Please wait

Exhibit 99.1(F)

KB Insurance Co., Ltd

(Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Financial Statements

December 31, 2015 and 2014


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Index

December 31, 2015 and 2014

 

 

     Page(s)  

Independent Auditor’s Report

     1~2  

Consolidated Financial Statements

  

Consolidated Statements of Financial Position

     3  

Consolidated Statements of Comprehensive Income

     4~5  

Consolidated Statements of Changes in Equity

     6~7  

Consolidated Statements of Cash Flows

     8~9  

Notes to the Consolidated Financial Statements

     10~111  


Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of

KB Insurance Co., Ltd (formerly LIG Insurance Co., Ltd)

We have audited the accompanying consolidated financial statements of KB Insurance Co., Ltd (formerly LIG Insurance Co., Ltd) and its subsidiaries(collectively referred to as the the “Group”), which comprise the consolidated statement of financial position as of December 31, 2015, and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information.

Management’s Responsibility for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the consolidated financial statements based on our audit. We conducted our audit in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

1


Opinion

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2015, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Korean IFRS.

Other Matters

The consolidated financial statements of the Group as of and for the year ended December 31, 2014, were audited by other auditors, whose report dated March 11, 2015, expressed an unmodified opinion on those statements. Those consolidated financial statements did not include the adjustments described in Note 2.2(3). However, the consolidated financial statements as of and for the year ended December 31, 2014, presented herein for comparative purposes, include such adjustments.

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

March 10, 2016

Seoul, Korea

 

 

This report is effective as of March 10, 2016, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 

2


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2015 and 2014

 

 

(In Korean won)    Note    2015     2014  

Assets

       

Cash and cash equivalents

   4,5,8,23,32      769,207,926,792       566,224,007,639  

Financial assets at fair value through profit or loss

   4,5,9,14,32      979,945,507,137       1,521,499,395,198  

Available-for-sale financial assets

   4,5,10,23,32      8,560,472,085,861       7,139,877,019,402  

Held-to-maturity financial assets

   4,5,11,32      2,148,197,811,515       1,635,316,856,821  

Loans

   4,5,12,32      6,755,519,047,911       6,420,032,957,683  

Other receivables

   4,5,12,23,32      907,175,730,176       1,145,210,169,719  

Investments in associates

   13      7,435,741,213       10,827,460,997  

Derivative assets to hedge

   4,5,14      11,177,788,388       32,597,634,168  

Reinsurance assets

   4,15      776,233,697,415       894,957,135,525  

Investment property

   16,18      333,736,147,564       315,747,244,117  

Property and equipment

   17,18      760,877,896,857       809,978,699,148  

Intangible assets

   19      41,191,160,904       51,227,861,289  

Assets of disposal group classified as held for sale

   20      1,039,888,312,108       —    

Current tax assets

        2,315,313,716       4,309,671,568  

Deferred income tax assets

   46      2,427,223,829       1,513,543,375  

Deferred acquisition costs

   21      1,654,854,101,613       1,606,591,492,707  

Other assets

   22      48,641,426,413       41,619,439,865  

Separate account assets

   51      2,722,036,877,851       1,744,168,910,179  
     

 

 

   

 

 

 

Total assets

        27,521,333,797,263       23,941,699,499,400  
     

 

 

   

 

 

 

Liabilities

       

Insurance liabilities

   24      20,447,989,539,790       18,484,673,103,264  

Financial liabilities at fair value through profit or loss

   5,14,25      7,001,616,938       189,667,671,179  

Deposits

   5,26      —         95,497,317,854  

Debts

   5,27      —         295,301,754,649  

Other financial liabilities

   5,28,32      528,311,743,729       553,468,035,646  

Derivative liabilities to hedge

   5,14      95,336,345,346       63,410,932,856  

Provisions

   29      47,277,649,541       28,990,896,108  

Net defined benefit liabilities

   30      103,397,977,900       84,745,578,591  

Liabilities of disposal group classified as held for sale

   20      884,469,740,813       —    

Current tax liabilities

        16,705,084,363       —    

Deferred tax liabilities

   46      245,563,982,782       209,783,762,562  

Other liabilities

   31      42,238,270,277       35,189,775,251  

Separate account liabilities

   51      2,991,801,912,071       2,147,385,034,827  
     

 

 

   

 

 

 

Total liabilities

        25,410,093,863,550       22,188,113,862,787  
     

 

 

   

 

 

 

Equity

       

Capital stock

   33      30,000,000,000       30,000,000,000  

Capital surplus

   33      181,120,621,932       49,715,102,618  

Capital adjustments

   33      (8,508,615     (56,607,409,411

Accumulated other comprehensive income

   33      285,657,046,146       250,316,298,646  

Accumulated other comprehensive income of disposal groups

   33      1,534,340,393       —    

Retained earnings

   33      1,582,383,902,252       1,443,753,025,693  
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent company

        2,080,687,402,108       1,717,177,017,546  

Non-controlling interests

   33      30,552,531,605       36,408,619,067  
     

 

 

   

 

 

 

Total equity

        2,111,239,933,713       1,753,585,636,613  
     

 

 

   

 

 

 

Total liabilities and equity

        27,521,333,797,263       23,941,699,499,400  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Comprehensive Income

Years ended December 31, 2015 and 2014

 

 

(In Korean won)    Note      2015     2014  

Operating revenue

       

Premium income

     34        9,124,342,819,637       8,837,489,849,738  

Reinsurance income

     36        682,091,879,383       678,750,827,691  

Recovered expenses

     41        103,423,710,107       132,714,988,739  

Interest income

     6,37        615,085,381,934       562,990,094,152  

Dividend income

     6        65,973,127,494       55,159,041,166  

Gain on valuation and disposal of securities

     6,38        134,204,797,116       121,995,168,033  

Gain on valuation and disposal of loans and other receivables

     6,39        164,076,340       3,483,229,068  

Gain on valuation and disposal of derivatives

     6,14,40        29,673,128,139       40,638,427,183  

Gain on valuation and disposal of Investments in subsidiaries

        352,557,223       5,099,420,017  

Foreign currency transaction gain

     6        201,780,246,386       118,106,817,185  

Gain on changes in reinsurance assets

     15        —         102,306,961,561  

Other income

     43,44        58,240,200,721       49,847,853,006  

Separate account income

     51        94,949,906,565       69,914,386,669  
     

 

 

   

 

 

 
        11,110,281,831,045       10,778,497,064,208  
     

 

 

   

 

 

 

Operating expenses

       

Change in insurance liabilities

     24        1,942,098,969,592       2,368,983,693,207  

Insurance claims paid

     35        3,234,418,113,439       3,015,975,700,933  

Refund of surrender value and dividend expenses

     35        2,291,491,508,146       2,152,748,056,075  

Reinsurance expenses

     36        883,531,939,682       941,109,106,025  

Loss from reimbursement

     22        784,223,510       1,290,725,030  

Claim survey expenses paid

     42        219,952,379,714       202,621,897,831  

Amortization of deferred acquisition costs

     21        654,047,419,224       644,567,414,934  

Insurance operating expenses

     42        953,613,019,902       905,903,523,152  

Interest expense

     6,37        752,201,426       555,552,097  

Loss on valuation and disposal of securities

     6,38        93,085,193,255       65,059,684,689  

Loss on valuation and disposal of loans and other receivables

     6,39        11,633,056,110       4,799,262,685  

Loss on valuation and disposal of derivatives

     6,14,40        172,321,832,759       101,392,727,183  

Loss on investments on subsidiaries and associates

        1,004,530,395       —    

Foreign currency transaction loss

     6        23,039,989,030       22,989,671,578  

Administrative expenses for assets

     42        78,328,249,647       69,795,437,405  

Loss on changes of reinsurance assets

     15        130,428,933,316       —    

Administrative expenses for real estate

     16        16,291,391,710       16,234,568,957  

Other expenses

     43,44        66,118,983,627       60,976,771,029  

Separate account expenses

     51        94,949,906,565       69,914,386,669  
     

 

 

   

 

 

 
        10,867,891,841,049       10,644,918,179,479  
     

 

 

   

 

 

 

Operating income

        242,389,989,996       133,578,884,729  
     

 

 

   

 

 

 

Non-operating income (expenses)

       

Non-operating income

     45        4,559,041,271       13,877,584,822  

Non-operating expenses

     45        4,810,924,051       11,331,174,641  
     

 

 

   

 

 

 
        (251,882,780     2,546,410,181  
     

 

 

   

 

 

 

Profit before income tax from continuing operations

        242,138,107,216       136,125,294,910  
     

 

 

   

 

 

 

Income tax expense from continuing operations

     46        53,463,770,378       26,174,236,650  
     

 

 

   

 

 

 

Profit for the year from continuing operations

     7        188,674,336,838       109,951,058,260  
     

 

 

   

 

 

 

 

4


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Comprehensive Income

Years ended December 31, 2015 and 2014

 

 

(In Korean won)    Note    2015     2014  

Profit for the year from discontinued operations

   7,20      (29,326,171,733     (721,746,227

Profit for the year

   33      159,348,165,105       109,229,312,033  

Other comprehensive income

   33      36,273,649,061       166,745,769,237  

Items that will not be reclassified subsequently to profit or loss

       

Remeasurements of defined benefit plans

   30      2,064,447,572       (9,318,858,299

Items that may be subsequently reclassified to profit or loss

       

Unrealized net change in fair value of available-for-sale financial assets

   6      42,530,142,800       162,550,725,025  

Effective portion of changes in fair value of cash flow hedges

   6      (661,144,807     1,001,300,612  

Unrealized net change in other comprehensive income of associate

        (18,231,841     23,734,132  

Foreign currency translation differences for foreign operations

        (4,196,363,119     (1,830,488,828

Other comprehensive income arising from separate account

        (3,445,201,544     14,319,356,595  
     

 

 

   

 

 

 
        36,273,649,061       166,745,769,237  
     

 

 

   

 

 

 

Total comprehensive income for the year

        195,621,814,166       275,975,081,270  
     

 

 

   

 

 

 

Profit for the year attributable to :

       

Shareholders of the Parent Company

        164,198,627,698       109,341,984,412  

Non-controlling interests

        (4,850,462,593     (112,672,379
     

 

 

   

 

 

 
        159,348,165,105       109,229,312,033  
     

 

 

   

 

 

 

Total comprehensive income for the year attributable to :

       

Shareholders of the Parent Company

        201,073,715,591       275,252,834,989  

Non-controlling interests

        (5,451,901,425     722,246,281  
     

 

 

   

 

 

 
        195,621,814,166       275,975,081,270  
     

 

 

   

 

 

 

Earnings per share

       

Basic earnings per share

   47      3,117       2,115  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Changes in Equity

Years ended December 31, 2015 and 2014

 

 

(In Korean won)   Capital stock     Capital
surplus
    Capital
adjustments
    Accumulated
other
comprehensive
income
    Retained
earnings
    Non-controlling
interests
    Total  

Balance at January 1, 2014

    30,000,000,000       49,715,102,618       (56,601,850,642     101,278,962,021       1,343,301,326,599       36,687,540,504       1,502,381,081,100  

Total comprehensive income (loss)

             

Profit (loss) for the year

    —         —         —         —         109,341,984,412       (112,672,379     109,229,312,033  

Net change in fair value of available-for-sale financial assets

    —         —         —         161,790,745,167       —         759,979,858       162,550,725,025  

Effective portion of changes in fair value of cash flow hedges

    —         —         —         1,001,300,612       —         —         1,001,300,612  

Net change in fair value of subsidiaries

    —         —         —         23,013,428       —         720,704       23,734,132  

Foreign currency translation differences for foreign operations

    —         —         —         (1,895,854,556     —         65,365,728       (1,830,488,828

Other comprehensive income arising from separate account

    —         —         —         14,319,356,595       —         —         14,319,356,595  

Remeasurements of defined benefit plans

    —         —         —         (9,327,710,669     —         8,852,370       (9,318,858,299

Transactions with owners of the Group

             

Dividends to owners of the Group

    —         —         —         —         (25,854,910,500     —         (25,854,910,500

Others

             

Transfer of revaluation of property and equipment

    —         —         —         (16,873,513,952     16,846,334,719       —         (27,179,233

Changes in consolidated subsidiaries

    —         —         (5,558,769     —         118,290,463       998,832,282       1,111,563,976  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

    30,000,000,000       49,715,102,618       (56,607,409,411     250,316,298,646       1,443,753,025,693       36,408,619,067       1,753,585,636,613  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Changes in Equity

Years ended December 31, 2015 and 2014

 

 

(In Korean won)   Capital stock     Capital
surplus
    Capital
adjustments
    Accumulated
other
comprehensive
income
    Accumulated
other
comprehensive
income of
disposal group
    Retained
earnings
    Non-
controlling
interests
    Total  

Balance at January 1, 2015

    30,000,000,000       49,715,102,618       (56,607,409,411     250,316,298,646       —         1,443,753,025,693       36,408,619,067       1,753,585,636,613  

Total comprehensive income (loss)

               

Profit (loss) for the year

    —         —         —         —         —         164,198,627,698       (4,850,462,593     159,348,165,105  

Net change in fair value of available-for-sale financial assets

    —         —         —         43,007,804,370       —         —         (477,661,570     42,530,142,800  

Effective portion of changes in fair value of cash flow hedges

    —         —         —         (661,144,807     —         —         —         (661,144,807

Net change in fair value of associates

    —         —         —         (18,457,972     —         —         226,131       (18,231,841

Foreign currency translation differences for foreign operations

    —         —         —         (4,070,062,000     —         —         (126,301,119     (4,196,363,119

Other comprehensive income arising from separate account

    —         —         —         (3,445,201,544     —         —         —         (3,445,201,544

Remeasurements of defined benefit plans

    —         —         —         2,062,149,846       —         —         2,297,726       2,064,447,572  

Classified as held-for-sale

    —         —         —         (1,534,340,393     1,534,340,393       —         —         —    

Transactions with owners of the Group

               

Dividends to owners of the Group

    —         —         —         —         —         (25,854,910,500     —         (25,854,910,500

Other changes

    —         —         —         —         —         287,159,361       (287,159,361     —    

Disposal of treasury stocks

    —         131,405,519,314       56,599,754,316       —         —         —         —         188,005,273,630  

Others

               

Changes in consolidated subsidiaries

    —         —         (853,520     —         —         —         (117,026,676     (117,880,196
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

    30,000,000,000       181,120,621,932       (8,508,615     285,657,046,146       1,534,340,393       1,582,383,902,252       30,552,531,605       2,111,239,933,713  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Cash Flows

Years ended December 31, 2015 and 2014

 

 

(In Korean won)    2015     2014  

Cash flows from operating activities

    

Profit before income tax

     215,726,257,559       135,958,482,177  

Adjustments for:

    

Interest income

     (637,396,591,744     (583,929,317,614

Interest expense

     10,086,858,512       10,552,539,555  

Dividend income

     (66,027,858,554     (55,239,989,986

Change in reinsurance assets

     130,428,933,316       (102,306,961,561

Net loss from reimbursement

     784,223,510       1,290,725,030  

Net gain on valuation and disposal of securities

     (40,425,659,533     (49,459,177,544

Net loss on valuation of loans and other receivables

     11,106,366,957       5,395,948,482  

Net loss on valuation and disposal of derivatives

     143,706,362,201       64,096,531,393  

Net gain on Investments in subsidiaries

     (1,022,915,412     (1,024,759,442

Net foreign currency transaction loss gain

     (158,268,205,964     (95,598,216,075

Change in insurance liabilities

     1,942,098,969,646       2,368,983,693,207  

Amortization of deferred acquisition costs

     654,047,419,224       644,567,414,934  

Depreciation

     41,836,282,157       43,530,582,401  

Amortization of intangible assets

     10,759,802,915       18,822,511,119  

Impairment loss on intangible assets

     1,316,607,582       5,112,820,191  

Net gain on disposal of assets held for sale

     —         (6,867,837,446

Impairment loss on asset group held for sale

     37,787,910,820       —    

Pension expenses

     39,065,965,793       30,250,345,331  

Other operating loss

     16,983,671,700       5,159,285,261  
  

 

 

   

 

 

 
     2,352,594,400,685       2,439,294,619,413  
  

 

 

   

 

 

 

Changes in:

    

Financial assets at fair value through profit or loss

     (365,167,203,487     (330,507,021,993

Joint compensation fund

     (691,220,709     276,981,873  

Derivative assets to hedge

     —         (708,457,000

Loans

     (487,497,351,002     (743,243,123,922

Other receivables

     262,297,648,460       (190,562,118,581

Deferred acquisition costs

     (702,310,028,130     (639,872,446,974

Other assets

     (8,452,016,777     20,569,651,572  

Separate account assets

     (982,413,088,442     (295,264,097,094

Financial liabilities at fair value through profit or loss

     69,185,791,533       99,044,953,987  

Deposits

     27,391,335,699       30,350,141,910  

Other financial liabilities

     12,740,019,915       18,931,103,162  

Derivative liabilities to hedge

     2,064,481,756       35,343,675,224  

Provisions

     (76,041,194     (45,100,000

Liability for defined benefit plans

     (16,552,434,619     (35,456,027,895

Other liabilities

     (3,600,265,919     (25,487,227,303

Separate account liabilities

     844,416,877,244       530,146,091,376  

Foreign currency translation differences for foreign operations

     5,260,153,391       5,990,845,954  
  

 

 

   

 

 

 
     (1,343,403,342,281     (1,520,492,175,704
  

 

 

   

 

 

 

Income tax paid

     (56,409,983,778     (24,886,535,543
  

 

 

   

 

 

 

Interest received

     652,036,118,326       598,246,207,575  
  

 

 

   

 

 

 

Interest paid

     (9,853,798,239     (10,548,314,239
  

 

 

   

 

 

 

Dividends received

     62,766,031,312       58,178,679,686  
  

 

 

   

 

 

 

Net cash inflow from operating activities

     1,657,729,426,025       1,539,792,481,188  
  

 

 

   

 

 

 

 

8


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Consolidated Statements of Cash Flows

Years ended December 31, 2015 and 2014

 

 

(In Korean won)    2015     2014  

Cash flows from investing activities

    

Proceeds from sale of available-for-sale financial assets

     2,669,595,101,538       2,198,968,509,640  

Acquisitions of available-for-sale financial assets

     (3,882,134,610,989     (3,517,252,441,942

Proceeds from redemption of held-to-maturity financial assets

     34,466,033,617       —    

Acquisitions of held-to-maturity financial assets

     (543,311,900,000     (101,568,306,004

Proceeds from sale of property and equipment

     2,003,074,176       4,236,446,682  

Acquisitions of property and equipment

     (11,184,290,280     (13,016,194,879

Proceeds from sale of intangible assets

     2,702,930,059       4,295,000,000  

Acquisitions of intangible assets

     (10,742,463,875     (6,467,478,878

Proceeds from sale of assets held for sale

     —         43,470,333,320  

Proceeds from sale of investments in associates and subsidiaries

     15,526,569,650       —    

Acquisitions of investments in associates and subsidiaries

     (20,000,000     (10,000,000

Decrease in guarantee deposits

     8,981,365,754       7,116,900,097  

Increase in guarantee deposits

     (5,439,645,826     (5,845,728,399

Cash inflows from hedging activities

     6,075,714,987       33,205,146,797  

Cash outflows from hedging activities

     (98,459,615,177     (11,528,546,780
  

 

 

   

 

 

 

Net cash outflow from investing activities

     (1,811,941,736,366     (1,364,396,360,346
  

 

 

   

 

 

 

Cash flows from financing activities

    

Dividends paid

     (26,036,502,889     (25,854,759,180

Increase in debts

     164,574,542,405       —    

Decrease in debts

     —         (122,107,622,867

Increase in guarantee deposits from lessee

     3,858,234,571       2,495,739,451  

Decrease in guarantee deposits from lessee

     (4,968,853,330     (3,035,465,257

Cash inflow from changes in ownership interests in subsidiaries

     —         1,323,000,000  

Cash outflow from changes in ownership interests in subsidiaries

     (91,026,000     (595,208,900

Disposal of treasury stocks

     229,958,000,000       —    
  

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

     367,294,353,973       (147,774,316,753
  

 

 

   

 

 

 
Effect of exchange rate fluctuations on cash and cash equivalents      1,178,149,876       271,633,778  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     214,260,193,508       27,893,437,867  

Cash and cash equivalents at beginning of the year

     566,224,007,639       538,330,569,772  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the year

     780,484,201,147       566,224,007,639  
  

 

 

   

 

 

 

Cash and cash equivalents classified as disposal groups

     11,276,274,355       —    
  

 

 

   

 

 

 

Cash and cash equivalents in the consolidated financial position at the end of the year

     769,207,926,792       566,224,007,639  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

9


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

1. The Parent Company

Overview of KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and its subsidiaries (the “Group”) is as follows.

(1) Overview of the Parent Company

KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) (the “Parent Company”) was incorporated on January 27, 1959, under the laws of the Republic of Korea to engage in non-life insurance related business and asset management for the business as the Parent Company’s main business model. As of December 31, 2015, the Parent Company has 60 branch offices and 323 business offices. In June 1976, the Parent Company went public on the Korea Stock Exchange. The Parent Company’s major shareholder is KB Financial Group Inc. (33.29%) as of December 31, 2015.

(2) Overview of the consolidated subsidiaries

Details of ownership interests of the consolidated subsidiaries as of December 31, 2015 and 2014, are as follows:

 

Subsidiaries    Location    Industry    Date of
financial
statements
   2015     2014  
                    Owner-
ship
   

Ownership

of non-

controlling
interests

    Owner-
ship
   

Ownership

of non-

controlling
interests

 

Leading Insurance Services, Inc.

   USA    Management service    Dec 31      100.00     —         100.00     —    

LIG Insurance (China) Co., Ltd

   China    Non-life insurance    Dec 31      100.00     —         100.00     —    

PT. KB Insurance Indonesia (Formerly LIG Insurance Co., Ltd)

   Indonesia    Non-life insurance    Dec 31      70.00     30.00     70.00     30.00

LIG Investment & Securities Co., Ltd1

   Korea    Financial investment    Dec 31      82.35     17.65     82.35     17.65

KB Claims Survey & Adjusting (Formerly LIG Claims & Adjusting Co., Ltd)

   Korea    Claim service    Dec 31      100.00     —         100.00     —    

KB Sonbo CNS Co., Ltd (Formerly LIG Tomorrowplus Co., Ltd)

   Korea    Management service    Dec 31      100.00     —         100.00     —    

1 The Group is classified as a disposal group held for sale with approval of the board of directors (Note 20).

 

10


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(3) Overview of the consolidated beneficiary certificates

Details of consolidated beneficiary certificates as of December 31, 2015, are as follows:

 

Company    Location    Industry    Ownership interests  
         2015     2014  

KB Smart Stepup Private Fund 2nd

   Korea    Financial investment      0.00     100.00

KB Smart Stepup Private Fund 3rd

   Korea    Financial investment      100.00     100.00

KB Smart Stepup Private Fund 4th

   Korea    Financial investment      100.00     100.00

KB Hope Partner Private Fund Bond 1st

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 30th

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 31st

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 32nd

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 33rd

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 36th

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 43rd

   Korea    Financial investment      100.00     100.00

Daishin Forte Alpha Private Fund 44th

   Korea    Financial investment      100.00     100.00

Dongbu Private Fund 16th

   Korea    Financial investment      89.52     99.96

Mirae Asset Triumph Private Equity Investment Trust 38th

   Korea    Financial investment      100.00     100.00

Shinhan BNPP Private Fund 42nd

   Korea    Financial investment      100.00     100.00

Hana Landchip Real estate Private Fund 58th

   Korea    Financial investment      99.99     99.99

Hanwha Private Equity Securities Investment Trust 86th

   Korea    Financial investment      100.00     100.00

Hyundai Aviation Private Fund 2nd

   Korea    Financial investment      0.00     100.00

Hyundai Aviation Private Fund 3rd

   Korea    Financial investment      99.96     99.95

Hyundai Power Private Fund 3rd

   Korea    Financial investment      99.95     0.00

Shinhan BNPP Private Fund V-12th

   Korea    Financial investment      0.00     100.00

Pheonix Blue DIP Private Fund 4th

   Korea    Financial investment      0.00     100.00

 

(4) Changes in subsidiaries

 

Company

 

Description

Hyundai Power Private Fund 3rd   Included in the consolidation due to gain of control through a new investment
Shinhan BNPP Private Fund V-12th   Excluded from the consolidation due to disposal of investment
Pheonix Blue DIP Private Fund 4th   Excluded from the consolidation due to disposal of investment
Hyundai Aviation Private Fund 2nd   Excluded from the consolidation due to disposal of investment
KB Smart Stepup Private Fund 2nd   Excluded from the consolidation due to disposal of investment

 

11


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(5) Summarized financial information of subsidiaries and beneficiary securities

Summarized financial information of subsidiaries and beneficiary securities as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Assets      Liabilities      Equity      Revenue      Profit for
the year
    Total
comprehensive
income for the
year
 

Company

                

Leading Insurance Services, Inc.

     4,050        30        4,020        12,572        5       245  

LIG Insurance (China) Co., Ltd

     106,181        63,394        42,787        84,049        1,488       1,866  

PT. KB Insurance Indonesia (Formerly LIG Insurance Co., Ltd)

     42,074        29,488        12,586        21,518        847       426  

LIG Investment & Securities, Co., Ltd

     1,078,510        884,777        193,733        138,008        8,462       5,713  

KB Claims Survey & Adjusting (Formerly LIG Claims & Adjusting Co., Ltd)

     26,153        15,567        10,586        98,838        2,287       2,254  

KB Sonbo CNS Co., Ltd (Formerly LIG Tomorrowplus Co., Ltd)

     3,068        2,806        262        32,312        481       481  

KB SmartStepUp 3rd

     9,861        42        9,819        795        48       48  

KB SmartStepUp 4th

     9,839        23        9,816        1,165        79       79  

KB HopePartner 1st

     50,440        5        50,435        2,727        2,114       2,114  

Daishin Forte Alpha Private Fund 30th

     10,049        17        10,032        862        621       621  

Daishin Forte Alpha Private Fund 31st

     20,157        33        20,124        2,968        1,149       1,149  

Daishin Forte Alpha Private Fund 32nd

     10,006        16        9,990        812        566       566  

Daishin Forte Alpha Private Fund 33rd

     10,007        16        9,991        926        585       585  

Daishin Forte Alpha Private Fund 36th

     9,904        23        9,881        313        (26     (26

Daishin Forte Alpha Private Fund 43rd

     10,002        27        9,975        694        319       319  

Daishin Forte Alpha Private Fund 44th

     10,120        22        10,098        708        409       409  

Dongbu Private Fund 16th

     42,361        2,955        39,406        2,308        1,874       1,874  

Mirae Asset Triumph Private Fund 38th

     50,178        178        50,000        2,722        2,080       2,080  

Shinhan BNPP Private Fund 42nd

     50,003        —          50,003        2,143        2,020       2,020  

Hana Landchip Real estate Private Fund 58th

     15,327        1,292        14,035        1,449        558       558  

Hanhwa Private Fund 86th

     50,035        2        50,033        2,147        1,944       1,944  

Hyundai Aviation Private Fund 3rd

     21,086        1        21,085        2,554        1,327       1,327  

Hyundai Power Private Fund 3rd

     23,464        28        23,436        3,740        2,042       2,151  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     1,662,875        1,000,742        662,133        416,330        31,279       28,803  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

12


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Assets      Liabilities      Equity     Revenue      Profit for
the year
    Total
comprehensive
income for the
year
 

Company

               

Leading Insurance Services, Inc.

     4,025        250        3,775       15,009        135       219  

LIG Insurance (China) Co., Ltd

     141,156        100,236        40,920       36,682        986       1,633  

PT. KB Insurance Indonesia (Formerly LIG Insurance Co., Ltd)

     44,095        31,936        12,159       12,193        43       260  

LIG Investment & Securities, Co., Ltd

     801,039        612,927        188,112       108,293        (722     3,730  

KB Claims Survey & Adjusting (Formerly LIG Claims & Adjusting Co., Ltd)

     22,702        14,371        8,331       92,099        (1,240     (1,240

KB Sonbo CNS Co., Ltd (Formerly LIG Tomorrowplus Co., Ltd)

     2,443        2,662        (219     30,942        (222     (222

KB SmartStepUp 2nd

     20,156        354        19,802       1,597        (429     (429

KB SmartStepUp 3rd

     10,161        151        10,010       1,032        10       10  

KB SmartStepUp 4th

     10,146        102        10,044       81        44       44  

KB HopePartner 1st

     50,210        2        50,208       226        208       208  

Daishin Forte Alpha Private Fund 30th

     10,300        90        10,210       1,699        10       10  

Daishin Forte Alpha Private Fund 31st

     20,655        158        20,497       2,693        479       479  

Daishin Forte Alpha Private Fund 32nd

     10,217        82        10,135       1,040        149       149  

Daishin Forte Alpha Private Fund 33rd

     10,198        86        10,112       1,262        110       110  

Daishin Forte Alpha Private Fund 36th

     10,552        215        10,337       728        337       337  

Daishin Forte Alpha Private Fund 43rd

     10,404        250        10,154       406        154       154  

Daishin Forte Alpha Private Fund 44th

     10,219        255        9,964       281        (36     (36

Dongbu Private Fund 16th

     27,046        17        27,029       4,343        1,506       1,506  

Mirae Asset Triumph Private Fund 38th

     50,201        3        50,198       231        198       198  

Shinhan BNPP Private Fund 42nd

     50,217        2        50,215       224        215       215  

Shinhan BNPP Private Fund V-12th

     19,872        499        19,373       1,640        (811     (811

Pheonix Blue DIP Private Fund 4th

     1,168        180        988       673        26       26  

Hana Landchip Realestate Private Fund 58th

     10,500        701        9,799       473        136       136  

Hanhwa Private Fund 86th

     50,224        3        50,221       231        221       221  

Hyundai Aviation Private Fund 2nd

     21,317        11        21,306       1,436        1,487       1,487  

Hyundai Aviation Private Fund 3rd

     21,248        40        21,208       2,154        643       643  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     1,440,471        765,583        674,888       317,668        3,637       9,037  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(6) Details of non-controlling interests as of December 31, 2015, are as follows:

 

(In millions of won)   

Profit (loss) to non-

controlling interests

  

Accumulated

non-controlling

interests

  

Dividends paid to

non-controlling

interests

PT. KB Insurance Indonesia (Formerly LIG Insurance Indonesia Co., Ltd)

   254    3,776    —  

LIG Investment & Securities Co., Ltd

   (5,104)    26,777    —  
  

 

  

 

  

 

   (4,850)    30,553    —  
  

 

  

 

  

 

 

13


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

2. Significant Accounting Policies

The principal accounting policies applied in the preparation of the consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

2.1 Basis of Preparation

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated interim financial statements.

The consolidated interim financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

The preparation of the consolidated interim financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 3.

2.2 Changes in Accounting Policies and Disclosure

(1) New and amended standards adopted by the Group

The Group newly applied the following amended and enacted standards and interpretation for the annual period beginning on January 1, 2015, and this application does not have a material impact on the consolidated financial statements.

- Amendment to Korean IFRS 1019, Employee Benefits

Korean IFRS 1019, Employee Benefits, allows a practical expedient for companies that operate defined benefit plans and when contributions are made by employees or third parties.

- Annual Improvements to Korean IFRS 2010-2012 Cycle

 

    Amendment to Korean IFRS 1102, Share-based payment

Korean IFRS 1102, Share-based payment, clarifies the definition of a ‘vesting conditions’, ‘performance condition’, and ‘service condition’.

 

    Amendment to Korean IFRS 1103, Business Combination

Korean IFRS 1103, Business Combination, clarifies the classification and measurement of contingent consideration in the business combination.

 

    Amendment to Korean IFRS 1108, Operating Segments

Korean IFRS 1108, Operating Segments, requires disclosures of the judgments made by management in aggregating operating segments and a reconciliation of the reportable segments’ assets to the entity’s assets.

 

14


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

    Amendment to Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets

Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets, clarify how the gross carrying amount and the accumulated depreciation are treated where an entity uses the revaluation model.

 

    Amendment to Korean IFRS 1024, Related Party Disclosures

Korean IFRS 1024, Related Party Disclosures, includes, as a related party, an entity that provides key management personnel services to the reporting entity or to the parent of the reporting entity (‘the management entity’).

- Annual Improvements to Korean IFRS 2011-2013 Cycle:

 

    Amendment to Korean IFRS 1103, Business Combination

Korean IFRS 1103, Business Combination, clarifies that Korean IFRS 1103 does not apply to the accounting for the formation of any joint arrangement.

 

    Amendment to Korean IFRS 1113, Fair Value Measurement

Korean IFRS 1113, Fair Value Measurement, clarifies that the portfolio exception, which allows an entity to measure the fair value of a group of financial instruments on a net basis, applies to all contracts (including non-financial contracts) within the scope of Korean IFRS 1039.

 

    Amendment to Korean IFRS 1040, Investment property

Korean IFRS 1040, Investment property, clarifies that Korean IFRS 1040 and Korean IFRS 1103 are not mutually exclusive.

(2) New and amended standards not adopted by the Group

Certain amended accounting standards and interpretations that have been published that are not mandatory for December 31, 2015 reporting periods and have not been early adopted by the Group are set out below.

The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

- Amendment to Korean IFRS 1001, Presentation of Financial Statements

- Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1041, Agriculture and fishing: Productive plants

- Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets: Amortization based on revenue

- Korean IFRS 1110, Consolidated Financial Statements, Korean IFRS 1028, Investments in Associates and Joint Ventures, and Korean IFRS 1112, Disclosures of Interests in Other Entities: Exemption for consolidation of investee

- Korean IFRS 1111, Joint Agreements

- Annual Improvements to Korean IFRS 2012-2014 Cycle

New standards issued but not effective for the financial year beginning January 1, 2015, and not early adopted are enumerated below.

 

15


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

- Korean IFRS 1109, Financial Instruments

The new Standard issued in December 2015 regarding financial instruments replaces Korean IFRS 1039, Financial Instruments: Recognition and Measurement. Korean IFRS 1109, Financial Instruments, requires financial assets to be classified and measured on the basis of the holder’s business model and the instrument’s contractual cash flow characteristics. The Standard requires a financial instrument to be classified and measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss, and provides guidance on accounting for related gains and losses. The impairment model is changed into an expected credit loss model, and changes in those expected credit losses are recognized in profit or loss. This amendment has been partially reflected, which is consistent with the risk management of companies for hedge accounting. This amendments will be effective for annual periods beginning on or after January 1, 2018, with early adoption permitted.Early adoption of only the requirements related to financial liabilities designated at fair value through profit or loss is also permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.

- Korean IFRS 1115, Revenue from Contracts with Customers

The new Standard for the recognition of revenue issued in December 2015 will replace Korean IFRS1018, Revenue, Korean IFRS 1011, Construction Contracts, and related Interpretations. Korean IFRS 1115, Revenue from Contracts with Customers, will replace the risk-and-reward model under the current standards and is based on the principle that revenue is recognized when control of goods or services transfer to the customer by applying the five-step process. Key changes to current practices include guidance on separate recognition of distinct goods or services in any bundled arrangement, constraint on recognizing variable consideration, criteria on recognizing revenue over time, and increased disclosures. This amendments will be effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Group is in the process of determining the effects resulting from the adoption of the new Standard.

(3) Other Major Changes

(a) Presentation of Change in Revaluation Surplus

The change in the revaluation surplus on the consolidated statement of comprehensive income for the year ended December 31, 2014, represented the sale of certain assets, and as it was not a reclassification of comprehensive income, consolidated comprehensive income for the prior year increased by ₩16,854 million, and had no impact on the previously reported consolidated profit for the year or consolidated net assets.

(b) Modification of Misstatement on Insurance Liabilities at the U.S Branch

In 2015, an error in the understatement of reserves for outstanding claims on insurance contract liabilities was discovered, and accordingly, the financial statements as of and for the year ended December 31, 2014, were restated to correct the error. As it was impracticable to ascertain the effects of the errors on the previous years’ financial statements, only the latest financial year’s financial statements were corrected.

 

16


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(c) Adjustments required on the consolidated financial statements for the presentation on the change in revaluation surplus and the correction on the understatement of insurance contract liabilities at the US branch are as follows:

① Consolidated statements of financial position

 

(In millions of won)    Before Adjustment     Adjustment     After Adjustment  

Reinsurance assets

     885,578       9,379       894,957  

Current income tax assets

     659       3,651       4,310  

Insurance contract liabilities

     18,434,592       50,081       18,484,673  

Current income tax liabilities

     5,784       (5,784     —    

Gain (loss) on foreign currency translation differences for foreign operation

     (5,880     (1,715     (7,595

Retained earnings

     1,473,305       (29,552     1,443,753  

② Consolidated statements of comprehensive income

 

(In millions of won)    Before Adjustment     Adjustment     After Adjustment  

Operating income

     10,769,513       8,984       10,778,497  

Operating expenses

     10,596,947       47,971       10,644,918  

Profit before income tax from continuing operations

     175,112       (38,987     136,125  

Income tax expense from continuing operations

     35,609       (9,435     26,174  

Profit for the year from continuing operations

     139,503       (29,552     109,951  

Foreign currency translation differences for foreign operations

     (116     (1,714     (1,830

Profit for the period attributable to shareholders of the Parent Company

     138,894       (29,552     109,342  

Comprehensive income for the period attributable to shareholders of the Parent Company

     289,646       (14,393     275,253  

Earnings per share

(in Korean won)

     2,686       (571     2,115  

 

1 Amounts after reclassifying profit of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, to profit for the year from discontinued operations.

2.3 Consolidation

The Group prepares the consolidated financial statements in accordance with Korean IFRS 1110, Consolidated Financial Statements.

 

17


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(1) Subsidiaries

Subsidiaries are companies that are controlled by the Parent Company. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The existence and effects of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date when control is transferred to the Group and de-consolidated from the date when control is lost.

The Group applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.

Goodwill is initially measured as the excess of the aggregate of the consideration transferred, fair value of non-controlling interest and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the fair value of net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the business acquired, the difference is recognized in profit or loss.

Balances of receivables and payables, income and expenses and unrealized gains on transactions within the Group are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

(2) Associates

Associates are all entities over which the Group has significant influence, and investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Group recognizes the difference between the recoverable amount of the associate and its book value as impairment loss.

(3) Joint Arrangement

A joint arrangement, wherein two or more parties have joint control, is classified as either a joint operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities, relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to its interest in a joint operation. A joint-venture has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.

2.4 Foreign Currency Translation

(a) Functional and Presentation Currency

Items included in the financial statements of the Group are measured using the currency of the primary economic environment in which it operates (“the functional currency”). The functional currency of the Group is Korean won and the same currency is used on the consolidated financial statements.

(b) Transactions and Balances

Foreign currency transactions are recognized by the functional currency with the exchange rate on the date of transactions or the rate on the valuation date in case of revaluation. Foreign exchange gains and losses resulting from the settlement of such transactions or from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.

The foreign exchange difference from non-monetary financial assets and liabilities are considered as gains or losses from the change in fair value that the difference in equity instrument at fair value through profit or loss is included in profit or loss and the difference of the instruments that are available-for-sale are recognized in other comprehensive income.

 

18


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(c) Foreign Operations

If the functional currencies of the foreign operations are different from the Group’s reporting currency, financial performance and financial position are translated by the following method. Unless the functional currency of the foreign operations is the currency under hyper-inflated economy, the assets and liabilities in the consolidated financial statements (including comparative consolidated financial statements) are translated at the closing rate at the end of the reporting period. Average exchange rate during the reporting period is applied on the revenues and expenses on the consolidated statements of comprehensive income including comparative consolidated statements of comprehensive income and the foreign exchange differences from the translation are recognized as other comprehensive income.

Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of that foreign operation shall be treated as assets and liabilities of the foreign operation. Thus they shall be expressed in the functional currency of the foreign operation and shall be translated in Korean won at the closing rate

On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, are reclassified from equity to profit or loss (as a reclassification adjustment) when the gain or loss on disposal is recognized. On the partial disposal of a foreign operation, the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is reclassified to profit or loss.

2.5 Cash and Cash Equivalents

The Group classifies investment as cash equivalents only when it has a short maturity of, say, three months or less from the date of acquisition. Equity investments are excluded from cash equivalents unless they are, in substance, cash equivalents, for example in the case of preferred shares acquired within a short period of their maturity and with a specified redemption date.

2.6 Financial Assets

(a) Recognition and Classification

The Group classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular way purchases and sales of financial assets are recognized on trade date.

Without separating embedded derivatives from host contracts, the Group designates the hybrid instruments as an item that is recognized at fair value through profit or loss. The financial assets that are accounted as above are foreign currency convertible bonds and derivatives-linked securities.

When a financial asset is recognized initially, the Group measures it at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. After initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are measured at their fair values. Loans and receivables and held-to-maturity financial assets are measured at amortized cost using the effective interest method.

A gain or loss arising from a change in the fair value of a financial asset at fair value through profit or loss is recognized in profit or loss. A gain or loss on an available-for-sale financial asset is recognized in other comprehensive income, until the financial asset is derecognized or impaired. At that time, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

 

19


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(b) Impairment

The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group of financial assets are impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred, if and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

The objective evidence of the impairments includes significant financial difficulty of the issuer or obligor and more than six-month overdue of principal or interest payment. . A significant (30%) or prolonged (6 months) decline in the fair value of an available-for-sale equity instrument below its cost is also objective evidence of impairment.

If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured and recognized in profit or loss through other operating income and expenses.

- Loans and Receivables

If there is objective evidence that an impairment loss on loans and receivables carried at amortized cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate.

The Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant (individual assessment of impairment) and individually or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment (collective assessment of impairment).

Individual assessment of impairment

Individual assessment of impairment losses are calculated by discounting the expected future cash flows of a loan at its original effective interest rate and comparing the resultant present value with the loan’s current carrying amount. This process normally encompasses management’s best estimate, such as operating cash flow of the borrower and net realizable value of any collateral held.

Collective assessment of impairment

A methodology based on historical loss experience is used to estimate incurred loss on group of assets for collective assessment of impairment. Such methodology incorporates factors such as type of loans and borrowers, credit rating, size of portfolios, loss emergence period, recovery period and applies probability of incurred default on an individual or group of assets, nominal recovery rate of collaterals and loans and loss given default by type of recovery method. Also, historical loss experience is adjusted on the basis of current observable data to reflect the effects of current conditions that did not affect the period on which the historical loss experience is based and to remove the effects of conditions in the historical period that do not exist currently. The methodology and assumptions used for collective assessment of impairment are reviewed regularly to reduce any differences between loss estimates and actual loss experience.

Impairment loss on loans reduces the carrying amount of the asset through use of an allowance account, and when a loan becomes uncollectable, it is written off against the related allowance account. If, loans and receivables that are previously written off are subsequently collected, the amount of allowance increases, and the adjustment is recognized in profit or loss.

 

20


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

- Available-for-sale financial assets

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss (the difference between the acquisition cost and current fair value, less any impairment loss on that financial asset previously recognized in profit or loss) that had been recognized in other comprehensive income is reclassified from equity to profit or loss as part of other operating income and expenses.

If, in a subsequent period, the fair value of a debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, the impairment loss is reversed, with the amount of the reversal recognized in profit or loss. However, impairment losses recognized in profit or loss for an investment in an equity instrument classified as available-for-sale are not reversed through profit or loss.

- Held-to-maturity financial assets

If there is objective evidence that an impairment loss on held-to-maturity financial assets carried at amortized cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. The impairment loss on held-to-maturity financial assets is directly deducted from the carrying amount.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed. The reversal shall not result in a carrying amount of the financial asset that exceeds what the amortized cost would have been had the impairment not been recognized at the date the impairment is reversed. The amount of the reversal is recognized in profit or loss.

(c) Derecognition

If the Group transfers a financial asset, but retains substantially all the risks and rewards of ownership of the financial asset for example due to a right of recourse in the event of debtor’s defaults, the Group continues to recognize the transferred asset in its entirety and recognize a financial liability for the consideration received.

(d) Offsetting

A financial asset and a financial liability are offset and the net amount presented in the consolidated statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the recognized amounts and intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously. The legally enforceable right to setoff is not contingent upon future events and is enforceable under any circumstances – under the normal course of business, the event of default or the event of solvency or bankruptcy.

2.7 Derivatives

All derivative financial instruments are measured at fair value. Gains or losses arising from a change in fair value are recognized as follows.

(a) Derivatives for hedge

The Group enters into numerous derivative financial instrument contracts such as currency forwards, interest rate swaps, currency swaps and others to manage its exposures to fluctuations in interest rates and currency exchange, amongst others. It designates certain derivatives as hedging instruments to hedge the risk of changes in fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge) and the risk of changes in cash flow of highly probable forecast transactions and the currency exchange risk at firm commitment (cash flow hedge).

 

21


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

At the inception of the hedge, there is formal designation and documentation of the hedging relationship and the risk management objective and strategy for undertaking the hedge. That documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the Group will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk.

- Fair value hedge

If derivatives qualify for the fair value hedge, the gain or loss from remeasuring the hedging instrument at fair value and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss. Fair value change of hedging instruments and underlying assets (hedged instruments) are recognized under the same account in the consolidated statement of comprehensive incomes that the hedged instruments are included. Fair value hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. Once fair value hedge accounting is discontinued, the adjustment to the carrying amount of a hedged instrument is being amortized and recognized in profit or loss.

-Cash flow hedge

If derivatives are designated as a hedging instrument and is qualified for the cash flow hedge, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized in other comprehensive income and the ineffective portion of the gain or loss on the hedging instrument is recognized in profit or loss. Cash flow hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. In this case, the cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income remains separately in equity until the forecast transaction occurs. However, if he forecast transaction is no longer expected to occur, in which case any related cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment.

(b) Embedded derivatives

An embedded derivative is separated from the host contract and accounted for as a derivative under these three conditions, if, and only if the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative and the hybrid (combined) instrument is not measured at fair value with changes in fair value recognized in profit or loss. The gain or loss from remeasuring an embedded derivative separated from the host contract is recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.

(c) Other derivatives

All derivatives but the ones designated as hedging instruments are measured at fair value. The gains or loss from remeasuring other derivatives is recognized in profit or loss.

2.8 Non-current Assets Held-for-sale

Non-current assets (or disposal group) are classified as assets held-for-sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. The assets are measured at the lower of their carrying amount and fair value less costs to sell.

 

22


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

2.9 Property and Equipment

Property and equipment is carried at its cost less any accumulated depreciation and any accumulated impairment losses. The historical cost includes any costs directly attributable to the acquisition of the property. Land is not depreciated whereas other property and equipment are depreciated over their estimated useful lives using the straight-line method. The depreciable amount of the assets is acquisition costs less residual values.

The estimated useful lives of the assets are as follows:

 

     Estimated useful lives

Buildings

   20 ~ 40 years

Other properties and equipment

   5 ~ 15 years

The residual value, the useful life and the depreciation method applied to an asset are reviewed at each financial year-end and, if expectations differ from previous estimates or if there has been a significant change in the expected pattern of consumption of the future economic benefits embodied in the asset, the changes are accounted for as a change in an accounting estimate.

2.10 Government Grants

Government grants are recognized at fair value if, and only if there is a reasonable assurance that the Group will comply with the conditions attaching to them and the grants will be received. Government grants related to assets are deducted when the carrying value of the assets are calculated. Government grants related to income are deferred and deducted in reporting the related expense.

2.11 Intangible Assets

Goodwill is measured using the method elaborated in note 2.3(1) and subsequently carried at their cost less and any accumulated impairment losses. Intangible assets, except for goodwill are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.

Internally developed software is sum of the expenditures incurred from the date when conditions of asset recognition is satisfied which include technical feasibility and future economic benefits. As it has indefinite useful life, membership is not amortized. The intangible assets with a finite useful life are amortized with straight-line method.

 

     Estimated useful lives

Software

   5 years

R&D Costs

   5 years

2.12 Investment Properties

Properties held to earn rentals or for capital appreciation are classified as investment properties. The properties are measured initially at their cost and carried at the cost less any accumulated depreciation and any accumulated impairment losses. The investment properties except for land is depreciated over their estimated useful life, 20 ~ 40 years using the straight-line method.

 

23


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

2.13 Impairment of non-financial assets

Goodwill or the intangible assets with indefinite useful lives are tested for impairment at least annually. Other assets are tested for impairment when there is any indication that an asset may be impaired. An impairment loss is the amount by which the carrying amount of an asset exceeds its recoverable amount which is the higher of its fair value less costs of disposal and its value in use. The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. If any such indication exists, a reversal of an impairment loss for an asset other than goodwill is recognized in profit or loss.

2.14 Financial Liabilities

(a) Classification and measurement

The Group’s financial liabilities at fair value through profit or loss are financial liabilities held for trading. Financial liabilities incurred principally for the purpose of repurchasing in the near term is classified as the trading liabilities. In addition, derivatives which are not designated for hedging or the ones separated from financial instruments are classified as financial liabilities at fair value through profit or loss.

The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presents as ‘other financial liabilities’ in the consolidated statement of financial position.

(b) Derecognition

Financial liabilities are derecognized from the consolidated statement of financial position when the obligation specified in the contract is discharged, canceled or expired or when the terms of an existing financial liability are substantially modified.

2.15 Provisions

Provisions are measured at present value of the best estimate of the expenditure required to settle the present obligation. Where discounting is used, the carrying amount of a provision increases in each period to reflect the passage of time. This increase is recognized as interest expense.

2.16 Current and Deferred Tax

The tax expense for the period consists of current and deferred tax. Tax is recognized and included in profit or loss for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is measured based on the tax laws that have been enacted or substantively enacted by the end of the reporting period.

Management periodically evaluates tax policies that are applied in tax returns to reflect changes in tax interpretation by the taxation authorities. The Group measures current income tax at the amount expected to be paid to the taxation authorities.

Deferred tax is recognized for temporary differences which is the differences between the carrying amount of an asset or liability and its tax base. The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Group expects to recover or settle the carrying amount of its assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from the initial recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither accounting profit or loss nor taxable profit or loss. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.

 

24


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint arrangements, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that, and only to the extent that, it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

Deferred tax assets and liabilities are offset if, and only if the Group has a legally enforceable right to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

2.17 Employee Compensation and Benefits

(a) Post-employment benefits

The Group has both defined contribution and defined benefit plans. A defined contribution plan is a post-employment benefit plan under which the Group pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expense when an employee has rendered service.

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. Typically defined benefit plans define an amount of post-employment benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the consolidated statement of financial position in respect of defined benefit plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds whose term is consistent with the estimated term of the post-employment obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.

If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss.

(b) Share-based payments

Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.

When the options are exercised, the Group issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share.

2.18 Revenue and Expense Recognition

The Group recognizes revenue when the amounts can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Group and specific requirements on the activities of the Group as below are satisfied. Estimates are based on historical experience such as types of clients and transactions and terms of transactions.

 

25


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(a) Premium income

It is on insurance fee collection dates when the insurance revenue is recognized. However, insurance policies whose initial payments or full payment (single premium policies) have not been made because of deferral of the premium payment are recognized as revenue on the financial year that their inception dates are in. The premiums that are received but its collection date has not come, are accounted as premium in suspense.

(b) Interest revenue and expense

Interest income and expense are recognized using the effective interest method. The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability, and of allocating the interest income or interest expense over the relevant period. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts. In those rare cases when it is not possible to estimate reliably the cash flows or the expected life of a financial instruments, the Group uses the contractual cash flows over the full contractual term of the financial instrument. Interest on impaired financial assets is recognized using the interest rate used to discount the future cash flows for the purpose of measuring the impairment loss.

(c) Dividend Income

Dividend income is recognized in profit or loss when the Group’s right to receive payment is established.

2.19 Leases

A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Group, as the lessee, are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.

Leases where the Group, as the lessee, has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments each determined at the inception of the lease.

When the Group is the lessor, a lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.

2.20 Insurance Contracts

The Group recognizes a contract as an insurance contract if the contract under which one party (the insurer) accepts significant insurance risk from another party (the policyholder) by agreeing to compensate the policyholder if a specified uncertain future event (the insured event) adversely affects the policyholder.

The Group assesses insurance risk of an insurance product using a representative contract. The claims paid when the insured event is occurred and the benefit paid when the insured event is not occurred is considered. If a contract is exposed to financial risk without significant insurance risk, the contract is classified as an investment contract. A contract that initially qualified as an insurance contract remains to be classified as an insurance contract until all rights and obligations are extinguished or expired.

 

26


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

The Group applies Korean IFRS 1104 ‘Insurance Contracts’ for investment contracts with discretionary participation features. Investment contracts with no discretionary participation features follow Korean IFRS 1039 ‘Financial Instruments: Recognition and Measurement’.

2.21 Insurance Liabilities

In accordance with the Regulation on Supervision of Insurance Businesses (RSIB), the Group is required to maintain policy reserves for insurance claims and policyholders’ dividends, as determined by the RSIB.

(a) Long-term insurance premium reserve

The Group maintains reserves for the portions of premiums (and investment income on such portions), which are refundable to policyholders upon maturity and amounts refundable for policy cancelations under long-term deposit-type insurance.

(b) Reserve for outstanding claims

The reserve for outstanding claims is based on the accumulation of estimated losses reported (estimated losses for claims, cash surrender values or policyholders’ dividends, which are in dispute or in litigation, and estimated losses for claims fixed but not settled) and IBNR (incurred but not reported) prior to the end of the reporting period incurred from the direct business written by the Group and estimated losses received from ceding companies.

(c) Unearned premium reserve

The Group is required to maintain an unearned premium reserve at amounts determined based on lines of insurance and types of policies.

(d) Reserve for participating policyholders’ dividends

The Group is required to maintain a reserve for participating policyholders’ dividends under regulations approved by the Ministry of Strategy and Finance.

(e) Excess participating policyholder dividend reserve

Pursuant to relevant laws and contracts, the Group may provide an excess participating policyholder dividend reserve in accordance with the operating results of related insurance products. The reserve may be used to pay participating policyholder dividends or additional dividends.

(f) Reserve for compensation for losses on dividend-paying insurance contracts

The Group maintains a reserve for compensation for losses on dividend-paying insurance contracts by accumulating a part of policyholders’ shares of profits from the dividend-paying insurance contracts within the limit determined by the Financial Services Commission.

2.22 Insurance Liability Adequacy Test

The Group assesses whether its recognized insurance liabilities are adequate in regard to all contracts that apply Korean IFRS 1104. The test considers current estimates of all contractual cash flows, and of related cash flows such as claims handling costs, as well as cash flows resulting from embedded options and guarantees. If the test shows that the liability is inadequate, the Group increases the carrying amount of the relevant insurance liabilities by adding the exact amount of the entire deficiency.

 

27


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

When assessing the adequacy of long-term insurance liabilities, estimated future cash flows are discounted at future investment margins and, in case of general and automobile insurance, no discount is applied. For the premiums reserve and unearned premiums reserves, a liability adequacy test considers possible claims in the future, insurance operating expenses, operating premiums and other future cash flows. For claim reserves, a liability adequacy test considers the trend of claims payment to assess the adequacy of individual estimated claims.

2.23 Claims handling expenses

Claims handling expenses are costs related to the processing and payment of accidents covered by insurance. At the end of each reporting period, based on contracts with reasons for payment, such as claims, amount expected to arise in the future is earned as claims adjustment reserves (included in reserve for outstanding claims).

2.24 Compensation receivables

Of the amounts paid for claims during the year, amounts recoverable by exercising compensation and other rights or through disposal of secured assets acquired in the resolution of accidents are accounted for as compensation receivables and deducted directly from insurance reserves in the accompanying consolidated statements of financial position. Compensation receivables are calculated by multiplying the average recovery rate (recovery amount/net claims) for the three years before the end of the reporting period and the amount of net claims for the period of one year prior to the end of the reporting period.

2.25 Embedded options and guarantees

A certain insurance contracts include embedded options and guarantees such as minimum guarantees. The Group considers those options and guarantees in the liability adequacy test.

2.26 Discretionary participating features

The Group does not recognize the guaranteed element separately from the discretionary participation feature of insurance and investment contracts. It classifies the whole contract as a liability, applying the liability adequacy test.

2.27 Deferred acquisition costs

Acquisition costs arising from personal pension insurances contracts and long-duration contracts that are made after October 1, 2003 are deferred and evenly amortized over the term of premium payment. When the premium payment period is more than seven years, the acquisition cost is deferred and evenly amortized over seven years. In case of cancelation, unamortized balance is entirely amortized during the fiscal year it was canceled (on the day lapsed when the insurance contract has been lapsed before the cancelation).

2.28 Reinsurance contracts

The Group does not offset the following:

- Reinsurance assets against the related insurance liabilities

- Income or expense from reinsurance contracts against the expense or income from the related insurance contracts

If reinsurance assets are impaired, the Group reduces their carrying amounts accordingly and recognizes that impairment loss in profit or loss.

 

28


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

2.29 Separate account

In accordance with Article 108 of the Insurance Business Act and the Regulation on Supervision of Insurance Businesses, the Group is required to maintain separate accounts on the statements of financial position for the assets and liabilities related to corporate pension policies from the other insurance policies. Assets and liabilities separately administered from the general account in the asset management and income distribution are deemed assets and liabilities in segmented reporting. These accounts are presented together as separate account assets (liabilities) in the statements of financial position. Outstanding balance incurred in the transactions between the general and separate accounts are substituted from separate account assets and liabilities, respectively.

In accordance with the Regulation on Supervision of Insurance Business, the Group recognizes income and expenses of principal and interest guarantee type separate accounts (retirement insurance and retirement pension) as separate account income and separate account expenses, respectively.

Operating losses incurred from separate accounts are recovered by charging the dividend reserves for policyholders’ income and any remaining unrecovered loss is charged to shareholders’ equity.

2.30 Emergency risk reserve

In order to prevent the Group from a huge loss due to extraordinary risk, an amount not less than 35% and not more than 100% of the amount multiplied by standard rates of accumulation and earned premium for general and automobile insurance is accumulated in retained earnings as an emergency risk reserve by types of insurance until reaching the greater of 50% of earned premiums (automobile – 40%, guarantee – 150%) of the current or the previous financial year.

In addition, where an earned risk loss rate (referring to the ratio dividing the amount of loss incurred by earned risk premium) by types of insurance exceeds a certain ratio (fire - 120%, marine automobile casualty - 110%, guarantee - 140%, reinsurance assumed and overseas direct insurance - 80%) and insurance operating losses are incurred, emergency risk reserves are transferred to unappropriated retained earnings within the extent of such exceeding amount. Meanwhile, when the Group accumulates emergency risk reserves, it applies rates limited between 35% and 100% in consideration of an earned risk loss rate.

2.31 Regulatory reserve for credit loss

Where the accumulated amount of allowances for loan losses and allowances for other receivables losses at the end of the reporting period (including a quarterly closing) is less than amounts required by the Financial Supervisory Service (the “FSS”), the Group accumulates such balance as a regulatory reserve for credit loss. When there is an unappropriated deficit, the reserve is accumulated from the time when the unappropriated deficit is appropriated, and where the existing reserve accumulated exceeds the reserve that should be accumulated at the end of the period, such exceeding amount may be reversed.

2.32 Operating Segments

The Group, in order to decide how to allocate resources and to assess performance, divide operating segments based on the internal information which is evaluated regularly by the directors including the chief operating decision maker. Segment information reported to the CEO includes items which are directly attributable and reasonably allocated to the segment. Non-attributable segments are common assets as headquarters building, expenses related to headquarters and income tax assets and liabilities. The chief operating decision maker is responsible for evaluating attributed resources to the segments and the result of the segments, and for operating strategical decision making.

2.33 Approval of Issuance of the Financial Statements

The issuance of the Group’s consolidated financial statements as of and for the year ended December 31, 2015 was approved by the Board of Directors on February 3, 2016, which is subject to change with approval of shareholders at the annual shareholders’ meeting.

 

29


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

3. Significant Accounting Estimates and Assumptions

The Group assumes and estimates about its future events. Assumptions and estimates are assessed regularly given the future events reasonably foreseen by past experience and current situation. The estimates may be different from actual result. The assumptions and estimations that may affect asset and liability adjustments on the next financial year are as follows.

(a) Impairment loss of goodwill

The recoverable amounts of cash-generating units have been determined based on value-in-use calculations to test whether goodwill has suffered any impairment.

(b) Income tax expenses

Income tax expenses are determined by tax code of various countries and the interpretation of taxation authorities, so it is uncertain to figure out exact tax effects.

By the reflux taxes on corporate undistributed profits, for three years from 2015, if the Group does not spend certain amount of its taxable incomes as designated, such as on investment, salary increase and dividends etc., more income tax would be imposed. Therefore, it is needed to reflect the reflux tax effects in calculating current income tax expenses and deferred tax expenses. Because of the complexity to figure out each year’s investment, salary increase and dividends, the income tax expenses for those three years are more likely to be uncertain.

(c) Fair value of financial instruments

In principles, fair values of financial instruments that does not have active markets are determined by valuation models. The Group choose an appropriate model and evaluate assumptions used at the end of each reporting period.

(d) Liability for defined benefit plans

Present value of liability for defined benefit plans is influenced by various factors, especially discount rate used by actuarial method.

4. Financial risk management

4-1. Overview of risk management

(1) Risk management policy and strategy

The financial risks that the Group is exposed to are insurance risk, market risk, credit risk, liquidity risk and others. The Group, in order to counteract efficiently, in fast-changing financial environment, against inner and outer risk factors, manages risks under the limit through recognizing and measuring numeral risks immediately and accurately. The Group also manages to maximize profit compared to risks. In cases of developing insurance instruments and takeovers, the Group establishes strategies in consideration of risks and manages the assets and liabilities in order to maximize the value of the Group through the most adequate financial structures. Moreover, the Group establishes and manages combined risk limit to manage the risks of the Group to be maintained in adequate level in accordance with the available assets of the Group, to prevent holding too many risks. The Group also monitors risks regularly through measurement and ranks, in need of recognizing and measuring risks accurately, and establishes and exercises adequate reactions when needed.

 

30


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Risk management process

Risk management procedures of the Group are as follows:

- Risk Identification: The Group analyzes the major process of business operation and identifies possible risks. Financial risk, especially, is divided into insurance risk, interest risk, credit risk, liquidity risk and market risk and is considered as major risk.

- Risk measuring: The Group quantifies and measures the amount of insurance risk, interest risk, credit risk and market risk.

- Risk monitoring and controlling: In order to control total risk under available assets, the Group establishes adequate risk limit and monitors whether the limit is excessed. Moreover, the Group establishes and operates pre- and post-management system for major decisions.

- Risk reporting: The Group regularly reports the outcome of the monitoring of risk factors and the treatment to the Risk Management Committee and management.

 

(3) Evaluation of internal capital adequacy and its management procedure

The Group manages its internal capital adequacy with an internal model and standard model. Market risk measurement system (on 2002), interest risk measurement system (on 2004) and credit risk and insurance risk measurement system (on 2005) was established. By the reestablishment of market/credit risk measurement (on 2013), and interest risk measurement system (on 2014), the internal model is sophisticated. The risk of internal model is always monitored and risk of the Group is managed with the maximum loss criteria (Reliability 99%, Credit risk 99.5%). Also, to maintain an appropriate solvency margin, the Group manages risk limits that are calculated using the RBC method and approved by the Risk Management Committee and the trial test of risk limit management by the internal model has been in use since late 2013. Through all these process, even though unexpected loss occurs, the management process of solvency margin is reinforced to be maintained at a certain level.

(4) Board of Directors (Risk Management Committee) and structure and function of risk management organization

The Risk Management Committee makes decisions in regard to risk management and is consisted of five members including three of independent directors. Regular meetings are held quarterly and if necessary, temporary meetings are held. According to the risk management committee rules, the main contents of approval and reporting are as follows:

i) Resolutions

- Basic policy and strategy of risk management that coincides with the management strategies

- Decision on the level of risk that insurers can handle

- Approval of adequate investment and loss limit

- Establishment and revision of risk management criteria (such as risk management regulations)

ii) Deliberations

- New or additional homogeneous investment that exceeds 1% equity of recent financial year

- Homogeneous investment on non-public company’s share that exceeds 1% equity of recent financial year

- Funding to establish a subsidiary

iii) Reporting

- Entire risk status and measures

- Insurance product and investment product that include newly established risks

 

31


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

- Analysis in cases of crisis

- Advance and evacuation of business

The Risk Management Council is established in order to exercise the operation of risk management policy that is decided by the Risk Management Committee. Moreover, as an organization that practically supports the Risk Management Committee and the Risk Management Council, the risk management department, known as ‘Risk Management Team’, is independently operating on its own and carries out the following roles.

- Supervision of risk management such as calculation and distribution of assets at risk and management of limits

- Operating detailed policies, procedure and work process of risk management

- Report main points of risk management to the Risk Management Committee, Risk Management Council and the Group management

- Development and operation of adequate system to manage risk

- Development and operation of risk management system

(5) Activities for establishing risk management framework

In order to follow the process of risk identification, measuring, monitoring, controlling and reporting, the Group establishes risk management system, prepares ‘risk management regulation’ and ‘Enforcement rule of risk management regulation’ and operates Investment Review Board, Credit Review Committee, General Insurance Product Acceptance Committee, Long-term Product Committee and other committees in order to manage risk associated with important decision making. The risks that the Group has to manage are classified according to the division in which they occur; into insurance risk, asset management risk, ALM risk and operational risk and are differentiated as follows:

- Insurance risk: insurance price risk, reserves risk

- ALM risk: interest rate risk, liquidity risk

- Asset management risk: market risk, credit risk

- Operational risk: strategy, law, computing, reputation, fraud and other office related risks

In order to measure individual risk, the Group calculates market risks, credit risk, interest rate risk and insurance risks using RBC method on a quarterly basis. By comparing the result of risk measurement in the system with limit and monitoring the result, when the result exceeds the limit, the measured risks are reduced within a certain deadline by the amount the result exceeding the limit. In addition, after monitoring the status of the risk, the result is reported to the Risk Management Committee and if necessary, countermeasures are established and carried out.

4-2. Insurance risk

(1) Overview

Insurance risk is the risk that arises from a primary operation of insurance companies that is associated with acceptance of insurance contract and payment of claims, and is classified as the insurance price risk and the reserves risk. The insurance price risk is the risk of loss that might occur when the actual risk exceeds the expected risk rate or expected insurance operating expenses ratios in calculation of premiums. It is the risk of loss that arises from differences between actual payment of claims and premiums received from policyholders. The reserves risk is the risk that arises due to a deficit in reserves at the date of assessment, making the Group unable to cover the actual claims payment in the future.

 

32


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Purposes, policies and procedures to manage risk arising from insurance contracts

The risks associated with insurance contract that the Group faces are the insurance actuarial risk and the acceptance risk. Each risk occurs due to insurance contract’s pricing and conditions of acceptance. In order to minimize acceptance risk, the Group establishes guidelines and procedure for acceptance and out lines specific conditions for acceptance by product. In addition, expected risk level at the date of pricing is compared with actual risk of contracts after acceptance and the interest rate is adjusted accordingly, conditions of sale is changed, sale of goods is interrupted and other measures are taken in order to reduce insurance actuarial risk. The Group has a committee to discuss status of product acceptance risk and interest rate policy. The committee decides important matters to set the processes that allow minimizing the insurance actuarial risk, the acceptance risk and other business related risk.

In addition, according to reinsurance operating standards, the Group establishes an operating strategy of reinsurance for large claims expense due to unexpected catastrophic events. The Group supports so that policyholders are safe and the Group’s stable profit can be achieved. For the long-term goal, the Group manages risk at a comprehensive level to keep its value at the maximum

The Group’s entire risk is calculated by using RBC method. The Group sets the risk appetite limits in order that the calculated risk level is maintained at an appropriate level compared to available capital. Portfolio of assets and products are monitored to improve profit compared to risk.

(3) Exposure to insurance price risk

According to RBC standard, exposure to insurance price risk is defined as net written premiums for prior 1 year that is calculated by adding and subtracting original insurance premium, assumed reinsurance premium and ceded reinsurance premium.

The Group’s exposure to insurance price risk as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Direct
insurance
     Inward
reinsurance
    

Outward

reinsurance

     Total  

General

     860,063        77,439        (621,670      315,832  

Automobile

     1,745,486        —          (40,462      1,705,024  

Long-term

     1,572,534        —          (191,140      1,381,394  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,178,083        77,439        (853,272      3,402,250  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Direct
insurance
     Inward
reinsurance
    

Outward

Reinsurance

     Total  

General

     899,326        67,332        (657,605      309,053  

Automobile

     1,635,558        —          (81,715      1,553,843  

Long-term

     1,360,104        —          (169,027      1,191,077  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,894,988        67,332        (908,347      3,053,973  
  

 

 

    

 

 

    

 

 

    

 

 

 

(4) Concentration of Insurance risk

The Group is selling general non-life insurances (fire, maritime, injury, technology, liability, package, title, guarantee and special type insurances), automobile insurances (for private use, for hire, for business, bicycle and other), long-term insurances (long-term non-life, property damage, injury, driver, savings, illness, nursing and pension) and various other insurances. The Group’s risk is distributed through reinsurance, joint acceptance and diversified selling. In addition, insurances that cover serious damage of risk, although with rare possibility of the occurrence of disaster, such as storm and flood insurance are limited, and the Group controls the risk through joint acquisition.

 

33


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(5) Loss development tables

The Group uses claim development of payments and the estimated ultimate claims for the accident years in order to maintain overall reserve adequacy in respect of general, automobile and long-term insurance. When the estimated ultimate claims are greater than claim payments, the Group establishes additional reserves. Loss development tables as of December 31, 2015, are as follows:

i) General Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2011.1.1 ~ 2011.12.31

     129,224        154,398        159,960        161,694        162,623  

2012.1.1 ~ 2012.12.31

     137,072        166,294        170,767        173,276        —    

2013.1.1 ~ 2013.12.31

     161,506        191,911        196,768        —          —    

2014.1.1 ~ 2014.12.31

     111,644        128,464        —          —          —    

2015.1.1 ~ 2015.12.31

     116,872        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     656,318        641,067        527,495        334,970        162,623  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2011.1.1 ~ 2011.12.31

     97,490        140,620        152,696        157,622        160,074  

2012.1.1 ~ 2012.12.31

     101,938        154,844        163,211        167,864        —    

2013.1.1 ~ 2013.12.31

     124,607        172,880        186,554        —          —    

2014.1.1 ~ 2014.12.31

     83,076        115,302        —          —          —    

2015.1.1 ~ 2015.12.31

     87,851        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     494,962        583,646        502,461        325,486        160,074  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

     161,356        57,421        25,034        9,484        2,549  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ii) Automobile Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2
years
     After 3 years      After 4 years      After 5 years      After 6 years      After 7
years
 

Estimate of gross ultimate claims (A)

                    

2009.1.1 ~ 2009.12.31

     790,947        806,669        810,734        813,601        813,827        813,355        813,357  

2010.1.1 ~ 2010.12.31

     993,509        1,012,484        1,018,097        1,022,687        1,022,856        1,023,197        —    

2011.1.1 ~ 2011.12.31

     1,088,801        1,105,501        1,115,281        1,119,872        1,122,637        —          —    

2012.1.1 ~ 2012.12.31

     1,117,650        1,146,779        1,155,529        1,162,075        —          —          —    

2013.1.1 ~ 2013.12.31

     1,131,945        1,156,535        1,170,968        —          —          —          —    

2014.1.1 ~ 2014.12.31

     1,174,611        1,193,832        —          —          —          —          —    

2015.1.1 ~ 2015.12.31

     1,227,106        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,524,569        6,421,800        5,270,609        4,118,235        2,959,320        1,836,552        813,357  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments(B)

                    

2009.1.1 ~ 2009.12.31

     662,783        779,730        797,039        804,149        808,954        810,711        812,359  

2010.1.1 ~ 2010.12.31

     850,192        981,338        1,004,341        1,012,469        1,018,391        1,020,229        —    

2011.1.1 ~ 2011.12.31

     929,491        1,066,885        1,093,589        1,109,202        1,117,381        —          —    

2012.1.1 ~ 2012.12.31

     939,239        1,105,672        1,135,064        1,149,585        —          —          —    

2013.1.1 ~ 2013.12.31

     939,569        1,114,063        1,145,110        —          —          —          —    

2014.1.1 ~ 2014.12.31

     969,211        1,150,462        —          —          —          —          —    

2015.1.1 ~ 2015.12.31

     1,020,975        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,311,460        6,198,150        5,175,143        4,075,405        2,944,726        1,830,940        812,359  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

     1,213,109        223,650        95,466        42,830        14,594        5,612        998  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

iii) Long-term Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2011.1.1 ~ 2011.12.31

     574,869        779,908        807,510        815,315        819,250  

2012.1.1 ~ 2012.12.31

     634,920        885,789        921,919        933,320        —    

2013.1.1 ~ 2013.12.31

     717,558        1,003,441        1,046,675        —          —    

2014.1.1 ~ 2014.12.31

     797,967        1,125,417        —          —          —    

2015.1.1 ~ 2015.12.31

     897,267        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,622,581        3,794,555        2,776,104        1,748,635        819,250  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2011.1.1 ~ 2011.12.31

     544,181        741,333        764,853        769,759        771,762  

2012.1.1 ~ 2012.12.31

     597,083        836,335        865,333        873,028        —    

2013.1.1 ~ 2013.12.31

     679,394        953,234        988,820        —          —    

2014.1.1 ~ 2014.12.31

     753,756        1,064,064        —          —          —    

2015.1.1 ~ 2015.12.31

     848,147        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,422,561        3,594,966        2,619,006        1,642,787        771,762  

Difference (A-B)

     200,020        199,589        157,098        105,848        47,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loss development tables as of December 31, 2014, are as follows:

i) General Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2010.1.1 ~ 2010.12.31

     118,631        142,385        145,546        147,067        147,363  

2011.1.1 ~ 2011.12.31

     125,814        150,955        156,302        158,036        —    

2012.1.1 ~ 2012.12.31

     136,574        165,784        170,755        —          —    

2013.1.1 ~ 2013.12.31

     156,616        186,753        —          —          —    

2014.1.1 ~ 2014.12.31

     109,494        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     647,129        645,877        472,603        305,103        147,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2010.1.1 ~ 2010.12.31

     89,885        128,278        137,782        141,702        144,692  

2011.1.1 ~ 2011.12.31

     94,637        137,176        149,046        153,972        —    

2012.1.1 ~ 2012.12.31

     101,905        154,161        162,966        —          —    

2013.1.1 ~ 2013.12.31

     122,153        168,088        —          —          —    

2014.1.1 ~ 2014.12.31

     81,188        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     489,768        587,703        449,794        295,674        144,692  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

     157,361        58,174        22,809        9,429        2,671  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

35


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

ii) Automobile Insurance

 

(In millions of won)    Payment year  
Accident year   

After

1 year

    

After

2 years

    

After

3 years

    

After

4 years

    

After

5 years

    

After

6 years

    

After

7 years

 

Estimate of gross ultimate claims (A)

                    

2008.1.1 ~ 2008.12.31

     703,264        703,303        709,665        710,874        712,094        711,413        711,565  

2009.1.1 ~ 2009.12.31

     795,802        811,679        815,717        818,739        818,974        818,482        —    

2010.1.1 ~ 2010.12.31

     995,895        1,014,930        1,020,568        1,025,115        1,025,280        —          —    

2011.1.1 ~ 2011.12.31

     1,090,583        1,107,384        1,117,040        1,121,659        —          —          —    

2012.1.1 ~ 2012.12.31

     1,118,956        1,148,072        1,156,829        —          —          —          —    

2013.1.1 ~ 2013.12.31

     1,133,002        1,157,575        —          —          —          —          —    

2014.1.1 ~ 2014.12.31

     1,177,451        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,014,953        5,942,943        4,819,819        3,676,387        2,556,348        1,529,895        711,565  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments(B)

                    

2008.1.1 ~ 2008.12.31

     586,796        676,438        695,063        703,862        707,845        708,866        709,841  

2009.1.1 ~ 2009.12.31

     666,632        784,397        802,010        809,130        813,951        815,711        —    

2010.1.1 ~ 2010.12.31

     851,872        983,646        1,006,653        1,014,860        1,020,814        —          —    

2011.1.1 ~ 2011.12.31

     930,522        1,068,499        1,095,301        1,110,932        —          —          —    

2012.1.1 ~ 2012.12.31

     940,322        1,106,938        1,136,365        —          —          —          —    

2013.1.1 ~ 2013.12.31

     940,296        1,114,979        —          —          —          —          —    

2014.1.1 ~ 2014.12.31

     971,389        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,887,829        5,734,897        4,735,392        3,638,784        2,542,610        1,524,577        709,841  

Difference (A-B)

     1,127,124        208,046        84,427        37,603        13,738        5,318        1,724  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

iii) Long-term Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2010.1.1 ~ 2010.12.31

     521,787        682,339        699,161        701,965        702,770  

2011.1.1 ~ 2011.12.31

     574,869        749,220        768,936        772,659        —    

2012.1.1 ~ 2012.12.31

     634,920        847,952        872,464        —          —    

2013.1.1 ~ 2013.12.31

     717,559        965,276        —          —          —    

2014.1.1 ~ 2014.12.31

     797,967        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,247,102        3,244,787        2,340,561        1,474,624        702,770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2010.1.1 ~ 2010.12.31

     498,299        675,423        695,212        699,548        701,312  

2011.1.1 ~ 2011.12.31

     544,181        741,333        764,854        769,760        —    

2012.1.1 ~ 2012.12.31

     597,083        836,334        865,332        —          —    

2013.1.1 ~ 2013.12.31

     679,394        953,234        —          —          —    

2014.1.1 ~ 2014.12.31

     753,756        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,072,713        3,206,324        2,325,398        1,469,308        701,312  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

     174,389        38,463        15,163        5,316        1,458  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(6) Sensitivity analysis of insurance risk

The Group manages insurance risk by performing sensitivity analysis based on discount rate, loss ratio and insurance operating expenses ratio which are considered to have significant influence on future cash flow, timing and uncertainty. According to result of sensitivity analysis, there is no material influence on the capital and net income before tax.

 

36


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

    

Assumption

change

    Effect on LAT  
(In millions of won)      2015      2014  

Surrenders and termination rates

     +10     11,408        15,514  
     -10     (634      (3,870

Loss ratio

     +10     2,069,252        1,667,230  
     -10     (2,069,252      (1,667,230

Insurance operating expenses ratio

     +10     229,681        214,307  
     -10     (229,681      (214,307

Discount rate

     +0.50     (1,139,425      (1,021,271
     -0.50     1,318,607        1,223,255  

(7) Liquidity risk of insurance contracts

Liquidity risk arising from insurance contracts is the increase in refunds at maturity caused by concentrations of maturity, the increase in surrender values caused by unexpected amounts in cancelation and the increase in payments of claims caused by catastrophic events. The Group manages payment of refunds payable at maturity by analyzing maturity of insurance. Premium reserve’s maturity structure as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)   

Within

1 year

    

1~5

years

    

5~10

years

    

10~20

years

    

More 20

years

     Total  

Long-term insurance non participating

                 

Non-linked

   90,800        195,361        252,678        74,402        99,982        713,223  

Linked

     574,068        1,861,552        2,400,327        1,535,227        6,945,769        13,316,943  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     664,868        2,056,913        2,653,005        1,609,629        7,045,751        14,030,166  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Long-term insurance participating

                 

Non-linked

     784        —          —          —          —          784  

Annuity

                 

Non-linked

     5        140        1,463        4,159        1,739        7,506  

Linked

     149        34,742        214,197        895,952        1,923,494        3,068,534  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     154        34,882        215,660        900,111        1,925,233        3,076,040  
  

 

 

                

Asset-linked

                 

Linked

     —          28,235        —          —          —          28,235  

Total

                 

Non-linked

     91,589        195,501        254,141        78,561        101,721        721,513  

Linked

     574,217        1,924,529        2,614,524        2,431,179        8,869,263        16,413,712  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     665,806        2,120,030        2,868,665        2,509,740        8,970,984        17,135,225  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Includes liabilities classified as an investment contract amounting to ₩115,062 million.

 

37


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)   

Within 1

year

     1~5 years      5~10 years      10~20 years     

More 20

years

     Total  

Long-term insurance non-participating

                 

Non-linked

   114,257        237,465        282,612        75,129        101,160        810,623  

Linked

     566,264        1,814,913        2,411,101        1,420,171        5,480,182        11,692,631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     680,521        2,052,378        2,693,713        1,495,300        5,581,342        12,503,254  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Long-term insurance participating

                 

Non-linked

     816        879        —          —          —          1,695  

Annuity

                 

Non-linked

     2        126        1,004        4,352        1,784        7,268  

Linked

     98        29,742        179,364        793,248        1,758,676        2,761,128  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     100        29,868        180,368        797,600        1,760,460        2,768,396  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Asset-linked

                 

Linked

     19,071        687        27,697        —          —          47,455  

Total

                 

Non-linked

     115,075        238,470        283,616        79,481        102,944        819,586  

Linked

     585,433        1,845,342        2,618,162        2,213,419        7,238,858        14,501,214  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     700,508        2,083,812        2,901,778        2,292,900        7,341,802        15,320,800  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(*) Includes liabilities classified as an investment contract amounting to ₩118,689 million.

(8) Credit risk of insurance contract

Credit risk of insurance contract is the economic loss arising from non-performing contractual obligations due to decline in credit ratings or default. Through strict internal review, the Group cedes insurance contracts to the insurers rated above BBB- of S&P rating.

As of December 31, 2015, there are 182 reinsurance companies that deal with the Group, and the top three insurance companies’ concentration and credit ratings are as follows:

 

Reinsurance company    Ratio     Credit rating  

KOREAN RE

     64.36     AA  

HDIgerling

     3.81     AA+  

HANNOVER RE

     3.81     AAA  

Exposures to credit risk related to reinsurance as of December 31, 2015 and 2014 were as follows:

 

(In millions of won)    2015      2014  

Reinsurance assets1

     776,234        894,957  

Net receivables from reinsurers2

     47,119        75,138  
  

 

 

    

 

 

 
     823,353        970,095  
  

 

 

    

 

 

 

 

1 Net carrying amounts that deduct impairment loss
2 Net carrying amounts of each reinsurance company that offsets reinsurance accounts receivable and reinsurance accounts payable and deduct allowance for loan losses

 

38


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(9) Market risk of insurance contract

The interest rate risk exposure from the Group’s insurance contracts is the risk of unexpected losses in net interest income or net assets arising from changes in interest rates and it is managed to minimize the loss experienced. For long-term, non-life insurance contracts, the Group calculates exposure of interest-bearing assets and interest-bearing liabilities. Liabilities exposure is premium reserves after subtracting costs of termination deductions. Asset exposure is interest-bearing assets. Assets that receive only fees without interest are excluded from interest bearing assets. Exposures to interest rate risk as of December 31, 2015 and 2014, are as follows:

i) Exposure to interest rate risk

 

(In millions of won)    2015      2014  

Liabilities

     

Fixed interest rate

     716,786        810,551  

Variable interest rate

     15,642,298        13,342,841  
  

 

 

    

 

 

 
     16,359,084        14,153,392  
  

 

 

    

 

 

 

Assets

     

Due from banks

     356,960        456,848  

Financial assets at fair value through profit or loss

     385,700        295,211  

Available-for-sale financial assets

     6,617,308        5,522,285  

Held-to-maturity financial assets

     1,932,279        1,421,906  

Loans

     6,599,146        6,102,210  
  

 

 

    

 

 

 
     15,891,393        13,798,460  
  

 

 

    

 

 

 

ii) Measurement and recognition method

Duration is used to measure interest rate risk within risk based solvency test. ALM system for risk based solvency test is utilized to manage interest rate risk internally. In addition, Risk Management Committee sets ALM strategy every year to manage interest rate risk.

iii) Sensitivity to changes in interest rates

Generally, when interest rates rise, the value and duration of assets and liabilities fall, when interest rates fall, value and duration of assets and liabilities increase. When duration of assets is shorter than duration of liabilities, the interest risk is increased if the interest rates fall since increased asset value is smaller than liabilities increase.

4-3. Credit risk

(1) Overview

Credit risk is the loss arising due to debtor’s default or counterparty’s breach of a contract, which includes the risk of potential loss due to decrease in the value of bonds held (arising from counterparty’s credit rating degrade). Credit risk is caused by a change in value or income in deposits, loans and securities.

(2) Credit risk management

The Group measures credit risk by standard RBC method of Korea Financial Supervisory Service. Credit risk limits are set and managed based on the credit risk resulted from the model. For the Group’s main asset portfolio, limits based on industry and category are set and managed. The Group obtains bonds or loans only when the assets meet the minimum credit rating.

 

39


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(3) Maximum exposure to credit risk

The Group’s maximum exposure to credit risk without taking account of any collateral held or other credit enhancements as of December 31, 2015 and 2014, is as follows:

 

(In millions of won)    2015      2014  

Financial Assets

     

Cash and cash equivalents1

     769,203        566,219  

Trading assets 2

     259,966        867,468  

Financial assets designated at fair value through profit or loss 2

     558,640        417,187  

Available-for-sale financial assets 2

     6,597,132        5,505,791  

Held-to-maturity financial assets

     2,148,198        1,635,317  

Loans 3

     6,755,519        6,420,033  

Derivative assets to hedge

     11,178        32,598  

Other receivables 4

     757,311        978,828  

Reinsurance assets 5

     776,234        894,957  
  

 

 

    

 

 

 
     18,633,381        17,318,398  
  

 

 

    

 

 

 

 

1  Cash on hand, which is not under the influence of credit risk, is excluded.
2  Equity securities and beneficiary certificates are excluded.
3  Net carrying amounts adjusted by allowance for doubtful accounts and deferred loan origination cost (fee).
4  Net carrying amounts of each client adjusted by unpaid claims, allowance for doubtful accounts and present value discount.
5  Net carrying amounts adjusted by impairment of reinsurance assets.

(4) Credit risk of loans

In order to manage credit risk of loans, the Group sets and manages allowance for credit loss. At the end of the reporting period, the Group recognizes impairment if there is objective evidence that there has been a loss in carrying amount of the amortized cost of loans. According to Korean IFRS, impairment means an incurred loss; impairment on the basis of expected future transactions and events is not recognized despite its possibility of occurrence. The Group measures the incurred loss of financial asset, and this loss is deducted from the carrying amount of the asset.

i) Loans by past due or impairment as of December 31, 2015 and 2014, were as follows:

 

(In millions of won)    2015      2014  

Neither past due nor impaired

     6,676,599        6,287,439  

Past due but not impaired

     69,952        78,452  

Impaired

     40,124        84,418  
  

 

 

    

 

 

 
     6,786,675        6,450,309  
  

 

 

    

 

 

 

Allowance of neither past due nor impaired

     (16,116      (1,139

Allowance of past due but not impaired

     (783      (534

Allowance of impaired

     (14,257      (28,603
     (31,156      (30,276
  

 

 

    

 

 

 

Net carrying value

     6,755,519        6,420,033  
  

 

 

    

 

 

 

 

40


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

 

ii) Neither past due nor impaired loans

 

Estimated fair value of collateral for loans that are neither past due nor impaired as of December 31, 2015 and 2014, is as follows:

 

     2015  
            Collateral and other credit enhancements (*)  
(In millions of won)    Loans      Refund of
surrender
value
     Real
estate
     Guarantee
insurance
     Movable
property
and other
     Total  

Call loans

     40        —          —          —          —          —    

Policy loans

     1,506,851        1,506,851        —          —          —          1,506,851  

Loans secured by real estate

     2,655,847        —          2,636,525        —          —          2,636,525  

Unsecured loans

     207,059        —          —          —          —          —    

Loans secured by third party guarantee

     29,898        —          —          29,898        —          29,898  

Other loans

     2,276,904        —          —          —          399,138        399,138  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,676,599        1,506,851        2,636,525        29,898        399,138        4,572,412  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

 

     2014  
            Collateral and other credit enhancements (*)  
(In millions of won)    Loans     

Refund of

surrender

value

    

Real

estate

    

Guarantee

insurance

     Movable
property
and other
     Total  

Call loans

     11,798        —          —          —          —          —    

Policy loans

     1,305,092        1,305,092        —          —          —          1,305,092  

Loans secured by securities

     84,601        —          —          —          84,601        84,601  

Loans secured by real estate

     2,637,358        —          2,609,820        —          —          2,609,820  

Unsecured loans

     108,042        —          —          —          —          —    

Loans secured by third party guarantee

     33,216        —          —          33,138        —          33,138  

Other loans

     2,107,332        —          —          —          416,171        416,171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,287,439        1,305,092        2,609,820        33,138        500,772        4,448,822  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

② Credit quality of loans that are neither past due nor impaired as of December 31, 2015 and 2014, is as follows:

 

     2015  
(In millions of won)    Loans      Normal      Precautionary      Substandard      Doubtful      Presumed
loss
 

Call loans

     40        40        —          —          —          —    

Policy Loans

     1,506,851        1,506,851        —          —          —          —    

Loans secured by real estate

     2,655,847        2,655,847        —          —          —          —    

Unsecured loans

     207,059        207,059        —          —          —          —    

Loan secured by third party guarantees

     29,898        29,898        —          —          —          —    

Other loans

     2,276,904        2,247,345        29,559        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,676,599        6,647,040        29,559        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

41


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Loans      Normal      Precautionary      Substandard      Doubtful      Presumed
loss
 

Call loans

     11,798        11,798        —          —          —          —    

Policy Loans

     1,305,092        1,305,092        —          —          —          —    

Loans secured by securities

     84,601        84,601        —          —          

Loans secured by real estate

     2,637,358        2,637,358        —          —          —          —    

Unsecured loans

     108,042        108,042        —          —          —          —    

Loan secured by third party guarantees

     33,216        33,216        —          —          —          —    

Other loans

     2,107,332        2,107,332        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,287,439        6,287,439        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

iii) Past due but not impaired loans

① Aging analyses of loans that are past due but not impaired as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    1~30 days      31~60 days      61~89 days      Total  

Loans secured by real estate

     56,079        375        403        56,857  

Unsecured loans

     3,510        698        475        4,683  

Loans secured by third party guarantee

     21        50        —          71  

Other loans

     6,590        1,397        354        8,341  
  

 

 

    

 

 

    

 

 

    

 

 

 
     66,200        2,520        1,232        69,952  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2014  
(In millions of won)    1~30 days      31~60 days      61~89 days      Total  

Loans secured by real estate

     63,404        2,486        —          65,890  

Unsecured loans

     2,350        271        249        2,870  

Loans secured by third party guarantee

     6        —          —          6  

Other loans

     9,013        349        324        9,686  
  

 

 

    

 

 

    

 

 

    

 

 

 
     74,773        3,106        573        78,452  
  

 

 

    

 

 

    

 

 

    

 

 

 

② Estimated fair value of collateral for loans that are past due but not impaired as of December 31, 2015 and 2014, is as follows:

 

     2015  
            Collateral and other credit enhancements(*)  
(In millions of won)    Loans     

Real

estate

     Guarantee
insurance
     Movable
property
and other
     Total  

Loans secured by real estate

     56,857        56,468        —          —          56,468  

Unsecured loans

     4,683        —          —          —          —    

Loans secured by third party guarantee

     71        —          71        —          71  

Other loans

     8,341        —          —          8,310        8,310  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     69,952        56,468        71        8,310        64,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

42


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

 

     2014  
            Collateral and other credit enhancements(*)  
(In millions of won)    Loans     

Real

estate

    

Guarantee

insurance

     Movable
property
and other
     Total  

Loans secured by real estate

     65,890        65,454        —          —          65,454  

Unsecured loans

     2,870        —          —          —          —    

Loans secured by third party guarantee

     6        —          6        —          6  

Other loans

     9,686        —          —          9,628        9,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     78,452        65,454        6        9,628        75,088  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

iv) Impaired loans

① Estimated fair value of collateral for loans that are impaired as of December 31, 2015 and 2014, is as follows:

 

     2015  
            Collateral and other credit enhancements (*)  
(In millions of won)    Loans     

Real

estate

     Guarantee
insurance
     Movable
property
and other
     Total  

Policy loans

     405        —          —          355        355  

Loans secured by real estate

     16,231        16,132        —          —          16,132  

Unsecured loans

     2,491        —          —          —          —    

Other loans

     20,997        —          —          3,376        3,376  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     40,124        16,132        —          3,731        19,863  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

 

     2014  
            Collateral and other credit enhancements (*)  
(In millions of won)    Loans     

Real

estate

     Guarantee
insurance
     Movable
property
and other
     Total  

Policy loans

     23,373        21,318        —          —          21,318  

Loans secured by real estate

     1,757        —          —          —          —    

Unsecured loans

     38        —          38        —          38  

Other loans

     59,250        5,598        —          2,121        7,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     84,418        26,916        38        2,121        29,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) At the lower of the sum of collateral and other credit enhancement, and the loan balances.

 

43


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

② Impairment loss and impairment loss ratio for impaired loans as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Individual assessment     Collective assessment  
     Carrying value
before
impairment loss
    

Impairment

loss

     Ratio    

Carrying value

before

impairment loss

    

Impairment

loss

     Ratio  

Policy loans

   405        50        12.35     —          —          —    

Loans secured by real estate

     —          —          —         16,231        587        3.6

Unsecured loans

     —          —          —         2,491        1,680        67.4

Other loans

     17,615        11,785        66.90     3,382        156        4.7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   18,020        11,835        65.68     22,104        2,423        11.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Individual assessment     Collective assessment  
     Carrying value
before
impairment loss
    

Impairment

loss

     Ratio    

Carrying value

before

impairment loss

    

Impairment

loss

     Ratio  

Policy loans

   1896        1896        100.0     21,477        780        3.6

Loans secured by real estate

     527        527        100.0     1,230        686        55.8

Unsecured loans

     —          —          —         38        1        2.6

Other loans

     57,122        24,651        43.2     2,128        62        2.9
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   59,545        27,074        45.5     24,873        1,529        6.1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

(5) Credit risk of securities

i) Credit risk of debt securities as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Neither past due nor impaired

     9,562,365        8,419,476  

Impaired

     958        5,038  
  

 

 

    

 

 

 
     9,563,323        8,424,514  
  

 

 

    

 

 

 

ii) Credit ratings of debt securities as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    AAA ~ AA+(*)      AA ~ A-      BBB+~ BB+      Unrated      Total  

Trading assets

     229,444        29,909        —          —          259,353  

Financial assets designated at fair value through profit or loss

     264,359        294,281        —          —          558,640  

Available-for-sale financial assets

     4,535,994        2,050,149        10,585        404        6,597,132  

Held-to-maturity financial assets

     2,105,903        40,000        —          2,295        2,148,198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,135,700        2,414,339        10,585        2,699        9,563,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Debt securities issued by government and municipalities are included.

 

     2014  
(In millions of won)    AAA ~ AA+(*)      AA ~ A-      BBB+~ BB+      Unrated      Total  

Trading assets

     798,781        65,088        2,350        —          866,219  

Financial assets designated at fair value through profit or loss

     229,066        188,121        —          —          417,187  

Available-for-sale financial assets

     4,173,236        1,326,823        694        5,038        5,505,791  

Held-to-maturity financial assets

     1,593,551        40,000        —          1,766        1,635,317  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,794,634        1,620,032        3,044        6,804        8,424,514  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Debt securities issued by government and municipalities are included.

 

44


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(6) Credit risk of derivative assets

Credit ratings of derivatives as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    AAA ~ AA+      AA ~ A-      Total  

Trading derivatives

        

Currency related

     372        73        445  

Other

     165        —          165  
  

 

 

    

 

 

    

 

 

 
     537        73        610  
  

 

 

    

 

 

    

 

 

 

Hedging derivatives

        

Interest rate related

     352        —          352  

Currency related

     10,604        222        10,826  
  

 

 

    

 

 

    

 

 

 
     10,956        222        11,178  
  

 

 

    

 

 

    

 

 

 

Total

     11,493        295        11,788  
  

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    AAA ~ AA+      AA ~ A-      Total  

Trading derivatives

        

Currency related

     29        —          29  

Stock related

     —          89        89  

Other

     938        193        1,131  
  

 

 

    

 

 

    

 

 

 
     967        282        1,249  
  

 

 

    

 

 

    

 

 

 

Hedging derivatives

        

Currency related

     32,598        —          32,598  
  

 

 

    

 

 

    

 

 

 

Total

     33,565        282        33,847  
  

 

 

    

 

 

    

 

 

 

(7) Concentration of credit risk

An analysis of concentration of credit risk of loans and securities by geographical area and industry sector as of December 31, 2015 and 2014, is as follows:

i) Geographical area

 

     2015  
(In millions of won)    Korea      United States      Other      Total  

Trading assets

     259,966        —          —          259,966  

Financial assets designated at fair value through profit or loss

     475,763        —          82,877        558,640  

Available-for-sale financial assets

     5,066,382        609,031        921,719        6,597,132  

Held-to-maturity financial assets

     2,145,903        —          2,295        2,148,198  

Loans

     6,755,424        —          95        6,755,519  

Hedging derivatives

     11,178        —          —          11,178  
  

 

 

    

 

 

    

 

 

    

 

 

 
     14,714,616        609,031        1,006,986        16,330,633  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Korea      United States      Other      Total  

Trading assets

     867,468        —          —          867,468  

Financial assets designated at fair value through profit or loss

     417,187        —          —          417,187  

Available-for-sale financial assets

     4,544,092        280,264        681,435        5,505,791  

Held-to-maturity financial assets

     1,633,551        —          1,766        1,635,317  

Loans

     6,419,969        —          64        6,420,033  

Hedging derivatives

     32,598        —          —          32,598  
  

 

 

    

 

 

    

 

 

    

 

 

 
     13,914,865        280,264        683,265        14,878,394  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

45


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

ii) Industry sector

 

     2015  
(In millions of won)    Financial
institutions
     Household      Public sector     

Real

estate

     Other      Total  

Trading assets

     73,118        —          153,242        —          33,606        259,966  

Financial assets designated at fair value through profit or loss

     511,700        —          —          —          46,940        558,640  

Available-for-sale financial assets

     2,316,479        —          2,783,905        —          1,496,748        6,597,132  

Held-to-maturity financial assets

     182,008        —          1,926,190        —          40,000        2,148,198  

Loans

     700,725        4,118,118        —          549,511        1,387,165        6,755,519  

Hedging derivatives

     11,178        —          —          —          —          11,178  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,795,208        4,118,118        4,863,337        549,511        3,004,459        16,330,633  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2014  
(In millions of won)    Financial
institutions
     Household      Public
sector
    

Real

estate

     Other      Total  

Trading assets

     154,264        —          642,353        1,795        69,056        867,468  

Financial assets designated at fair value through profit or loss

     370,458        —          —          —          46,729        417,187  

Available-for-sale financial assets

     1,228,903        —          2,692,022        —          1,584,866        5,505,791  

Held-to-maturity financial assets

     60,708        —          1,554,609        —          20,000        1,635,317  

Loans

     312,218        3,860,610        —          548,038        1,699,167        6,420,033  

Hedging derivatives

     32,598        —          —          —          —          32,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,159,149        3,860,610        4,888,984        549,833        3,419,818        14,878,394  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(8) Classification of asset quality for loans and other receivables

Classification of asset quality for loans and other receivables as of December 31, 2015 and 2014, is as follows:

 

     2015  
(In millions of won)    Normal      Precautionary      Substandard      Doubtful      Presumed
loss
     Total  

Loans1

                 

Call loans

     40        —          —          —          —          40  

Policy loans

     1,507,206        —          —          —          50        1,507,256  

Loans secured by real estate

     2,692,797        772        15,633        315        193        2,709,710  

Unsecured loans

     210,584        1,173        153        1,260        1,076        214,246  

Loans secured by third party guarantees

     29,917        50        —          —          —          29,967  

Other loans

     2,255,773        31,387        399        1,810        18,782        2,308,151  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,696,317        33,382        16,185        3,385        20,101        6,769,370  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

                 

Insurance accounts receivables2

     101,192        22,956        2,569        4,037        10,386        141,140  

Accounts receivables

     79,485        123        114        38        388        80,148  

Accrued revenue3

     28,073        217        47        103        71        28,511  

Notes receivables

     410        —          —          —          —          410  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     209,160        23,296        2,730        4,178        10,845        250,209  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,905,477        56,678        18,915        7,563        30,946        7,019,579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Amount before adjusting by deferred loan origination fees and costs, allowance for doubtful accounts and present value discount.
2  Amount after offsetting insurance accounts payables by counterparties
3  Accrued interest related to loans

 

46


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Normal      Precautionary      Substandard      Doubtful      Presumed
loss
     Total  

Loans1

                 

Call loans

     11,798        —          —          —          —          11,798  

Policy loans

     1,305,092        —          —          —          —          1,305,092  
     84,601        —          —          —          —          84,601  

Loans secured by real estate

     2,684,174        2,916        19,223        2,627        420        2,709,360  

Unsecured loans

     110,417        521        63        546        1,147        112,694  

Loans secured by third party guarantees

     33,245        —          38        —          —          33,283  

Other loans

     2,117,546        668        22,761        1,191        35,227        2,177,393  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,346,873        4,105        42,085        4,364        36,794        6,434,221  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

                 

Insurance accounts receivables2

     116,336        43,686        11,007        3,462        7,221        181,712  

Accounts receivables

     120,013        67        149        92        736        121,057  

Accrued revenue3

     40,798        50        96        87        158        41,189  

Notes receivables

     335        —          —          —          —          335  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     277,482        43,803        11,252        3,641        8,115        344,293  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,624,355        47,908        53,337        8,005        44,909        6,778,514  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Amount before adjusting by deferred loan origination fees and costs, allowance for doubtful accounts and present value discount.
2  Amount after offsetting insurance accounts payables by counterparties
3 Accrued interest related to loans

4-4. Liquidity risk

(1) Overview

Liquidity risk is the risk of unexpected losses from change in cash flow by difference of maturities between assets and liabilities and increase in cancelation of insurance contracts. For the control of the risk, the difference of assets and liabilities maturities needs to be solved and the unexpected losses from cash outflow should be minimized.

(2) Liquidity risk management

The Group analyzes differences between funding and the use of funds beforehand to manage liquidity risk. In addition, to evaluate the Group’s liquidity management skills during an extreme crisis situation, the Group uses various crisis scenarios that will be caused due to an increase in surrender value to analyze and manage the liquidity risk.

 

47


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(3) Maturity analysis of financial liabilities

Maturities of financial liabilities as of December 31, 2015 and 2014, are as follows:

i) Maturities of financial liabilities

 

     2015  
(In millions of won)    On demand      Less than
30 days
     1~3
months
     3~12
months
     1~5
years
     More
than 5
years
     Total  

Financial liabilities at fair value through profit or loss

                    

Trading derivatives

     1,292        2,461        635        1,184        —          1,430        7,002  

Other financial liabilities

                    

Insurance accounts payable

     21,670        184,975        86,921        85,190        —          —          378,756  

Accrued expenses

     253        90,047        —          861        —          —          91,161  

Others

     5,974        39,429        4        5,171        7,588        572        58,738  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     27,897        314,451        86,925        91,222        7,588        572        528,655  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Purchase and acquisition commitments

     —          54,600        60,000        —          —          —          114,600  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     29,189        371,512        147,560        92,406        7,588        2,002        650,257  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    On demand      Less than
30 days
     1~3
months
     3~12
months
     1~5
years
     More
than 5
years
     Total  

Financial liabilities at fair value through profit or loss

                    

Trading derivatives

     2,621        —          7        —          —          2,182        4,810  

Securities sold

     —          184,858        —          —          —          —          184,858  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,621        184,858        7        —          —          2,182        189,668  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deposits

     95,497        —          —          —          —          —          95,497  

Debts

     235,302        —          —          60,000        —          —          295,302  

Other financial liabilities

                    

Insurance accounts payable

     35,118        167,286        81,758        69,916        —          —          354,078  

Accrued expenses

     313        97,562        —          569        —          —          98,444  

Others

     28,354        44,227        17,849        6,939        3,114        772        101,255  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     63,785        309,075        99,607        77,424        3,114        772        553,777  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Purchase and acquisition commitments

     —          45,000        60,000        —          —          —          105,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     397,205        538,933        159,614        137,424        3,114        2,954        1,239,244  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ii) Maturities of hedging derivatives liabilities

 

     2015  
(In millions of won)    Less than 30 days     1~3 months     3~12 months     1~5 years     Total  

Currency forwards

          

Cash inflow

     121,393       427,668       1,233,332       242,178       2,024,571  

Cash outflow

     127,596       449,137       1,277,593       256,111       2,110,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     (6,203     (21,469     (44,261     (13,933     (85,866
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Currency swaps

          

Cash inflow

     67       1,004       56,677       56,387       114,135  

Cash outflow

     53       965       60,120       58,854       119,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     14       39       (3,443     (2,467     (5,857
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

          

Cash inflow

     121,460       428,672       1,290,009       298,565       2,138,706  

Cash outflow

     127,649       450,102       1,337,713       314,965       2,230,429  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     (6,189     (21,430     (47,704     (16,400     (91,723
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

48


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Less than 30 days     1~3 months     3~12 months     1~5 years     Total  

Currency forwards

          

Cash inflow

     172,043       449,631       1,043,997       34,930       1,700,601  

Cash outflow

     176,878       460,197       1,078,914       36,038       1,752,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     (4,835     (10,566     (34,917     (1,108     (51,426
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Currency swaps

          

Cash inflow

     7,850       —         13,703       —         21,553  

Cash outflow

     8,134       —         14,326       —         22,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     (284     —         (623     —         (907
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

          

Cash inflow

     179,893       449,631       1,057,700       34,930       1,722,154  

Cash outflow

     185,012       460,197       1,093,240       36,038       1,774,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flow

     (5,119     (10,566     (35,540     (1,108     (52,333
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maturity analysis above is presented using the undiscounted cash flows and based on the Group’s earliest payment date, including principal and interest.

4-5. Market risk

(1) Definition

Market risk is the risk of possible loss that an asset might experience due to changes in stock prices, interest rates, and/or exchange rates. Market risk usually occurs from securities and financial derivatives.

(2) Purpose of market risk management

The goal of market risk management is to prepare for unexpected losses due to the market’s unfavorable changes in interest rates, stock prices and exchange rates managing risk in accordance with the Group’s tolerance levels and maximizing revenue against risks incurred.

(3) Method of market risk management

i) Measurement of market risk

Market risk is measured by Financial Supervisory Service’s standard model. The model provided by the Financial Supervisory Service is based on RBC system, widely used by insurance companies. By analyzing the market’s sensitivity, the Group regularly analyzes its market portfolio risk.

ii) Control of market risk

In order to control market risk, the Group runs a committee, reviews structured securities beforehand and manages the limits. In a way of market risk management, investments that exceed a certain level of risk must be authorized by the investment review committee. Structured securities must be reviewed by the risk management department, separate from the operating department, during an execution of an investment. In addition, in order to control market risk, certain limits, position limits, loss limits, and risk limits are set and regularly checked for compliance.

iii) Report of market risk

Market risk management, important key factors and limit management status are reported regularly to the risk management committee.

 

49


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(4) Sensitivity analysis

Sensitive analysis of foreign exchange rate, interest rate and stock price as of December 31, 2015 and 2014, are as follows:

i) Exchange rate

 

(In millions of won)    Effect on profit or loss     

Effect on other

comprehensive income

 

December 31, 2015

     

₩100 increase KRW/USD FX Rate

     2,388        686  

₩100 decrease KRW/USD FX Rate

     (2,388      (686

December 31, 2014

     

₩100 increase KRW/USD FX Rate

     3,932        665  

₩100 decrease KRW/USD FX Rate

     (3,932      (665

ii) Interest rate

 

(In millions of won)    Effect on profit or loss     

Effect on other

comprehensive income

 

December 31, 2015

     

100bp increase

     (11,593      (238,262

100bp decrease

     11,593        238,262  

December 31, 2014

     

100bp increase

     (6,129      (156,214

100bp decrease

     6,129        156,214  

iii) Stock price

 

(In millions of won)    Effect on profit or loss     

Effect on other

comprehensive income

 

December 31, 2015

     

10% increase

     444        82,756  

10% decrease

     (444      (82,756

December 31, 2014

     

10% increase

     6,237        60,425  

10% decrease

     (6,237      (60,425

4-6. Capital adequacy test

(1) Purpose of capital management

The goal of capital management is to maintain the ability to make the payments by having enough assets on hand, even when an unexpected loss occurs.

(2) Subjects of the capital management

Through setting the limit and managing the aggregated and individual risk (insurance/interest rate/credit/operating), the Group manages asset risk. When the limit is set, available capital is taken into consideration to set the limit for asset risk.

 

50


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

i) Available capital is a risk buffer, which helps maintain the ability to make payments when the Group experiences an unexpected loss. Available capital is calculated as core capital and supplementary capital after deduction of certain deduction items and deficit of capital in subsidiaries, described as follows:

 

     Description
Core capital    Paid-in capital, capital surplus, retained earnings, accumulated other comprehensive income etc.
Supplementary capital    Subordinated debt, hybrid bond, reserve for participating policyholders’ dividends, normal and precautionary amount of bad debt reserve and allowance for credit loss, deferred tax liability regarding emergency risk reserve
Deductions    Deferred acquisition costs, intangible assets (e.g., goodwill), prepaid expenses, deferred tax assets, estimated amount of cash dividends to shareholders, etc.
Subsidiaries’ deficiency of capital    The deficiency in net assets of subsidiaries was increased or decreased based on the insurance company’s ownership amount

ii) Required capital is the amount of risk calculated based on the scale of insurance/interest rate/credit/market/operating risk internal to the Group. The total amount of required capital is calculated based on the correlation between it and the individual risk.

 

     Definition
Insurance risk    The risk of loss due to unexpected increase in loss ratio.
Interest rate risk    The risk that the decrease in net value, caused by change in interest rate, will have a negative effect on economic status.
Credit risk    The risk that loss will arise due to debtor’s default or counterparty’s breach of contract
Market risk    Risk of loss due to the change in market cost (stock, interest rate, exchange rate)
Operating risk    Risk of loss due to inappropriate internal procedure, human capital, system and external events.

(3) External requirement of capital adequacy and implementation of capital management

For the asset management of insurance companies, supervisory authorities use methods that evaluate the RBC ratio, quarterly timely improve the RBC ratio (based on RBC ratio; divided into recommendation, need or command of management improvement), and uses RBC ratio in Risk Assessment and Application System (‘RAAS’). During this process, timely corrective action is used based on the level where the RBC ratio is below 100%. In order to connect the internal model with asset management standard, RBC standard of available capital is applied to risk limits of transcription and limit distribution of individual risk.

(4) Achievement of capital management goal

In order to achieve the goals of asset management, it is operated based on the set limit of aggregated risk and individual risk and its results are regularly reported to the management and risk management risk committee. When setting the limit, the limit is maintained at a level so that payment is possible and compliance with these rules are regularly checked so that the goal of asset management can be reached. In addition, the Group currently maintains at or above this standard as of December 31, 2015 and 2014.

 

51


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

5. Measurement of fair value of financial instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The best estimate of the fair value of financial instruments is the quoted price in the active market. The Group believes that the fair value and its measurement method of financial instruments is appropriate and reasonable, however, it may be changed under another measurement method or assumption. As various methods have been adopted to calculate fair value of financial instruments and a number of assumptions have been made, it is hard to reasonably compare the fair values of financial instruments measured by different financial institutions.

(1) Financial instruments measured at amortized costs

The method of measuring fair value of financial instruments measured at amortized cost is as follows:

 

Accounts    Methodology
Cash and cash equivalents    The difference between carrying amount and fair value of cash and cash equivalents is not significant, so carrying amount is recognized as the fair value.
Loans and other receivables    Fair value of loans is measured by the present value of the amount expected to receive. Expected cash flow is discounted using the interest rate considering current market interest rate and credit spread.
Held-to-maturity financial assets    The average price provided by the KIS bond valuation Inc. and NICE P&I Inc. is used as the fair value.

Deposits, debts, other financial

liabilities

   The difference between carrying value and fair value of other financial liabilities is not significant so the carrying value is recognized as the fair value.

The carrying value and the fair value of financial instruments measured at amortized cost as of December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Carrying
value
     Fair value      Carrying
value
     Fair value  

Financial assets

           

Cash and cash equivalents

     769,208        769,208        566,224        566,224  

Held-to-maturity financial assets

     2,148,198        2,367,740        1,635,317        1,764,585  

Loans

     6,755,519        6,842,596        6,420,033        6,520,913  

Other receivables

     907,176        907,999        1,145,210        1,127,873  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,580,101        10,887,543        9,766,784        9,979,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits

     —          —          95,497        95,497  

Debts

     —          —          295,302        295,302  

Other financial liabilities

     528,312        528,312        553,468        553,468  
  

 

 

    

 

 

    

 

 

    

 

 

 
     528,312        528,312        944,267        944,267  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

52


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Financial instruments measured at the fair value

The Group classifies and discloses fair value of the financial instruments into the following three-level hierarchy:

 

(i) Level 1: Financial instruments measured at quoted prices in active markets for identical instruments are classified as level 1.

 

(ii) Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

(iii) Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

In case that any occurrence that may cause changes in fair value levels, the transfers between levels are deemed to have occurred at the beginning of the financial period.

i) As of December 31, 2015 and 2014, the level of the fair value hierarchy within which the fair value measurement are categorized as follows:

 

     2015  
(In millions of won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at fair value through profit or loss

           

Trading assets

     195,614        195,618        30,074        421,306  

Financial assets designated at fair value through profit or loss

     —          39,550        519,090        558,640  
  

 

 

    

 

 

    

 

 

    

 

 

 
     195,614        235,168        549,164        979,946  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets 1

     1,058,437        5,858,391        1,575,533        8,492,361  

Hedging derivative assets

     —          11,178        —          11,178  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,254,051        6,104,737        2,124,697        9,483,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

     1,292        4,279        1,431        7,002  

Hedging derivative liabilities

     —          95,336        —          95,336  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,292        99,615        1,431        102,338  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Available-for-sale financial assets that are measured at acquisition cost due to the inability to measure the reliable fair value are excluded

 

     2014  
(In millions of won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at fair value through profit or loss

           

Trading assets

     649,307        425,421        29,584        1,104,312  

Financial assets designated at fair value through profit or loss

     —          64,509        352,678        417,187  
  

 

 

    

 

 

    

 

 

    

 

 

 
     649,307        489,930        382,262        1,521,499  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets1

     1,092,256        4,751,784        1,196,175        7,040,215  

Hedging derivative assets

     —          32,598        —          32,598  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,741,563        5,274,312        1,578,437        8,594,312  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

     185,604        1,882        2,182        189,668  

Hedging derivative liabilities

     —          63,411        —          63,411  
  

 

 

    

 

 

    

 

 

    

 

 

 
     185,604        65,293        2,182        253,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Available-for-sale financial assets that are measured at acquisition cost due to the inability to measure the reliable fair value are excluded.

 

53


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

ii) The fair value hierarchy of financial instruments which are not measured at fair value but disclosed in the financial statements as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Held-to-maturity financial assets

     1,671,236        694,209        2,295        2,367,740  

Loans

     —          471,094        6,371,502        6,842,596  

Other receivables

     —          262,643        645,356        907,999  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,671,236        1,427,946        7,019,153        10,118,335  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Other financial liabilities

     —          —          528,311        528,311  
     2014  
(In millions of won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Held-to-maturity financial assets

     1,184,084        578,735        1,766        1,764,585  

Loans

     —          530,358        5,990,555        6,520,913  

Other receivables

     32,500        397,637        697,736        1,127,873  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,216,584        1,506,730        6,690,057        9,413,371  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits

     95,497        —          —          95,497  

Debts

     —          —          295,302        295,302  

Other financial liabilities

     —          —          553,468        553,468  
  

 

 

    

 

 

    

 

 

    

 

 

 
     95,497        —          848,770        944,267  
  

 

 

    

 

 

    

 

 

    

 

 

 

(3) Financial instruments that are measured at acquisition cost due to inability to measure the reliable fair value as of December 31, 2015 and 2014, are as follows:

 

(In millions of Korean won)    2015      2014  

Available-for-sale financial assets

     68,111        99,662  

(4) There was no transfer between level 1 and level 2 for the period ended December 31, 2015.

 

54


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(5) Valuation techniques and inputs used in measuring fair value of financial instruments classified as level 2 as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015
     Fair value      Valuation techniques    Inputs

Financial assets

        

Trading assets

     195,618      Discounted cash flow, option pricing model    Price of underlying assets, discount rate, volatility

Financial assets designated at fair value through profit or loss

     39,550      Discounted cash flow, option pricing model    Price of underlying assets, discount rate, volatility

Available-for-sale financial assets1

     5,858,391      Discounted cash flow, option pricing model, net asset value    Price of underlying assets, discount rate, volatility

Hedging derivatives

     11,178      Discounted cash flow    Discount rate, foreign exchange rate
  

 

 

       
     6,104,737        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

     4,279      Discounted cash flow    Discount rate, foreign exchange rate

Hedging derivatives

     95,336      Discounted cash flow    Discount rate, foreign exchange rate
  

 

 

       
     99,615        
  

 

 

       

 

1 Valuation inputs to measure the fair values of beneficiary certificates are not disclosed as they are based on prices quoted by asset management companies.

 

(In millions of won)    2014
     Fair value      Valuation techniques    Inputs

Financial assets

        

Trading assets

     425,421      Discounted cash flow, option pricing model    Price of underlying assets, discount rate, volatility

Financial assets designated at fair value through profit or loss

     64,509      Discounted cash flow, option pricing model    Price of underlying assets, discount rate, volatility

Available-for-sale financial assets1

     4,751,784      Discounted cash flow, option pricing model, net asset value    Discount rate

Hedging derivatives

     32,598      Discounted cash flow    Discount rate, foreign exchange rate
  

 

 

       
     5,274,312        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

     1,882      Discounted cash flow    Discount rate, foreign exchange rate

Hedging derivatives

     63,411      Discounted cash flow    Discount rate, foreign exchange rate
  

 

 

       
     65,293        
  

 

 

       

 

1 Valuation inputs to measure the fair values of beneficiary certificates are not disclosed as they are based on prices quoted by asset management companies.

 

55


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(6) Disclosure about financial instruments classified as level 3

i) Changes in level 3 of the fair value hierarchy for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Trading
assets
     Financial assets
designated at fair
value through
profit or loss
    

Available-for-

sale financial
assets

    

Financial
liabilities at fair

value through
profit or loss

 

Beginning balance

     29,584        352,678        1,196,175        2,182  

Total income (loss)

           

Profit or loss

     57        (1,859      5,268        (751

Other comprehensive income

     —          —          39,113        —    

Purchase

     —          263,084        487,342        —    

Settlement

     —          (94,813      (155,036      —    

Transfer to assets held for sale

     —          —          (2,665      —    

Reclassification from level 3 to other levels 1

     —          —          (31,967      —    

Reclassification from other levels to level 3 2

     433        —          38,959        —    

Others

     —          —          (1,656      —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     30,074        519,090        1,575,533        1,431  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The amount of equity securities that goes public on this period.
2  Equity securities that were measured at acquisition costs on the prior period and measured at fair value on this period.

 

     2014  
(In millions of won)    Trading
assets
     Financial assets
designated at fair
value through
profit or loss
    

Available-for-

sale financial
assets

    

Financial

liabilities at fair
value through
profit or loss

 

Beginning balance

     48,861        223,558        696,680        2,010  

Total income (loss)

           

Profit or loss

     1,037        7,244        14,434        172  

Other comprehensive income

     —          —          46,064        —    

Purchase

     —          161,876        538,325        —    

Settlement

     (20,314      (40,000      (101,278      —    

Reclassification from other levels to level 3 1

     —          —          1,950        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     29,584        352,678        1,196,175        2,182  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Equity securities that were measured at acquisition costs on the prior period and measured at fair value on this period.

 

56


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

ii) Information about significant unobservable inputs in measuring financial instruments categorized as level 3 as of December 31, 2015 and 2014, are as follows:

 

    2015
(In millions of won)  

Fair

value

   

Valuation

techniques

 

Significant

unobservable

input

  Range of
estimates for
unobservable
input (%)
   

Fair value measurement

sensitivity to unobservable

input

Financial assets

         
Trading assets     30,074     Discounted cash flow, option pricing model   The volatility of the underlying asset     5.39~40.50     A significant increase in volatility would result in a greater change in fair value
      Correlations     17.33     A significant increase in correlations would result in a greater change in fair value

Financial assets designated at fair value through profit or loss

    519,090     Discounted cash flow, option pricing model   The volatility of the underlying asset     10.57~50.14     A significant increase in volatility would result in a greater change in fair value
      Correlations     17.33~90.00     A significant increase in correlations would result in a greater change in fair value
      Recovery rate     40     A significant increase in recovery rate would result in a higher fair value.

Available-for-sale financial assets1

    1,575,533    

Discounted cash flow, option pricing model,

net asset method

  Discount rate     0.85~10.13     A significant increase in discount rate would result in a lower fair value.
      Growth rate     1.80~6.42     A significant increase in growth rate would result in a higher fair value
      The volatility of the underlying asset     34.90~50.14     A significant increase in volatility would result in a
greater change in fair value
      Correlations     48.27~87.94     A significant increase in correlations would result in a greater change in fair value
 

 

 

         
    2,124,697          
 

 

 

         

Financial liabilities

         

Financial liabilities at fair value through profit or loss

    1,431     Option pricing model   The volatility of the underlying asset     34.90~37.20     A significant increase in volatility would result in a greater change in fair value

 

1 Valuation inputs to measure the fair values of beneficiary certificates are not disclosed as they are based on prices quoted by asset management companies.

 

57


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

    2014
(In millions of won)  

Fair

value

   

Valuation

techniques

 

Significant

unobservable

input

  Range of
estimates for
unobservable
input (%)
   

Fair value measurement

sensitivity to unobservable

input

Financial assets

         
Trading assets     29,584     Discounted cash flow, option pricing model   The volatility of the underlying asset     3,40~5.55     A significant increase in volatility would result in a greater change in fair value.
      Correlations     90     A significant increase in correlations would result in a greater change in fair value.
      Recovery rate     40     A significant increase in recovery rate would result in a higher fair value.

Financial assets designated at fair value through profit or loss

    352,678     Discounted cash flow, option pricing model   The volatility of the underlying asset     11.0~71.62     A significant increase in volatility would result in a greater change in fair value.
      Correlations     90     A significant increase in correlations would result in a greater change in fair value.
      Recovery rate     40     A significant increase in recovery rate would result in a higher fair value.

Available-for-sale financial assets1

    1,196,175    

Discounted cash flow, option pricing model,

net asset method

  Discount rate     6.68~14.96     A significant increase in discount rate would result in a lower fair value.
      Growth rate     0~5.72     A significant increase in growth rate would result in a higher fair value
      Correlations     16.25~83.34     A significant increase in correlations would result in a greater change in fair value.
      The volatility of the underlying asset     16.25~71.62     A significant increase in volatility would result in a
greater change in fair value.
      EV/EBITDA     15.3~36.98X     A significant increase in EV/EBITDA would result in a higher fair value
      EV/SALES     1.8X     A significant increase in EV/SALESwould result in a higher fair value
 

 

 

         
    1,578,437          
 

 

 

         

Financial liabilities

         

Financial liabilities at fair value through profit or loss

    2,182     Option pricing model   The volatility of the underlying asset     16.25~21.45     A significant increase in volatility would result in a greater change in fair value.

 

1  Valuation inputs to measure the fair values of beneficiary certificates are not disclosed as they are based on prices quoted by asset management companies.

 

58


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

iii) Sensitive analysis of changes in unobservable inputs as of December 31, 2015 and 2014, are as follows:

 

     2015  
     Favorable change      Unfavorable change  
(In millions of won)    Profit or loss      Other
comprehensive
income
     Profit or loss      Other
comprehensive
income
 

Financial Assets

           

Financial assets at fair value through profit or loss 1

     1,530        —          (1,544      —    

Available-for-sale financial assets 2

     —          2,919        —          (2,304
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,530        2,919        (1,544      (2,304
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss 3

     29        —          (32      —    

 

1 Based on increase or decrease in volatility of underlying assets (1%), correlation (1% or 10%) or recovery rate (1%)
2 Based on increase or decrease of discount rate (1%), growth rate (10%), correlation (10%), volatility of underlying assets (1%), EV/EBITDA (10%) or EV/Sales (10%).
3 Based on increase or decrease in volatility of underlying assets (1%).

 

     2014  
     Favorable change      Unfavorable change  
(In millions of won)    Profit or loss      Other
comprehensive
income
     Profit or loss      Other
comprehensive
income
 

Financial Assets

           

Financial assets at fair value through profit or loss 1

     604        —          (590      —    

Available-for-sale financial assets 2

     —          9,379        —          (3,235
  

 

 

    

 

 

    

 

 

    

 

 

 
     604        9,379        (590      (3,235
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss 3

     53        —          (46      —    

 

1 Based on increase or decrease in volatility of underlying assets (1%), correlation (1% or 10%) or recovery rate (1%)
2 Based on increase or decrease of discount rate (1%), growth rate (10%), correlation (10%) volatility of underlying assets (1%), EV/EBITDA (10%) or EV/Sales (10%).
3 Based on increase or decrease in volatility of underlying assets (1%).

(7) Transfer deal of financial instruments

Financial instruments that are continuously recognized since those transactions are not qualified for derecognition as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Financial assets at fair value through profit or loss

     —          20,426  

Details of repurchase agreements related to the debt securities above as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Repurchase agreements

     —          20,000  

 

59


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(8) Offsetting financial assets and financial liabilities

Details of financial assets and financial liabilities subject to offsetting, enforceable master netting agreements and similar agreements as of December 31, 2015 and 2014, are as follows:

 

    2015  
    Financial
assets and
liabilities
recognized
    Offsetting
financial
assets and
liabilities
recognized
   

Financial
assets and
liabilities
recognized

after offset

    Amount not offsetting in the
statements of financial position
    Net amounts  
(In millions of won)         Financial
instruments
    Cash collateral
received
   

Financial assets

           

Financial assets at fair value through profit or loss

    281       —         281       (281     —         —    

Hedging derivatives

    11,178       —         11,178       (11,178     —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    11,459       —         11,459       (11,459     —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

    4,280       —         4,280       —         —         4,280  

Hedging derivatives

    95,336       —         95,336       (11,459     —         83,877  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    99,616       —         99,616       (11,459     —         88,157  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2014  
    Financial
assets and
liabilities
recognized
    Offsetting
financial
assets and
liabilities
recognized
   

Financial
assets and
liabilities
recognized

after offset

    Amount not offsetting in the
statements of financial position
    Net amounts  
(In millions of won)         Financial
instruments
    Cash collateral
received
   

Financial assets

           

Hedging derivatives

    32,598       —         32,598       23,711       —         8,887  

Payment guarantee

    84,601       —         84,601       84,601       —         —    

Other receivables

    27,968       2,746       25,222       24,786       —         436  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    145,167       2,746       142,421       133,098       —         9,323  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

    186,747       —         186,747       185,814       —         933  

Hedging derivatives

    63,411       —         63,411       22,762       —         40,649  

Repurchase agreements

    235,302       —         235,302       235,302       —         —    

Other payables

    28,789       2,746       26,043       24,784       —         1,259  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    514,249       2,746       511,503       468,662       —         42,841  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

60


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

6. Profit or loss and other comprehensive income of financial instruments

Profit or loss and other comprehensive income of financial instruments by categories for the years ended December 31, 2015 and 2014, are as follows:

 

    2015  
    Profit or loss        
(In millions of won)  

Interest
income

(expense)

    Dividend
income
   

Gain

(loss) on

disposal

    Gain (loss)
on
valuation
    Impairment
loss
    Foreign
currency
transaction
gain (loss)
   

Fees and
commission
income

(expense)

    Total     Other
comprehe-
nsive
income
 

Cash and cash equivalents

  2,233       —         —         —         —         —         —         2,233       —    

Trading assets

    9,631       1,597       5,660       1,181       —         3,999       —         22,068       —    

Financial assets designated at fair value through profit or loss

    15,754       —         (1,582     (7,883     —         7,405       (2,586     11,108       —    

Available-for-sale financial assets

    214,611       64,376       61,263       —         (18,318     146,940       164       469,036       42,530  

Held-to-maturity financial assets

    65,758       —         942       —         —         2,896       —         69,596       —    

Hedging derivatives

    —         —         (50,374     (92,418     —         —         —         (142,792     (661

Loans and other receivables

    307,098       —         (24     —         (11,445     17,500       1,453       314,582       —    

Financial liabilities

    (752     —         —         —         —         —         —         (752     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    614,333       65,973       15,885       (99,120     (29,763     178,740       (969     745,079       41,869  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2014  
    Profit or loss  
(In millions of won)   Interest
income
(expense)
    Dividend
income
    Gain (loss)
on disposal
   

Gain

(loss) on
valuation

   

Impairme-

nt loss

    Foreign
currency
transaction
gain (loss)
   

Fees and
commission
income

(expense)

    Total    

Other
compre-
hensive

loss

 

Cash and cash equivalents

  3,696       —         —         —         —         —         —         3,696       —    

Trading assets

    23,783       798       28,135       (2,079     —         130       —         50,767       —    

Financial assets designated at fair value through profit or loss

    11,493       —         (2,809     12,896       —         2,413       (2,479     21,514       —    

Available-for-sale financial assets

    176,030       54,442       43,523       —         (9,904     77,005       164       341,260       162,551  

Held-to-maturity financial assets

    57,733       —         —         —         —         1,811       —         59,544       —    

Hedging derivatives

    —         —         8,654       (66,993     —         —         —         (58,339     1,001  

Loans and other receivables

    311,195       —         1,957       —         (5,397     13,759       1,007       322,521       —    

Financial liabilities

    (10,552     —         —         (735     —         —         —         (11,287     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  573,378       55,240       79,460       (56,911     (15,301     95,118       (1,308     729,676       163,552  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Amounts before reclassifying financial instrument segment profit or loss of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, to profit for the year from discontinued operations.

 

61


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

7. Segment Information

(1) Segment information

The Group operates insurance, security and other businesses in Korea, the United States of America, China and Indonesia. The Group recognizes its segments in the division through which it has access to the information of generation of income and expenses, segmental appraisal on performance and financial information. By the integration and separation based on the economic similarities between the segments, such as the characteristics of services and significance of generated profit, the recognized segments are divided into three reporting segments as follows:

- Non-life insurance: Engages in business activities such as contracting non-life insurance and other concurrent insurance permitted, collecting premium and paying insurance claims; engages also in permitted concurrence asset management and other incidental services as claim adjustments.

- Securities: Engages in securities business, such as investment trades and investment brokerage

- Others: Consolidated beneficiary certificates and others

(2) Net income of the business segments for the years ended December 31, 2015 and 2014, are as follow:

 

     2015  
(In millions of won)    Non-life
insurance
    Securities1     Other segments     Adjustment     Total  

Insurance income

   Amount      9,914,300       —         —         (4,442     9,909,858  
   Ratio    100.04     —         —         (0.04 )%      100.00

Investment income

   Amount      842,421       102,769       25,184       (124,921     845,453  
   Ratio      99.64     12.16     2.98     (14.78 )%      100.00

Insurance expenses

   Amount      10,459,749       —         —         (149,382     10,310,367  
   Ratio      101.45     —         —         (1.45 )%      100.00

Investment expenses

   Amount      376,640       78,236       8,099       (89,559     373,416  
   Ratio      100.86     20.95     2.17     (23.98 )%      100.00

Other income (expenses)

   Amount      258,032       (16,071     3,908       (128,723     117,146  
   Ratio    220.27     (13.72 )%      3.33     (109.88 )%      100.00

Profit from continuing operations

   Amount      178,364       —         20,993       (10,683     188,674  
   Ratio      94.54     —         11.12     (5.66 )%      100.00

Profit from discontinued operations

   Amount      —         8,462       —         (37,788     (29,326
   Ratio      —         (28.85 )%      —         128.85     100.00

Profit for the year

   Amount      178,364       8,462       20,993       (48,471     159,348  
   Ratio      111.93     5.31     13.17     (30.42 )%      100.00

 

1  Classified as disposal group held for sale as of December 31, 2015.

 

62


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
     Non-life
insurance
    Securities1     Other segments     Adjustment     Total  

Insurance income

   Amount      9,755,427       —         —         (4,165     9,751,262  
   Ratio    100.04     —         —         (0.04 )%      100.00

Investment income

   Amount      773,363       76,889       19,443       (3,441     866,254  
   Ratio      89.28     8.88     2.24     (0.40 )%      100.00

Insurance expenses

   Amount      10,371,203       —         —         (138,003     10,233,200  
   Ratio      101.35     —         —         (1.35 )%      100.00

Investment expenses

   Amount      243,041       53,481       14,797       —         311,319  
   Ratio      78.07     17.18     4.75     —         100.00

Other income (expenses)

   Amount      194,573       (24,129     (210     (134,001     36,232  
   Ratio    537.02     (66.60 )%      (0.58 )%      (369.84 )%      100.00

Profit from continuing operations

   Amount      109,119       —         4,436       (3,604     109,951  
   Ratio      99.24     —         4.03     (3.28 )%      100.00

Profit from discontinued operations

   Amount      —         (722     —         —         (722
   Ratio      —         100.00     —         —         100.00

Profit for the year

   Amount      109,119       (722     4,435       (3,604     109,229  
   Ratio      78.63     (0.52 )%      3.20     (2.60 )%      100.00

(3) Geographical information

The Group operates its business in Korea, the United States of America, China and Indonesia, and Korea is the country in which the Group is headquartered. Geographical operating revenues from external customers for the years ended December 31, 2015 and 2014, and non-current assets as of December 31, 2015 and 2014, are as follows:

1) Geographical operating revenues from external customers for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Korea

     10,780,273        10,576,766  

Other countries

     104,401        48,356  
  

 

 

    

 

 

 

(*)

     10,884,674        10,625,122  
  

 

 

    

 

 

 

 

(*) The amount is insurance and investment income before adjustment for consolidation, and before reclassified profit of LIG Investment & Securities Co., Ltd to profit from discontinued operations.

2) Geographical non-current assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Korea

     1,176,187        1,198,636  

Other countries

     1,974        1,865  
  

 

 

    

 

 

 

(*)

     1,178,161        1,200,501  
  

 

 

    

 

 

 

 

(*) Non-current assets of LIG Investment & Securities Co., Ltd, classified as assets held for sale, are included.

 

63


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

8. Cash and cash equivalents

Cash and cash equivalents as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Cash

     5        5  

Checking account

     513        812  

Regular savings account

     87,650        57,703  

Deposit money

     1,150        150  

Deposits in foreign currency

     144,333        52,946  

Others

     535,557        454,608  
  

 

 

    

 

 

 
     769,208        566,224  
  

 

 

    

 

 

 

9. Financial assets at fair value through profit or loss

(1) Trading assets

Trading assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Equity securities1

     

Stocks

     8,730        81,690  

Debt securities2

     

Government and public bonds

     153,242        433,321  

Financial bonds

     —          31,335  

Special bonds

     33,604        302,864  

Corporate Bond

     —          27,115  

Beneficiary certificates3

     

Debt type

     13,650        44,538  

Stock type

     5,342        9,608  

Mixed type

     —          94,185  

Others

     120,037        1,871  

Securities in foreign currency23

     

Stocks

     37        403  

Debt securities

     42,599        42,000  

Beneficiary certificates

     13,544        4,549  

Other securities4

     

Derivative Linked Securities (DLS)

     19,707        19,166  

Derivative Linked Bonds (DLB)

     10,203        10,418  

Trading derivatives5

     611        1,249  
  

 

 

    

 

 

 
     421,306        1,104,312  
  

 

 

    

 

 

 

 

1  Fair values of listed securities are closing prices in the stock market at the end of reporting period.
2  Fair values of debt securities are the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc.
3  Fair values of beneficiary certificates are based on prices quoted by asset management companies
4  Fair values of other financial instruments are the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc.
5  Fair values of trading derivatives are the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc.

 

64


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Financial assets designated at fair value through profit or loss

Financial assets designated at fair value through profit or loss as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Securities in foreign currency1

     

Hybrid securities

     105,878        44,598  

Others

     59,965        33,766  

Other securities1

     

Equity Linked Securities (ELS)

     44,692        42,747  

Equity Linked Bonds (ELB)

     20,044        —    

Derivative Linked Securities (DLS)

     202,282        133,888  

Derivative Linked Bonds (DLB)

     61,460        97,641  

Others

     64,319        64,547  
  

 

 

    

 

 

 
     558,640        417,187  
  

 

 

    

 

 

 

 

1  Fair values of securities of foreign currencies and other securities are the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc.

Financial assets above are the hybrid financial instrument that includes one or more embedded derivatives. The Group designates the entire instrument at fair value through profit or loss.

10. Available-for-sale financial assets

Available-for-sale financial assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Equity securities1

     

Listed equity securities

     172,250        97,929  

Unlisted equity securities

     76,192        140,884  

Investments in partnerships

     183,987        168,673  
  

 

 

    

 

 

 
     432,429        407,486  
  

 

 

    

 

 

 

Debt securities2

     

Government and public bonds

     789,317        965,843  

Special bonds

     1,214,713        1,085,719  

Bank debenture

     638,907        597,562  

Corporate bonds

     1,142,120        887,570  
  

 

 

    

 

 

 
     3,785,057        3,536,694  
  

 

 

    

 

 

 

Beneficiary certificates3

     

Debt type

     —          61,337  

Stock type

     160,785        167,095  

Mixed type

     21,462        81,613  

Others

     926,329        570,476  
  

 

 

    

 

 

 
     1,108,576        880,521  
  

 

 

    

 

 

 

Securities in foreign currency4

     

Investments in partnerships

     86,072        60,136  

Debt securities

     2,334,380        1,703,858  

Others

     539,201        384,504  
  

 

 

    

 

 

 
     2,959,653        2,148,498  
  

 

 

    

 

 

 

Other securities5

     

Others

     274,757        166,678  
  

 

 

    

 

 

 
     8,560,472        7,139,877  
  

 

 

    

 

 

 

 

1  Fair values of listed securities are quoted closing prices of the stock market at the end of reporting period. Except for those that are unable to reliably measure the fair values and therefore are assessed at their acquisition costs, the fair values of unlisted securities and investments are determined based on the Korea Asset Pricing, KIS bond valuation Inc. or NICE P&I Inc.

 

65


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

2  Available-for-sales debt securities’ fair values are the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc.
3 Fair values of beneficiary certificates are based on prices quoted by asset management companies or valuation prices of independent valuation companies.
4  Fair values of investments in partnerships are measured by net asset value. Debt securities’ fair value is the average of valuation prices provided by the KIS bond valuation Inc. and NICE P&I Inc. Debt securities owned by the U.S branch is the posted price or valuation price by independent valuation companies.
5  Fair values of other securities are measured based on posted prices, valuation prices by independent valuation companies or based on prices quoted by asset management companies

11. Held-to-maturity financial assets

Held-to-maturity financial assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Debt securities

     

Government and public bonds

     1,513,259        1,100,103  

Special bonds

     486,704        410,538  

Bank debenture

     59,060        58,942  

Corporate bonds

     40,000        20,000  

Securities in foreign currency

     

Bank debenture

     49,175        45,734  
  

 

 

    

 

 

 
     2,148,198        1,635,317  
  

 

 

    

 

 

 

12. Loans and other receivables

Loans and other receivables as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Loans

     

Call loans

     40        11,798  

Policy loans

     1,507,256        1,305,092  

Loan secured by securities

     —          84,601  

Loans secured by real estate

     2,709,710        2,709,360  

Unsecured loans

     214,246        112,694  

Loans secured by third party guarantees

     29,967        33,283  

Other loans

     2,308,150        2,177,393  

Deferred loan origination fees and costs

     17,306        16,120  

Present value discount

     —          (32

Allowance for credit loss

     (31,156      (30,276
  

 

 

    

 

 

 
     6,755,519        6,420,033  
  

 

 

    

 

 

 

Other receivables

     

Due from banks

     356,498        489,467  

Insurance accounts receivables

     291,111        348,010  

Accounts receivables

     80,148        121,057  

Accrued revenue

     105,362        108,867  

Notes receivables

     410        335  

Guarantee deposits

     90,866        95,397  

Deposits in court

     2,318        2,418  

Present value discount

     (2,098      (2,979

Allowance for credit loss

     (17,439      (17,362
  

 

 

    

 

 

 
     907,176        1,145,210  
  

 

 

    

 

 

 

 

66


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Due from banks as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Deposit money

     61,876        89,478  

Derivatives margin account

     26,963        8,699  

Specific deposits

     36        47  

Guarantee deposits for securities borrowing transaction.

     —          4,200  

Due from banks

     267,623        387,043  
  

 

 

    

 

 

 
     356,498        489,467  
  

 

 

    

 

 

 

Restricted due from banks as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014      Descriptions

Time deposits

     9,863        87,936      Pledged by over-the-counter derivative agreement
     —          500      Micropayment and overdraft arrangement

Derivatives margin account

     26,963        8,699      Exchange traded derivatives margin account

Specific deposits

     64        48      Deposits for the opening checking accounts

Guarantee deposits for securities borrowing transaction.

     —          4,200      Korea Securities Depository and others

Other deposits

     —          107      Court deposit for provisional attatchment
  

 

 

    

 

 

    
     36,890        101,490     
  

 

 

    

 

 

    

Insurance accounts receivables as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Insurance receivable

     56,571        61,353  

Due from agents

     3,206        6,987  

Co-insurance receivable

     15,115        13,756  

Receivables related to agency business

     25,078        28,801  

Reinsurance accounts receivable

     88,561        110,530  

Overseas reinsurance premiums receivable

     101,136        125,156  

Deposits on reinsurance treaty ceded

     1,444        1,427  
  

 

 

    

 

 

 
     291,111        348,010  
  

 

 

    

 

 

 

Changes in allowance of credit loss of the loans and other receivables for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Loans     

Other

Receivables

     Total      Loans     

Other

Receivables

     Total  

Beginning balance

   30,276        17,362        47,638        35,031        19,658        54,689  

Increase

                 

Impairment loss

     10,672        937        11,609        6,315        600        6,915  

Recoveries from written-off loans

     697        2        699        463        120        583  

Decrease

                 

Reversal

     —          164        164        —          1,519        1,519  

Written-offs

     6,954        698        7,652        3,037        1,497        4,534  

Others

     1,111        —          1,111        5,505        —          5,505  

Classified as assets held-for-sale

     2,424        —          2,424        2,991        —          2,991  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   31,156        17,439        48,595        30,276        17,362        47,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

67


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Changes in deferred loan origination fees and costs for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Beginning balance

     16,120        16,012  

Increase

     13,780        12,085  

Decrease

     (12,594      (11,977
  

 

 

    

 

 

 

Ending balance

     17,306        16,120  
  

 

 

    

 

 

 

13. Investments in associates

Investments in associates as of December 31, 2015 and 2014, are as follows:

 

     Location    Industry    Date of financial
statements
     Owner-ship (%)  
            2015     2014  

Kocref Cr-reit XI1,2

   Korea    Real estate rent      Sep 30        10.00     10.00

Kocref Cr-reit VIII

   Korea    Real estate rent      —          —         6.67

KT-LIG ACE Private Equity Fund Co., Ltd

   Korea    Financial investment      —          —         0.90

LIG Special Purpose Acquisition 2nd Co., Ltd2,3

   Korea    Financial investment      Dec 31        0.37     0.37

LIG-ES Special Purpose Acquisition Co., Ltd 2,3

   Korea    Financial investment      Dec 31        0.66     —    

 

1  Due to the inability to acquire the financial statements of the associate that has the same reporting date with those of the Parent Company, equity method is applied with the financial statements of the associate that was reported three months prior to the Parent Company’s financial statements. Significant transactions or events that occurred after the financial statements of the associate and before those of the Parent Company, were suitably adopted
2  Even if the ownership on the investee is less than 20%, as the Group has material influence over the associates by participating in decision-making processes, the equity method was applied.
3  Classified as disposal group held for sale as of December 31, 2015.

Changes in carrying value of investment in associate for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015  
Investees    Owner-
ship (%)
    Beginning
balance
     Acquisition      Gain on
valuation of
equity-
method
investments1
     Changes in
equity of
equity-
method
investments
     Dividends     Others3     Ending
balance
 

Kocref Cr-reit XI

     10.00     7,684        —          886        —          (1,134     —         7,436  

Kocref Cr-reit VIII

     —         2,895        —          —          —          —         (2,895     —    

KT-LIG ACE Private Equity Fund Co., Ltd

     —         229        —          1        —          —         (230     —    

LIG Special Purpose Acquisition 2nd Co., Ltd2

     0.37     19        —          5        —          —         (24     —    

LIG-ES Special Purpose Acquisition Co., Ltd2

     0.66     —          20        —          2        —         (22     —    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
       10,827        20        892        2        (1,134     (3,171     7,436  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Gain (loss) on valuation of equity-method investments is included in non-operating income (expenses) and discontinued operating income (expenses).
2  Classified as disposal group held-for-sale in 2015.
3  Impairment loss of disposal group held-for-sale, is included.

 

68


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(In millions of won)    2014  
Investees    Owner-
ship
(%)
    Beginning
balance
     Acquisition      Gain on
valuation of
equity-
method
investments1
    Changes in
equity of
equity-
method
investments
     Dividends     Others      Ending
balance
 

Kocref Cr-reit XI

     10.00     7,931        —          896       —          (1,143     —          7,684  

Kocref Cr-reit VIII

     6.67     2,736        —          134       25        —         —          2,895  

KT-LIG ACE Private Equity Fund Co., Ltd

     0.90     238        —          (9     —          —         —          229  

LIG Special Purpose Acquisition 2nd Co., Ltd

     0.37     —          10        (6     5        —         10        19  
    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
       10,905        10        1,015       30        (1,143     10        10,827  
    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

1  Gain (loss) on valuation of equity-method investments is included in non-operating income (expenses) and discontinued operating income (expenses).

Summarized financial information of associates are as follows:

 

(In millions of won)    2015  
Investees    Assets      Liabilities      Revenue      Profit or
loss
     The Group’s share of
profit or loss
 

Kocref Cr-reit XI

     208,619        128,346        23,850        8,859        886  

LIG Special Purpose Acquisition 2nd Co., Ltd 1

     5,926        688        113        35        5  

LIG-ES Special Purpose Acquisition Co., Ltd 1

     5,906        453        37        13        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     220,451        129,487        24,000        8,907        891  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Classified as disposal group held for sale as of December 31, 2015.

 

69


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(In millions of won)    2014  
Investees    Assets      Liabilities      Revenue      Profit (loss)     The Group’s share of
profit (loss)
 

Kocref Cr-reit XI

     211,928        129,639        23,599        8,959       896  

Kocref Cr-reit VIII

     65,092        24,640        4,920        1,970       134  

LIG Special Purpose Acquisition 2nd Co., Ltd

     25,546        71        9        (251     (9

LIG-ES Special Purpose Acquisition Co., Ltd

     5,875        678        —          (123     (6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     308,441        155,028        28,528        10,555       1,015  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

14. Derivatives

(1) The notional amounts of derivatives as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Trading

     

Currency forwards

     164,080        110,195  

Currency swaps

     —          —    

Interest rate related

     —          79,368  

Other

     6,593        6,714  
  

 

 

    

 

 

 
     170,673        196,277  
  

 

 

    

 

 

 

Fair value hedge

     

Currency forwards

     2,726,071        2,091,937  

Currency swaps

     21,638        76,120  
  

 

 

    

 

 

 
     2,747,709        2,168,057  
  

 

 

    

 

 

 

Cash flow hedge

     

Currency swaps

     150,022        168,478  

Interest rate related

     46,880        —    
  

 

 

    

 

 

 
     196,902        168,478  
  

 

 

    

 

 

 

(2) Fair value of derivative instruments as of December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Assets      Liabilities      Assets      Liabilities  

Trading

           

Currency forwards

     445        5,571        28        2,628  

Currency swaps

     —          —          —          —    

Interest related

     —          —          89        —    

Other

     166        1,431        1,132        2,182  
  

 

 

    

 

 

    

 

 

    

 

 

 
     611        7,002        1,249        4,810  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedge

           

Currency forwards

     5,796        89,950        5,054        61,527  

Currency swaps

     5,030        5,386        27,544        1,884  

Interest rate swaps

     352        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,178        95,336        32,598        63,411  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,789        102,338        33,847        68,221  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

70


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(3) Gains and losses on valuation of derivatives for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Gain      Loss      Gain      Loss  

Profit or loss

           

Currency forwards

     6,795        94,148        1,828        67,606  

Currency swaps

     1        8,957        4,226        8,278  

Stock related

     3,731        617        7        1,291  

Interest related

     149        56        8        106  

Other

     751        779        169        1,902  

Credit risk adjustment

     34        92        200        6  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,461        104,649        6,438        79,189  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated other comprehensive income

           

Currency swaps

     (675      (253      313        688  

Interest rate related

     267        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     (408      (253      313        688  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,053        104,902        6,751        79,877  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Income tax effects related to gains and losses on valuation of derivatives classified as accumulated other comprehensive income amount to ₩212 million.
2  Income tax effects related to gains and losses on valuation of derivatives classified as accumulated other comprehensive income amount to ₩423 million.

(4) Hedge accounting

(a) At the end of reporting period, in order to mitigate the risk of change in fair value and risk of change in cash flows of foreign currency bonds caused by changes in exchange rate and interest rate, the Group entered into a currency forward and currency swap contract.

(b) Fair value hedge

Details of valuation gains or losses in fair value hedge accounting for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Gain      Loss      Gain      Loss  

Hedging instrument

           

Currency forwards

     5,795        89,248        1,828        64,966  

Currency swaps

     —          1,452        —          2,847  
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,795        90,700        1,828        67,813  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedged item

           

Available-for-sale financial assets

     79,017        5,407        54,756        1,684  

Held-to-maturity financial assets

     1,294        —          772        —    

Loans

     1,452        —          630        —    

Others receivables

     8,937        428        11,655        144  
  

 

 

    

 

 

    

 

 

    

 

 

 
     90,700        5,835        67,813        1,828  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

71


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(c) Cash flow hedge

 

Details of expected cash flow of cash flow hedge accounting as of December 31, 2015 and 2014, are as follows:

 

    2015  
(In millions of won)   1 month or
less
    3 months
or less
   

1 year or

less

   

5 years or

less

   

More than 5

years

    Total  

Cash flow of derivatives settled in net amounts

    204       74       305       (232     —         351  

Cash inflow of derivatives settled in gross amounts

    67       25,395       37,898       94,108       6,955       164,423  

Cash outflow of derivatives settled in gross amounts

    53       20,478       39,255       96,384       7,140       163,310  
    2014  
(In millions of won)   1 month or
less
   

3 months

or less

    1 year or
less
    5 years or
less
    More than 5
years
    Total  

Cash inflow of derivatives settled in gross amounts

    84       41,128       63,248       94,744       7,371       206,575  

Cash outflow of derivatives settled in gross amounts

    47       31,901       56,101       85,453       7,078       180,580  

 

Regarding cash flow hedges, the expected maximum period exposed to risk of change in cash flow is up to April 13, 2021. The expected amount of profit or loss on valuation of derivative instruments that will be reclassified from accumulated other comprehensive income to profit or loss within one year upon maturity are ₩278 million in profit and ₩52 million in loss.

(d) The amounts reclassified from equity to profit or loss and the ineffective portion of the gain or loss on the hedging instrument recognized in profit or loss for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Realized      Ineffective      Realized      Ineffective  

Currency swaps

     (7,039      (29      (1,144      —    

15. Reinsurance assets

Changes in reinsurance assets for the years ended December 31, 2015 and 2014, are as follows:

 

    2015  
(In millions of won)  

Beginning

balance

    Net increase
(decrease)1
   

Ending

balance

 

Reserve for outstanding claims

     

General insurance

    568,434       (103,096     465,338  

Automobile insurance

    25,262       (8,443     16,819  

Long-term insurance

    54,746       7,832       62,578  
 

 

 

   

 

 

   

 

 

 
    648,442       (103,707     544,735  
 

 

 

   

 

 

   

 

 

 

Unearned premium reserve

     

General insurance

    220,719       (5,850     214,869  

Automobile insurance

    26,583       (9,289     17,294  
 

 

 

   

 

 

   

 

 

 
    247,302       (15,139     232,163  
 

 

 

   

 

 

   

 

 

 

Total reinsurance assets

    895,744       (118,846     776,898  

Allowance for impairment

    787       (123     664  
 

 

 

   

 

 

   

 

 

 

Total reinsurance assets, net

    894,957       (118,723     776,234  
 

 

 

   

 

 

   

 

 

 

 

1 Gains or losses on foreign currency translation of foreign operations, ₩11,706 million, is included.

 

72


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)   

Beginning

balance

     Net increase
(decrease)2
    

Ending

balance

 

Reserve for outstanding claims

        

General insurance

     441,534        126,900        568,434  

Automobile insurance

     17,208        8,054        25,262  

Long-term insurance

     39,845        14,901        54,746  
  

 

 

    

 

 

    

 

 

 
     498,587        149,855        648,442  
  

 

 

    

 

 

    

 

 

 

Unearned premium reserve

        

General insurance

     227,953        (7,234      220,719  

Automobile insurance

     60,613        (34,030      26,583  
  

 

 

    

 

 

    

 

 

 
     288,566        (41,264      247,302  
  

 

 

    

 

 

    

 

 

 

Total reinsurance assets

     787,153        108,591        895,744  

Allowance for impairment

     1,338        (551      787  
  

 

 

    

 

 

    

 

 

 

Total reinsurance assets, net

     785,815        109,142        894,957  
  

 

 

    

 

 

    

 

 

 

 

1  Gains or losses on foreign currency translation of foreign operations, ₩6,835 million, is included.

16. Investment property

Investment property as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Land

     

Acquisition costs

     112,197        92,444  

Building

     

Acquisition costs

     279,012        272,667  

Accumulated depreciation

     (57,473      (49,364
  

 

 

    

 

 

 
     333,736        315,747  
  

 

 

    

 

 

 

Changes in investment property for the years ended December 31, 2015 and 2014 are as follows:

 

     2015  
(In millions of won)    Beginning
balance
     Depreciation1      Transfer from(to)
property and
equipment
     Ending balance  

Land

     92,444        —          19,753        112,197  

Building

     223,303        (6,912      5,148        221,539  
  

 

 

    

 

 

    

 

 

    

 

 

 
     315,747        (6,912      24,901        333,736  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Depreciation expenses on investment properties are included in administrative expenses for real estate.

 

73


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Beginning
balance
     Depreciation1      Transfer from(to)
property and
equipment
     Ending balance  

Land

     117,004        —          (24,560      92,444  

Building

     243,087        (7,068      (12,716      223,303  
  

 

 

    

 

 

    

 

 

    

 

 

 
     360,091        (7,068      (37,276      315,747  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Depreciation expenses on investment properties are included in administrative expenses for real estate.

Investment properties are appraised by independent certified public appraisers. The valuation was based on recent exchange in market under the conditions of arm’s length transactions. Fair value of investment property as of December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Land      Building      Land      Building  

Fair value

     119,891        216,170        114,823        216,178  

Carrying value

     112,197        221,539        92,444        223,303  
  

 

 

    

 

 

    

 

 

    

 

 

 

Difference

     7,694        (5,369      22,379        (7,125
  

 

 

    

 

 

    

 

 

    

 

 

 

Rent income and expense on investment property for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Rent income

     20,678        20,920  

Operating expenses related to investment property

     15,886        16,595  

17. Property and equipment

Property and equipment as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Acquisition costs      Accumulated depreciation      Carrying value  

Land

     186,278        —          186,278  

Building

     662,325        136,005        526,320  

Structure

     745        219        526  

Equipment

     165,070        117,961        47,109  

Vehicles

     737        461        276  

Others

     1,226        857        369  
  

 

 

    

 

 

    

 

 

 
     1,016,381        255,503        760,878  
  

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Acquisition costs      Accumulated depreciation      Carrying value  

Land

     206,154        —          206,154  

Building

     669,527        120,424        549,103  

Structure

     745        170        575  

Equipment

     171,674        118,447        53,227  

Vehicles

     718        600        118  

Others

     3,239        2,437        802  
  

 

 

    

 

 

    

 

 

 
     1,052,057        242,078        809,979  
  

 

 

    

 

 

    

 

 

 

 

74


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Changes in the property and equipment for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)   

Beginning

balance

     Acquisition      Disposal     Depreciation 1     Transfer
from(to)
investment
    Others 2      Impairment
loss3
    Ending
balance
 

Land

     206,154        7        (131     —         (19,752     —          —         186,278  

Building

     549,103        684        (1,472     (16,846     (5,149     —          —         526,320  

Structure

     575        —          —         (49     —         —          —         526  

Equipment

     53,227        12,612        (425     (17,399     —         28        (934     47,109  

Vehicles

     118        242        (5     (79     —         —          —         276  

Others

     802        —          (180     (550     —         338        (41     369  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     809,979        13,545        (2,213     (34,923     (24,901     366        (975     760,878  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

1  Depreciation expenses are included in insurance operating expenses, administrative expenses for assets and claim survey expenses paid.
2  Gains or losses on foreign currency translation due to change in exchange rate in foreign operations and transfer from other accounts are included.
3  Impairment loss on disposal group held for sale is included in profit from discontinued operations.

 

     2014  
(In millions of won)    Beginning
balance
     Acquisition      Disposal     Depreciation 1     Transfer
from(to)
investment
     Others2     Transfer
from
assets
held for
sale
    Ending
balance
 

Land

     182,644        84        (276     —         24,560        —         (858     206,154  

Building

     556,831        414        (678     (16,774     12,716        (2,723     (683     549,103  

Structure

     625        —          —         (50     —          —         —         575  

Equipment

     59,573        12,476        (124     (18,711     —          13       —         53,227  

Vehicles

     267        12        (22     (140     —          1       —         118  

Others

     1,197        30        (92     (788     —          455       —         802  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     801,137        13,016        (1,192     (36,463     37,276        (2,254     (1,541     809,979  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Depreciation expenses are included in insurance operating expenses, administrative expenses for assets and claim survey expenses paid.
2  Gains or losses on foreign currency translation due to change in exchange rate in foreign operations and transfer from other accounts are included.

18. Insured assets

The details of buildings and equipment insured against fire and other casualty as of December 31, 2015 and 2014, are summarized as follows:

 

     2015
(In millions of won)    Amount insured      Insurance company

Building 1

     1,071,903      Samsung Fire Marine Insurance Co., Ltd

Equipment

     120,278     
  

 

 

    
     1,192,181     
  

 

 

    

 

75


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014
(In millions of won)    Amount insured      Insurance company

Building 1

     1,084,751      Samsung Fire Marine Insurance Co., Ltd

Equipment

     153,878     
  

 

 

    
     1,238,629     
  

 

 

    

 

1  Building classified as property and equipment and investment property are both included.

Beside the assets above, the Group subscribes directors and officers liability insurance and gas accidents liability insurance from Samsung Fire & Marine Insurance Co., Ltd The Group also subscribes performance guarantee insurance etc. from Seoul Guarantee Insurance Co., Ltd.

19. Intangible assets

Intangible assets as of December 31, 2015 and 2014, were as follows:

 

     2015  
(In millions of won)    Acquisition
costs
     Accumulated
amortization
    

Accumulated

impairment

     Carrying
value
 

Membership

     30,820        —          11,167        19,653  

Software

     43,569        34,207        —          9,362  

Development cost

     123,412        111,274        —          12,138  

Others

     38        —          —          38  
  

 

 

    

 

 

    

 

 

    

 

 

 
     197,839        145,481        11,167        41,191  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Acquisition
costs
     Accumulated
amortization
    

Accumulated

impairment

     Carrying
value
 

Membership

     35,749        —          14,719        21,030  

Software

     43,841        33,018        —          10,823  

Development cost

     128,322        112,004        —          16,318  

Others

     3,057        —          —          3,057  
  

 

 

    

 

 

    

 

 

    

 

 

 
     210,969        145,022        14,719        51,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in the intangible assets for the years ended December 31, 2015 and 2014, were as follows:

 

     2015  
(In millions of won)    Beginning
balance
     Acquisitions      Disposal     Amortization1     Impairment2     Others3      Ending
balance
 

Membership

     21,030        3,290        (2,088     —         (2,579     —          19,653  

Software

     10,823        3,458        (15     (4,337     (576     9        9,362  

Development cost

     16,318        2,725        —         (6,422     (1,076     593        12,138  

Other

     3,057        38        —         —         (3,057     —          38  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     51,228        9,511        (2,103     (10,759     (7,288     602        41,191  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1  Amortization of intangible assets is included in other expenses.
2 Impairment loss on intangible assets are included in non-operating expenses, and impairment loss related to disposal asset group held-for-sale that amounts to ₩5,968 million, is included in profit from discontinued operations.
3  Gain (loss) on foreign currency translation due to change in exchange rate in foreign subsidiaries and transfer from other accounts are included.

 

76


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Beginning
balance
     Acquisitions      Disposal     Amortization1     Impairment2     Others3      Ending
balance
 

Membership

     30,840        91        (4,788     —         (5,113     —          21,030  

Software

     12,634        3,456        —         (5,276     —         9        10,823  

Development cost

     26,894        2,920        —         (13,547     —         51        16,318  

Other

     3,057        —          —         —         —         —          3,057  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     73,425        6,467        (4,788     (18,823     (5,113     60        51,228  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1  Amortization of intangible assets is included in other expenses.
2 Impairment loss on intangible assets are included in non-operating expenses.
3  Gain (loss) on foreign currency translation due to change in exchange rate in foreign subsidiaries and transfer from other accounts are included.

Intangible assets with indefinite useful life as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Other intangible assets

     38        3,057  

Condominium memberships

     5,647        5,066  

Golf memberships

     13,646        15,923  

Others

     360        41  
  

 

 

    

 

 

 
     19,691        24,087  
  

 

 

    

 

 

 

20. Disposal group held for sale and profit or loss from discontinued operations

The Group decided to sell LIG Investment & Securities Co., Ltd on December 22, 2015, with approval of the board of directors. Therefore, the assets and liabilities related to LIG Investment & Securities Co., Ltd are recognized as disposal group classified as a disposed group classified held for sale, and the profit or loss of the related operations are presented as discontinued operations as of December 31, 2015. The transaction is expected to be completed by April 2016.

(1) Details of disposal group held for sale as of December 31, 2015, are as follow:

 

(In millions of won)    2015  

Assets of disposal group classified as held for sale

  

Cash and cash equivalents

     11,276  

Financial assets at fair value through profit or loss

     835,675  

Available-for-sale financial assets

     22,310  

Loans and receivables

     170,260  

Deferred tax assets

     367  
  

 

 

 
     1,039,888  
  

 

 

 

Liabilities of disposal group classified as held for sale

  

Deposits

     122,511  

Financial liabilities at fair value through profit or loss

     249,667  

Debts

     459,876  

Other financial liabilities

     47,258  

Defined benefit liabilities

     1,110  

Other liabilities

     4,048  
  

 

 

 
     884,470  
  

 

 

 

Accumulated other comprehensive income of disposal group

  

Changes in value of available-for-sale financial assets

     1,481  

Share of other comprehensive income of associates

     5  

Remeasurement factors of defined benefit liabilities

     48  
  

 

 

 
     1,534  
  

 

 

 

 

77


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Details of profit or loss from discontinued operations of the Group for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Operating income

     138,006        108,292  

Interest income

     22,311        20,939  

Dividend income

     55        81  

Gains from valuation and disposal of securities

     64,120        45,177  

Gains from valuation and disposal of loans and receivables

     225        —    

Gain from derivatives

     16,058        10,691  

Other income

     35,237        31,404  

Operating expenses

     127,438        105,598  

Interest expense

     9,335        9,997  

Loss from valuation and disposal of securities

     48,568        29,318  

Loss from valuation and disposal of loans and receivables

     257        2,124  

Loss from derivatives

     20,075        12,042  

Other expense

     49,203        52,117  

Operating profit

     10,568        2,694  

Non-operating income and expenses

     808        (2,861

Non-operating income

     1,036        351  

Non-operating expense

     228        3,212  

Income tax expenses

     2,914        555  

Income of LIG Investment & Securities, Co., Ltd

     8,462        (722

Impairment loss of disposal group held for sale

     (37,788      —    

Loss from discontinued operations

     (29,326      (722

(3) Cash flows from discontinued operations for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Operating activities

     (170,429      131,578  

Investing activities

     6,950        (5,698

Financing activities

     164,483        (122,703
  

 

 

    

 

 

 
     1,004        3,177  
  

 

 

    

 

 

 

 

78


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

21. Deferred acquisition costs

Changes in the deferred acquisition costs for the years ended December 31, 2015 and 2014, are as follows.

 

     2015  
   Beginning
balance
     Expenditure      Decrease      Ending
balance
 
(In millions of won)       Total      Expensed      Deferred        

Pension

     64,080        6,064        2,058        4,006        24,235        43,851  

Long-term insurance

     1,542,512        741,984        43,680        698,304        629,813        1,611,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,606,592        748,048        45,738        702,310        654,048        1,654,854  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2014  
   Beginning
balance
     Expenditure      Decrease      Ending
balance
 
(In millions of won)       Total      Expensed      Deferred        

Pension

     90,792        6,332        2,268        4,064        30,776        64,080  

Long-term insurance

     1,520,494        666,178        30,370        635,809        613,791        1,542,512  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,611,286        672,510        32,638        639,873        644,567        1,606,592  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

22. Other assets

Other assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Compensation receivables

     31,857        32,642  

Prepaid expenses

     11,562        6,767  

Advance payments

     5,191        2,152  

Others

     31        58  
  

 

 

    

 

 

 
     48,641        41,619  
  

 

 

    

 

 

 

Changes in the compensation receivables for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Beginning
balance
     Increase
(Decrease)
    Ending
balance
     Beginning
balance
     Increase
(Decrease)
    Ending
balance
 

General insurance

     6,236        (2,367     3,869        5,233        1,003       6,236  

Automobile insurance

     24,488        1,139       25,627        26,962        (2,474     24,488  

Assumed reinsurance guarantee

     —          —         —          33        (33     —    

Long-term insurance

     1,918        443       2,361        1,704        214       1,918  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     32,642        (785     31,857        33,932        (1,290     32,642  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

79


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

23. Assets provided as collateral

Assets provided as collateral as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)   

Collateral

provided to

   2015      2014      Remark  

Cash equivalents

   The Korea Securities Finance Corporation      3,100        4,200       

Deposits for stock
borrowing
transactions
 
 
 

Stocks

   The Korea Securities Finance Corporation      8,291        —         
Stocks borrowing
guarantees
 
 

Government and public bonds

   Industrial Bank and 7 others      406,898        188,996        Swap contract  
   ANZ Bank      47,578        43,933        Reinsurance contract  
   The Korea Securities Finance Corporation      237,205        133,877       
Bond borrowing
transactions
 
 
   Korea Securities Depository      —          39,575       
Bond borrowing
transactions
 
 
   Korea Securities Depository      361,154        284,824       
Repurchase
agreements
 
 

Company bonds

   Korea Exchange, Inc.      12,149        17,562       


Pledged by
over-the-counter
derivative
agreement
 
 
 
 

Due from bank

   Shinhan Bank      —          87,936     

Derivatives margin account

   Hana Daehan Investment and Securities Co., Ltd      7,736        3,743       

Exchange traded
derivatives margin
account
 
 
 
     

 

 

    

 

 

    
        1,084,111        804,646     
     

 

 

    

 

 

    

 

1 Assets pledged as collateral of LIG Investment & Securities Co., Ltd, are included in disposal group held for sale.

 

80


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

24. Insurance liabilities

(1) Changes in the insurance liabilities for the years ended December 31, 2015 and 2014 were as follows:

 

     2015  
(In millions of won)    Beginning
balance
     Net increase
(decrease) 1
     Ending
balance
 

Long-term insurance premium reserve:

        

Long-term insurance contract

     15,202,111        1,818,052        17,020,163  

Long-term investment contract

     118,689        (3,627      115,062  
  

 

 

    

 

 

    

 

 

 
     15,320,800        1,814,425        17,135,225  
  

 

 

    

 

 

    

 

 

 

Reserve for outstanding claims:

        

General insurance

     949,826        (45,216      904,610  

Automobile insurance

     364,767        32,727        397,494  

Long-term insurance

     580,602        71,297        651,899  
  

 

 

    

 

 

    

 

 

 
     1,895,195        58,808        1,954,003  
  

 

 

    

 

 

    

 

 

 

Unearned premium reserve:

        

General insurance

     342,536        (456      342,080  

Automobile insurance

     802,479        79,314        881,793  

Long-term insurance

     25,759        (1,470      24,289  
  

 

 

       

 

 

 
     1,170,774        77,388        1,248,162  
  

 

 

    

 

 

    

 

 

 

Reserve for participating policyholders’ dividends on long-term insurance

     69,591        6,046        75,637  

Excess participating policyholders’ dividends reserve on long-term insurance

     15,173        4,715        19,888  

Reserve for compensation for losses on dividend-paying insurance contracts

     13,140        1,935        15,075  
  

 

 

       
     18,484,673        1,963,317        20,447,990  
  

 

 

    

 

 

    

 

 

 

 

1 The amounts of net increase or decrease in insurance liabilities include the effects from foreign currencies translation at foreign operations, which is ₩21,218 million and the decrease in liabilities about investment contract of ₩6,847 million.

 

81


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Beginning
balance
     Net increase
(decrease) 1
     Ending
balance
 

Long-term insurance premium reserve:

        

Long-term insurance contract

     13,242,751        1,959,360        15,202,111  

Long-term investment contract

     126,077        (7,388      118,689  
  

 

 

    

 

 

    

 

 

 
     13,368,828        1,951,972        15,320,800  
  

 

 

    

 

 

    

 

 

 

Reserve for outstanding claims:

        

General insurance

     722,003        227,823        949,826  

Automobile insurance

     344,829        19,938        364,767  

Long-term insurance

     465,787        114,815        580,602  
  

 

 

    

 

 

    

 

 

 
     1,532,619        362,576        1,895,195  
  

 

 

    

 

 

    

 

 

 

Unearned premium reserve:

        

General insurance

     393,339        (50,803      342,536  

Automobile insurance

     714,620        87,859        802,479  

Long-term insurance

     19,998        5,761        25,759  
  

 

 

    

 

 

    

 

 

 
     1,127,957        42,817        1,170,774  
  

 

 

    

 

 

    

 

 

 

Reserve for participating policyholders’ dividends on long-term insurance

     63,722        5,869        69,591  

Excess participating policyholders’ dividends reserve on long-term insurance

     8,248        6,925        15,173  

Reserve for compensation for losses on dividend-paying insurance contracts

     8,743        4,397        13,140  
  

 

 

    

 

 

    

 

 

 
     16,110,117        2,374,556        18,484,673  
  

 

 

    

 

 

    

 

 

 

 

1 The amounts of net increase or decrease in insurance liabilities include the effects from foreign currencies translation at foreign operations, which is ₩5,572 million and the decrease in liabilities about investment contract of ₩10,834 million.

 

82


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Liability adequacy test

(a) Assumptions for the insurance liability adequacy test as of December 31, 2015, is as follows:

 

     Basis
Long-term insurance   

Discount rate

   Future return rate on invested asset based on past investment performance and future estimation

Rate of insurance operating expenses

   Expected rate by product type based on the past 1 year experience adjusted for the future Company’s insurance operating expenses policy

Rate of persistency

   Rate of persistent insurance contract for the last 5 years

Rate of claim payment

   Ratio of claim payment to the anticipated risk premium of the insurer for the last 5 years
General insurance   

Rate of insurance operating expenses

   Individual event ratio of actual insurance operating expenses to earned premium for the last 1 year

Rate of claim survey expenses paid

   Individual event ratio of claim survey expenses paid to claim payment for the last 3 years

Rate of claim payment

   Individual event ratio of actual claim payment to earned premium for the last 5 years
Automobile insurance   

Rate of insurance operating expenses

   Individual collateral ratio of actual insurance operating expenses to earned premium for the last 1 year

Rate of claim survey expenses paid

   Individual collateral ratio of claim survey expenses paid to claim payment for the last 3 years

Rate of claim payment

   Individual collateral ratio of actual claim payment to earned premium for the last 5 years

(b) The results of liability adequacy test as of December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Recognized
liabilities 1
     Estimated adequate
liabilities
    

Shortfall

(surplus)

 

General insurance

     388,796        333,409        (55,387

Automobile insurance

     919,068        884,676        (34,392

Long-term insurance

     15,365,938        12,862,146        (2,503,792
  

 

 

    

 

 

    

 

 

 
     16,673,802        14,080,231        (2,593,571
  

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Recognized
liabilities 1
     Estimated adequate
liabilities
    

Shortfall

(surplus)

 

General insurance

     387,263        332,596        (54,667

Automobile insurance

     837,667        819,181        (18,486

Long-term insurance

     13,714,810        11,299,075        (2,415,735
  

 

 

    

 

 

    

 

 

 
     14,939,740        12,450,852        (2,488,888
  

 

 

    

 

 

    

 

 

 

 

1 For long-term insurance, it is an amount after deduction of the deferred acquisition costs from insurance premium reserve. For general insurance and automobile insurance, it is an amount including the unearned premium based on original insurance.

 

83


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

25. Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Derivatives liabilities for trading purpose

     

Related to currency

     5,571        2,628  

Others

     1,431        2,182  

Securities sold

     —          184,858  
  

 

 

    

 

 

 
     7,002        189,668  
  

 

 

    

 

 

 

26. Deposits

Details of deposits as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Brokerage deposits

     —          25,970  

Exchange-traded derivatives deposits

     —          51,674  

Savings deposits

     —          8  

Collective investment securities investors deposits

     —          17,845  
  

 

 

    

 

 

 
     —          95,497  
  

 

 

    

 

 

 

27. Debts

Details of debts as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    Lender    Annual interest
rate (%)
     2015      2014  

Repurchase agreements

  

Individuals, Corporations

     —          —          235,302  

Borrowings

  

The Korea Securities Finance Corporation

     —          —          60,000  
        

 

 

    

 

 

 
           —          295,302  
        

 

 

    

 

 

 

28. Other financial liabilities

Other financial liabilities as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Insurance accounts payable

     378,756        354,078  

Accrued expenses

     91,161        98,444  

Accounts payable

     16,163        49,390  

Deposit received

     11,835        24,272  

Security deposit

     26,245        27,284  

Non-controlling interests

     4,152        —    
  

 

 

    

 

 

 
     528,312        553,468  
  

 

 

    

 

 

 

 

84


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Insurance accounts payable as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Claims payable

     7,016        8,045  

Due to agents

     80,252        75,295  

Premiums refund payable

     6,051        2,546  

Coinsurance payable

     646        546  

Payables related to agency business

     27,328        21,303  

Reinsurance accounts payable

     104,014        102,236  

Overseas reinsurance premiums payable

     116,870        117,842  

Deposits on reinsurance treaty ceded

     36,579        26,265  
  

 

 

    

 

 

 
     378,756        354,078  
  

 

 

    

 

 

 

29. Provisions

Provisions as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Asset retirement obligation

     832        922  

Dormant insurance claims liabilities

     30,629        27,613  

Others

     15,817        456  
  

 

 

    

 

 

 
     47,278        28,991  
  

 

 

    

 

 

 

Changes in the provisions for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Beginning
balance
     Occurrence      Used     Increase 1      Reversal 1     Ending
balance
 

Asset retirement obligation

     922        339        (76     —          (353     832  

Dormant insurance claims liabilities

     27,613        —          —         3,016        —         30,629  

Others

     456        —          —         15,561        (200     15,817  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     28,991        339        (76     18,577        (553     47,278  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

1  Increase and reversal of provisions are included in other income and other expenses.

 

     2014  
(In millions of won)    Beginning
balance
     Occurrence      Used     Increase 1      Reversal 1     Ending
balance
 

Asset retirement obligation

     1,035        454        (45     1        (523     922  

Dormant insurance claims liabilities

     21,901        —          —         5,712        —         27,613  

Others

     256        200        —         —          —         456  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     23,192        654        (45     5,713        (523     28,991  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

1  Increase and reversal of provisions are included in other income and other expenses.

30. Liability for defined benefit plans and share-based payments

(1) Assets and liabilities for defined benefit plans as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Present value of defined benefit obligation

     269,391        243,651  

Fair value of plan assets

     (165,993      (158,905
  

 

 

    

 

 

 

Defined benefit liabilities in the consolidated financial position

     103,398        84,746  
  

 

 

    

 

 

 

 

85


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Changes in the present value of defined benefit obligation for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Beginning balance

     243,651        211,450  

Current service cost

     27,344        26,426  

Past service cost

     9,341        —    

Interest cost

     7,234        10,316  

Remeasurements gain (loss)

     (4,395      9,390  

Benefits paid

     (12,142      (13,931

Others

     (532      —    

Effect of disposal group held for sale

     (1,110      —    
  

 

 

    

 

 

 

Ending balance

     269,391        243,651  
  

 

 

    

 

 

 

(3) Changes in the fair value of plan assets for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Beginning balance

     158,905        133,794  

Interest income

     4,853        6,492  

Remeasurements loss

     (1,661      (2,905

Contributions paid

     18,769        28,202  

Benefits paid

     (10,490      (6,678

Others

     (4,483      —    
  

 

 

    

 

 

 

Ending balance

     165,993        158,905  
  

 

 

    

 

 

 

(4) Profit or loss on liability for defined benefit plans for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Current service cost

     27,344        26,426  

Past service cost

     9,341        —    

Interest cost

     7,234        10,316  

Interest income

     (4,853      (6,492
  

 

 

    

 

 

 
     39,066        30,250  
  

 

 

    

 

 

 

Profit or loss on liability for defined benefit plans are included in insurance operating expenses, administrative expenses for assets, claim survey expenses paid and other expenses.

(5) Remeasurements recognized as other comprehensive income or loss for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Remeasurement gain (loss)

     

Return on plan assets

     (1,662      (2,905

Change in demographic assumptions

     (35      (8,255

Change in financial assumptions

     3,024        (9,853

Experience adjustment

     1,407        8,718  
  

 

 

    

 

 

 
     2,734        (12,295

Effect of tax

     (669      2,976  
  

 

 

    

 

 

 

Remeasurement gain (loss) after the tax effect

     2,065        (9,319
  

 

 

    

 

 

 

 

86


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(6) Details of plan assets as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  
     Assets quoted in
an active market
     Assets not quoted in
an active market
     Total      Assets quoted in
an active market
     Assets not quoted
in an active market
     Total  

Time deposit

     —          160,283        160,283        —          148,318        148,318  

Debt securities

     —          5,500        5,500        —          9,029        9,029  

Others

     —          210        210        —          1,558        1,558  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —          165,993        165,993        —          158,905        158,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(7) Actuarial assumptions as of December 31, 2015 and 2014, are as follows:

 

     2015     2014     Descriptions

Discount rate

     2.60     3.11   AAA Corporate bond yields

Rate of salary increase

     5.20     5.80   Average for last 3 years

(8) Sensitivity analysis

(a) Discount rate

 

(In millions of won)    2015      Present value when
the rate rises 0.5%P
basis points
     Present value when
the rate falls 0.5%P
basis points
 

Present value of liability for defined benefit plans

     269,391        251,364        291,607  

(b) Rate of salary increase

 

(In millions of won)    2015      Present value when
the rate rises 0.5%P
basis points
     Present value when
the rate falls 0.5%P
basis points
 

Present value of liability for defined benefit plans

     269,391        290,917        251,776  

(9) The weighted average maturities of the defined benefit obligation as of December 31, 2015, is 15.32 years (2014: 17.02 years).

(10) The amounts recognized as expenses related to defined contribution plan for the years ended December, 31, 2015 and 2014 are ₩7,531 million and ₩7,447 million, respectively.

(11) Maturity analysis of undiscounted pension benefits payable as of December 31, 2015, is as follows:

 

(In millions of Korean won)    Less than
1 year
     1~2 years      2~5 years      5~10 years      More than 10
years
     Total  

Benefits payable

     5,450        5,807        26,360        79,262        1,076,460        1,193,339  

(12) Share-based payments

KB Financial Group Inc. signs on stock grants contracts with directors of the Parent Company. At the inception, the maximum granting amount is decided and the actual granting amount is upon each director’s performance, which can be shown by the achievement of pre-determined goal.

 

87


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(a) The details of stock grants related to long-term performance as of December 31, 2015, are as follows:

 

(In shares)    Grant Date   

Granted

shares1

     Vesting Condition

1st

   June 24, 2015      92,503      Services period : 2 years 2,3

 

1  Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting.
2 Certain portion of the granted shares is compensated over a maximum period of three years.
3 Among the granted amounts, actually compensated amounts are determined 30% by Relative TSR, 40% by targeted performance result, 30% by financial results from the Parent Company. As for certain number of shares, half by Relative TSR, the other by targeted performance results and financial result of the Parent Company. As for other number of shares, it is determined 30% by Relative TSR and 70% by targeted performance result and financial result of the Parent Company.

2) The details of stock grants related to short-term performance as of December 31, 2015, are as follows:

 

(In shares)    Grant date    Granted shares1      Vesting condition

Stock granted on 2015

   June 24, 2015      24,097      Proportional to service period

 

1  Granted shares are determined by performance and compensated over three or five years.

3) Stock grants are measured at fair value using the Monte Carlo Simulation Model and assumptions used in determining the fair value as of December 31, 2015, are as follows:

 

(In Korean won)           Expected
exercise period
(years)
     Risk free rate (%)     

Fair value

(Market performance
condition)

    

Fair value

(Non-market
performance
condition)

Linked to long-term performance

              

1

          0.00 ~ 1.48        1.63%~1.64%        28,570~34,180      32,330~34,180

Linked to short-term performance

              

Stock granted in 2015

        1.00 ~ 3.00        1.72%        —        33,200~33,213

Expected volatility is based on the historical volatility of the share price over the most recent period that is generally commensurate with the expected term of the grant. And the current stock price as of December 31, 2015, was used for the underlying asset price. Additionally, the average three-year historical dividend rate was used as the expected dividend rate.

31. Other liabilities

Other liabilities as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Unearned revenues

     771        1,435  

Advances from clients

     13,000        —    

Advance premiums received

     19,178        22,939  

Withholdings

     6,413        8,718  

Other taxes payable

     1,514        680  

Others

     1,362        1,418  
  

 

 

    

 

 

 
     42,238        35,190  
  

 

 

    

 

 

 

 

88


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

32. Assets and liabilities denominated in foreign currencies

Assets and liabilities denominated in foreign currencies as of December 31, 2015 and 2014, are as follows:

(In millions of won, In thousands of US Dollar, Australian Dollar, Euro, Japanese Yen, Chinese Yuan, British Pound, Vietnamese Dong, Indonesia Rupiah, Singapore Dollar and Hong Kong Dollar.

 

            2015      2014  
     Currency      Foreign
currency
     Equivalent in
Korean won
     Foreign
currency
     Equivalent in
Korean won
 

Financial assets

              

Cash and cash equivalents

     USD        113,912        133,504        37,989        41,758  
     AUD        42        36        3        3  
     EUR        133        170        677        905  
     SGD        214        177        328        273  
     JPY        17        0        15,727        145  
     IDR        16,153,220        1,373        2,070,057        182  
     GBP        12        21        11        18  
     CNY        50,745        9,057        54,676        9,667  

Financial assets at fair value through profit or loss

     USD        189,408        221,986        113,812        125,102  
     IDR        425,721        36        2,436,829        215  

Available-for-sale financial assets

     USD        2,516,961        2,949,879        1,950,018        2,143,460  
     EUR        3,487        4,466        3,769        5,038  
     HKD        7,026        1,062        —          —    
     CNY        23,799        4,248        —          —    
     IDR        395,610        34        395,610        35  

Held-to-maturity financial assets

     USD        40,000        46,880        40,000        43,968  
     IDR        27,001,000        2,295        20,001,000        1,766  

Loans

     USD        54,547        63,929        19,250        21,160  
     IDR        1,116,723        95        725,783        64  
     JPY        2,000,000        19,440        5,000,000        46,007  

Other receivables

     AUD        105        90        195        175  
     USD        219,579        257,347        363,555        399,620  
     EUR        425        544        630        842  
     JPY        32,680        318        9,012        83  
     GBP        229        398        1,646        2,816  
     VND        1,764,328        92        988,228        51  
     IDR        157,862,651        13,418        73,649,714        6,503  
     CNY        334,894        59,772        284,827        50,360  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     AUD        147        126        198        178  
     EUR        4,045        5,180        5,076        6,785  
     GBP        241        419        1,657        2,834  
     CNY        409,438        73,077        339,503        60,027  
     VND        1,764,328        92        988,228        51  
     JPY        2,032,697        19,758        5,024,739        46,235  
     USD        3,134,407        3,673,525        2,524,624        2,775,068  
     IDR        202,954,925        17,251        99,278,993        8,765  
     SGD        214        177        328        273  
     HKD        7,026        1,062        —          —    
     

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

              

Other financial liabilities

     USD        17,049        19,981        26,252        28,856  
     EUR        804        1,030        1,233        1,648  
     GBP        175        304        2        4  
     IDR        4,005,806        340        10,512,254        928  
     CNY        86,340        15,410        82,949        14,666  
     JPY        6,536        64        12        —    
     SGD        —          —          487        405  

 

89


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

33. Equity

Equity as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015     2014  

Capital stock

  

Common stock

     30,000       30,000  

Capital surplus

  

Share premium

     49,712       49,712  
  

Gain on disposal of treasury stocks

     131,409       3  
     

 

 

   

 

 

 
        181,121       49,715  
     

 

 

   

 

 

 
  

Treasury stocks

     —         (56,600

Capital adjustments

  

Others

     (9     (7
     

 

 

   

 

 

 
        (9     (56,607
     

 

 

   

 

 

 

Accumulated other comprehensive income

  

Net change in fair value of available-for-sale financial assets

     265,887       224,361  
  

Net change in fair value of cash flow hedges

     663       1,324  
  

Other comprehensive income related to investment in associates

     —         23  
  

Foreign currency translation differences for foreign operations

     (11,665     (7,595
  

Revaluation of property and equipment

     78,053       78,053  
  

Remeasurements of defined benefit plans

     (58,352     (60,366
  

Other comprehensive income arising from separate account

     11,071       14,516  
     

 

 

   

 

 

 
        285,657       250,316  
     

 

 

   

 

 

 

Accumulated other comprehensive income of disposal group

     1,534       —    
  

 

 

   

 

 

 

Retained earnings

  

Legal reserve1

     15,500       15,500  
  

Other reserve

     758,391       648,391  
  

Regulatory reserve for credit loss2

     70,775       57,857  
  

Emergency risk reserve2

     585,162       574,963  
  

Retained earnings before appropriation

     152,556       147,042  
     

 

 

   

 

 

 
        1,582,384       1,443,753  
     

 

 

   

 

 

 

Non-controlling interests

     30,553       36,409  
  

 

 

   

 

 

 
        2,111,240       1,753,586  
     

 

 

   

 

 

 

 

1  In accordance with Korean Commercial Law, the Group is required to reserve over 10% of its dividends as legal reserve on every financial reporting period until the reserve reaches half of its capital. It is restricted to distribute as a cash dividend and allowed to use only for retained earning deficits from prior years and capital transfer by the authorization of shareholders Moreover, in accordance with the Article 9-4 of Electronic Financial Transactions Act and the Article 5-1 of Electronic Financial Transactions Regulation, to insure the legal responsibility of the Group in case the customers of the Group are damaged due to an incident caused by the forgery or alteration of the means of access or caused in the course of electronically transmitting of processing the settlement of a contract or a transaction request. The Group accumulates reserves for electronical compensation for electronical financial accidents that amount to ₩500 million
2  Retained earnings restricted to distribute as dividends by appropriation of retained earnings at the end of reporting period

Capital stock as of December 31, 2015 and 2014, are as follows:

 

     2015      2014  

Number of shares authorized

     200,000,000        200,000,000  

Par value per share (in Korean won)

     500        500  

Number of shares issued

     60,000,000        60,000,000  

 

90


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Details in treasury stocks for the years ended December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Number of
shares
     Book value      Number of
shares
     Book value  

Beginning balance

     8,290,179        56,600        8,290,179        56,600  

Decrease1

     (8,290,179      (56,600      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     —          —          8,290,179        56,600  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Disposed to KB Financial Group for capital expansion and RBC ratio improvement

Changes in accumulated other comprehensive income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)   2015  
 

Valuation gain
(loss) on
available-for-

sale financial
assets

    Valuation
gain (loss)
on cash flow
hedges
    Valuation
gain (loss)
on
investments
in
associates
    Foreign
currency
translation
differences
for foreign
operations
    Remeasure-
ments of
defined
benefit plans
    Other
comprehensive
income arising
from separate
account
    Revaluation
of property
and
equipment
    Total1  

Beginning balance

    224,361       1,324       23       (7,595     (60,366     14,516       78,053       250,316  

Net change due to valuation

    59,595       —         2       —         2,731       (1,583     —         60,745  

Change due to impairment and disposal

    (2,969     (465     (26     —         —         (2,962     —         (6,422

Effect of hedge accounting

    —         (407     —         —         —         —         —         (407

Effect of foreign currency movements

    227       —         —         (4,070     —         —         —         (3,843

Effect of deferred tax

    (13,846     211       6       —         (669     1,100       —         (13,198

Accumulated other comprehensive income of disposal group

    (1,481     —         (5     —         (48     —         —         (1,534
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    265,887       663       —         (11,665     (58,352     11,071       78,053       285,657  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Non-controlling interest are not included.

 

(In millions of won)   2014  
  Valuation gain
(loss) on
available-for-sale
financial assets
   

Valuation

gain (loss)
on cash flow
hedges

    Valuation
gain (loss)
on
investments
in
associates
    Foreign
currency
translation
differences
for foreign
operations
    Remeasure-
ments of
defined
benefit plans
    Other
comprehensive
income arising
from separate
account
    Revaluation
of property
FOR and
equipment
    Total1  

Beginning balance

    62,570       322       —         (5,698     (51,038     197       94,926       101,279  

Net change due to valuation

    224,040       —         —         —         (12,307     18,279       —         230,012  

Change due to impairment and disposal

    (10,129     (1,143     —         —         —         612       (21,633     (32,293

Effect of hedge accounting

    —         2,465       —         —         —         —         —         2,465  

Effect of foreign currency movements

    (388     —         —         (1,897     —         —         —         (2,285

Changes in equity

    —         —         30       —         —         —         —         30  

Deferred income tax effect

    (51,732     (320     (7     —         2,979       (4,572     4,760       (48,892
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    224,361       1,324       23       (7,595     (60,366     14,516       78,053       250,316  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Non-controlling interest are not included.

 

91


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Regulatory reserve for credit loss as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Regulatory reserve for credit loss

     70,775        57,857  

Estimated reversal of regulatory reserve for credit loss

     (14,032      12,918  
  

 

 

    

 

 

 
     56,743        70,775  
  

 

 

    

 

 

 

Profit for the period adjusted by regulatory reserve for credit loss for the years ended December 31, 2015 and 2014 were as follows:

 

(In millions of won)    2015      2014  

Profit for the period

     159,348        109,229  

Provision for (reversal of) regulatory reserve for credit loss

     (14,032      12,918  
  

 

 

    

 

 

 

Profit for the period adjusted by regulatory reserve for credit loss 1

     173,380        96,311  
  

 

 

    

 

 

 

Earnings per share adjusted by regulatory reserve for credit loss (in won)

     3,291        1,863  

 

1  Adjusted profit after provision or reversal of reserve for credit losses is not in accordance with Korean IFRS and calculated on the assumption that provision or reversal of reserve for credit losses before income tax is adjusted to the net income.

Emergency risk reserve in the Regulation on Supervision of Insurance Business as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Emergency risk reserve

     585,162        574,963  

Estimated emergency risk reserve to be provided

     34,526        10,199  
  

 

 

    

 

 

 
     619,688        585,162  
  

 

 

    

 

 

 

Profit for the period adjusted by emergency risk reserve for the years ended December 31, 2015 and 2014, were as follows:

 

(In millions of won)    2015      2014  

Profit for the period

     159,348        109,229  

Provision for emergency risk reserve for loan loss

     34,526        10,199  
  

 

 

    

 

 

 

Profit for the period adjusted by emergency risk reserve1

     124,822        99,030  
  

 

 

    

 

 

 

Earnings per share adjusted by emergency risk reserve (in won)

     2,369        1,915  

 

1  Adjusted profit after provision or reversal of emergency risk reserve is not in accordance with Korean IFRS and calculated on the assumption that provision or reversal of emergency risk reserve before income tax is adjusted to the net income.

34. Premium Income

Premium income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015  
     General
insurance
    

Automobile

insurance

    

Long-term and

individual insurance

     Total  

Direct premium written by the Group

     911,234        1,833,723        6,407,620        9,152,577  

Assumed reinsurance premium

     78,584        —          —          78,584  

Refund of surrender value

     (19,960      (86,318      (540      (106,818
  

 

 

    

 

 

    

 

 

    

 

 

 
     969,858        1,747,405        6,407,080        9,124,343  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

92


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(In millions of won)    2014  
     General
insurance
    

Automobile

insurance

    

Long-term and

individual
insurance

     Total  

Direct premium written by the Group

     951,975        1,715,745        6,203,647        8,871,367  

Assumed reinsurance premium

     67,565        —          —          67,565  

Refund of surrender value

     (23,314      (77,564      (564      (101,442
  

 

 

    

 

 

    

 

 

    

 

 

 
     996,226        1,638,181        6,203,083        8,837,490  
  

 

 

    

 

 

    

 

 

    

 

 

 

35. Insurance claims paid, dividend expenses and refunds of surrender value

Insurance claims paid, dividend expenses and refunds of surrender value for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)   

General

insurance

    

Automobile

insurance

    

Long-term and

Individual

insurance

     Total  

Insurance claims paid

           

Direct premium written by the Group

     735,854        1,379,144        1,207,379        3,322,377  

Assumed reinsurance premium

     27,034        —          —          27,034  

Refund of premium

     (44,314      (67,736      (2,366      (114,416

Refund of assumed reinsurance premium

     (577      —          —          (577
  

 

 

    

 

 

    

 

 

    

 

 

 
     717,997        1,311,408        1,205,013        3,234,418  
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividend expenses

     —          —          4,434        4,434  

Refunds of surrender value

     —          —          2,287,057        2,287,057  
  

 

 

    

 

 

    

 

 

    

 

 

 
     717,997        1,311,408        3,496,504        5,525,909  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2014  
(In millions of won)   

General

insurance

    

Automobile

insurance

    

Long-term and

Individual

insurance

     Total  

Insurance claims paid

           

Direct premium written by the Group

     681,109        1,306,502        1,068,166        3,055,777  

Assumed reinsurance premium

     38,004        —          —          38,004  

Refund of premium

     (10,590      (63,465      (3,119      (77,174

Refund of assumed reinsurance premium

     (631      —          —          (631
  

 

 

    

 

 

    

 

 

    

 

 

 
     707,892        1,243,037        1,065,047        3,015,976  

Dividend expenses

     —          —          3,809        3,809  

Refunds of surrender value

     —          —          2,148,939        2,148,939  
  

 

 

    

 

 

    

 

 

    

 

 

 
     707,892        1,243,037        3,217,795        5,168,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

93


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

36. Reinsurance income and expenses

Income and expenses relating to reinsurance transactions for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)   

General

insurance

    

Automobile

insurance

    

Long-term
and
individual

insurance

     Total  

Reinsurance Income

           

Reinsurance claims

     497,010        51,474        168,661        717,145  

Refund of reinsurance claims

     (34,672      —          (381      (35,053
  

 

 

    

 

 

    

 

 

    

 

 

 
     462,338        51,474        168,280        682,092  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reinsurance expenses

           

Reinsurance premium

     650,566        40,517        196,554        887,637  

Reversal of refund of surrender value

     (4,105      —          —          (4,105
  

 

 

    

 

 

    

 

 

    

 

 

 
     646,461        40,517        196,554        883,532  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reinsurance commissions 1

     98,386        (1,292      1,178        98,272  

Reinsurance profit commissions 1

     (724      —          4,118        3,394  

Assumed reinsurance commissions 2

     5,162        —          —          5,162  

Assumed reinsurance profit commissions 2

     (85      —          —          (85

 

1  Included in recovered expenses
2  Included in insurance operating expenses

 

     2014  
(In millions of won)   

General

insurance

    

Automobile

insurance

    

Long-term

and
individual

insurance

     Total  

Reinsurance Income

           

Reinsurance claims

     450,123        91,826        143,658        685,607  

Refund of reinsurance claims

     (6,253      —          (603      (6,856
  

 

 

    

 

 

    

 

 

    

 

 

 
     443,870        91,826        143,055        678,751  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reinsurance expenses

           

Reinsurance premium

     683,451        81,763        178,881        944,095  

Reversal of refund of surrender value

     (2,986      —          —          (2,986
  

 

 

    

 

 

    

 

 

    

 

 

 
     680,465        81,763        178,881        941,109  
  

 

 

    

 

 

    

 

 

    

 

 

 

Reinsurance commissions 1

     128,031        (831      2,967        130,167  

Reinsurance profit commissions 1

     (1,727      —          3,431        1,704  

Assumed reinsurance commissions 2

     4,711        —          —          4,711  

Assumed reinsurance profit commissions 2

     104        —          —          104  

 

1  Included in recovered expenses
2  Included in insurance operating expenses

 

94


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

37. Interest income and expense

Interest income and expense for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Interest income

     

Cash and cash equivalents

     2,233        3,696  

Trading assets

     9,631        23,783  

Financial assets designated at fair value through profit or loss

     15,754        11,493  

Available-for-sale financial assets

     214,611        176,030  

Held-to-maturity financial assets

     65,758        57,733  

Loans

     289,079        291,752  

Other receivables

     16,683        16,822  

Other interest income

     1,336        2,620  
  

 

 

    

 

 

 
     615,085        583,929  
  

 

 

    

 

 

 

Interest expense

     

Debts

     342        9,033  

Deposits

     —          1,130  

Other

     410        390  
  

 

 

    

 

 

 
     752        10,553  
  

 

 

    

 

 

 

 

1  Interest income and expense of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩20,939 million and ₩9,997 million, respectively, are included.

Interest income recognized on impaired financial assets for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Available-for-sale financial assets

     226        338  

Loans

     2,036        3,329  
  

 

 

    

 

 

 
     2,262        3,667  
  

 

 

    

 

 

 

38. Gain and loss on valuation and disposal of securities

Gain on valuation and disposal of securities for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Trading assets

     

Gain on disposal

     42,498        65,822  

Gain on valuation

     3,910        7,570  

Financial assets designated at fair value through profit or loss

     

Gain on disposal

     937        917  

Gain on valuation

     3,131        13,126  

Available-for-sale financial assets

     

Gain on disposal

     82,786        79,637  

Reversal on impairment loss

     —          4  

Held-to-maturity financial assets

     

Gain on redemption

     942        —    

Financial liabilities at fair value through profit or loss

     

Gain on valuation

     —          96  
  

 

 

    

 

 

 
     134,204        167,172  
  

 

 

    

 

 

 

 

1  Gain on valuation and disposal of securities of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩45,177 is included.

 

95


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Loss on valuation and disposal of securities for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Trading assets

     

Loss on disposal

     37,752        39,678  

Loss on valuation

     1,959        3,891  

Financial assets designated at fair value through profit or loss

     

Loss on disposal

     2,519        3,726  

Loss on valuation

     11,014        230  

Available-for-sale financial assets

     

Loss on disposal

     21,523        36,114  

Loss on impairment

     18,318        9,908  

Financial liabilities at fair value through profit or loss

     

Loss on valuation

     —          831  
  

 

 

    

 

 

 
     93,085        94,378  
  

 

 

    

 

 

 

 

1  Loss on valuation and disposal of securities of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩29,318 is included.

39. Gain and loss on valuation and disposal of loans and other receivables

Gain and loss on valuation and disposal of loans and other receivables for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Reversal

     164        1,519  

Gain on disposal

     —          1,964  
  

 

 

    

 

 

 
     164        3,483  
  

 

 

    

 

 

 

Loss on impairment

     11,609        6,915  

Loss on disposal

     24        8  
  

 

 

    

 

 

 
     11,633        6,923  
  

 

 

    

 

 

 

 

1  Loss on valuation and disposal of loans and other receivables of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩2,124 is included.

40. Gain and loss on valuation and disposal of derivatives

Gain and loss on valuation and disposal of derivatives for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Gain on disposal

     18,212        44,892  

Gain on valuation

     11,461        6,438  
  

 

 

    

 

 

 
     29,673        51,330  
  

 

 

    

 

 

 

Loss on disposal

     67,673        34,246  

Loss on valuation

     104,649        79,189  
  

 

 

    

 

 

 
     172,322        113,435  
  

 

 

    

 

 

 

 

1  Gain and loss on valuation and disposal of derivatives of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩10,692 and ₩12,042 are included.

 

96


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

41. Expenses recovered

Expenses recovered for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Reinsurance commissions

     98,272        130,167  

Reinsurance profit commissions

     3,394        1,704  

Assumed reinsurance interest

     51        58  

Agent commission

     1,707        786  
  

 

 

    

 

 

 
     103,424        132,715  
  

 

 

    

 

 

 

42. Insurance operating expenses, administrative expenses for assets and claim survey expenses paid

Insurance operating expenses, administrative expenses for assets and claim survey expenses paid for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Insurance
operating
expenses
    

Administrative
expenses

for assets

     Claim survey
expenses
paid
 

Short-term employee benefits

     231,307        5,281        109,442  

Post-employment benefits

     30,643        819        11,815  

Other long-term employee benefits

     1,114        3        372  

Welfare expenses

     7,332        112        15,052  

General and administrative expenses

     363,487        72,113        36,377  

Acquisition cost

     64,330        —          —    

Agent commission

     248,822        —          —    

Claim survey expenses paid

     —          —          73,762  

Claim survey expenses recovered

     —          —          (26,868

Assumed reinsurance commission paid

     5,162        —          —    

Others

     1,416        —          —    
  

 

 

    

 

 

    

 

 

 
     953,613        78,328        219,952  
  

 

 

    

 

 

    

 

 

 
     2014  
(In millions of won)    Insurance
operating
expenses
    

Administrative
expenses

for assets

     Claim survey
expenses
paid
 

Short-term employee benefits

     230,304        5,177        105,374  

Post-employment benefits

     23,554        542        9,678  

Other long-term employee benefits

     78        3        16  

Welfare expenses

     5,737        42        12,711  

General and administrative expenses

     336,233        64,031        42,997  

Acquisition cost

     53,496        —          —    

Agent commission

     250,920        —          —    

Claim survey expenses paid

     —          —          58,255  

Claim survey expenses recovered

     —          —          (26,409

Assumed reinsurance commission paid

     4,711        —          —    

Other

     871        —          —    
  

 

 

    

 

 

    

 

 

 
     905,904        69,795        202,622  
  

 

 

    

 

 

    

 

 

 

 

97


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

43. Other income and expenses

Other income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Reversal of provision

     533        523  

Commission income

     2,606        38,013  

Rent income

     19,665        20,491  

Distribution income

     —          292  

Separate account revenues

     17,737        17,251  

Miscellaneous operating income

     17,699        4,681  
  

 

 

    

 

 

 
     58,240        81,251  
  

 

 

    

 

 

 

 

1  Other income of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩31,304 is included.

Other expenses for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Increase in provision

     18,577        5,713  

Separate account expenses

     369        74  

Amortization of intangible assets

     9,254        16,970  

Provision fees

     —          2,479  

Other expenses related to the subsidiaries

     34,671        83,460  

Miscellaneous operating expenses

     3,248        4,398  
  

 

 

    

 

 

 
     66,119        113,094  
  

 

 

    

 

 

 

 

1  Other income of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩52,117 is included.

Other expenses related to the subsidiaries for the years ended December 31, 2015 and 2014, are as follow:

 

(In millions of won)    2015      2014  

Short-term employee benefits

     23,440        46,890  

Post-employment benefits

     1,911        3,922  

Retirement bonus

     —          470  

Welfare expenses

     4,727        7,487  

Electronic operating expenses

     688        6,582  

Rental expenses

     (940      1,839  

Fee and commission

     724        3,247  

Entertainment expenses

     121        1,989  

Advertising

     31        552  

Depreciation

     97        1,605  

Amortization of intangible assets

     125        1,853  

Tax and dues

     930        2,638  

Others

     2,817        4,386  
  

 

 

    

 

 

 
     34,671        83,460  
  

 

 

    

 

 

 

 

98


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

44. Commission income and expenses

Commission income for the years ended December 31, 2015 and 2014, consists of:

 

(In millions of won)    2015      2014  

Trust commission

     —          11,594  

Acceptance and arrangement

     —          10,513  

Collective investment security commission

     —          1,331  

Asset management commission

     —          23  

Purchase and acquisition commission

     —          7,528  

Other commission income

     —          94  
  

 

 

    

 

 

 
     —          31,083  
  

 

 

    

 

 

 

Individual loan

     1        1  

Corporate loan

     1,452        1,006  

Stocks

     14        —    

Debt securities

     150        164  

Others

     989        5,759  
  

 

 

    

 

 

 
     2,606        6,930  
  

 

 

    

 

 

 

Commission expenses recognized as other expenses for the years ended December 31, 2015 and 2014, consists of:

 

     2015      2014  

Trading commission

     —          1,575  

Entrusted investments commission

     —          26  

Remittance commission

     —          15  

Other commission expenses

     —          863  
  

 

 

    

 

 

 
     —          2,479  
  

 

 

    

 

 

 

45. Non-operating income and expenses

Non-operating income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Gain on disposal of assets held for sale

     —          7,099  

Gain on valuation of investments in associates

     886        1,030  

Gain on disposal of property and equipment

     241        559  

Gain on disposal of intangible assets

     143        —    

Miscellaneous non-operating income

     3,289        5,540  
  

 

 

    

 

 

 
     4,559        14,228  
  

 

 

    

 

 

 

 

1  Non-operating income of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩351 is included.

 

99


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Non-operating expenses for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Loss on disposal of assets held for sale

     3        231  

Loss on valuation of investments in associates

     —          15  

Donation

     1,275        5,146  

Impairment of intangible assets

     3        5,113  

Loss on disposal of property and equipment

     249        238  

Loss on disposal of intangible assets

     —          493  

Miscellaneous non-operating expenses

     3,281        3,307  
  

 

 

    

 

 

 
     4,811        14,543  
  

 

 

    

 

 

 

 

1  Non-operating expenses of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩3,212 is included.

 

46. Income tax expense

Income tax expense for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Current tax expense1

     34,709        30,125  

Tax effect of changes in cumulative temporary differences2

     34,867        45,496  

Income tax directly applied to equity

     (13,198      (48,892
  

 

 

    

 

 

 

Income tax expense

     56,378        26,729  
  

 

 

    

 

 

 

Income tax expenses from discontinued operations

     2,914        555  
  

 

 

    

 

 

 

Income tax expenses from continuing operations

     53,464        26,174  
  

 

 

    

 

 

 

 

1  Current tax expenses include ₩2,432 million from prior year’s tax adjustments and a follow-up payment.
2  Changes in deferred income tax from temporary differences in 2015 include the decrease in deferred income tax liability of ₩1,415 million caused by the finalization of prior year’s tax adjustment.

An analysis of the profit before income tax and income tax expense for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015     2014  

Profit before income tax

     215,726       135,958  
  

 

 

   

 

 

 

Income tax at statutory tax rates

     52,206       32,902  

Adjustments :

    

Tax-exempt income

     (196     (181

Non-deductible expense

     1,522       1,011  

Adjusted tax on tax filing

     (60     98  

Additional payment (refund) of income tax

     (2,372     (7,686

Tax credits

     (18     —    

Other (Effects of tax rate changes, others )

     5,296       585  
  

 

 

   

 

 

 

Income tax expense

     56,378       26,729  
  

 

 

   

 

 

 

Effective tax rate

     26.13     19.66

 

100


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Movement in deferred tax assets (liabilities) for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)   

Beginning

balance

    Recognized in
profit or loss
   

Recognized in

other
comprehensive
income

    Classified as
disposal
group held
for sale
   

Ending

Balance

 

Liability for defined benefit plans

     52,437       7,195       —         —         59,632  

Retirement insurance premium

     (38,752     (1,367     —         —         (40,119

Effective interest amortization

     2,804       (967     —         —         1,837  

Emergency risk reserve

     (141,609     (8,355     —         —         (149,964

Loss on impairment of investment securities

     14,913       6,562       —         —         21,475  

Loss on impairment of intangible assets

     2,632       192       —         —         2,824  

Provisions

     6,949       726       —         —         7,675  

Depreciation

     5,527       (2,939     —         —         2,588  

Advanced depreciation provision

     (1,506     8       —         —         (1,498

Deferred loan origination fees and cost

     (3,900     (603     —         —         (4,503

Accrued income

     (16,033     (1,442     —         —         (17,475

Compensation receivables

     (7,899     190       —         —         (7,709

Other

     15,236       (22,427     —         —         (7,191

Gain (loss) on revaluation of land

     (24,217     —         1       —         (24,216

Gain (loss) on valuation of available-for-sale securities

     (71,460     —         (13,425     —         (84,885

Gain (loss) on valuation of cash flow hedge

     (423     —         211       —         (212

Change in shares of investment in associate and subsidiaries

     (7     —         7       —         —    

Other comprehensive income arising from separate account

     (4,634     —         1,099       —         (3,535

Deferred tax assets of subsidiaries

     1,514       1,280       —         (367     2,427  

Deferred tax liabilities of subsidiaries

     158       (446     —         —         (288
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (208,270     (22,393     (12,107     (367     (243,137
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2014  
(In millions of won)   

Beginning

balance

    Recognized in
profit or loss
   

Recognized in

other
comprehensive
income

   

Ending

Balance

 

Liability for defined benefit plans

     43,158       9,279       —         52,437  

Retirement insurance premium

     (32,008     (6,744     —         (38,752

Effective interest amortization

     1,961       843       —         2,804  

Emergency risk reserve

     (139,141     (2,468     —         (141,609

Loss on impairment of investment securities

     14,720       193       —         14,913  

Loss on impairment of intangible assets

     2,143       489       —         2,632  

Provisions

     5,580       1,369       —         6,949  

Depreciation

     5,809       (282     —         5,527  

Advanced depreciation provision

     (1,506     —         —         (1,506

Deferred loan origination fees and cost

     (3,910     10       —         (3,900

Accrued income

     (13,876     (2,157     —         (16,033

Compensation receivables

     (8,212     313       —         (7,899

Other

     10,262       4,974       —         15,236  

Gain (loss) on revaluation of land

     (29,455     479       4,759       (24,217

Gain (loss) on valuation of available-for-sale securities

     (19,728     —         (51,732     (71,460

Gain (loss) on valuation of cash flow hedge

     (103     —         (320     (423

Gain (loss) on valuation of investments in associates

     —         —         (7     (7

Other comprehensive income arising from separate account

     (62     —         (4,572     (4,634

Deferred tax assets of subsidiaries

     2,027       (513     —         1,514  

Deferred tax liabilities of subsidiaries

     (432     590       —         158  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (162,773     6,375       (51,872     (208,270
  

 

 

   

 

 

   

 

 

   

 

 

 

 

101


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

The deferred income tax and the deferred income tax liabilities of the Group are levied by the same taxable entity; and the Group offsets the deferred liabilities if, and only if the Group has a legally enforceable right and intends to offset current income tax assets and current income tax liabilities.

Deductible temporary difference which is not recognized as deferred tax assets as of December 31, 2015 and 2014, are as follows:

 

     2015      2014  
(In millions of won)    Temporary
difference
     Deferred tax
assets
     Temporary
difference
     Deferred tax
assets
 

Investment in subsidiaries1

     4,374        1,059        4,374        1,059  

 

1 The Group did not recognize deferred tax assets of investment in subsidiaries (excluding consolidated beneficiary certificates) as the related temporary differences are not likely to be utilized in the foreseeable future.

Amounts that were directly charged or credited to equity (or accumulated other comprehensive income) for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Gain (loss) on valuation of available-for-sale financial assets

     (84,885      (71,460

Gain (loss) on cash flow hedge

     (212      (423

Gain (loss) on valuation of investments in associates and subsidiaries

     —          (7

Revaluation of property and equipment

     (22,015      (22,014

Remeasurements of defined benefit plans

     18,619        19,276  

The accumulated other comprehensive income in separate account

     (3,535      (4,635

Accumulated other comprehensive income related to disposal group

     (433      —    
  

 

 

    

 

 

 
     (92,461      (79,263
  

 

 

    

 

 

 

47. Earnings per Share

Basic earnings per share for the years ended December 31, 2015 and 2014, is as follows:

 

     2015      2014  

Profit for the period (in won) attributable to ordinary equity holders of the Parent Company

     164,198,627,698        109,341,984,412  

Weighted average number of common shares outstanding

     52,686,472        51,709,821  

Earnings per share (in won)

     3,117        2,115  

 

1  Weighted-average number of common shares outstanding for the years ended December 31, 2015 and 2014, is as follows:

 

     2015      2014  

Weighted average number of issued common shares

     60,000,000        60,000,000  

Weighted average number of treasury stocks held

     7,313,528        8,290,179  

Weighted average number of common shares outstanding

     52,686,472        51,709,821  

Diluted earnings per share for the years ended December 31, 2015 and 2014, are the same as basic earnings per share as the Group does not have any diluted securities.

48. Commitments and contingencies

(1) The contract amounts of insurance policies in effect as of December 31, 2015, amount to ₩2,514,925,922 million (2014: ₩1,887,453,798 million).

 

102


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) The Group assumes and cedes a portion of total insurance premiums with Korean Re Co., Ltd and foreign reinsurers including Munich Re. According to arrangements, the Group pays and receives reinsurance premium and commission fee by settlement with counter companies.

(3) Details of commitments between the Group and financial institutions as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)         Limit  
Commitments    Financial institutions    2015      2014  

Bills discounts

   The Korea Securities Finance Corporation      50,000        50,000  

Half-day call

        150,000        100,000  

Loans on operating fund

        50,000        50,000  

Securities underwriting financing

        100,000        100,000  

Bond dealer’s loan (general)

        280,000        280,000  

Commitments on bank overdrafts

   Shinhan Bank and others      5,000        5,000  

Overdraft intra-day

        120,000        120,000  
     

 

 

    

 

 

 
        755,000        705,000  
     

 

 

    

 

 

 

(4) Payment guarantees offered by financial institutions as of December 31, 2015, are as follows:

 

(In US dollars)    Limit      Amount      Guaranteed period

Australia and New Zealand Bank

     25,000,000        23,369,038      Dec. 31, 2015 ~Jan. 10, 2017

(5) Pending litigations as a defendant as of December 31, 2015 and 2014, are as follows:

 

     2015
(In millions of won)    Number of
litigations
     Amount of
damage claim
     Descriptions

Automobile insurance

     671        45,076      Compensation claim and others

General/long-term insurance and others

     406        123,751      Compensation claim and others
  

 

 

    

 

 

    
     1,077        168,827     
  

 

 

    

 

 

    
     2014
(In millions of won)    Number of
litigations
     Amount of
damage claim
     Descriptions

Automobile insurance

     342        45,349      Compensation claim & others

General/long-term insurance and others

     304        70,428      Compensation claim & others
  

 

 

    

 

 

    
     646        115,777     
  

 

 

    

 

 

    

For the above pending litigations as a defendant, the Group has reserved estimated losses as a reserve for outstanding claims. As of December 31, 2015, such litigations are in process and the ultimate outcome of such litigations cannot be predicted.

(6) The details of contingent liabilities related to the Group’s debt guarantee as of December 31, 2015, are as follows:

 

(In millions of won)    Provided    Amount  

Real estate PF

  

Purchase

guaranteed

agreement

   Kwonsun Be To Third Co.,Ltd.      30,000  
      HtheHILL Co.,Ltd.      30,000  
      New Werye Prugio 4th Co., Ltd      9,600  
      IK 2ND      15,000  
      The Van Segok 1st Co.,Ltd.      10,000  
      Solution Yeongjong first Co., Ltd      20,000  
        

 

 

 
        114,600  
     

 

 

 

 

103


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

49. Related Party Transactions

(1) The related parties as of December 31, 2015 and 2014, are as follows:

 

2015    2014    Relationship

Kocref Cr-reit VIII

   Kocref Cr-reit VIII    Associates

Kocref Cr-reit XI

   Kocref Cr-reit XI    Associates

KT-LIG ACE Private Equity Fund Co., Ltd

   KT-LIG ACE Private Equity Fund Co., Ltd    Associates

LIG Special Purpose Acquisition 2nd Co., Ltd

   LIG Special Purpose Acquisition 2nd Co., Ltd    Associates

KB Financial Group Inc.

      Others1

Kookmin Bank

      Others2

KB Kookmin Card Co., Ltd

      Others2

KB Investment & Securities Co., Ltd

      Others2

KB Life Insurance Co., Ltd

      Others2

KB Asset Management Co., Ltd

      Others2

KB Capital Co., Ltd

      Others2

KB Real Estate Trust Co., Ltd

      Others2

KB Investment Co., Ltd

      Others2

KB Credit Information Co., Ltd

      Others2

KB Data Systems

      Others2

KB Savings Bank Co., Ltd

      Others2

Kookmin Bank (China) Ltd.

      Others2

   LIG System Co., Ltd    Others3

   Huseco Co., Ltd    Others3

   Lshop Co., Ltd    Others3

   LIG Ensulting Co., Ltd    Others3

   LIG NEX 1 Co., Ltd    Others3

   LIG Corp.    Others4

 

1  Entities over which the Group has significant influence.
2  Subsidiary of KB Financial Group Inc.
3  Subsidiary of LIG Corp.
2  Entity owned by the Group’s major shareholder

 

104


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(2) Significant transactions which occurred in the normal course of business with related parties for the years ended December 31, 2015 and 2014, are as follows:

 

     2015  
(In millions of won)    Related parties    Revenues      Expenses  

Associates

   Kocref Cr-reit VIII      6        11  
   Kocref Cr-reit XI      1,784        —    
   KT-LIG ACE Private Equity Fund Co., Ltd      149        —    
   LIG Special Purpose Acquisition 2nd Co., Ltd      17        —    
   LIG-ES Special Purpose Acquisition Co., Ltd      10        —    

Others

   KB Financial Group Inc.      343        1  
   Kookmin Bank      3,064        5,352  
   KB Kookmin Card Co., Ltd      1,649        4,139  
   KB Investment & Securities Co., Ltd      233        17  
   KB Life Insurance Co., Ltd      118        4  
   KB Asset Management Co., Ltd      65        —    
   KB Capital Co., Ltd      1,269        368  
   KB Real Estate Trust Co., Ltd      32        —    
   KB Investment Co., Ltd      16        —    
   KB Credit Information Co., Ltd      4        194  
   KB Data Systems      34        —    
   KB Savings Bank Co., Ltd      38        8  
   LIG System Co., Ltd      600        14,727  
   Huseco Co., Ltd      223        17,899  
   Lshop Co., Ltd      1        4,931  
   LIG NEX 1 Co., Ltd      278        1  
   LIG Corp and others      442        780  
     

 

 

    

 

 

 
        10,375        48,432  
     

 

 

    

 

 

 
     2014  
(In millions of won)    Related parties    Revenues      Expenses  

Associates

   Kocref Cr-reit VIII      745        —    
   Kocref Cr-reit XI      2,338        —    
   KT-LIG ACE Private Equity Fund Co., Ltd      88        —    

Others

   LIG System Co., Ltd      901        25,440  
   Huseco Co., Ltd      932        38,411  
   Lshop Co., Ltd      2        14,462  
   LIG Ensulting Co., Ltd      528        4,764  
   LIG NEX 1 Co., Ltd and others      1,557        2,590  
     

 

 

    

 

 

 
        7,091        85,667  
     

 

 

    

 

 

 

According to Korean IFRS 1024, the Group includes parent, subsidiaries, parent’s subsidiaries, associates, associates of parent’s subsidiaries, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated financial statements.

 

105


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

(3) Repurchase transactions with related parties for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015  
     Transaction      Beginning
balance
    

Increase

(decrease)

     Ending
balance
 

Others

           

Service Co., Ltd

     RP Sold        40        (40      —    

Related individuals and others

     RP Sold        6,110        (5,633      477  
     

 

 

    

 

 

    

 

 

 
        6,150        (5,673      477  
     

 

 

    

 

 

    

 

 

 
(In millions of won)    2014  
     Transaction      Beginning
balance
    

Increase

(decrease)

     Ending
balance
 

LIG Learning Center Co., Ltd

     RP Sold        311        (311      —    

Service Co., Ltd

     RP Sold        —          40        40  

Related individuals and others

     RP Sold        16,252        (10,141      6,111  
     

 

 

    

 

 

    

 

 

 
        16,563        (10,412      6,151  
     

 

 

    

 

 

    

 

 

 

(4) The financing transactions with the related parties for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)

Relationship

       2015  
  Related parties    Investment      Collection  

Associate

 

LIG Special Purpose Acquisition 2nd Co., Ltd

     20        —    
(In millions of won)        2014  
Relationship   Related parties    Investment      Collection  
 

Kocref Cr-reit VIII

     —          12,207  

Associate

 

LIG Special Purpose Acquisition 2nd Co., Ltd

     10        —    
    

 

 

    

 

 

 
       10        12,207  
    

 

 

    

 

 

 

(5) Account balances with related parties as of December 31, 2015 and 2014, are as follows:

 

          2015  
(In millions of won)    Related parties    Receivables      Payables  

Investments in associates

   Kocref Cr-reit XI      18,188        —    
   LIG Special Purpose Acquisition 2nd Co., Ltd      421        —    
   LIG-ES Special Purpose Acquisition Co., Ltd      407        —    

Others

   Kookmin Bank      1,336        5,240  
   KB Kookmin Card Co., Ltd      6,446        6,665  
   KB Investment & Securities Co., Ltd      8        65  
   KB Life Insurance Co., Ltd      20        64  
   KB Capital Co., Ltd      4        2,372  
   KB Credit Information Co., Ltd      —          14  
   Kookmin Bank (China) Ltd and others      7,183        —    
   Retirement Pension      —          19,374  
     

 

 

    

 

 

 
        34,013        33,794  
     

 

 

    

 

 

 

 

106


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Related parties    Receivables      Payables  

Investments in associates

   Kocref Cr-reit XI      17,983        —    
   KT-LIG ACE Private Equity Fund Co., Ltd      22        —    

Others

   LIG System Co., Ltd      52        1,275  
   Huseco Co., Ltd      —          2,711  
   Lshop Co., Ltd      116        545  
   LIG NEX 1 Co., Ltd      229        287  
     

 

 

    

 

 

 
        18,402        4,818  
     

 

 

    

 

 

 

(6) There is no collateral the Group provide to the related parties as of December 31, 2015.

(7) The details of assets pledged as collaterals from related parties as of December 31, 2015 are as follows:

 

(In millions of won)    Assets pledged as collateral    2015  

KB Wise Star private Real Estate Investment Trust No. 2

   Building/Land      26,000  

(8) Commitments provided by related parties as of December 31, 2015 are as follows:

 

(In millions of won)    Related party    2015  

Loan commitments

   Kookmin Bank      20,000  

(9) Key management personnel, including registered directors and non-registered outside directors compensation for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Short-term employee benefits

   7,917        11,769  

Retirement benefits

     1,244        3,279  
  

 

 

    

 

 

 
   9,161        15,048  
  

 

 

    

 

 

 

(10) Loans for management personnel and employees as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Loans secured by real estate

   300        391  

Loans secured by credits

     3,501        3,562  

Loans secured by third party guarantees

     19,015        22,379  
  

 

 

    

 

 

 
   22,816        26,332  
  

 

 

    

 

 

 

 

107


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

50. Interests of unconsolidated structured entity

(1) Nature and range of interests of unconsolidated structured entity

1) The Group is involved in the structured entities through asset-backed securitization, structured financing and investment funds. Details of the unconsolidated structured entities are as follows:

 

Nature    Purpose    Activity    Method of Financing

Asset-backed securitization

   Facilitation of raising funds through transfer of securitization assets   

(1) Purchase and transfer of securitization assets

(2) Issuance and repayment of ABS

   Issuance of ABS based on securitization assets

Structured financing

  

(1) Granting PF loans to SOC and real estate

(2) Granting loans to ships SPC

(3) Loans for M&A

  

(1) Construction of SOC and real estate

(2) Building ships or construction

(3) M&A

   Loan commitments through providing lines of credit and investment agreements

Investment funds

   Investment in beneficiary certificates, PEF and partnerships    Management of fund assets and allocation of fund profits    Issuance of beneficiary certificates, investments and borrowing

2) Total size of the unconsolidated structured entities as of December 31, 2015 and 2014, are as follow:

 

     2015      2014  
     Asset-backed
securitization
     Structured
deposits
     Investment
funds
     Total      Asset-backed
securitization
     Structured
deposits
     Investment
funds
     Total  

Total assets

     10,882,012        12,441,536        14,467,342        37,790,890        18,036,459        12,146,014        30,325,114        60,507,587  

(2) Nature of associated risks

As of December 31, 2015 and 2014, the risks associated with the Group’s interests in unconsolidated structured entities, are as follows:

 

     2015  
(In millions of won)    Asset-backed
securitization
     Structured deposits      Investment
funds
     Total  

Assets on financial statements

           

Financial assets at fair value through profit or loss

     —          —          37        37  

Available-for-sale financial assets

     482,248        512        1,479,995        1,962,755  

Loans

     210,727        798,971        254,532        1,264,230  

Investment in associates

     —          —          9,132        9,132  

Other assets

     3,744        2,357        1,685        7,786  
  

 

 

    

 

 

    

 

 

    

 

 

 
     696,719        801,840        1,745,381        3,243,940  
  

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

     696,719        929,941        2,179,466        3,806,126  

Methods of determining the maximum exposure to loss

     —         


Loan commitments, investment
agreements, purchase
commitments and acceptances
and guarantees
 
 
 
 
    
Investment
agreements
 
 
  

 

1  Maximum exposure to loss includes the recognized assets in the consolidated statements of financial position of the Group.

 

108


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

     2014  
(In millions of won)    Asset-backed
securitization
     Structured deposits      Investment
funds
     Total  

Assets on financial statements

           

Financial assets at fair value through profit or loss

     884        —          132,298        133,182  

Available-for-sale financial assets

     470,971        1,682        1,465,667        1,938,320  

Derivatives

     —          —          89        89  

Loans

     302,109        914,911        263,442        1,480,462  

Investment in associates

     —          —          11,553        11,553  

Other assets

     4,852        3,210        2,237        10,299  
  

 

 

    

 

 

    

 

 

    

 

 

 
     778,816        919,803        1,875,286        3,573,905  
  

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

     778,816        1,101,086        2,040,836        3,920,738  

Methods of determining the maximum exposure to loss

     —         


Loan commitments, investment
agreements, purchase
commitments and acceptances
and guarantees
 
 
 
 
    
Investment
agreements
 
 
  

 

1  Maximum exposure to loss includes the recognized assets in the consolidated statements of financial position of the Group.

51. Separate account

Separate account statements of financial position as of December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  
     Retirement
insurance
    

Retirement

pension

     Retirement
insurance
    

Retirement

pension

 

Assets1

           

Cash and cash equivalents

     11,273        218,287        11,761        67,352  

Financial assets at fair value through profit or loss

     —          223,051        —          235,638  

Available-for-sale financial assets

     —          1,820,689        —          1,137,192  

Held-to-maturity financial assets

     —          10,000        —          10,000  

Derivative assets to hedge

     —          637        —          —    

Loans and other receivables

     —          438,097        —          282,224  

Non-financial assets

     —          3        —          2  

General accounts receivable

     1,487        292,536        59        449,907  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,760        3,003,300        11,820        2,182,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities2

           

Other financial liabilities

     6        14,992        1        8,771  

General accounts receivable

     54        9,597        60        27,539  

Policyholders reserve (insurance)

     12,700        —          11,759        —    

Policyholders reserve (investment)

     —          2,964,105        —          2,126,854  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,760        2,988,694        11,820        2,163,164  
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity

           

Accumulated other comprehensive income

     —          14,606        —          19,151  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,760        3,003,300        11,820        2,182,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Separate account asset in the consolidated financial statement is the total amount of retirement insurance asset and retirement pension asset less the general accounts receivable.
2 Separate account liability in the consolidated financial statement is the total amount of retirement insurance liability and retirement pension liability less the general account payable.

 

109


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

Separate account statements of comprehensive Income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  
     Retirement
insurance
    

Retirement

pension

     Retirement
insurance
    

Retirement

pension

 

Income

           

Premium income

     1,360        —          5        —    

Investment income

     197        95,364        330        72,593  

Other operating income

     113        1,445        40        246  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,670        96,809        375        72,839  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses

           

Policyholders reserve (insurance)

     939        —          (788      —    

Policyholders reserve (investment)

     —          55,022        —          43,742  

Insurance claims paid

     642        —          1,071        —    

Investment expenses

     16        24,053        18        12,828  

Other operating expenses

     73        17,734        74        16,269  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,670        96,809        375        72,839  
  

 

 

    

 

 

    

 

 

    

 

 

 

The revenue and expense of participating type specific account (participating retirement pension insurance) were not presented in the consolidated statements of comprehensive income of the general account. Revenue and expense of participating type specific account included in the operating performance above for the years ended December 31, 2015 and 2014 were ₩3,529million and ₩3,300 million, respectively.

52. Supplemental cash flows information

Cash and cash equivalents in statements of cash flows include deposits that have a short maturity of three months or less from the date of acquisition.

Significant non-cash activities for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      2014  

Transfer from investment property to owner-occupied property and equipment

     24,901        (37,276

Transfer from property and equipment to assets held for sale

     —          1,541  

Transfer from assets related to the subsidiaries to assets held-for-sale

     1,039,888        —    

Transfer from assets related to the subsidiaries to liabilities held-for-sale

     884,470        —    

Transfer from account payables to available-for-sale financial assets

     513        —    

 

110


KB Insurance Co., Ltd (Formerly LIG Insurance Co., Ltd) and Subsidiaries

Notes to The Consolidated Financial Statements

December 31, 2015 and 2014

 

 

53. Operating income

Operating income for the years ended December 31, 2015 and 2014, are as follows:

 

(In millions of won)    2015      20141  

Operating revenue

     

Insurance operating revenue

     9,909,858        9,751,262  

Investment revenue

     845,453        866,254  

Other operating revenue

     354,971        269,273  
  

 

 

    

 

 

 
     11,110,282        10,886,789  
  

 

 

    

 

 

 

Operating expenses

     

Insurance operating expenses

     10,310,367        10,233,199  

Investment expenses

     373,416        311,319  

Other operating expenses

     184,109        205,998  
  

 

 

    

 

 

 
     10,867,892        10,750,516  
  

 

 

    

 

 

 

Operating income

     242,390        136,273  
  

 

 

    

 

 

 

 

1  Operating revenue, operating expenses and operating income of LIG Investment & Securities Co., Ltd, which is classified as disposal group held for sale, amounting to ₩108,292, ₩105,598 and ₩2,694, respectively, are included.

 

111