Please wait

.2

KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2025 and 2024

 

(in millions of Korean won)

 

     Notes    December 31, 2025     December 31, 2024  

Assets

       

Cash and due from financial institutions

   4,6,7,8,39    W 34,776,877     W 29,869,111  

Financial assets at fair value through profit or loss

   4,6,8,12      89,862,530       79,450,093  

Derivative financial assets

   4,6,9      8,178,056       11,730,767  

Loans measured at amortized cost

   4,6,10,11      491,978,044       472,071,840  

Financial investments

   4,6,8,12      134,986,677       131,009,464  

Investments in associates and joint ventures

   13      1,137,184       947,390  

Insurance contract assets

   38      271,152       276,191  

Reinsurance contract assets

   38      1,515,854       1,497,147  

Property and equipment

   14      5,133,801       5,390,015  

Investment property

   14      3,224,180       3,759,176  

Intangible assets

   15      1,609,427       1,966,684  

Net defined benefit assets

   25      353,366       258,500  

Current income tax assets

        388,589       339,855  

Deferred income tax assets

   17,34      193,034       278,824  

Assets held for sale

   18      174,919       136,838  

Assets of disposal groups classified as held for sale

   18      94,215       —   

Other assets

   4,6,19      24,045,128       18,863,637  
     

 

 

   

 

 

 

Total assets

      W 797,923,033     W 757,845,532  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   4,6,20    W 11,320,590     W 10,720,231  

Derivative financial liabilities

   4,6,9      8,234,289       11,783,494  

Deposits

   4,6,21      462,397,026       435,687,897  

Borrowings

   4,6,22      70,728,396       68,077,012  

Debentures

   4,6,23      80,049,270       76,171,257  

Insurance contract liabilities

   38      56,790,030       55,863,701  

Reinsurance contract liabilities

   38      59,648       56,266  

Provisions

   24      1,264,390       927,632  

Net defined benefit liabilities

   25      100,088       100,187  

Current income tax liabilities

        610,484       530,720  

Deferred income tax liabilities

   17,34      1,819,080       1,682,292  

Liabilities included in disposal groups as held for sale

   18      68,290       —   

Other liabilities

   4,6,26      43,651,463       36,429,662  
     

 

 

   

 

 

 

Total liabilities

        737,093,044       698,030,351  
     

 

 

   

 

 

 

Equity

       

Share capital

        2,090,558       2,090,558  

Hybrid securities

        4,359,388       5,082,578  

Capital surplus

        16,633,518       16,646,734  

Accumulated other comprehensive income

   36      (467,456     496,922  

Retained earnings

        38,333,741       34,808,220  

Treasury shares

        (1,901,538     (1,236,060
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

   27      59,048,211       57,888,952  

Non-controlling interests

        1,781,778       1,926,229  
     

 

 

   

 

 

 

Total equity

        60,829,989       59,815,181  
     

 

 

   

 

 

 

Total liabilities and equity

      W 797,923,033     W 757,845,532  
     

 

 

   

 

 

 

The above consolidated statements of financial position should be read in conjunction with the accompanying notes.

 

1


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2025 and 2024

 

 

(in millions of Korean won, except per share amounts)    Notes    2025     2024  

Interest income

      W 29,156,100     W 30,491,385  

Interest income from financial instruments at fair value through other comprehensive income and amortized cost

        27,682,743       29,001,556  

Interest income from financial instruments at fair value through profit or loss

        1,436,152       1,458,512  

Insurance finance interest income

        37,205       31,317  

Interest expense

        (16,083,007     (17,664,671

Interest expense

        (14,578,519     (16,186,914

Insurance finance interest expense

        (1,504,488     (1,477,757
     

 

 

   

 

 

 

Net interest income

   5,28      13,073,093       12,826,714  
     

 

 

   

 

 

 

Fee and commission income

        5,773,521       5,481,843  

Fee and commission expense

        (1,675,234     (1,632,216
     

 

 

   

 

 

 

Net fee and commission income

   5,29      4,098,287       3,849,627  
     

 

 

   

 

 

 

Insurance income

        12,376,546       11,456,191  

Insurance income

        11,651,881       11,017,155  

Reinsurance income

        724,665       439,036  

Insurance expense

        (11,073,173     (9,806,430

Insurance service expense

        (10,213,199     (8,884,168

Reinsurance expense

        (859,974     (922,262
     

 

 

   

 

 

 

Net insurance income

   5,38      1,303,373       1,649,761  
     

 

 

   

 

 

 

Net gains on financial instruments at fair value through profit or loss

   5,30      3,380,205       1,012,081  
     

 

 

   

 

 

 

Other insurance finance expenses

   38      (1,026,721     (437,001
     

 

 

   

 

 

 

Net other operating expenses

   5,31      (2,883,075     (1,873,011
     

 

 

   

 

 

 

General and administrative expenses

   5,32      (7,064,573     (6,938,624
     

 

 

   

 

 

 

Operating income before provision for credit losses

   5      10,880,589       10,089,547  
     

 

 

   

 

 

 

Provision for credit losses

   5,7,11,12,19,24      (2,362,878     (2,044,286
     

 

 

   

 

 

 

Net operating income

        8,517,711       8,045,261  
     

 

 

   

 

 

 

Share of profit (loss) of investments in associates and joint ventures

   13      26,852       (16,884

Net other non-operating expenses

   33      (361,417     (1,043,130
     

 

 

   

 

 

 

Net non-operating expenses

        (334,565     (1,060,014
     

 

 

   

 

 

 

Profit before income tax expense

        8,183,146       6,985,247  
     

 

 

   

 

 

 

Income tax expense

   34      (2,342,431     (1,956,641
     

 

 

   

 

 

 

Profit for the year

   5      5,840,715       5,028,606  

 

(Continued)

 

2


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2025 and 2024 (cont’d)

 

(in millions of Korean won, except per share amounts)

 

     Notes    2025     2024  

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

   25      28,017       (85,375

Gains (losses) on equity securities at fair value through other comprehensive income

        124,513       (254,864

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

        (3,222     (5,514
     

 

 

   

 

 

 
        149,308       (345,753
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

    

Currency translation differences

        (28,814     582,872  

Gains (losses) on debt securities at fair value through other comprehensive income

        (1,992,733     1,468,299  

Share of other comprehensive income (loss) of associates and joint ventures

        2,018       165  

Gains (losses) on cash flow hedging instruments

   9      (289,508     34,741  

Gains (losses) on hedging instruments of net investments in foreign operations

   9      39,631       (186,708

Insurance finance income (expense)

   38      1,159,681       (3,176,328
     

 

 

   

 

 

 
        (1,109,725     (1,276,959
     

 

 

   

 

 

 

Other comprehensive income (loss) for the year, net of tax

        (960,417     (1,622,712
  

 

 

   

 

 

 

Total comprehensive income (loss) for the year

      W 4,880,298     W 3,405,894  
     

 

 

   

 

 

 

Profit (loss) attributable to:

   5     

Shareholders of the Parent Company

      W 5,833,162     W 5,078,221  

Non-controlling interests

        7,553       (49,615
     

 

 

   

 

 

 
      W 5,840,715     W 5,028,606  
     

 

 

   

 

 

 

Total comprehensive income (loss) for the year attributable to:

       

Shareholders of the Parent Company

      W 4,878,528     W 3,419,852  

Non-controlling interests

        1,770       (13,958
     

 

 

   

 

 

 
      W 4,880,298     W 3,405,894  
     

 

 

   

 

 

 

Earnings per share (in Korean won)

   37     

Basic earnings per share

      W 15,410     W 12,880  

Diluted earnings per share

        15,261       12,726  

The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.

 

3


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Changes in Equity

Years Ended December 31, 2025 and 2024

 

(in millions of Korean won)

 

    Equity attributable to shareholders of the Parent Company              
    Share
capital
    Hybrid
securities
    Capital
surplus
    Accumulated
other
comprehensive
income
    Retained
earnings
    Treasury
shares
    Non-controlling
interests
    Total equity  

Balance as of January 1, 2024

  W 2,090,558     W 5,032,803     W 16,647,916     W 2,152,644     W 31,934,600     W (1,165,837   W 1,943,506     W 58,636,190  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the year

               

Profit for the year

    —        —        —        —        5,078,221       —        (49,615     5,028,606  

Remeasurements of net defined benefit liabilities

    —        —        —        (85,946     —        —        571       (85,375

Currency translation differences

    —        —        —        547,337       —        —        35,535       582,872  

Gains (losses) on financial instruments at fair value through other comprehensive income and transfer to retained earnings

    —        —        —        1,216,509       (2,647     —        (427     1,213,435  

Share of other comprehensive income of associates and joint ventures

    —        —        —        165       —        —        —        165  

Gains (losses) on cash flow hedging instruments

    —        —        —        34,763       —        —        (22     34,741  

Losses on hedging instruments of net investments in foreign operations

    —        —        —        (186,708     —        —        —        (186,708

Insurance finance expenses

    —        —        —        (3,176,328     —        —        —        (3,176,328

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

    —        —        —        (5,514     —        —        —        (5,514
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

    —        —        —        (1,655,722     5,075,574       —        (13,958     3,405,894  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends paid to shareholders of the Parent Company

    —        —        —        —        (587,006     —        —        (587,006

Quarterly dividends paid to shareholders of the Parent Company

    —        —        —        —        (899,971     —        —        (899,971

Issuance of hybrid securities

    —        399,059       —        —        —        —        756,317       1,155,376  

Dividends on hybrid securities

    —        —        —        —        (199,800     —        (77,162     (276,962

Redemption of hybrid securities

    —        (349,284     —        —        —        —        (659,866     (1,009,150

Acquisition of treasury shares

    —        —        —        —        —        (820,000     —        (820,000

Disposal of treasury shares

    —        —        3,975       —        —        234,600       —        238,575  

Retirement of treasury shares

    —        —        —        —        (515,177     515,177       —        —   

Ownership changes in subsidiaries

    —        —        —        —        —        —        12,198       12,198  

Others

    —        —        (5,157     —        —        —        (34,806     (39,963
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —        49,775       (1,182     —        (2,201,954     (70,223     (3,319     (2,226,903
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2024

  W 2,090,558     W 5,082,578     W 16,646,734     W 496,922     W 34,808,220     W (1,236,060   W 1,926,229     W 59,815,181  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2025

  W 2,090,558     W 5,082,578     W 16,646,734     W 496,922     W 34,808,220     W (1,236,060   W 1,926,229     W 59,815,181  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the year

               

Profit for the year

    —        —        —        —        5,833,162       —        7,553       5,840,715  

Remeasurements of net defined benefit liabilities

    —        —        —        28,615       —        —        (598     28,017  

Currency translation differences

    —        —        —        (47,362     —        —        18,548       (28,814

Gains (losses) on financial instruments at fair value through other comprehensive income and transfer to retained earnings

    —        —        —        (1,877,909     9,744       —        (55     (1,868,220

Share of other comprehensive income of associates and joint ventures

    —        —        —        2,018       —        —        —        2,018  

Losses on cash flow hedging instruments

    —        —        —        (265,830     —        —        (23,678     (289,508

Gains on hedging instruments of net investments in foreign operations

    —        —        —        39,631       —        —        —        39,631  

Insurance finance expenses

    —        —        —        1,159,681       —        —        —        1,159,681  

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

    —        —        —        (3,222     —        —        —        (3,222
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

    —        —        —        (964,378     5,842,906       —        1,770       4,880,298  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends paid to shareholders of the Parent Company

    —        —        —        —        (298,285     —        —        (298,285

Quarterly dividends paid to shareholders of the Parent Company

    —        —        —        —        (1,004,006     —        —        (1,004,006

Issuance of hybrid securities

    —        404,028       —        —        —        —        —        404,028  

Dividends on hybrid securities

    —        —        —        —        (202,392     —        (102,549     (304,941

Redemption of hybrid securities

    —        (1,127,218     —        —        —        —        —        (1,127,218

Acquisition of treasury shares

    —        —        —        —        —        (1,480,000     —        (1,480,000

Retirement of treasury shares

    —        —        —        —        (814,522     814,522       —        —   

Ownership changes in subsidiaries

    —        —        (10,401     —        —        —        (22,070     (32,471

Others

    —        —        (2,815     —        1,820       —        (21,602     (22,597
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —        (723,190     (13,216     —        (2,317,385     (665,478     (146,221     (3,865,490
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2025

  W 2,090,558     W 4,359,388     W 16,633,518     W (467,456   W 38,333,741     W (1,901,538   W 1,781,778     W 60,829,989  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.

 

4


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2025 and 2024

 

 

(in millions of Korean won)   

Notes

   2025     2024  

Cash flows from operating activities

       

Profit for the year

      W 5,840,715     W 5,028,606  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net gains on financial assets at fair value through profit or loss

        (2,246,763     29,212  

Net gains (losses) on derivative financial instruments for hedging purposes

        61,260       168,387  

Provision for credit losses

        2,362,878       2,044,286  

Net gains (losses) on financial investments

        (100,042     103,986  

Share of profit (losses) of associates and joint ventures

        (26,852     16,884  

Depreciation and amortization expense

        914,686       916,295  

Other net gains (losses) on property and equipment/intangible assets

        (152,580     145,164  

Share-based payments

        153,882       140,453  

Post-employment benefits

        192,787       177,481  

Net interest expense

        250,558       6,122  

Losses on foreign currency translation

        730,732       620,754  

Insurance finance income

        (10,823,339     (10,922,966

Reinsurance finance expense

        1,241,676       1,659,880  

Other expenses

        860,422       793,690  
     

 

 

   

 

 

 
        (6,580,695     (4,100,372
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (7,550,760     (700,633

Derivative financial instruments

        2,162       (207,969

Loans measured at fair value through other comprehensive income

        (548,985     (646,377

Loans measured at amortized cost

        (23,368,272     (27,515,988

Current income tax assets

        (48,734     (95,539

Deferred income tax assets

        83,410       5,201  

Other assets

        (9,035,662     1,393,446  

Financial liabilities at fair value through profit or loss

        (58,243     (183,609

Deposits

        23,150,126       23,821,056  

Current income tax liabilities

        79,765       385,385  

Deferred income tax liabilities

        354,843       367,748  

Other liabilities

        5,483,916       (4,948,829

Insurance contract assets

        5,039       (46,550

Reinsurance contract assets

        (1,258,024     (1,498,923

Insurance contract liabilities

        13,387,533       11,807,838  

Reinsurance contract liabilities

        (2,261     49,018  

Investment contract liabilities

        4,290,505       1,106,677  
     

 

 

   

 

 

 
        4,966,358       3,091,952  
     

 

 

   

 

 

 

Net cash inflow from operating activities

        4,226,378       4,020,186  
     

 

 

   

 

 

 

 

(Continued)

 

5


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2025 and 2024 (cont’d)

 

 

(in millions of Korean won)   

Notes

   2025     2024  

Cash flows from investing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (125,312     (44,552

Disposal of financial asset at fair value through profit or loss

        24,532,395       15,648,112  

Acquisition of financial asset at fair value through profit or loss

        (25,180,947     (16,365,119

Disposal of financial investments

        52,496,175       45,225,323  

Acquisition of financial investments

        (57,231,392     (47,328,121

Disposal of investments in associates and joint ventures

        257,829       98,497  

Acquisition of investments in associates and joint ventures

        (419,661     (339,469

Disposal of property and equipment

        91,927       18,616  

Acquisition of property and equipment

        (333,440     (337,178

Disposal of investment property

        675,864       264,948  

Acquisition of investment property

        (183,503     (88,756

Disposal of intangible assets

        11,702       21,073  

Acquisition of intangible assets

        (221,529     (289,731

Net cash flows from changes in ownership of subsidiaries

        (264,868     88,528  

Others

        356,861       (397,226
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (5,537,899     (3,825,055
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (276,837     (216,883

Net Increase (decrease) in borrowings

        3,844,056       (4,358,474

Increase in debentures

        93,229,857       86,031,647  

Decrease in debentures

        (89,470,531     (80,848,086

Increase in other payables to trust accounts

        2,905,896       89,900  

Dividends paid

        (1,302,291     (1,486,978

Issuance of hybrid securities

        404,028       399,059  

Redemption of hybrid securities

        (1,130,000     (350,000

Dividends paid on hybrid securities

        (202,392     (199,800

Acquisition of treasury shares

        (1,480,000     (820,000

Redemption of principal elements of lease payments

        (366,953     (311,363

Decrease (increase) in non-controlling interests

        (103,724     115,292  

Others

        (253,186     (28,151
     

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

        5,797,923       (1,983,837
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   39      (74,705     570,985  
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

        4,411,697       (1,217,721

Cash and cash equivalents at the beginning of the year

   39      24,608,867       25,826,588  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

   39    W 29,020,564       24,608,867  
     

 

 

   

 

 

 

The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.

 

6