Please wait

KB Financial Group Inc. and Subsidiaries

Consolidated Financial Statements

December 31, 2025 and 2024

(With Independent Auditor’s Report Thereon)

 


KB Financial Group Inc. and Subsidiaries

 

     Page(s)  

Independent Auditor’s Report

     1-5  

Consolidated Financial Statements

  

Consolidated Statements of Financial Position

     6  

Consolidated Statements of Comprehensive Income

     7-8  

Consolidated Statements of Changes in Equity

     9  

Consolidated Statements of Cash Flows

     10-11  

Notes to the Consolidated Financial Statements

     12  

Independent Auditor’s Report on Internal Control over Financial Reporting for Consolidation Purposes

     359-360  

Operating Status Report of Internal Control over Financial Reporting for Consolidation Purposes

     361  

 


Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and the Board of Directors of

KB Financial Group Inc.

Opinion

We have audited the accompanying consolidated financial statements of KB Financial Group Co., Ltd. and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated statements of financial position as at December 31, 2025 and 2024, and the consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including material accounting policy information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).

We also have audited, in accordance with Korean Standards on Auditing, the Company’s Internal Control over Financial Reporting for consolidation purposes as of December 31, 2025, based on Conceptual Framework for Designing and Operating Internal Control over Financial Reporting, and our report dated March 6, 2026 expressed an unqualified opinion.

Basis for Opinion

We conducted our audits in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the consolidated financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

1


Allowance for expected credit losses on loans measured at amortized cost

As described in Note 10 to the consolidated financial statements, loans measured at amortized cost amount to W497,384,240 million, with allowances for credit losses of W5,406,196 million as of December 31, 2025. The Group measures expected credit losses on loans measured at amortized cost based on both individual and collective assessments. Individual assessment of expected credit losses is performed based on estimates of future forecast cash flow, and collective assessment of expected credit losses is involved with a variety and complex variable inputs and assumptions that require management’s estimates and judgments.

The principal considerations for our determination that performing procedures relating to the allowance for credit losses of loans measured at amortized cost is a key audit matter are: (i) there was significant judgement by management in determining the allowance, which in turn led to a high degree of auditor subjectivity in performing procedures related to the impairment models, key assumptions, such as probability of default, loss given default, credit risk ratings and determination of the forward-looking information and the expected future cash flows related to individual exposures; (ii) there was significant judgement and effort in evaluating audit evidence related to these models, judgments and assumptions used to determine the allowance; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

Our audit procedures to address the Key Audit Matter included the following:

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the estimation process, which included controls over the data, models and assumptions used in determining the allowance for credit losses. These procedures also included, among others, the involvement of professionals with specialized skill and knowledge to assist in testing management’s process to estimate the allowance for credit losses including evaluating the appropriateness of methodology and models, and evaluating the reasonableness of key assumptions and the accuracy of the inputs used in the impairment models, such as probability of default, loss given default and credit risk ratings and determination of the forward-looking information. When evaluating the impairment models using probability of default and loss given default and the forward-looking information, we assessed their reasonableness and accuracy against external data and economic events that have occurred. We also assessed the reasonableness and the accuracy of borrower credit risk ratings and expected future cash flows related to individually assessed exposures.

Loss ratio assumptions used to estimate fulfilment cash flows of insurance contracts

As described in Note 38 to the consolidated financial statements, the net book value of the liability for remaining coverage was W50,330,602 million, which is presented as insurance contract liabilities, reinsurance contract liabilities, insurance contract assets, and reinsurance contract assets in the consolidated statement of financial position as of December 31, 2025. As described in Notes 2 and 3, the Group estimates future cash flows using various actuarial assumptions as inputs. Among the actuarial assumptions, the calculation of loss ratio assumptions includes various and complex inputs, including historical data, and management’s estimates and judgement.

The principal considerations for our determination that performing procedures relating to the loss ratio assumptions used to estimate fulfilment cash flows of the insurance contracts is a key audit matter are: (i) there was significant judgement by management in determining the loss ratio, which in turn led to a high degree of auditor subjectivity in performing procedures related to the estimation fulfilment cash flows of the insurance contracts; (ii) there was significant judgement and effort in evaluating audit evidence related to these models, judgments and assumptions used to determine the loss ratio; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

 

2


Our audit procedures to address the Key Audit Matter included the following:

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the estimation process, which included controls over the loss ratio assumptions used to estimate fulfilment cash flows of the insurance contracts. These procedures also included, among others, the involvement of professionals with specialized skill and knowledge to assist in testing management’s process to evaluate the reasonableness and accuracy of the loss ratio assumption by performing recalculations and other procedures, and test the accuracy and completeness of the historical data used in management’s estimates by reconciling the data to supporting documents.

Other Matter

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Korean IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

   

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

3


   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

   

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

 

   

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

   

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

4


The engagement partner on the audit resulting in this independent auditor’s report is Hee-Won Seo, Certified Public Accountant.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 6, 2026

 

This report is effective as at March 6, 2026, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

5


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2025 and 2024

 

(in millions of Korean won)

 

     Notes    December 31, 2025     December 31, 2024  

Assets

       

Cash and due from financial institutions

   4,6,7,8,39    W 34,776,877     W 29,869,111  

Financial assets at fair value through profit or loss

   4,6,8,12      89,862,530       79,450,093  

Derivative financial assets

   4,6,9      8,178,056       11,730,767  

Loans measured at amortized cost

   4,6,10,11      491,978,044       472,071,840  

Financial investments

   4,6,8,12      134,986,677       131,009,464  

Investments in associates and joint ventures

   13      1,137,184       947,390  

Insurance contract assets

   38      271,152       276,191  

Reinsurance contract assets

   38      1,515,854       1,497,147  

Property and equipment

   14      5,133,801       5,390,015  

Investment property

   14      3,224,180       3,759,176  

Intangible assets

   15      1,609,427       1,966,684  

Net defined benefit assets

   25      353,366       258,500  

Current income tax assets

        388,589       339,855  

Deferred income tax assets

   17,34      193,034       278,824  

Assets held for sale

   18      174,919       136,838  

Assets of disposal groups classified as held for sale

   18      94,215       —   

Other assets

   4,6,19      24,045,128       18,863,637  
     

 

 

   

 

 

 

Total assets

      W 797,923,033     W 757,845,532  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   4,6,20    W 11,320,590     W 10,720,231  

Derivative financial liabilities

   4,6,9      8,234,289       11,783,494  

Deposits

   4,6,21      462,397,026       435,687,897  

Borrowings

   4,6,22      70,728,396       68,077,012  

Debentures

   4,6,23      80,049,270       76,171,257  

Insurance contract liabilities

   38      56,790,030       55,863,701  

Reinsurance contract liabilities

   38      59,648       56,266  

Provisions

   24      1,264,390       927,632  

Net defined benefit liabilities

   25      100,088       100,187  

Current income tax liabilities

        610,484       530,720  

Deferred income tax liabilities

   17,34      1,819,080       1,682,292  

Liabilities included in disposal groups as held for sale

   18      68,290       —   

Other liabilities

   4,6,26      43,651,463       36,429,662  
     

 

 

   

 

 

 

Total liabilities

        737,093,044       698,030,351  
     

 

 

   

 

 

 

Equity

       

Share capital

        2,090,558       2,090,558  

Hybrid securities

        4,359,388       5,082,578  

Capital surplus

        16,633,518       16,646,734  

Accumulated other comprehensive income

   36      (467,456     496,922  

Retained earnings

        38,333,741       34,808,220  

Treasury shares

        (1,901,538     (1,236,060
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

   27      59,048,211       57,888,952  

Non-controlling interests

        1,781,778       1,926,229  
     

 

 

   

 

 

 

Total equity

        60,829,989       59,815,181  
     

 

 

   

 

 

 

Total liabilities and equity

      W 797,923,033     W 757,845,532  
     

 

 

   

 

 

 

The above consolidated statements of financial position should be read in conjunction with the accompanying notes.

 

6


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2025 and 2024

 

 

(in millions of Korean won, except per share amounts)    Notes    2025     2024  

Interest income

      W 29,156,100     W 30,491,385  

Interest income from financial instruments at fair value through other comprehensive income and amortized cost

        27,682,743       29,001,556  

Interest income from financial instruments at fair value through profit or loss

        1,436,152       1,458,512  

Insurance finance interest income

        37,205       31,317  

Interest expense

        (16,083,007     (17,664,671

Interest expense

        (14,578,519     (16,186,914

Insurance finance interest expense

        (1,504,488     (1,477,757
     

 

 

   

 

 

 

Net interest income

   5,28      13,073,093       12,826,714  
     

 

 

   

 

 

 

Fee and commission income

        5,773,521       5,481,843  

Fee and commission expense

        (1,675,234     (1,632,216
     

 

 

   

 

 

 

Net fee and commission income

   5,29      4,098,287       3,849,627  
     

 

 

   

 

 

 

Insurance income

        12,376,546       11,456,191  

Insurance income

        11,651,881       11,017,155  

Reinsurance income

        724,665       439,036  

Insurance expense

        (11,073,173     (9,806,430

Insurance service expense

        (10,213,199     (8,884,168

Reinsurance expense

        (859,974     (922,262
     

 

 

   

 

 

 

Net insurance income

   5,38      1,303,373       1,649,761  
     

 

 

   

 

 

 

Net gains on financial instruments at fair value through profit or loss

   5,30      3,380,205       1,012,081  
     

 

 

   

 

 

 

Other insurance finance expenses

   38      (1,026,721     (437,001
     

 

 

   

 

 

 

Net other operating expenses

   5,31      (2,883,075     (1,873,011
     

 

 

   

 

 

 

General and administrative expenses

   5,32      (7,064,573     (6,938,624
     

 

 

   

 

 

 

Operating income before provision for credit losses

   5      10,880,589       10,089,547  
     

 

 

   

 

 

 

Provision for credit losses

   5,7,11,12,19,24      (2,362,878     (2,044,286
     

 

 

   

 

 

 

Net operating income

        8,517,711       8,045,261  
     

 

 

   

 

 

 

Share of profit (loss) of investments in associates and joint ventures

   13      26,852       (16,884

Net other non-operating expenses

   33      (361,417     (1,043,130
     

 

 

   

 

 

 

Net non-operating expenses

        (334,565     (1,060,014
     

 

 

   

 

 

 

Profit before income tax expense

        8,183,146       6,985,247  
     

 

 

   

 

 

 

Income tax expense

   34      (2,342,431     (1,956,641
     

 

 

   

 

 

 

Profit for the year

   5      5,840,715       5,028,606  

 

(Continued)

 

7


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2025 and 2024 (cont’d)

 

(in millions of Korean won, except per share amounts)

 

     Notes    2025     2024  

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

   25      28,017       (85,375

Gains (losses) on equity securities at fair value through other comprehensive income

        124,513       (254,864

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

        (3,222     (5,514
     

 

 

   

 

 

 
        149,308       (345,753
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

    

Currency translation differences

        (28,814     582,872  

Gains (losses) on debt securities at fair value through other comprehensive income

        (1,992,733     1,468,299  

Share of other comprehensive income (loss) of associates and joint ventures

        2,018       165  

Gains (losses) on cash flow hedging instruments

   9      (289,508     34,741  

Gains (losses) on hedging instruments of net investments in foreign operations

   9      39,631       (186,708

Insurance finance income (expense)

   38      1,159,681       (3,176,328
     

 

 

   

 

 

 
        (1,109,725     (1,276,959
     

 

 

   

 

 

 

Other comprehensive income (loss) for the year, net of tax

        (960,417     (1,622,712
  

 

 

   

 

 

 

Total comprehensive income (loss) for the year

      W 4,880,298     W 3,405,894  
     

 

 

   

 

 

 

Profit (loss) attributable to:

   5     

Shareholders of the Parent Company

      W 5,833,162     W 5,078,221  

Non-controlling interests

        7,553       (49,615
     

 

 

   

 

 

 
      W 5,840,715     W 5,028,606  
     

 

 

   

 

 

 

Total comprehensive income (loss) for the year attributable to:

       

Shareholders of the Parent Company

      W 4,878,528     W 3,419,852  

Non-controlling interests

        1,770       (13,958
     

 

 

   

 

 

 
      W 4,880,298     W 3,405,894  
     

 

 

   

 

 

 

Earnings per share (in Korean won)

   37     

Basic earnings per share

      W 15,410     W 12,880  

Diluted earnings per share

        15,261       12,726  

The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.

 

8


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Changes in Equity

Years Ended December 31, 2025 and 2024

 

(in millions of Korean won)

 

    Equity attributable to shareholders of the Parent Company              
    Share
capital
    Hybrid
securities
    Capital
surplus
    Accumulated
other
comprehensive
income
    Retained
earnings
    Treasury
shares
    Non-controlling
interests
    Total equity  

Balance as of January 1, 2024

  W 2,090,558     W 5,032,803     W 16,647,916     W 2,152,644     W 31,934,600     W (1,165,837   W 1,943,506     W 58,636,190  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the year

               

Profit for the year

    —        —        —        —        5,078,221       —        (49,615     5,028,606  

Remeasurements of net defined benefit liabilities

    —        —        —        (85,946     —        —        571       (85,375

Currency translation differences

    —        —        —        547,337       —        —        35,535       582,872  

Gains (losses) on financial instruments at fair value through other comprehensive income and transfer to retained earnings

    —        —        —        1,216,509       (2,647     —        (427     1,213,435  

Share of other comprehensive income of associates and joint ventures

    —        —        —        165       —        —        —        165  

Gains (losses) on cash flow hedging instruments

    —        —        —        34,763       —        —        (22     34,741  

Losses on hedging instruments of net investments in foreign operations

    —        —        —        (186,708     —        —        —        (186,708

Insurance finance expenses

    —        —        —        (3,176,328     —        —        —        (3,176,328

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

    —        —        —        (5,514     —        —        —        (5,514
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

    —        —        —        (1,655,722     5,075,574       —        (13,958     3,405,894  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends paid to shareholders of the Parent Company

    —        —        —        —        (587,006     —        —        (587,006

Quarterly dividends paid to shareholders of the Parent Company

    —        —        —        —        (899,971     —        —        (899,971

Issuance of hybrid securities

    —        399,059       —        —        —        —        756,317       1,155,376  

Dividends on hybrid securities

    —        —        —        —        (199,800     —        (77,162     (276,962

Redemption of hybrid securities

    —        (349,284     —        —        —        —        (659,866     (1,009,150

Acquisition of treasury shares

    —        —        —        —        —        (820,000     —        (820,000

Disposal of treasury shares

    —        —        3,975       —        —        234,600       —        238,575  

Retirement of treasury shares

    —        —        —        —        (515,177     515,177       —        —   

Ownership changes in subsidiaries

    —        —        —        —        —        —        12,198       12,198  

Others

    —        —        (5,157     —        —        —        (34,806     (39,963
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —        49,775       (1,182     —        (2,201,954     (70,223     (3,319     (2,226,903
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2024

  W 2,090,558     W 5,082,578     W 16,646,734     W 496,922     W 34,808,220     W (1,236,060   W 1,926,229     W 59,815,181  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2025

  W 2,090,558     W 5,082,578     W 16,646,734     W 496,922     W 34,808,220     W (1,236,060   W 1,926,229     W 59,815,181  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the year

               

Profit for the year

    —        —        —        —        5,833,162       —        7,553       5,840,715  

Remeasurements of net defined benefit liabilities

    —        —        —        28,615       —        —        (598     28,017  

Currency translation differences

    —        —        —        (47,362     —        —        18,548       (28,814

Gains (losses) on financial instruments at fair value through other comprehensive income and transfer to retained earnings

    —        —        —        (1,877,909     9,744       —        (55     (1,868,220

Share of other comprehensive income of associates and joint ventures

    —        —        —        2,018       —        —        —        2,018  

Losses on cash flow hedging instruments

    —        —        —        (265,830     —        —        (23,678     (289,508

Gains on hedging instruments of net investments in foreign operations

    —        —        —        39,631       —        —        —        39,631  

Insurance finance expenses

    —        —        —        1,159,681       —        —        —        1,159,681  

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

    —        —        —        (3,222     —        —        —        (3,222
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

    —        —        —        (964,378     5,842,906       —        1,770       4,880,298  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends paid to shareholders of the Parent Company

    —        —        —        —        (298,285     —        —        (298,285

Quarterly dividends paid to shareholders of the Parent Company

    —        —        —        —        (1,004,006     —        —        (1,004,006

Issuance of hybrid securities

    —        404,028       —        —        —        —        —        404,028  

Dividends on hybrid securities

    —        —        —        —        (202,392     —        (102,549     (304,941

Redemption of hybrid securities

    —        (1,127,218     —        —        —        —        —        (1,127,218

Acquisition of treasury shares

    —        —        —        —        —        (1,480,000     —        (1,480,000

Retirement of treasury shares

    —        —        —        —        (814,522     814,522       —        —   

Ownership changes in subsidiaries

    —        —        (10,401     —        —        —        (22,070     (32,471

Others

    —        —        (2,815     —        1,820       —        (21,602     (22,597
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —        (723,190     (13,216     —        (2,317,385     (665,478     (146,221     (3,865,490
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2025

  W 2,090,558     W 4,359,388     W 16,633,518     W (467,456   W 38,333,741     W (1,901,538   W 1,781,778     W 60,829,989  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.

 

9


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2025 and 2024

 

 

(in millions of Korean won)   

Notes

   2025     2024  

Cash flows from operating activities

       

Profit for the year

      W 5,840,715     W 5,028,606  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net gains on financial assets at fair value through profit or loss

        (2,246,763     29,212  

Net gains (losses) on derivative financial instruments for hedging purposes

        61,260       168,387  

Provision for credit losses

        2,362,878       2,044,286  

Net gains (losses) on financial investments

        (100,042     103,986  

Share of profit (losses) of associates and joint ventures

        (26,852     16,884  

Depreciation and amortization expense

        914,686       916,295  

Other net gains (losses) on property and equipment/intangible assets

        (152,580     145,164  

Share-based payments

        153,882       140,453  

Post-employment benefits

        192,787       177,481  

Net interest expense

        250,558       6,122  

Losses on foreign currency translation

        730,732       620,754  

Insurance finance income

        (10,823,339     (10,922,966

Reinsurance finance expense

        1,241,676       1,659,880  

Other expenses

        860,422       793,690  
     

 

 

   

 

 

 
        (6,580,695     (4,100,372
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (7,550,760     (700,633

Derivative financial instruments

        2,162       (207,969

Loans measured at fair value through other comprehensive income

        (548,985     (646,377

Loans measured at amortized cost

        (23,368,272     (27,515,988

Current income tax assets

        (48,734     (95,539

Deferred income tax assets

        83,410       5,201  

Other assets

        (9,035,662     1,393,446  

Financial liabilities at fair value through profit or loss

        (58,243     (183,609

Deposits

        23,150,126       23,821,056  

Current income tax liabilities

        79,765       385,385  

Deferred income tax liabilities

        354,843       367,748  

Other liabilities

        5,483,916       (4,948,829

Insurance contract assets

        5,039       (46,550

Reinsurance contract assets

        (1,258,024     (1,498,923

Insurance contract liabilities

        13,387,533       11,807,838  

Reinsurance contract liabilities

        (2,261     49,018  

Investment contract liabilities

        4,290,505       1,106,677  
     

 

 

   

 

 

 
        4,966,358       3,091,952  
     

 

 

   

 

 

 

Net cash inflow from operating activities

        4,226,378       4,020,186  
     

 

 

   

 

 

 

 

(Continued)

 

10


KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2025 and 2024 (cont’d)

 

 

(in millions of Korean won)   

Notes

   2025     2024  

Cash flows from investing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (125,312     (44,552

Disposal of financial asset at fair value through profit or loss

        24,532,395       15,648,112  

Acquisition of financial asset at fair value through profit or loss

        (25,180,947     (16,365,119

Disposal of financial investments

        52,496,175       45,225,323  

Acquisition of financial investments

        (57,231,392     (47,328,121

Disposal of investments in associates and joint ventures

        257,829       98,497  

Acquisition of investments in associates and joint ventures

        (419,661     (339,469

Disposal of property and equipment

        91,927       18,616  

Acquisition of property and equipment

        (333,440     (337,178

Disposal of investment property

        675,864       264,948  

Acquisition of investment property

        (183,503     (88,756

Disposal of intangible assets

        11,702       21,073  

Acquisition of intangible assets

        (221,529     (289,731

Net cash flows from changes in ownership of subsidiaries

        (264,868     88,528  

Others

        356,861       (397,226
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (5,537,899     (3,825,055
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (276,837     (216,883

Net Increase (decrease) in borrowings

        3,844,056       (4,358,474

Increase in debentures

        93,229,857       86,031,647  

Decrease in debentures

        (89,470,531     (80,848,086

Increase in other payables to trust accounts

        2,905,896       89,900  

Dividends paid

        (1,302,291     (1,486,978

Issuance of hybrid securities

        404,028       399,059  

Redemption of hybrid securities

        (1,130,000     (350,000

Dividends paid on hybrid securities

        (202,392     (199,800

Acquisition of treasury shares

        (1,480,000     (820,000

Redemption of principal elements of lease payments

        (366,953     (311,363

Decrease (increase) in non-controlling interests

        (103,724     115,292  

Others

        (253,186     (28,151
     

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

        5,797,923       (1,983,837
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   39      (74,705     570,985  
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

        4,411,697       (1,217,721

Cash and cash equivalents at the beginning of the year

   39      24,608,867       25,826,588  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

   39    W 29,020,564       24,608,867  
     

 

 

   

 

 

 

The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.

 

11


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations. The Parent Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The Parent Company’s headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd. and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, aand KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Group acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Parent Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.

The Parent Company’s share capital as of December 31, 2025, is W 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory consolidated financial statements in the Korean language in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been translated into English from the Korean language consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas that require a more complex and higher level of judgment or areas that require significant assumptions and estimations are disclosed in Note 2.4.

 

12


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2025.

- Amendment of Korean IFRS No.1021 “The Effects of Changes in Foreign Exchange Rates” and Korean IFRS No.1101 “First-time Adoption of International Financial Reporting Standards” – Lack of exchangeability

The amendments require the Group to determine a spot exchange rate when exchangeability is lacking, and to disclose information on the nature and financial effects of the currency not being exchangeable into the other currency, the spot exchange rate(s) used, the estimation process, and the risks to which the Group is exposed. These amendments do not have a material impact on the financial statements.

- Amendments to Korean IFRS No.1117 “Insurance Contract” – Disclosures relating to lapse rates for insurance contracts with no or low surrender values

The amendments add a disclosure requirement to disclose, where the estimation techniques used for the inputs in measuring insurance contracts differ from the estimation techniques principally required under insurance-related laws or regulations and such differences are considered relevant and material to users of the financial statements, the nature of those differences and their effects on the financial statements. The amendments are effective from December 31, 2025 and are applied to the first annual reporting period ending on or after the effective date. The amendments remain effective through the annual reporting period ending on December 31, 2029. The amendments do not have a material impact on the financial statements.

2.1.2 The following new and amended standards have been published that are not mandatory for December 31, 2025 reporting period and have not been adopted by the Group.

- Amendment of Korean IFRS No.1109 “Financial Instruments” and No.1107 “Financial Instruments: Disclosures”

Korean IFRS No.1109 Financial Instruments and Korean IFRS No.1107 Financial Instruments: Disclosures have been amended to respond to recent questions arising in practice, and to include new requirements. The amendments should be applied for annual periods beginning on or after January 1, 2026, and earlier application is permitted. The amendments do not have a significant impact on the financial statements.

These amendments:

 

   

clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

 

   

clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

 

   

add new disclosures of impact on the entity and the extent to which the entity is exposed for each type of financial instruments if the timing or amount of contractual cash flow changes due to amendment of contract term; and

 

   

update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

- Korean IFRS Accounting Standards Annual Improvements Volume 11

Korean IFRS Accounting Standards Annual Improvements Volume 11 will be effective for annual reporting periods beginning on or after January 1, 2026. These amendments do not have a significant impact on the financial statements.

 

13


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

   

Korean IFRS No.1101 “First-time adoption of International Financial Reporting Standards”: Hedge accounting by a first-time adopter

 

   

Korean IFRS No.1107 “Financial Instruments: Disclosures”: Gain or loss on derecognition, Application guidance

 

   

Korean IFRS No.1109 “Financial Instruments”: Derecognition of lease liabilities, Definition of transaction price

 

   

Korean IFRS No.1110 “Consolidated Financial Statements”: Determination of a ‘de facto agent’

 

   

Korean IFRS Bo.1007 “Statement of Cash Flows”: Cost method

- Korean IFRS No.1118 Presentation and Disclosures in Financial Statements

Korean IFRS No.1118 “Presentation and Disclosure in Financial Statements” replaces Korean IFRS No.1001 “Presentation of Financial Statements.” Korean IFRS No.1118 introduces new presentation requirements, particularly with respect to the definition of operating profit or loss, which are expected to enhance comparability of financial performance among similar entities. In addition, the disclosure requirements for management-defined performance measures are intended to improve transparency. The Standard is effective for annual reporting periods beginning on or after January 1, 2027, with early adoption permitted. In accordance with the retrospective application requirements of the Standard, the Group will restate the comparative information for the year ending December 31, 2026 in accordance with Korean IFRS No.1118.

The Group has not yet adopted Korean IFRS No.1118 and is currently assessing the impact that the application of the Standard will have on its financial statements. The Group has prepared a transition plan and is on track to report their first Korean IFRS No.1118-compliant interim financial statements for the period ending March 31, 2027 and annual financial statements for the period ending December 31, 2027.

2.2 Measurement Basis

The consolidated financial statements have been prepared based on the historical cost accounting model unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

 

14


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

2.4 Critical Accounting Estimates

The Group applies accounting policies and uses judgements, accounting estimates, and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses) in preparing the consolidated financial statements. Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment are different from the actual environment.

Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.

Uncertainties in estimates and assumptions with significant risks that may result in material adjustments to the consolidated financial statements are as follows:

2.4.1 Income taxes

As the income taxes on the Group’s taxable income is calculated by applying the tax laws of various countries and the decisions of tax authorities, there is uncertainty in calculating the final tax effect.

If a certain portion of the taxable income is not used for investments, wages, etc. in accordance with the Korean regulation called ‘Special Taxation for Facilitation of Investment and Mutually-beneficial Cooperation’, the Group is liable to pay additional income tax calculated based on the tax laws. Therefore, the effect of recirculation of corporate income should be reflected in current and deferred income tax. As the Group’s income tax is dependent on the actual investments, wages, etc. per each year, there are uncertainties in measuring the final tax effects during the period when the tax law is applied.

2.4.2 Fair value of financial instruments

The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors, assumptions in fair value determination, and other risks.

As described in the material accounting policies in Note 3.3 Recognition and Measurement of Financial Instruments, diverse valuation techniques are used to determine the fair value of financial instruments, from generally accepted market valuation models to internally developed valuation models that incorporate various types of assumptions and variables.

2.4.3 Allowances and provisions for credit losses

The Group recognizes and measures allowances for credit losses of debt instruments measured at amortized cost, debt instruments measured at fair value through other comprehensive income, and lease receivables. Also, the Group recognizes and measures provisions for credit losses of acceptances and guarantees, and unused loan commitments. Accuracy of allowances and provisions for credit losses is dependent upon estimation of expected cash flows of the borrower subject to individual assessment of impairment, and upon assumptions and variables of model used in collective assessment of impairment and estimation of provisions for credit losses of acceptances and guarantees, and unused loan commitments.

 

15


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

2.4.4 Impairment of goodwill

The recoverable amounts of cash-generating units are determined based on value-in-use calculations to test whether impairment of goodwill has occurred.

2.4.5 The judgment and estimation uncertainty in measurement of insurance contracts

2.4.5.1 Methods used to measure the future cash flows and estimation process of input variable

The estimated future cash flows are measured as the probability-weighted average of all possible outcomes, utilizing all reasonable and relevant information available without excessive cost or effort. Market and non-market variables are considered in measuring the cash flows within the boundary of the insurance contract. While deterministic scenarios (representing a range of probabilities) are typically used for calculating the probability-weighted average, probabilistic scenarios are employed when cash flows are influenced by complex underlying factors and nonlinear responses to economic conditions. The cash flows within the boundary of an insurance contract portfolio include both directly attributable cash flows and cash flows allocated from a higher level than the insurance contract portfolio. These cash flows are systematically and reasonably allocated, ensuring consistent methods are applied for similar types of cash flows.

The key assumptions used in estimating the future cash flows of the Group are as follows:

- Loss ratio: The loss ratio refers to the ratio of insurance claims paid to policyholders to the premiums received by the insurance company for providing risk coverage services to policyholders. The loss ratio, which is an estimation of future premiums and claims payable, is estimated based on objective and reliable data, using the best available methods to suit the intended application. Objective and reliable data refers to the most recent measured results made using the Group’s experience statistics, insurance industry statistics, or national statistics, and others. It also means the best method that reasonably distinguishes characteristics such as the policyholder’s gender, contract type, risk characteristics by distribution channel, and others.

- Expense ratio: Expense ratio refers to the costs incurred by insurance companies for the sale and management of insurance contracts. Expense ratio is calculated primarily considering the ongoing costs incurred by the insurance company, taking into account the going concern, and includes the allocation of both fixed and variable indirect expenses directly related to insurance contracts. Expense ratio also considers costs such as contract acquisition expense (regardless of whether premiums are paid or not), contract maintenance expense, and claims expense, distributed in order to manage cost by product and distribution channel.

- Lapse ratio: The lapse ratio is an estimate of future cancellations or lapses of insurance contracts among current customers of the insurance company. It is calculated for the purpose of predicting the level of future current premium payments and cancellation refunds. The statistics used for estimation primarily rely on experience statistics of the Group, and lapse ratio is calculated based on characteristics such as product type, distribution channel, payment method, and others, which can significantly affect lapse ratio.

 

16


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

2.4.5.2 Estimation of Discretionary Cash Flows

Some contracts issued by the Group grant discretion to the Group regarding cash flows to be paid to policyholders. Changes in discretionary cash flows are considered related to future services, and adjust the contractual service margin. The Group identifies changes in discretionary cash flow by identifying assured cash flows at the initial recognition date of the contract. However, if it is not possible to distinguish between the portion considered assured and the portion considered discretionary, the profit within the estimated fulfillment cash flows is considered assured, and is updated to reflect current assumptions related to financial risk.

2.4.5.3 Estimation of Risk Adjustment for Non-Financial Risk

Risk adjustment for non-financial risk is to adjust the present value estimates of future cash flows to reflect the compensation required by the Group for bearing the uncertainty about the amount and timing of cash flows arising from non-financial risk. This adjustment reflects the uncertainty of cash flows arising from all non-financial risks related to the insurance contracts and is estimated separately from all of the other estimates. The Group uses the confidence lever technique and the cost of capital methods for determining the risk adjustment for non-financial risk. Changes in risk adjustment for non-financial risk are disclosed separately for insurance service results and insurance finance income. The Group calculates this adjustment considering the diversification effect at the consolidated level and then allocated to individual contract units.

2.4.5.4 Estimation of Discount Rate

The discount rate should only include relevant factors such as the time value of money, characteristics of cash flows from insurance contracts, and liquidity characteristics, and should be calculated using observable input variables to the maximum extent possible. The discount rate should also reflect all reasonable and supportable information on internal and external non-market variables available without undue cost or effort. The Group estimates the discount rate using a bottom-up approach.

In the bottom-up approach, the discount rate is calculated using an unleveraged yield curve adjusted to reflect the characteristics of cash flows and liquidity of insurance contracts. To reflect the liquidity characteristics of insurance contracts, the risk-free yield curve is adjusted for illiquidity premium.

2.4.5.5 Estimation of Investment Component

The investment component is the amount that the Group must repay to policyholders under insurance contracts in all circumstances, regardless of the occurrence of insurance events. The Group classifies cash outflows such as maturity refunds, cancellation refunds, annuity payments, and cash flows related to insurance policy loans as investment components.

2.4.5.6 Estimation of Coverage Units

The quantity of insurance contract services provided is calculated based on the expected coverage period and maximum coverage amount (insurance amount), and for investment (related) services it is calculated based on the premium reserve (net of insurance policy loans). If insurance contracts within the group provide multiple services, weights are applied based on the total premium of each service. The quantity of services for each period and expected coverage period are calculated based on the expected persistency ratio applied in estimating the fulfillment cash flows, applied the present value effect.

 

17


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3. Material Accounting Policies

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

3.1 Consolidation

3.1.1 Subsidiaries

Subsidiaries are companies that are controlled by the Group. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Also, the existence and effects of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls the investee. Subsidiaries are fully consolidated from the date when control is transferred to the Group and de-consolidated from the date when control is lost.

If a subsidiary uses accounting policies other than those adopted in the consolidated financial statements for like transactions and events in similar circumstances, appropriate adjustments are made to that subsidiary’s financial statements in preparing the consolidated financial statements to ensure conformity with the Group’s accounting policies.

Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests, if any. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions (i.e., transactions with owners in their capacity as owners). The difference between fair value of any consideration paid and carrying amount of the subsidiary’s net assets attributable to the additional interests acquired, is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

When the Group loses control, any investment retained in the former subsidiary is recognized at its fair value at the date when control is lost, with the resulting difference recognized in profit or loss. This fair value will be the fair value on initial recognition of a financial asset in accordance with Korean IFRS No.1109 or, when appropriate, the cost on initial recognition of an investment in an associate or joint venture. In addition, all amounts previously recognized in other comprehensive income in relation to that subsidiary are accounted for on the same basis as would be required if the Group had directly disposed of the related assets or liabilities. Therefore, amounts previously recognized in other comprehensive income are reclassified to profit or loss.

The Group accounts for each business combination by applying the acquisition method. The consideration transferred is measured at fair value, and identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are initially measured at acquisition-date fair values. For each business combination, the Group measures non-controlling interests in the acquiree that entitle their holders to a proportionate share of the acquiree’s net assets in the event of liquidation at either (a) fair value or (b) the proportionate share in the recognized amounts of the acquiree’s identifiable net assets. Acquisition-related costs are expensed in the periods in which the costs are incurred.

 

18


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.1.1 Subsidiaries (cont’d)

 

In a business combination achieved in stages, the Group shall remeasure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss, if any, in profit or loss or other comprehensive income, as appropriate. In prior reporting periods, the Group may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income shall be reclassified as profit or loss, or retained earnings, on the same basis as would be required if the Group had directly disposed of the previously held equity interest.

The Group applies the book-value method to account for business combinations of entities under common control. Identifiable assets acquired and liabilities assumed in a business combination are measured at their book value on the consolidated financial statements of the Group. In addition, the difference between (a) the sum of consolidated net book value of the assets and liabilities transferred and accumulated other comprehensive income and (b) the consideration paid, is recognized as capital surplus.

3.1.2 Associates and joint ventures

Associates are entities over which the Group has significant influence over the financial and operating policy decisions. Generally, if the Group holds 20% or more of the voting power of the investee, it is presumed that the Group has significant influence.

Joint ventures are investments in which the Group has joint control over economic activities pursuant to contractual arrangement. Decisions about strategic financial and operating policies require unanimous consent of the parties sharing control.

Investments in associates and joint ventures are initially recognized at cost and equity method is applied after initial recognition. The carrying amount is increased or decreased to recognize the Group’s share of the profit or loss of the investee and changes in the investee’s equity after the date of acquisition. Distributions received from an investee reduce the carrying amount of the investment. Unrealized gains and losses resulting from transactions between the Group and associates are eliminated to the extent of the Group’s share in associates. If unrealized losses are an indication of an impairment that requires recognition in the consolidated financial statements, those losses are recognized for the period.

If associates or joint ventures use accounting policies other than those of the Group for like transactions and events in similar circumstances, if necessary, adjustments shall be made to make the associates or joint ventures’ accounting policies conform to those of the Group when the associates or joint ventures’ financial statements are used by the Group in applying the equity method.

If the Group’s share of losses of associates and joint ventures equals or exceeds its interest in the associates (including long-term interests that, in substance, form part of the Group’s net investment in the associates), the Group discontinues recognizing its share of further losses. After the Group’s interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the investee.

The Group determines at each reporting period whether there is any objective evidence that the investments in the associates are impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associates and its carrying amount and recognizes the amount as non-operating expenses in the consolidated statement of comprehensive income.

 

19


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.1.3 Structured entity

A structured entity is an entity that has been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity. When the Group decides whether it has power over the structured entities in which the Group has interests, it considers factors such as the purpose, the form, the substantive ability to direct the relevant activities of a structured entity, the nature of its relationship with a structured entity, and the amount of exposure to variable returns.

3.1.4 Funds management

The Group manages and operates trust assets, collective investment, and other funds on behalf of investors. These trusts and funds are not consolidated, except for trusts and funds over which the Group has control.

3.1.5 Intragroup transactions

Intragroup balances, income, expenses, and any unrealized gains and losses resulting from intragroup transactions are eliminated in full, in preparing the consolidated financial statements. If unrealized losses are an indication of an impairment that requires recognition in the consolidated financial statements, those losses are recognized for the period.

3.2 Foreign Currency

3.2.1 Foreign currency transactions

A foreign currency transaction is recorded, at initial recognition in the functional currency, by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. At the end of each reporting period, foreign currency monetary items are translated using the closing rate which is the spot exchange rate at the end of the reporting period. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rate at the date when the fair value was measured and non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

Except for the exchange differences for the net investment in a foreign operation and the financial liability designated as a hedging instrument of net investment, exchange differences arising on the settlement of monetary items or on translating monetary items are recognized in profit or loss. When a gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income, conversely, when a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.

3.2.2 Foreign operations

The results and financial position of a foreign operation, whose functional currency differs from the Group’s presentation currency, are translated into the Group’s presentation currency based on the following procedures.

If the functional currency of a foreign operation is not the currency of a hyperinflationary economy, assets and liabilities for each statement of financial position presented (including comparatives) are translated at the closing rate at the end of the reporting period, income and expenses for each statement of comprehensive income presented (including comparatives) are translated using the average exchange rates for the period. All resulting exchange differences are recognized in other comprehensive income.

 

20


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.2.2 Foreign operations (cont’d)

 

Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of that foreign operation are treated as assets and liabilities of the foreign operation. Thus, they are expressed in the functional currency of the foreign operation and are translated into the presentation currency at the closing rate.

On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss (as a reclassification adjustment) when the gain or loss on disposal is recognized. On the partial disposal of a subsidiary that includes a foreign operation, the Group re-attributes the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income to the non-controlling interests in that foreign operation. In any other partial disposal of a foreign operation, the Group reclassifies to profit or loss only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income.

3.2.3 Translation of the net investment in a foreign operation

A monetary item that is receivable from or payable to a foreign operation, for which settlement is neither planned nor likely to occur in the foreseeable future is, in substance, a part of the Group’s net investment in that foreign operation, then foreign currency difference arising from that monetary item is recognized in the other comprehensive income and shall be reclassified to profit or loss on disposal of the net investment.

3.3 Recognition and Measurement of Financial Instruments

3.3.1 Initial recognition

The Group recognizes a financial asset or a financial liability in its consolidated statement of financial position when the Group becomes party to the contractual provisions of the instrument. A regular way purchase or sale of financial assets (a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned) is recognized and derecognized using trade date accounting.

For financial reporting purpose, the Group classifies (a) financial assets as financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, or financial assets at amortized cost and (b) financial liabilities as financial liabilities at fair value through profit or loss, or other financial liabilities. These classifications are based on the business model for managing financial instruments and the contractual cash flow characteristics of the financial instrument at initial recognition.

At initial recognition, a financial asset or financial liability is measured at its fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability. The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value of a financial instrument on initial recognition is normally the transaction price (that is, the fair value of the consideration given or received) in an arm’s length transaction.

3.3.2 Subsequent measurement

After initial recognition, financial instruments are measured at amortized cost or fair value based on classification at initial recognition.

 

21


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.3.2.1 Amortized cost

The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance.

3.3.2.2 Fair value

The Group uses quoted price in an active market which is based on listed market price or dealer price quotations of financial instruments traded in an active market as best estimate of fair value. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.

If there is no active market for a financial instrument, fair value is determined either by using a valuation technique or independent third-party valuation service. Valuation techniques include using recent arm’s length market transactions between knowledgeable and willing parties, if available, referencing the current fair value of another instrument that is substantially the same, discounted cash flow analysis, and option pricing models.

The Group uses valuation models that are commonly used by market participants and customized for the Group to determine fair values of common over-the-counter (“OTC”) derivatives such as options, interest rate swaps, and currency swaps which are based on the inputs observable in markets. However, for some complex financial instruments that require fair value measurement by valuation techniques based on certain assumptions because some or all inputs used in the model are not observable in the market, the Group uses internal valuation models developed from general valuation models or valuation results from independent external valuation institutions.

In addition, the fair value information recognized in the consolidated statement of financial position is classified into the following fair value hierarchy, reflecting the significance of the input variables used in the fair value measurement.

 

  Level 1 :

Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group can access at the measurement date

 

  Level 2 :

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly

 

  Level 3 :

Unobservable inputs for the asset or liability

The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety.

If a fair value measurement uses observable inputs that require significant adjustment using unobservable inputs, that measurement is a Level 3 measurement.

If the valuation technique does not reflect all factors which market participants would consider in pricing the asset or liability, the fair value is adjusted to reflect those factors. Those factors include counterparty credit risk, bid-ask spread, liquidity risk, and others.

 

22


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.3.2.2 Fair value (cont’d)

 

The Group uses valuation technique which maximizes the use of market inputs and minimizes the use of entity-specific inputs. It incorporates all factors that market participants would consider in pricing the asset or liability and is consistent with economic methodologies applied for pricing financial instruments. Periodically, the Group calibrates the valuation technique and tests its validity using prices of observable current market transactions of the same instrument or based on other relevant observable market data.

3.3.3 Derecognition

Derecognition is the removal of a previously recognized financial asset or financial liability from the consolidated statement of financial position. The derecognition criteria for financial assets and financial liabilities are as follows:

3.3.3.1 Derecognition of financial assets

A financial asset is derecognized when the contractual rights to the cash flows from the financial assets expire or the Group transfers substantially all the risks and rewards of ownership of the financial asset, or the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset and the Group has not retained control. Therefore, if the Group does not transfer substantially all the risks and rewards of ownership of the financial asset, the Group continues to recognize the financial asset to the extent of its continuing involvement in the financial asset.

If the Group transfers the contractual rights to receive the cash flows of the financial asset but retains substantially all the risks and rewards of ownership of the financial asset, the Group continues to recognize the transferred asset in its entirety and recognize a financial liability for the consideration received.

The Group writes off a financial asset when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. In general, the Group considers write-off when it is determined that the debtor does not have sufficient funds or income to cover the principal and interest. The write-off decision is made in accordance with internal regulations. After the write-off, the Group can continue to collect the written-off loans according to the internal policy. Recovered amounts from financial assets previously written-off are recognized in profit or loss.

3.3.3.2 Derecognition of financial liabilities

A financial liability is derecognized from the consolidated statement of financial position when it is extinguished (i.e., the obligation specified in the contract is discharged, canceled or expires).

3.3.4 Offsetting

A financial asset and a financial liability are offset, and the net amount is presented in the consolidated statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the recognized amounts and intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on a future event and must be legally enforceable in the normal course of business, the event of default, and the event of insolvency or bankruptcy of the Group and all of the counterparties.

 

23


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.4 Cash and Due from Financial Institutions

Cash and due from financial institutions include cash on hand, foreign currency, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and due from financial institutions. Cash and due from financial institutions are measured at amortized cost.

3.5 Non-derivative Financial Assets

3.5.1 Financial assets at fair value through profit or loss

Financial assets are classified as financial assets at fair value through profit or loss unless they are classified as financial assets at amortized cost or at fair value through other comprehensive income.

The Group may designate certain financial assets upon initial recognition as at fair value through profit or loss when the designation eliminates or significantly reduces a measurement or recognition inconsistency (sometimes referred to as an ‘accounting mismatch’) that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.

After initial recognition, a financial asset at fair value through profit or loss is measured at fair value and gains or losses arising from a change in fair value are recognized in profit or loss. Interest income using the effective interest method and dividend income from financial assets at fair value through profit or loss are also recognized in profit or loss.

3.5.2 Financial assets at fair value through other comprehensive income

The Group classifies below financial assets as financial assets at fair value through other comprehensive income:

 

   

Debt instruments that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and where the assets’ cash flows represent solely payments of principal and interest on the principal amount outstanding and;

 

   

Equity instruments that are not held for short-term trading but held for strategic investment, and designated as financial assets at fair value through other comprehensive income

After initial recognition, a financial asset at fair value through other comprehensive income is measured at fair value. Gains or losses arising from a change in fair value, other than dividend income, interest income calculated using the effective interest method and exchange differences arising on monetary items which are recognized directly in profit or loss, are recognized in other comprehensive income in equity.

When the financial assets at fair value through other comprehensive income is disposed of, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. However, cumulative gain or loss of equity instruments designated at fair value through other comprehensive income is reclassified to retained earnings not to profit or loss at disposal.

A financial asset at fair value through other comprehensive income denominated in foreign currency is translated at the closing rate. Exchange differences resulting from changes in amortized cost are recognized in profit or loss, and other changes are recognized in equity.

 

24


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.5.3 Financial assets at amortized cost

A financial asset, which is held within the business model whose objective is achieved by collecting contractual cash flows, and where the assets’ cash flows represent solely payments of principal and interest on the principal amount outstanding, is classified as a financial asset at amortized cost. After initial recognition, a financial asset at amortized cost is measured at amortized cost using the effective interest method and interest income is calculated using the effective interest method.

3.6 Expected Credit Losses of Financial Assets (Debt Instruments)

The Group recognizes loss allowances for expected credit losses at the end of the reporting period for financial assets at amortized cost and fair value through other comprehensive income except for financial assets at fair value through profit or loss.

Expected credit losses are estimated at present value of probability-weighted amount that is determined by evaluating a range of possible outcomes. The Group measures expected credit losses by reflecting all reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions, and forecasts of future economic conditions.

The approaches of measuring expected credit losses in accordance with Korean IFRS are as follows:

 

   

General approach: for financial assets and unused loan commitments not subject to the below 2 approaches

 

   

Simplified approach: for trade receivables, contract assets, and lease receivables

 

   

Credit-impaired approach: for financial assets that are credit-impaired at the time of acquisition

Application of general approach is differentiated depending on whether credit risk has increased significantly after initial recognition. If the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures loss allowances for that financial instrument at an amount equal to 12-month expected credit losses, whereas if the credit risk on a financial instrument has increased significantly since initial recognition, the Group measures loss allowances for a financial instrument at an amount equal to the lifetime expected credit losses. Lifetime is the period until the contractual maturity date of financial instruments and means the expected life.

The Group assesses whether the credit risk has increased significantly using the following criteria, and if one or more of the following criteria are met, it is deemed as significant increase in credit risk. Criterion of more than 30 days past due is applied to all subsidiaries, and other criteria are applied selectively considering specific indicators of each subsidiary or additionally considering specific indicators of each subsidiary. If the contractual cash flows of a financial asset have been renegotiated or modified, the Group assesses whether the credit risk has increased significantly using the same following criteria.

 

   

More than 30 days past due

 

   

Decline in credit rating at the end of the reporting period by certain notches or more compared to the time of initial recognition

 

   

Subsequent managing ratings below certain level in the early warning system

 

   

Debt restructuring (except for impaired financial assets) and

 

   

Credit delinquency information of Korea Credit Information Services, etc.

 

25


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.6 Expected Credit Losses of Financial Assets (Debt Instruments) (cont’d)

Under simplified approach, the Group always measures loss allowances at an amount equal to lifetime expected credit losses. Under credit-impaired approach, the Group only recognizes the cumulative changes in lifetime expected credit losses since initial recognition as loss allowances at the end of the reporting period. In assessing credit impairment, the Group uses definition of default as in the new Basel Accord which rules calculation of Capital Adequacy Ratio.

The Group generally considers the loan to be credit-impaired if one or more of the following criteria are met:

 

   

90 days or more past due

 

   

Legal proceedings related to collection

 

   

A borrower registered on the credit management list of Korea Federation of Banks

 

   

A corporate borrower with the credit rating C and D

 

   

Refinancing and

 

   

Debt restructuring, etc.

3.6.1 Forward-looking information

The Group uses forward-looking information, when determining whether credit risk has increased significantly and measuring expected credit losses.

The Group assumes that the relevant risk components are correlated with the economic cycle and uses statistical methodologies to estimate the relationships between key macroeconomic variables and risk components used in the measurement of expected credit losses. The Group utilizes more than 15 years of historical time-series data to derive such correlations and incorporates the results into the risk components used in calculating expected credit losses.

The correlation between the major macroeconomic variables and the credit risk are as follows:

 

Key macroeconomic variables

Correlation between the major
macroeconomic variables and the credit risk

Benchmark interest rate

  (+ )

AA- rated corporate bond (3-year)

  (+ )

BBB- rated corporate bond (3-year)

  (+ )

Composite stock index

  (- )

Rate of increase in housing transaction price index (Whole Country)

  (- )

Rate of increase in housing transaction price index (Metropolitan Area)

  (- )

WTI crude oil price

  (+ )

Growth rate of private consumption

  (- )

Rate of increase or decrease in facilities investments

  (- )

Rate of increase or decrease in construction investments

  (- )

Unemployment rate

  (+ )

Household loan growth rate

  (- )

CD distribution yield

  (+ )

 

26


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.6.1 Forward-looking information (cont’d)

 

Forward-looking information used in the calculation of expected credit losses is based on the macroeconomic forecasts utilized by management of the Group for its business plan considering reliable external agency’s forecasts and others. The forward-looking information is generated by KB Research with a comprehensive approach to capture the possibility of various economic forecast scenarios that are derived from the internal and external viewpoints of the macroeconomic situation. The Group determines the macroeconomic variables to be used in forecasting future conditions of the economy, considering the direction of the forecast scenario based on GDP growth and the significant relationship between macroeconomic variables and time series data. Some macroeconomic variables used are different than those used in the previous year.

As of December 31, 2025, the Group measures expected credit losses by applying a probability-weighted approach incorporating multiple macroeconomic scenarios, including optimistic, baseline, adverse, and crisis scenarios, taking into account potential credit risks arising from the uncertain domestic and global financial environment and the sharp economic downturn.

3.6.2 Measuring expected credit losses on financial assets at amortized cost

The expected credit losses of financial assets at amortized cost are measured as present value of the difference between the contractual cash flows to be received and the cash flows expected to be received. The Group estimates expected future cash flows for financial assets that are individually significant. The Group selects the individually significant financial assets by comprehensively considering quantitative and qualitative factors (such as debt restructuring or negative net assets, etc.) among financial assets with the credit risk has increased significantly or credit-impaired (individual assessment of impairment).

For financial assets that are not individually significant, the Group collectively estimates expected credit losses by grouping loans with a homogeneous credit risk profile (collective assessment of impairment).

3.6.2.1 Individual assessment of impairment

Individual assessment of impairment losses is performed using management’s best estimate on the present value of expected future cash flows. The Group uses all the available information including financial condition of the borrower such as operating cash flow and net realizable value of any collateral held.

3.6.2.2 Collective assessment of impairment

Collective assessment of impairment losses is performed by using a methodology based on historical loss experience and reflecting forward-looking information. Such a process incorporates factors such as type of collateral, type of product, type of borrower, credit rating, size of portfolio, and recovery period and applies Probability of Default (“PD”) on a group of assets and Loss Given Default (“LGD”) by type of recovery method. Also, the Group applies certain assumptions to model expected credit losses assessment and to determine input based on loss experience and forward-looking information. These models and assumptions are periodically reviewed to reduce the gap between loss estimate and actual loss experience.

The lifetime expected credit losses are measured by applying the PD to the carrying amount calculated by deducting the expected principal repayment amount from the carrying amount as of the reporting date and the LGD adjusted to reflect changes in the carrying amount.

 

27


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.6.3 Measuring expected credit losses on financial assets at fair value through other comprehensive income

The Group measures expected credit losses on financial assets at fair value through other comprehensive income in a manner that is consistent with the requirements that are applicable to financial assets at amortized cost. However, loss allowances are recognized in other comprehensive income. Upon disposal or repayment of financial assets at fair value through other comprehensive income, the amount of loss allowances is reclassified from other comprehensive income to profit or loss.

3.7 Derivative Financial Instruments

The Group enters into numerous derivative financial instrument contracts such as currency forwards, interest rate swaps, currency swaps, and others for trading purposes or to manage its interest rate risk, currency risk, and others. The Group’s derivative financial instruments business focuses on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. These derivative financial instruments are presented as derivative financial instruments in the consolidated financial statements irrespective of transaction purpose and subsequent measurement requirement.

The Group designates certain derivative financial instruments as hedging instruments to hedge the risk of changes in fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge) and the risk of changes in cash flow (cash flow hedge). The Group designates certain derivative and non-derivative financial instruments as hedging instruments to hedge the currency risk of the net investment in a foreign operation (hedge of net investment).

At the inception of the hedging relationship, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. This documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged, the inception date of hedging relationship and how the Group will assess the hedging instrument’s effectiveness in offsetting the changes in the hedged item’s fair value or cash flows attributable to the hedged risk.

Derivative financial instruments are initially recognized at fair value. After initial recognition, derivative financial instruments are measured at fair value, and changes therein are accounted for as described below.

3.7.1 Derivative financial instruments held for trading

All derivative financial instruments, except for derivatives that are designated and qualify for hedge accounting, are measured at fair value. Gains or losses arising from changes in fair value are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.

3.7.2 Derivative financial instruments for fair value hedges

If derivative financial instruments are designated and qualify for fair value hedges, changes in fair value of the hedging instrument and changes in fair value of the hedged item attributable to the hedged risk are recognized in profit or loss as part of other operating income or expenses. If the hedged items are equity instruments for which the Group has elected to present changes in fair value in other comprehensive income, changes in fair value of the hedging instrument and changes in fair value of the hedged item attributable to the hedged risk are recognized in other comprehensive income.

 

28


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.7.2 Derivative financial instruments for fair value hedges (cont’d)

 

Fair value hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedging relationship ceases to meet the qualifying criteria. Once fair value hedge accounting is discontinued, the adjustment to the carrying amount of a hedged item is amortized to profit or loss by the maturity of the financial instrument using the effective interest method.

3.7.3 Derivative financial instruments for cash flow hedges

The effective portion of changes in fair value of derivative financial instruments that are designated and qualify for cash flow hedges is recognized in other comprehensive income, limited to the cumulative change in fair value (present value) of the hedged item (the present value of the cumulative change in the hedged expected future cash flows) from inception of the hedge. The ineffective portion is recognized in profit or loss as other operating income or expenses. The associated gains or losses that were previously recognized in other comprehensive income are reclassified from equity to profit or loss (other operating income or expenses) as a reclassification adjustment in the same period or periods during which the hedged forecast cash flows affect profit or loss. Cash flow hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedging relationship ceases to meet the qualifying criteria. When the cash flow hedge accounting is discontinued, the cumulative gains or losses on the hedging instrument that have been recognized in other comprehensive income are reclassified to profit or loss over the period in which the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the cumulative gains or losses that have been recognized in other comprehensive income are immediately reclassified to profit or loss.

3.7.4 Derivative and non-derivative financial instruments designated for net investments hedges

If derivative and non-derivative financial instruments are designated and qualify for the net investment hedge, the effective portion of changes in fair value of the hedging instrument is recognized in other comprehensive income and the ineffective portion is recognized in profit or loss as other operating income or expenses. The cumulative gains or losses on the hedging instrument relating to the effective portion of the hedge that have been accumulated in other comprehensive income will be reclassified from other comprehensive income to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation.

3.7.5 Embedded derivatives

An embedded derivative is separated from the host contract and accounted for as a derivative if, and only if, (a) the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract, (b) a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative and (c) the hybrid contract contains a host that is not a financial asset and is not designated as at fair value through profit or loss. Gains or losses arising from a change in fair value of an embedded derivative separated from the host contract are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.

3.7.6 Day one gains or losses

If the Group uses a valuation technique that incorporates unobservable inputs for the fair value of the OTC derivatives at initial recognition, there may be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the difference is not recognized in profit or loss but deferred and amortized using the straight-line method over the life of the financial instrument. If the fair value is subsequently determined using observable inputs, the remaining deferred amount is recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss or other operating income or expenses.

 

29


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.8 Property and Equipment

3.8.1 Recognition and measurement

Property and equipment that qualify for recognition as an asset are measured at cost and subsequently carried at its cost less any accumulated depreciation and any accumulated impairment losses.

The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

Subsequent expenditures are capitalized only when they prolong the useful life or enhance values of the assets but the costs of the day-to-day servicing of the assets such as repair and maintenance costs are recognized in profit or loss as incurred. When part of an item of property and equipment has a useful life different from that of the entire asset, it is recognized as a separate asset.

3.8.2 Depreciation

Land is not depreciated, whereas other property and equipment are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value.

Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

The depreciation method and estimated useful life of property and equipment are as follows:

 

Property and equipment

  

Depreciation method

  

Estimated useful life

Buildings    Straight-line    20~40 years
Leasehold improvements    Declining-balance/ Straight-line    4~15 years
Equipment and vehicles    Declining-balance/ Straight-line    3~15 years

The residual value, the useful life, and the depreciation method applied to an asset are reviewed at each financial year-end and, if expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.

 

30


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.9 Investment Properties

3.9.1 Recognition and measurement

Properties held to earn rentals or for capital appreciation or both are classified as investment properties. Investment properties are measured initially at their cost and subsequently the cost model is used.

3.9.2 Depreciation

Land is not depreciated, whereas other investment properties are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value.

The depreciation method and estimated useful life of investment properties are as follows:

 

Investment properties

  

Depreciation method

  

Estimated useful life

Buildings    Straight-line    20~40 years

The residual value, the useful life, and the depreciation method applied to an asset are reviewed at each financial year-end and, if expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.

3.10 Intangible Assets

Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.

Intangible assets, except for goodwill and membership rights, are amortized using the straight-line or declining-balance method with no residual value over their estimated useful life since the assets are available for use.

 

Intangible assets

  

Amortization method

  

Estimated useful life

Industrial property rights    Straight-line    3 ~ 19 years
Software    Straight-line    3 ~ 5 years
Others    Straight-line / Declining-balance    1 ~ 13 years

The amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at least at each financial year-end. Where an intangible asset is not being amortized because its useful life is indefinite, the Group carries out a review in each accounting period to confirm whether events and circumstances still support an indefinite useful life assessment. If they do not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate.

 

31


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.10.1 Goodwill

3.10.1.1 Recognition and measurement

Goodwill related to business combinations before January 1, 2010, is stated at its carrying amount, which was recognized under the Group’s previous accounting policy, prior to the transition to Korean IFRS.

Goodwill acquired from business combinations after January 1, 2010, is initially measured as the excess of the consideration transferred over the fair value of net identifiable assets acquired and liabilities assumed. If the fair value of net identifiable assets acquired and liabilities assumed exceeds the consideration transferred, the difference is recognized in profit or loss.

For each business combination, the Group decides at the acquisition date whether the non-controlling interests in the acquiree are initially measured at fair value or at the non-controlling interests’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets.

Acquisition-related costs incurred to effect a business combination are charged to expenses in the periods in which the costs are incurred and the services are received, except for the costs to issue debt or equity securities.

3.10.1.2 Additional acquisitions of non-controlling interests

Additional acquisitions of non-controlling interests are accounted for as equity transactions. Therefore, no additional goodwill is recognized.

3.10.1.3 Subsequent measurement

Goodwill is not amortized and is stated at cost less accumulated impairment losses. However, goodwill that forms part of the carrying amount of an investment in associates is not separately recognized and an impairment loss recognized is not allocated to any asset, including goodwill, which forms part of the carrying amount of the investment in the associates.

3.10.2 Subsequent expenditures

Subsequent expenditures are capitalized only when they enhance values of the assets. Internally generated intangible assets, such as goodwill and trade name, are not recognized as assets but expensed as incurred.

 

32


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.11 Impairment of Non-financial Assets

The Group assesses at the end of each reporting period whether there is any indication that a non-financial asset, except for (a) deferred income tax assets, (b) assets arising from employee benefits and (c) non-current assets (or group of assets to be sold) classified as held for sale, may be impaired. If any such indication exists, the Group estimates the recoverable amount of the asset. However, irrespective of whether there is any indication of impairment, the Group tests (a) goodwill acquired in a business combination, (b) intangible assets with an indefinite useful life and (c) intangible assets not yet available for use for impairment annually by comparing their carrying amount with their recoverable amount.

The recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the cash-generating unit to which the asset belongs. A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset is the higher of its fair value less costs of disposal and its value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit that are discounted by a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted.

If the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. That reduction is an impairment loss and recognized immediately in profit or loss. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units that is expected to benefit from the synergies of the combination. The impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit.

An impairment loss recognized for goodwill is not reversed in a subsequent period. The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset, other than goodwill, may no longer exist or may have decreased, and an impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. The increased carrying amount of an asset other than goodwill attributable to a reversal of an impairment loss cannot exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.

3.12 Non-current Assets Held for Sale

A non-current asset or disposal group is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. A non-current asset (or disposal group) classified as held for sale is measured at the lower of (a) its carrying amount measured in accordance with the applicable Korean IFRS, immediately before the initial classification of the asset (or disposal group) as held for sale and (b) fair value less costs to sell.

A non-current asset while it is classified as held for sale or while it is part of a disposal group classified as held for sale is not depreciated (or amortized).

Impairment loss is recognized for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. Gain is recognized for any subsequent increase in fair value less costs to sell of an asset, but not in excess of the cumulative impairment loss that has been recognized.

 

33


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.13 Financial Liabilities

The Group classifies financial liabilities into financial liabilities at fair value through profit or loss or other financial liabilities in accordance with the substance of the contractual arrangement and the definitions of financial liabilities. The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability.

3.13.1 Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading or designated as such at initial recognition. After initial recognition, financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. At initial recognition, transaction costs that are directly attributable to the acquisition are recognized in profit or loss as incurred.

In relation to securities lending or borrowing transactions, when the Group borrows securities from the Korea Securities Depository and others, these transactions are managed as off-balance sheet items. The borrowed securities are treated as financial liabilities at fair value through profit or loss when they are sold. Changes in fair value at the end of the reporting period and difference between carrying amount at redemption and purchased amount are recognized in profit or loss.

In addition, the change in fair value of the financial liability designated at fair value through profit or loss that is attributable to change in the credit risk of that liability, the Group presents this change in other comprehensive income, and does not recycle this to profit or loss in accordance with Korean IFRS No.1109. However, if this treatment creates or enlarges an accounting mismatch, the Group recognizes this change in profit or loss.

3.13.2 Other financial liabilities

Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. Other financial liabilities include deposits, borrowings, debentures, and others. At initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. After initial recognition, other financial liabilities are measured at amortized cost, and its interest expense is recognized, using the effective interest method.

When an asset is sold under repurchase agreement, the Group continues to recognize the asset with the amount sold being accounted for as borrowings. The Group derecognizes a financial liability from the consolidated statement of financial position only when it is extinguished (i.e., when the obligation specified in the contract is discharged, canceled or expires).

 

34


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14 Insurance Contracts

KB Insurance Co., Ltd. and KB Life Insurance Co., Ltd., the subsidiaries of the Group, issue insurance contracts. The Group accounts for these contracts by applying Korean IFRS No.1117.

3.14.1 Definition and classification of insurance contracts

Insurance contract is defined as a contract under which one party (the issuer) accepts significant insurance risk from another party (the policyholder) by agreeing to compensate the policyholder if a specified uncertain future event (the insured event) adversely affects the policyholder. This assessment is carried out for each contract individually at the date of inception. The Group determined that the insurance risk related to the contract is significant if the issuer has to pay a significant additional benefits in any scenario that has commercial substance, even if the insured event is extremely unlikely, or even if the expected present value of the contingent cash flows is a small proportion of the expected present value of the remaining cash flows from the insurance contract.

The Group issues insurance contracts that contain participation features, allowing policyholders to participate in the investment returns of the Group, in addition to being compensated for insurance risks. Contracts with participation features are classified as insurance contracts with direct participation features if they meet the following criteria. At the beginning of an insurance contract, the Group evaluates whether the contract meets the following criteria.

 

   

The contractual terms specify that the policyholder participates in a share of a clearly identified pool of underlying items

 

   

The Group expects to pay to the policyholder an amount equal to a substantial share of the fair value returns on the underlying items

 

   

the Group expects a substantial proportion of any change in the amounts to be paid to the policyholder to vary with the change in fair value of the underlying items

Furthermore, the Group issues investment contracts with discretionary participation features, which are associated with groups of assets identical to those of insurance contracts and share similar economic characteristics with insurance contracts.

 

35


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.2 Level of aggregation

The Group identifies portfolios by aggregating insurance contracts subject to similar risks and managed together. Each portfolio is segmented into groups of insurance contracts applying the recognition and measurement requirements of IFRS 17. The Group distinguishes insurance contracts based on their issuance date at initial recognition. A cohort consists of contracts issued within a 12-month period, and is further segmented into three groups based on the possibility of becoming onerous.

 

   

a group of contracts that are onerous at initial recognition

 

   

a group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently

 

   

a group of the remaining contracts in the portfolio

The possibility of insurance contracts, at the lowest level of group of contracts, becoming onerous is determined based on the expected cash flows (fulfillment cash flow decided based on probability weighting) at initial recognition. The Group does not reassess the composition of the groups decided at the initial recognition date subsequently.

3.14.3 Recognition

The group recognizes a group of insurance contracts it issues from the earliest of the following:

 

   

the beginning of the coverage period of the group of contracts

 

   

the date when the first payment from a policyholder in the group becomes due

 

   

for a group of onerous contracts, when the group becomes onerous.

The group delays the recognition of a group of reinsurance contracts held that provide proportionate coverage until the date that any underlying insurance contract is initially recognized, if that date is later than the beginning of the coverage period of the group of reinsurance contracts held.

The group recognizes investment contracts with discretionary participation features at the date the Group becomes a party to the contract.

3.14.4 Contract boundary

Measurement of group of contracts includes all future cash flows within the contract boundaries. The Group decides that cash flows are within the boundary of an insurance contract if they arise from substantive rights and obligations that exist during the reporting period in which the entity can compel the policyholder to pay the premiums or in which the entity has a substantive obligation to provide the policyholder with insurance contract services.

A substantive obligation to provide insurance contract services ends when:

 

   

The Group has the practical ability to reassess the risks of the particular policyholder and, as a result, can set a price or level of benefits that fully reflects those risks

 

   

The Group has the practical ability to reassess the risks of the portfolio of insurance contracts that contains the contract and, as a result, can set a price or level of benefits that fully reflects the risk of that portfolio; and the pricing of the premiums up to the date when the risks are reassessed does not take into account the risks that relate to periods after the reassessment date.

The Group evaluates contract boundaries at initial recognition and each subsequent reporting date to reflect changes in circumstances affecting substantive rights and obligations.

 

36


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.5 Measurement: Insurance contracts not applying the premium allocation approach

3.14.5.1 Measurement on initial recognition

The group measures group of contracts as the sum of the fulfillment cash flows and the contractual service margin at the initial measurement. Fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, and a risk adjustment for non-financial risk.

Estimates of future cash flows is calculated by the probability-weighted average of all possible outcomes using all reasonable and supportable information available without undue cost or effort, considering both market and non-market variables, for cash flows within the contract boundary. The Group updates the estimates using all new information available, including information about past trends and evidence.

The risk adjustment for non-financial risk represents a liability that reflects the compensation that the insurer requires for bearing the uncertainty about the amounts and timing of cash flows arising from non-financial risk. Non-financial risks that are the subject of risk adjustment include insurance risk and other non-financial risks (such as lapse risk and expense risk). The Group calculates the risk adjustment for non-financial risk using techniques such as the confidence level method and the cost of capital method. The Group calculates the risk adjustment for non-financial risk at the level of the company, and after considering diversification effects, allocates it to individual groups of insurance contracts.

Contractual service margin represents the unearned profit the entity will recognize as it provides insurance contract services in the future. The group measures the contractual service margin on initial recognition of a group of insurance contracts at an amount that results in no income or expenses if the fulfillment cash flows at the initial recognition are net inflows. On the other hand, if the fulfillment cash flows are net outflow at the initial recognition, the Group classifies the group of contracts as an onerous group, recognizes the expected net outflow as an expense and manages loss component for subsequent measurement.

3.14.5.2 Subsequent measurement of the general measurement model

At the end of each reporting period, the carrying amount of group of contracts is the sum of estimated liability for incurred claims and liability for remaining coverage. Liability for remaining coverage comprises contractual service margin and expected fulfillment cash flows related to future services allocated to the group of contracts at the end of the reporting period. Liability for incurred claims comprises unpaid claims and insurance expenses, including reported but not yet paid claims, incurred but not reported claims, and dividends payable according to supervisory regulations.

The Group updates the fulfillment cash flows of both liability for incurred claims and liability for remaining coverage at each reporting date to reflect current estimates of the amounts, timing, and uncertainty of future cash flows, considering not only discount rates and other financial variables but also non-financial risk.

Experience adjustments is the differences between the following:

 

   

The estimated expected cash flows at the beginning of reporting period and the actual cash flows received during the reporting period (including premiums received, cash flows related to insurance acquisition, and premium taxes paid)

 

37


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.5.2 Subsequent measurement of the general measurement model (cont’d)

 

   

The estimated expected cash flows at the beginning of reporting period and the actual insurance service expenses incurred during the reporting period (excluding insurance acquisition costs)

Experience adjustments related to current or past services are recognized in profit or loss. For incurred claims (including those that have been incurred but not reported) and other incurred insurance service expenses, experience adjustments are always related to current or past services and are included as part of insurance service expenses in profit or loss. Changes in fulfillment cash flows related to future services are included in liability for remaining coverage by adjusting contractual service margin.

For insurance contracts without direct participation features, the carrying amount of the contractual service margin of a group of contracts at the end of the reporting period equals the carrying amount at the start of the reporting period adjusted for:

 

   

the effect of any new contracts added to the group

 

   

interest accreted on the carrying amount of the contractual service margin during the reporting period, measured at the discount rates determined at initial recognition

 

   

the changes in fulfilment cash flows relating to future service, except to the extent that:

 

(i)

such increases in the fulfilment cash flows exceed the carrying amount of the contractual service margin, giving rise to a loss

 

(ii)

such decreases in the fulfilment cash flows are allocated to the loss component of the liability for remaining coverage

 

   

the effect of any currency exchange differences on the contractual service margin

 

   

the amount recognized as insurance revenue because of the transfer of insurance contract services in the period, determined by the allocation of the contractual service margin remaining at the end of the reporting period.

When fulfillment cash flows related to future services increase additionally, the cash flows result in an increase in the loss component of the group of contracts, and the increased loss component is recognized in profit or loss when the cash flows occur. Subsequently, decreases in fulfillment cash flows related to future services do not adjust contractual service margin until the loss component is fully recovered through profit or loss.

3.14.5.3 Subsequent Measurement of the Variable Fee Approach

The Group issues insurance contracts with direct participation features that provide significant investment-related services. Except for the following, the Group applies the same accounting policy for measuring insurance contracts under the variable fee approach as for measuring insurance contracts under the general measurement model.

For insurance contracts with direct participation features, the carrying amount of the contractual service margin of a group of contracts at the end of the reporting period equals the carrying amount at the start of the reporting period adjusted for the amounts specified below:

 

   

the effect of any new contracts added to the group

 

   

the change in the amount of the Group’s share of the fair value of the underlying items except to the extent that

 

(i)

The amount of contractual service margin recognized in profit or loss due to the offsetting effect of risk mitigation instruments

 

(ii)

the decrease in the amount of the Group’s share of the fair value of the underlying items exceeding the carrying amount of the contractual service margin, giving rise to a loss

 

(iii)

the increase in the amount of the Group’s share of the fair value of the underlying items that causes reversal of loss component of an onerous group

 

38


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.5.3 Subsequent Measurement of the Variable Fee Approach (cont’d)

 

   

the changes in fulfilment cash flows relating to future service, except to the extent that:

 

(i)

The amount of contractual service margin recognized in profit or loss due to the offsetting effect of risk mitigation instruments

 

(ii)

The increases in the fulfilment cash flows that exceeds the carrying amount of the contractual service margin, giving rise to a loss

 

(iii)

The decreases in the fulfilment cash flows that causes reversal of loss component of an onerous group

 

   

the effect of any currency exchange differences arising on the contractual service margin

 

   

the amount recognized as insurance revenue because of the transfer of insurance contract services in the period, determined by the allocation of the contractual service margin remaining at the end of the reporting period (before any allocation) over the current and remaining coverage period

All adjustments to contractual service margins are measured, considering the present value of currency, which is currently measured, taking into account all financial variables that affect the fair value gains arising from the underlying items. When applying the variable fee approach, the changes in the fulfillment cash flows adjusting the contractual service margin is composed of changes in the Group’s share of the fair value of the underlying items and the changes in the fulfillment cash flows that do not vary based on returns on the underlying items. the changes in the fulfillment cash flows that do not vary based on returns on the underlying items are as follows:

 

   

changes in the effect of currency risk and the effect of financial risk not arising from underlying items, such as the impact of financial guarantees

 

   

experience adjustments arising from premiums received during the period related to future services

 

   

changes in estimated future cash flows of liability for remaining coverage

 

   

differences in the payment timing of investment components

 

   

changes in risk adjustment for non-financial risk related to future services

3.14.5.4 Reinsurance contract

The Group applies the same accounting policy for measuring reinsurance contracts as for measuring insurance contracts, except for the following.

The Group includes all effects of risks related to the reinsurer’s default (including effects from security and losses due to disputes) when measuring the reinsurance contract group. The Group remeasures the effects of the reinsurer’s default risk at the end of each reporting period and recognizes the changes in the effects of default risk in profit or loss. The Group calculates the risk adjustment for non-financial risks to reflect the risks transferred to the reinsurer. Reinsurance contracts are not classified as onerous groups and do not recognize in profit or loss the expected outflows at the initial recognition, even if the fulfillment cash flows at initial recognition are outflows, considering the nature of reinsurance. However, if the net cost of purchasing reinsurance coverage is related to events that have occurred before the reinsurance contract is purchased, such costs are recognized as expenses immediately.

 

39


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.5.5 Insurance revenue

The Group recognizes insurance revenue as the amount the Group expects to be entitled in exchange for provision of services arising from group of insurance contracts. Total insurance revenue for group of contracts is the amount received in premiums for the contracts, adjusted for financial effects and excluding all investment elements.

The amount of contractual service margin recognized as insurance revenue during the reporting period is determined by allocating the unamortized contractual service margin at the end of the reporting period for each unit of coverage provided during the reporting period and expected to be provided in the future. The number of coverage units in a group of contracts is the quantity of insurance contract services provided from insurance contracts within the group, and is determined based on the number of benefits provided and the expected duration of coverage under each contract.

Insurance acquisition cash flows are systematically allocated over each reporting period, recognized in equal amounts of insurance revenue and insurance expenses.

Loss component is allocated systematically, and the total amount allocated to the loss component becomes zero by the end of the coverage period of group of contracts. The portion of the allocated loss component for the reporting period is excluded from recognition in both insurance revenue and insurance expenses.

3.14.5.6 Insurance finance income or expenses

Insurance finance income consists of changes in the carrying amount of the groups of insurance contracts and reinsurance contracts arising from the effect of the time value of money and financial risk. The Group decides whether to disaggregate insurance finance income or expenses for the period between profit or loss and other comprehensive income for each portfolio. Systematic allocation involves allocating the expected total insurance finance income or expenses over the duration of the group of contracts, and recognizing the portion attributed to the reporting period in profit or loss and the remaining portion in other comprehensive income.

For insurance contracts where changes in financial risk related assumptions significantly impact the amounts paid to policyholders, the Group uses a single discount rate to allocate the modified expected insurance finance income or expenses for the remaining coverage period of the group of contracts. Otherwise, the Group calculates insurance finance income or expenses using the discount rate determined at the date of initial recognition.

Insurance finance income or expenses arising from contractual service margin is systematically allocated using the discount rate determined at the date of initial recognition.

When the Group transfers insurance contracts to a third party or derecognize them due to changes in insurance contract terms, the accumulated other comprehensive income related to those insurance contracts is reclassified to profit or loss.

3.14.5.7 Reinsurance revenue and expenses

The Group recognizes separately the amounts recovered from reinsurers and the allocation of reinsurance premiums paid in reinsurance contracts. Changes in the carrying amount of reinsurance assets for remaining coverage resulting from the reinsurance services received are recognized as reinsurance expenses, while amounts recovered from reinsurers are recognized as reinsurance income.

 

40


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.6 Premium allocation approach

3.14.6.1 Underlying insurance

For general insurance and automobile insurance, if the coverage period of each contract within the group of contracts (including insurance contract services within the contract boundary) is less than one year or if the premium allocation approach is reasonably expected to measure the liability for remaining coverage for the group without significant differences from the application of the general model requirements, the premium allocation approach is applied to simplify the measurement of the group of insurance contracts.

The carrying amount of the liability for remaining coverage at the time of initial recognition of each group of contract is calculated by deducting the insurance acquisition cash flows allocated to the group of insurance at the acquisition date from the premium receipts at the time of initial recognition, and adding or subtracting the amount resulting from removing previously recognized assets or liabilities for cash flows related to the group of contract at the time of initial recognition.

Subsequently, the carrying amount of the liability for remaining coverage is calculated by adding the received premiums and the amortization of the insurance acquisition cash flows, and deducting the insurance acquisition cash flows and the amount recognized as insurance revenue for services provided. However, if the insurance acquisition cash flows recognized as expenses when it incurs those costs because the coverage period of each contract in the group at initial recognition is no more than one year, the insurance acquisition cash flow is not considered for calculating the liability for remaining coverage.

If at any time during the coverage period, facts and circumstances indicate that a group of insurance contracts is onerous, the difference between the carrying amount of the liability for remaining coverage and the current estimate of the fulfilment cash flows related is calculated, added to the the liability for remaining coverage, and recognized as a loss in profit or loss.

The Group determines that the liability for remaining coverage subject to the insurance premium allocation approach do not have significant financial elements, and therefore does not adjust the carrying amount of the liability for remaining coverage for reflecting the effect of the time value of money and financial risk.

3.14.6.2 Reinsurance

The Group applies the same accounting policy for measuring reinsurance contracts applying the premium allocation approach (general reinsurance, automobile reinsurance, and long-term non-proportional reinsurance) as for measuring insurance contracts with the exception of the following: The Group includes all effects of risks related to the reinsurer’s default (including effects from security and losses due to disputes) when measuring the reinsurance contract group. The Group remeasures the effects of the reinsurer’s default risk at the end of each reporting period and recognizes the changes in the effects of default risk in profit or loss. Reinsurance contracts are not classified as onerous groups and do not recognize in profit or loss the expected outflows at the initial recognition, even if the fulfillment cash flows at initial recognition are outflows, considering the nature of reinsurance. However, if the net cost of purchasing reinsurance coverage is related to events that have occurred before the reinsurance contract is purchased, such costs are recognized as expenses immediately.

 

41


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.14.7 Modification and derecognition

The Group derecognizes an insurance contract when the insurance contract is extinguished because of reasons such as obligation specified in the insurance contract having been expired, discharged or cancelled. Additionally, if the conditions of the contract have changed to such an extent that the accounting treatment of the contract would have been significantly different had the new conditions existed from the beginning, the Group derecognizes the existing contract and recognizes it as a new contract. If the change in contract conditions is not significant, the Group accounts for it as a change in the estimate of fulfillment cash flows.

3.15 Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Inevitable risks and uncertainties surrounding related events and circumstances are considered in measuring the best estimate of the provisions, and where the effect of the time value of money is material, the amount of provisions is the present value of the expenditures expected to be required to settle the obligation.

Provisions for confirmed and unconfirmed acceptances and guarantees, and unused credit lines of consumer and corporate loans are recognized using a valuation model that applies the credit conversion factor, PD, and LGD.

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provisions are reversed.

An onerous contract is a contract in which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it. The unavoidable costs under a contract reflect the least net cost of exiting from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from failure to fulfill it. If the Group has a contract that is onerous, the present obligation under the contract is recognized and measured as provisions.

 

42


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.16 Financial Guarantee Contracts

Financial guarantee contracts require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the original or modified terms of a debt instrument.

Financial guarantee contracts are initially recognized at fair value and classified as other liabilities and are amortized over the contractual term. After initial recognition, financial guarantee contracts are measured at the higher of:

 

   

The amount determined in accordance with Korean IFRS No.1109 Financial Instruments and

 

   

The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with Korean IFRS No.1115 Revenue from Contracts with Customers.

3.17 Equity Instrument Issued by the Group

An equity instrument is any contract or agreement that evidences a residual interest in the assets of an entity after deducting all of its liabilities.

3.17.1 Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or the exercise of stock option are deducted from the equity, net of any tax effects.

3.17.2 Hybrid securities

The financial instruments can be classified as either financial liabilities or equity in accordance with the terms of the contract. The Group classifies hybrid securities as an equity if the Group has the unconditional right to avoid any contractual obligation to deliver cash or another financial asset in relation to the financial instruments. However, hybrid securities issued by subsidiaries are classified as non-controlling interests, dividends are recognized in the consolidated statement of comprehensive income as profit attributable to non-controlling interests.

3.17.3 Treasury shares

If the Group acquires its own equity instruments, these are accounted for as treasury shares and are deducted directly from equity. No gains or losses are recognized in profit or loss on the purchase, sale, issue or retirement of own equity instruments. If an entity within the Group acquires and retains treasury shares, the consideration paid or received is directly recognized in equity.

3.17.4 Compound financial instruments

A compound financial instrument is classified as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. The liability component of the compound financial instrument is measured at fair value of the similar liability without conversion option at initial recognition and subsequently measured at amortized cost using effective interest method until it is extinguished by conversion or matured. Equity component is initially measured at fair value of compound financial instrument in its entirety less fair value of liability component net of tax effect, and it is not remeasured subsequently.

 

43


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.18 Revenue Recognition

The Group recognizes revenues in accordance with the following steps determined in accordance with Korean IFRS No.1115 Revenue from Contracts with Customers.

 

   

Step 1: Identify the contract with a customer.

 

   

Step 2: Identify the performance obligations in the contract.

 

   

Step 3: Determine the transaction price.

 

   

Step 4: Allocate the transaction price to the performance obligations in the contract.

 

   

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

3.18.1 Interest income and expense

Interest income and expense on debt securities at fair value through profit or loss (excluding beneficiary certificates, equity investments, and other debt instruments), loans, financial instruments at amortized cost, and debt securities at fair value through other comprehensive income are recognized in the consolidated statement of comprehensive income using the effective interest method in accordance with Korean IFRS No.1109 Financial Instruments. The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability and allocating the interest income or interest expense over the relevant period.

The effective interest rate is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial instrument or, where appropriate, a shorter period, to the gross carrying amount of a financial asset or to the amortized cost of a financial liability. When calculating the effective interest rate, the Group estimates expected cash flows by considering all contractual terms of the financial instrument but does not consider expected credit losses. The calculation includes all fees and points paid (main components of effective interest rate only) or received between parties to the contract that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts. In those rare cases when it is not possible to reliably estimate the cash flows and the expected life of a financial instrument, the Group uses the contractual cash flows over the full contractual term of the financial instrument.

Interest income on impaired financial assets is recognized using the interest rate used to discount the expected cash flows for the purpose of measuring the impairment loss.

Interest income on debt securities at fair value through profit or loss is also classified as interest income in the consolidated statement of comprehensive income.

3.18.2 Fee and commission income

The Group recognizes financial service fees in accordance with the purpose of charging the fees and the accounting standards of the financial instrument related to the fees earned.

3.18.2.1 Fees that are an integral part of the effective interest of a financial instrument

Such fees are generally treated as adjustments of effective interest rate. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, negotiating the terms of the instrument, preparing and processing documents, and closing the transaction and origination fees received on issuing financial liabilities at amortized cost. However, fees relating to the creation or acquisition of a financial instrument at fair value through profit or loss are recognized as revenue immediately.

 

44


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.18.2.2 Fees related to performance obligations satisfied over time

If the control of a good or service is transferred over time, the Group recognizes revenue related to performance obligations over the period of performance obligations. Fees charged in return for the services for a certain period of time, such as asset management fees, consignment business fees, etc. are recognized over the period of performance obligations.

3.18.2.3 Fees related to performance obligations satisfied at a point in time

Fees earned at a point in time are recognized as revenue when a customer obtains controls of a promised good or service and the Group satisfies a performance obligation.

Commission on negotiation or participation in negotiation for the third party such as trading stocks or other securities, arranging merger and acquisition of business, is recognized as revenue when the transaction has been completed.

If the Group arranges a syndicated loan but does not participate in the syndicated loan or participates in the syndicated loan with the same effective profit as other participants, a syndication arrangement fee is recognized as revenue at the completion of the syndication service.

3.18.3 Net gains or losses on financial instruments at fair value through profit or loss

Net gains or losses on financial instruments at fair value through profit or loss (including changes in fair value, dividends, and gains or losses from foreign currency translation) include gains or losses on financial instruments as follows:

 

   

Gains or losses relating to financial instruments at fair value through profit or loss (excluding interest income using the effective interest rate method)

 

   

Gains or losses relating to derivative financial instruments for trading (including derivative financial instruments for hedging purpose but do not qualify for hedge accounting)

3.18.4 Dividend income

Dividend income is recognized in profit or loss when the right to receive payment is established. Dividend income is recognized as net gains or losses on financial instruments at fair value through profit or loss or other operating income depending on the classification of equity securities.

 

45


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.19 Employee Compensation and Benefits

3.19.1 Post-employment benefits

3.19.1.1 Defined contribution plans

When an employee has rendered service to the Group during a period, the Group recognizes the contribution payable to a defined contribution plan in exchange for that service as post-employment benefits for the period.

3.19.1.2 Defined benefit plans

All post-employment benefits, other than defined contribution plans, are classified as defined benefit plans. The amount recognized as a net defined benefit liability is the present value of the defined benefit obligation less the fair value of plan assets at the end of the reporting period.

The present value of the defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount post-employment benefit obligations is determined by reference to market yields at the end of the reporting period on high quality corporate bonds. The currency and term of the corporate bonds are consistent with the currency and estimated term of the post-employment benefit obligations. Actuarial gains and losses resulted from changes in actuarial assumptions and experience adjustments are recognized in other comprehensive income.

When the present value of the defined benefit obligation minus the fair value of plan assets results in an asset, it is recognized to the extent of the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

Past service cost is the change in the present value of the defined benefit obligation for employee service in prior periods, resulting from the introduction or changes to a defined benefit plan. Such past service cost is immediately recognized as an expense for the period.

3.19.2 Short-term employee benefits

Short-term employee benefits are employee benefits that are expected to be settled wholly before twelve months after the end of the annual reporting period in which the employees render the related service. When an employee has rendered service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service as an expense for the period.

The expected cost of profit-sharing and bonus payments is recognized as liabilities when the Group has a present legal or constructive obligation to make payments as a result of past events, such as service rendered by employees, and a reliable estimate of the obligation can be made.

3.19.3 Share-based payment

The Group provides its executives and employees with stock grants, mileage stock, and long-term share-based payments programs. When stock grants are exercised, the Group can either select to distribute newly issued shares or treasury shares or compensate in cash based on the share price. When mileage stock and long-term share-based payments are exercised, the Group pays the amount equivalent to share price of KB Financial Group Inc. in cash.

 

46


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.19.3 Share-based payment (cont’d)

 

For a share-based payment transaction in which the terms of the arrangement provide the Group with the choice of whether to settle in cash or by issuing equity instruments, the Group accounts for the transaction in accordance with the requirements applying to cash-settled share-based payment transactions because the Group determines that it has a present obligation to settle in cash based on a past practice and a stated policy of settling in cash. Therefore, the Group measures the liability incurred as consideration for the service received at fair value and recognizes related expense and accrued expense over the vesting periods. For mileage stock and long-term share-based payments program, the Group accounts for the transaction in accordance with the requirements applying to cash-settled share-based payment transactions, which are recognized as expense and accrued expenses at the time of vesting.

Until the liability is settled, the Group remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss as share-based payments.

3.19.4 Termination benefits

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or an employee’s decision to accept an offer of benefits in exchange for the termination of employment. The Group recognizes a liability and expense for termination benefits at the earlier of the following dates; when the Group can no longer withdraw the offer of those benefits and when the Group recognizes costs for a restructuring that is within the scope of Korean IFRS No.1037 and involves the payment of termination benefits. If the termination benefits are not expected to be settled wholly before twelve months after the end of the annual reporting period, then the termination benefits are discounted to present value.

3.20 Income Tax Expense

Income tax expense comprises current tax expense and deferred income tax expense. Current and deferred income tax are recognized as income or expense and included in profit or loss for the period, except to the extent that the tax arises from (a) a transaction or event which is recognized, in the same or a different period, outside profit or loss, either in other comprehensive income or directly in equity and (b) a business combination.

3.20.1 Current income tax

Current income tax is the amount of income tax payable (recoverable) in respect of the taxable profit (tax loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation, or expense that is not deductible in determining taxable profit (loss). Current income tax liabilities for the current and prior periods are measured using the tax rates that have been enacted or substantively enacted by the end of the reporting period.

The Group offsets current income tax assets and current income tax liabilities if, and only if, the Group (a) has a legally enforceable right to set off the recognized amounts and (b) intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

 

47


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.20.2 Deferred income tax

Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax-based amount of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax assets and liabilities are not recognized if they arise from the initial recognition of an asset or liability in a transaction that is not a business combination, and at the time of the transaction, affects neither accounting nor taxable profit or loss.

The Group recognizes a deferred income tax liability for all taxable temporary differences associated with investments in subsidiaries, associates, and joint ventures, except to the extent that the Group is able to control the timing of the reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future.

The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Group reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

The Group offsets deferred income tax assets and deferred income tax liabilities if, and only if the Group has a legally enforceable right to set off current income tax assets against current income tax liabilities and the deferred income tax assets and the deferred income tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current income tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred income tax liabilities or assets are expected to be settled or recovered.

3.20.3 Uncertain tax positions

Uncertain tax positions arise from tax treatments applied by the Group which may be challenged by the tax authorities due to the complexity of the transaction or different interpretation of the tax laws, such as a claim for rectification, a claim for a refund related to additional tax or a tax investigation by the tax authorities. The Group recognizes its uncertain tax positions in the consolidated financial statements in accordance with Korean IFRS No.1012 and Interpretation of Korean IFRS No.2123. The income tax asset is recognized if a tax refund is probable for taxes levied by the tax authority, and the amount to be paid as a result of the tax investigation and others is recognized as the current tax payable. However, penalty tax and additional refund on tax are regarded as penalty or interest and are accounted for in accordance with Korean IFRS No.1037.

3.20.4 Global minimum tax

The Group is subject to the global minimum tax under Pillar 2 legislation and has applied the exemption from recognizing and disclosing related deferred tax.

 

48


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.21 Earnings per Share

The Group calculates basic earnings per share amounts and diluted earnings per share amounts for profit or loss attributable to ordinary equity holders of the Parent Company and presents them in the consolidated statement of comprehensive income. Basic earnings per share is calculated by dividing profit or loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share is calculated by adjusting the profit or loss attributable to ordinary equity holders of the Parent Company and weighted average number of shares outstanding, taking into account all potential dilution effects, such as exchangeable bonds and share-based payments given to employees.

3.22 Leases

The Group as a lessor recognizes lease payments from operating leases as income on a straight-line basis over the lease term. Initial direct costs incurred in obtaining an operating lease are added to the carrying amount of the underlying asset and recognized as expense over the lease term on the same basis as lease income. The respective leased assets are included in the consolidated statement of financial position based on their nature.

A lessee is required to recognize a right-of-use asset (lease assets) representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments. Assets and liabilities arising from a lease are initially measured at the present value.

Lease liabilities include the net present value of the following lease payments:

 

   

Fixed payments (including in-substance fixed payments), less any lease incentives receivable

 

   

Variable lease payments that depend on an index or a rate

 

   

Amounts expected to be payable by the lessee under residual value guarantees

 

   

The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

 

   

Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease

The lease payments are discounted using the interest rate implicit in the lease if that rate can be readily determined. If that rate cannot be readily determined, the lessee’s incremental borrowing rate is used, which is the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment.

Right-of-use assets are measured at cost comprising the following:

 

   

The amount of the initial measurement of the lease liability

 

   

Any lease payments made at or before the commencement date, less any lease incentives received

 

   

Any initial direct costs incurred by the lessee, and

 

   

An estimate of restoration costs

However, the Group can elect not to apply the requirements of Korean IFRS No.1116 to short-term lease (lease that, at the commencement date, has a lease term of 12 months or less) and leases for which the underlying asset is of low value (for example, underlying leased asset under USD 5,000).

 

49


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

3.22 Leases (cont’d)

 

The right-of-use asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

For sale and leaseback transactions, the Group applies the requirements of Korean IFRS No.1115 Revenue from Contracts with Customers, to determine whether the transfer of an asset is accounted for as a sale of that asset.

3.23 Operating Segments

The Group identifies its operating segments based on internal reports which are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance.

Segment information includes items which are directly attributable and can be allocated to the segment on a reasonable basis.

 

50


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk, and others.

This note regarding financial risk management provides information about the risks that the Group is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the consolidated financial statements.

The Group’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Group by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, operational risk, interest rate risk, insurance risk, liquidity risk, credit concentration risk, strategy risk, reputation risk, and foreign exchange settlement risk are recognized as the Group’s significant risks and measured and managed according to regulatory capital and internal capital standards.

4.1.2 Risk management organization

4.1.2.1 Risk Management Committee

The Risk Management Committee, as the ultimate decision-making body, deals with risk-related issues, such as establishing risk management strategies in accordance with the strategic direction determined by the board of directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management strategies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Group.

4.1.2.2 Risk Management Council

The Risk Management Council is responsible for consulting on matters delegated by the Risk Management Committee and requests for review by the Management Executive Committee, consulting on details of each subsidiary’s risk management strategies and procedures, monitoring the Group’s risk management status, and establishing and implementing necessary measures.

4.1.2.3 Risk Management Department

The Risk Management Department performs the Group’s risk management detailed strategies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.

 

51


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of loss from the portfolio of assets held due to the counterparty’s default, breach of contract, and deterioration of credit quality. For risk management reporting purposes, the Group considers all factors of credit risk exposure, such as default risk of individual borrowers, country risk, and risk of specific sectors in an integrated way.

4.2.2 Credit risk management

The Group measures the expected loss and economic capital for the assets subject to credit risk management, including on-balance and off-balance assets, and uses them as management indicators. The Group allocates and manages credit risk economic capital limits.

In addition, to prevent excessive concentration of exposures by borrower and industry, the total exposure limit at the Group level is introduced, applied, and managed to control the credit concentration risk.

All of the Kookmin Bank’s loan customers (individuals and corporates) are assigned a credit rating and managed by a comprehensive internal credit evaluation system. For individuals, the credit rating is evaluated by utilizing personal information, income and job information, asset information, and bank transaction information. For corporates, the credit rating is evaluated by analyzing and utilizing financial and non-financial information which measures current and future corporate value and ability to repay the debt. Also, the extent to which corporates have the ability to meet debt obligations is comprehensively considered.

The credit rating, once assigned, serves as the fundamental instrument in Kookmin Bank’s credit risk management, and is applied in a wide range of credit risk management processes, including credit approval, credit limit management, loan pricing, and assessment of allowances for credit losses. For corporates, Kookmin Bank conducts a regular credit evaluation at least once a year, and the review and supervision departments regularly validate the adequacy of credit ratings to manage credit risks.

KB Kookmin Card Co., Ltd.’s credit scoring system is divided into Application Scoring System (“ASS”) and Behavior Scoring System (“BSS”). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the ASS credit rating is above the standard. KB Kookmin Card Co., Ltd.’s internal information, external information from the credit bureau company and others, and personal information on the application are used to calculate the ASS credit rating. The BSS, which is recalculated on a weekly basis, predicts the delinquency probability of cardholders, and utilizes it to monitor cardholders and portfolio risk.

In order to establish a credit risk management system, the Group manages credit risk by forming a separate risk management organization. In particular, independently of the Sales Group, the Credit Management & Analysis Group of Kookmin Bank, a subsidiary, is in charge of loan policy, loan system, credit rating, credit analysis, follow-up management, and corporate restructuring. The Risk Management Group of Kookmin Bank is responsible for establishing policies on credit risk management, measuring and limiting internal capital of credit risk, setting credit limits, credit review, and verification of credit rating models.

 

52


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.3 Maximum exposure to credit risk

The Group’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Financial assets

     

Due from financial institutions measured at amortized cost *

   W 32,567,708      W 27,790,121  

Financial assets at fair value through profit or loss:

     

Due from financial institutions measured at fair value through profit or loss

     476,717        218,357  

Securities measured at fair value through profit or loss

     80,553,348        73,768,636  

Loans measured at fair value through profit or loss

     1,231,012        1,187,763  

Derivatives

     8,178,056        11,730,767  

Loans measured at amortized cost *

     491,978,044        472,071,840  

Financial investments:

     

Securities measured at fair value through other comprehensive income

     93,312,419        88,735,996  

Securities measured at amortized cost *

     35,067,192        37,113,552  

Loans measured at fair value through other comprehensive income

     1,995,083        1,446,628  

Other financial assets *

     19,069,696        14,404,227  
  

 

 

    

 

 

 
     764,429,275        728,467,887  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     15,503,443        16,250,243  

Financial guarantee contracts

     7,209,320        6,674,740  

Commitments

     213,477,156        212,695,995  
  

 

 

    

 

 

 
     236,189,919        235,620,978  
  

 

 

    

 

 

 
   W  1,000,619,194      W  964,088,865  
  

 

 

    

 

 

 

 

*

After netting of allowance

4.2.4 Credit risk of loans

The Group maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.

The Group assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurring in a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Group measures the expected credit losses of loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the consolidated financial statements.

 

53


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.4.1 Credit risk exposure

Credit qualities of loans as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Loans measured at amortized cost *

 

        

Corporate

              

Grade 1

   W 150,735,198      W 10,805,239      W 16,285      W —       W 161,556,722  

Grade 2

     76,244,644        12,311,562        17,076        —         88,573,282  

Grade 3

     3,875,195        5,515,745        24,507        —         9,415,447  

Grade 4

     832,704        1,454,812        46,665        —         2,334,181  

Grade 5

     8,535        731,636        2,744,600        —         3,484,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     231,696,276        30,818,994        2,849,133        —         265,364,403  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retail

              

Grade 1

     183,746,803        5,416,479        4,490        —         189,167,772  

Grade 2

     7,703,085        4,084,210        38,468        —         11,825,763  

Grade 3

     3,861,528        1,248,406        46,491        —         5,156,425  

Grade 4

     171,910        629,006        53,419        —         854,335  

Grade 5

     47,663        624,890        1,207,903        —         1,880,456  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     195,530,989        12,002,991        1,350,771        —         208,884,751  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit card

              

Grade 1

     12,184,584        534,917        —         —         12,719,501  

Grade 2

     4,807,297        994,230        —         —         5,801,527  

Grade 3

     1,659,545        1,974,678        —         —         3,634,223  

Grade 4

     10,458        364,706        —         —         375,164  

Grade 5

     971        276,685        327,015        —         604,671  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     18,662,855        4,145,216        327,015        —         23,135,086  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     445,890,120        46,967,201        4,526,919        —         497,384,240  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans measured at fair value through other comprehensive income

 

     

Corporate

              

Grade1

     1,973,472        —         —         —         1,973,472  

Grade2

     21,611        —         —         —         21,611  

Grade3

     —         —         —         —         —   

Grade4

     —         —         —         —         —   

Grade5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,995,083        —         —         —         1,995,083  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,995,083        —         —         —         1,995,083  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 447,885,203      W 46,967,201      W 4,526,919      W —       W 499,379,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

54


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.4.1 Credit risk exposure (cont’d)

 

     December 31, 2024  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Loans measured at amortized cost *

 

        

Corporate

              

Grade 1

   W 145,582,892      W 7,629,290      W 2,896      W —       W 153,215,078  

Grade 2

     74,005,609        11,446,162        12,845        —         85,464,616  

Grade 3

     3,757,237        5,195,235        14,777        —         8,967,249  

Grade 4

     861,581        1,091,261        28,368        —         1,981,210  

Grade 5

     18,395        691,118        3,066,032        —         3,775,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     224,225,714        26,053,066        3,124,918        —         253,403,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retail

              

Grade 1

     175,229,905        4,814,560        6,804        —         180,051,269  

Grade 2

     8,048,905        4,071,783        39,224        —         12,159,912  

Grade 3

     4,213,155        1,546,848        33,207        —         5,793,210  

Grade 4

     315,926        368,863        34,997        —         719,786  

Grade 5

     49,595        867,276        1,182,000        —         2,098,871  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     187,857,486        11,669,330        1,296,232        —         200,823,048  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit card

              

Grade 1

     11,554,106        195,328        —         —         11,749,434  

Grade 2

     5,528,025        584,962        —         —         6,112,987  

Grade 3

     2,575,397        1,640,995        —         —         4,216,392  

Grade 4

     12,202        476,827        —         —         489,029  

Grade 5

     1,068        320,083        589,481        —         910,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     19,670,798        3,218,195        589,481        —         23,478,474  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     431,753,998        40,940,591        5,010,631        —         477,705,220  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans measured at fair value through other comprehensive income

 

     

Corporate

              

Grade1

     1,402,334        —         —         —         1,402,334  

Grade2

     44,294        —         —         —         44,294  

Grade3

     —         —         —         —         —   

Grade4

     —         —         —         —         —   

Grade5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,446,628        —         —         —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,446,628        —         —         —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 433,200,626      W 40,940,591      W 5,010,631      W —       W 479,151,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

 

55


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.4.1 Credit risk exposure (cont’d)

 

Credit qualities of loans graded according to internal credit ratings as of December 31, 2025 and 2024, are as follows:

 

     Range of
probability of default (%)
   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

4.2.4.2 Quantification of the extent to which collateral and other credit enhancements mitigate credit risk of loans as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Total  
(In millions of Korean won)    Non-impaired      Impaired  

Guarantees

   W 118,325,461      W 13,368,234      W 354,137      W 132,047,832  

Deposits and savings

     3,263,931        152,943        10,512        3,427,386  

Property and equipment

     15,781,206        1,105,274        196,548        17,083,028  

Real estate

     224,337,077        22,748,365        1,956,575        249,042,017  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 361,707,675      W 37,374,816      W 2,517,772      W 401,600,263  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2024  
     12-month
expected credit
losses
     Lifetime expected credit losses      Total  
(In millions of Korean won)    Non-impaired      Impaired  

Guarantees

   W 120,868,541      W 8,349,217      W 498,290      W 129,716,048  

Deposits and savings

     2,792,768        127,130        11,704        2,931,602  

Property and equipment

     15,498,262        1,071,833        227,196        16,797,291  

Real estate

     214,770,163        21,195,798        2,167,580        238,133,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 353,929,734      W 30,743,978      W 2,904,770      W 387,578,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

56


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.5 Credit risk of securities

Credit qualities of securities exposed to credit risk other than equity securities among financial investments as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities measured at amortized cost *

 

Grade 1

   W 31,671,903      W —       W —       W —       W 31,671,903  

Grade 2

     3,405,411        —         —         —         3,405,411  

Grade 3

     7,175        —         —         —         7,175  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     35,084,489        —         —         —         35,084,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Grade 1

     87,153,519        —         —         —         87,153,519  

Grade 2

     6,158,900        —         —         —         6,158,900  

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     93,312,419        —         —         —         93,312,419  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 128,396,908      W —       W —       W —       W 128,396,908  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                    
     December 31, 2024  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities measured at amortized cost *

 

Grade 1

   W 33,733,935      W —       W —       W —       W 33,733,935  

Grade 2

     3,396,100        —         —         —         3,396,100  

Grade 3

     913        —         —         —         913  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     37,130,948        —         —         —         37,130,948  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Grade 1

     81,797,910        —         —         —         81,797,910  

Grade 2

     6,933,807        —         —         —         6,933,807  

Grade 3

     4,279        —         —         —         4,279  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     88,735,996        —         —         —         88,735,996  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 125,866,944      W —       W —       W —       W 125,866,944  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

 

57


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.5 Credit risk of securities (cont’d)

 

Credit qualities of securities other than equity securities, according to the credit ratings by external credit rating agencies as of December 31, 2025 and 2024, are as follows:

 

Credit

quality

 

Domestic

 

Foreign

 

KIS

 

NICE P&I

 

KAP

 

FnPricing Inc.

 

S&P

  

Fitch-IBCA

 

Moody’s

Grade 1

  AA0 to AAA   AA0 to AAA   AA0 to AAA   AA0 to AAA   A- to AAA    A- to AAA   A3 to Aaa

Grade 2

  A- to AA-   A- to AA-   A- to AA-   A- to AA-   BBB- to BBB+    BBB- to BBB+   Baa3 to Baa1

Grade 3

  BBB0 to BBB+   BBB0 to BBB+   BBB0 to BBB+   BBB0 to BBB+   BB to BB+    BB to BB+   Ba2 to Ba1

Grade 4

  BB0 to BBB-   BB0 to BBB-   BB0 to BBB-   BB0 to BBB-   B+ to BB-    B+ to BB-   B1 to Ba3

Grade 5

  BB- or under   BB- or under   BB- or under   BB- or under   B or under    B or under   B2 or under

Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

4.2.6 Credit risk of due from financial institutions

Credit qualities of due from financial institutions as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions measured at amortized cost *

 

Grade 1

   W 30,869,922      W —       W —       W —       W 30,869,922  

Grade 2

     789,076        —         —         —         789,076  

Grade 3

     122,333        —         —         —         122,333  

Grade 4

     —         —         —         —         —   

Grade 5

     787,727        —         —         —         787,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 32,569,058      W —       W —       W —       W 32,569,058  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                    
     December 31, 2024  
(In millions of Korean won)    12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions measured at amortized cost *

 

Grade 1

   W 26,483,963      W —       W —       W —       W 26,483,963  

Grade 2

     583,640        —         —         —         583,640  

Grade 3

     62,223        —         —         —         62,223  

Grade 4

     18        —         —         —         18  

Grade 5

     661,849        —         —         —         661,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 27,791,693      W —       W —       W —       W 27,791,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

The classification criteria of the credit qualities of due from financial institutions as of December 31, 2025 and 2024, are the same as the criteria for securities other than equity securities.

 

58


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.7 Credit risk mitigation of derivative financial instruments

Quantification of the extent to which collateral mitigates credit risk of derivative financial instruments as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Deposits, savings, securities, and others

   W 1,794,595      W 1,437,204  

4.2.8 Credit risk concentration analysis

4.2.8.1 Classifications of loans by country as of December 31, 2025 and 2024, are as follows:

 

 

(In millions of Korean won)                                                
     December 31, 2025 *  
     Retail      Corporate      Credit card      Total      %      Allowances     Carrying
amount
 

Korea

   W 201,645,600      W 240,962,803      W 23,103,760      W 465,712,163        93.03      W (3,980,768   W 461,731,395  

Europe

     —         5,154,308        —         5,154,308        1.03        (43,112     5,111,196  

China

     215,176        6,163,073        532        6,378,781        1.27        (16,091     6,362,690  

Japan

     —         1,401,963        107        1,402,070        0.28        (3,668     1,398,402  

United States

     —         4,147,154        —         4,147,154        0.83        (43,868     4,103,286  

Cambodia

     3,844,218        3,917,299        726        7,762,243        1.55        (505,687     7,256,556  

Indonesia

     1,618,552        3,783,985        23,768        5,426,305        1.08        (504,272     4,922,033  

Others

     1,561,205        3,059,913        6,193        4,627,311        0.93        (308,730     4,318,581  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 208,884,751      W 268,590,498      W 23,135,086      W 500,610,335        100.00      W (5,406,196   W 495,204,139  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
(In millions of Korean won)                                                
     December 31, 2024 *  
     Retail      Corporate      Credit card      Total      %      Allowances     Carrying
amount
 

Korea

   W 193,803,826      W 225,393,574      W 23,436,170      W 442,633,570        92.15      W (4,119,163   W 438,514,407  

Europe

     —         5,473,894        —         5,473,894        1.14        (61,124     5,412,770  

China

     181,539        7,095,199        776        7,277,514        1.52        (30,204     7,247,310  

Japan

     —         1,183,745        100        1,183,845        0.25        (2,947     1,180,898  

United States

     —         5,350,298        —         5,350,298        1.11        (116,741     5,233,557  

Cambodia

     3,575,153        4,315,485        1,114        7,891,752        1.64        (362,314     7,529,438  

Indonesia

     1,968,896        4,003,127        34,642        6,006,665        1.25        (596,496     5,410,169  

Others

     1,293,634        3,222,768        5,672        4,522,074        0.94        (344,392     4,177,682  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 200,823,048      W 256,038,090      W 23,478,474      W 480,339,612        100.00      W (5,633,381   W 474,706,231  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

*

Amount includes loans measured at fair value through profit or loss, other comprehensive income, and amortized cost.

 

59


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.8.2 Classifications of corporate loans by industry as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                            
     December 31, 2025  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 34,869,986        12.99      W (341,248    W 34,528,738  

Manufacturing

     59,136,193        22.02        (549,071      58,587,122  

Service

     117,185,024        43.63        (1,098,958      116,086,066  

Wholesale and retail

     31,816,635        11.85        (554,985      31,261,650  

Construction

     6,399,017        2.38        (258,485      6,140,532  

Public sector

     2,653,414        0.98        (60,287      2,593,127  

Others

     16,530,229        6.15        (327,004      16,203,225  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 268,590,498        100.00      W (3,190,038    W 265,400,460  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     December 31, 2024  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 29,395,390        11.48      W (258,612    W 29,136,778  

Manufacturing

     55,635,406        21.73        (602,712      55,032,694  

Service

     113,938,671        44.50        (1,132,799      112,805,872  

Wholesale and retail

     31,112,210        12.15        (552,209      30,560,001  

Construction

     6,782,310        2.65        (279,959      6,502,351  

Public sector

     2,460,655        0.96        (66,475      2,394,180  

Others

     16,713,448        6.53        (276,057      16,437,391  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 256,038,090        100.00      W (3,168,823    W 252,869,267  
  

 

 

    

 

 

    

 

 

    

 

 

 

4.2.8.3 Classifications of retail loans and credit card receivables as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                            
     December 31, 2025  
     Loans      %      Allowances      Carrying amount  

Housing loan

   W 113,218,721        48.80      W (352,721    W 112,866,000  

General loan

     95,666,030        41.23        (1,147,533      94,518,497  

Credit card

     23,135,086        9.97        (715,904      22,419,182  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 232,019,837        100.00      W (2,216,158    W 229,803,679  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     December 31, 2024  
     Loans      %      Allowances      Carrying amount  

Housing loan

   W 104,273,035        46.49      W (283,861    W 103,989,174  

General loan

     96,550,013        43.04        (1,303,956      95,246,057  

Credit card

     23,478,474        10.47        (876,740      22,601,734  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 224,301,522        100.00      W (2,464,557    W 221,836,965  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

60


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.8.4 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                            
     December 31, 2025  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

           

Government and government funded institutions

   W 548,066        1.68      W —       W 548,066  

Finance and insurance

     32,020,992        98.32        (1,350      32,019,642  
  

 

 

    

 

 

    

 

 

    

 

 

 
     32,569,058        100.00        (1,350      32,567,708  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

           

Finance and insurance

     476,717        100.00        —         476,717  
  

 

 

    

 

 

    

 

 

    

 

 

 
     476,717        100.00        —         476,717  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Government and government funded institutions

     27,525,884        34.17        —         27,525,884  

Finance and insurance

     37,931,231        47.09        —         37,931,231  

Others

     15,096,233        18.74        —         15,096,233  
  

 

 

    

 

 

    

 

 

    

 

 

 
     80,553,348        100.00        —         80,553,348  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

           

Government and government funded institutions

     54,733        0.67        —         54,733  

Finance and insurance

     7,266,345        88.85        —         7,266,345  

Others

     856,978        10.48        —         856,978  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,178,056        100.00        —         8,178,056  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Government and government funded institutions

     57,326,535        61.44        —         57,326,535  

Finance and insurance

     24,060,595        25.78        —         24,060,595  

Others

     11,925,289        12.78        —         11,925,289  
  

 

 

    

 

 

    

 

 

    

 

 

 
     93,312,419        100.00        —         93,312,419  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

           

Government and government funded institutions

     14,338,528        40.87        (1,054      14,337,474  

Finance and insurance

     20,570,329        58.63        (15,924      20,554,405  

Others

     175,632        0.50        (319      175,313  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,084,489        100.00        (17,297      35,067,192  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 250,174,087         W (18,647    W 250,155,440  
  

 

 

       

 

 

    

 

 

 

 

61


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.8.4 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)                            
     December 31, 2024  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

 

Finance and insurance

   W 27,791,693        100.00      W (1,572    W 27,790,121  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,791,693        100.00        (1,572      27,790,121  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

           

Finance and insurance

     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 
     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Government and government funded institutions

     25,543,224        34.63        —         25,543,224  

Finance and insurance

     35,810,087        48.54        —         35,810,087  

Others

     12,415,325        16.83        —         12,415,325  
  

 

 

    

 

 

    

 

 

    

 

 

 
     73,768,636        100.00        —         73,768,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

 

Government and government funded institutions

     51,376        0.44        —         51,376  

Finance and insurance

     10,398,642        88.64        —         10,398,642  

Others

     1,280,749        10.92        —         1,280,749  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,730,767        100.00        —         11,730,767  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Government and government funded institutions

     49,417,230        55.69        —         49,417,230  

Finance and insurance

     27,374,090        30.85        —         27,374,090  

Others

     11,944,676        13.46        —         11,944,676  
  

 

 

    

 

 

    

 

 

    

 

 

 
     88,735,996        100.00        —         88,735,996  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

 

Government and government funded institutions

     15,499,014        41.75        (787      15,498,227  

Finance and insurance

     21,411,994        57.66        (16,228      21,395,766  

Others

     219,940        0.59        (381      219,559  
  

 

 

    

 

 

    

 

 

    

 

 

 
     37,130,948        100.00        (17,396      37,113,552  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 239,217,878         W (18,968    W 239,198,910  
  

 

 

       

 

 

    

 

 

 

 

62


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.8.5 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by country as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                            
     December 31, 2025  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

           

Korea

   W 22,609,374        69.42      W (548    W 22,608,826  

United States

     3,471,363        10.66        —         3,471,363  

Others

     6,488,321        19.92        (802      6,487,519  
  

 

 

    

 

 

    

 

 

    

 

 

 
     32,569,058        100.00        (1,350      32,567,708  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

           

Korea

     64,438        13.52        —         64,438  

Others

     412,279        86.48        —         412,279  
  

 

 

    

 

 

    

 

 

    

 

 

 
     476,717        100.00        —         476,717  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Korea

     70,010,515        86.91        —         70,010,515  

United States

     4,926,498        6.12        —         4,926,498  

Others

     5,616,335        6.97        —         5,616,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
     80,553,348        100.00        —         80,553,348  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

           

Korea

     3,771,700        46.12        —         3,771,700  

United States

     1,673,866        20.47        —         1,673,866  

France

     554,494        6.78        —         554,494  

Singapore

     484,154        5.92        —         484,154  

Japan

     190,955        2.33           190,955  

Others

     1,502,887        18.38        —         1,502,887  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,178,056        100.00        —         8,178,056  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Korea

     85,875,358        92.03        —         85,875,358  

United States

     4,292,703        4.60        —         4,292,703  

Others

     3,144,358        3.37        —         3,144,358  
  

 

 

    

 

 

    

 

 

    

 

 

 
     93,312,419        100.00        —         93,312,419  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

           

Korea

     30,412,261        86.69        (12,295      30,399,966  

United States

     786,213        2.24        (755      785,458  

Others

     3,886,015        11.07        (4,247      3,881,768  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,084,489        100.00        (17,297      35,067,192  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 250,174,087         W (18,647    W 250,155,440  
  

 

 

       

 

 

    

 

 

 

 

63


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.2.8.5 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by country as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)                            
     December 31, 2024  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

           

Korea

   W 18,731,321        67.39      W (436    W 18,730,885  

United States

     2,946,827        10.60        (91      2,946,736  

Others

     6,113,545        22.01        (1,045      6,112,500  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,791,693        100.00        (1,572      27,790,121  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

           

Korea

     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 
     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Korea

     65,276,781        88.48        —         65,276,781  

United States

     3,817,882        5.18        —         3,817,882  

Others

     4,673,973        6.34        —         4,673,973  
  

 

 

    

 

 

    

 

 

    

 

 

 
     73,768,636        100.00        —         73,768,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

           

Korea

     5,153,264        43.93        —         5,153,264  

United States

     2,870,245        24.47        —         2,870,245  

France

     1,117,765        9.53        —         1,117,765  

Singapore

     370,823        3.16        —         370,823  

Japan

     377,000        3.21           377,000  

Others

     1,841,670        15.70        —         1,841,670  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,730,767        100.00        —         11,730,767  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Korea

     81,111,331        91.40        —         81,111,331  

United States

     4,460,081        5.04        —         4,460,081  

Others

     3,164,584        3.56        —         3,164,584  
  

 

 

    

 

 

    

 

 

    

 

 

 
     88,735,996        100.00        —         88,735,996  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

           

Korea

     31,798,069        85.64        (12,389      31,785,680  

United States

     1,862,402        5.02        (1,191      1,861,211  

Others

     3,470,477        9.34        (3,816      3,466,661  
  

 

 

    

 

 

    

 

 

    

 

 

 
     37,130,948        100.00        (17,396      37,113,552  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 239,217,878         W (18,968    W 239,198,910  
  

 

 

       

 

 

    

 

 

 

Due from financial institutions, financial instruments at fair value through profit or loss linked to gold price, and derivative financial instruments are mostly related to the finance and insurance industry with high credit ratings.

 

64


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is a risk that the Group becomes insolvent due to the mismatch between the inflow and outflow of funds, unexpected cash outflows, or a risk of loss due to financing funds at a high interest rate or disposing of securities at an unfavorable price due to lack of available funds. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other inflows and outflows of funds, and off-balance sheet items related to the inflows and outflows of funds such as currency derivative instruments and others.

4.3.2 Liquidity risk management and indicator

The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Group.

The Group calculates and manages cumulative liquidity gap, liquidity ratio and others for all transactions and off-balance transactions related to liquidity, that affect the cash flows in Korean won and foreign currency funds raised and operated for the management of liquidity risks and periodically reports them to the Risk Management Council and the Risk Management Committee.

4.3.3 Analysis of remaining contractual maturity of financial liabilities

The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the consolidated statements of financial position which are based on discounted cash flows. The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.

 

65


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   December 31, 2025  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss 1

  W 3,339,572     W —      W —      W —      W —      W —      W 3,339,572  

Financial liabilities designated at fair value through profit or loss 1

    7,981,018       —        —        —        —        —        7,981,018  

Derivatives held for trading 1

    7,687,304       —        —        —        —        —        7,687,304  

Derivatives held for hedging 2

    —        10,774       12,157       263,427       81,649       (58     367,949  

Deposits 3

    201,772,650       40,440,335       56,336,873       142,245,329       28,884,608       1,203,556       470,883,351  

Borrowings

    11,635,724       20,378,309       7,077,101       21,534,773       10,042,532       1,121,266       71,789,705  

Debentures

    868       4,812,305       7,215,145       26,911,817       43,479,691       2,313,102       84,732,928  

Lease liabilities

    609       33,862       58,736       232,067       619,002       26,140       970,416  

Other financial liabilities

    754,678       28,772,873       142,050       486,329       1,127,692       164,919       31,448,541  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 233,172,423     W 94,448,458     W 70,842,062     W 191,673,742     W 84,235,174     W 4,828,925     W 679,200,784  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments 4

  W 213,477,156     W —      W —      W —      W —      W —      W 213,477,156  

Acceptances and guarantees contracts 5

    15,503,443       —        —        —        —        —        15,503,443  

Financial guarantee contracts 5

    7,209,320       —        —        —        —        —        7,209,320  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 236,189,919     W —      W —      W —      W —      W —      W 236,189,919  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

66


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   December 31, 2024  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss 1

 

W

2,717,732

 

  W —      W —      W —      W —      W —      W 2,717,732  

Financial liabilities designated at fair value through profit or loss 1

    8,002,499       —        —        —        —        —        8,002,499  

Derivatives held for trading 1

    11,409,695       —        —        —        —        —        11,409,695  

Derivatives held for hedging 2

    —        7,538       12,221       85,101       64,760       (3,206     166,414  

Deposits 3

    181,232,114       41,663,882       57,643,486       137,677,588       24,822,029       1,437,036       444,476,135  

Borrowings

    10,613,810       17,508,577       7,562,405       22,180,471       10,360,622       1,263,467       69,489,352  

Debentures

    1,113       4,138,143       6,683,638       21,458,905       42,772,744       5,955,515       81,010,058  

Lease liabilities

    196       30,683       56,903       227,390       606,547       122,502       1,044,221  

Other financial liabilities

    108,979       22,138,250       147,660       331,842       1,174,845       171,549       24,073,125  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 214,086,138     W 85,487,073     W 72,106,313     W 181,961,297     W 79,801,547     W 8,946,863     W 642,389,231  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments 4

  W 212,695,995     W —      W —      W —      W —      W —      W 212,695,995  

Acceptances and guarantees contracts 5

    16,250,243       —        —        —        —        —        16,250,243  

Financial guarantee contracts 5

    6,674,740       —        —        —        —        —        6,674,740  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 235,620,978     W —      W —      W —      W —      W —      W 235,620,978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are included in the ‘On demand’ category.

2

Cash flows of derivatives held for hedging are shown at net amount of cash inflows and outflows by remaining contractual maturity.

3

Deposits that are contractually repayable on demand or on short notice are included in the ‘On demand’ category.

4

Unused lines of credit within commitments are included in the ‘On demand’ category because payments can be requested at any time.

5

Cash flows under acceptances and financial guarantee contracts are classified based on the earliest period that the contract can be executed.

 

67


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.3.3.2 Contractual cash flows of derivatives held for cash flow hedge as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years      Total  

Cash flow to be received (paid) of net-settled derivatives

   W (26   W 3,844     W 13,411     W 16,830     W —       W 34,059  

Cash flow to be received of gross-settled derivatives

     226,373       299,796       1,602,656       3,803,241       —         5,932,066  

Cash flow to be paid of gross-settled derivatives

     (277,652     (406,140     (1,770,081     (4,313,738     —         (6,767,611

 

(In millions of Korean won)    December 31, 2024  
     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years      Total  

Cash flow to be received (paid) of net-settled derivatives

   W 1,402     W 6,654     W 22,907     W 51,167     W —       W 82,130  

Cash flow to be received of gross-settled derivatives

     146,467       168,634       1,477,861       3,147,437       —         4,940,399  

Cash flow to be paid of gross-settled derivatives

     (192,685     (272,362     (1,616,687     (3,663,434     —         (5,745,168

 

68


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4 Market Risk

4.4.1 Concept

Market risk refers to risks that can result in losses due to changes in market factors such as interest rate, stock price, and foreign exchange rate, etc., which arise from securities, derivatives, and others. The most significant risks associated with trading positions are interest rate risk, currency risk, and additional risks include stock price risk. The non-trading position is also exposed to interest rate risk. The Group manages the market risks by dividing them into those arising from the trading position and those arising from the non-trading position.

4.4.2 Risk management

The Group sets and monitors internal capital limits for market risk and interest rate risk to manage the risks of trading and non-trading positions. In order to manage market risk efficiently, the Group maintains risk management systems and procedures such as trading policies and procedures, market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions. The entire process is carried out through consultation with the Risk Management Council and approval by the Risk Management Committee of the Group. However, insurance companies that are engaged in the insurance business are not subject to these guidelines and are monitored by setting internal capital limits for market risk and interest rate risk based on K-ICS.

In the case of Kookmin Bank, a major subsidiary, the Risk Management Council establishes and enforces overall market risk management policies for market risk management and decides to establish position limits, loss limits, VaR limits, and approves non-standard new products. In addition, the Market Risk Management Subcommittee, chaired by Chief Risk Officer (“CRO”), is a practical decision-making body for market risk management and determines position limits, loss limits, VaR limits, sensitivity limits, and scenario loss limits for each department of the business group.

Kookmin Bank’s Asset-Liability Management Committee (“ALCO”) determines interest rate and commission operating standards and Asset Liability Management (“ALM”) operation policies and enacts and revises relevant guidelines. The Risk Management Committee and the Risk Management Council monitor the establishment and enforcement of ALM risk management policies and enact and revise ALM risk management guidelines. Interest rate risk limits are set based on future asset and liability positions and expected interest rate volatility, which reflect annual business plans. The Financial Planning Department and the Risk Management Department regularly measure and monitor interest rate risk and report the status and limit of interest rate risk including changes in Economic Value of Equity (“ΔEVE”), changes in Net Interest Income (“ΔNII”), and duration gap to the ALCO and the Risk Management Council on a monthly basis, and to the Risk Management Committee on a quarterly basis. To ensure the adequacy of interest rate risk and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the procedures and tasks of ALM operations conducted by the ALM department, and reports related matters to the management independently.

Kookmin Bank is closely monitoring the outputs of various industry groups and markets that manage the transition to the new interest rate benchmark, including announcements by LIBOR regulation authority and various consultative bodies related to the transition to alternative interest rate. In response to these announcements, Kookmin Bank has completed most of the transition and replacement plans according to LIBOR transition programs and plans consisting of major business areas such as finance, accounting, tax, legal, IT, and risk. The program is under the control of the CFO and related matters are reported to the board of directors and consultative bodies with senior management as members. Kookmin Bank continues its efforts as a market participant to actively express opinions so that the index interest rate benchmark reform can be carried out in the direction of minimizing the financial and non-financial impacts and operational risks and minimizing confusion among stakeholders.

 

69


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.3 Trading position

4.4.3.1 Definition of a trading position

The trading position, which is subject to market risk management, is the trading position defined in “Trading Policy and Guidelines” and the basic requirements for the trading position are as follows:

The target position should be made daily fair value assessment and should have no legal constrictions on sale and hedging.

 

   

The target position has no restrictions on the sale, and the daily fair value assessment should be made, and the embedded significant risk can be hedged in the market.

 

   

The trading position classification criteria should be clearly defined in the Trading Policy and Guidelines, and the trading position should be managed by a separate trading department.

 

   

The target position must be operated according to the documented trading strategy and the management of position limit must be carried out.

 

   

The specialized dealer or operating department shall have the authority to execute the transaction without prior approval from the Risk Management Department, etc. within the predetermined limits of the target position.

 

   

The target positions should be periodically reported to management for risk management of the Group.

4.4.3.2 Observation method of market risk arising from trading positions

From January 2023, Subsidiaries of the Group use the Basel III standardized approach to measure market risk and manage it at the portfolio level(Prior to January 2023, Basel II standardized approach or Basel II internal models such as VaR). In addition, the Group controls and manages the risk of derivative financial instrument transactions in accordance with the Financial Supervisory Service regulations and enforcement rules.

4.4.3.3 Basel III standardized approach

Market risk regulatory capital is calculated as the sum of (a) sensitivities-based risk, (b) default risk, and (c) residual risk according to the Basel III standardized approach introduced in January 2023.

(a) Sensitivities-based risk, which is the basis of the Basel III standardized approach for market risk, calculates the expected loss for each risk factor by applying the risk weights and correlation parameter specified by the Basel Committee and summing them.

(b) Default risk is the risk from default of issuer of securities and derivatives and is calculated by applying risk weights based on the issuer’s credit rating.

(c) Residual risk is the risk imposed on atypical underlying instruments and is calculated by applying a certain percentage specified by the Basel Committee to the par value.

 

70


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.3.3 Basel III standardized approach (cont’d)

 

(Basel III standardized approach definitions by risk type)

 

Sensitivities-based risk    Interest rate risk group    GIRR    The risk associated with risk-free interest rates (typically OIS rates) defined by currency and maturity.
   CSR    The risk associated with the issuer’s interest rate credit spread, defined by creditworthiness and sector.
   Equity risk group    The risk factors associated with equity, defined by market capitalization, economic conditions, and sector
   Foreign exchange risk group    The risk factors associated with exchange rate, defined by currency pairs
   Commodity risk group    The risk factors associated with commodities, defined by commodity types.
Default risk          Issuer default risk in securities (bonds, etc.) and derivatives.
Residual risk          Additional risks imposed on non-standard underlying asset products, etc.

Required equity capital of subsidiaries according to Basel III standardized approach as of December 31, 2025 and 2024, are as follows:

Kookmin Bank

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 427,455      W 63,128      W 1,243      W 491,826  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 417,756      W 52,293      W 1,070      W 471,119  

 

71


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.3.3 Basel III standardized approach (cont’d)

 

KB Securities Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 779,454      W 354,958      W 8,149      W 1,142,561  
(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 612,879      W 282,755      W 8,303     

W

903,937

 

KB Kookmin Card Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 37,487      W —      

W

— 

 

   W 37,487  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
  

W

40,454

 

   W —       W —       W 40,454  

KB Asset Management Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 25,461      W 2,447      W —       W 27,908  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 6,460      W 747     

W

— 

 

   W 7,207  

 

72


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.3.3 Basel III standardized approach (cont’d)

 

KB Capital Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 13,486      W —       W —       W 13,486  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 13,052      W —       W —       W 13,052  

KB Investment Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 97,962      W 10,478      W 5      W 108,445  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 61,802      W 5,597      W 1      W 67,400  

KB Data System Co., Ltd.

 

(In millions of Korean won)    2025  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2025  
   W 369      W —       W —       W 369  

 

(In millions of Korean won)    2024  
     Sensitivity-
based risk
     Default risk      Residual risk      Dec. 31, 2024  
   W 427      W —       W —       W 427  

 

73


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.3.4 Details of risk factors

(a) Interest rate risk

Interest rate risk for trading positions usually arises from debt securities. The Group’s trading strategy is to gain short-term trading gains from interest rate fluctuations. The Group manages interest rate risk associated with trading portfolios using sensitivity analysis (Price Value of a Basis Point: PVBP).

(b) Stock price risk

Stock price risk usually arises from the portfolio of trading stocks. The portfolio of trading stocks consists of stocks listed on the exchange and derivatives linked to stocks, collective investment securities and others.

(c) Currency risk

Currency risk arises from holding assets and liabilities which are denominated in foreign currency, and currency-related derivatives. Most of the net foreign currency exposures occur in the US dollars, the Chinese Yuan and the Indonesian Rupiah.

4.4.4 Non-trading position (Interest Rate Risk of Banking Book (“IRRBB”))

4.4.4.1 Qualitative disclosure

(a) Definition of interest rate risk for risk management and measurement purposes

Interest rate risk is a change in equity and earnings due to the changes in value of interest-sensitive assets and liabilities, etc., and is measured by ΔEVE and ΔNII.

(b) Overall interest rate risk management and mitigation strategy

The interest rate risk management department establishes and sets interest rate risk management policies and limit once a year by a resolution of the Risk Management Council considering the mid to long-term management strategy and macroeconomic status. The interest rate risk management department analyzes interest rate risk crisis situations assuming abnormal interest rate fluctuations and reports the results to the Risk Management Council and observes changes in interest rate risk and compliance with risk limits to devise timely countermeasures and reports the management status regularly and frequently to the Risk Management Council. The interest rate risk model adequacy test is carried out regularly at least once a year by the verification department independent of the management department.

(c) Specific methodologies used to calculate interest rate risk measurement cycles and sensitivity

In order to measure the sensitivity of the economic value and earnings to changes in interest rates, the Group calculates monthly interest rate gap and duration gap for assets and liabilities.

 

74


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.4.1 Qualitative disclosure (cont’d)

 

(d) Interest rate shock and stress scenarios used to estimate changes in the economic value and in earnings

The Group calculates ΔEVE by applying following six interest rate shock and stress scenarios, and ΔNII by applying parallel shock up and parallel shock down scenarios.

 

   

Scenario 1: Parallel shock up

 

   

Scenario 2: Parallel shock down

 

   

Scenario 3: Steepener shock (short rates down and long rates up)

 

   

Scenario 4: Flattener shock (short rates up and long rates down)

 

   

Scenario 5: Short rates shock up

 

   

Scenario 6: Short rates shock down

(e) Key modeling assumptions used to measure interest rate risk for internal management purposes

The Group measures unfavorable changes in economic value resulting from changes in interest rates, following the interest rate risk calculation standards set by the Financial Supervisory Service.

(f) Interest rate risk hedging methodology and related accounting

Subsidiaries which are subject to interest rate risk measurement hedges interest rate risk through back-to-back interest rate swap transactions, which are the same as interest payment cash flows and officially document and manage the risk management strategy for hedge accounting, risk management objectives, hedging relationship, and assessment method for hedge effectiveness.

(g) Key modeling and parametric assumptions used in calculating ΔEVE and ΔNII

Subsidiaries which are subject to interest rate risk measurement calculate interest rate risk, including all cash flow of interest-sensitive assets and liabilities, and off-balance sheet items. The main assumptions of the IRRBB standard method for calculating ΔEVE, ΔNII are as follows:

(Classification of time buckets of cash flows (19 buckets in total))

 

     Time bucket intervals (D: Day, M: Months, Y: Years, tcf: Repricing date)

Short-term rates

   1D

(0.0028Y)

   1D< tcf

≤1M

(0.0417Y)

   1M< tcf

≤3M

(0.1667Y)

   3M< tcf

≤6M

(0.375Y)

   6M< tcf

≤9M

(0.625Y)

   9M< tcf

≤1Y

(0.875Y)

   1Y< tcf

≤1.5Y

(1.25Y)

   1.5Y< tcf

≤2Y

(1.75Y)

Medium-term rates

   2Y< tcf

≤3Y

(2.5Y)

   3Y< tcf

≤4Y

(3.5Y)

   4Y< tcf

≤5Y

(4.5Y)

   5Y< tcf

≤6Y

(5.5Y)

   6Y< tcf

≤7Y

(6.5Y)

        

Long-term rates

   7Y< tcf

≤8Y

(7.5Y)

   8Y< tcf

≤9Y

(8.5Y)

   9Y< tcf

≤10Y

(9.5Y)

   10Y< tcf

≤15Y

(12.5Y)

   15Y< tcf

≤20Y

(17.5Y)

   tcf >20Y

(25Y)

     

 

*

The number in brackets is the time bucket’s midpoint.

 

75


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.4.2 Quantitative disclosure (cont’d)

 

(Caps on core deposit and average maturity by category for non-maturity deposits)

 

     Cap on proportion of
core deposits (%)
   Cap on average maturity of
core deposits (years)

Retail/transactional

   90    5

Retail/non-transactional

   70    4.5

Wholesale

   50    4

4.4.4.2 Quantitative disclosure

The average repricing maturity of non-maturity deposits is 2.5 years for core deposits, 1 day for non-core deposits, and the longest repricing maturity is five years.

(a) Kookmin Bank

ΔEVE is calculated by applying six interest rate shock and stress scenarios, and ΔNII is calculated by applying parallel shock up and parallel shock down scenarios. Results as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  
     changes in
the
economic
value of
equity
capital

ΔEVE
     Changes in
net interest
income

ΔNII
     changes in
the
economic
value of
equity
capital

ΔEVE
     Changes in
net interest
income

ΔNII
 

Scenario 1 (Parallel shock up)

   W 990,410        232,080      W 830,102        205,111  

Scenario 2 (Parallel shock down)

     —         99,869        —         —   

Scenario 3 (Short rates down, long rates up)

     664,573           398,065     

Scenario 4 (Short rates up, long rates down)

     327,654           447,275     

Scenario 5 (Short rates shock up)

     598,002           540,388     

Scenario 6 (Short rates shock down)

     226,291           132,113     

Maximum out of six scenarios

     990,410        232,080        830,102        205,111  

Basic capital

     36,960,176        35,059,009  

(b) Non-bank subsidiaries

ΔEVE is maximum out of six interest rate shock and stress scenarios, and ΔNII is maximum of parallel shock up and parallel shock down scenarios. Results as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  
     ΔEVE      ΔNII      ΔEVE      ΔNII  

KB Securities Co., Ltd.

   W 70,256      W 391,318      W 88,676      W 387,027  

KB Kookmin Card Co., Ltd.

     274,031        272,629        147,683        216,520  

KB Capital Co., Ltd.

     159,822        21,066        172,611        64,840  

KB Savings Bank Co., Ltd.

     5,822        99        15,125        568  

 

76


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.5 Financial assets and liabilities denominated in foreign currencies

Details of financial instruments denominated in foreign currencies and translated into Korean won as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     USD      JPY      EUR      GBP      CNY      Others      Total  

Financial assets

                    

Cash and due from financial institutions

   W 10,254,448      W 712,594      W 415,862      W 41,663      W 838,694      W 1,356,433      W 13,619,694  

Financial assets at fair value through profit or loss

     10,388,505        38,112        1,201,278        200,651        3,008        600,243        12,431,797  

Derivatives held for trading

     141,239        118,786        7,950        22        1,953        1,738        271,688  

Derivatives held for hedging

     297,856        —         448        —         —         262        298,566  

Loans measured at amortized cost

     31,500,916        963,163        3,787,949        1,131,699        2,065,070        8,180,274        47,629,071  

Financial assets at fair value through other comprehensive income

     8,394,559        —         327,070        44,045        792,810        1,214,624        10,773,108  

Financial assets at amortized cost

     2,587,440        —         48,898        223,892        166,666        2,058,931        5,085,827  

Other financial assets

     3,977,269        238,243        151,066        46,328        81,261        520,470        5,014,637  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 67,542,232      W 2,070,898      W 5,940,521      W 1,688,300      W 3,949,462      W 13,932,975      W 95,124,388  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                    

Financial liabilities at fair value through profit or loss

   W 1,285,152      W —       W —       W —       W —       W 24,274      W 1,309,426  

Derivatives held for trading

     666,912        60,816        53,484        22        48        3,710        784,992  

Derivatives held for hedging

     98,639        —         5,225        202        —         18,186        122,252  

Deposits

     30,952,175        1,651,890        2,034,883        786,465        3,059,147        5,757,021        44,241,581  

Borrowings

     15,145,672        114,964        1,135,089        260,739        772,626        3,369,771        20,798,861  

Debentures

     9,024,519        —         4,716,769        96,619        —         756,655        14,594,562  

Other financial liabilities

     4,610,825        173,320        270,574        45,494        73,907        882,401        6,056,521  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 61,783,894      W 2,000,990      W 8,216,024      W 1,189,541      W 3,905,728      W 10,812,018      W 87,908,195  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

77


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.4.5 Financial assets and liabilities denominated in foreign currencies (cont’d)

 

(In millions of Korean won)   December 31, 2024  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial assets

             

Cash and due from financial institutions

  W 9,171,037     W 739,998     W 328,861     W 61,561     W 566,160     W 1,308,772     W 12,176,389  

Financial assets at fair value through profit or loss

    8,481,069       3,104       945,556       152,459       404       447,628       10,030,220  

Derivatives held for trading

    288,228       8,111       10,297       616       13,604       3,450       324,306  

Derivatives held for hedging

    457,414       —        —        2       —        102       457,518  

Loans measured at amortized cost

    31,598,425       877,024       3,474,346       1,069,013       2,114,302       8,274,576       47,407,686  

Financial assets at fair value through other comprehensive income

    7,789,037       —        278,806       50,415       549,307       1,570,697       10,238,262  

Financial assets at amortized cost

    3,544,607       —        44,358       227,140       200,747       1,806,530       5,823,382  

Other financial assets

    3,621,636       38,182       97,946       44,483       57,331       310,716       4,170,294  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 64,951,453     W 1,666,419     W 5,180,170     W 1,605,689     W 3,501,855     W 13,722,471     W 90,628,057  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities at fair value through profit or loss

  W 1,024,957     W —      W —      W —      W —      W 21,841     W 1,046,798  

Derivatives held for trading

    724,036       48,351       76,968       214       3,002       8,932       861,503  

Derivatives held for hedging

    161,114       —        2,264       1,144       —        11,119       175,641  

Deposits

    30,041,679       1,658,775       1,645,279       1,058,101       2,519,261       5,036,555       41,959,650  

Borrowings

    16,231,860       452,189       1,492,914       229,757       372,293       3,495,867       22,274,880  

Debentures

    9,785,607       —        3,902,818       —        —        656,664       14,345,089  

Other financial liabilities

    4,567,800       129,853       115,012       26,017       88,768       113,785       5,041,235  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 62,537,053     W 2,289,168     W 7,235,255     W 1,315,233     W 2,983,324     W 9,344,763     W 85,704,796  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

78


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.5 Operational Risk

4.5.1 Concept

Operational risk of the Group refers to the risk of loss that may occur due to improper or incorrect internal procedures, personnel, systems or external events. Operational risk management plays a role in enhancing the stability and soundness of financial institutions by managing the appropriate level of capital and supplementing the internal control system.

4.5.2 Risk management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements, but also to spread risk management culture, strengthen internal control, improve processes, and provide timely feedback to management and all employees. The Parent Company manages the Group’s overall operational risk, and each subsidiary establishes and implements operational risk management policies according to its own risk level and implements and operates related systems. The Group Risk Management Committee establishes and allocates risk capital of operational risk for each subsidiary, and subsidiaries manage operational risks at an appropriate level within the allocated risk capital.

4.6 Capital Management

The Group complies with the capital adequacy standard established by the financial supervisory authority. This capital adequacy standard is based on Basel III revised by Basel Committee on Banking Supervision in Bank for International Settlements (“BIS”) in June 2011 and was implemented in Korea in December 2013. According to this standard, the Group is required to maintain a minimum capital adequacy ratio to risk-weighted assets (Common Equity Tier 1 Capital ratio of 9.0%, Tier 1 Capital ratio of 10.5%, and Total Capital ratio of 12.5%) as of December 31, 2025.

The Group’s capital is classified into three categories in accordance with the Detailed Regulations on Supervision of Financial Holding Companies as follows:

 

   

Common Equity Tier 1 Capital: Common equity Tier 1 Capital is the first to take losses of the Group and is the last to be compensated in liquidation of the Group and not repaid except for liquidation. It includes capital, capital surplus, retained earnings, non-controlling interests of the consolidated subsidiaries, accumulated other comprehensive income, and other capital surplus, etc.

 

   

Additional Tier 1 Capital: Additional Tier 1 Capital includes capital, capital surplus, etc. related to the issuance of capital securities of a permanent nature that meets the conditional capital securities requirements.

 

   

Tier 2 Capital: Tier 2 Capital means capital that can compensate for losses of the Group upon liquidation, including (a) the amount of subordinated bonds with maturity of not less than 5 years that meet the conditional capital securities requirements, and (b) the allowances for credit losses accumulated on the loans which are classified as normal or precautionary in accordance with Regulations on Supervision of Financial Holding Companies, and others.

The risk-weighted assets are the magnitude of the amount of risk inherent in the total asset held by the Group. The Group calculates risk-weighted assets by each risk (credit risk, market risk, and operational risk) based on the Detailed Regulations on Supervision of Financial Holding Companies and uses them to calculate capital adequacy ratio.

 

79


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

4.6 Capital Management (cont’d)

 

The Group evaluates and manages capital adequacy through separate internal policies. The evaluation of capital adequacy compares the size of available capital (the actual amount of available capital) to the size of internal capital (the amount of capital required to cover all the significant risks faced by the Group under its target credit rating), which monitors financial soundness and provides a risk-adjusted performance measurement basis.

Internal capital refers to the capital required to prevent the insolvency from future unexpected losses. The Group operates a system to measure, allocate, and manage internal capital to major subsidiaries by risk type.

The Risk Management Committee of the Group determines the risk appetite of the Group, allocates internal capital by risk type and major subsidiaries, and major subsidiaries operate capital efficiently within the range of the allocated internal capital. The Risk Management Department of the Group monitors internal capital limit management and reports it to management and the Risk Management Committee. If the limit of internal capital is expected to be exceeded due to new businesses or business expansion, the Group’s capital adequacy management is carried out through review and approval by the Risk Management Committee in advance.

Details of the Group’s capital adequacy ratio in accordance with Basel III requirements as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Total Capital:

   W 57,823,874      W 56,849,484  

Tier 1 Capital

     54,292,141        52,477,447  

Common Equity Tier 1 Capital

     49,353,374        46,794,302  

Additional Tier 1 Capital

     4,938,767        5,683,146  

Tier 2 Capital

     3,531,733        4,372,037  

Risk-Weighted Assets:

     356,995,709        345,980,580  

Total Capital ratio (%):

     16.20        16.43  

Tier 1 Capital ratio (%)

     15.21        15.17  

Common Equity Tier 1 Capital ratio (%)

     13.82        13.53  

 

80


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking business

  

Corporate banking

  

Loans, deposit products, and other related financial services to large, small and medium-sized enterprises and SOHOs

 

  

Retail banking

  

Loans, deposit products, and other related financial services to individuals and households

 

  

Other banking services

   Trading activities in securities and derivatives, funding, and other supporting activities

Securities business

   Investment banking, brokerage services, and other supporting activities

Non-life insurance business

   Non-life insurance and other supporting activities

Credit card business

   Credit sale, cash advance, card loan, and other supporting activities

Life insurance business

   Life insurance and other supporting activities

 

81


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

Financial information by business segment as of and for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                                                  
     2025  
     Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
     Corporate
banking
    Retail banking     Other banking
services
    Sub-total  

Net operating
revenues (expenses)
from external
customers

   W 4,689,401     W 3,972,906     W 2,394,979     W 11,057,286     W 2,201,966     W 1,244,693     W 1,910,627     W 342,687     W 1,187,903     W —      W 17,945,162  

Intersegment net

operating revenues (expenses)

     147,541       —        198,221       345,762       (133,348     74,857       (100,308     43,025       466,350       (696,338     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 4,836,942     W 3,972,906     W 2,593,200     W 11,403,048     W 2,068,618     W 1,319,550     W 1,810,319     W 385,712     W 1,654,253     W (696,338   W 17,945,162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (expenses)

   W 5,840,658     W 3,626,216     W 1,190,928     W 10,657,802     W 631,520     W (12,343   W 1,593,320     W (102,702   W 522,688     W (217,192   W 13,073,093  

Interest income

     11,132,170       7,506,269       3,223,908       21,862,347       1,764,146       1,008,620       2,374,134       698,192       1,537,094       (88,433     29,156,100  

Interest expense

     (5,291,512     (3,880,053     (2,032,980     (11,204,545     (1,132,626     (1,020,963     (780,814     (800,894     (1,014,406     (128,759     (16,083,007

Net fee and commission income (expenses)

     457,324       332,628       413,567       1,203,519       951,059       (37,244     708,524       15,040       1,302,355       (44,966     4,098,287  

Fee and commission income

     654,184       478,964       510,392       1,643,540       1,228,568       7,843       1,751,097       24,440       1,455,201       (337,168     5,773,521  

Fee and commission expense

     (196,860     (146,336     (96,825     (440,021     (277,509     (45,087     (1,042,573     (9,400     (152,846     292,202       (1,675,234

Net insurance income(expenses)

     —        —        —        —        —        766,635       6,771       464,304       —        65,663       1,303,373  

Insurance income

     —        —        —        —        —        11,388,443       13,590       1,019,925       —        (45,412     12,376,546  

Insurance expense

     —        —        —        —        —        (10,621,808     (6,819     (555,621     —        111,075       (11,073,173

Net gains (losses) on financial instruments at fair value through profit or loss

     (1,448     —        933,790       932,342       427,374       514,300       10,687       1,172,272       594,226       (270,996     3,380,205  

Net other insurance finance expense

     —        —        —        —        —        46,283       —        (1,073,004     —        —        (1,026,721

Net other operating income (expenses)

     (1,459,592     14,062       54,915       (1,390,615     58,665       41,919       (508,983     (90,198     (765,016     (228,847     (2,883,075

 

82


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)                                                  
     2025  
     Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
     Corporate
banking
    Retail banking     Other banking
services
    Sub-total  

General and administrative expenses

   W (1,941,244   W (1,860,412   W (847,660   W (4,649,316   W (1,070,482   W (161,447   W (606,306   W (170,723   W (535,421   W 129,122     W (7,064,573

Operating income (expenses) before provision for credit losses

     2,895,698       2,112,494       1,745,540       6,753,732       998,136       1,158,103       1,204,013       214,989       1,118,832       (567,216     10,880,589  

Reversal (provision) of credit losses

     (820,198     (201,844     (10,914     (1,032,956     (94,018     (18,512     (765,040     (1,423     (452,201     1,272       (2,362,878

Net operating income (expenses)

     2,075,500       1,910,650       1,734,626       5,720,776       904,118       1,139,591       438,973       213,566       666,631       (565,944     8,517,711  

Share of profit(loss) of associates and joint ventures

     —        —        75,804       75,804       (8,489     3,981       1,205       (146     12,155       (57,658     26,852  

Net other non-operating income (expenses)

     (7,121     —        (474,240     (481,361     3,835       (1,729     (8,207     13,592       149,134       (36,681     (361,417

Segment profit (loss) before income tax expense

     2,068,379       1,910,650       1,336,190       5,315,219       899,464       1,141,843       431,971       227,012       827,920       (660,283     8,183,146  

Income tax benefit (expense)

     (528,075     (465,397     (496,928     (1,490,400     (222,958     (363,176     (102,993     (87,683     (106,754     31,533       (2,342,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the year

   W 1,540,304     W 1,445,253     W 839,262     W 3,824,819     W 676,506     W 778,667     W 328,978     W 139,329     W 721,166     W (628,750   W 5,840,715  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) attributable to shareholders
of the Parent Company

   W 1,533,813     W 1,445,253     W 873,100     W 3,852,166     W 673,856     W 778,228     W 330,226     W 139,329     W 719,526     W (660,169   W 5,833,162  

Profit (loss) attributable to non-controlling interests

     6,491       —        (33,838     (27,347     2,650       439       (1,248     —        1,640       31,419       7,553  

Total assets *

     244,324,619       182,734,005       157,876,343       584,934,967       76,461,426       45,377,597       30,235,710       35,585,902       66,608,064       (41,280,633     797,923,033  

Total liabilities *

     227,897,241       217,055,771       101,026,314       545,979,326       69,572,471       39,725,458       24,597,933       32,795,927       28,844,053       (4,422,124     737,093,044  

 

83


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)                                                  
     2024  
     Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
     Corporate
banking
    Retail banking     Other banking
services
    Sub-total  

Net operating
revenues (expenses)
from external
customers

   W 5,281,537     W 4,165,446     W 637,177     W 10,084,160     W 1,772,379     W 1,447,658     W 2,107,801     W 366,433     W 1,249,740     W —      W 17,028,171  

Intersegment net operating
revenues (expenses)

     91,339       —        537,771       629,110       48,236       (172,748     (59,531     (1,236     296,117       (739,948     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 5,372,876     W 4,165,446     W 1,174,948     W 10,713,270     W 1,820,615     W 1,274,910     W 2,048,270     W 365,197     W 1,545,857     W (739,948   W 17,028,171  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest
income (expenses)

   W 5,765,967     W 3,319,728     W 1,138,177     W 10,223,872     W 604,220     W (27,286   W 1,661,002     W (137,380   W 687,978     W (185,692   W 12,826,714  

Interest income

     12,100,679       7,760,970       3,349,423       23,211,072       1,783,459       899,571       2,464,356       645,953       1,586,364       (99,390     30,491,385  

Interest expense

     (6,334,712     (4,441,242     (2,211,246     (12,987,200     (1,179,239     (926,857     (803,354     (783,333     (898,386     (86,302     (17,664,671

Net fee and commission income (expenses)

     410,424       241,799       460,655       1,112,878       788,521       (35,521     770,218       8,295       1,248,859       (43,623     3,849,627  

Fee and commission income

     600,466       390,775       552,868       1,544,109       1,012,768       10,271       1,817,271       16,340       1,414,179       (333,095     5,481,843  

Fee and commission expense

     (190,042     (148,976     (92,213     (431,231     (224,247     (45,792     (1,047,053     (8,045     (165,320     289,472       (1,632,216

Net insurance income (expenses)

     —        —        —        —        —        1,091,885       8,133       480,066       —        69,677       1,649,761  

Insurance income

     —        —        —        —        —        10,468,227       17,233       1,009,157       —        (38,426     11,456,191  

Insurance expense

     —        —        —        —        —        (9,376,342     (9,100     (529,091     —        108,103       (9,806,430

Net gains (losses) on financial instruments at
fair value through
profit or loss

     23,652       —        744,225       767,877       267,257       344,848       11,847       283,572       (13,103     (650,217     1,012,081  

Net other insurance finance expense

     —        —        —        —        —        (55,895     —        (381,106     —        —        (437,001

Net other operating income (expenses)

     (827,167     603,919       (1,168,109 )       (1,391,357     160,617       (43,121     (402,930     111,750       (377,877     69,907       (1,873,011

 

84


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)

                                                 
    2024  
    Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
    Corporate
banking
    Retail banking     Other banking
services
    Sub-total  

General and administrative expenses

  W (2,004,769   W (1,984,805   W (644,744   W (4,634,318   W (980,340   W (140,270   W (641,283   W (147,517   W (522,641   W 127,745     W (6,938,624

Operating income (expenses) before provision for credit losses

    3,368,107       2,180,641       530,204       6,078,952       840,275       1,134,640       1,406,987       217,680       1,023,216       (612,203     10,089,547  

Reversal (provision) of credit losses

    (482,326     (196,996     (765     (680,087     (66,978     1,945       (892,871     712       (414,498     7,491       (2,044,286

Net operating income (expenses)

    2,885,781       1,983,645       529,439       5,398,865       773,297       1,136,585       514,116       218,392       608,718       (604,712     8,045,261  

Share of profit (loss) of associates and joint ventures

    —        —        7,402       7,402       (35,156     2,272       1,238       (259     (282     7,901       (16,884

Net other non-operating income (expenses)

    (61,903     —        (899,066     (960,969     3,059       (12,950     9,755       6,694       (46,838     (41,881     (1,043,130

Segment profit (loss) before income tax expense

    2,823,878       1,983,645       (362,225     4,445,298       741,200       1,125,907       525,109       224,827       561,598       (638,692     6,985,247  

Income tax benefit (expense)

    (927,629     (523,682     157,415       (1,293,896     (156,310     (286,340     (133,621     (60,555     (88,651     62,732       (1,956,641
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the year

  W 1,896,249     W 1,459,963     W (204,810   W 3,151,402     W 584,890     W 839,567     W 391,488     W 164,272     W 472,947     W (575,960   W
5,028,606
 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) attributable to shareholders of the Parent Company

  W 1,877,266     W 1,459,963     W (85,470   W 3,251,759     W 585,682     W 839,494     W 402,715     W 164,272     W 470,606     W (636,307   W 5,078,221  

Profit (loss) attributable to non-controlling interests

    18,983       —        (119,340     (100,357     (792     73       (11,227     —        2,341       60,347       (49,615

Total assets *

    239,124,552       176,075,559       147,687,069       562,887,180       63,384,388       40,776,375       30,541,628       34,047,554       64,172,457       (37,964,050     757,845,532  

Total liabilities *

    222,291,921       210,839,098       91,728,841       524,859,860       56,498,405       34,982,352       25,236,826       30,984,398       27,995,907       (2,527,397     698,030,351  

 

*

Assets and liabilities of the reporting segments are amounts before intersegment transactions.

 

85


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Net operating revenues from external customers by service for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Banking service

   W 11,057,286      W 10,084,160  

Securities service

     2,201,966        1,772,379  

Non-life insurance service

     1,244,693        1,447,658  

Credit card service

     1,910,627        2,107,801  

Life insurance service

     342,687        366,433  

Others

     1,187,903        1,249,740  
  

 

 

    

 

 

 
     W17,945,162      W17,028,171  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical net operating revenues from external customers for the years ended December 31, 2025 and 2024, and major non-current assets as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Net operating revenues
from external customers
     Major non-current assets  
     2025      2024      December 31,
2025
     December 31,
2024
 

Domestic

   W 16,368,513      W 15,530,844      W 8,977,713      W 9,915,068  

United States

     79,615        128,325        31,788        35,576  

New Zealand

     1,013        12,580        597        829  

China

     165,709        167,621        22,657        22,271  

Cambodia

     690,871        595,562        96,493        101,879  

United Kingdom

     73,297        71,545        10,572        9,023  

Indonesia

     320,419        320,741        466,781        430,632  

Others

     245,725        200,953        29,490        35,746  

Consolidation adjustments

     —         —         331,317        564,851  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,945,162      W 17,028,171      W 9,967,408      W 11,115,875  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

86


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 34,776,877      W 34,775,543  

Financial assets at fair value through profit or loss:

     89,862,530        89,862,530  

Due from financial institutions

     64,438        64,438  

Debt securities

     80,553,348        80,553,348  

Equity securities

     7,601,453        7,601,453  

Loans

     1,231,012        1,231,012  

Others

     412,279        412,279  

Derivatives held for trading

     7,748,371        7,748,371  

Derivatives held for hedging

     429,685        429,685  

Loans measured at amortized cost

     491,978,044        493,706,126  

Securities measured at amortized cost

     35,067,192        34,483,439  

Financial assets at fair value through other comprehensive income:

     99,919,485        99,919,485  

Debt securities

     93,312,419        93,312,419  

Equity securities

     4,611,983        4,611,983  

Loans

     1,995,083        1,995,083  

Other financial assets

     19,069,696        19,069,696  
  

 

 

    

 

 

 
   W 778,851,880      W 779,994,875  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 3,339,572      W 3,339,572  

Financial liabilities designated at fair value through profit or loss

     7,981,018        7,981,018  

Derivatives held for trading

     7,687,305        7,687,305  

Derivatives held for hedging

     546,984        546,984  

Deposits

     462,397,026        462,628,538  

Borrowings

     70,728,396        70,659,088  

Debentures

     80,049,270        80,201,757  

Other financial liabilities

     40,469,257        40,469,257  
  

 

 

    

 

 

 
   W 673,198,828      W 673,513,519  
  

 

 

    

 

 

 

 

87


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 29,869,111      W 29,869,335  

Financial assets at fair value through profit or loss:

     79,450,093        79,450,093  

Due from financial institutions

     59,838        59,838  

Debt securities

     73,768,636        73,768,636  

Equity securities

     4,275,337        4,275,337  

Loans

     1,187,763        1,187,763  

Others

     158,519        158,519  

Derivatives held for trading

     10,954,870        10,954,870  

Derivatives held for hedging

     775,897        775,897  

Loans measured at amortized cost

     472,071,840        473,234,273  

Securities measured at amortized cost

     37,113,552        36,572,012  

Financial assets at fair value through other comprehensive income:

     93,895,912        93,895,912  

Debt securities

     88,735,996        88,735,996  

Equity securities

     3,713,288        3,713,288  

Loans

     1,446,628        1,446,628  

Other financial assets

     14,404,227        14,404,227  
  

 

 

    

 

 

 
   W 738,535,502      W 739,156,619  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 2,717,732      W 2,717,732  

Financial liabilities designated at fair value through profit or loss

     8,002,499        8,002,499  

Derivatives held for trading

     11,409,695        11,409,695  

Derivatives held for hedging

     373,799        373,799  

Deposits

     435,687,897        435,991,820  

Borrowings

     68,077,012        68,046,196  

Debentures

     76,171,257        76,583,392  

Other financial liabilities

     33,594,883        33,594,883  
  

 

 

    

 

 

 
   W 636,034,774      W 636,720,016  
  

 

 

    

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Group discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

 

88


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of December 31, 2025 and 2024, are as follows: (cont’d)

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

   Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model.

Securities

   Fair value of securities and others that are traded in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

   Fair value of loans is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Derivatives and financial instruments at fair value through profit or loss

   Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including Finite Difference Method (“FDM”), Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, Closed Form, and Tree Model or valuation results from independent external professional valuation institutions.

Deposits

   Carrying amount of demand deposits is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Borrowings

   Carrying amount of overdrafts in foreign currency is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other borrowings is determined using DCF Model.

Debentures

   Fair value is determined using valuation results of external professional valuation institutions, which are calculated using market inputs.

Other financial assets and other financial liabilities

   Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

89


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2 Fair value hierarchy

The Group believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the consolidated statement of financial position is appropriate. However, the fair value of the financial instruments recognized in the consolidated statement of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three fair value levels as follows:

 

Level 1:

The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

 

Level 2:

The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3:

The fair values are based on unobservable inputs for the asset or liability.

The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.

 

90


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position

Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

   W 32,165,510      W 35,812,155      W 21,884,865      W 89,862,530  

Due from financial institutions

     —         —         64,438        64,438  

Debt securities

     26,010,266        35,590,894        18,952,188        80,553,348  

Equity securities

     5,742,965        221,261        1,637,227        7,601,453  

Loans

     —         —         1,231,012        1,231,012  

Others

     412,279        —         —         412,279  

Derivatives held for trading

     174,420        7,360,773        213,178        7,748,371  

Derivatives held for hedging

     —         429,685        —         429,685  

Financial assets at fair value through other comprehensive income:

     49,129,214        48,982,122        1,808,149        99,919,485  

Debt securities

     48,548,227        44,764,192        —         93,312,419  

Equity securities

     580,987        2,222,847        1,808,149        4,611,983  

Loans

     —         1,995,083        —         1,995,083  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W81,469,144      W92,584,735      W23,906,192      W197,960,071  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 3,339,572      W —       W —       W 3,339,572  

Financial liabilities designated at fair value through profit or loss

     507,900        1,391,155        6,081,963        7,981,018  

Derivatives held for trading

     226,234        7,036,258        424,813        7,687,305  

Derivatives held for hedging

     —         546,984        —         546,984  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W 4,073,706      W 8,974,397      W 6,506,776      W 19,554,879  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

91


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

   W 25,554,893      W 33,768,117      W 20,127,083      W 79,450,093  

Due from financial institutions

     —         —         59,838        59,838  

Debt securities

     22,775,948        33,630,189        17,362,499        73,768,636  

Equity securities

     2,620,426        137,928        1,516,983        4,275,337  

Loans

     —         —         1,187,763        1,187,763  

Others

     158,519        —         —         158,519  

Derivatives held for trading

     20,637        10,682,718        251,515        10,954,870  

Derivatives held for hedging

     —         775,897        —         775,897  

Financial assets at fair value through other comprehensive income:

     43,858,598        48,537,327        1,499,987        93,895,912  

Debt securities

     43,319,466        45,416,530        —         88,735,996  

Equity securities

     539,132        1,674,169        1,499,987        3,713,288  

Loans

     —         1,446,628        —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 69,434,128      W 93,764,059      W 21,878,585      W 185,076,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 2,717,732      W —       W —       W 2,717,732  

Financial liabilities designated at fair value through profit or loss

     300,489        1,529,492        6,172,518        8,002,499  

Derivatives held for trading

     353,074        10,458,585        598,036        11,409,695  

Derivatives held for hedging

     —         373,799        —         373,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,371,295      W 12,361,876      W 6,770,554      W 22,503,725  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

92


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the consolidated statements of financial position as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025
     Fair value     

Valuation techniques

  

Inputs

Financial assets

        

Financial assets at fair value through profit or loss:

   W 35,812,155        

Debt securities

     35,590,894     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others

  

Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others

Equity securities

     221,261     

DCF Model

  

Interest rate, Discount rate, and others

Derivatives held for trading

     7,360,773     

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Option Model, and others

  

Price of underlying asset, Underlying asset index, Interest rate, Volatility, Foreign exchange rate, Discount rate, and others

Derivatives held for hedging

     429,685     

DCF Model, Closed Form, FDM

  

Projected cash flow, Discount rate, Volatility, Foreign exchange rate, Risk free interest rate, and others

Financial assets at fair value through other comprehensive income:

     48,982,122        

Debt securities

     44,764,192     

DCF Model, Option Model, Hull-white Model

  

Underlying asset index, Interest rate, Discount rate, and others

Equity securities

     2,222,847     

DCF Model

  

Interest rate, Discount rate, and others

Loans

     1,995,083     

DCF Model

  

Discount rate

  

 

 

       
   W 92,584,735        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

   W 1,391,155     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, and others

  

Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate

Derivatives held for trading

     7,036,258     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, and others

  

Price of underlying asset, Interest rate, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others

Derivatives held for hedging

     546,984      DCF Model, Closed Form, FDM   

Projected cash flow, Discount rate, Volatility, Foreign exchange rate, Risk free interest rate, and others

  

 

 

       
   W 8,974,397        
  

 

 

       

 

93


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

 

(In millions of Korean won)

     December 31, 2024
     Fair value    

Valuation techniques

 

Inputs

Financial assets

      

Financial assets at fair value through profit or loss:

   W 33,768,117      

Debt securities

     33,630,189    

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others

 

Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others

Equity securities

     137,928    

DCF Model

 

Interest rate, Discount rate, and others

Derivatives held for trading      10,682,718    

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Option Model, and others

 

Price of underlying asset, Underlying asset index, Interest rate, Volatility, Foreign exchange rate, Discount rate, and others

Derivatives held for hedging      775,897    

DCF Model, Closed Form, FDM

 

Projected cash flow, Discount rate, Forward foreign exchange rate, Volatility, Foreign exchange rate, CRS interest rate, and others

Financial assets at fair value through other comprehensive income:

     48,537,327      

Debt securities

     45,416,530    

DCF Model, Option Model

 

Underlying asset index, Interest rate, Discount rate

Equity securities

     1,674,169    

DCF Model

 

Interest rate, Discount rate

Loans

     1,446,628    

DCF Model

 

Discount rate

  

 

 

     
   W 93,764,059      
  

 

 

     

Financial liabilities

      

Financial liabilities designated at fair value through profit or loss

   W 1,529,492    

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, and others

 

Price of underlying assets, Interest rate, Dividend yield, Volatility, Discount rate

Derivatives held for trading

     10,458,585    

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, and others

 

Interest rate, Price of underlying asset, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others

Derivatives held for hedging

     373,799     DCF Model, Closed Form, FDM  

Projected cash flow, Discount rate, Forward foreign exchange rate, Volatility, Foreign exchange rate, Risk free interest rate, and others

  

 

 

     
   W 12,361,876      
  

 

 

     

 

94


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed

Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions 1

   W 2,443,177      W 30,509,973      W 1,822,393      W 34,775,543  

Loans measured at amortized cost

     —         78,800        493,627,326        493,706,126  

Securities measured at amortized cost 2

     3,728,583        30,729,485        25,371        34,483,439  

Other financial assets 2

     —         —         19,069,696        19,069,696  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,171,760      W 61,318,258      W 514,544,786      W 582,034,804  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits 1

   W —       W 189,727,760      W 272,900,778      W 462,628,538  

Borrowings 3

     —         3,063,522        67,595,566        70,659,088  

Debentures

     —         70,382,029        9,819,728        80,201,757  

Other financial liabilities 2

     —         —         40,469,257        40,469,257  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 263,173,311      W 390,785,329      W 653,958,640  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2024  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions 1

   W 2,353,334      W 24,731,260      W 2,784,741      W 29,869,335  

Loans measured at amortized cost

     —         106,823        473,127,450        473,234,273  

Securities measured at amortized cost 2

     4,746,587        31,799,265        26,160        36,572,012  

Other financial assets 2

     —         —         14,404,227        14,404,227  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W 7,099,921      W 56,637,348      W 490,342,578      W 554,079,847  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits 1

   W —       W 174,567,804      W 261,424,016      W 435,991,820  

Borrowings 3

     —         4,441,612        63,604,584        68,046,196  

Debentures

     —         67,455,577        9,127,815        76,583,392  

Other financial liabilities 2

     —         —         33,594,883        33,594,883  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 246,464,993      W  367,751,298      W 614,216,291  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in Level 2 are the carrying amounts which are reasonable approximations of fair value.

2

The amounts included in Level 3 are the carrying amounts which are reasonable approximations of fair value.

3

Borrowings of W 731 million and W 15,155 million included in Level 2 are the carrying amounts which are reasonable approximations of fair value as of December 31, 2025 and 2024, respectively.

 

95


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

For financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.

Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Loans measured at amortized cost

   W 78,800        DCF Model        Discount rate  

Securities measured at amortized cost

     30,729,485       


DCF Model,

MonteCarlo
Simulation

 

 
 

    

Discount
rate, Interest
rate
 
 
 
  

 

 

       
     W30,808,285                
  

 

 

       

Financial liabilities

        

Borrowings

   W 3,062,791        DCF Model        Discount rate  

Debentures

     70,382,029        DCF Model        Discount rate  
  

 

 

       
     W73,444,820                
  

 

 

       

 

(In millions of Korean won)    December 31, 2024  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Loans measured at amortized cost

   W 106,823        DCF Model        Discount rate  

Securities measured at amortized cost

     31,799,265       


DCF Model,

MonteCarlo
Simulation

 

 
 

    

Discount
rate, Interest
rate
 
 
 
  

 

 

       
     W31,906,088                
  

 

 

       

Financial liabilities

        

Borrowings

   W 4,426,457        DCF Model        Discount rate  

Debentures

     67,455,577        DCF Model        Discount rate  
  

 

 

       
     W71,882,034                
  

 

 

       

 

96


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities classified as Level 3, and whose fair value is disclosed as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025
     Fair value      Valuation
techniques
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 1,822,393        DCF Model      Credit spread, Other spread, Interest rate, Discount rate

Loans measured at amortized cost

     493,627,326        DCF Model     

Credit spread, Other spread,

Prepayment rate, Interest rate, Discount rate, and others

  

 

 

       
   W  495,449,719        
  

 

 

       

Financial liabilities

        

Deposits

   W 272,900,778        DCF Model      Other spread, Prepayment rate, Interest rate, Discount rate

Borrowings

     67,595,566        DCF Model      Other spread, Contractual cash flows, Discount rate, Interest rate

Debentures

     9,819,728        DCF Model      Contractual cash flows, Discount rate, and others
  

 

 

       
   W 350,316,072        
  

 

 

       

 

(In millions of Korean won)    December 31, 2024
     Fair value      Valuation
techniques
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 2,784,741        DCF Model      Credit spread, Other spread, Interest rate, Discount rate

Loans measured at amortized cost

     473,127,450        DCF Model      Credit spread, Other spread, Prepayment rate, Interest rate, Discount rate, and others
  

 

 

       
   W 475,912,191        
  

 

 

       

Financial liabilities

        

Deposits

   W 261,424,016        DCF Model      Other spread, Prepayment rate, Interest rate, Discount rate

Borrowings

     63,604,584        DCF Model      Other spread, Contractual cash flows, Discount rate

Debentures

     9,127,815        DCF Model      Contractual cash flows, Discount rate, and others
  

 

 

       
   W 334,156,415        
  

 

 

       

6.2 Disclosure of Fair Value Hierarchy Level 3

6.2.1 Valuation policy and process of Level 3 fair value

The Group uses external, independent and qualified valuation service in addition to internal valuation models to determine the fair value of financial instruments at the end of every reporting period.

 

97


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

If the changes in situation and events which cause transfers between the fair value hierarchy level for a financial asset or liability occur, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

 

98


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market

6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Financial assets at fair value through profit
or loss
    Financial investments     Financial
liabilities at
fair value
through profit
or loss
    Net
derivative
financial
instruments
 
            Due from
financial
institutions
measured at fair
value through
profit or loss
     Securities
measured at
fair value
through profit
or loss
    Loans
measured at
fair value
through profit
or loss
    Equity securities
measured at fair
value through other
comprehensive
income
    Financial
liabilities
designated at
fair value
through profit
or loss
    Derivatives
held for
trading
 

Beginning

      W 59,838      W 18,879,482     W 1,187,763     W 1,499,987     W (6,172,518   W (346,522

Total gains or losses:

                

Profit or loss

        4,600        481,169       (27,174     —        (399,502     28,130  

Other comprehensive income (loss)

        —         —        —        183,810       (2,871     —   

Purchases

        —         4,833,317       3,182,684       219,861       —        11  

Sales

        —         (3,554,084     (3,112,261     (87,718     —        (100

Issues

        —         —        —        —        (4,566,704     (6,709

Settlements

        —         —        —        —        5,059,632       117,965  

Transfers into Level 3 *

        —         7,518       —        —        —        —   

Transfers out of Level 3 *

        —         (57,987     —        (7,791     —        (4,410
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

      W 64,438      W 20,589,415     W 1,231,012     W 1,808,149     W (6,081,963   W (211,635
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

99


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Financial assets at fair value through profit
or loss
    Financial investments     Financial
liabilities at fair
value through
profit or loss
    Net derivative
financial
instruments
 
            Due from
financial
institutions
measured at fair
value through
profit or loss
     Securities
measured at
fair value
through profit
or loss
    Loans
measured at fair
value through
profit or loss
    Equity
securities
measured at
fair value
through other
comprehensive
income
    Financial
liabilities
designated at fair
value through
profit or loss
    Derivatives
held for trading
 

Beginning

      W 53,791      W 17,986,748     W 183,490     W 1,450,908     W (7,028,486   W (666,734

Total gains or losses:

                

Profit or loss

        6,047        488,988       44,863       —        (268,251     (256,240

Other comprehensive income (loss)

        —         2       —        (197,070     (10,816     —   

Purchases

        —         3,820,317       1,493,924       246,560       —        5,042  

Sales

        —         (3,280,871     (534,676     (411     —        (5,362

Issues

        —         —        —        —        (4,200,664     (2,960

Settlements

        —         —        —        —        5,335,699       579,732  

Transfers into Level 3 *

        —         6,142       162       —        —        —   

Transfers out of Level 3 *

        —         (141,844     —        —        —        —   
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

      W 59,838      W 18,879,482     W 1,187,763     W 1,499,987     W (6,172,518   W (346,522
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Transfers into or out of Level 3 of the fair value hierarchy occurred due to the change in the availability of observable market data.

 

100


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  
     Net gains on
financial
instruments
at fair value
through
profit or loss
     Other
operating
income
    Net
interest
income
     Net gains on
financial
instruments
at fair value
through
profit or loss
    Other
operating
income
     Net
interest
income
 

Total gains (losses) recognized in profit or loss for the period

   W 125,170      W (37,947   W —       W (364,765   W 380,172      W —   

Total gains (losses) recognized in profit or loss from financial instruments held at the end of the reporting period

     283,938        (24,367     —         (45,787     322,839        —   

 

101


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3 Sensitivity analysis of changes in unobservable inputs

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   December 31, 2025
    Fair value    

Valuation techniques

 

Unobservable inputs

  Range of
unobservable
inputs (%)
 

Relationship of

unobservable inputs to fair
value

Financial assets          

Financial assets at fair value through profit or loss:

Due from financial institutions

  W 64,438    

Hull-white Model

 

Volatility

  0.5  

The higher the volatility, the higher the fair value fluctuation

Debt securities

    18,952,188    

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Income Approach, Market Value Approach, and others

 

Growth rate

  1.00 ~ 3.00  

The higher the growth rate, the higher the fair value

 

Volatility

  0.50 ~ 63.60  

The higher the volatility, the higher the fair value fluctuation

 

Discount rate

  1.86 ~ 12.88  

The lower the discount rate, the higher the fair value

     

Volatility of Stock price

  10.00 ~ 34.17  

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient between underlying assets

  -57.80 ~ 100.00  

The higher the correlation coefficient, the higher the fair value fluctuation

     

Liquidation value

  -1.00 ~ 1.00  

The higher the liquidation value, the higher the fair value

     

Recovery rate

  40  

The higher the recovery rate, the higher the fair value

     

Rate of real estate price fluctuation

  0.00  

The higher the sale price of real estate, the higher the fair value

Equity securities

    1,637,227    

Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others

 

Growth rate

  0.00 ~ 1.00  

The higher the growth rate, the higher the fair value

 

Discount rate

  7.22 ~ 14.92  

The lower the discount rate, the higher the fair value

   

Volatility

  0.46 ~ 78.10  

The higher the volatility, the higher the fair value fluctuation

Loans

    1,231,012     DCF Model  

Discount rate

  5.27 ~ 8.93  

The lower the discount rate, the higher the fair value

 

102


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

    December 31, 2025
    Fair value    

Valuation techniques

 

Unobservable inputs

  Range of
unobservable
inputs (%)
   

Relationship of

unobservable inputs to fair
value

Derivatives held for trading:

   

Stock and index

  W 191,383    

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value Method

 

Volatility of underlying asset

    3.00 ~ 59.38    

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

    -57.80 ~ 74.14    

The higher the correlation coefficient, the higher the fair value fluctuation

Currency, interest rate, and others

    21,795    

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form

 

Volatility

    0.54 ~ 0.80    

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

    14.91 ~ 100.00    

The higher the correlation coefficient, the higher the fair value fluctuation

Financial assets at fair value through other comprehensive income:

   

Equity securities

    1,808,149    

DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, IMV Model, Income Approach, Net Asset Value Method, Market Approach, Tree Model, Monte Carlo Simulation, and others

 

Growth rate

    0.00 ~ 1.00    

The higher the growth rate, the higher the fair value

     

Discount rate

    4.82 ~ 17.33    

The lower the discount rate, the higher the fair value

     

Volatility

    0.50 ~ 26.47    

The higher the volatility, the higher the fair value fluctuation

 

 

 

         
  W 23,906,192          
 

 

 

         

 

103


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025
     Fair value    

Valuation techniques

 

Unobservable inputs

   Range of
unobservable
inputs (%)
   

Relationship of

unobservable inputs to fair
value

Financial liabilities            

Financial liabilities designated at fair value through profit or loss:

    

Derivative-linked securities

   W 6,081,963    

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

 

Volatility of underlying asset

     0.54 ~ 60.16    

The higher the volatility, the higher the fair value fluctuation

      

Correlation coefficient

     -57.80 ~ 100.00    

The higher the correlation coefficient, the higher the fair value fluctuation

Derivatives held for trading:

           

Stock and index

     45,370    

DCF Model, Closed Form, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Net Asset Value Method, and others

 

Volatility of underlying asset

     22.48 ~ 60.16    

The higher the volatility, the higher the fair value fluctuation

      

Correlation coefficient

     -57.80 ~ 74.14    

The higher the correlation coefficient, the higher the fair value fluctuation

Others

     379,443    

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form

 

Discount rate

     3.20    

The lower the discount rate, the higher the fair value

      

Volatility of underlying asset

     0.54 ~ 23.36    

The higher the volatility, the higher the fair value fluctuation

      

Correlation coefficient

     -24.89 ~ 100.00    

The higher the correlation coefficient, the higher the fair value fluctuation

  

 

 

          
   W 6,506,776           
  

 

 

          

 

104


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   December 31, 2024
    Fair value    

Valuation techniques

 

Unobservable inputs

  Range of
unobservable
inputs (%)
 

Relationship of

unobservable inputs to fair
value

Financial assets          

Financial assets at fair value through profit or loss:

Due from financial institutions

  W 59,838    

Hull-white Model

 

Volatility

  0.46 ~ 0.62  

The higher the volatility, the higher the fair value fluctuation

Debt securities

    17,362,499    

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Milestone Method, Income Approach, Market Value Approach, and others

 

Growth rate

  1.00 ~ 3.00  

The higher the growth rate, the higher the fair value

 

Volatility

  0.46 ~ 76.22  

The higher the volatility, the higher the fair value fluctuation

 

Discount rate

  0.00 ~ 15.53  

The lower the discount rate, the higher the fair value

     

Volatility of Stock price

  10.00 ~ 29.90  

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient between underlying assets

  90.00  

The higher the correlation coefficient, the higher the fair value fluctuation

     

Liquidation value

  -1.00 ~ 1.00  

The higher the liquidation value, the higher the fair value

     

Recovery rate

  40.00  

The higher the recovery rate, the higher the fair value

     

Rate of real estate price fluctuation

  -1.00 ~ 1.00  

The higher the sale price of real estate, the higher the fair value

Equity securities

    1,516,983    

Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others

 

Growth rate

  0.00 ~ 1.00  

The higher the growth rate, the higher the fair value

 

Discount rate

  5.90 ~ 33.90  

The lower the discount rate,
the higher the fair value

   

Volatility

  0.50 ~ 0.71  

The higher the volatility, the higher the fair value fluctuation

Loans

    1,187,763    

DCF Model

 

Discount rate

  8.54  

The lower the discount rate, the higher the fair value

 

105


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   December 31, 2024
    Fair value    

Valuation techniques

 

Unobservable inputs

  Range of
unobservable
inputs (%)
   

Relationship of

unobservable inputs to fair
value

Derivatives held for trading:

   

Stock and index

  W 30,246    

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value Method

 

Volatility of underlying asset

    18.85 ~ 65.13    

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

    -58.46 ~ 74.20    

The higher the correlation coefficient, the higher the fair value fluctuation

Currency, interest rate, and others

    221,269    

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form

 

Volatility

    0.57 ~ 25.22    

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

    -58.46 ~ 100.00    

The higher the correlation coefficient, the higher the fair value fluctuation

Financial assets at fair value through other comprehensive income:

   

Equity securities

    1,499,987    

DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, IMV Model, Income Approach, Net Asset Value Method, Market Approach, Tree Model, Monte Carlo Simulation, and others

 

Growth rate

    0.00 ~ 1.00    

The higher the growth rate, the higher the fair value

     

Discount rate

    6.01 ~ 16.00    

The lower the discount rate, the higher the fair value

     

Volatility

    0.50 ~ 31.79    

The higher the volatility, the higher the fair value fluctuation

 

 

 

         
  W 21,878,585          
 

 

 

         

 

106


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   December 31, 2024
    Fair value    

Valuation techniques

 

Unobservable inputs

  Range of
unobservable
inputs (%)
 

Relationship of

unobservable inputs to fair
value

Financial liabilities          

Financial liabilities designated at fair value through profit or loss:

   

Derivative-linked securities

  W 6,172,518    

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

 

Volatility of underlying asset

  0.51 ~ 65.13  

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

  -58.46 ~ 100.00  

The higher the correlation coefficient, the higher the fair value fluctuation

Derivatives held for trading:

         

Stock and index

    159,769    

DCF Model, Closed Form, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Net Asset Value Method, and others

 

Volatility of underlying asset

  0.57 ~ 58.87  

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

  -58.46 ~ 100.00  

The higher the correlation coefficient, the higher the fair value fluctuation

Others

    438,267    

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form

 

Discount rate

  3.70 ~ 3.74  

The lower the discount rate, the higher the fair value

     

Volatility of underlying asset

  0.51 ~ 57.61  

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

  -26.22 ~ 100.00  

The higher the correlation coefficient, the higher the fair value fluctuation

 

 

 

         
  W 6,770,554          
 

 

 

         

 

107


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.2 Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. Level 3 financial instruments subject to sensitivity analysis are (a) equity-related derivatives, currency-related derivatives, and interest rate related derivatives whose fair value changes are recognized in profit or loss, (b) financial liabilities designated at fair value through profit or loss, and (c) due from financial institutions, debt securities (including beneficiary certificates), equity securities, and loans whose fair value changes are recognized in profit or loss or other comprehensive income or loss.

Results of the sensitivity analysis of changes in unobservable inputs as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Profit or loss      Other comprehensive
income or loss
 
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss: 1

           

Due from financial institutions

   W 11      W (11    W —       W —   

Debt securities 4

     108,191        (107,444      —         —   

Equity securities 3

     38,454        (24,736      —         —   

Loans 5

     4,467        (3,416      —         —   

Derivatives held for trading 2

     6,820        (7,209      —         —   

Financial assets at fair value through other comprehensive income:

           

Equity securities 3

     —         —         57,358        (38,779
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 157,943      W (142,816    W 57,358      W (38,779
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 14,921      W (13,977    W —       W —   

Derivatives held for trading 2

     9,346        (10,111      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 24,267      W (24,088    W —       W —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

108


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.3.2 Sensitivity analysis of changes in unobservable inputs (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Profit or loss      Other comprehensive
income or loss
 
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss: 1

           

Due from financial institutions

   W 141      W (151    W —       W —   

Debt securities 4

     103,717        (102,842      —         —   

Equity securities 3

     35,920        (19,754      —         —   

Loans 5

     2,329        (2,119      —         —   

Derivatives held for trading 2

     14,878        (16,535      —         —   

Financial assets at fair value through other comprehensive income:

           

Equity securities 3

     —         —         57,795        (36,073
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 156,985      W (141,401    W 57,795      W (36,073
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 16,840      W (16,760    W —       W —   

Derivatives held for trading 2

     22,119        (24,506      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 38,959      W (41,266    W —       W —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

For financial instruments at fair value through profit or loss, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate, recovery rate, liquidation value, growth rate by ±1%p and volatility of underlying asset by ±1%p or ±10% and correlation coefficient by ±10%.

2 

For derivative financial instruments, changes in fair value are calculated by shifting principal unobservable input parameters such as price of underlying asset and volatility by +3% or ± 10%.

3 

For equity securities, changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between discount rate (-1%p~1%p) and growth rate (-1%p~1%p).

4 

For beneficiary certificates, it is practically impossible to analyze sensitivity of changes in unobservable inputs. However, for beneficiary certificates whose underlying assets are real estates, changes in fair value are calculated by shifting rate of real estate price fluctuation by -1%p~1%p, and for beneficiary certificates whose underlying assets are equity investments, changes in fair value are calculated by shifting principal unobservable input parameters such as liquidation value by -1%p~1%p and discount rate by -1%p~1%p. There is no significant correlation among major unobservable inputs.

5 

For loans, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate by -1%p~1%p.

 

109


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.2.4 Day one gains or losses

When the Group measures the fair value of OTC derivatives using inputs that are not based on observable market data, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is not recognized in profit or loss but deferred and amortized using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

Changes in deferred day one gains or losses for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Balance at the beginning of the year

   W 12,141      W 23,430  

New transactions

     78,864        49,078  

Changes during the year

     (58,271      (60,367
  

 

 

    

 

 

 

Balance at the end of the year

   W 32,734      W 12,141  
  

 

 

    

 

 

 

 

110


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.3 Carrying Amount of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost. Carrying amount of financial assets and liabilities by category as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial assets

                 

Cash and due from financial institutions

   W —       W —       W —       W 34,776,877      W —       W 34,776,877  

Financial assets at fair value through profit or loss

     89,862,530        —         —         —         —         89,862,530  

Derivative financial assets

     7,748,371        —         —         —         429,685        8,178,056  

Loans measured at amortized cost

     —         —         —         491,978,044        —         491,978,044  

Financial investments

     —         95,307,502        4,611,983        35,067,192        —         134,986,677  

Other financial assets

     —         —         —         19,069,696        —         19,069,696  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 97,610,901      W 95,307,502      W 4,611,983      W 580,891,809      W 429,685      W 778,851,880  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2025  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 3,339,572        \7,981,018      W —       W —       W 11,320,590  

Derivative financial liabilities

     7,687,305        —         —         546,984        8,234,289  

Deposits

     —         —         462,397,026        —         462,397,026  

Borrowings

     —         —         70,728,396        —         70,728,396  

Debentures

     —         —         80,049,270        —         80,049,270  

Other financial liabilities*

     —         —         40,469,257        —         40,469,257  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 11,026,877      W 7,981,018      W 653,643,949      W 546,984      W 673,198,828  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

111


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.3 Carrying Amount of Financial Instruments by Category (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial assets

                 

Cash and due from financial institutions

   W —       W —       W —       W 29,869,111      W —       W 29,869,111  

Financial assets at fair value through profit or loss

     79,450,093        —         —         —         —         79,450,093  

Derivative financial assets

     10,954,870        —         —         —         775,897        11,730,767  

Loans measured at amortized cost

     —         —         —         472,071,840        —         472,071,840  

Financial investments

     —         90,182,623        3,713,289        37,113,552        —         131,009,464  

Other financial assets

     —         —         —         14,404,227        —         14,404,227  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 90,404,963      W 90,182,623      W 3,713,289      W 553,458,730      W 775,897      W 738,535,502  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
     Financial
instruments at
amortized cost
     Derivatives held
for hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 2,717,732      W 8,002,499      W —       W —       W 10,720,231  

Derivative financial liabilities

     11,409,695        —         —         373,799        11,783,494  

Deposits

     —         —         435,687,897        —         435,687,897  

Borrowings

     —         —         68,077,012        —         68,077,012  

Debentures

     —         —         76,171,257        —         76,171,257  

Other financial liabilities*

     —         —         33,594,883        —         33,594,883  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 14,127,427      W 8,002,499      W 613,531,049      W 373,799      W 636,034,774  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Other financial liabilities include lease liabilities that are not included in the category of financial instruments measured at amortized cost.

 

112


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.4 Transfer of Financial Assets

6.4.1 Transferred financial assets that are derecognized in their entirety

The Group transferred loans and other financial assets to companies specialized in asset-backed securitization and derecognized them from the consolidated financial statement, while the maximum exposure to loss (carrying amount) from its continuing involvement and fair value of its continuing involvement of the derecognized financial assets as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Type of continuing
involvement
    

Classification of
financial
instruments

   Carrying amount
of continuing
involvement
     Fair value of
continuing
involvement
 

Discovery 2nd Securitization Specialty Co., Ltd.

     Subordinated bond     

Financial assets at fair value through profit or loss

   W 564      W 564  

AP 4D ABS Ltd.

     Subordinated bond     

Financial assets at fair value through profit or loss

     36        36  
        

 

 

    

 

 

 
         W 600      W 600  
        

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Type of
continuing
involvement
    

Classification of
financial instruments

   Carrying amount
of continuing
involvement
     Fair value of
continuing
involvement
 

Discovery 2nd Securitization Specialty Co., Ltd.

     Subordinated bond     

Financial assets at fair value through profit or loss

   W 564      W 564  

AP 4D ABS Ltd.

     Subordinated bond     

Financial assets at fair value through profit or loss

     39        39  
        

 

 

    

 

 

 
         W 603      W 603  
        

 

 

    

 

 

 

 

113


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.4.2 Transferred financial assets that are not derecognized in their entirety

The Group issued securitized debentures using loans as underlying assets. Details of underlying assets and senior debentures in relation to securitization as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Carrying
amount of
underlying
assets
     Fair value of
underlying
assets
     Carrying
amount of
senior
debentures
     Fair value of
senior
debentures
 

KB Kookmin Card 9th Securitization Co., Ltd. 1

   W 498,031      W 495,938      W 249,898      W 247,071  

KB Kookmin Card 10th Securitization Co., Ltd. 1

     832,813        829,069        286,754        286,743  

KB Kookmin Card 11th Securitization Co., Ltd. 1

     636,665        633,826        399,976        397,641  

KB Kookmin Card 12th Securitization Co., Ltd. 1

     1,124,943        1,119,857        716,236        713,045  

KB Kookmin Card 13th Securitization Co., Ltd. 1

     875,541        871,600        573,473        568,123  

KB Kookmin Card 14th Securitization Co., Ltd. 1

     1,170,261        1,165,362        571,787        552,528  

KB Auto Fifth Asset Securitization Specialty Co., Ltd. 2

     170,183        169,608        132,256        135,500  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W5,308,437      W5,285,260      W2,930,380      W2,900,651  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2024  
     Carrying
amount of
underlying
assets
     Fair value of
underlying
assets
     Carrying
amount of
senior
debentures
     Fair value of
senior
debentures
 

KB Kookmin Card 8th Securitization Co., Ltd. 1

   W 472,066      W 469,890      W 99,987      W 99,614  

KB Kookmin Card 9th Securitization Co., Ltd. 1

     524,464        521,961        249,894        240,491  

KB Kookmin Card 10th Securitization Co., Ltd. 1

     882,641        878,117        586,517        579,432  

KB Kookmin Card 11th Securitization Co., Ltd. 1

     677,194        673,664        399,932        390,463  

KB Kookmin Card 12th Securitization Co., Ltd. 1

     1,196,421        1,190,160        732,558        719,230  

KB Kookmin Card 13th Securitization Co., Ltd. 1

     935,938        931,006        586,980        570,700  

KB Auto Fifth Asset Securitization Specialty Co., Ltd. 2

     383,856        381,391        209,594        217,115  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,072,580      W 5,046,189      W 2,865,462      W 2,817,045  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The Group has an obligation to early redeem the securitized debentures in the event of situations prescribed by the asset securitization contract, such as the remaining balance of the eligible underlying assets in trust-type asset securitization is below the solvency ratio (minimum ratio: 104.5%) of the beneficiary interest in the trust. To avoid such early redemption, the Group entrusts credit card accounts and deposits in addition to the previously entrusted credit card accounts.

2 

The Group has an obligation to early redeem the securitized debentures in the event of situations prescribed by the asset securitization contract, such as when the trusted assets do not meet the eligibility requirements.

 

114


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.4.3 Bonds sold under repurchase agreements and loaned securities

The Group continues to recognize the financial assets related to bonds sold under repurchase agreements and securities lending transactions in the consolidated statement of financial position since those transactions are not qualified for derecognition even though the Group transfers the financial assets. Bonds sold under repurchase agreements are sold on the condition that they will be repurchased at a fixed price and loaned securities will be returned at the expiration of the loan period. Thus, the Group retains substantially all the risks and rewards of ownership of the financial assets.

The carrying amount of transferred assets and related liabilities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Carrying amount of
transferred assets
     Carrying amount of
related liabilities
 

Bonds sold under repurchase agreements

   W 9,678,686      W 9,400,196  

Loaned securities:

     

Government and public bonds

     11,958,428        —   

Stock

     632        —   

Others

     —         —   
  

 

 

    

 

 

 
   W 21,637,746      W 9,400,196  
  

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Carrying amount of
transferred assets
     Carrying amount of
related liabilities
 

Bonds sold under repurchase agreements

   W 9,520,281      W 9,287,665  

Loaned securities:

     

Government and public bonds

     3,854,697        —   

Stock

     6,046        —   

Others

     75,293        —   
  

 

 

    

 

 

 
   W 13,456,317      W 9,287,665  
  

 

 

    

 

 

 

 

115


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.4.4 Securitization of Financial Assets

The structured entities subject to consolidation have issued asset-backed securities using the loans and other receivables held by the Group as securitized assets. As a result of these securitization transactions, the contractual cash flows of the securitized assets are transferred to the holders of the asset-backed securities. The Group, in relation to the transfer of financial assets for securitization, bears the contractual obligation to pay the cash flows to one or more recipients, such as repurchase agreements, for all transferred financial assets that exist but have not been derecognized as of the reporting date.

Details of carrying amounts of the underlying assets and the associated liabilities related to securitization transactions as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)      December 31,
2025
     December 31,
2024
 

Underlying assets

     Financial assets at fair value through profit or loss    W 319,913      W 93,804  
     Loans measured at amortized cost *        2,605,512        3,007,341  
     

 

 

    

 

 

 
      W 2,925,425      W 3,101,145  
     

 

 

    

 

 

 

Associated liabilities

     Debentures      W 2,850,790      W 3,149,021  

 

*

Before netting of allowance

6.5 Offsetting Financial Assets and Financial Liabilities

The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s OTC derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s (a) sales or purchases of bonds under repurchase agreements and (b) securities lending and borrowing transactions, etc. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Domestic exchange settlement debits and domestic exchange settlement credits are recognized in its net settlement balance in the consolidated statement of financial position because the Group has the legal right of offset and settles in net amount.

 

116


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.5.1 Details of financial assets subject to enforceable master netting agreements or similar arrangements as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Gross assets      Gross liabilities
offset
    Net amount in
the statement
of financial
position
     Non-offsetting amount     Net amount  
     Financial
instruments
    Cash
collateral
 

Derivatives held for trading and
derivative-linked securities

   W 7,988,214      W —      W 7,988,214         

Derivatives held for hedging

     429,685        —        429,685      W (4,801,687   W (177,871   W 3,438,341  

Unsettled spot exchange receivable

     6,887,996        —        6,887,996        (6,778,593     —        109,403  

Bonds purchased under repurchase agreements

     10,175,247        —        10,175,247        (10,175,247     —        —   

Domestic exchange settlement debits

     73,785,133        (72,456,156     1,328,977        (768     —        1,328,209  

Other financial instruments

     4,936,397        (4,350,832     585,565        —        —        585,565  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 104,202,672      W (76,806,988   W 27,395,684      W (21,756,295   W (177,871   W 5,461,518  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Gross assets      Gross liabilities
offset
    Net amount in
the statement
of financial
position
     Non-offsetting amount     Net amount  
     Financial
instruments
    Cash
collateral
 

Derivatives held for trading and derivative-linked securities

   W 11,227,882      W —      W 11,227,882         

Derivatives held for hedging

     775,897        —        775,897      W (6,621,613   W (195,584   W 5,186,582  

Unsettled spot exchange receivable

     6,287,655        —        6,287,655        (6,213,292     —        74,363  

Bonds purchased under repurchase agreements

     5,405,878        —        5,405,878        (4,910,653     —        495,225  

Securities borrowing agreements

     75,293        —        75,293        (75,293     —        —   

Domestic exchange settlement debits

     63,055,082        (62,577,496     477,586        (3,315     —        474,271  

Other financial instruments

     1,719,547        (1,687,731     31,816        —        —        31,816  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 88,547,234      W (64,265,227   W 24,282,007      W (17,824,166   W (195,584   W 6,262,257  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

117


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

6.5.2 Details of financial liabilities subject to enforceable master netting agreements or similar arrangements as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Gross liabilities      Gross
assets offset
    Net amount in
the statement

of financial
position
     Non-offsetting amount     Net amount  
     Financial
instruments
    Cash
collateral
 

Derivatives held for trading and derivative-linked securities

   W 8,896,951      W —      W 8,896,951         

Derivatives held for hedging

     546,985        —        546,985      W (7,752,738   W (66,028   W 1,625,170  

Unsettled spot exchange payable

     6,893,312        —        6,893,312        (6,731,054     —        162,258  

Bonds sold under repurchase agreements *

     13,425,697        —        13,425,697        (13,425,697     —        —   

Securities borrowing agreements

     2,923,691        —        2,923,691        (2,915,160     —        8,531  

Domestic exchange settlement credits

     72,554,289        (72,456,156     98,133        (94,681     —        3,452  

Other financial instruments

     4,539,658        (4,350,832     188,826        —        —        188,826  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 109,780,583      W (76,806,988   W 32,973,595      W (30,919,330   W (66,028   W 1,988,237  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Gross liabilities      Gross
assets offset
    Net amount in
the statement

of financial
position
     Non-offsetting amount     Net amount  
     Financial
instruments
    Cash
collateral
 

Derivatives held for trading and derivative-linked securities

   W 12,543,672      W —      W 12,543,672      W (10,689,585   W (76,853   W 2,151,033  

Derivatives held for hedging

     373,799        —        373,799         

Unsettled spot exchange payable

     6,289,630        —        6,289,630        (6,213,292     —        76,338  

Bonds sold under repurchase agreements *

     12,794,534        —        12,794,534        (12,794,534     —        —   

Securities borrowing agreements

     2,558,520        —        2,558,520        (2,558,520     —        —   

Domestic exchange settlement credits

     62,872,822        (62,577,496     295,326        (292,699     —        2,627  

Other financial instruments

     1,784,437        (1,687,731     96,706        —        —        96,706  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 99,217,414      W (64,265,227   W 34,952,187      W (32,548,630   W (76,853   W 2,326,704  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Includes bonds sold under repurchase agreements to customers.

 

118


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

7. Due from Financial Institutions Measured at Amortized Cost

7.1 Details of due from financial institutions as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)        

Financial

institutions

   Interest rate (%)
as of
December 31,
2025
     December 31,
2025
     December 31,
2024
 

Due from financial institutions in Korean won

  

Due from the Bank of Korea

  

The Bank of Korea

     —       W 13,939,438      W 11,635,481  
  

Due from banks

  

KEB Hana Bank and others

     0.00 ~ 4.16        4,141,440        3,342,114  
  

Due from others

  

Korea Securities Finance Corporation and others

     0.00 ~ 3.33        1,696,282        1,473,585  
           

 

 

    

 

 

 
              19,777,160        16,451,180  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

The Bank of Korea and others

     0.00 ~ 4.75        9,115,862        7,767,797  
  

Time deposits in foreign currencies

  

Industrial and Commercial Bank of China and others

     0.00 ~ 6.75        405,700        634,903  
  

Due from others

  

Yuanta Bank(Taiwan) and others

     0.00 ~ 6.70        3,270,336        2,937,813  
           

 

 

    

 

 

 
              12,791,898        11,340,513  
           

 

 

    

 

 

 
            W 32,569,058      W 27,791,693  
           

 

 

    

 

 

 

 

*

Before netting of allowance

 

119


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

7.2 Details of restricted due from financial institutions as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)        

Financial

institutions

   December 31,
2025
     December 31,
2024
    

Reasons of restriction

Due from financial institutions in Korean won

  

Due from the Bank of Korea

  

The Bank of Korea

   W 13,939,438      W 11,635,481     

Bank of Korea Act

  

Due from banks

  

KEB Hana Bank and others

     130,640        106,500     

Pledges and others

  

Due from others

  

Korea Securities Finance Corporation and others

     1,630,914        1,254,615     

Derivatives margin account and others

        

 

 

    

 

 

    
           15,700,992        12,996,596     
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

The Bank of Korea and others

     3,392,616        2,736,871     

Bank of Korea Act and others

  

Time deposits in foreign currencies

  

Industrial and Commercial Bank of China and others

     81,983        98,264     

Bank Act of the State of New York and others

  

Due from others

  

Yuanta Bank (Taiwan) and others

     3,002,267        2,709,177     

Derivatives margin account and others

        

 

 

    

 

 

    
           6,476,866        5,544,312     
        

 

 

    

 

 

    
         W 22,177,858      W 18,540,908     
        

 

 

    

 

 

    

 

*

Before netting of allowance.

 

120


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

7.3 Changes in allowances for credit losses of due from financial institutions for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month
expected credit
losses
     Lifetime expected credit
losses
 
   Non-impaired      Impaired  

Beginning

   W 1,572      W —       W —   

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Impairment

     —         —         —   

Provision (reversal) of credit losses

     (172      —         —   

Business Combination

     —         —         —   

Others

     (50      —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,350      W —       W —   
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     12-month
expected credit
losses
     Lifetime expected credit
losses
 
   Non-impaired      Impaired  

Beginning

   W 1,021      W —       W —   

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Impairment

     —         —         —   

Provision (reversal) of credit losses

     472        —         —   

Business Combination

     —         —         —   

Others

     79        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,572      W —       W —   
  

 

 

    

 

 

    

 

 

 

 

121


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

8. Assets Pledged as Collateral

8.1 Details of assets pledged as collateral as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)         December 31, 2025

Assets pledged

  

Pledgee

   Carrying
amount
    

Reasons of pledge

Due from financial institutions

  

KEB Hana Bank and others

   W 839,641     

Performance guarantee for loan transactions

Financial assets at fair value through profit or loss

  

The Korea Securities Depository and others

     4,227,877     

Repurchase agreements

  

The Korea Securities Depository and others

     11,148,996     

Securities borrowing transactions

  

The Bank of Korea

     3,314,236     

Borrowings from the Bank of Korea

  

Korea Exchange (“KRX”) and others

     1,775,290     

Derivatives transactions

  

Others

     6,531     

Others

     

 

 

    
        20,472,930     
     

 

 

    

Financial assets at fair value through other comprehensive income

  

The Korea Securities Depository and others

     4,310,743     

Repurchase agreements

  

The Korea Securities Depository and others

     4,041,764     

Securities borrowing transactions

  

The Bank of Korea

     2,045,260     

Borrowings from the Bank of Korea

  

The Bank of Korea

     975,999     

Settlement risk of the Bank of Korea

  

The Korea Securities Depository and others

     2,774,232     

Derivatives transactions

  

Mitsui Sumitomo Bank, Seoul Branch and others

     586,089     

Others

     

 

 

    
        14,734,087     
     

 

 

    

Securities measured at amortized cost

  

The Bank of Korea and others

     1,140,066     

Repurchase agreements

  

The Bank of Korea

     2,440,585     

Borrowings from the Bank of Korea

  

The Bank of Korea

     7,625,707     

Settlement risk of the Bank of Korea

  

Samsung Futures Inc. and others

     488,326     

Derivatives transactions

  

The Bank of Korea and others

     660,079     

Others

     

 

 

    
        12,354,763     
     

 

 

    

Loans

  

Others

     12,250,820     

Covered bond and others

Real estate

  

Shinhan Bank and others

     1,009,578     

Borrowings from bank and others

     

 

 

    
      W 61,661,819     
     

 

 

    

 

122


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

8.1 Details of assets pledged as collateral as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         December 31, 2024

Assets pledged

  

Pledgee

   Carrying
amount
    

Reasons of pledge

Due from financial institutions

  

KEB Hana Bank and others

   W 651,988     

Performance guarantee for loan transactions

Financial assets at fair value through profit or loss

  

The Korea Securities Depository and others

     4,366,425     

Repurchase agreements

  

The Korea Securities Depository and others

     9,908,291     

Securities borrowing transactions

  

Samsung Futures Inc. and others

     1,644,059     

Derivatives transactions

     

 

 

    
        15,918,775     
     

 

 

    

Financial assets at fair value through other comprehensive income

  

The Bank of Korea and others

     4,058,186     

Repurchase agreements

  

The Korea Securities Depository and others

     2,510,368     

Securities borrowing transactions

  

The Bank of Korea

     2,237,952     

Borrowings from the Bank of Korea

  

The Bank of Korea

     994,678     

Settlement risk of the Bank of Korea

  

Samsung Futures Inc. and others

     2,511,706     

Derivatives transactions

  

Others

     662,227     

Others

     

 

 

    
        12,975,117     
     

 

 

    

Securities measured at amortized cost

  

The Bank of Korea and others

     1,031,256     

Repurchase agreements

  

The Bank of Korea

     2,802,901     

Borrowings from the Bank of Korea

  

The Bank of Korea

     7,627,587     

Settlement risk of the Bank of Korea

  

Samsung Futures Inc. and others

     1,065,109     

Derivatives transactions

  

The Bank of Korea and others

     818,270     

Others

     

 

 

    
        13,345,123     
     

 

 

    

Loans

  

Others

     14,572,142     

Covered bond and others

Real estate

  

Hanwha Life Insurance Co., Ltd. and others

     1,223,346     

Borrowings from bank and others

     

 

 

    
      W 58,686,491     
     

 

 

    

In addition, the Group provided W 10,485,363 million and 8,027,229 million of debt securities among its borrowed securities and other assets held as collateral to Korea Securities Finance Corporation and others as collateral as of December 31, 2025 and 2024, respectively.

 

123


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

8.2 Fair value of collateral available to sell or repledge, and collateral sold or repledged, regardless of debtor’s default as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Fair value of
collateral held
     Fair value of collateral
sold or repledged
     Total  

Securities

   W 10,723,045      W —       W 10,723,045  

 

(In millions of Korean won)    December 31, 2024  
     Fair value of
collateral held
     Fair value of collateral
sold or repledged
     Total  

Securities

   W 4,933,491      W —       W 4,933,491  

9. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and hedging the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate risk and currency risk arising from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the predetermined transaction limit.

The Group provides and trades a range of derivative financial instruments, including:

 

   

Interest rate swaps relating to interest rate risk in Korean won

 

   

Cross-currency swaps, forwards, and options relating to currency risk

 

   

Stock index options linked with the Korea Composite Stock Price Index (“KOSPI”)

In particular, the Group applies fair value hedge accounting using interest rate swaps, currency forwards, and others to hedge the risk of changes in fair value due to the changes in interest rate and foreign exchange rate of structured debentures in Korean won, debentures in foreign currencies, structured deposits in foreign currencies, and others. The Group applies cash flow hedge accounting using interest rate swaps, currency swaps, and others to hedge the risk of changes in cash flows of floating rate debt securities in Korean won, borrowings in foreign currencies, group of loans measured at amortized cost, and others. In addition, the Group applies net investments in foreign operations hedge accounting by designating debentures in foreign currencies and cross currency forwards as hedging instruments to hedge the currency risk of net investments in foreign operations.

 

124


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.1 Details of derivative financial instruments held for trading as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  
     Notional
amount
     Assets      Liabilities      Notional
amount
     Assets      Liabilities  

Interest rate

                 

Forwards

   W 24,101,504      W 963,680      W 629,846      W 18,253,487      W 577,037      W 736,622  

Futures*

     5,703,719        458        1,340        6,388,783        1,178        5,407  

Swaps

     266,475,478        447,025        632,389        334,595,285        405,611        552,316  

Options

     6,376,000        185,054        149,207        7,108,100        152,220        146,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     302,656,701        1,596,217        1,412,782        366,345,655        1,136,046        1,440,993  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Currency

                 

Forwards

     137,979,537        3,320,819        1,774,894        136,815,645        5,848,876        3,326,427  

Futures*

     825,744        728        20        723,795        1,694        234  

Swaps

     70,367,044        2,316,840        3,679,947        82,498,194        3,587,141        5,960,622  

Options

     1,741,288        10,700        11,361        1,999,773        23,808        25,374  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     210,913,613        5,649,087        5,466,222        222,037,407        9,461,519        9,312,657  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Stock and index

                 

Futures*

     3,577,413        396        6,881        2,151,606        3,260        7,963  

Swaps

     6,129,959        237,117        380,095        4,963,174        278,278        156,825  

Options

     2,518,452        209,753        162,989        2,641,003        15,331        171,368  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     12,225,824        447,266        549,965        9,755,783        296,869        336,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit

                 

Swaps

     5,265,645        35,971        26,470        4,797,110        37,123        27,397  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,265,645        35,971        26,470        4,797,110        37,123        27,397  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commodity

                 

Futures*

     81,631        1,056        1,949        42,764        1,191        1,012  

Swaps

     568,778        10,572        10,185        1,297,183        12,390        11,781  

Options

     101,737        3,072        3,109        292,290        3,018        3,130  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     752,146        14,700        15,243        1,632,237        16,599        15,923  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Others

     824,241        5,130        216,623        891,012        6,715        276,569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 532,638,170      W 7,748,371      W 7,687,305      W 605,459,204      W 10,954,871      W 11,409,695  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Gains or losses arising from some daily mark-to-market futures are reflected in the margin accounts.

 

125


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.2 Average price conditions of future nominal cash flows by type of hedge accounting as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   December 31, 2025  
    1 year     2 years     3 years     4 years     5 years     Over
5 years
    Total  

Fair value hedge

             

Nominal amount of the hedging instrument

  W 5,146,871     W 402,995     W 94,321     W 880,581     W 1,531,878     W 570,923     W 8,627,569  

Average price condition (%)

    3.67       4.31       4.85       5.92       2.96       3.73       3.86  

Average price condition (USD/KRW)

    1,362.39       1,356.40       —        —        —        —        1,362.03  

Average price condition (EUR/KRW)

    1,556.92       1,481.21       —        —        —        —        1,541.37  

Average price condition (AUD/KRW)

    911.05       —        —        —        —        —        911.05  

Average price condition (GBP/KRW)

    1,862.01       —        —        —        —        —        1,862.01  

Cash flow hedge

             

Nominal amount of the hedging instrument

  W 3,715,273     W 3,779,416     W 3,059,931     W 1,172,452     W 578,761     W —      W 12,305,833  

Average price condition (%)

    3.46       4.37       3.96       3.47       —        —        3.94  

Average price condition (USD/KRW)

    1,264.42       1,433.62       1,344.27       1,353.74       1,411.82       —        1,351.96  

Average price condition (EUR/KRW)

    1,501.00       1,560.67       1,505.50       —        —        —        1,526.90  

Average price condition (AUD/KRW)

    896.73       932.6       —        —        —        —        905.35  

Hedge of net investments in foreign operations

             

Nominal amount of the hedging instrument

  W 242,498     W —      W —      W —      W —      W —      W 242,498  

Average price condition (USD/KRW)

    1,173.81       —        —        —        —        —        1,173.81  

 

126


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.2 Average price conditions of future nominal cash flows by type of hedge accounting as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     1 year      2 years      3 years      4 years      5 years      Over
5 years
     Total  

Fair value hedge

                    

Nominal amount of the hedging instrument

   W 5,071,561      W 1,674,709      W 444,487      W 189,448      W 941,835      W 1,998,080      W 10,320,120  

Average price condition (%)

     4.58        4.65        4.71        5.74        6.69        3.81        4.68  

Average price condition (USD/KRW)

     1,341.52        1,298.73        1,276.69        —         —         —         1,325.95  

Average price condition (EUR/KRW)

     1,464.04        1,469.25        1,447.53        —         —         —         1,464.60  

Average price condition (AUD/KRW)

     891.13        885.60        —         —         —         —         890.56  

Average price condition (GBP/KRW)

     1,539.22        —         —         —         —         —         1,539.22  

Cash flow hedge

                    

Nominal amount of the hedging instrument

   W 2,385,743      W 3,059,818      W 2,779,439      W 981,453      W 545,140      W —       W 9,751,593  

Average price condition (%)

     3.05        4.14        4.98        4.91        3.71        —         4.43  

Average price condition (USD/KRW)

     1,228.80        1,250.67        1,331.02        1,254.81        1,373.85        —         1,282.82  

Average price condition (EUR/KRW)

     1,374.73        1,501.00        —         1,392.00        —         —         1,423.08  

Average price condition (AUD/KRW)

     851.50        889.00        932.60        —         —         —         885.25  

Hedge of net investments in foreign operations

                    

Nominal amount of the hedging instrument

   W 15,876      W 236,670      W —       W —       W —       W —       W 252,546  

Average price condition (USD/KRW)

     1,071.00        1,178.91        —         —         —         —         1,172.13  

 

127


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.3 Fair Value Hedge

9.3.1 Details of fair value hedged items as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025     2025  
     Carrying amount      Accumulated amount of
hedge adjustments
    Changes in
fair value
 
     Assets      Liabilities      Assets     Liabilities  

Hedge accounting

            

Interest rate

  

Debt securities in Korean won

   W 1,516,538      W —       W (5,529   W —      W (13,622
  

Debt securities in foreign currencies

     1,285,924        —         (628     —        39,119  
  

Deposits in Korean won

     —         196,865        —        6,865       (3,624
  

Deposits in foreign currencies

     —         1,044,993        —        (1,334     (6,254
  

Debentures in Korean won

     —         1,342,625        —        (117,375     8,310  
  

Debentures in foreign currencies

     —         809,157        —        (23,085     (29,794
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        2,802,462        3,393,640        (6,157     (134,929     (5,865
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Currency

  

Debt securities in foreign currencies

     1,539,305        —         365,464       —        (1,292
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,539,305        —         365,464       —        (1,292
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
      W 4,341,767      W 3,393,640      W 359,307     W (134,929   W (7,157
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2024     2024  
          Carrying amount      Accumulated amount of
hedge adjustments
    Changes in
fair value
 
          Assets      Liabilities      Assets     Liabilities  

Hedge accounting

            

Interest rate

  

Debt securities in Korean won

   W 2,062,063      W —       W (15,065   W —      W 27,699  
  

Debt securities in foreign currencies

     1,699,241        —         (44,081     —        21,357  
  

Deposits in Korean won

     —         246,258        —        6,258       (6,272
  

Deposits in foreign currencies

     —         301,107        —        (7,593     926  
  

Debentures in Korean won

     —         2,320,923        —        (109,077     (35,453
  

Debentures in foreign currencies

     —         1,523,883        —        (63,717     (4,989
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        3,761,304        4,392,171        (59,146     (174,129     3,268  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Currency

  

Debt securities in foreign currencies

     1,798,273        —         301,740       —        217,776  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,798,273        —         301,740       —        217,776  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
      W 5,559,577      W 4,392,171      W 242,594     W (174,129   W 221,044  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

128


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.3.2 Details of derivative instruments designated as fair value hedge as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      2025  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Futures

   W 1,007,300      W —       W —       W 21,890  

Swaps

     5,336,065        89,917        17,610        (16,491
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,343,365      W 89,917      W 17,610      W 5,399  

Currency

           

Forwards

     2,284,204        4,563        107,590        (66,011
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,627,569      W 94,480      W 125,200      W (60,612
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2024      2024  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Futures

   W 720,000      W —       W —       W 1,787  

Swaps

     7,648,200        84,530        62,666        (3,658
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,368,200      W 84,530      W 62,666      W (1,871

Currency

           

Forwards

     1,951,920        62        119,228        (190,426
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,320,120      W 84,592      W 181,894      W (192,297
  

 

 

    

 

 

    

 

 

    

 

 

 

9.3.3 Details of hedge ineffectiveness recognized in profit or loss on derivative instruments designated as fair value hedge for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Hedge accounting

     

Interest rate

   W (466)      W 1,397  

Currency

     (67,303      27,351  
  

 

 

    

 

 

 
   W (67,769    W 28,748  
  

 

 

    

 

 

 

9.3.4 Gains or losses on fair value hedging instruments and hedged items attributable to the hedged risk for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains (losses) on hedging instruments

   W (60,612    W (192,297

Gains (losses) on hedged items attributable to the hedged risk

     (14,818      223,358  
  

 

 

    

 

 

 
   W (75,430    W 31,061  
  

 

 

    

 

 

 

 

129


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.4 Cash Flow Hedge

9.4.1 Details of cash flow hedged items as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Cash flow hedge reserve      Changes in fair value  
     December 31,
2025
     December 31,
2024
     2025      2024  

Hedge accounting

           

Interest rate risk

   W (102,432    W 160,165      W 344,686      W (62,558

Currency risk

     (55,080      (51,847      150,381        (154,144
  

 

 

    

 

 

    

 

 

    

 

 

 
   W (157,512    W 108,318      W 495,067      W (216,702
  

 

 

    

 

 

    

 

 

    

 

 

 

9.4.2 Details of derivative instruments designated as cash flow hedge as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      2025  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Forwards

   W 3,947,019      W 37,218      W 234,722      W (314,412

Swaps

     2,849,228        25,753        13,343        (28,878
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,796,247      W 62,971      W 248,065      W (343,290

Currency

           

Swaps

     5,509,586        272,234        170,808        (142,175
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,305,833      W 335,205      W 418,873      W (485,465
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)

   December 31, 2024      2024  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Forwards

   W 1,705,449      W 179,580      W 8      W 75,162  

Swaps

     2,988,310        48,738        5,760        (10,122
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,693,759      W 228,318      W 5,768      W 65,040  

Currency

           

Swaps

     5,057,834        462,986        181,828        278,039  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 9,751,593      W 691,304      W 187,596      W 343,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

130


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.4.3 Gains or losses on cash flow hedging instruments and hedged items attributable to the hedged risk for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains (losses) on hedging instruments:

   W (485,465    W 343,079  

Effective portion of gains (losses) on cash flow hedging instruments (recognized in other comprehensive income or loss)

     (488,324      341,834  

Ineffective portion of gains (losses) on cash flow hedging instruments (recognized in profit or loss)

     2,859        1,245  

9.4.4 Amounts recognized in other comprehensive income (loss) and reclassified from equity to profit or loss related to derivative instruments designated as cash flow hedge for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other comprehensive income (loss)

   W (488,324    W 341,834  

Reclassification to profit or loss

     169,361        (294,592

Income tax effect

     29,455        (12,501)  
   W (289,508    W 34,741  
  

 

 

    

 

 

 

9.5 Hedge of Net Investments in Foreign Operations

9.5.1 Details of net investments in foreign operations hedged items as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Foreign currency
translation reserve
     Changes in fair value  
     December 31,
2025
     December 31,
2024
     2025      2024  

Hedge accounting

           

Currency risk

   W (276,478    W (316,109    W (46,601    W 253,679  

 

131


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.5.2 Details of financial instruments designated as hedge of net investments in foreign operations as of December 31, 2025 and 2024 and changes in fair value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      2025  
     Notional
amount
     Assets      Liabilities      Changes in
fair value
 

Currency

           

Forwards

   W 11,479      W —       W 2,911      W 1,398  

Debentures in foreign currencies

     2,203,306        —         2,203,005        45,203  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,214,785      W —       W 2,205,916      W 46,601  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2024      2024  
     Notional
amount
     Assets      Liabilities      Changes in
fair value
 

Currency

           

Forwards

   W 15,876      W —       W 4,309      W 998  

Debentures in foreign currencies

     2,077,155        —         2,077,155        (254,677
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,093,031      W —       W 2,081,464      W (253,679
  

 

 

    

 

 

    

 

 

    

 

 

 

9.5.3 Fair value of non-derivative financial instruments designated as hedge of net investments in foreign operations as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Debentures in foreign currencies

   W 2,186,490      W 2,180,537  

9.5.4 Gains or losses on net investments in foreign operations hedging instruments and hedged items attributable to the hedged risk for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains (losses) on hedging instruments:

   W 46,601      W (253,679

Effective portion of gains (losses) on hedge of net investments in foreign operations (recognized in other comprehensive income or loss)

     46,601        (253,679

Ineffective portion of gains (losses) on hedge of net investments in foreign operations (recognized in profit or loss)

     —         —   

 

132


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

9.5.5 Effective portion of gains or losses on net investments in foreign operations hedging instruments recognized in other comprehensive income (loss) for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other comprehensive income (loss)

   W 46,601      W (253,679

Reclassification to profit or loss

     1,546        —   

Income tax effect

     (8,516      66,971  
  

 

 

    

 

 

 
   W 39,631      W (186,708
  

 

 

    

 

 

 

10. Loans Measured at Amortized Cost

10.1 Details of loans as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Loans measured at amortized cost

   W 496,800,668      W 477,066,990  

Deferred loan origination fees and costs

     583,572        638,230  

Less: Allowances for credit losses

     (5,406,196      (5,633,380
  

 

 

    

 

 

 
   W 491,978,044      W 472,071,840  
  

 

 

    

 

 

 

10.2 Details of loans to banks as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Loans measured at amortized cost

   W 8,761,115      W 9,830,773  

Less: Allowances for credit losses

     (2,039      (31,158
  

 

 

    

 

 

 
   W 8,759,076      W 9,799,615  
  

 

 

    

 

 

 

 

133


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

10.3 Details of loan types and customer types of loans to customers other than banks as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 195,458,599      W 213,386,102      W —       W 408,844,701  

Loans in foreign currencies

     6,139,413        26,054,287        —         32,193,700  

Domestic import usance bills

     —         3,576,639        —         3,576,639  

Off-shore funding loans

     —         959,102        —         959,102  

Call Loans

     —         450,000        —         450,000  

Bills bought in Korean won

     —         1,691        —         1,691  

Bills bought in foreign currencies

     —         2,611,182        —         2,611,182  

Guarantee payments under acceptances and guarantees

     —         5,414        —         5,414  

Credit card receivables in Korean won

     —         —         23,103,760        23,103,760  

Credit card receivables in foreign currencies

     —         —         31,326        31,326  

Bonds purchased under repurchase agreements

     —         8,084,671        —         8,084,671  

Privately placed bonds

     —         390,175        —         390,175  

Factored receivables

     3,563        77,811        —         81,374  

Lease receivables

     429,444        82,883        —         512,327  

Loans for installment credit

     6,853,732        923,331        —         7,777,063  
  

 

 

    

 

 

    

 

 

    

 

 

 
     208,884,751        256,603,288        23,135,086        488,623,125  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     42.75        52.52        4.73        100  

Less: Allowances for credit losses

     (1,500,254      (3,187,999      (715,904      (5,404,157
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 207,384,497      W 253,415,289      W 22,419,182      W 483,218,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

134


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

10.3 Details of loan types and customer types of loans to customers other than banks as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 188,109,614      W 203,391,791      W —       W 391,501,405  

Loans in foreign currencies

     5,978,891        26,954,295        —         32,933,186  

Domestic import usance bills

     —         3,790,808        —         3,790,808  

Off-shore funding loans

     —         626,058        —         626,058  

Bills bought in Korean won

     —         1,862        —         1,862  

Bills bought in foreign currencies

     —         2,379,270        —         2,379,270  

Guarantee payments under acceptances and guarantees

     —         16,930        —         16,930  

Credit card receivables in Korean won

     —         —         23,436,170        23,436,170  

Credit card receivables in foreign currencies

     —         —         42,304        42,304  

Bonds purchased under repurchase agreements

     —         4,967,067        —         4,967,067  

Privately placed bonds

     —         389,783        —         389,783  

Factored receivables

     7        62,602        —         62,609  

Lease receivables

     406,844        194,057        —         600,901  

Loans for installment credit

     6,327,692        798,402        —         7,126,094  
  

 

 

    

 

 

    

 

 

    

 

 

 
     200,823,048        243,572,925        23,478,474        467,874,447  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     42.92        52.06        5.02        100.00  

Less: Allowances for credit losses

   W (1,587,817      (3,137,665      (876,740      (5,602,222
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 199,235,231      W 240,435,260      W 22,601,734      W 462,272,225  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

135


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

10.4 Changes in deferred loan origination fees and costs for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Increase      Decrease     Others     Ending  

Deferred loan origination costs

            

Loans in Korean won

   W 681,351      W 341,642      W (374,539   W —      W 648,454  

Others

     96,983        75,892        (81,149     (2,661     89,065  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     778,334        417,534        (455,688     (2,661     737,519  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Deferred loan origination fees

            

Loans in Korean won

     54,080        29,801        (28,075     —        55,806  

Others

     86,024        64,839        (50,861     (1,861     98,141  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     140,104        94,640        (78,936     (1,861     153,947  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 638,230      W 322,894      W (376,752   W (800   W 583,572  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2024  
     Beginning      Increase      Decrease     Others     Ending  

Deferred loan origination costs

            

Loans in Korean won

   W 623,493      W 464,364      W (406,506   W —      W 681,351  

Others

     76,997        73,259        (57,159     3,886       96,983  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     700,490        537,623        (463,665     3,886       778,334  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Deferred loan origination fees

            

Loans in Korean won

     37,002        44,345        (27,267     —        54,080  

Others

     72,244        42,950        (38,031     8,861       86,024  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     109,246        87,295        (65,298     8,861       140,104  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 591,244      W 450,328      W (398,367   W (4,975   W 638,230  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

136


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

11. Allowances for Credit Losses

11.1 Changes in allowances for credit losses of loans measured at amortized cost for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   2025  
    Retail     Corporate     Credit card  
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
 
    Non-impaired     Impaired     Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

  W 607,351     W 331,435     W 649,031     W 913,140     W 923,564     W 1,332,119     W 240,434     W 372,640     W 263,666  

Transfer between stages:

                 

Transfer to 12-month expected credit losses

    159,823       (151,174     (8,649     221,777       (217,285     (4,492     34,654       (34,519     (135

Transfer to lifetime expected credit losses

    (134,669     163,519       (28,850     (248,185     305,680       (57,495     (50,226     50,683       (457

Impairment

    (13,672     (75,950     89,622       (8,477     (194,671     203,148       (2,702     (6,678     9,380  

Write-offs

    —        (1     (886,368     —        (13     (776,283     —        —        (646,045

Sales

    (1,219     (1,254     (62,265     (37     (798     (173,263     —        (7,596     (168,436

Provision (reversal) for credit losses 1,2

    (24,749     6,356       920,421       64,363       93,234       910,344       (36,615     (4,887     733,095  

Others (exchange differences, etc.)

    (13,538     (457     (24,489     (7,294     (2,004     (87,034     (72     (67     (30,213
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

  W 579,327     W 272,474     W 648,453     W 935,287     W 907,707     W 1,347,044     W 185,473     W 369,576     W 160,855  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

137


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

11.1 Changes in allowances for credit losses of loans measured at amortized cost for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Retail     Corporate     Credit card  
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
 
    Non-impaired     Impaired     Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

  W 584,650     W 283,382     W 501,049     W 939,640     W 935,715     W 1,282,544     W 206,525     W 328,152     W 401,148  

Transfer between stages:

                 

Transfer to 12-month expected credit losses

    130,047       (122,955     (7,092     365,392       (306,167     (59,225     55,076       (53,048     (2,028

Transfer to lifetime expected credit losses

    (117,019     237,066       (120,047     (273,328     340,311       (66,983     (27,518     34,364       (6,846

Impairment

    (11,838     (166,139     177,977       (54,667     (191,344     246,011       (3,753     (23,914     27,667  

Write-offs

    —        —        (684,223     —        (2     (593,492     —        —        (706,501

Sales

    (4,177     (1,668     (56,116     —        (499     (102,759     —        —        (136,344

Provision (reversal) for credit losses 1,2

    23,910       101,072       824,942       (56,320     123,219       585,169       10,142       87,067       715,149  

Others (exchange differences, etc.)

    1,778       677       12,541       (7,577     22,331       40,854       (38     19       (28,579
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

  W 607,351     W 331,435     W 649,031     W 913,140     W 923,564     W 1,332,119     W 240,434     W 372,640     W 263,666  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Provision for credit losses in the consolidated statements of comprehensive income also includes provision (reversal) for credit losses of due from financial institutions (Note 7.3), provision (reversal) for credit losses of financial investments (Note 12.5), provision (reversal) for credit losses of unused commitments, acceptances and guarantees (Note 24.2), provision (reversal) for credit losses of financial guarantee contracts (Note 24.3), and provision (reversal) for credit losses of other financial assets (Note 19.2).

2 

Includes W 385,145 million and W 317,140 million of collections from written-off loans for the years ended December 31, 2025 and 2024, respectively.

The amount of financial assets that the Group wrote off during the current year but is continuing recovery activities is W 2,270,706 million and W 1,984,218 million for the years ended December 31, 2025 and 2024, respectively. Also, the Group manages the written-off loans that their legal extinctive prescriptions have not been completed, and that have not been collected. The balances of those loans are W11,292,023 million and W11,468,928 million as of December 31, 2025 and 2024, respectively.

 

138


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

11.2 Changes in gross carrying amount of loans for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 431,753,998      W 40,940,591      W 5,010,631  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     31,009,972        (30,953,536      (56,436

Transfer to lifetime expected credit losses (non-impaired)

     (45,366,268      46,542,340        (1,176,072

Transfer to lifetime expected credit losses (impaired)

     (942,693      (4,001,107      4,943,800  

Write-offs

     —         (14      (2,308,696

Sales

     (663,793      (110,914      (1,930,763

Net increase (decrease)

(execution, repayment, and others)

     30,098,904        (5,450,159      44,455  
  

 

 

    

 

 

    

 

 

 

Ending

   W 445,890,120      W 46,967,201      W 4,526,919  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2024  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 408,283,402      W 37,076,587      W 4,908,103  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     29,092,806        (28,622,325      (470,481

Transfer to lifetime expected credit losses (non-impaired)

     (36,987,630      38,887,946        (1,900,316

Transfer to lifetime expected credit losses (impaired)

     (1,489,772      (4,423,007      5,912,779  

Write-offs

     —         (2      (1,984,216

Sales

     (3,563,046      (98,684      (1,028,807

Net increase (decrease)

(execution, repayment, and others)

     36,418,238        (1,879,924      (426,431
  

 

 

    

 

 

    

 

 

 

Ending

   W 431,753,998      W 40,940,591      W 5,010,631  
  

 

 

    

 

 

    

 

 

 

 

139


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

12. Financial Assets at Fair Value through Profit or Loss and Financial Investments

12.1 Details of financial assets at fair value through profit or loss and financial investments as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Financial assets at fair value through profit or loss

     

Debt securities:

     

Government and public bonds

   W 12,700,497      W 13,389,804  

Financial bonds

     13,649,186        11,601,280  

Corporate bonds

     8,116,539        7,323,299  

Asset-backed securities

     30,000        39,444  

Beneficiary certificates

     24,898,393        20,644,681  

Derivative-linked securities

     2,161,288        1,924,109  

Other debt securities

     18,997,445        18,846,019  

Equity securities:

     

Stocks

     7,258,897        3,964,021  

Other equity securities

     342,556        311,316  

Loans:

     

Privately placed bonds

     227,391        208,856  

Other loans

     1,003,621        978,907  

Due from financial institutions:

     

Other due from financial institutions

     64,438        59,838  

Others

     412,279        158,519  
  

 

 

    

 

 

 
   W 89,862,530      W 79,450,093  
  

 

 

    

 

 

 

Financial investments

 

Financial assets at fair value through other comprehensive income

 

Debt securities:

     

Government and public bonds

   W 43,782,588      W 38,108,213  

Financial bonds

     23,991,331        26,091,249  

Corporate bonds

     23,215,390        22,059,099  

Asset-backed securities

     2,163,313        2,366,140  

Other debt securities

     159,797        111,295  

Equity securities:

     

Stocks

     1,808,906        1,643,898  

Equity investments

     16,144        9,410  

Other equity securities

     2,786,933        2,059,980  

Loans:

     

Privately placed bonds

     1,995,083        1,446,628  
  

 

 

    

 

 

 
     99,919,485        93,895,912  
  

 

 

    

 

 

 

Financial assets at amortized cost

     

Debt securities:

     

Government and public bonds

     4,944,116        6,029,059  

Financial bonds

     13,817,271        12,761,712  

Corporate bonds

     8,698,069        8,946,009  

Asset-backed securities

     7,551,248        9,321,199  

Other debt securities

     73,785        72,969  

Less: Allowances for credit losses

     (17,297      (17,396
  

 

 

    

 

 

 
     35,067,192        37,113,552  
  

 

 

    

 

 

 
   W 134,986,677      W 131,009,464  
  

 

 

    

 

 

 

 

140


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

12.2 Dividend income from equity securities designated at fair value through other comprehensive income for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)           2025      2024  
       From the
equity securities
derecognized
     From the
equity securities
held
     From the
equity securities
derecognized
     From the
equity securities
held
 

Equity securities measured at fair value through other
comprehensive income:

 

           

Stocks

  Listed       W 2,211      W 10,491      W —       W 3,597  
 

Unlisted

        124        19,479        —         19,724  

Equity investments

 

     —         496        —         —   

Other equity securities

 

     735        115,418        699        62,505  
     

 

 

    

 

 

    

 

 

    

 

 

 
      W 3,070      W 145,884      W 699      W 85,826  
     

 

 

    

 

 

    

 

 

    

 

 

 

12.3 Derecognized equity securities measured at fair value through other comprehensive income for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)           2025      2024  
       Disposal
price
     Accumulated
other
comprehensive
income (loss)

as of disposal
date
     Disposal
price
     Accumulated
other
comprehensive
income (loss)

as of disposal
date
 

Equity securities measured at fair value through other
comprehensive income:

 

           

Stocks

  Listed       W 44,537      W (10,440    W 8,054      W (5,586
  Unlisted         47,713        23,446        —         —   

Other equity securities

 

     176,243        232        131,788        1,937  
     

 

 

    

 

 

    

 

 

    

 

 

 
      W 268,493      W 13,238      W 139,842      W (3,649
     

 

 

    

 

 

    

 

 

    

 

 

 

 

141


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

12.4 Provision (reversal) for credit losses of financial investments for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Provision      Reversal      Total  

Securities measured at fair value through other comprehensive income

   W 7,094      W (6,251    W 843  

Loans measured at fair value through other comprehensive income

     559        (29      530  

Securities measured at amortized cost

     4,454        (4,504      (50
  

 

 

    

 

 

    

 

 

 
   W 12,107      W (10,784    W 1,323  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Provision      Reversal      Total  

Securities measured at fair value through other comprehensive income

   W 6,913      W (6,433    W 480  

Loans measured at fair value through other comprehensive income

     1,039        (241      798  

Securities measured at amortized cost

     2,300        (4,267      (1,967
  

 

 

    

 

 

    

 

 

 
   W 10,252      W (10,941    W (689
  

 

 

    

 

 

    

 

 

 

12.5 Changes in allowances for credit losses of financial investments for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 43,031      W —       W 82  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Sales

     (3,225      —         —   

Provision (reversal) for credit losses

     1,324        —         (1

Others (exchange differences, etc.)

     21        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 41,151      W —       W 81  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 44,465      W —       W 77  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Sales

     (2,065      —         —   

Provision (reversal) for credit losses

     (694      —         5  

Others (exchange differences, etc.)

     1,325        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 43,031      W —       W 82  
  

 

 

    

 

 

    

 

 

 

 

142


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13. Investments in Associates and Joint Ventures

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025
     Ownership
(%)
     Acquisition
cost
     Share of
net asset
amount
    Carrying
amount
     Industry    Location

KB-KDBC Pre-IPO New Technology Business Investment Fund 2

     66.66      W —       W 5,624     W 2,812      Investment finance    Korea

Balhae Infrastructure Company 1

     14.35        123,479        106,822       106,823      Investment finance    Korea

Aju Good Technology Venture Fund

     38.46        343        9,093       9,093      Investment finance    Korea

Incheon Bridge Co., Ltd. 1

     14.99        9,158        7,383       7,383      Operation

of highways and
related facilities

   Korea

Big Dipper Co., Ltd. 1

     17.77        440        (11     —       Research,
consulting, and big
data
   Korea

Food Factory Co., Ltd.

     22.22        1,000        919       330      Farm product
distribution
   Korea

Korea Credit Bureau Co., Ltd. 1

     9.00        4,500        10,992       10,992      Credit information    Korea

KB Social Impact Investment Fund

     30.00        4,500        3,898       3,898      Investment finance    Korea

KB-Solidus Global Healthcare Fund 2

     43.33        16,047        1,303       1,999      Investment finance    Korea

POSCO-KB Shipbuilding Fund

     31.25        1,576        2,366       2,366      Investment finance    Korea

KB-TS Technology Venture Private Equity Fund 2

     56.00        6,608        9,536       9,536      Investment finance    Korea

KB-SJ Tourism Venture Fund 1

     18.52        378        1,518       1,518      Investment finance    Korea

UNION Media Commerce Fund

     28.99        1,000        941       941      Investment finance    Korea

KB-Stonebridge Secondary Private Equity Fund 1

     14.56        11,802        12,008       12,008      Investment finance    Korea

KB SPROTT Renewable Private Equity Fund No.1 2

     7.69        4,628        —        822      Investment finance    Korea

KB-UTC Inno-Tech Venture Fund 2

     44.29        18,849        7,398       8,724      Investment finance    Korea

WJ Private Equity Fund No.1

     26.95        10,000        9,525       9,525      Investment finance    Korea

All Together Korea Fund No.2 3

     99.99        10,000        11,026       11,026      Asset management    Korea

KB-NAU Special Situation Corporate Restructuring Private Equity Fund 1

     12.00        10,956        19,939       19,939      Asset management    Korea

2020 KB Fintech Renaissance Fund 1

     5.05        384        891       891      Investment finance    Korea

 

143


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
FineKB Private Equity Fund No.1    25.00    W 6,400      W 9,858      W 9,858      Investment
finance
   Korea
G payment Joint Stock Company    43.84      7,445        1,910        2,386      Investment
advisory
and
securities
trading
   Vietnam
KB-GeneN Medical Venture Fund No.1    22.52      2,000        1,838        1,838      Investment
finance
   Korea
DA-Friend New Technology Investment Fund No.2    27.40      988        902        902      Investment
finance
   Korea
Cornerstone Pentastone Fund No.4    21.05      818        763        763      Investment
finance
   Korea
Star-Lord General Investors Private Real Estate Investment Company No.10    26.24      46,700        —         —       Real estate
investment
   Korea
KB-Badgers Future Mobility ESG Fund No.1    40.91      19,426        13,286        13,286      Investment
finance
   Korea
JS Private Equity Fund No.3    20.48      196        411        411      Investment
finance
   Korea
Mirae Asset Mobility Investment Fund No.1    22.99      2,000        1,885        1,885      Investment
finance
   Korea
KB-FT Green Growth 1st Technology Investment Association 1    10.34      2,000        1,847        1,847      Investment
finance
   Korea
Glenwood Credit Private Equity Fund No.2    29.89      42,000        43,887        43,887      Investment
finance
   Korea
Smart Korea KB Future9-Sejong Venture Fund    38.46      4,366        4,317        4,317      Investment
finance
   Korea
KB-KTB Technology Venture Fund 2    50.90      28,001        14,750        24,585      Investment
finance
   Korea
KB-SOLIDUS Healthcare Investment Fund 2    90.40      89,378        90,279        89,188      Investment
finance
   Korea
Paramark KB Fund No.1 1    17.34      27,927        27,381        27,381      Investment
finance
   Korea
KB Co-Investment Private Equity Fund No.1 1    7.12      16,522        16,522        17,359      Investment
finance
   Korea
KB-NP Green ESG New Technology Venture Capital Fund    29.85      46,109        46,655        46,655      Investment
finance
   Korea
TMAP Mobility Co., Ltd. 1    8.25      199,981        53,838        182,457      Application
software
development
and supply
   Korea
Nextrade Co., Ltd. 1    6.64      9,700        8,374        8,374      Investment
finance
   Korea

 

144


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
Shinhan Global Mobility Fund No.1    24.56    W 1,345      W 1,265      W 1,265      Investment
finance
   Korea
SKB Next Unicorn K-Battery Fund No.1    24.84      1,908        1,810        1,810      Investment
finance
   Korea
MW-Pyco NewWave New Technology Investment Fund 4th 2    51.30      2,000        —         —       Investment
finance
   Korea
Bitgoeul Cheomdan Green 1st Co., Ltd. 1    19.00      342        240        240      Electricity    Korea
KB-SUSUNG 1st Investment Fund 1    15.00      195        833        833      Investment
finance
   Korea
Shinhan-Eco Venture Fund 2nd    20.00      1,885        1,807        1,807      Investment
finance
   Korea
Leading H2O Fund 1    48.20      1,500        1,421        1,421      Investment
finance
   Korea
U-KB Credit No.1 Private Equity    33.33      24,433        21,743        21,740      Investment
finance
   Korea
KB-BridgePole Venture Investment Fund No.2 1    14.29      1,500        1,432        1,432      Investment
finance
   Korea
Sirius Silicon Valley I New Technology Fund    23.81      500        463        463      Investment
finance
   Korea
FineKB Private Equity Fund No.2 1    0.85      250        245        245      Investment
finance
   Korea
Timefolio Athleisure Investment Fund    48.19      4,000        3,750        3,750      Investment
finance
   Korea
VIG Private Equity Fund V-3    39.60      4,484        15,127        4,268      Investment
finance
   Korea
COMPA Global Scale-Up Fund No.3    30.00      1,000        957        957      Investment
finance
   Korea
YG MCE PROJECT NO.1 Fund    27.80      1,500        —         —       Investment
finance
   Korea
HI YG Win-win Fund No.2    20.62      2,000        2,154        2,154      Investment
finance
   Korea
KB-CJ Venture Fund 1st    40.00      1,800        1,869        1,869      Investment
finance
   Korea
Elohim-Bilanx aerospace No.1 Fund    20.94      2,000        1,937        1,937      Investment
finance
   Korea
KB-SUSUNG 2nd Investment Fund 1    12.66      2,000        1,959        1,959      Investment
finance
   Korea
IMM global Secondary 1-1 Equity Private Fund    41.65      3,413        4,975        4,975      Investment
finance
   Korea
LIB Material Investment Fund    25.49      4,098        829        829      Investment
finance
   Korea

 

145


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
Allra Fintech Corp. 1    14.98    W 8,547      W 2,119      W 8,813      System
software
development
and supply
   Korea
Reboot Private Equity Fund    21.50      7,000        6,839        6,839      Investment
finance
   Korea
KB-SBI Global Strategic Capital Fund    36.39      34,112        32,708        32,711      Investment
finance
   Korea
KB-Cyrus Tourism Venture Fund 1    18.52      2,000        1,855        1,855      Investment
finance
   Korea
IBKS Design Fund    46.51      2,000        4,811        4,811      Investment
finance
   Korea
KB-IMM New Star Real Estate Private Fund I 2    61.67      60,845        63,022        63,022      Investment
finance
   Korea
KB-LB Middle Market Enterprises Innovation Private Equity Fund    36.20      8,137        7,075        7,073      Investment
finance
   Korea
YG Al Industrial Automation Solutions FUND    28.20      2,000        1,992        1,992      Investment
finance
   Korea
Semicolon Susong REITs Co., Ltd.    49.87      86,292        85,335        85,331      Investment
finance
   Korea
KB-Novus Genesis Private Equity Fund 1    9.40      2,300        2,267        2,267      Investment
finance
   Korea
ATP TP VC Fund No.1    39.60      2,000        1,976        1,976      Investment
finance
   Korea
AIM-KB-DOUBLE Connected Future Investment Fund 1    8.33      1,000        984        984      Investment
finance
   Korea
KB-IMM New Star Real Estate Private Fund II 2    60.91      26,337        16,525        26,361      Investment
finance
   Korea
K-1 23rd yeoksam Real Estate Investment Trust company Ltd.    41.30      61,901        62,424        62,424      Investment
finance
   Korea
IMM Korea Beauty Co-Invest Private Equity Fund 2    51.00      50,000        49,633        49,633      Investment
finance
   Korea
VP Inc. 1    10.80      14,312        12,659        14,312      Other
financial
support
service
   Korea
DAYLI Fountainhead Blind Private Equity Fund II    49.02      11,250        5,360        10,746      Investment
finance
   Korea
KB-ANDA Deep Tech Venture Fund    30.00      1,250        1,250        1,250      Investment
finance
   Korea
Others         1,668        14,861        2,825        
     

 

 

    

 

 

    

 

 

       
        1,232,709        998,385        1,137,184        
     

 

 

    

 

 

    

 

 

       

 

146


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024
     Ownership
(%)
     Acquisition
cost
     Share of
net asset
amount
    Carrying
amount
     Industry    Location

KB-KDBC Pre-IPO New Technology Business Investment Fund 2

     66.66      W 3,001      W 5,203     W 5,203      Investment
finance
   Korea

Balhae Infrastructure Company 1

     16.37        138,678        139,015       139,015      Investment
finance
   Korea

Aju Good Technology Venture Fund

     38.46        343        9,313       9,313      Investment
finance
   Korea

Incheon Bridge Co., Ltd. 1

     14.99        9,158        (535     —       Operation of
highways
and related
facilities
   Korea

Big Dipper Co., Ltd. 1

     17.77        440        32       32      Research,
consulting,
and big data
   Korea

Food Factory Co., Ltd.

     22.22        1,000        684       1,541      Farm
product
distribution
   Korea

KBSP Private Equity Fund No.4 1

     14.95        6,100        3,995       3,995      Investment
finance
   Korea

Korea Credit Bureau Co., Ltd. 1

     9.00        4,500        7,948       7,948      Credit
information
   Korea

KB Social Impact Investment Fund

     30.00        4,500        3,514       3,514      Investment
finance
   Korea

KB-Solidus Global Healthcare Fund 2

     43.33        17,217        16,829       17,525      Investment
finance
   Korea

POSCO-KB Shipbuilding Fund

     31.25        1,826        3,223       3,223      Investment
finance
   Korea

KB-TS Technology Venture Private Equity Fund 2

     56.00        6,608        11,129       11,129      Investment
finance
   Korea

KB-SJ Tourism Venture Fund 1

     18.52        568        1,781       1,781      Investment
finance
   Korea

UNION Media Commerce Fund

     28.99        1,000        946       946      Investment
finance
   Korea

KB-Stonebridge Secondary Private Equity Fund 1

     14.56        16,171        16,867       16,867      Investment
finance
   Korea

KB SPROTT Renewable Private Equity Fund No.1 2

     37.69        9,216        5,764       7,640      Investment
finance
   Korea

KB-UTC Inno-Tech Venture Fund 2

     44.29        18,849        11,730       15,482      Investment
finance
   Korea

WJ Private Equity Fund No.1

     26.95        10,000        9,423       9,423      Investment
finance
   Korea

All Together Korea Fund No.2 3

     99.99        10,000        10,847       10,847      Asset
management
   Korea

KB-NAU Special Situation Corporate Restructuring Private Equity Fund 1

     12.00        10,758        16,043       16,043      Asset
management
   Korea

2020 KB Fintech Renaissance Fund 1

     5.05        550        1,077       1,077      Investment
finance
   Korea

 

147


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
FineKB Private Equity Fund No.1    25.00    W 15,940      W 13,712      W 13,712      Investment
finance
   Korea
G payment Joint Stock Company    43.84      7,445        1,504        2,521      Investment
advisory
and
securities
trading
   Vietnam
KB-GeneN Medical Venture Fund No.1    22.52      2,000        1,880        1,880      Investment
finance
   Korea
DA-Friend New Technology Investment Fund No.2    27.40      988        906        906      Investment
finance
   Korea
Cornerstone Pentastone Fund No.4    21.05      818        764        764      Investment
finance
   Korea
Star-Lord General Investors Private Real Estate Investment Company No.10    26.24      46,700        24,452        —       Real estate
investment
   Korea
KB-Badgers Future Mobility ESG Fund No.1    40.91      18,076        13,109        13,109      Investment
finance
   Korea
JS Private Equity Fund No.3    20.48      945        742        742      Investment
finance
   Korea
Mirae Asset Mobility Investment Fund No.1    22.99      2,000        1,918        1,918      Investment
finance
   Korea
KB-FT Green Growth 1st Technology Investment Association 1    10.34      2,000        1,889        1,889      Investment
finance
   Korea
Glenwood Credit Private Equity Fund No.2    29.89      42,000        44,380        44,380      Investment
finance
   Korea
THE CHAEUL FUND NO.1    31.25      1,000        954        954      Investment
finance
   Korea
Smart Korea KB Future9-Sejong Venture Fund    38.46      2,366        2,325        2,325      Investment
finance
   Korea
KB-KTB Technology Venture Fund 2    50.90      28,001        25,446        25,448      Investment
finance
   Korea
KB-SOLIDUS Healthcare Investment Fund 2    90.40      65,810        62,383        62,282      Investment
finance
   Korea
Paramark KB Fund No.1 1    17.34      23,671        23,219        23,219      Investment
finance
   Korea
KB Co-Investment Private Equity Fund No.1 1    7.12      15,509        15,968        15,968      Investment
finance
   Korea
POSITIVE Sobujang Venture Fund No.1    44.00      879        869        869      Investment
finance
   Korea
History 2022 Fintech Fund    34.80      2,000        1,896        1,896      Investment
finance
   Korea
KB-NP Green ESG New Technology Venture Capital Fund    29.85      40,249        38,592        38,592      Investment
finance
   Korea

 

148


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
TMAP Mobility Co., Ltd. 1    8.25    W 199,981      W 52,287      W 182,000      Application
software
development
and supply
   Korea
Nextrade Co., Ltd. 1    6.64      9,700        8,180        8,180      Investment
finance
   Korea
Shinhan Global Mobility Fund No.1    24.56      1,345        1,294        1,294      Investment
finance
   Korea
SKB Next Unicorn K-Battery Fund No.1    24.84      1,908        1,850        1,850      Investment
finance
   Korea
MW-Pyco NewWave New Technology Investment Fund 4th 2    51.30      2,000        1,922        1,922      Investment
finance
   Korea
Bitgoeul Cheomdan Green 1st Co., Ltd. 1    19.00      342        241        241      Electricity    Korea
KB-SUSUNG 1st Investment Fund 1    15.00      1,614        2,188        2,188      Investment
finance
   Korea
Shinhan-Eco Venture Fund 2nd    20.00      2,050        1,973        1,973      Investment
finance
   Korea
Leading H2O Fund 1    48.20      1,500        1,455        1,455      Investment
finance
   Korea
2023 JB Newtech No.2 Fund    25.70      1,406        1,705        1,705      Investment
finance
   Korea
U-KB Credit No.1 Private Equity    33.33      7,300        8,006        8,006      Investment
finance
   Korea
KB-BridgePole Venture Investment Fund No.2 1    14.29      1,500        1,463        1,463      Investment
finance
   Korea
Sirius Silicon Valley I New Technology Fund    23.81      500        474        474      Investment
finance
   Korea
FineKB Private Equity Fund No.2 1    0.85      250        248        248      Investment
finance
   Korea
Timefolio Athleisure Investment Fund    48.19      4,000        3,923        3,923      Investment
finance
   Korea
VIG Private Equity Fund V-3    39.60      1,636        4,126        1,636      Investment
finance
   Korea
COMPA Global Scale-Up Fund No.3    30.00      1,000        980        980      Investment
finance
   Korea
AKK Robotech Valueup New Technology Investment Fund 1    5.00      1,000        1,127        1,127      Investment
finance
   Korea
YG MCE PROJECT NO.1 Fund    27.80      1,500        1,477        1,477      Investment
finance
   Korea
HI YG Win-win Fund No.2    20.62      2,000        1,973        1,973      Investment
finance
   Korea
KB-CJ Venture Fund 1st    40.00      1,800        1,733        1,733      Investment
finance
   Korea

 

149


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.1 Details of investments in associates and joint ventures as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024
     Ownership
(%)
   Acquisition
cost
     Share of
net asset
amount
     Carrying
amount
     Industry    Location
Elohim-Bilanx aerospace No.1 Fund    20.94    W 2,000      W 1,978      W 1,978      Investment
finance
   Korea
KB-SUSUNG 2nd Investment Fund 1    12.66      2,000        1,981        1,981      Investment
finance
   Korea
IMM global Secondary 1-1 Equity Private Fund    41.65      2,819        3,754        3,754      Investment
finance
   Korea
LIB Material Investment Fund    25.49      4,098        1,475        1,475      Investment
finance
   Korea
NOVORSEC-SJG Consumer Secondary Fund    24.30      1,700        1,688        1,688      Investment
finance
   Korea
Allra Fintech Corp. 1    15.77      8,532        1,638        8,684      System
software
development
and supply
   Korea
Reboot Private Equity Fund    21.50      7,000        6,946        6,946      Investment
finance
   Korea
KB-SBI Global Strategic Capital Fund    36.39      11,299        10,782        10,784      Investment
finance
   Korea
KB-Cyrus Tourism Venture Fund 1    18.52      1,000        977        977      Investment
finance
   Korea
IBKS Design Fund    46.51      2,000        1,996        1,996      Investment
finance
   Korea
NICE DATA INTELLIGENCE VENTURE FUND    23.53      1,000        998        998      Investment
finance
   Korea
Pectus Hanhwa Fund 2    29.41      2,000        1,950        1,950      Investment
finance
   Korea
KB-IMM New Star Real Estate Private Fund I 2    61.67      31,563        33,074        33,074      Investment
finance
   Korea
Korea Environment Technology Co., Ltd.    24.31      107,428        43,156        107,428      Non-designated
waste treatment
   Korea
Others         2,841        2,367        1,911        
     

 

 

    

 

 

    

 

 

       
        1,020,492        765,121        947,390        
     

 

 

    

 

 

    

 

 

       

 

1

As of December 31, 2025 and 2024, the Group can exercise significant influence on the decision-making processes of the associate’s financial and business policies through participation in governing bodies.

2 

In order to direct relevant activities, it is necessary to obtain the consent of the two co-operative members; the Group has applied the equity method as the Group cannot control the investee by itself.

3

As of December 31, 2025 and 2024, the Group participates in the investment management committee but cannot exercise control.

 

150


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

In accordance with Korean IFRS No. 1028 Investments in Associates and Joint Ventures, the Group elected to apply the exemption from the equity method to associates, including New Daegu Busan Expressway Co., Ltd., and 68 other associates and for an associate that the Group determined it does not have substantive access to returns associated with its ownership interest, namely Meritz Hyundai Investment Real Estate Strategy No.1 PEF, and classified them as financial assets at fair value through profit or loss.

Although the Group holds 20% or more of the ownership, investment trusts with limited influence on related activities according to trust contracts, and companies with limited influence on related activities due to bankruptcy and corporate rehabilitation proceedings are excluded from associates.

 

151


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity     Share of
net asset
amount
    Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 8,436      W —       W —       W 8,436     W 5,624     W (2,812   W 2,812  

Balhae Infrastructure Company

     912,236        167,829        825,006        744,407       106,822       1       106,823  

Aju Good Technology Venture Fund

     23,643        —         900        23,643       9,093       —        9,093  

Incheon Bridge Co., Ltd.

     511,041        461,785        61,096        49,256       7,383       —        7,383  

Big Dipper Co., Ltd.

     1,579        1,640        495        (61     (11     11       —   

Food Factory Co., Ltd.

     10,525        6,389        450        4,136       919       (589     330  

Korea Credit Bureau Co., Ltd.

     160,778        38,645        10,000        122,133       10,992       —        10,992  

KB Social Impact Investment Fund

     13,197        203        15,000        12,994       3,898       —        3,898  

KB-Solidus Global Healthcare Fund

     9,882        6,876        300        3,006       1,303       696       1,999  

POSCO-KB Shipbuilding Fund

     7,572        1        5,040        7,571       2,366       —        2,366  

KB-TS Technology Venture Private Equity Fund

     23,948        6,920        11,800        17,028       9,536       —        9,536  

KB-SJ Tourism Venture Fund

     8,354        155        2,052        8,199       1,518       —        1,518  

UNION Media Commerce Fund

     3,318        73        3,450        3,245       941       —        941  

KB-Stonebridge Secondary Private Equity Fund

     82,582        140        81,020        82,442       12,008       —        12,008  

KB SPROTT Renewable Private Equity Fund No.1

     8,890        815        13,795        8,075       —        822       822  

KB-UTC Inno-Tech Venture Fund

     16,914        210        42,418        16,704       7,398       1,326       8,724  

WJ Private Equity Fund No.1

     35,436        99        37,100        35,337       9,525       —        9,525  

All Together Korea Fund No.2

     11,028        1        10,001        11,027       11,026       —        11,026  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     150,638        502        82,500        150,136       19,939       —        19,939  

2020 KB Fintech Renaissance Fund

     17,657        1        7,630        17,656       891       —        891  

 

152


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

FineKB Private Equity Fund No.1

   W 39,454      W 23      W 25,600      W 39,431      W 9,858      W —      W 9,858  

G payment Joint Stock Company

     12,589        5,714        3,505        6,875        1,910        476       2,386  

KB-GeneN Medical Venture Fund No.1

     8,517        354        8,880        8,163        1,838        —        1,838  

DA-Friend New Technology Investment Fund No.2

     3,500        168        3,650        3,332        902        —        902  

Cornerstone Pentastone Fund No.4

     3,550        3        3,800        3,547        763        —        763  

Star-Lord General Investors Private Real Estate Investment Company No.10

     550,993        418,340        178,000        132,653        —         —        —   

KB-Badgers Future Mobility ESG Fund No.1

     32,486        —         47,498        32,486        13,286        —        13,286  

JS Private Equity Fund No.3

     2,006        —         956        2,006        411        —        411  

Mirae Asset Mobility Investment Fund No.1

     8,276        74        8,700        8,202        1,885        —        1,885  

KB-FT Green Growth 1st Technology Investment Association

     17,868        —         19,345        17,868        1,847        —        1,847  

Glenwood Credit Private Equity Fund No.2

     147,382        570        140,500        146,812        43,887        —        43,887  

Smart Korea KB Future9-Sejong Venture Fund

     11,223        —         11,352        11,223        4,317        —        4,317  

KB-KTB Technology Venture Fund

     49,093        802        55,000        48,291        14,750        9,835       24,585  

KB-SOLIDUS Healthcare Investment Fund

     99,859        3        99,000        99,856        90,279        (1,091     89,188  

Paramark KB Fund No.1

     157,927        30        160,873        157,897        27,381        —        27,381  

 

153


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

KB Co-Investment Private Equity Fund No.1

   W 244,227      W 440      W 232,032      W 243,787      W 16,522      W 837     W 17,359  

KB-NP Green ESG New Technology Venture Capital Fund

     164,620        3,650        159,089        160,970        46,655        —        46,655  

TMAP Mobility Co., Ltd.

     704,504        83,910        8,682        620,594        53,838        128,619       182,457  

Nextrade Co., Ltd.

     129,215        3,091        146,100        126,124        8,374        —        8,374  

Shinhan Global Mobility Fund No.1

     5,317        165        5,700        5,152        1,265        —        1,265  

SKB Next Unicorn K-Battery Fund No.1

     7,283        —         7,700        7,283        1,810        —        1,810  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     1,270        5        1,800        1,265        240        —        240  

KB-SUSUNG 1st Investment Fund

     5,550        —         1,300        5,550        833        —        833  

Shinhan-Eco Venture Fund 2nd

     9,043        6        9,425        9,037        1,807        —        1,807  

Leading H2O Fund 1

     2,947        1        3,110        2,946        1,421        —        1,421  

U-KB Credit No.1 Private Equity

     70,559        1,018        73,300        69,541        21,743        (3     21,740  

KB-BridgePole Venture Investment Fund No.2

     10,027        —         10,500        10,027        1,432        —        1,432  

Sirius Silicon Valley I New Technology Fund

     1,946        1        2,100        1,945        463        —        463  

FineKB Private Equity Fund No.2

     28,345        78        28,822        28,267        245        —        245  

Timefolio Athleisure Investment Fund

     7,782        —         8,300        7,782        3,750        —        3,750  

VIG Private Equity Fund V-3

     15,140        13        15,892        15,127        15,127        (10,859     4,268  

COMPA Global Scale-Up Fund No.3

     3,191        —         3,334        3,191        957        —        957  

HI YG Win-win Fund No.2

     10,446        —         9,700        10,446        2,154        —        2,154  

KB-CJ Venture Fund 1st

     4,732        58        4,500        4,674        1,869        —        1,869  

 

154


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

Elohim-Bilanx aerospace No.1 Fund

   W 9,249      W —       W 9,550      W 9,249      W 1,937      W —      W 1,937  

KB-SUSUNG 2nd Investment Fund

     15,475        —         15,800        15,475        1,959        —        1,959  

IMM global Secondary 1-1 Equity Private Fund

     12,152        206        8,195        11,946        4,975        —        4,975  

LIB Material Investment Fund

     3,042        —         29,342        3,042        829        —        829  

Allra Fintech Corp.

     55,722        41,573        183        14,149        2,119        6,694       8,813  

Reboot Private Equity Fund

     31,880        128        32,500        31,752        6,839        —        6,839  

KB-SBI Global Strategic Capital Fund

     90,337        455        93,732        89,882        32,708        3       32,711  

KB-Cyrus Tourism Venture Fund

     10,019        —         10,800        10,019        1,855        —        1,855  

IBKS Design Fund

     10,344        —         4,300        10,344        4,811        —        4,811  

KB-IMM New Star Real Estate Private Fund I

     101,364        4,334        93,677        97,030        63,022        —        63,022  

KB-LB Middle Market Enterprises Innovation Private Equity Fund

     20,062        515        22,491        19,547        7,075        (2     7,073  

YG Al Industrial Automation Solutions FUND

     7,073        —         7,100        7,073        1,992        —        1,992  

Semicolon Susong REITs Co., Ltd.

     597,991        408,961        39,100        189,030        85,335        (4     85,331  

KB-Novus Genesis Private Equity Fund

     24,245        93        24,500        24,152        2,267        —        2,267  

ATP TP VC Fund No.1

     4,994        4        5,051        4,990        1,976        —        1,976  

AIM-KB-DOUBLE Connected Future Investment Fund

     11,868        63        12,000        11,805        984        —        984  

KB-IMM New Star Real Estate Private Fund II

     43,969        690        43,240        43,279        16,525        9,836       26,361  

K-1 23rd yeoksam Real Estate Investment Trust company Ltd.

     294,284        169,062        15,350        125,222        62,424        —        62,424  

 

155


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2025 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
     Consolidated
carrying

amount
 

IMM Korea Beauty Co-Invest Private Equity Fund

   W 97,550      W 269      W 98,000      W 97,281      W 49,633      W —       W 49,633  

VP Inc.

     100,680        17,997        3,703        82,683        12,659        1,653        14,312  

DAYLI Fountainhead Blind Private Equity Fund II

     21,938        23        23,000        21,915        5,360        5,386        10,746  

KB-ANDA Deep Tech Venture Fund

     4,435        270        4,165        4,165        1,250        —         1,250  

 

156


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025*  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income (loss)
     Total
comprehensive
income (loss)
    Dividends  

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 275      W (406   W —       W (406   W 60  

Balhae Infrastructure Company

     67,036        (24,054     —         (24,054     13,039  

Aju Good Technology Venture Fund

     1,801        1,456       —         1,456       780  

Incheon Bridge Co., Ltd.

     164,260        70,592       —         70,592       —   

Big Dipper Co., Ltd.

     268        (260     —         (260     —   

Food Factory Co., Ltd.

     5,093        323       —         323       —   

Korea Credit Bureau Co., Ltd.

     202,976        36,559       —         36,559       90  

KB Social Impact Investment Fund

     1,544        1,282       —         1,282       —   

KB-Solidus Global Healthcare Fund

     19,856        6,671       —         6,671       17,247  

POSCO-KB Shipbuilding Fund

     293        (1,944     —         (1,944     —   

KB-TS Technology Venture Private Equity Fund

     2        (582     —         (582     —   

KB-SJ Tourism Venture Fund

     6,009        1,411       —         1,411       334  

UNION Media Commerce Fund

     —         (17     —         (17     —   

KB-Stonebridge Secondary Private Equity Fund

     2,349        (1,531     —         (1,531     217  

KB SPROTT Renewable Private Equity Fund No.1

     —         (704     —         (704     —   

KB-UTC Inno-Tech Venture Fund

     25        (328     —         (328     —   

WJ Private Equity Fund No.1

     570        375       —         375       —   

All Together Korea Fund No.2

     241        235       —         235       —   

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     10,187        27,110       —         27,110       —   

2020 KB Fintech Renaissance Fund

     792        (413     —         (413     —   

FineKB Private Equity Fund No.1

     23,909        22,868       —         22,868       32  

G payment Joint Stock Company

     5,072        1       —         1       —   

KB-GeneN Medical Venture Fund No.1

     —         (186     —         (186     —   

DA-Friend New Technology Investment Fund No.2

     —         (17     —         (17     —   

Cornerstone Pentastone Fund No.4

     —         (2     —         (2     —   

Star-Lord General Investors Private Real Estate Investment Company No.10

     37,751        39,470       —         39,470       —   

KB-Badgers Future Mobility ESG Fund No.1

     154        (2,858     —         (2,858     3  

JS Private Equity Fund No.3

     2,152        2,039       —         2,039       —   

Mirae Asset Mobility Investment Fund No.1

     8        (140     —         (140     —   

KB-FT Green Growth 1st Technology Investment Association

     —         (403     —         (403     —   

Glenwood Credit Private Equity Fund No.2

     10,374        9,632       —         9,632       2,425  

Smart Korea KB Future9-Sejong Venture Fund

     6        (4     —         (4     —   

KB-KTB Technology Venture Fund

     135        (4,682     —         (4,682     —   

KB-SOLIDUS Healthcare Investment Fund

     2,985        1,522       3,263        4,785       —   

Paramark KB Fund No.1

     8,369        (550     —         (550     —   

 

157


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025 *  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income (loss)
     Total
comprehensive
income (loss)
    Dividends  

KB Co-Investment Private Equity Fund No.1

   W 9,480      W 7,699     W —       W 7,699     W 472  

KB-NP Green ESG New Technology Venture Capital Fund

     7,955        7,600       —         7,600       —   

TMAP Mobility Co., Ltd.

     283,545        24,832       —         24,832       —   

Nextrade Co., Ltd.

     39,766        2,910       —         2,910       —   

Shinhan Global Mobility Fund No.1

     —         (117     —         (117     —   

SKB Next Unicorn K-Battery Fund No.1

     —         (163     —         (163     —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

     —         (4     —         (4     —   

KB-SUSUNG 1st Investment Fund

     1,652        420       —         420       —   

Shinhan-Eco Venture Fund 2nd

     257        (4     —         (4     —   

Leading H2O Fund 1

     2        (71     —         (71     —   

U-KB Credit No.1 Private Equity

     591        (5,873     —         (5,873     —   

KB-BridgePole Venture Investment Fund No.2

     3        (217     —         (217     —   

Sirius Silicon Valley I New Technology Fund

     7        (48     —         (48     —   

FineKB Private Equity Fund No.2

     1        (300     —         (300     —   

Timefolio Athleisure Investment Fund

     81        (358     —         (358     —   

VIG Private Equity Fund V-3

     —         (760     —         (760     —   

COMPA Global Scale-Up Fund No.3

     4        (75     —         (75     —   

HI YG Win-win Fund No.2

     6        878       —         878       —   

KB-CJ Venture Fund 1st

     726        341       —         341       —   

Elohim-Bilanx aerospace No.1 Fund

     3        (197     —         (197     —   

KB-SUSUNG 2nd Investment Fund

     458        (173     —         (173     —   

IMM global Secondary 1-1 Equity Private Fund

     1,555        1,515       —         1,515       4  

LIB Material Investment Fund

     —         (700     —         (700     —   

Allra Fintech Corp.

     20,431        946       —         946       —   

Reboot Private Equity Fund

     6        (497     —         (497     —   

KB-SBI Global Strategic Capital Fund

     99        (2,433     —         (2,433     —   

KB-Cyrus Tourism Venture Fund

     18        (657     —         (657     —   

IBKS Design Fund

     6,114        6,052       —         6,052       —   

KB-IMM New Star Real Estate Private Fund I

     8,460        5,307       —         5,307       2,824  

KB-LB Middle Market Enterprises Innovation Private Equity Fund

     —         (2,944     —         (2,944     —   

YG Al Industrial Automation Solutions FUND

     75        (27     —         (27     —   

Semicolon Susong REITs Co., Ltd.

     13,974        (17     —         (17     961  

KB-Novus Genesis Private Equity Fund

     4        (348     —         (348     —   

ATP TP VC Fund No.1

     1        (61     —         (61     —   

AIM-KB-DOUBLE Connected Future Investment Fund

     1        (195     —         (195     —   

KB-IMM New Star Real Estate Private Fund II

     840        401       —         401       220  

K-1 23rd yeoksam Real Estate Investment Trust company Ltd.

     3,915        3,857       —         3,857       2,334  

IMM Korea Beauty Co-Invest Private Equity Fund

     1        (719     —         (719     —   

DAYLI Fountainhead Blind Private Equity Fund II

     150        (974     —         (975     19  

 

158


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity     Share of
net asset
amount
    Unrealized
gains (losses)
and others
     Consolidated
carrying

amount
 

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 7,804      W —       W 4,500      W 7,804     W 5,203     W —       W 5,203  

Balhae Infrastructure Company

     971,597        122,393        882,264        849,204       139,015       —         139,015  

Aju Good Technology Venture Fund

     24,214        —         900        24,214       9,313       —         9,313  

Incheon Bridge Co., Ltd.

     517,004        520,577        61,096        (3,573     (535     535        —   

Big Dipper Co., Ltd.

     1,527        1,345        495        182       32       —         32  

Food Factory Co., Ltd.

     8,330        5,253        450        3,077       684       857        1,541  

KBSP Private Equity Fund No.4

     22,631        560        33,700        22,071       3,995       —         3,995  

Korea Credit Bureau Co., Ltd.

     150,657        62,343        10,000        88,314       7,948       —         7,948  

KB Social Impact Investment Fund

     11,965        253        15,000        11,712       3,514       —         3,514  

KB-Solidus Global Healthcare Fund

     38,836        —         3,000        38,836       16,829       696        17,525  

POSCO-KB Shipbuilding Fund

     10,316        1        5,840        10,315       3,223       —         3,223  

KB-TS Technology Venture Private Equity Fund

     26,460        6,587        11,800        19,873       11,129       —         11,129  

KB-SJ Tourism Venture Fund

     9,893        276        3,078        9,617       1,781       —         1,781  

UNION Media Commerce Fund

     3,318        56        3,450        3,262       946       —         946  

KB-Stonebridge Secondary Private Equity Fund

     115,993        193        111,020        115,800       16,867       —         16,867  

KB SPROTT Renewable Private Equity Fund No.1

     24,548        251        29,313        24,297       5,764       1,876        7,640  

KB-UTC Inno-Tech Venture Fund

     26,935        448        42,418        26,487       11,730       3,752        15,482  

WJ Private Equity Fund No.1

     35,435        475        37,100        34,960       9,423       —         9,423  

All Together Korea Fund No.2

     10,849        1        10,001        10,848       10,847       —         10,847  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     123,434        408        82,500        123,026       16,043       —         16,043  

2020 KB Fintech Renaissance Fund

     21,377        38        10,900        21,339       1,077       —         1,077  

 

159


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

FineKB Private Equity Fund No.1

   W 55,144      W 294      W 63,760      W 54,850      W 13,712      W —      W 13,712  

G payment Joint Stock Company

     10,253        2,994        2,950        7,259        1,504        1,017       2,521  

KB-GeneN Medical Venture Fund No.1

     8,526        178        8,880        8,348        1,880        —        1,880  

DA-Friend New Technology Investment Fund No.2

     3,500        151        3,650        3,349        906        —        906  

Cornerstone Pentastone Fund No.4

     3,553        3        3,800        3,550        764        —        764  

Star-Lord General Investors Private Real Estate Investment Company No.10

     514,425        421,241        178,000        93,184        24,452        (24,452     —   

KB-Badgers Future Mobility ESG Fund No.1

     32,051        —         44,198        32,051        13,109        —        13,109  

JS Private Equity Fund No.3

     3,625        —         4,614        3,625        742        —        742  

Mirae Asset Mobility Investment Fund No.1

     8,417        75        8,700        8,342        1,918        —        1,918  

KB-FT Green Growth 1st Technology Investment Association

     18,271        —         19,345        18,271        1,889        —        1,889  

Glenwood Credit Private Equity Fund No.2

     148,970        508        140,500        148,462        44,380        —        44,380  

THE CHAEUL FUND NO.1

     3,053        —         3,200        3,053        954        —        954  

Smart Korea KB Future9-Sejong Venture Fund

     6,044        —         6,152        6,044        2,325        —        2,325  

KB-KTB Technology Venture Fund

     50,673        687        55,000        49,986        25,446        2       25,448  

KB-SOLIDUS Healthcare Investment Fund

     69,004        3        72,930        69,001        62,383        (101     62,282  

Paramark KB Fund No.1

     133,926        28        136,324        133,898        23,219        —        23,219  

 

160


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
    Consolidated
carrying

amount
 

KB Co-Investment Private Equity Fund No.1

   W 224,659      W 417      W 217,807      W 224,242      W 15,968      W —      W 15,968  

POSITIVE Sobujang Venture Fund No.1

     2,003        26        2,000        1,977        869        —        869  

History 2022 Fintech Fund

     5,507        55        5,750        5,452        1,896        —        1,896  

KB-NP Green ESG New Technology Venture Capital Fund

     133,929        775        138,872        133,154        38,592        —        38,592  

TMAP Mobility Co., Ltd.

     797,292        163,070        8,681        634,222        52,287        129,713       182,000  

Nextrade Co., Ltd.

     125,776        2,563        146,100        123,213        8,180        —        8,180  

Shinhan Global Mobility Fund No.1

     5,320        51        5,700        5,269        1,294        —        1,294  

SKB Next Unicorn K-Battery Fund No.1

     7,446        —         7,700        7,446        1,850        —        1,850  

MW-Pyco NewWave New Technology Investment Fund 4th

     3,747        —         3,900        3,747        1,922        —        1,922  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     1,274        5        1,800        1,269        241        —        241  

KB-SUSUNG 1st Investment Fund

     14,590        —         10,760        14,590        2,188        —        2,188  

Shinhan-Eco Venture Fund 2nd

     9,868        3        10,250        9,865        1,973        —        1,973  

Leading H2O Fund 1

     3,018        1        3,110        3,017        1,455        —        1,455  

2023 JB Newtech No.2 Fund

     6,634        3        5,466        6,631        1,705        —        1,705  

U-KB Credit No.1 Private Equity

     24,988        974        21,900        24,014        8,006        —        8,006  

KB-BridgePole Venture Investment Fund No.2

     10,244        —         10,500        10,244        1,463        —        1,463  

Sirius Silicon Valley I New Technology Fund

     1,994        1        2,100        1,993        474        —        474  

FineKB Private Equity Fund No.2

     29,324        78        29,501        29,246        248        —        248  

Timefolio Athleisure Investment Fund

     8,140        —         8,300        8,140        3,923        —        3,923  

VIG Private Equity Fund V-3

     4,131        5        4,131        4,126        4,126        (2,490     1,636  

 

161


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024 *  
     Total
assets
     Total
liabilities
     Paid-in
capital
     Equity      Share of
net asset
amount
     Unrealized
gains (losses)
and others
     Consolidated
carrying

amount
 

COMPA Global Scale-Up Fund No.3

   W 3,266      W —       W 3,334      W 3,266      W 980      W —       W 980  

AKK Robotech Valueup New Technology Investment Fund

     22,651        6        20,100        22,645        1,127        —         1,127  

YG MCE PROJECT NO.1 Fund

     5,317        —         5,400        5,317        1,477        —         1,477  

HI YG Win-win Fund No.2

     9,568        —         9,700        9,568        1,973        —         1,973  

KB-CJ Venture Fund 1st

     4,333        1        4,500        4,332        1,733        —         1,733  

Elohim-Bilanx aerospace No.1 Fund

     9,451        5        9,550        9,446        1,978        —         1,978  

KB-SUSUNG 2nd Investment Fund

     15,649        —         15,800        15,649        1,981        —         1,981  

IMM global Secondary 1-1 Equity Private Fund

     9,503        490        6,769        9,013        3,754        —         3,754  

LIB Material Investment Fund

     5,787        —         31,387        5,787        1,475        —         1,475  

NOVORSEC-SJG Consumer Secondary Fund

     6,949        —         7,000        6,949        1,688        —         1,688  

Allra Fintech Corp.

     185,699        175,310        174        10,389        1,638        7,046        8,684  

Reboot Private Equity Fund

     32,376        127        32,500        32,249        6,946        —         6,946  

KB-SBI Global Strategic Capital Fund

     30,205        575        31,046        29,630        10,782        2        10,784  

KB-Cyrus Tourism Venture Fund

     5,277        —         5,400        5,277        977        —         977  

IBKS Design Fund

     4,292        —         4,300        4,292        1,996        —         1,996  

NICE DATA INTELLIGENCE VENTURE FUND

     4,241        —         4,250        4,241        998        —         998  

Pectus Hanhwa Fund 2

     6,631        —         6,800        6,631        1,950        —         1,950  

KB-IMM New Star Real Estate Private Fund I

     53,736        110        51,177        53,626        33,074        —         33,074  

Korea Environment Technology Co., Ltd.

     232,104        54,581        25,000        177,523        43,156        64,272        107,428  

 

162


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income (loss)
    Total
comprehensive
income (loss)
    Dividends  

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 398      W (541   W —      W (541   W —   

Balhae Infrastructure Company

     63,727        70,486       —        70,486       1,541  

Aju Good Technology Venture Fund

     3,396        (7,447     —        (7,447     2,120  

Incheon Bridge Co., Ltd.

     171,687        66,701       —        66,701       —   

Big Dipper Co., Ltd.

     251        (346     —        (346     —   

Food Factory Co., Ltd.

     8,804        428       —        428       —   

KBSP Private Equity Fund No.4

     8,363        8,143       —        8,143       —   

Korea Credit Bureau Co., Ltd.

     175,338        26,589       —        26,589       90  

KB Social Impact Investment Fund

     476        (4,465     —        (4,465     —   

KB-Solidus Global Healthcare Fund

     11,049        (114     —        (114     910  

POSCO-KB Shipbuilding Fund

     944        (4,848     —        (4,848     —   

KB-TS Technology Venture Private Equity Fund

     1,832        946       —        946       —   

KB-SJ Tourism Venture Fund

     26,720        22,068       —        22,068       1,517  

UNION Media Commerce Fund

     —         (23     —        (23     —   

KB-Stonebridge Secondary Private Equity Fund

     6,646        (8,923     —        (8,923     52  

KB SPROTT Renewable Private Equity Fund No.1

     1        (681     —        (681     —   

KB-UTC Inno-Tech Venture Fund

     963        (2,620     (561     (3,181     —   

WJ Private Equity Fund No.1

     425        (222     —        (222     —   

All Together Korea Fund No.2

     313        307       —        307       —   

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     24,534        (28,117     —        (28,117     —   

2020 KB Fintech Renaissance Fund

     868        714       —        714       —   

FineKB Private Equity Fund No.1

     4,809        3,028       —        3,028       32  

G payment Joint Stock Company

     1,411        (944     —        (944     —   

KB-GeneN Medical Venture Fund No.1

     —         (187     —        (187     —   

DA-Friend New Technology Investment Fund No.2

     —         (79     —        (79     —   

Cornerstone Pentastone Fund No.4

     —         (50     —        (50     —   

Star-Lord General Investors Private Real Estate Investment Company No.10

     18,279        (4,135     —        (4,135     —   

KB-Badgers Future Mobility ESG Fund No.1

     954        (8,304     —        (8,304     2  

JS Private Equity Fund No.3

     309        (1,778     —        (1,778     —   

Mirae Asset Mobility Investment Fund No.1

     14        (135     —        (135     —   

KB-FT Green Growth 1st Technology Investment Association

     12        (379     —        (379     —   

Glenwood Credit Private Equity Fund No.2

     10,374        9,632       —        9,632       2,430  

THE CHAEUL FUND NO.1

     1        (58     —        (58     —   

Smart Korea KB Future9-Sejong Venture Fund

     37        (190     —        (190     —   

KB-KTB Technology Venture Fund

     693        (3,031     —        (3,031     —   

KB-SOLIDUS Healthcare Investment Fund

     40        (1,284     —        (1,284     —   

Paramark KB Fund No.1

     12,737        8,329       —        8,329       —   

 

163


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.2 Condensed financial information, adjustments to the carrying amount, and dividends from major investments in associates and joint ventures as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income (loss)
     Total
comprehensive
income (loss)
    Dividends  

KB Co-Investment Private Equity Fund No.1

   W 24,679      W 23,302     W —       W 23,302     W —   

POSITIVE Sobujang Venture Fund No.1

     5,742        4,900       —         4,900       2,129  

History 2022 Fintech Fund

     1        (120     —         (120     —   

KB-NP Green ESG New Technology Venture Capital Fund

     767        (2,197     —         (2,197     —   

TMAP Mobility Co., Ltd.

     321,542        (58,287     —         (58,287     —   

Nextrade Co., Ltd.

     3,856        (15,737     —         (15,737     —   

Shinhan Global Mobility Fund No.1

     —         (120     —         (120     —   

SKB Next Unicorn K-Battery Fund No.1

     —         (162     —         (162     —   

MW-Pyco NewWave New Technology Investment Fund 4th

     1        (84     —         (84     —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

     1        (396     —         (396     —   

KB-SUSUNG 1st Investment Fund

     5,164        4,140       —         4,140       —   

Shinhan-Eco Venture Fund 2nd

     —         (260     —         (260     —   

Leading H2O Fund 1

     3        (71     —         (71     —   

2023 JB Newtech No.2 Fund

     2,533        1,804       —         1,804       150  

U-KB Credit No.1 Private Equity

     4,487        2,263       —         2,263       —   

KB-BridgePole Venture Investment Fund No.2

     4        (216     —         (216     —   

Sirius Silicon Valley I New Technology Fund

     10        (45     —         (45     —   

FineKB Private Equity Fund No.2

     4        (255     —         (255     —   

Timefolio Athleisure Investment Fund

     6        (160     —         (160     —   

VIG Private Equity Fund V-3

     —         (5     —         (5     —   

COMPA Global Scale-Up Fund No.3

     9        (68     —         (68     —   

AKK Robotech Valueup New Technology Investment Fund

     2,976        2,545       —         2,545       —   

YG MCE PROJECT NO.1 Fund

     2        (83     —         (83     —   

HI YG Win-win Fund No.2

     4        (132     —         (132     —   

KB-CJ Venture Fund 1st

     34        (168     —         (168     —   

Elohim-Bilanx aerospace No.1 Fund

     2        (104     —         (104     —   

KB-SUSUNG 2nd Investment Fund

     43        (151     —         (151     —   

IMM global Secondary 1-1 Equity Private Fund

     2,318        2,245       —         2,245       —   

LIB Material Investment Fund

     —         (19,096     —         (19,096     —   

NOVORSEC-SJG Consumer Secondary Fund

     7        (51     —         (51     —   

Allra Fintech Corp.

     6,475        966       —         966       —   

Reboot Private Equity Fund

     1        (251     —         (251     —   

KB-SBI Global Strategic Capital Fund

     2        (1,416     —         (1,416     —   

KB-Cyrus Tourism Venture Fund

     5        (123     —         (123     —   

IBKS Design Fund

     —         (8     —         (8     —   

NICE DATA INTTELIGENCE VENTURE FUND

     —         (9     —         (9     —   

Pectus Hanhwa Fund 2

     —         (169     —         (169     —   

KB-IMM New Star Real Estate Private Fund I

     2,681        2,449       —         2,449       —   

Korea Environment Technology Co., Ltd.

     63,024        21,181       —         21,181       —   

 

*

The condensed financial information of the associates and joint ventures is adjusted to reflect adjustments, such as fair value adjustments recognized at the time of acquisition and adjustments for differences in accounting policies.

 

164


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025 *  
     Beginning      Acquisition
and others
     Disposal
and others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
     Others     Ending  

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 5,203      W —       W (4,101   W (60   W 1,770     W —       W —      W 2,812  

Balhae Infrastructure Company

     139,015        —         (15,199     (13,039     (3,954     —         —        106,823  

Aju Good Technology Venture Fund

     9,313        —         —        (780     560       —         —        9,093  

Incheon Bridge Co., Ltd.

     —         —         —        —        7,383       —         —        7,383  

Big Dipper Co., Ltd.

     32        —         —        —        (32     —         —        —   

Food Factory Co., Ltd.

     1,541        —         —        —        —        —         (1,211     330  

KBSP Private Equity Fund No.4

     3,994        —         (3,994     —        —        —         —        —   

Korea Credit Bureau Co., Ltd.

     7,949        —         —        (90     3,133       —         —        10,992  

KB Social Impact Investment Fund

     3,513        —         —        —        385       —         —        3,898  

KB-Solidus Global Healthcare Fund

     17,525        —         (1,170     (17,247     2,891       —         —        1,999  

VIG Private Equity Fund V-3

     1,636        2,848        —        —        (216     —         —        4,268  

KB-Badgers Future Mobility ESG Fund No.1

     13,108        1,350        —        (3     (1,169     —         —        13,286  

POSCO-KB Shipbuilding Fund

     3,223        —         (250     —        (607     —         —        2,366  

KB-TS Technology Venture Private Equity Fund

     11,129        —         —        —        (1,593     —         —        9,536  

KB-KTB Technology Venture Fund

     25,448        —         —        —        (863     —         —        24,585  

KB-SOLIDUS Healthcare Investment Fund

     62,282        23,568        —        —        1,377       1,961        —        89,188  

KB Co-Investment Private Equity Fund No.1

     15,967        3,887        (2,874     (472     851       —         —        17,359  

KB-SJ Tourism Venture Fund

     1,781        —         (190     (334     261       —         —        1,518  

UNION Media Commerce Fund

     945        —         —        —        (4     —         —        941  

KB-Stonebridge Secondary Private Equity Fund

     16,867        —         (4,369     (217     (273     —         —        12,008  

KB SPROTT Renewable Private Equity Fund No.1

     7,640        —         (4,588     —        (2,230     —         —        822  

KB-UTC Inno-Tech Venture Fund

     15,482        —         —        —        (4,333     —         (2,425     8,724  

WJ Private Equity Fund No.1

     9,422        —         —        —        103       —         —        9,525  

 

165


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025 *  
     Beginning      Acquisition
and others
     Disposal
and others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
     Others     Ending  

All Together Korea Fund No.2

   W 10,848      W —       W —      W —      W 178     W —       W  —      W 11,026  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     16,044        3,600        (3,402     —        3,697       —         —        19,939  

2020 KB Fintech Renaissance Fund

     1,077        —         (166     —        (20     —         —        891  

FineKB Private Equity Fund No.1

     13,712        2,335        (11,875     (32     5,718       —         —        9,858  

FineKB Private Equity Fund No.2

     248        —         —        —        (3     —         —        245  

Paramark KB Fund No.1

     23,219        5,490        (1,234     —        (94     —         —        27,381  

G payment Joint Stock Company

     2,521        —         —        —        —        —         (135     2,386  

TMAP Mobility Co., Ltd.

     182,000        —         —        —        (882     1,339        —        182,457  

KB-GeneN Medical Venture Fund No.1

     1,881        —         —        —        (43     —         —        1,838  

DA-Friend New Technology Investment Fund No.2

     907        —         —        —        (5     —         —        902  

Cornerstone Pentastone Fund No.4

     764        —         —        —        (1     —         —        763  

JS Private Equity Fund No.3

     743        —         (749     —        417       —         —        411  

Mirae Asset Mobility Investment Fund No.1

     1,918        —         —        —        (33     —         —        1,885  

KB-FT Green Growth 1st Technology Investment Association

     1,889        —         —        —        (42     —         —        1,847  

THE CHAEUL FUND NO.1

     954        —         (954     —        —        —         —        —   

Glenwood Credit Private Equity Fund No.2

     44,380        —         —        (2,425     1,932       —         —        43,887  

POSITIVE Sobujang Venture Fund No.1

     869        —         (869     —        —        —         —        —   

History 2022 Fintech Fund

     1,896        —         (1,896     —        —        —         —        —   

Nextrade Co., Ltd.

     8,180        —         —        —        194       —         —        8,374  

KB-NP Green ESG New Technology Venture Capital Fund

     38,592        8,700        (2,840     —        2,203       —         —        46,655  

MW-Pyco NewWave New Technology Investment Fund 4th

     1,922        —         —        —        (1,922     —         —        —   

KB-SUSUNG 1st Investment Fund

     2,188        —         (1,419     —        64       —         —        833  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     241        —         —        —        (1     —         —        240  

 

166


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025 *  
     Beginning      Acquisition
and others
     Disposal
and
others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
     Others      Ending  

Shinhan-Eco Venture Fund 2nd

   W 1,973      W 25      W (190   W —      W (1   W —       W  —       W 1,807  

Leading H2O Fund 1

     1,455        —         —        —        (34     —         —         1,421  

2023 JB Newtech No.2 Fund

     1,706        —         (1,705     —        (1     —         —         —   

KB-BridgePole Venture Investment Fund No.2

     1,463        —         —        —        (31     —         —         1,432  

Sirius Silicon Valley I New Technology Fund

     474        —         —        —        (11     —         —         463  

Timefolio Athleisure Investment Fund

     3,923        —         —        —        (173     —         —         3,750  

COMPA Global Scale-Up Fund No.3

     980        —         —        —        (23     —         —         957  

AKK Robotech Valueup New Technology Investment Fund

     1,127        —         (1,127     —        —        —         —         —   

YG MCE PROJECT NO.1 Fund

     1,477        —         —        —        (1,477     —         —         —   

HI YG Win-win Fund No.2

     1,973        —         —        —        181       —         —         2,154  

KB-CJ Venture Fund 1st

     1,733        —         —        —        136       —         —         1,869  

Elohim-Bilanx aerospace No.1 Fund

     1,978        —         —        —        (41     —         —         1,937  

KB-SUSUNG 2nd Investment Fund

     1,981        —         —        —        (22     —         —         1,959  

IMM global Secondary 1-1 Equity Private Fund

     3,754        756        (162     (4     631       —         —         4,975  

LIB Material Investment Fund

     1,475        —         —        —        (646     —         —         829  

NOVORSEC-SJG Consumer Secondary Fund

     1,688        —         (1,688     —        —        —         —         —   

U-KB Credit No.1 Private Equity

     8,004        17,133        —        —        (3,397     —         —         21,740  

Smart Korea KB Future9-Sejong Venture Fund

     2,325        2,000        —        —        (8     —         —         4,317  

Allra Fintech Corp.

     8,684        15        —        —        114       —         —         8,813  

Shinhan Global Mobility Fund No.1

     1,294        —         —        —        (29     —         —         1,265  

SKB Next Unicorn K-Battery Fund No.1

     1,850        —         —        —        (40     —         —         1,810  

Reboot Private Equity Fund

     6,946        —         —        —        (107     —         —         6,839  

KB-SBI Global Strategic Capital Fund

     10,784        22,813        —        —        (886     —         —         32,711  

 

167


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025 *  
     Beginning      Acquisition
and others
     Disposal
and others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
    Others     Ending  

KB-Cyrus Tourism Venture Fund

   W 977      W 1,000      W —      W —      W (122   W —      W —      W 1,855  

IBKS Design Fund

     1,996        —         —        —        2,815       —        —        4,811  

NICE DATA INTELLIGENCE VENTURE FUND

     998        —         (998     —        —        —        —        —   

Pectus Hanhwa Fund 2

     1,950        —         (1,950     —        —        —        —        —   

KB-IMM New Star Real Estate Private Fund I

     33,073        29,282        —        (2,824     3,491       —        —        63,022  

Korea Environment Technology Co., Ltd.

     107,428        —         (107,428     —        —        —        —        —   

KB-LB Middle Market Enterprises Innovation Private Equity Fund

     —         8,137        —        —        (1,064     —        —        7,073  

YG Al Industrial Automation Solutions FUND

     —         2,000        —        —        (8     —        —        1,992  

Semicolon Susong REITs Co., Ltd.

     —         86,292        —        (961     —        —        —        85,331  

KB-Novus Genesis Private Equity Fund

     —         2,300        —        —        (33     —        —        2,267  

ATP TP VC Fund No.1

     —         2,000        —        —        (24     —        —        1,976  

AIM-KB-DOUBLE Connected Future Investment Fund

     —         1,000        —        —        (16     —        —        984  

KB-IMM New Star Real Estate Private Fund II

     —         26,337        —        (220     244       —        —        26,361  

K-1 23rd yeoksam Real Estate Investment Trust company Ltd.

     —         61,901        —        (2,334     2,857       —        —        62,424  

IMM Korea Beauty Co-Invest Private Equity Fund

     —         50,000        —        —        (367     —        —        49,633  

VP Inc.

     —         14,312        —        —        —        —        —        14,312  

DAYLI Fountainhead Blind Private Equity Fund II

     —         11,250        —        (19     (485     —        —        10,746  

KB-ANDA Deep Tech Venture Fund

     —         1,250        —        —        —        —        —        1,250  

E&I Holdings

     —         27,300        (27,300     —        —        —        —        —   

Others

     1,913        780        (41     —        153       (5     25       2,825  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     947,390        419,661        (204,728     (41,061     16,373       3,295       (3,746     1,137,184  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

168


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Beginning      Acquisition
and others
     Disposal
and
others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
    Others      Ending  

KB-KDBC Pre-IPO New Technology Business Investment Fund

   W 6,063      W —       W (600   W —      W (260   W —      W  —       W 5,203  

Balhae Infrastructure Company

     93,766        48,051        (4,810     (1,541     3,549       —        —         139,015  

Aju Good Technology Venture Fund

     14,296        —         —        (2,120     (2,863     —        —         9,313  

Big Dipper Co., Ltd.

     94        —         —        —        (62     —        —         32  

Food Factory Co., Ltd.

     1,483        —         —        —        57       1       —         1,541  

KBSP Private Equity Fund No.4

     2,494        —         —        —        832       668       —         3,994  

Korea Credit Bureau Co., Ltd.

     5,617        —         —        (90     2,422       —        —         7,949  

KB Social Impact Investment Fund

     4,853        —         —        —        (1,340     —        —         3,513  

KB-Solidus Global Healthcare Fund

     18,485        —         —        (910     (50     —        —         17,525  

POSCO-KB Shipbuilding Fund

     4,738        —         —        —        (1,515     —        —         3,223  

KB-TS Technology Venture Private Equity Fund

     12,372        —         (2,464     —        1,221       —        —         11,129  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     5,395        —         (2,460     (3,152     217       —        —         —   

KB-SJ Tourism Venture Fund

     3,242        —         (4,031     (1,517     4,087       —        —         1,781  

UNION Media Commerce Fund

     952        —         —        —        (7     —        —         945  

KB-Stonebridge Secondary Private Equity Fund

     18,885        —         (666     (52     (1,300     —        —         16,867  

KB SPROTT Renewable Private Equity Fund No.1

     15,910        —         (8,350     —        80       —        —         7,640  

KB-UTC Inno-Tech Venture Fund

     17,977        —         (275     —        (2,054     (166     —         15,482  

WJ Private Equity Fund No.1

     9,482        —         —        —        (60     —        —         9,422  

All Together Korea Fund No.2

     10,541        —         —        —        307       —        —         10,848  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     17,810        8,964        (7,778     —        (2,952     —        —         16,044  

2020 KB Fintech Renaissance Fund

     1,041        —         —        —        36       —        —         1,077  

 

169


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Beginning      Acquisition
and others
     Disposal
and
others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
    Others      Ending  

KB Material and Parts No.1 PEF

   W 3,300      W —       W (3,300   W —      W —      W —      W  —       W —   

FineKB Private Equity Fund No.1

     7,697        6,790        (1,500     (32     757       —        —         13,712  

G payment Joint Stock Company

     8,966        —         (1,505     —        (5,373     —        433        2,521  

KB-GeneN Medical Venture Fund No.1

     1,923        —         —        —        (42     —        —         1,881  

KB-BridgePole Venture Investment Fund

     863        —         (863     —        —        —        —         —   

KB-Kyobo New Mobility Power Fund

     2,622        —         (2,622     —        —        —        —         —   

DA-Friend New Technology Investment Fund No.2

     928        —         —        —        (21     —        —         907  

Cornerstone Pentastone Fund No.4

     775        —         —        —        (11     —        —         764  

KB-Badgers Future Mobility ESG Fund No.1

     6,105        10,401        —        (2     (3,396     —        —         13,108  

JS Private Equity Fund No.3

     1,862        —         (755     —        (364     —        —         743  

Mirae Asset Mobility Investment Fund No.1

     1,949        —         —        —        (31     —        —         1,918  

KB-FT Green Growth 1st Technology Investment Association

     1,928        —         —        —        (39     —        —         1,889  

Glenwood Credit Private Equity Fund No.2

     43,922        —         —        (2,430     2,888       —        —         44,380  

THE CHAEUL FUND NO.1

     972        —         —        —        (18     —        —         954  

Smart Korea KB Future9-Sejong Venture Fund

     2,398        —         —        —        (73     —        —         2,325  

KB-KTB Technology Venture Fund

     21,391        5,600        —        —        (1,543     —        —         25,448  

KB-SOLIDUS Healthcare Investment Fund

     40,172        23,270        —        —        (1,160     —        —         62,282  

Paramark KB Fund No.1

     13,645        8,130        —        —        1,444       —        —         23,219  

KB Co-Investment Private Equity Fund No.1

     9,376        9,131        (3,098     —        558       —        —         15,967  

POSITIVE Sobujang Venture Fund No.1

     1,965        —         (1,121     (2,129     2,154       —        —         869  

History 2022 Fintech Fund

     1,938        —         —        —        (42     —        —         1,896  

KB-NP Green ESG New Technology Venture Capital Fund

     19,429        19,800        —        —        (637     —        —         38,592  

TMAP Mobility Co., Ltd.

     183,572        —         —        —        (1,385     (187     —         182,000  

Nextrade Co., Ltd.

     9,225        —         —        —        (1,045     —        —         8,180  

 

170


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Beginning      Acquisition
and others
     Disposal
and others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
    Others      Ending  

Shinhan Global Mobility Fund No.1

   W 1,324      W —       W —      W —      W (30   W —      W  —       W 1,294  

SKB Next Unicorn K-Battery Fund No.1

     1,890        —         —        —        (40     —        —         1,850  

Lakewood-AVES Fund No.1

     1,977        —         (1,977     —        —        —        —         —   

MW-Pyco NewWave New Technology Investment Fund 4th

     1,965        —         —        —        (43     —        —         1,922  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     165        152        —        —        (75     (1     —         241  

KB-SUSUNG 1st Investment Fund

     2,953        —         (1,386     —        621       —        —         2,188  

Friend 55 New Technology Business Investment Fund

     1,182        —         (1,182     —        —        —        —         —   

KY Global Cell & Gene Private Equity Fund 2nd

     26,969        —         (26,969     —        —        —        —         —   

DSIP-Pharos Bioenergy Fund

     16,458        —         (16,458     —        —        —        —         —   

Shinhan-Eco Venture Fund 2nd

     1,800        225        —        —        (52     —        —         1,973  

Leading H2O Fund 1

     1,489        —         —        —        (34     —        —         1,455  

2023 JB Newtech No.2 Fund

     1,786        —         (394     (150     464       —        —         1,706  

U-KB Credit No.1 Private Equity

     6,850        400        —        —        754       —        —         8,004  

KB-BridgePole Venture Investment Fund No.2

     1,494        —         —        —        (31     —        —         1,463  

Sirius Silicon Valley I New Technology Fund

     485        —         —        —        (11     —        —         474  

FineKB Private Equity Fund No.2

     —         250        —        —        (2     —        —         248  

Timefolio Athleisure Investment Fund

     —         4,000        —        —        (77     —        —         3,923  

VIG Private Equity Fund V-3

     —         1,636        —        —        —        —        —         1,636  

COMPA Global Scale-Up Fund No.3

     —         1,000        —        —        (20     —        —         980  

AKK Robotech Valueup New Technology Investment Fund

     —         1,000        —        —        127       —        —         1,127  

YG MCE PROJECT NO.1 Fund

     —         1,500        —        —        (23     —        —         1,477  

HI YG Win-win Fund No.2

     —         2,000        —        —        (27     —        —         1,973  

KB-CJ Venture Fund 1st

     —         1,800        —        —        (67     —        —         1,733  

 

171


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.3 Changes in carrying amount of investments in associates and joint ventures for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024 *  
     Beginning      Acquisition
and others
     Disposal
and others
    Dividends     Gains
(losses)
on equity-
method
accounting
    Other
comprehensive

income
(loss)
     Others      Ending  

Elohim-Bilanx aerospace No.1 Fund

   W —       W 2,000      W —      W —      W (22   W —       W  —       W 1,978  

KB-SUSUNG 2nd Investment Fund

     —         2,000        —        —        (19     —         —         1,981  

IMM global Secondary 1-1 Equity Private Fund

     —         2,819        —        —        935       —         —         3,754  

LIB Material Investment Fund

     —         4,098        —        —        (2,623     —         —         1,475  

NOVORSEC-SJG Consumer Secondary Fund

     —         1,700        —        —        (12     —         —         1,688  

Allra Fintech Corp.

     —         8,532        —        —        152       —         —         8,684  

Reboot Private Equity Fund

     —         7,000        —        —        (54     —         —         6,946  

KB-SBI Global Strategic Capital Fund

     —         11,299        —        —        (515     —         —         10,784  

KB-Cyrus Tourism Venture Fund

     —         1,000        —        —        (23     —         —         977  

IBKS Design Fund

     —         2,000        —        —        (4     —         —         1,996  

NICE DATA INTELLIGENCE VENTURE FUND

     —         1,000        —        —        (2     —         —         998  

Pectus Hanhwa Fund 2

     —         2,000        —        —        (50     —         —         1,950  

KB-IMM New Star Real Estate Private Fund I

     —         31,563        —        —        1,510       —         —         33,073  

Korea Environment Technology Co., Ltd.

     —         107,428        —        —        —        —         —         107,428  

Others

     1,016        930        (67     —        (5     21        18        1,913  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     722,222        339,469        (94,631     (14,125     (6,332     336        451        947,390  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Gains (losses) on disposal of investments in associates and joint ventures amount to W 12,041 million W (10,552) million for the years ended December 31, 2025 and 2024, respectively.

 

172


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

13.4 Unrecognized share of losses of investments in associates and joint ventures due to the discontinuation of recognizing share of losses, for the years ended December 31, 2025 and 2024, and accumulated amount of unrecognized losses as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Unrecognized losses
(gains)

for the period
    Accumulated
unrecognized losses
 
     2025     2024     December 31,
2025
    December 31,
2024
 

DSMETAL Co., Ltd.

   W —      W —      W 103     W 103  

Incheon Bridge Co., Ltd.

     —        (12,105     —        535  

Jaeyang Industry Co., Ltd.

     —        —        —        30  

Terra Corporation

     —        —        14       14  

Jungdo Co., Ltd.

     —        —        423       423  

Korea NM Tech Co., Ltd.

     6       7       47       41  

Chongil Machine & Tools Co., Ltd.

     —        —        75       75  

Skydigital Inc.

     (3     (3     191       194  

Imt Technology Co., Ltd.

     17       2       19       2  

Jo Yang Industrial Co., Ltd.

     2       127       278       276  

MJT&I Corp.

     3       1       156       153  

Dae-A Leisure Co., Ltd.

     310       286       1,195       885  

Il-Kwang Electronic Materials Co., Ltd.

     —        —        158       158  

Dongjo Co., Ltd.

     (34     (26     489       523  

Iwon Alloy Co., Ltd.

     4       4       26       22  

Chunsung-meat co., ltd.

     —        —        33       33  

ALTSCS CO., LTD.

     (16     (15     365       381  

E-won Chemical Co., Ltd.

     (2     8       10       12  

TKDS Co., Ltd

     16       69       193       177  

TAEYEONG PRECISION IND. Co., Ltd

     —        42       —        42  

MJ K Trading Co.

     6       36       42       36  

DNGV Co., Ltd.

     (46     46       —        46  

Alpa Information&Communication Co., Ltd.

     1       77       78       77  

JC TECHNO Co., Ltd.

     334       243       577       243  

RAND Bio Science Co., Ltd.

     —        150       —        877  

Star-Lord General Investors Private Real Estate Investment Company No.10

     3,595       5,643       26,670       23,075  

SD Speed Co., Ltd.

     43       —        43       —   

Seokwang T&I Co., Ltd

     7       —        7       —   

Big Dipper Co., Ltd.

     (11     —        (11     —   
  

 

 

   

 

 

   

 

 

   

 

 

 
   W 4,232     W (5,408   W 31,181     W 28,433  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

173


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

14. Property and Equipment, and Investment Properties

14.1 Property and Equipment

14.1.1 Details of property and equipment as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   W 2,294,337      W —      W (4   W 2,294,333  

Buildings

     2,555,740        (989,391     (5,746     1,560,603  

Leasehold improvements

     1,136,679        (1,065,888     —        70,791  

Equipment and vehicles

     2,191,181        (1,885,832     —        305,349  

Construction in-progress

     30,924        —        —        30,924  

Right-of-use assets

     2,344,415        (1,471,642     (972     871,801  
  

 

 

    

 

 

   

 

 

   

 

 

 
   W 10,553,276      W (5,412,753   W (6,722   W 5,133,801  
  

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2024  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   W 2,471,259      W —      W (4   W 2,471,255  

Buildings

     2,481,041        (962,953     (5,746     1,512,342  

Leasehold improvements

     1,107,922        (1,025,640     —        82,282  

Equipment and vehicles

     2,148,574        (1,850,044     —        298,530  

Construction in-progress

     65,941        —        —        65,941  

Right-of-use assets

     2,241,126        (1,280,489     (972     959,665  
  

 

 

    

 

 

   

 

 

   

 

 

 
   W 10,515,863      W (5,119,126   W (6,722   W 5,390,015  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

174


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

14.1.2 Changes in property and equipment for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Acquisition      Transfer 1     Disposal     Depreciation 2     Others     Ending  

Land

   W 2,471,255      W 2,247      W (149,318   W (19,548   W —      W (10,303   W 2,294,333  

Buildings

     1,512,342        25,316        93,753       (1,444     (69,749     385       1,560,603  

Leasehold improvements

     82,282        12,536        25,222       (389     (48,021     (839     70,791  

Equipment and vehicles

     298,530        151,423        5,405       (250     (147,237     (2,522     305,349  

Construction in-progress

     65,941        142,017        (175,212     (2,635     —        813       30,924  

Right-of-use assets

     959,665        379,219        (15,800     (69,975     (378,022     (3,286     871,801  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 5,390,015      W 712,758      W (215,950   W (94,241   W (643,029   W (15,752   W 5,133,801  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2024  
     Beginning      Acquisition      Transfer 1     Disposal     Depreciation 2     Others      Ending  

Land

   W 2,442,182      W 66      W 15,892     W (806   W —      W 13,921      W 2,471,255  

Buildings

     1,543,808        6,229        31,602       (3,498     (68,707     2,908        1,512,342  

Leasehold improvements

     76,030        17,211        39,857       (710     (51,790     1,684        82,282  

Equipment and vehicles

     252,992        153,309        16,972       (1,933     (139,788     16,978        298,530  

Construction in-progress

     56,971        124,419        (114,761     (1,402     —        714        65,941  

Right-of-use assets

     573,716        1,285,013        (12,759     (552,340     (360,401     26,436        959,665  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   W 4,945,699      W 1,586,247      W (23,197   W (560,689   W (620,686   W 62,641      W 5,390,015  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1

Includes transfers with investment properties and assets held for sale.

2

Includes depreciation expenses amounting to W 67,770 million and W 65,452 million recorded as insurance service expenses, other operating expenses and others for the years ended December 31, 2025 and 2024, respectively.

14.1.3 Changes in accumulated impairment losses of property and equipment for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Impairment     Reversal      Disposal
and others
     Ending  

Accumulated impairment losses of property and equipment

   W (6,722   W (627   W —       W 627      W (6,722

 

(In millions of Korean won)    2024  
     Beginning     Impairment     Reversal      Disposal
and others
     Ending  

Accumulated impairment losses of property and equipment

   W (5,751   W (971   W —       W —       W (6,722

 

175


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

14.2 Investment Properties

14.2.1 Details of investment properties as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   W 1,866,468      W —      W (50,024   W 1,816,444  

Buildings

     1,696,772        (176,140     (112,896     1,407,736  
  

 

 

    

 

 

   

 

 

   

 

 

 
   W 3,563,240      W (176,140   W (162,920   W 3,224,180  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   W 1,990,096      W —      W (13,226   W 1,976,870  

Buildings

     1,998,943        (186,500     (30,137     1,782,306  
  

 

 

    

 

 

   

 

 

   

 

 

 
   W 3,989,039      W (186,500   W (43,363   W 3,759,176  
  

 

 

    

 

 

   

 

 

   

 

 

 

14.2.2 Valuation techniques and inputs used to measure the fair value of investment properties as of December 31, 2025, are as follows:

 

(In millions of Korean won)    December 31, 2025
     Fair value     

Valuation techniques

  

Inputs

Land and buildings

   W 268,459      Cost approach method   

- Officially assessed value

- Replacement cost

     2,291,991      Market comparison method   

- Price per square meter

     1,431,108      Discounted cash flow method   

- Prospective rental market growth rate

- Period of vacancy

- Rental ratio

- Discount rate and others

Fair value of investment properties amounts to W 3,991,558 million and W 3,276,822 million as of December 31, 2025 and 2024, respectively. Investment properties are measured by qualified independent appraisers with recent experience in valuing similar properties in the same area. In addition, all investment properties are classified as Level 3 in accordance with fair value hierarchy in Note 6.1.2.

Rental income from above investment properties amounts to W 190,077 million and W 147,151 million for the years ended December 31, 2025 and 2024, respectively.

 

176


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

14.2.3 Changes in investment properties for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)       
     2025  
     Beginning      Acquisition      Transfer *      Disposal     Depreciation     Others     Ending  

Land

   W 1,976,870      W 73,455      W 9,998      W (221,627   W —      W (22,252   W 1,816,444  

Buildings

     1,782,306        110,048        3,186        (188,514     (47,150     (252,140     1,407,736  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 3,759,176      W   183,503      W 13,184      W (410,141   W (47,150   W (274,392   W 3,224,180  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)       
     2024  
     Beginning      Acquisition      Transfer *      Disposal     Depreciation     Others     Ending  

Land

   W 2,236,544      W 48,931      W 2,792      W (324,787   W —      W 13,390     W 1,976,870  

Buildings

     1,873,240        39,825        10,084        (118,174     (50,426     27,757       1,782,306  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 4,109,784      W    88,756      W 12,876      W (442,961   W (50,426   W 41,147     W 3,759,176  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Includes transfers with property and equipment and assets held for sale.

15. Intangible Assets

15.1 Details of intangible assets as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)       
     December 31, 2025  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Others      Carrying
amount
 

Goodwill

   W 922,959      W —      W (368,168   W 78,874      W 633,665  

Other intangible assets

     3,706,043        (2,686,277     (44,004     —         975,762  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
   W 4,629,002      W (2,686,277   W (412,172   W 78,874      W 1,609,427  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)       
     December 31, 2024  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Others      Carrying
amount
 

Goodwill

   W 922,959      W —      W (137,937   W 89,026      W 874,048  

Other intangible assets

     3,766,460        (2,630,665     (43,159     —         1,092,636  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
   W 4,689,419      W (2,630,665   W (181,096   W 89,026      W 1,966,684  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

177


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

15.2 Details of goodwill as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  
     Acquisition
cost
     Carrying
amount 1
     Acquisition
cost
     Carrying
amount 1
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Securities Co., Ltd.

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,403  

KB Securities Vietnam Joint Stock Company

     13,092        14,183        13,092        14,988  

KB Daehan Specialized Bank Plc. 2

     6,189        —         6,189        —   

KB PRASAC Bank Plc.

     398,144        185,725        398,144        419,918  

PT Sunindo Kookmin Best Finance

     2,963        1,367        2,963        3,172  

PT Bank KB Indonesia Tbk.

     89,220        88,477        89,220        94,162  

PT. KB Finansia Multi Finance

     51,820        54,360        51,820        57,853  

PT. KB Valbury Sekurita

     11,070        11,334        11,070        12,063  

Others

     19,956        17,029        19,956        10,703  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 922,959      W 633,665      W 922,959      W 874,048  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Includes the effect of exchange differences and others.

2 

KB Daehan Specialized Bank Plc. and I-Finance Leasing merged on December 19, 2024.

15.3 Changes in accumulated impairment losses of goodwill for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Impairment      Others      Ending  

Accumulated impairment losses of goodwill

   W (137,937    W (223,871    W (6,360    W (368,168
(In millions of Korean won)    2024  
     Beginning      Impairment      Others      Ending  

Accumulated impairment losses of goodwill

   W (76,785    W (60,273    W (879    W (137,937

 

178


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

15.4 Details of goodwill allocation to cash-generating units and related information for impairment testing as of December 31, 2025 are as follows:

 

(In millions of Korean won)    December 31, 2025  
          Carrying
amount of
goodwill
     Recoverable
amount
exceeding
carrying
amount *
     Discount
rate (%)
     Permanent
growth
rate (%)
 

Housing & Commercial Bank

   Retail banking    W 49,315      W 4,204,235        18.08        1.00  
   Corporate banking      15,973        10,031,341        14.33        1.00  

KB Securities Co., Ltd.

     58,889        503,529        11.31        1.00  

KB Capital Co., Ltd.

     79,609        1,913,364        8.44        1.00  

KB Savings Bank Co., Ltd. and Yehansoul Savings Bank Co., Ltd.

     57,404        116,891        13.08        1.00  

KB Securities Vietnam Joint Stock Company

     13,794        18,189        17.81        1.00  

PT Bank KB Indonesia Tbk.

     86,927        694,511        21.78        3.00  

KB PRASAC Bank Plc

     400,551        (219,059      22.93        4.00  

PT Sunindo Kookmin Best Finance

     2,928        (1,706      20.05        0.00  

PT. KB Finansia Multi Finance

     53,408        96,187        15.47        1.00  

PT. KB Valbury Sekurita

     11,136        48,087        11.50        1.00  

Others

     17,029        23,227        —         —   
  

 

 

    

 

 

       
   W 846,963      W 17,428,796        
  

 

 

    

 

 

       

 

*

The recoverable amount exceeding carrying amount is the amount at the time of impairment testing.

For impairment testing, goodwill is allocated to cash-generating units that are expected to benefit from the synergies of the business combination, and cash-generating units consist of an operating segment or units which are not larger than an operating segment.

Cash-generating units to which goodwill has been allocated is tested for impairment annually and whenever there is an indication that the unit may be impaired, by comparing the carrying amount of the unit including the goodwill with the recoverable amount of the unit.

The recoverable amount of a cash-generating unit is measured at the higher of its fair value less costs of disposal and its value in use. The fair value less costs of disposal is the amount obtainable from the disposal in an arm’s length transaction between knowledgeable, willing parties, after deducting the costs of disposal. If it is difficult to measure the amount obtainable from the disposal of the cash-generating unit, the disposal amount of a similar cash-generating unit in the past transaction is used by reflecting the characteristics of the cash-generating unit to be measured. If it is not possible to obtain reliable information to measure the fair value less costs of disposal, the Group uses the asset’s value in use as its recoverable amount. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit. The estimated future cash flows are based on the most recent financial budget approved by management with maximum period of 5 years. In relation to subsequent cash flows, it is assumed that cash flows will grow at a certain permanent growth rate. The key assumptions used for the estimation of the future cash flows are based on the market size and the Group’s market share. The discount rate is a pre-tax rate that reflects assumptions regarding risk-free interest rate, market risk premium, and the risks specific to the cash-generating unit.

 

179


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

15.5 Details of intangible assets other than goodwill as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 2,694      W (2,117    W —       W 577  

Software

     2,582,445        (1,955,811      (415      626,219  

Other intangible assets

     1,085,777        (693,222      (43,589      348,966  

Right-of-use assets

     35,127        (35,127      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,706,043      W (2,686,277    W (44,004    W 975,762  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2024  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 2,632      W (1,971    W —       W 661  

Software

     2,718,892        (2,022,510      (1,476      694,906  

Other intangible assets

     1,009,809        (571,645      (41,683      396,481  

Right-of-use assets

     35,127        (34,539      —         588  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,766,460      W (2,630,665    W (43,159    W 1,092,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

180


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

15.6 Changes in intangible assets other than goodwill for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                                       
     2025  
     Beginning      Acquisition &
transfer
     Disposal     Amortization 1     Others     Ending  

Industrial property rights

   W 661      W 187      W —      W (198   W (73   W 577  

Software

     694,906        202,743        (6     (268,258     (3,166     626,219  

Other intangible assets 2

     396,481        65,054        (11,366     (97,708     (3,495     348,966  

Right-of-use assets

     588        —         —        (588     —        —   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 1,092,636      W 267,984      W (11,372   W (366,752   W (6,734   W 975,762  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                                       
     2024  
     Beginning      Acquisition &
transfer
     Disposal     Amortization 1     Others     Ending  

Industrial property rights

   W 1,086      W 164      W (431   W (158   W —      W 661  

Software

     566,354        419,582        (3,144     (292,596     4,710       694,906  

Other intangible assets 2

     514,849        3,548        (6,533     (105,206     (10,177     396,481  

Right-of-use assets

     1,595        —         —        (1,007     —        588  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 1,083,884      W 423,294      W (10,108   W (398,967   W (5,467   W 1,092,636  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Includes W 27,325 million and W 37,906 million recorded as insurance service expenses, other operating expenses and others for the years ended December 31, 2025 and 2024, respectively.

2 

Impairment losses for membership right with indefinite useful life among other intangible assets are recognized when its recoverable amount is lower than its carrying amount, and reversal of impairment losses are recognized when its recoverable amount is higher than its carrying amount.

15.7 Changes in accumulated impairment losses of other intangible assets for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Impairment     Reversal      Disposal
and others
     Ending  

Accumulated impairment losses of other intangible assets

   W (43,159   W (1,905   W 500      W 560      W (44,004
(In millions of Korean won)    2024  
     Beginning     Impairment     Reversal      Disposal
and others
     Ending  

Accumulated impairment losses of other intangible assets

   W (31,645   W (15,468   W 1,020      W 2,934      W (43,159

 

181


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

16. Leases

16.1 The Group as a Lessee

16.1.1 Amounts recognized in the consolidated statements of financial position related to lease as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  

Right-of-use property and equipment: *

     

Real estate

   W 853,940      W 937,887  

Vehicles

     15,575        17,770  

Others

     2,286        4,008  
  

 

 

    

 

 

 
     871,801        959,665  
  

 

 

    

 

 

 

Right-of-use intangible assets *

     —         588  
  

 

 

    

 

 

 
   W 871,801      W 960,253  
  

 

 

    

 

 

 

Lease liabilities *

   W 901,113      W 964,399  

 

*

Included in property and equipment, intangible assets, and other liabilities.

16.1.2 Amounts recognized in the consolidated statements of comprehensive income related to lease for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Depreciation and amortization of right-of-use assets:

     

Real estate

   W 321,490      W 304,882  

Vehicles

     17,320        18,531  

Others

     2,318        1,882  

Intangible assets

     588        1,007  
  

 

 

    

 

 

 
   W 341,716      W 326,302  
  

 

 

    

 

 

 

Interest expenses on the lease liabilities

   W 33,185      W 40,454  

Expense relating to short-term lease

     3,669        3,960  

Expense relating to lease of low-value assets that are not short-term lease

     4,096        4,682  

Expense relating to variable lease payments not included in lease liabilities (included in administrative expenses)

     159        147  

Total cash outflows for lease for the years ended December 31, 2025 and 2024 are W 374,877 million and W 326,821 million, respectively.

 

182


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

16.2 The Group as a Lessor

16.2.1 The Group as a finance lessor

16.2.1.1 Gross investment in the lease and present value of minimum lease payments as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  
     Gross
investment in
the lease
     Present value of
minimum lease
payments
     Gross
investment in
the lease
     Present value of
minimum lease
payments
 

Up to 1 year

   W 191,385      W 139,903      W 291,341      W 218,942  

1-5 years

     363,689        246,308        348,909        264,617  

Over 5 years

     11,501        7,460        6,038        6,038  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 566,575      W 393,671      W 646,288      W 489,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

16.2.1.2 Unearned finance income on finance lease as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Gross investment in the lease

   W 566,575      W 646,288  

Net investment in the lease:

     

Present value of minimum lease payments

     393,671        489,597  

Present value of unguaranteed residual value

     109,023        104,846  
  

 

 

    

 

 

 
     502,694        594,443  
  

 

 

    

 

 

 

Unearned finance income

   W 63,881      W 51,845  
  

 

 

    

 

 

 

16.2.2 The Group as an operating lessor

Future minimum lease payments to be received from the non-cancellable lease contracts as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Minimum lease payments to be received:

     

Up to 1 year

   W 884,866      W 876,011  

1-5 years

     1,934,480        1,710,770  

Over 5 years

     156,546        205,095  
  

 

 

    

 

 

 
   W 2,975,892      W 2,791,876  
  

 

 

    

 

 

 

 

183


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

17. Deferred Income Tax Assets and Liabilities

17.1 Details of deferred income tax assets and liabilities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Assets      Liabilities      Net amount  

Other provisions

   W 233,337      W —       W 233,337  

Allowances for credit losses

     44,300        (2,355      41,945  

Impairment losses of property and equipment

     10,614        (1,164      9,450  

Interest on equity index-linked deposits

     362        —         362  

Share-based payments

     49,752        —         49,752  

Provisions for acceptances and guarantees

     14,464        (164      14,300  

Gains or losses on valuation of derivatives

     324,878        (341,168      (16,290

Present value discount

     11,439        (239      11,200  

Gains or losses on fair value hedge

     —         (36,979      (36,979

Accrued interest

     (14      (290,542      (290,556

Deferred loan origination fees and costs

     16,103        (200,328      (184,225

Advanced depreciation provision

     —         (4,170      (4,170

Gains or losses on revaluation

     326        (284,230      (283,904

Investments in subsidiaries and others

     89,649        (298,302      (208,653

Gains or losses on valuation of security investment

     1,045,397        (444,901      600,496  

Defined benefit liabilities

     651,974        —         651,974  

Accrued expenses

     403,784        —         403,784  

Retirement insurance expense

     —         (666,714      (666,714

Adjustments to the prepaid contributions

     —         (79,010      (79,010

Derivative-linked securities

     9,051        (43,669      (34,618

Others *

     1,221,261        (3,058,788      (1,837,527
  

 

 

    

 

 

    

 

 

 
     4,126,677        (5,752,723      (1,626,046
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (3,933,643      3,933,643        —   
  

 

 

    

 

 

    

 

 

 
   W 193,034      W (1,819,080    W (1,626,046
  

 

 

    

 

 

    

 

 

 

 

184


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

17.1 Details of deferred income tax assets and liabilities as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Assets     Liabilities     Net amount  

Other provisions

   W 219,460     W —      W 219,460  

Allowances for credit losses

     17,060       —        17,060  

Impairment losses of property and equipment

     10,543       (1,359     9,184  

Share-based payments

     36,962       —        36,962  

Provisions for acceptances and guarantees

     16,172       (163     16,009  

Gains or losses on valuation of derivatives

     296,164       (225,773     70,391  

Present value discount

     11,952       (14     11,938  

Gains or losses on fair value hedge

     —        (45,741     (45,741

Accrued interest

     1,679       (262,437     (260,758

Deferred loan origination fees and costs

     16,278       (189,207     (172,929

Advanced depreciation provision

     —        (4,003     (4,003

Gains or losses on revaluation

     313       (290,227     (289,914

Investments in subsidiaries and others

     77,426       (248,692     (171,266

Gains or losses on valuation of security investment

     489,018       (448,460     40,558  

Defined benefit liabilities

     619,544       —        619,544  

Accrued expenses

     365,702       —        365,702  

Retirement insurance expense

     —        (590,749     (590,749

Adjustments to the prepaid contributions

     —        (49,134     (49,134

Derivative-linked securities

     6,883       (86,112     (79,229

Others *

     1,244,462       (2,391,015     (1,146,553
  

 

 

   

 

 

   

 

 

 
     3,429,618       (4,833,086     (1,403,468
  

 

 

   

 

 

   

 

 

 

Offsetting of deferred income tax assets and liabilities

     (3,150,794     3,150,794       —   
  

 

 

   

 

 

   

 

 

 
   W 278,824     W (1,682,292   W (1,403,468
  

 

 

   

 

 

   

 

 

 

 

*

Includes Purchase Price Allocation (“PPA”) amount arising from the acquisition of KB Life Insurance Co., Ltd., KB Insurance Co., Ltd.

17.2 Unrecognized Deferred Income Tax Assets

17.2.1 No deferred income tax assets have been recognized for the deductible temporary differences of W 3,868,075 million associated with investments in subsidiaries as of December 31, 2025, because it is not probable that these temporary differences will reverse in the foreseeable future.

17.2.2 No deferred income tax assets have been recognized for the deductible temporary differences of W 333,405 million related to other provisions and W 92,618 million associated with others as of December 31, 2025, due to the uncertainty that these temporary differences will be realized in the future.

17.3 Unrecognized Deferred Income Tax Liabilities

17.3.1 No deferred income tax liabilities have been recognized for the taxable temporary differences of W 816,745 million associated with investments in subsidiaries as of December 31, 2025, due to the following reasons:

 

   

The Group is able to control the timing of the reversal of the temporary differences.

 

   

It is probable that these temporary differences will not reverse in the foreseeable future.

17.3.2 No deferred income tax liabilities have been recognized as of December 31, 2025, for the taxable temporary differences of W 65,288 million related to the initial recognition of goodwill arising from the merger of Housing and Commercial Bank in 2001.

 

185


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

17.4 Changes in cumulative temporary differences for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Decrease     Increase     Ending  

Deductible temporary differences

        

Other provisions

   W 829,857     W 806,030     W 1,156,244     W 1,180,071  

Allowances for credit losses

     65,023       52,046       148,519       161,496  

Impairment losses of property and equipment

     38,452       25,506       25,241       38,187  

Deferred loan origination fees and costs

     61,660       13,802       10,698       58,556  

Interest on equity index-linked deposits

     —        —        1,317       1,317  

Share-based payments

     140,006       125,469       166,378       180,915  

Provisions for acceptances and guarantees

     60,642       60,642       52,000       52,000  

Gains or losses on valuation of derivatives

     1,122,015       1,122,015       1,181,547       1,181,547  

Present value discount

     45,274       45,274       41,596       41,596  

Investments in subsidiaries and others

     4,184,249       61,624       77,520       4,200,145  

Gains or losses on valuation of security investment

     1,854,209       1,844,634       3,791,454       3,801,029  

Defined benefit liabilities

     2,346,756       348,897       372,956       2,370,815  

Accrued expenses

     1,386,923       1,380,332       1,461,345       1,467,936  

Derivative-linked securities

     26,070       26,070       32,913       32,913  

Others 1

     3,907,004       1,752,786       1,416,838       3,571,056  
  

 

 

   

 

 

   

 

 

   

 

 

 
     16,068,140       7,665,127       9,936,566       18,339,579  
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrecognized deferred income tax assets

        

Other provisions

     404           333,405  

Investments in subsidiaries and others

     3,914,339           3,868,075  

Others

     98,004           92,618  
  

 

 

       

 

 

 
     12,055,393           14,045,481  

Tax rate (%) 2

     26.4           27.5  
  

 

 

       

 

 

 

Total deferred income tax assets

   W 3,429,618         W 4,126,677  
  

 

 

       

 

 

 

Taxable temporary differences

        

Gains or losses on fair value hedge

   W (173,260   W (173,260   W (134,469   W (134,469

Accrued interest

     (994,078     (916,788     (979,229     (1,056,519

Allowances for credit losses

     —        —        (8,563     (8,563

Impairment losses of property and equipment

     (3,109     (1,713     102       (1,294

Deferred loan origination fees and costs

     (716,693     (716,708     (728,480     (728,465

Advanced depreciation provision

     (15,163     (9,097     (9,097     (15,163

Gains or losses on valuation of derivatives

     (855,200     (883,359     (1,248,314     (1,220,155

Present value discount

     (3,719     (3,719     (26,382     (26,382

Goodwill arising from the merger

     (65,288     —        —        (65,288

Gains or losses on revaluation

     (1,099,344     (98,214     (32,435     (1,033,565

Investments in subsidiaries and others

     (2,668,423     (259,981     467,200       (1,941,242

Gains or losses on valuation of security investment

     (1,691,477     (1,652,548     (1,561,787     (1,600,716

Retirement insurance expense

     (2,237,687     (177,945     (364,671     (2,424,413

Adjustments to the prepaid contributions

     (186,113     (186,113     (287,309     (287,309

Derivative-linked securities

     (326,181     (326,181     (158,793     (158,793

Others 1

     (8,477,644     (523,001     (2,467,103     (10,421,746
  

 

 

   

 

 

   

 

 

   

 

 

 
     (19,513,379     (5,928,627     (7,539,330     (21,124,082
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrecognized deferred income tax liabilities

        

Goodwill arising from the merger

     (65,288         (65,288

Investments in subsidiaries and others

     (1,744,044         (816,745

Others

     (522         (28,537
  

 

 

       

 

 

 
     (17,703,525         (20,213,512

Tax rate (%) 2

     26.4           27.5  
  

 

 

       

 

 

 

Total deferred income tax liabilities

   W (4,833,086       W (5,752,723
  

 

 

       

 

 

 

 

1 

Includes PPA amount arising from the acquisition of KB Life Insurance Co., Ltd., KB Insurance Co., Ltd.

2 

Deferred tax assets and liabilities that are expected to be realized after 2026 are measured using the tax rate of 27.5%.

 

186


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

17.4 Changes in cumulative temporary differences for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning     Decrease     Increase     Ending  

Deductible temporary differences

        

Other provisions

   W 1,202,725     W 1,173,243     W 800,375     W 829,857  

Allowances for credit losses

     113,157       114,700       66,566       65,023  

Impairment losses of property and equipment

     30,774       21,585       29,263       38,452  

Deferred loan origination fees and costs

     55,278       11,323       17,705       61,660  

Share-based payments

     92,146       81,835       129,695       140,006  

Provisions for acceptances and guarantees

     185,290       185,290       60,642       60,642  

Gains or losses on valuation of derivatives

     904,830       904,830       1,122,015       1,122,015  

Present value discount

     54,815       54,815       45,274       45,274  

Investments in subsidiaries and others

     3,112,619       102,105       1,173,735       4,184,249  

Gains or losses on valuation of security investment

     3,456,456       3,450,487       1,848,240       1,854,209  

Defined benefit liabilities

     2,174,727       306,292       478,321       2,346,756  

Accrued expenses

     1,225,697       1,220,348       1,381,574       1,386,923  

Derivative-linked securities

     21,725       21,725       26,070       26,070  

Others 1

     3,052,860       1,222,782       2,076,926       3,907,004  
  

 

 

   

 

 

   

 

 

   

 

 

 
     15,683,099       8,871,360       9,256,401       16,068,140  
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrecognized deferred income tax assets

        

Other provisions

     404           404  

Investments in subsidiaries and others

     2,948,424           3,914,339  

Others

     85,346           98,004  
  

 

 

       

 

 

 
     12,648,925           12,055,393  

Tax rate (%)

     26.4           26.4  
  

 

 

       

 

 

 

Total deferred income tax assets

   W 3,637,726         W 3,429,618  
  

 

 

       

 

 

 

Taxable temporary differences

        

Gains or losses on fair value hedge

   W (216,460   W (43,200   W —      W (173,260

Accrued interest

     (809,501     (718,384     (902,961     (994,078

Impairment losses of property and equipment

     (3,288     (179     —        (3,109

Deferred loan origination fees and costs

     (666,878     (666,878     (716,693     (716,693

Advanced depreciation provision

     (15,163     (9,097     (9,097     (15,163

Gains or losses on valuation of derivatives

     (698,745     (698,745     (855,200     (855,200

Present value discount

     (2,745     (2,745     (3,719     (3,719

Goodwill arising from the merger

     (65,288     —        —        (65,288

Gains or losses on revaluation

     (1,100,555     (38,949     (37,738     (1,099,344

Investments in subsidiaries and others

     (2,134,355     (146,755     (680,823     (2,668,423

Gains or losses on valuation of security investment

     (1,282,875     (1,240,160     (1,648,762     (1,691,477

Defined benefit liabilities

     (97     (97     —        —   

Retirement insurance expense

     (2,371,534     (326,432     (192,585     (2,237,687

Adjustments to the prepaid contributions

     (125,019     (125,019     (186,113     (186,113

Derivative-linked securities

     (994,405     (994,405     (326,181     (326,181

Others 1

     (11,042,857     (2,848,140     (282,927     (8,477,644
  

 

 

   

 

 

   

 

 

   

 

 

 
     (21,529,765     (7,859,185     (5,842,799     (19,513,379
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrecognized deferred income tax liabilities

        

Goodwill arising from the merger

     (65,288         (65,288

Investments in subsidiaries and others

     (1,220,925         (1,744,044

Others

     (446         (522
  

 

 

       

 

 

 
     (20,243,106         (17,703,525

Tax rate (%)

     26.4           26.4  
  

 

 

       

 

 

 

Total deferred income tax liabilities

   W (5,458,413       W (4,833,086
  

 

 

       

 

 

 

 

1 

Includes PPA amount arising from the acquisition of KB Life Insurance Co., Ltd., KB Insurance Co., Ltd.

 

187


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

18. Assets Held for Sale and Disposal group classified as held for sale

18.1 Assets Held for Sale

18.1.1 Details of assets held for sale as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Acquisition
cost *
     Accumulated
impairment
losses
    Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 121,182      W (45,627   W 75,555      W 125,973  

Buildings held for sale

     168,014        (68,650     99,364        118,454  

Other assets held for sale

     1,865        (1,865     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 
   W 291,061      W (116,142   W 174,919      W 244,427  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Acquisition
cost *
     Accumulated
impairment
losses
    Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 82,878      W (48,986   W 33,892      W 44,906  

Buildings held for sale

     179,430        (76,908     102,522        124,095  

Other assets held for sale

     2,664        (2,241     423        423  
  

 

 

    

 

 

   

 

 

    

 

 

 
   W 264,972      W (128,135   W 136,837      W 169,424  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

*

Acquisition cost of buildings held for sale is net of accumulated depreciation amount immediately before the initial classification of the assets as held for sale.

18.1.2 Valuation techniques and inputs used to measure the fair value of assets held for sale as of December 31, 2025 are as follows:

(In millions of Korean won)

 

     December 31, 2025
     Fair value    Valuation
techniques 1
   Unobservable
inputs 2
   Estimated range
of unobservable
inputs (%)
   Effect of
unobservable
inputs to fair
value

Land and buildings

   W244,427    Sales
comparison
approach
model and
others
   Adjustment
index
   0.33~2.90    Fair value
increases
as the
adjustment
index rises

 

1 

The appraisal value is adjusted by the adjustment ratio in the event the public sale is unsuccessful.

2 

Adjustment index is calculated using the time factor correction or local factors or individual factors.

Among assets held for sale, real estate was measured by independent appraisers with professional qualifications and recent experience in evaluating similar properties in the area of the property to be assessed. All assets held for sale are classified as Level 3 in accordance with fair value hierarchy in Note 6.1.2.

 

188


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

18.1.3 Changes in accumulated impairment losses of assets held for sale for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Provision     Reversal      Others     Ending  

Accumulated impairment losses of assets held for sale

   W (128,135   W (35,536   W 1      W 47,528     W (116,142
(In millions of Korean won)    2024  
     Beginning     Provision     Reversal      Others     Ending  

Accumulated impairment losses of assets held for sale

   W (64,658   W (49,259   W 2      W (14,220   W (128,135

18.1.4 As of December 31, 2025, assets held for sale consist of 34 real estates of closed offices, and 297 foreclosure assets on loans of PT Bank KB Indonesia Tbk., which were determined to sell by management, but not yet sold as of December 31, 2025. The remaining 331 assets are being actively marketed.

18.2 Disposal group classified as held for sale

Kookmin Bank(a subsidiary of the Group) decided to dispose of its entire equity interest in PT KB Bukopin Finance held by its consolidated subsidiary, PT Bank KB Indonesia Tbk. Accordingly, as of December 31, 2025, the bank classified the assets and liabilities of PT KB Bukopin Finance as a disposal group held for sale and a disposal group of liabilities directly associated with assets held for sale, respectively. As of December 31, 2025, the bank has entered into a share purchase agreement with a third party for the sale of its equity interest in its subsidiary, PT KB Bukopin Finance, and is currently in the process of completing the disposal.

18.2.1 The major components of assets classified as a disposal group held for sale as of December 31, 2025 are as follows:

 

(In millions of Korean won)    December 31,
2025
 

Other financial assets

  

Cash and deposits

   W 5,858  

Loans measured at amortized cost

     85,572  

Property and equipment

     131  

Intangible assets

     17  

Deferred tax assets

     16  

Other assets

     2,621  
  

 

 

 
   W 94,215  
  

 

 

 

18.2.2 The major components of liabilities classified as a disposal group held for sale as of December 31, 2025 are as follows:

 

(In millions of Korean won)    December 31,
2025
 

Other financial assets

  

Borrowings

   W 58,590  

Net defined benefit liabilities

     13  

Other liabilities

     9,627  

Current income tax liabilities

     60  
  

 

 

 
   W 68,290  
  

 

 

 

 

189


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

18.2.3 As of December 31, 2025, the Group measured the disposal group classified as held for sale at the lower of its carrying amount and fair value less costs to sell, and no impairment loss was recognized as fair value less costs to sell exceeded the carrying amount.

19. Other Assets

19.1 Details of other assets as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
    December 31,
2024
 

Other financial assets

    

Other receivables

   W 12,988,106     W 8,955,019  

Accrued income

     3,227,004       3,271,649  

Guarantee deposits

     866,563       918,515  

Domestic exchange settlement debits

     1,283,515       464,292  

Others

     1,344,410       1,322,780  

Less: Allowances for credit losses

     (629,272     (518,864

Less: Present value discount

     (10,630     (9,164
  

 

 

   

 

 

 
     19,069,696       14,404,227  
  

 

 

   

 

 

 

Other non-financial assets

    

Other receivables

     20,295       5,435  

Prepaid expenses

     642,059       654,346  

Guarantee deposits

     6,367       5,121  

Others

     4,320,295       3,809,174  

Less: Allowances for credit losses

     (13,584     (14,666
  

 

 

   

 

 

 
     4,975,432       4,459,410  
  

 

 

   

 

 

 
   W 24,045,128     W 18,863,637  
  

 

 

   

 

 

 

 

190


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

19.2 Changes in allowances for credit losses of other assets for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Other
financial assets
    Other
non-financial assets
    Total  

Beginning

   W 518,864     W 14,666     W 533,530  

Write-offs

     (11,700     (263     (11,963

Provision (reversal)

     115,283       (1,220     114,063  

Others

     6,825       401       7,226  
  

 

 

   

 

 

   

 

 

 

Ending

   W 629,272     W 13,584     W 642,856  
  

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2024  
     Other
financial assets
    Other
non-financial assets
    Total  

Beginning

   W 304,567     W 12,769     W 317,336  

Write-offs

     (13,552     (142     (13,694

Provision (reversal)

     155,770       1,987       157,757  

Others

     72,079       52       72,131  
  

 

 

   

 

 

   

 

 

 

Ending

   W 518,864     W 14,666     W 533,530  
  

 

 

   

 

 

   

 

 

 

20. Financial Liabilities at Fair Value through Profit or Loss

20.1 Details of financial liabilities at fair value through profit or loss and financial liabilities designated at fair value through profit or loss as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Financial liabilities at fair value through profit or loss

     

Borrowed securities sold

   W 2,923,691      W 2,558,520  

Others

     415,881        159,212  
  

 

 

    

 

 

 
     3,339,572        2,717,732  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     7,981,018        8,002,499  
  

 

 

    

 

 

 
     7,981,018        8,002,499  
  

 

 

    

 

 

 
   W 11,320,590      W 10,720,231  
  

 

 

    

 

 

 

 

191


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

20.2 Difference between the amount contractually required to pay at maturity and carrying amount of financial liabilities designated at fair value through profit or loss as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
    December 31,
2024
 

Amount contractually required to pay at maturity

   W 7,900,807     W 7,947,236  

Carrying amount

     7,981,018       8,002,499  
  

 

 

   

 

 

 

Difference

   W (80,211   W (55,263
  

 

 

   

 

 

 

21. Deposits

Details of deposits as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
    December 31,
2024
 

Demand deposits

    

Demand deposits in Korean won

   W 169,324,051     W 156,242,487  

Demand deposits in foreign currencies

     16,531,638       13,667,783  
  

 

 

   

 

 

 
     185,855,689       169,910,270  
  

 

 

   

 

 

 

Time deposits

    

Time deposits in Korean won

     224,427,609       221,342,787  

Fair value adjustments of fair value hedged time deposits in Korean won

     6,865       6,258  
  

 

 

   

 

 

 
     224,434,474       221,349,045  
  

 

 

   

 

 

 

Time deposits in foreign currencies

     27,711,278       28,299,460  

Fair value adjustments of fair value hedged time deposits in foreign currencies

     (1,334     (7,593
  

 

 

   

 

 

 
     27,709,944       28,291,867  
  

 

 

   

 

 

 
     252,144,418       249,640,912  
  

 

 

   

 

 

 

Certificates of deposits

     13,749,293       9,805,371  
  

 

 

   

 

 

 

Investment contract liabilities

     10,647,626       6,331,344  
  

 

 

   

 

 

 
   W 462,397,026     W 435,687,897  
  

 

 

   

 

 

 

 

192


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

22. Borrowings

22.1 Details of borrowings as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

General borrowings

   W 53,070,565      W 52,433,193  

Bonds sold under repurchase agreements and others

     13,430,104        12,803,106  

Call money

     4,227,727        2,840,713  
  

 

 

    

 

 

 
   W 70,728,396      W 68,077,012  
  

 

 

    

 

 

 

22.2 Details of general borrowings as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   

Lenders

  

Interest rate
(%) as of
December 31,
2025

  

December 31,

2025

  

December 31,

2024

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

The Bank of Korea

   1.00    W6,958,623    W4,618,026
  

Borrowings from the government

  

SEMAS and others

   0.00~3.50    2,402,107    2,409,409
  

Borrowings from banks

  

The Korea Development Bank and others

   2.20~5.92    1,556,717    1,267,487
  

Borrowings from non-banking financial institutions

  

Korea Securities Finance Corporation and others

   0.55~6.50    2,674,329    3,014,113
  

Other borrowings

  

The Korea Development Bank and others

   0.00~6.94    22,050,728    22,294,928
           

 

  

 

            35,642,504    33,603,963
           

 

  

 

Borrowings in foreign currencies

  

Due to banks

  

Hana Bank and others

   —     731    15,155
  

Borrowings from banks

  

Citicorp International Ltd. and others

   0.00~9.51    14,412,057    15,914,710
  

Borrowings from other financial institutions

  

The Export-Import Bank of Korea and others

   4.19~4.42    5,883    6,027
  

Other borrowings

  

Standard Chartered Bank (Hong Kong) and others

   0.00~4.33    3,009,390    2,893,338
           

 

  

 

            17,428,061    18,829,230
           

 

  

 

            W53,070,565    W52,433,193
           

 

  

 

 

193


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

22.3 Details of bonds sold under repurchase agreements and others as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   

Lenders

   Interest rate (%)
as of
December 31,
2025
   December 31,
2025
     December 31,
2024
 

Bonds sold under repurchase agreements

   Individuals, groups, and corporations    0.00~4.80    W 13,425,697      W 12,794,534  

Bills sold

   Counter sale    1.55~2.00      4,407        8,572  
        

 

 

    

 

 

 
         W 13,430,104      W 12,803,106  
        

 

 

    

 

 

 

22.4 Details of call money as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   

Lenders

   Interest rate (%)
as of
December 31,
2025
     December 31,
2025
     December 31,
2024
 

Call money in Korean won

   JPMorgan Chase Bank and others      2.12~2.90      W 2,270,500      W 820,000  

Call money in foreign currencies

   BANK OF THAILAND and others      1.33~10.00        1,957,227        2,020,713  
        

 

 

    

 

 

 
         W 4,227,727      W 2,840,713  
        

 

 

    

 

 

 

 

194


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

23. Debentures

23.1 Details of debentures as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Interest rate (%)
as of
December 31,
2025
     December 31,
2025
    December 31,
2024
 

Debentures in Korean won

       

Structured debentures

     3.45~5.86      W 90,410     W 20,560  

Subordinated fixed rate debentures

     2.02~4.90        5,045,150       4,445,150  

Fixed rate debentures

     1.33~7.20        55,987,465       54,370,733  

Floating rate debentures

     2.61~5.79        2,380,000       1,250,000  
     

 

 

   

 

 

 
        63,503,025       60,086,443  

Fair value adjustments of fair value hedged debentures in Korean won

        (116,915     (108,207

Less: Discount on debentures in Korean won

        (79,204     (57,075
     

 

 

   

 

 

 
        63,306,906       59,921,161  
     

 

 

   

 

 

 

Debentures in foreign currencies

       

Floating rate debentures

     2.26~5.08        3,636,907       3,122,201  

Fixed rate debentures

     0.00~9.06        13,179,168       13,229,773  
     

 

 

   

 

 

 
        16,816,075       16,351,974  

Fair value adjustments of fair value hedged debentures in foreign currencies

        (23,084     (63,717

Less: Discount on debentures in foreign currencies

        (50,627     (38,161
     

 

 

   

 

 

 
        16,742,364       16,250,096  
     

 

 

   

 

 

 
      W 80,049,270     W 76,171,257  
     

 

 

   

 

 

 

 

195


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

23.2 Changes in debentures based on par value for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Issue      Repayment     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 20,560      W 70,000      W (150   W —      W 90,410  

Subordinated fixed rate debentures

     4,445,150        600,000        —        —        5,045,150  

Fixed rate debentures

     54,370,733        86,011,300        (84,394,568     —        55,987,465  

Floating rate debentures

     1,250,000        1,360,000        (230,000     —        2,380,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     60,086,443        88,041,300        (84,624,718     —        63,503,025  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     3,122,201        1,409,480        (841,190     (53,584     3,636,907  

Fixed rate debentures

     13,229,773        3,779,076        (4,021,182     191,501       13,179,168  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     16,351,974        5,188,556        (4,862,372     137,917       16,816,075  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 76,438,417      W 93,229,856      W (89,487,090   W 137,917     W 80,319,100  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2024  
     Beginning      Issue      Repayment     Others      Ending  

Debentures in Korean won

             

Structured debentures

   W 90,640      W —       W (70,080   W —       W 20,560  

Exchangeable bonds

     240,000        —         (240,000     —         —   

Subordinated fixed rate debentures

     4,453,970        —         (8,820     —         4,445,150  

Fixed rate debentures

     45,624,127        82,306,421        (73,559,815     —         54,370,733  

Floating rate debentures

     5,410,000        440,000        (4,600,000     —         1,250,000  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     55,818,737        82,746,421        (78,478,715     —         60,086,443  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Debentures in foreign currencies

             

Floating rate debentures

     2,532,921        975,755        (728,965     342,490        3,122,201  

Fixed rate debentures

     11,109,296        2,620,029        (1,880,406     1,380,854        13,229,773  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     13,642,217        3,595,784        (2,609,371     1,723,344        16,351,974  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 69,460,954      W 86,342,205      W (81,088,086   W 1,723,344      W 76,438,417  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

196


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

24. Provisions

24.1 Details of provisions as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Provisions for credit losses of unused loan commitments

   W 274,488      W 297,855  

Provisions for credit losses of acceptances and guarantees

     49,025        56,097  

Provisions for credit losses of financial guarantee contracts

     6,024        7,378  

Provisions for restoration costs

     171,649        180,590  

Others

     763,204        385,712  
  

 

 

    

 

 

 
   W 1,264,390      W 927,632  
  

 

 

    

 

 

 

24.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                                     
     2025  
     Provisions for credit losses of unused
loan commitments
    Provisions for credit losses of
acceptances and guarantees
 
     12-month
expected
credit
losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

   W 216,995     W 78,975     W 1,885     W 39,465     W 2,487     W 14,145  

Transfer between stages:

            

Transfer to 12-month expected credit losses

     24,364       (24,268     (96     116       (116     —   

Transfer to lifetime expected credit losses

     (22,180     24,123       (1,943     (826     862       (36

Impairment

     (1,502     (3,375     4,877       (47     (172     219  

Provision (reversal) for credit losses

     (29,070     8,761       (2,441     (6,320     2,279       (2,653

Others (exchange differences, etc.)

     (604     7       (20     (317     (4     (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 188,003     W 84,223     W 2,262     W 32,071     W 5,336     W 11,618  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

197


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

24.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)                                     
     2024  
   Provisions for credit losses of unused
loan commitments
    Provisions for credit losses of
acceptances and guarantees
 
     12-month
expected
credit
losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

   W 232,674     W 136,318     W 10,674     W 30,849     W 148,197     W 4,408  

Transfer between stages:

            

Transfer to 12-month expected credit losses

     90,484       (84,851     (5,633     87,306       (87,306     —   

Transfer to lifetime expected credit losses

     (19,576     20,367       (791     (464     464       —   

Impairment

     (720     (2,150     2,870       (52     (85     137  

Provision (reversal) for credit losses

     (88,390     9,139       (5,210     (90,285     (58,819     9,309  

Others (exchange differences, etc.)

     2,523       152       (25     12,111       36       291  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 216,995     W 78,975     W 1,885     W 39,465     W 2,487     W 14,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

24.3 Changes in provisions for credit losses of financial guarantee contracts for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025     2024  

Beginning

   W 7,378     W 6,500  

Provision (reversal)

     (529     15,779  

Others

     (825     (14,901
  

 

 

   

 

 

 

Ending

   W 6,024     W 7,378  
  

 

 

   

 

 

 

 

198


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

24.4 Changes in provisions for restoration costs for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025     2024  

Beginning

   W 180,590     W 155,214  

Provision

     8,275       7,846  

Reversal

     (4,515     (1,422

Used

     (14,925     (4,632

Unwinding of discount

     5,075       5,221  

Effect of changes in discount rate

     (2,851     18,363  
  

 

 

   

 

 

 

Ending

   W 171,649     W 180,590  
  

 

 

   

 

 

 

Provisions for restoration costs are the present value of estimated costs to be incurred for the restoration of the leased properties. The expenditure of the restoration cost will be incurred at the end of each lease contract, and the lease period is used to reasonably estimate the time of expenditure. Also, the average restoration expense based on actual three-year historical data and three-year historical average inflation rate are used to estimate the present value of estimated costs.

 

199


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

24.5 Changes in other provisions for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                               
     2025  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Others 1, 2, 3, 4     Total  

Beginning

   W 73     W 3,153     W 156,214     W 226,272     W 385,712  

Increase

     108       12,642       59,444       496,648       568,842  

Decrease

     (90     (10,061     (73,044     (107,629     (190,824

Others

     —        —        (524     (2     (526
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending 1, 2, 3, 4

   W 91     W 5,734     W 142,090     W 615,289     W 763,204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)                               
     2024  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Others 1, 2, 3     Total  

Beginning

   W   47     W  3,359     W  185,667     W  530,511     W  719,584  

Increase

     80       2,803       53,125       806,860       862,868  

Decrease

     (54     (3,009     (84,490     (1,115,767     (1,203,320

Others

     —        —        1,912       4,668       6,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending 1, 2, 3

   W 73     W 3,153     W 156,214     W 226,272     W 385,712  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Includes other provisions of W 6,577 million and W 17,064 million related to the Livelihood finance support program as of December 31, 2025 and 2024, respectively

2 

Includes other provisions of W 28,396 million and W 55,182 million related to the voluntary compensation for the performance of the Hang Seng China Enterprise Index as of December 31, 2025 and 2024, respectively.

3 

Includes other provisions of W 144,246 million and W 33,776 million related to the completion guarantee management-type land trust business agreement of KB Real Estate Trust Co., Ltd. as of December 31, 2025 and 2024, respectively.

4 

As of December 31, 2025, other provisions include W 333,002 million related to ELS and LTV penalties, among others, and such amount may change depending on future developments and the outcome of related matters.

 

200


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

25. Net Defined Benefit Liabilities

25.1 Defined Benefit Plan

The Group operates defined benefit plans which have the following characteristics:

 

   

The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

   

The Group assumes actuarial risk (that benefits will cost more than expected) and investment risk.

The net defined benefit liabilities recognized in the consolidated statement of financial position are calculated by the independent actuary in accordance with actuarial valuation method. The defined benefit obligation is calculated using the projected unit credit method. Assumptions based on market data and historical data such as discount rate, future salary increase rate, mortality, and consumer price index are used which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends which may affect net defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.

25.2 Changes in net defined benefit liabilities for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(In millions of Korean won)    Present value of
defined benefit
obligation
    Fair value of
plan assets
    Net defined benefit
liabilities (assets)
 

Beginning

   W 2,537,534     W (2,695,847   W (158,313

Current service cost

     228,415       —        228,415  

Past service cost

     410       —        410  

Gains on settlement

     (184     —        (184

Interest expense (income)

     86,257       (93,357     (7,100

Remeasurements:

      

Actuarial gains and losses by changes in demographic assumptions

     (1,718     —        (1,718

Actuarial gains and losses by changes in financial assumptions

     (25,489     —        (25,489

Actuarial gains and losses by experience adjustments

     32,440       —        32,440  

Return on plan assets (excluding amounts included in interest income)

     —        (43,680     (43,680

Contributions by the Group

     —        (213,439     (213,439

Payments from plans (settlement)

     (3,841     3,841       —   

Payments from plans (benefit payments)

     (230,683     230,683       —   

Payments from the Group

     (64,187     —        (64,187

Transfer in (out)

     833       (422     411  

Effect of exchange differences

     (804     9       (795

Others

     (49     —        (49
  

 

 

   

 

 

   

 

 

 

Ending *

   W 2,558,934     W (2,812,212   W (253,278
  

 

 

   

 

 

   

 

 

 

 

201


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

25.2 Changes in net defined benefit liabilities for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

     2024  
(In millions of Korean won)    Present value of
defined benefit
obligation
    Fair value of
plan assets
    Net defined benefit
liabilities (assets)
 

Beginning

   W 2,362,952     W (2,655,173   W (292,221

Current service cost

     216,612       —        216,612  

Gains on settlement

     (1,751     —        (1,751

Interest expense (income)

     94,050       (107,712     (13,662

Remeasurements:

      

Actuarial gains and losses by changes in demographic assumptions

     (2,786     —        (2,786

Actuarial gains and losses by changes in financial assumptions

     145,060       —        145,060  

Actuarial gains and losses by experience adjustments

     2,670       —        2,670  

Return on plan assets (excluding amounts included in interest income)

     —        (27,251     (27,251

Contributions by the Group

     —        (131,400     (131,400

Payments from plans (settlement)

     (457     457       —   

Payments from plans (benefit payments)

     (225,551     225,551       —   

Payments from the Group

     (54,902     —        (54,902

Transfer in (out)

     952       (201     751  

Effect of exchange differences

     613       (76     537  

Others

     72       (42     30  
  

 

 

   

 

 

   

 

 

 

Ending *

   W 2,537,534     W (2,695,847   W (158,313
  

 

 

   

 

 

   

 

 

 

 

*

The net defined benefit assets of W 253,278 million is calculated by subtracting W 100,088 million of net defined benefit liabilities from W 353,366 million of net defined benefit assets as of December 31, 2025. The net defined benefit assets of W 158,313 million is calculated by subtracting W 100,187 million of net defined benefit liabilities from W 258,500 million of net defined benefit assets as of December 31, 2024.

 

202


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

25.3 Details of net defined benefit liabilities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
    December 31,
2024
 

Present value of defined benefit obligation

   W 2,558,934     W 2,537,534  

Fair value of plan assets

     (2,812,212     (2,695,847
  

 

 

   

 

 

 

Net defined benefit liabilities

   W (253,278   W (158,313
  

 

 

   

 

 

 

25.4 Details of post-employment benefits recognized in profit or loss for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025     2024  

Current service cost

   W 228,415     W 216,612  

Past service cost

     410       —   

Net interest expense on net defined benefit liabilities

     (7,100     (13,662

Gains on settlement

     (184     (1,751
  

 

 

   

 

 

 

Post-employment benefits *

   W 221,541     W 201,199  
  

 

 

   

 

 

 

 

*

Includes post-employment benefits amounting to W 24,972 million recognized as insurance service expenses, W 3,654 million recognized as other operating expenses and W 128 million recognized as prepayment for the year ended December 31, 2025, and post-employment benefits amounting to W 20,326 recognized as insurance service expenses and W 3,302 million recognized as other operating expenses and W 90 million recognized as prepayment for the year ended December 31, 2025.

25.5 Details of remeasurements of net defined benefit liabilities recognized in other comprehensive income (loss) for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025     2024  

Remeasurements:

    

Return on plan assets (excluding amounts included in interest income)

   W 43,680     W 27,251  

Actuarial gains and losses

     (5,233     (144,944

Income tax effect

     (9,791     31,076  

Effect of exchange differences

     (639     1,242  
  

 

 

   

 

 

 

Remeasurements after income tax expense

   W 28,017     W (85,375
  

 

 

   

 

 

 

 

203


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

25.6 Details of fair value of plan assets as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Assets quoted in
an active market
     Assets not quoted
in an active market
     Total  

Cash and due from financial institutions

   W —       W 2,670,983      W 2,670,983  

Debt securities

     —         118,108        118,108  

Investment fund

     —         23,121        23,121  
  

 

 

    

 

 

    

 

 

 
   W —       W 2,812,212      W 2,812,212  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Assets quoted in
an active market
     Assets not quoted
in an active market
     Total  

Cash and due from financial institutions

   W —       W 2,601,582      W 2,601,582  

Derivative instruments

     —         93,416        93,416  

Investment fund

     —         849        849  
  

 

 

    

 

 

    

 

 

 
   W —       W 2,695,847      W 2,695,847  
  

 

 

    

 

 

    

 

 

 

25.7 Details of significant actuarial assumptions used as of December 31, 2025 and 2024, are as follows:

 

     December 31,
2025
   December 31,
2024

Discount rate (%)

   3.00~4.00    3.10~3.70

Salary increase rate (%)

   0.00~7.00    0.00~7.00

Turnover rate (%)

   0.00~47.65    0.00~38.60

Mortality assumptions are based on the experience-based mortality table issued by Korea Insurance Development Institute in 2023.

25.8 Results of sensitivity analysis of significant actuarial assumptions as of December 31, 2024, are as follows:

 

     Changes in
assumptions
  Effect on defined benefit obligation
  Increase in
assumptions
  Decrease in
assumptions

Discount rate

   0.5%p   3.25% decrease   3.43% increase

Salary increase rate

   0.5%p   3.43% increase   3.28% decrease

Turnover rate

   0.5%p   0.19% decrease   0.19% increase

The above sensitivity analysis is based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in significant actuarial assumptions is calculated using the same projected unit credit method used in calculating the defined benefit obligation recognized in the consolidated statement of financial position.

 

204


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

25.9 Expected maturity analysis of undiscounted pension benefit payments (including expected future benefit) as of December 31, 2025, are as follows:

 

(In millions of Korean won)                                          
     Up to
1 year
     1~2 years      2~5 years      5~10 years      Over
10 years
     Total  

Pension benefits *

   W 260,746      W 298,747      W 877,376      W 1,381,543      W 3,695,296      W 6,513,708  

 

*

Amount determined under the promotion compensation type defined contribution plan is excluded.

The weighted average duration of the defined benefit obligation is 1 ~ 11 years.

25.10 Reasonable estimation of expected contribution to plan assets for the next annual reporting period after December 31, 2025 is W 233,390 million.

26. Other Liabilities

Details of other liabilities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Other financial liabilities

     

Other payables

   W 19,797,372      W 15,229,554  

Prepaid card and debit card payables

     38,214        36,125  

Accrued expenses

     5,548,330        5,862,874  

Financial guarantee contracts liabilities

     61,811        31,668  

Deposits for letter of guarantees and others

     812,595        1,079,417  

Domestic exchange settlement credits

     98,133        295,326  

Foreign exchange settlement credits

     266,026        268,794  

Borrowings of other accounting businesses

     18,849        4,404  

Due to trust accounts

     11,137,898        8,232,002  

Liabilities incurred from agency relationships

     765,269        794,661  

Account for agency business

     925,566        733,654  

Dividend payables

     2,218        1,836  

Lease liabilities

     901,113        964,399  

Others

     95,863        60,169  
  

 

 

    

 

 

 
     40,469,257        33,594,883  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     439,658        395,951  

Unearned revenue

     376,310        367,468  

Accrued expenses

     1,329,545        1,153,956  

Deferred revenue on credit card points

     233,455        238,584  

Withholding taxes

     356,720        286,435  

Others

     446,518        392,385  
  

 

 

    

 

 

 
     3,182,206        2,834,779  
  

 

 

    

 

 

 
   W 43,651,463      W 36,429,662  
  

 

 

    

 

 

 

 

205


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

27. Equity

27.1 Share Capital

27.1.1 Details of share capital as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won and in number of shares)    December 31,
2025
     December 31,
2024
 
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share (In Korean won)

   W 5,000      W 5,000  

Number of issued shares

     381,462,103        393,528,423  

Share capital *

   W 2,090,558      W 2,090,558  

 

*

Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued.

27.1.2 Changes in outstanding shares for the years ended December 31, 2025 and 2024, are as follows:

 

(In number of shares)    2025     2024  

Beginning

     373,600,719       378,663,825  

Increase

     —        5,000,000  

Decrease

     (15,012,997     (10,063,106
  

 

 

   

 

 

 

Ending

     358,587,722       373,600,719  
  

 

 

   

 

 

 

 

206


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

27.2 Hybrid Securities

Details of hybrid securities classified as equity as of December 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

Hybrid

securities

  

Issuance date

  

Maturity

   Interest rate (%)
as of
December 31, 2025
     December 31,
2025
     December 31,
2024
 

Series 1-2

   May 2, 2019   

Perpetual bond

     3.44      W 49,896      W 49,896  

Series 2-1 *

   May 8, 2020   

Perpetual bond

     3.30        —         324,099  

Series 2-2

   May 8, 2020   

Perpetual bond

     3.43        74,812        74,812  

Series 3-1 *

   Jul. 14, 2020   

Perpetual bond

     3.17        —         369,099  

Series 3-2

   Jul. 14, 2020   

Perpetual bond

     3.38        29,922        29,922  

Series 4-1 *

   Oct. 20, 2020   

Perpetual bond

     3.00        —         433,996  

Series 4-2

   Oct. 20, 2020   

Perpetual bond

     3.28        64,855        64,855  

Series 5-1

   Feb. 19, 2021   

Perpetual bond

     2.67        419,071        419,071  

Series 5-2

   Feb. 19, 2021   

Perpetual bond

     2.87        59,862        59,862  

Series 5-3

   Feb. 19, 2021   

Perpetual bond

     3.28        119,727        119,727  

Series 6-1

   May 28, 2021   

Perpetual bond

     3.20        165,563        165,563  

Series 6-2

   May 28, 2021   

Perpetual bond

     3.60        109,708        109,708  

Series 7-1

   Oct. 8, 2021   

Perpetual bond

     3.57        208,468        208,468  

Series 7-2

   Oct. 8, 2021   

Perpetual bond

     3.80        59,834        59,834  

Series 8-1

   Feb. 16, 2022   

Perpetual bond

     4.00        442,970        442,970  

Series 8-2

   Feb. 16, 2022   

Perpetual bond

     4.30        155,626        155,626  

Series 9-1

   May 12, 2022   

Perpetual bond

     4.68        478,829        478,829  

Series 9-2

   May 12, 2022   

Perpetual bond

     4.97        19,906        19,906  

Series 10-1

   Aug. 26, 2022   

Perpetual bond

     4.90        407,936        407,936  

Series 10-2

   Aug. 26, 2022   

Perpetual bond

     5.15        70,819        70,819  

Series 10-3

   Aug. 26, 2022   

Perpetual bond

     5.30        19,944        19,944  

Series 11-1

   Feb. 03, 2023   

Perpetual bond

     4.90        548,681        548,681  

Series 11-2

   Feb. 03, 2023   

Perpetual bond

     5.03        49,871        49,871  

Series 12

   Feb. 28, 2024   

Perpetual bond

     4.39        399,060        399,084  

Series 13

   Jan. 22, 2025   

Perpetual bond

     4.00        404,028        —   
           

 

 

    

 

 

 
            W 4,359,388      W 5,082,578  
           

 

 

    

 

 

 

 

*

The Parent Company early redeemed in full its 2-1 Additional Tier 1 capital securities amounting to W 325,000 million on May 8, 2025, and its 3-1 Additional Tier 1 capital securities amounting to W 370,000 million on July 14, 2025, following the exercise of the respective call options. In addition, the 4-1 Additional Tier 1 capital securities amounting to W 435,000 million were fully redeemed on October 20, 2025, upon the exercise of the call option.

The above hybrid securities are early redeemable by the Group after 5 or 7 or 10 years from the issuance date. On the other hand, hybrid securities of W 1,065,613 million issued by Kookmin Bank, hybrid securities of W 232,672 million issued by KB Securities Co., Ltd. and hybrid securities of W 49,800 million issued by KB Life Insurance Co., Ltd., hybrid securities of W 249,150 million issued by KB Kookmin Card Co., Ltd. and hybrid securities of W 19,993 million issued by KB Real Estate Trust Co., Ltd. are recognized as non-controlling interests and are early redeemable after 5 years from the issuance date and each interest payment date thereafter.

 

207


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

27.3 Capital Surplus

Details of capital surplus as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Paid-in capital in excess of par value

   W 13,190,274      W 13,190,274  

Losses on sales of treasury shares

     (477,358      (477,358

Other capital surplus

     3,920,602        3,933,818  
  

 

 

    

 

 

 
   W 16,633,518      W 16,646,734  
  

 

 

    

 

 

 

27.4 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Remeasurements of net defined benefit liabilities

   W (218,626    W (247,241

Currency translation differences

     761,727        809,089  

Gains (losses) on financial instruments at fair value through other comprehensive income

     (3,396,899      (1,518,990

Share of other comprehensive loss of associates and joint ventures

     (1,135      (3,153

Gains (losses) on cash flow hedging instruments

     (157,512      108,318  

Losses on hedging instruments of net investments in foreign operations

     (276,478      (316,109

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (20,536      (17,314

Finance gains or losses on insurance contract assets (liabilities)

     2,842,003        1,682,322  
  

 

 

    

 

 

 
   W (467,456    W 496,922  
  

 

 

    

 

 

 

 

208


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

27.5 Retained Earnings

27.5.1 Details of retained earnings as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Legal reserves 1

   W 1,436,870      W 1,219,810  

Voluntary reserves

     982,000        982,000  

Retained earnings 2

     35,914,871        32,606,410  
  

 

 

    

 

 

 
   W 38,333,741      W 34,808,220  
  

 

 

    

 

 

 

 

1 

With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its paid-in capital in accordance with Article 53 of the Financial Holding Company Act. This reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

2 

The regulatory reserve for credit losses the Group appropriated in retained earnings is W 4,190,070 million and W 4,370,051 million for the years ended December 31, 2025 and 2024, respectively.

27.5.2 Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Regulations on Supervision of Financial Holding Companies.

27.5.2.1 Details of regulatory reserve for credit losses as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 4,190,070      W 4,370,051  

Non-controlling interests

     139,144        169,603  
  

 

 

    

 

 

 
   W 4,329,214      W 4,539,654  
  

 

 

    

 

 

 

27.5.2.2 Regulatory reserve for credit losses estimated to be appropriated and adjusted profit after provision of regulatory reserve for credit losses for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won, except for earnings per share)    2025      2024  

Provision of regulatory reserve for credit losses

   W (179,981    W 49,545  

Adjusted profit after provision of regulatory reserve for credit losses 1,2

     5,810,751        4,828,877  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses 1

     15,903        12,749  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses 1

     15,748        12,597  

 

1 

Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision of regulatory reserve for credit losses before tax to the net profit attributable to shareholders of the Parent Company.

2 

After deducting dividends on hybrid securities

 

209


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

27.6 Treasury Shares

Changes in treasury shares for the years ended December 31, 2025 and 2024, are as follows:

(In millions of Korean won and in number of shares)

 

     2025  
     Beginning      Acquisition      Disposal      Retirement      Ending  

Number of treasury shares

     19,927,704        15,012,997        —         (12,066,320      22,874,381  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,236,060      W 1,480,000      W   —       W (814,522      1,901,538  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won and in number of shares)

 

     2024  
     Beginning      Acquisition      Disposal      Retirement      Ending  

Number of treasury shares *

     24,847,247        10,063,106        (5,000,000      (9,982,649      19,927,704  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,165,837      W 820,000      W (234,600    W (515,177      1,236,060  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

5 million treasury shares are deposited at the Korea Securities Depository for the exchange of exchangeable bonds were exchanged on February 14, 2024, due to the exercise of exchange rights.

On May 15, 2025, the Parent Company retired 4,575,874 treasury shares (W 400,000 million) acquired pursuant to the Board resolution dated July 23, 2024, 1,089,097 treasury shares (W 100,000 million) acquired pursuant to the Board resolution dated October 24, 2024, and 6,401,349 treasury shares (W 520,000 million) acquired pursuant to the Board resolution dated February 5, 2025. In addition, the Parent Company retired 3,047,395 treasury shares (W 300,000 million) acquired pursuant to the Board resolution dated April 24, 2025, and 5,564,253 treasury shares (W 660,000 million) acquired pursuant to the Board resolution dated July 24, 2025, on January 15, 2026.

 

210


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

28. Net Interest Income

Details of interest income, interest expense, and net interest income for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Interest income

     

Due from financial institutions measured at fair value through profit or loss

   W 2,598      W 2,889  

Securities measured at fair value through profit or loss

     1,380,773        1,422,251  

Loans measured at fair value through profit or loss

     52,781        33,372  

Securities measured at fair value through other comprehensive income

     2,794,599        2,693,188  

Loans measured at fair value through other comprehensive income

     72,062        55,314  

Due from financial institutions measured at amortized cost

     356,944        395,886  

Securities measured at amortized cost

     1,113,363        1,236,448  

Loans measured at amortized cost

     22,673,204        24,006,088  

Insurance finance income

     37,205        31,317  

Others

     672,571        614,632  
  

 

 

    

 

 

 
     29,156,100        30,491,385  
  

 

 

    

 

 

 

Interest expense

     

Deposits

     9,097,941        10,379,055  

Borrowings

     2,141,511        2,548,842  

Debentures

     2,635,724        2,623,198  

Insurance finance expense

     1,504,488        1,477,757  

Others

     703,343        635,819  
  

 

 

    

 

 

 
     16,083,007        17,664,671  
  

 

 

    

 

 

 

Net interest income

   W 13,073,093      W 12,826,714  
  

 

 

    

 

 

 

Interest income recognized on impaired loans is W 76,193 million and W 92,741 million for the years ended December 31, 2025 and 2024, respectively.

 

211


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

29. Net Fee and Commission Income

Details of fee and commission income, fee and commission expense, and net fee and commission income for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Fee and commission income

     

Banking activity fees

   W 198,799      W 187,563  

Lending activity fees

     96,611        113,553  

Credit card and debit card related fees

     1,570,928        1,661,516  

Agent activity fees

     258,501        215,382  

Trust and other fiduciary fees

     339,684        288,097  

Fund management related fees

     198,378        140,107  

Acceptances and guarantees fees

     81,563        95,588  

Foreign currency related fees

     450,349        362,449  

Securities agency fees

     169,495        123,833  

Other business account commission on consignment

     30,096        34,453  

Commissions received on securities business

     774,028        663,054  

Lease fees

     1,078,431        1,120,384  

Others

     526,658        475,864  
  

 

 

    

 

 

 
     5,773,521        5,481,843  
  

 

 

    

 

 

 

Fee and commission expense

     

Trading activity related fees *

     55,548        49,631  

Lending activity fees

     43,996        35,312  

Credit card and debit card related fees

     815,743        824,532  

Outsourcing related fees

     135,254        149,810  

Foreign currency related fees

     127,540        118,475  

Others

     497,153        454,456  
  

 

 

    

 

 

 
     1,675,234        1,632,216  
  

 

 

    

 

 

 

Net fee and commission income

   W 4,098,287      W 3,849,627  
  

 

 

    

 

 

 

 

*

Fees from financial instruments at fair value through profit or loss

 

212


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

30. Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

30.1 Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments at fair value through profit or loss for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains on financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss:

     

Debt securities

   W 4,415,446      W 3,571,736  

Equity securities

     3,130,422        750,633  
  

 

 

    

 

 

 
     7,545,868        4,322,369  
  

 

 

    

 

 

 

Derivatives held for trading:

     

Interest rate

     5,127,237        5,053,285  

Currency

     9,818,150        17,434,391  

Stock or stock index

     2,840,047        2,394,867  

Credit

     63,269        46,619  

Commodity

     134,685        63,666  

Others

     85,409        64,960  
  

 

 

    

 

 

 
     18,068,797        25,057,788  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     164,479        356,827  

Other financial instruments

     477        522  
  

 

 

    

 

 

 
     25,779,621        29,737,506  
  

 

 

    

 

 

 

Losses on financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss:

     

Debt securities

     2,093,258        1,491,166  

Equity securities

     518,373        917,182  
  

 

 

    

 

 

 
     2,611,631        2,408,348  
  

 

 

    

 

 

 

Derivatives held for trading:

     

Interest rate

     4,480,618        5,170,159  

Currency

     9,559,853        18,093,278  

Stock or stock index

     4,194,702        2,120,380  

Credit

     60,622        43,821  

Commodity

     112,210        57,086  

Others

     72,498        155,760  
  

 

 

    

 

 

 
     18,480,503        25,640,484  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     792,923        358,441  

Other financial instruments

     1,551        692  
  

 

 

    

 

 

 
     21,886,608        28,407,965  
  

 

 

    

 

 

 

Net gains(losses) on financial instruments at fair value through profit or loss

   W 3,893,013      W 1,329,541  
  

 

 

    

 

 

 

 

213


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

30.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss

Net gains or losses on financial instruments designated at fair value through profit or loss include gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments designated at fair value through profit or loss for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains on financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

   W 144,141      W 323,412  
  

 

 

    

 

 

 
     144,141        323,412  
  

 

 

    

 

 

 

Losses on financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

     656,949        640,872  
  

 

 

    

 

 

 
     656,949        640,872  
  

 

 

    

 

 

 

Net gains(losses) on financial instruments designated at fair value through profit or loss

   W (512,808    W (317,460
  

 

 

    

 

 

 

 

214


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

31. Net Other Operating Income and Expenses

Details of other operating income and expenses for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other operating income

     

Gains on securities at fair value through other comprehensive income:

     

Gains on redemption of securities at fair value through other comprehensive income

   W 2,939      W 9,738  

Gains on disposal of securities at fair value through other comprehensive income

     254,985        128,169  
  

 

 

    

 

 

 
     257,924        137,907  
  

 

 

    

 

 

 

Gains on financial assets at amortized cost:

     

Gains on sale of loans measured at amortized cost

     177,608        136,706  

Gains on disposal of securities measured at amortized cost

     1,039        1,019  
  

 

 

    

 

 

 
     178,647        137,725  
  

 

 

    

 

 

 

Gains on hedge accounting

     267,782        480,584  

Gains on foreign exchange transactions

     6,317,310        6,070,151  

Dividend income

     148,954        86,524  

Others

     830,162        673,191  
  

 

 

    

 

 

 
     8,000,779        7,586,082  
  

 

 

    

 

 

 

Other operating expenses

     

Losses on securities at fair value through other comprehensive income:

     

Losses on redemption of securities at fair value through other comprehensive income

     8        66  

Losses on disposal of securities at fair value through other comprehensive income

     158,909        242,846  
  

 

 

    

 

 

 
     158,917        242,912  
  

 

 

    

 

 

 

Losses on financial assets at amortized cost:

     

Losses on sale of loans measured at amortized cost

     567,474        115,318  

Losses on disposal of securities measured at amortized cost

     4        —   
  

 

 

    

 

 

 
     567,478        115,318  
  

 

 

    

 

 

 

Losses on hedge accounting

     343,860        425,612  

Losses on foreign exchange transactions

     6,318,078        5,375,351  

Deposit insurance fee

     622,074        590,148  

Credit guarantee fund fee

     414,449        362,234  

Depreciation expenses of operating lease assets

     662,825        701,917  

Others

     1,796,173        1,645,601  
  

 

 

    

 

 

 
     10,883,854        9,459,093  
  

 

 

    

 

 

 

Net other operating expenses

   W (2,883,075    W (1,873,011
  

 

 

    

 

 

 

 

215


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32. General and Administrative Expenses

32.1 Details of general and administrative expenses for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Expenses related to employee

     

Employee benefits - salaries

   W 2,828,338      W 2,707,446  

Employee benefits - others

     840,337        855,152  

Post-employment benefits - defined benefit plans

     192,787        177,481  

Post-employment benefits - defined contribution plans

     37,143        33,995  

Termination benefits

     263,003        306,617  

Share-based payments

     153,882        140,453  
  

 

 

    

 

 

 
     4,315,490        4,221,144  
  

 

 

    

 

 

 

Depreciation and amortization

     914,686        916,295  
  

 

 

    

 

 

 

Other general and administrative expenses

     

Rental expense

     95,533        92,392  

Tax and dues

     341,774        324,621  

Communication

     44,604        48,223  

Electricity and utilities

     47,215        49,063  

Publication

     6,800        7,813  

Repairs and maintenance

     52,066        52,298  

Vehicle

     19,536        18,313  

Travel

     14,913        16,881  

Training

     46,098        43,118  

Service fees

     234,994        249,774  

Electronic data processing expenses

     379,660        352,985  

Advertising

     235,095        230,656  

Others

     316,109        315,048  
  

 

 

    

 

 

 
     1,834,397        1,801,185  
  

 

 

    

 

 

 
   W 7,064,573      W 6,938,624  
  

 

 

    

 

 

 

 

216


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2 Share-based Payments

32.2.1 Stock grants

The Group changed the scheme of share-based payments awarded to executives and employees from stock options to stock grants in November 2007. The stock grants award program is an incentive plan that sets on grant date, the maximum number of shares that can be awarded. Actual shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.

32.2.1.1 Details of stock grants linked to long-term performance as of December 31, 2025, are as follows:

 

(In number of shares)   

Grant date

   Number of
granted shares 1
    

Vesting conditions 2

KB Financial Group Inc.

     

Series 38

   Nov. 21, 2023      55,547      Services fulfillment, market performance 3 35%, and non-market performance 5 65%

Series 39

   Jan. 1, 2024      47,839      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 40

   Feb. 1, 2024      489      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 41

   Apr. 6, 2024      6,450      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 43

   Jan. 1, 2025      33,538      Services fulfillment, market performance 3 0%, and non-market performance 4 100%

Series 44

   Apr. 7, 2025      5,540      Services fulfillment, market performance 3 0%, and non-market performance 4 100%

Deferred grant in 2015

        1,063      Satisfied

Deferred grant in 2020

        40      Satisfied

Deferred grant in 2022

        13,239      Satisfied

Deferred grant in 2023

        46,315      Satisfied

Deferred grant in 2024

        25,541      Satisfied
     

 

 

    
        235,601     
     

 

 

    

Kookmin Bank

        

Series 96

   Jan. 1, 2024      220,113     

Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% Services fulfillment, market performance 3 30%, and non-market

performance 6 70%

Series 97

   Feb. 1, 2024      2,045      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 98

   Apr. 22, 2024      2,962      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 99

   July. 5, 2024      4,929      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 101

   Aug. 24, 2024      4,453      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 102

   Jan. 1, 2025      179,314     

Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% Services fulfillment, market performance 3 30%, and non-market

performance 6 70%

Series 103

   Jan. 9, 2025      4,633      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

 

217


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.1.1 Details of stock grants linked to long-term performance as of December 31, 2025, are as follows: (cont’d)

 

(In number of shares)   

Grant date

   Number of
granted shares 1
    

Vesting conditions 2

Deferred grant in 2022

        29,628      Satisfied

Deferred grant in 2023

        93,891      Satisfied

Deferred grant in 2024

        118,288      Satisfied
     

 

 

    
        660,256      Satisfied
     

 

 

    

Other subsidiaries

        

Stock granted in 2012

        160     

Services fulfillment, market performance 3 0~50%,

and non-market performance 4 50~100%

Stock granted in 2013

        219  

Stock granted in 2014

        1,028  

Stock granted in 2015

        1,155  

Stock granted in 2017

        3,955  

Stock granted in 2018

        11,044  

Stock granted in 2019

        13,255  

Stock granted in 2020

        25,783  

Stock granted in 2021

        18,692  

Stock granted in 2022

        79,498  

Stock granted in 2023

        119,878  

Stock granted in 2024

        453,356  

Stock granted in 2025

        248,205  
     

 

 

 
        976,228  
     

 

 

 
        1,872,085  
     

 

 

 

 

1

Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of December 31, 2025 (Deferred grants are residual shares vested as of December 31, 2025).

2

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

3

Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract - Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract

4

Performance results of company and employee

5

EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return On Investment), Non-bank segment profit

6

EPS, Asset Quality

 

218


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.1.2 Details of stock grants linked to short-term performance as of December 31, 2025, are as follows:

 

(In number of shares)    Estimated number of
vested shares *
    

Vesting

conditions

KB Financial Group Inc.

     

Stock granted in 2015

     541     

Satisfied

Stock granted in 2016

     1,558     

Satisfied

Stock granted in 2020

     78     

Satisfied

Stock granted in 2022

     14,653     

Satisfied

Stock granted in 2023

     26,317     

Satisfied

Stock granted in 2024

     23,462     

Satisfied

Stock granted in 2025

     15,312     

Proportional to service period

Kookmin Bank

     

Stock granted in 2022

     54,211     

Satisfied

Stock granted in 2023

     118,021     

Satisfied

Stock granted in 2024

     97,412     

Satisfied

Stock granted in 2025

     57,301     

Proportional to service period

Other subsidiaries

     

Stock granted in 2015

     1,289     

Satisfied

Stock granted in 2016

     7,290     

Satisfied

Stock granted in 2017

     20,121     

Satisfied

Stock granted in 2018

     51,583     

Satisfied

Stock granted in 2019

     41,130     

Satisfied

Stock granted in 2020

     48,423     

Satisfied

Stock granted in 2021

     81,625     

Satisfied

Stock granted in 2022

     202,086     

Satisfied

Stock granted in 2023

     409,430     

Satisfied

Stock granted in 2024

     421,073     

Satisfied

Stock granted in 2025

     90,545     

Proportional to service period

  

 

 

    
     1,783,461     
  

 

 

    

 

*

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

 

219


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.1.3 Stock grants are measured at fair value using the MonteCarlo simulation model and assumptions used in measuring the fair value as of December 31, 2025, are as follows:

 

(In Korean won)    Risk-free
rate (%)
     Fair value (market
performance condition)
     Fair value (non-market
performance condition)
 

Linked to long-term performance

 

     

(KB Financial Group Inc.)

 

     

Series 38

     2.56        99,026~110,857        107,743~120,615  

Series 39

     2.56        111,412~125,944        111,412~125,944  

Series 40

     2.56        111,412~125,944        111,412~125,944  

Series 41

     2.56        107,266~120,094        107,266~120,094  

Series 43

     2.56        98,255~115,478        107,266~125,944  

Series 44

     2.56        102,397~114,527        103,317~115,556  

Deferred grant in 2015

     2.56        —         125,944  

Deferred grant in 2020

     2.56        —         125,944  

Deferred grant in 2022

     2.56        —         120,094~125,944  

Deferred grant in 2023

     2.56        —         52,755~125,944  

Deferred grant in 2024

     2.56        —         115,556~125,944  

(Kookmin Bank)

        

Series 96

     2.56        111,412~125,944        111,412~125,944  

Series 97

     2.56        107,266~120,094        107,266~120,094  

Series 98

     2.56        107,266~120,094        107,266~120,094  

Series 99

     2.56        105,560~118,184        107,266~120,094  

Series 101

     2.56        107,266~120,094        107,266~120,094  

Series 102

     2.56        88,430~110,006        99,417~120,094  

Series 103

     2.56        94,586~105,791        103,317~115,556  

Grant deferred in 2022

     2.56        —         115,556~125,944  

Grant deferred in 2023

     2.56        —         115,556~120,094  

Grant deferred in 2024

     2.56        —         115,556  

(Other subsidiaries)

        

Stock granted in 2012

     2.56        —         125,944  

Stock granted in 2013

     2.56        —         125,944  

Stock granted in 2014

     2.56        —         52,755~125,944  

Stock granted in 2015

     2.56        —         47,631~125,944  

Stock granted in 2017

     2.56        —         45,096~125,944  

Stock granted in 2018

     2.56        —         45,096~125,944  

Stock granted in 2019

     2.56        —         45,096~125,944  

Stock granted in 2020

     2.56        —         45,096~125,944  

Stock granted in 2021

     2.56        —         111,412~125,944  

Stock granted in 2022

     2.56        —         52,755~125,944  

Stock granted in 2023

     2.56        102,345~125,944        61,294~125,944  

Stock granted in 2024

     2.56        103,576~125,944        87,156~125,944  

Stock granted in 2025

     2.56        92,561~118,840        80,274~125,944  

 

220


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.1.3 Stock grants are measured at fair value using the MonteCarlo simulation model and assumptions used in measuring the fair value as of December 31, 2025, are as follows: (cont’d)

 

(In Korean won)    Risk-free
rate (%)
     Fair value (market
performance condition)
     Fair value (non-market
performance condition)
 

Linked to short-term performance

 

     

(KB Financial Group Inc.)

        

Stock granted in 2015

     2.56        —         125,944  

Stock granted in 2016

     2.56        —         115,556~125,944  

Stock granted in 2020

     2.56        —         125,944  

Stock granted in 2022

     2.56        —         125,944  

Stock granted in 2023

     2.56        —         120,094~125,944  

Stock granted in 2024

     2.56        —         111,412~125,944  

Stock granted in 2025

     2.56        —         111,412~120,094  

(Kookmin Bank)

        

Stock granted in 2022

     2.56        —         114,461~125,944  

Stock granted in 2023

     2.56        —         62,951~125,944  

Stock granted in 2024

     2.56        —         80,206~125,944  

Stock granted in 2025

     2.56        —         99,417~120,094  

(Other subsidiaries)

        

Stock granted in 2015

     2.56        —         120,094~125,944  

Stock granted in 2016

     2.56        —         47,631~125,944  

Stock granted in 2017

     2.56        —         45,096~125,944  

Stock granted in 2018

     2.56        —         45,096~125,944  

Stock granted in 2019

     2.56        —         45,096~125,944  

Stock granted in 2020

     2.56        —         50,973~125,944  

Stock granted in 2021

     2.56        —         87,156~125,944  

Stock granted in 2022

     2.56        —         52,755~125,944  

Stock granted in 2023

     2.56        —         87,156~125,944  

Stock granted in 2024

     2.56        —         87,156~125,944  

Stock granted in 2025

     2.56        —         103,317~123,506  

The Group uses the volatility of the stock price over the previous year as the expected volatility, and uses the arithmetic mean of the price-dividend ratio of one year before, two years before, and three years before the base year as the dividend yield and uses one-year risk-free rate of Korea Treasury Bond in order to measure the fair value.

32.2.1.4 The accrued expenses for share-based payments related to stock grants are W 395,692 million and W 295,867 million as of December 31, 2025 and 2024, respectively, and the compensation costs amounting to W 184,910 million and W 162,406 million were recognized for the years ended December 31, 2025 and 2024, respectively.

 

221


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.2 Mileage stock

32.2.2.1 Details of mileage stock as of December 31, 2025, are as follows:

(In number of shares)

 

Grant date

   Number of
granted shares 1
     Expected exercise
period (years) 2
     Remaining shares 1  

Stock granted in 2021

        

Jan. 15, 2021

     28,156        0.00~0.04        8,439  

Apr. 5, 2021

     89        0.00~0.26        53  

Jul. 1, 2021

     54        0.00~0.50        18  

Jul. 2, 2021

     11        0.00~0.50        8  

Jul. 27, 2021

     70        0.00~0.57        25  

Nov. 1, 2021

     71        0.00~0.83        53  

Nov. 16, 2021

     53        0.00~0.87        3  

Dec. 3, 2021

     91        0.00~0.92        39  

Dec. 6, 2021

     87        0.00~0.93        25  

Dec. 30, 2021

     76        0.00~0.99        38  

Stock granted in 2022

        

Jan. 14, 2022

     20,909        0.00~1.04        9,025  

Apr. 4, 2022

     65        0.00~1.25        33  

Apr. 19, 2022

     33        0.00~1.30        20  

Aug. 3, 2022

     62        0.00~1.59        6  

Aug. 9, 2022

     80        0.00~1.60        17  

Oct. 19, 2022

     55        0.00~1.80        5  

Nov. 1, 2022

     177        0.00~1.83        52  

Dec. 1, 2022

     49        0.00~1.92        48  

Dec. 6, 2022

     88        0.00~1.93        8  

Dec. 12, 2022

     114        0.00~1.95        48  

Dec. 15, 2022

     42        0.00~1.95        23  

Dec. 30, 2022

     114        0.00~1.99        25  

Stock granted in 2023

        

Jan. 9, 2023

     23,071        0.00~2.02        8,063  

Jan. 14, 2023

     742        0.00~2.04        313  

Mar. 27, 2023

     58        0.00~2.23        37  

Mar. 31, 2023

     97        0.00~2.24        39  

May 4, 2023

     105        0.00~2.34        22  

Jul. 3, 2023

     63        0.00~2.50        21  

Jul. 26, 2023

     38        0.00~2.56        24  

Jul. 31, 2023

     220        0.00~2.58        62  

Oct. 20, 2023

     80        0.00~2.80        42  

Nov. 1, 2023

     78        0.00~2.83        39  

Dec. 1, 2023

     49        0.00~2.92        36  

Dec. 13, 2023

     115        0.00~2.95        29  

Dec. 14, 2023

     57        0.00~2.95        50  

Dec. 27, 2023

     19        0.00~2.99        14  

Dec. 28, 2023

     162        0.00~2.99        71  

Dec. 29, 2023

     95        0.00~2.99        76  

 

222


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

32.2.2.1 Details of mileage stock as of December 31, 2025, are as follows: (cont’d)

 

(In number of shares)

 

Grant date

   Number of
granted shares 1
     Expected exercise
period (years) 2
     Remaining shares1  

Stock granted in 2024

        

Jan. 13, 2024

     17,523        0.00~3.03        10,717  

Jan. 31, 2024

     297        0.00~3.08        215  

Apr. 1, 2024

     89        0.00~3.25        50  

Jul. 1, 2024

     38        0.00~3.50        38  

Aug. 1, 2024

     141        0.00~3.58        91  

Sep. 2, 2024

     14        0.00~3.67        8  

Nov. 1, 2024

     55        0.00~3.84        44  

Dec. 4, 2024

     26        0.00~3.93        26  

Dec. 19, 2024

     88        0.00~3.97        88  

Dec. 30, 2024

     73        0.00~4.00        72  

Stock granted in 2025

        

Jan. 11, 2025

     11,977        0.00~4.03        11,358  

Feb. 6, 2025

     162        0.00~4.10        162  

Apr. 1, 2025

     38        0.00~4.25        25  

May. 9, 2025

     13        0.00~4.35        13  

Jul. 1, 2025

     18        0.00~4.50        18  

Nov. 3, 2025

     26        0.00~4.84        26  

Dec. 5, 2025

     21        0.00~4.93        21  

Dec. 26, 2025

     68        0.00~4.99        68  

Dec. 29, 2025

     16        0.00~4.99        16  
  

 

 

       

 

 

 
     106,278           50,005  
  

 

 

       

 

 

 

 

1

Mileage stock is exercisable for four years after one year from the grant date at the closing price of the end of the previous month. However, mileage stock can be exercised at the closing price of the end of the previous month on the date of occurrence of retirement or transfer despite a one-year lock-up period.

2

Assessed based on the stock price as of December 31, 2025. These shares are vested immediately at grant date.

32.2.2.2 The accrued expenses for share-based payments related to mileage stock are W 6,236 million and W 5,067 million as of December 31, 2025 and 2024, respectively. The compensation costs amounting to W 3,276 million and W 3,183 million were recognized as expenses for the years ended December 31, 2025 and 2024, respectively.

 

223


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

33. Net Other Non-Operating Income and Expenses

Details of other non-operating income and expenses for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025     2024  

Other non-operating income

    

Gains on disposal of property and equipment

   W 304,115     W 29,515  

Rental income

     25,863       26,023  

Others

     352,472       128,794  
  

 

 

   

 

 

 
     682,450       184,332  
  

 

 

   

 

 

 

Other non-operating expenses

    

Losses on disposal of property and equipment

     2,061       5,080  

Donation

     168,515       152,037  

Restoration costs

     2,602       2,922  

Management cost for written-off loans

     4,902       3,888  

Impairment losses on goodwill

     223,871       60,273  

Others *

     641,916       1,003,262  
  

 

 

   

 

 

 
     1,043,867       1,227,462  
  

 

 

   

 

 

 

Net other non-operating income (expenses)

   W (361,417   W (1,043,130
  

 

 

   

 

 

 

 

* 

Expenses of W333,002 million were recognized as other provisions in relation to ELS, LTV penalties, and other matters for the year ended December 31, 2025, and expenses of W744,764 million were recognized in connection with voluntary compensation for the performance of Hang Seng China Enterprises Index for the year ended December 31, 2024.

 

224


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

34. Income Tax Expense

34.1 Details of income tax expense for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Income tax payable

     

Current income tax payable

   W 2,007,206      W 1,594,917  

Adjustments of income tax of prior years recognized in current tax

     (110,464      (27,266
  

 

 

    

 

 

 
     1,896,742        1,567,651  
  

 

 

    

 

 

 

Changes in deferred income tax assets and liabilities *

     222,578        (417,219
  

 

 

    

 

 

 

Income tax recognized directly in equity and others

     

Remeasurements of net defined benefit liabilities

     (9,791      31,076  

Currency translation differences

     1,632        (12,919

Net gains or losses on financial assets at fair value through other comprehensive income

     680,947        (421,425

Share of other comprehensive income or loss of associates and joint ventures

     (1,390      (170

Gains or losses on cash flow hedging instruments

     29,455        (12,501

Gains or losses on hedging instruments of net investments in foreign operations

     (8,516      66,971  

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     1,581        1,979  

Finance gains or losses on insurance contract assets (liabilities)

     (474,560      1,139,335  
  

 

 

    

 

 

 
     219,358        792,346  
  

 

 

    

 

 

 

Others

     3,753        13,863  
  

 

 

    

 

 

 

Income tax expense

   W 2,342,431      W 1,956,641  
  

 

 

    

 

 

 

 

*

Following the tax law amendment enacted at the end of 2025, the corporate tax rate was changed. Accordingly, deferred tax assets (liabilities) expected to be realized after 2026 have been measured using the 27.5% tax rate.

 

225


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

34.2 Analysis of the relationship between net profit before income tax expense and income tax expense for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  
     Tax
rate
(%)
     Amount      Tax
rate
(%)
     Amount  

Profit before income tax expense

      W 8,183,146         W 6,985,247  

Income tax at the applicable tax rate 1

     26.27        2,149,988        26.25        1,833,743  

Non-taxable income

     (0.43      (35,019      (0.98      (68,560

Non-deductible expenses

     0.23        18,923        0.34        23,879  

Tax credit and tax exemption

     (0.03      (2,072      (0.03      (2,067

Temporary difference for which no deferred tax is recognized

     1.19        97,171        (1.08      (75,701

Changes in recognition and measurement of deferred tax

     0.91        74,437        3.32        231,943  

Income tax refund for tax of prior years

     (1.13      (92,273      (1.11      (77,423

Income tax expense of overseas branches

     0.72        59,291        0.81        56,373  

Tax rate change effect 2

     1.04        85,286        0.00        —   

Others

     (0.15      (13,301      0.50        34,454  
     

 

 

       

 

 

 

Average effective tax rate and income tax expense

     28.63      W 2,342,431        28.01      W 1,956,641  
     

 

 

       

 

 

 

 

1 

Applicable income tax rate for W 200 million and below is 9.9%, for over W 200 million to W 20,000 million is 20.9%, for over W 20,000 million to W 300,000 million is 23.1% and for over W 300,000 million is 26.4% for the years ended December 31, 2025 and 2024 respectively.

2 

As a result of the tax law amendment enacted at the end of 2025, the corporate income tax rate has changed. Deferred tax assets and liabilities that are expected to be realized after 2026 are measured using the tax rate of 27.5%.

34.3 The impact of the global minimum tax

Under the Pillar 2 legislation, the Group is required to pay additional tax on the difference between the jurisdictional GloBE effective tax rate of each constituent entity and the minimum tax rate of 15%. The Parent Company expects to recognize the related effects in its financial statements and pay additional tax for the shortfall from the 15% minimum tax rate arising at its subsidiary in China.

 

226


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

35. Dividends

The annual dividends to the shareholders of the Parent Company for the year ended December 31, 2024, amounted to W298,285 million (W804 per share), which was approved at the annual general meeting of shareholders held on March 26, 2025 and paid on April 15, 2025.

In addition, on April 24, 2025, the Board of Directors resolved a quarterly dividend of W334,339 million (W912 per share) with a record date of May 12, 2025, which was paid on May 22, 2025; on July 24, 2025, the Board of Directors resolved a quarterly dividend of W334,651 million (W920 per share) with a record date of August 11, 2025, which was paid on August 22, 2025; and on October 30, 2025, the Board of Directors resolved a quarterly dividend of W335,016 million (W930 per share) with a record date of November 14, 2025, which was paid on November 27, 2025.

The annual dividends to the shareholders of the Parent Company for the year ended December 31, 2025 amounts to W573,768 million (W1,605 per share) and is expected to be submitted as an agenda item at the annual general meeting of shareholders scheduled for March 26, 2026. These consolidated financial statements do not include any accrual for this proposed dividend.

Meanwhile, the annual dividends to the shareholders of the Parent Company for the year ended December 31, 2023, which were paid in 2024, amounted to W587,006 million (W1,530 per share), and quarterly dividends paid in 2024 amounted to W899,972 million.

 

227


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

36. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss) for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Transfer
within equity
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (247,241   W 38,406     W —      W —      W (9,791   W (218,626

Currency translation differences

     809,089       (43,718     (5,276     —        1,632       761,727  

Gains (losses) on financial instruments at fair value through other comprehensive income

     (1,518,990     (2,457,981     (88,610     (12,265     680,947       (3,396,899

Share of other comprehensive income (loss) of associates and joint ventures

     (3,153     3,408       —        —        (1,390     (1,135

Gains (losses) on cash flow hedging instruments

     108,318       (464,646     169,361       —        29,455       (157,512

Gains (losses) on hedging instruments of net investments in foreign operations

     (316,109     46,601       1,546       —        (8,516     (276,478

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (17,314     (4,803     —        —        1,581       (20,536

Finance gains or losses on insurance contract assets (liabilities)

     1,682,322       1,634,241       —        —        (474,560     2,842,003  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 496,922     W (1,248,492   W 77,021     W (12,265   W 219,358     W (467,456
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

228


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

36. Accumulated Other Comprehensive Income (Loss) (cont’d)

 

(In millions of Korean won)    2024  
     Beginning     Changes except
for
reclassification
    Reclassification
to profit or loss
    Transfer
within
equity
     Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (161,295   W (117,022   W —      W —       W 31,076     W (247,241

Currency translation differences

     261,752       560,256       —        —         (12,919     809,089  

Gains (losses) on financial instruments at fair value through other comprehensive income

     (2,735,499     1,462,875       171,410       3,649        (421,425     (1,518,990

Share of other comprehensive income (loss) of associates and joint ventures

     (3,318     336       (1     —         (170     (3,153

Gains (losses) on cash flow hedging instruments

     73,555       341,856       (294,592     —         (12,501     108,318  

Gains (losses) on hedging instruments of net investments in foreign operations

     (129,401     (253,679     —        —         66,971       (316,109

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (11,800     (7,493     —        —         1,979       (17,314

Finance gains or losses on insurance contract assets (liabilities)

     4,858,650       (4,315,663     —        —         1,139,335       1,682,322  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   W 2,152,644     W (2,328,534   W (123,183   W 3,649      W 792,346     W 496,922  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

229


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

37. Earnings per Share

37.1 Basic Earnings per Share

Basic earnings per share is calculated by dividing profit attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding.

37.1.1 Weighted average number of ordinary shares outstanding

 

(In number of shares)    2025      2024  
     Number of
shares
     Accumulated
number of shares
     Number of
shares
     Accumulated
number of shares
 

Number of issued ordinary shares

     381,462,103        140,850,554,475        393,528,423        146,287,481,492  

Number of treasury shares *

     (22,874,381      (7,483,617,685      (19,927,704      (7,659,481,944
  

 

 

    

 

 

    

 

 

    

 

 

 

Average number of ordinary shares outstanding

     358,587,722        133,366,936,790        373,600,719        138,627,999,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Number of days

        365           366  

Weighted average number of ordinary shares outstanding

        365,388,868           378,765,026  

 

*

Treasury shares retired during the years ended December 31, 2025 and 2024 were deducted from May 15, 2025 and August 14, 2024, respectively.

37.1.2 Basic earnings per share

 

(In Korean won and in number of shares)    2025      2024  

Profit attributable to shareholders of the Parent Company

   W 5,833,161,872,989      W 5,078,220,543,511  

Deduction: Dividends on hybrid securities

     (202,391,550,000      (199,798,800,000
  

 

 

    

 

 

 

Profit attributable to ordinary equity holders of the Parent Company (A)

     5,630,770,322,989        4,878,421,743,511  

Weighted average number of ordinary shares outstanding (B)

     365,388,868        378,765,026  

Basic earnings per share (A/B)

   W 15,410      W 12,880  

37.2 Diluted Earnings per Share

Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price for the year) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.

Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.

 

230


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

37.2.1 Adjusted profit for diluted earnings per share

 

(In Korean won)    2025      2024  

Profit attributable to ordinary equity holders of the Parent Company *

   W 5,630,770,322,989      W 4,878,421,743,511  

Adjustments: Interest expense on exchangeable bonds

     —         306,631,690  
  

 

 

    

 

 

 

Adjusted profit for diluted earnings per share

   W 5,630,770,322,989      W 4,878,728,375,201  
  

 

 

    

 

 

 

* The amount is after deducting dividends on hybrid securities.

37.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share

 

(In number of shares)    2025      2024  

Weighted average number of ordinary shares outstanding

     365,388,868        378,765,026  

Adjustment:

     

Stock grants

     3,583,701        4,001,803  

Exchangeable bonds

     —         601,093  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     368,972,569        383,367,922  
  

 

 

    

 

 

 

37.2.3 Diluted earnings per share

 

(In Korean won and in number of shares)    2025      2024  

Adjusted profit for diluted earnings per share

   W 5,630,770,322,989      W 4,878,728,375,201  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     368,972,569        383,367,922  
  

 

 

    

 

 

 

Diluted earnings per share

   W 15,261      W 12,726  
  

 

 

    

 

 

 

 

231


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38. Insurance Contracts

38.1 Details of insurance contract assets and insurance contract liabilities as of December 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

    December 31, 2025  
    Life insurance     Non-life insurance  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance contract assets

  W —      W —      W —      W —      W —      W 259,907     W 11,245     W —      W —   

Insurance contract liabilities

    15,003,063       559,250       7,744,119       7,238,057       —        22,447,953       1,506,831       2,155,573       135,184  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance contract liabilities

  W 15,003,063     W 559,250     W 7,744,119     W 7,238,057     W —      W 22,188,046     W 1,495,586     W 2,155,573     W 135,184  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract assets

  W 643     W 1,230     W —      W —      W 6,799     W 451,419     W 953,663     W 5,777     W 96,323  

Reinsurance contract liabilities

    18,064       16,030       —        —        —        41       25,513       —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net reinsurance contract assets (liabilities)

  W (17,421   W (14,800   W —      W —      W 6,799     W 451,378     W 928,150     W 5,777     W 96,323  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

232


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.1 Details of insurance contract assets and insurance contract liabilities as of December 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

    December 31, 2024  
    Life insurance     Non-life insurance  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance contract assets

  W —      W —      W —      W —      W —      W 265,762     W 10,429     W —      W —   

Insurance contract liabilities

    14,687,315       579,725       7,431,564       6,644,117       —        22,838,534       1,327,191       2,145,366       209,889  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance contract liabilities

  W 14,687,315     W 579,725     W 7,431,564     W 6,644,117     W —      W 22,572,772     W 1,316,762     W 2,145,366     W 209,889  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract assets

  W 81     W —      W —      W —      W 2,442     W 492,051     W 831,272     W 6,953     W 164,348  

Reinsurance contract liabilities

    18,022       16,265       —        —        —        122       21,857       —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net reinsurance contract assets (liabilities)

  W (17,941   W (16,265   W —      W —      W 2,442     W 491,929     W 809,415     W 6,953     W 164,348  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

233


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2 Changes in insurance and reinsurance contract liabilities

38.2.1 Changes in insurance contract assets and insurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Liability for Remaining Coverage             Total  
     Other than Loss
Component
     Loss
Component
     Liability for
Incurred Claims
 

Beginning

   W 49,044,234      W 690,599      W 2,180,661      W 51,915,494  

Insurance revenue

     (7,335,372      —         —         (7,335,372

Insurance service expenses

           

Insurance claims and expenses

     —         (48,207      5,650,101        5,601,894  

Amortization of insurance acquisition cash flows

     392,331        —         —         392,331  

Changes in fulfilment cash flows relating to incurred claims

     —         —         (98,288      (98,288

Losses on onerous contracts and reversals

     —         72,401        —         72,401  

Other insurance service expenses

     (8,525      —         —         (8,525

Insurance service result

     (6,951,566      24,194        5,551,813        (1,375,559

Insurance finance income and expenses

     827,970        16,919        54,987        899,876  

Investment components

     (5,246,766      —         5,246,766        —   

Cashflow

           

Premiums received

     14,984,482        —         —         14,984,482  

Insurance acquisition cash flows

     (3,114,043      —         —         (3,114,043

Incurred claims and expenses

     —         —         (7,504,556      (7,504,556

Other cashflow

     —         —         (3,073,285      (3,073,285

Total cashflow

     11,870,439        —         (10,577,841      1,292,598  

Other

     126        —         —         126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 49,544,437      W 731,712      W 2,456,386      W 52,732,535  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

234


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.1 Changes in insurance contract assets and insurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Liability for Remaining Coverage             Total  
     Other than Loss
Component
     Loss
Component
     Liability for
Incurred Claims
 

Beginning

     W43,732,306        W540,113        W2,130,278        W46,402,697  

Insurance revenue

     (6,771,649            (6,771,649

Insurance service expenses

           

Insurance claims and expenses

     —         (44,783      4,939,938        4,895,155  

Amortization of insurance acquisition cash flows

     294,733        —         —         294,733  

Changes in fulfilment cash flows relating to incurred claims

     —         —         (190,946      (190,946

Losses on onerous contracts and reversals

     —         174,282        —         174,282  

Other insurance service expenses

     129        —         —         129  

Insurance service result

     (6,476,787      129,499        4,748,992        (1,598,296

Insurance finance income and expenses

     6,091,991        20,987        54,062        6,167,040  

Investment components

     (5,265,357      —         5,265,357        —   

Cashflow

           

Premiums received

     13,777,045        —         —         13,777,045  

Insurance acquisition cash flows

     (2,815,098      —         —         (2,815,098

Incurred claims and expenses

     —         —         (7,017,862      (7,017,862

Other cashflow

     —         —         (3,000,166      (3,000,166

Total cashflow

     10,961,947        —         (10,018,028      943,919  

Other

     134        —         —         134  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 49,044,234      W 690,599      W 2,180,661      W 51,915,494  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

235


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.2 Changes in insurance contract assets and insurance contract liabilities applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Liability for Remaining
Coverage
     Liability for Incurred Claims        
     Other than Loss
Component
    Loss
Component
     Present value of
estimated future
cashflow
    Risk
adjustment
for
non-financial
risks
    Total  

Beginning

   W 1,947,669     W 5,780      W 1,628,256     W 90,311     W 3,672,016  

Insurance revenue

     (4,316,509     —         —        —        (4,316,509

Insurance service expenses

           

Insurance claims and expenses

     —        —         3,630,127       29,868       3,659,995  

Amortization of insurance acquisition cash flows

     475,363       —         —        —        475,363  

Changes in fulfilment cash flows relating to incurred claims

     —        —         161,237       (52,022     109,215  

Losses on onerous contracts and reversals

     —        5,904        —        —        5,904  

Other insurance service expenses

     2,909       —         —        —        2,909  

Insurance service result

     (3,838,237     5,904        3,791,364       (22,154     (63,123

Insurance finance income and expenses

     (3,666     —         23,392       1,880       21,606  

Investment components

     —        —         —        —        —   

Cashflow

           

Premiums received

     4,398,915       —         —        —        4,398,915  

Insurance acquisition cash flows

     (483,180     —         —        —        (483,180

Incurred claims and expenses

     —        —         (3,763,677     —        (3,763,677

Other cashflow

     —        —         —        —        —   

Total cashflow

     3,915,735       —         (3,763,677     —        152,058  

Other

     8,151       —         (3,997     (368     3,786  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending

   W 2,029,652     W 11,684      W 1,675,338     W 69,669     W 3,786,343  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

236


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.2 Changes in insurance contract assets and insurance contract liabilities applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Liability for Remaining
Coverage
     Liability for Incurred Claims        
     Other than
Loss Component
    Loss
Component
     Present value of
estimated
future cashflow
    Risk
adjustment for
non-financial
risks
    Total  

Beginning

   W 1,933,331     W 2,107      W 1,953,780     W 96,435     W 3,985,653  

Insurance revenue

     (4,245,506     —         —        —        (4,245,506

Insurance service expenses

           

Insurance claims and expenses

     —        —         3,370,974       32,254       3,403,228  

Amortization of insurance acquisition cash flows

     468,844       —         —        —        468,844  

Changes in fulfilment cash flows relating to incurred claims

     —        —         (123,122     (45,089     (168,211

Losses on onerous contracts and reversals

     —        3,673        —        —        3,673  

Other insurance service expenses

     3,281       —         —        —        3,281  

Insurance service result

     (3,773,381     3,673        3,247,852       (12,835     (534,691

Insurance finance income and expenses

     13,011       —         48,140       4,948       66,099  

Investment components

     (15,439     —         15,439       —        —   

Cashflow

           

Premiums received

     4,255,795       —         —        —        4,255,795  

Insurance acquisition cash flows

     (478,578     —         —        —        (478,578

Incurred claims and expenses

     —        —         (3,659,534     —        (3,659,534

Other cashflow

     —        —         —        —        —   

Total cashflow

     3,777,217       —         (3,659,534     —        117,683  

Other

     12,930       —         22,579       1,763       37,272  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending

   W 1,947,669     W 5,780      W 1,628,256     W 90,311     W 3,672,016  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

237


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.3 Changes in reinsurance contract assets and reinsurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Liability for Remaining Coverage             Total  
     Other than Loss
Recovery
Component
     Loss Component      Liability for
Incurred Claims
 

Beginning

   W (12,815    W 95,276      W 375,578      W 458,039  

Allocation of Reinsurance Premiums

     (198,328      —         —         (198,328

Reinsurance Recoverables

           

Reinsurance claims and expenses

     —         (2,674      180,396        177,722  

Changes in fulfilment cash flows relating to incurred claims

     —         —         2,608        2,608  

Recovery from loss recovery component and reversals

     —         (7,327      —         (7,327

Reinsurance service result

     (198,328      (10,001      183,004        (25,325

Reinsurance finance income and expenses

     7,635        2,813        4,961        15,409  

Effect of changes in exchange rate

     6        (3      —         3  

Effect of changes in credit default risk of reinsurer

     1,390        —         (81      1,309  

Total reinsurance finance income and expenses

     9,031        2,810        4,880        16,721  

Investment components

     (510,250      —         510,250        —   

Cashflow

           

Reinsurance Premiums Paid

     569,824        —         —         569,824  

Amounts recovered from reinsurer

     —         —         (594,498      (594,498

Total cashflow

     569,824        —         (594,498      (24,674

Other

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W (142,538    W 88,085      W 479,214      W 424,761  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

238


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.3 Changes in reinsurance contract assets and reinsurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Liability for Remaining Coverage             Total  
     Other than Loss
Recovery
Component
     Loss Component      Liability for
Incurred Claims
 

Beginning

   W (52,816    W 73,821      W 392,106      W 413,111  

Allocation of Reinsurance Premiums

     (218,453      —         —         (218,453

Reinsurance Recoverables

           

Reinsurance claims and expenses

     —         (2,511      194,879        192,368  

Changes in fulfilment cash flows relating to incurred claims

     —         —         (16,953      (16,953

Recovery from loss recovery component and reversals

     —         21,764        —         21,764  

Reinsurance service result

     (218,453      19,253        177,926        (21,274

Reinsurance finance income and expenses

     27,452        2,185        4,162        33,799  

Effect of changes in exchange rate

     (111      17        —         (94

Effect of changes in credit default risk of reinsurer

     141        —         9        150  

Total reinsurance finance income and expenses

     27,482        2,202        4,171        33,855  

Investment components

     (435,632      —         435,632        —   

Cashflow

        —         

Reinsurance Premiums Paid

     666,604        —         —         666,604  

Amounts recovered from reinsurer

     —         —         (634,257      (634,257

Total cashflow

     666,604        —         (634,257      32,347  

Other

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W (12,815    W 95,276      W 375,578      W 458,039  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

239


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.4 Changes in reinsurance contract assets and reinsurance contract liabilities applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Liability for Remaining
Coverage
     Liability for Incurred Claims        
     Other than Loss
Recovery
Component
    Loss
Component
     Present value
of estimated
future cashflow
    Risk
adjustment for
non-financial
risks
    Total  

Beginning

   W 89,448     W 954      W 856,120     W 36,320     W 982,842  

Reinsurance service expenses

     (661,646     —         —        —        (661,646

Reinsurance service income

           

Reinsurance claims and expenses

     2,446       —         437,300       4,604       444,350  

Changes in fulfilment cash flows relating to incurred claims

     —        —         125,741       (18,866     106,875  

Recovery from loss recovery component and reversals

     —        437        —        —        437  

Reinsurance service result

     (659,200     437        563,041       (14,262     (109,984

Reinsurance finance income and expenses

     3,479       —         46,073       835       50,387  

Effect of changes in exchange rate

     (2,609     —         (2,942     (5     (5,556

Effect of changes in credit default risk of reinsurer

     (10     —         179       —        169  

Total reinsurance finance income and expenses

     860       —         43,310       830       45,000  

Investment components

     (5,675     —         5,675       —        —   

Cashflow

           

Reinsurance Premiums Paid

     673,892       —         —        —        673,892  

Amounts recovered from reinsurer

     —        —         (553,828     —        (553,828

Total cashflow

     673,892       —         (553,828     —        120,064  

Other

     (4,783     —         (1,495     (199     (6,477
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending

   W 94,542     W 1,391      W 912,823     W 22,689     W 1,031,445  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

240


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.2.4 Changes in reinsurance contract assets and reinsurance contract liabilities applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Liability for Remaining Coverage      Liability for Incurred Claims        
     Other than Loss
Recovery
Component
    Loss
Component
     Present value
of estimated
future cashflow
    Risk
adjustment for
non-financial
risks
    Total  

Beginning

   W 112,534     W 380      W 1,033,601     W 46,776     W 1,193,291  

Reinsurance service expenses

     (703,809     —         —        —        (703,809

Reinsurance service income

           

Reinsurance claims and expenses

     2,816       —         329,207       8,854       340,877  

Changes in fulfilment cash flows relating to incurred claims

     —        —         (76,406     (23,188     (99,594

Recovery from loss recovery component and reversals

     —        574        —        —        574  

Reinsurance service result

     (700,993     574        252,801       (14,334     (461,952

Reinsurance finance income and expenses

     425       —         (78,147     3,108       (74,614

Effect of changes in exchange rate

     8,161       —         41,005       20       49,186  

Effect of changes in credit default risk of reinsurer

     18       —         24,009       —        24,027  

Total reinsurance finance income and expenses

     8,604       —         (13,133     3,128       (1,401

Investment components

     (16,003     —         16,003       —        —   

Cashflow

           

Reinsurance Premiums Paid

     678,583       —         —        —        678,583  

Amounts recovered from reinsurer

     —        —         (441,280     —        (441,280

Total cashflow

     678,583       —         (441,280     —        237,303  

Other

     6,723       —         8,128       750       15,601  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending

   W 89,448     W 954      W 856,120     W 36,320     W 982,842  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

241


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.3 Changes in components of insurance and reinsurance Liability

38.3.1 Changes in components of insurance contract assets and insurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Present value of
estimated future
cashflow
     Risk adjustment
for non-financial
risks
     Contractual
service margin
     Total  

Beginning

   W 35,983,619      W 1,967,897      W 13,963,978      W 51,915,494  

Future service related changes:

           

Changes in estimations adjusting contractual service margin

     776,054        (26,521      (749,533      —   

Losses on onerous contracts and reversals

     23,029        1,875        —         24,904  

Effect of new contracts

     (2,514,719      315,632        2,246,585        47,498  

Current period service related changes:

           

Contractual service margin recognized in profit or loss for the services provided

     —         —         (1,305,006      (1,305,006

Changes in risk adjustment due to release of risk

     —         (212,266      —         (212,266

Experience adjustment

     167,599        —         —         167,599  

Past period service related changes:

           

Changes in fulfilment cash flows relating to incurred claims

     (72,190      (26,098      —         (98,288

Insurance service result

     (1,620,227      52,622        192,046        (1,375,559

Insurance finance income and expenses

     421,690        18,280        459,906        899,876  

Cashflow for the period:

           

Premiums received

     14,984,482        —         —         14,984,482  

Insurance acquisition cash flows

     (3,114,043      —         —         (3,114,043

Incurred claims and expenses

     (7,504,556      —         —         (7,504,556

Other cashflow

     (3,073,285      —         —         (3,073,285

Total cashflow

     1,292,598        —         —         1,292,598  

Other

     126        —         —         126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 36,077,806      W 2,038,799      W 14,615,930      W 52,732,535  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

242


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.3.1 Changes in components of insurance contract assets and insurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Present value of
estimated future
cashflow
     Risk adjustment
for non-financial
risks
     Contractual
service margin
     Total  

Beginning

   W 30,870,548      W 1,673,727      W 13,858,422      W 46,402,697  

Future service related changes:

           

Changes in estimations adjusting contractual service margin

     1,506,457        31,292        (1,537,734      15  

Losses on onerous contracts and reversals

     87,131        13,314        —         100,445  

Effect of new contracts

     (2,682,862      323,077        2,433,624        73,839  

Current period service related changes:

           

Contractual service margin recognized in profit or loss for the services provided

     —         —         (1,279,258      (1,279,258

Changes in risk adjustment due to release of risk

     —         (187,399      —         (187,399

Experience adjustment

     (114,992      —         —         (114,992

Past period service related changes:

           

Changes in fulfilment cash flows relating to incurred claims

     (161,135      (29,811      —         (190,946

Insurance service result

     (1,365,401      150,473        (383,368      (1,598,296

Insurance finance income and expenses

     5,534,419        143,697        488,924        6,167,040  

Cashflow for the period:

           

Premiums received

     13,777,045        —         —         13,777,045  

Insurance acquisition cash flows

     (2,815,098      —         —         (2,815,098

Incurred claims and expenses

     (7,017,862      —         —         (7,017,862

Other cashflow

     (3,000,166      —         —         (3,000,166

Total cashflow

     943,919        —         —         943,919  

Other

     134        —         —         134  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 35,983,619      W 1,967,897      W 13,963,978      W 51,915,494  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

243


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.3.2 Changes in components of reinsurance contract assets and reinsurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Present value of
estimated future
cashflow
     Risk adjustment
for non-financial
risks
     Contractual
service margin
     Total  

Beginning

   W 377,315      W 76,382      W 4,342      W 458,039  

Future service related changes

           

Changes in estimations adjusting contractual service margin

     (114,760      (5,557      120,317        —   

Losses on onerous contracts and reversals

     (5,191      (2,137      —         (7,328

Effect of new contracts

     (3,262      1,446        1,817        1  

Current period service related changes

           

Contractual service margin recognized in profit or loss for the services provided

     —         —         (9,241      (9,241

Changes in risk adjustment due to release of risk

     —         (5,968      —         (5,968

Experience adjustment

     (5,397      —         —         (5,397

Past period service related changes

           

Changes in fulfilment cash flows relating to incurred claims

     5,415        (2,807      —         2,608  

Reinsurance service result

     (123,195      (15,023      112,893        (25,325

Reinsurance finance income and expenses

     13,791        (705      2,323        15,409  

Effect of changes in exchange rate

     11        (1      (7      3  

Effect of changes in credit default risk of reinsurer

     1,309        —         —         1,309  

Total reinsurance finance income and expenses

     15,111        (706      2,316        16,721  

Cashflow for the period

           

Reinsurance Premiums Paid

     569,824        —         —         569,824  

Amounts recovered from reinsurer

     (594,498      —         —         (594,498

Other cashflow

     —         —         —         —   

Total cashflow

     (24,674      —         —         (24,674

Other

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 244,557      W 60,653      W 119,551      W 424,761  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

244


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.3.2 Changes in components of reinsurance contract assets and reinsurance contract liabilities not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Present value of
estimated future
cashflow
     Risk adjustment
for non-financial
risks
     Contractual
service margin
     Total  

Beginning

   W 335,494      W 73,397      W 4,220      W 413,111  

Future service related changes

           

Changes in estimations adjusting contractual service margin

     (8,865      (15,731      24,596        —   

Losses on onerous contracts and reversals

     16,719        5,663        —         22,382  

Effect of new contracts

     10,913        14,625        (25,525      13  

Current period service related changes

           

Contractual service margin recognized in profit or loss for the services provided

     —         —         291        291  

Changes in risk adjustment due to release of risk

     —         (6,850      —         (6,850

Experience adjustment

     (20,157      —         —         (20,157

Past period service related changes

           

Changes in fulfilment cash flows relating to incurred claims

     (14,070      (2,883      —         (16,953

Reinsurance service result

     (15,460      (5,176      (638      (21,274

Reinsurance finance income and expenses

     24,832        8,152        815        33,799  

Effect of changes in exchange rate

     (48      9        (55      (94

Effect of changes in credit default risk of reinsurer

     150        —         —         150  

Total reinsurance finance income and expenses

     24,934        8,161        760        33,855  

Cashflow for the period

           

Reinsurance Premiums Paid

     666,604        —         —         666,604  

Amounts recovered from reinsurer

     (634,257      —         —         (634,257

Other cashflow

     —         —         —         —   

Total cashflow

     32,347        —         —         32,347  

Other

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 377,315      W 76,382      W 4,342      W 458,039  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

245


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance revenue:

                   

Insurance contracts not applying the premium allocation approach:

                   

Expected insurance claims and expenses

  W 263,319     W 37,554     W 55,355     W 84,758     W —      W 4,992,525     W —      W —      W —      W 5,433,511  

Changes in risk adjustment due to release of risk

    17,228       3,087       9,030       6,213       —        205,030       —        —        —        240,588  

Contractual service margin recognized in profit or loss for the services provided

    266,560       19,013       59,199       106,798       —        853,436       —        —        —        1,305,006  

Experience adjustments on premium related to current and past services

    —        —        —        —        —        —        —        —        —        —   

Recovery of insurance acquisition cash flows

    33,686       4,773       34,412       11,326       —        273,822       —        —        —        358,019  

Other insurance revenues

    (489     (396     (306     (562     —        —        —        —        —        (1,753
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance revenue for insurance contracts not applying the premium allocation approach

    580,304       64,031       157,690       208,533       —        6,324,813       —        —        —        7,335,371  

Insurance revenue for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        1,419,000       2,834,504       63,006       4,316,510  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance revenue

  W 580,304     W 64,031     W 157,690     W 208,533     W —      W 6,324,813     W 1,419,000     W 2,834,504     W 63,006     W 11,651,881  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

246


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the year ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance service expenses:

                   

Incurred claims and expenses

  W (229,359   W (54,703   W (48,641   W (84,454   W —      W (5,186,489   W (1,001,479   W (2,634,445   W (26,981   W (9,266,551

Amortization of insurance acquisition cash flows

    (33,686     (4,773     (34,412     (11,326     —        (308,134     (161,239     (311,288     (2,836     (867,694

Changes in fulfilment cash flows relating to incurred claims

    10,534       (87     (855     1,034       —        87,661       (133,728     24,514       —        (10,927

Losses on onerous contracts and reversals

    (12,666     (688     (30,812     21,785       —        (48,267     (5,904     —        —        (76,552

Other insurance service expenses

    (355     2,541       9,290       (2,951     —        —        —        —        —        8,525  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance service expenses for insurance contracts not applying the premium allocation approach

    (265,532     (57,710     (105,430     (75,912     —        (5,455,229     —        —        —        (5,959,813

Insurance service expenses for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        (1,302,350     (2,921,219     (29,817     (4,253,386
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service expenses

  W (265,532   W (57,710   W (105,430   W (75,912   W —      W (5,455,229   W (1,302,350   W (2,921,219   W (29,817   W (10,213,199
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income:

                   

Recovery of incurred reinsurance claims and expenses

  W 871     W 2,535     W —      W —      W 2,679     W 172,686     W 409,737     W 944     W 32,701     W 622,153  

Changes in fulfilment cash flows relating to incurred claims

    2,247       266       —        —        (664     1,228       106,485       (79     —        109,483  

Recognition and reversal of loss-recovery component

    185       214       —        —        109       (7,916     437       —        —        (6,971

Other reinsurance income

    —        —        —        —        —        —        —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income for reinsurance contracts not applying the premium allocation approach

    3,303       3,015       —        —        2,124       164,562       —        —        —        173,004  

Reinsurance income for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        1,436       516,659       865       32,701       551,661  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance income

  W 3,303     W 3,015     W —      W —      W 2,124     W 165,998     W 516,659     W 865     W 32,701     W 724,665  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

247


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Reinsurance expense:

                   

Reinsurance contracts not applying the premium allocation approach:

                   

Expected recovery of incurred claims and expenses

  W (1,569   W (2,050   W —      W —      W (2,329   W (159,641   W —      W —      W —      W (165,589

Changes in risk adjustment due to release of risk

    (212     (160     —        —        (162     (8,336     —        —        —        (8,870

Contractual service margin recognized in profit or loss for the services received

    (1,782     (725     —        —        (2,077     (4,657     —        —        —        (9,241

Experience adjustments on reinsurance premium related to current and past services

    (273     1,316       —        —        1,069       (16,823     —        —        —        (14,711

Other reinsurance expenses

    41       19       —        —        23       —        —        —        —        83  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (3,795     (1,600     —        —        (3,476     (189,457     —        —        —        (198,328

Reinsurance expenses for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        (1,594     (577,986     (6,732     (75,334     (661,646
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance expense

    (3,795     (1,600     —        —        (3,476     (191,051     (577,986     (6,732     (75,334     (859,974
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service result

  W 314,280     W 7,736     W 52,260     W 132,621     W (1,352   W 844,531     W 55,323     W (92,582   W (9,444   W 1,303,373  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

248


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile    

 

    Overseas  

Insurance revenue:

                   

Insurance contracts not applying the premium allocation approach:

                   

Expected insurance claims and expenses

  W 265,682     W 35,551     W 46,448     W 90,456     W —      W 4,565,702     W —      W —      W —      W 5,003,839  

Changes in risk adjustment due to release of risk

    17,924       2,715       7,207       5,795       —        179,271       —        —        —        212,912  

Contractual service margin recognized in profit or loss for the services provided

    268,784       17,205       54,498       101,106       —        837,664       —        —        —        1,279,257  

Experience adjustments on premium related to current and past services

    —        —        —        —        —        —        —        —        —        —   

Recovery of insurance acquisition cash flows

    29,544       3,495       19,204       10,855       —        217,639       —        —        —        280,737  

Other insurance revenues

    (2,936     (713     (896     (551     —        —        —        —        —        (5,096
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance revenue for insurance contracts not applying the premium allocation approach

    578,998       58,253       126,461       207,661       —        5,800,276       —        —        —        6,771,649  

Insurance revenue for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        1,362,030       2,820,406       63,070       4,245,506  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance revenue

  W 578,998     W 58,253     W 126,461     W 207,661     W —      W 5,800,276     W 1,362,030     W 2,820,406     W 63,070     W 11,017,155  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

249


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile    

 

    Overseas  

Insurance service expenses:

                   

Incurred claims and expenses

  W (219,260   W (36,144   W (36,385   W (89,201   W —      W (4,519,263   W (850,413   W (2,537,651   W (18,445   W (8,306,762

Amortization of insurance acquisition cash flows

    (29,544     (3,495     (19,204     (10,855     —        (231,635     (146,582     (318,873     (3,389     (763,577

Changes in fulfilment cash flows relating to incurred claims

    802       1,370       (1,648     (133     —        190,555       103,682       64,529       —        359,157  

Losses on onerous contracts and reversals

    (473     10,935       (4,242     (7,481     —        (167,924     (3,673     —        —        (172,858

Other insurance service expenses

    1,766       1,634       (1,464     (2,064     —        —        —        —        —        (128
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance service expenses for insurance contracts not applying the premium allocation approach

    (246,709     (25,700     (62,943     (109,734     —        (4,728,267     —        —        —        (5,173,353

Insurance service expenses for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        (896,986     (2,791,995     (21,834     (3,710,815
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service expenses

  W (246,709   W (25,700   W (62,943   W (109,734   W —      W (4,728,267   W (896,986   W (2,791,995   W (21,834   W (8,884,168
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income:

                   

Recovery of incurred reinsurance claims and expenses

  W 8,886     W 12,465     W —      W —      W 13,569     W 162,127     W 291,179     W 201     W 44,816     W 533,243  

Changes in fulfilment cash flows relating to incurred claims

    1,044       884       —        —        2,017       (25,781     (94,031     (679     —        (116,546

Recognition and reversal of loss-recovery component

    162       (120     —        —        (2,042     23,765       574       —        —        22,339  

Other reinsurance income

    —        —        —        —        —        —        —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income for reinsurance contracts not applying the premium allocation approach

    10,092       13,229       —        —        13,544       160,316       —        —        —        197,181  

Reinsurance income for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        (205     197,722       (478     44,816       241,855  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance income

  W 10,092     W 13,229     W —      W —      W 13,544     W 160,111     W 197,722     W (478   W 44,816     W 439,036  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

250


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.4 Details of insurance service results for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Reinsurance expense:

                   

Reinsurance contracts not applying the premium allocation approach:

                   

Expected recovery of incurred claims and expenses

  W (9,577   W (10,893   W —      W —      W (11,195   W (188,354   W —      W —      W —      W (220,019

Changes in risk adjustment due to release of risk

    (169     (86     —        —        (37     (9,232     —        —        —        (9,524

Contractual service margin recognized in profit or loss for the services received

    (1,640     121       —        —        (403     2,211       —        —        —        289  

Experience adjustments on reinsurance premium related to current and past services

    —        —        —        —        —        16,785       —        —        —        16,785  

Other reinsurance expenses

    507       (1,471     —        —        (5,021     —        —        —        —        (5,985
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (10,879     (12,329     —        —        (16,656     (178,590     —        —        —        (218,454

Reinsurance expenses for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        (1,625     (605,882     (7,206     (89,095     (703,808
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance expense

    (10,879     (12,329     —        —        (16,656     (180,215     (605,882     (7,206     (89,095     (922,262
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service result

  W 331,502     W 33,453     W 63,518     W 97,927     W (3,112   W 1,051,905     W 56,884     W 20,727     W (3,043   W 1,649,761  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

251


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.5 The effect of new insurance contracts not applying the premium allocation approach for the years ended December 31, 2025 and 2024, are as follows:

38.5.1 Insurance contract

 

(In millions of Korean won)    2025  
     Issued contract      Total  
     Other than onerous
contract
     Onerous
contract
 

Estimated Present Value of Future Cash Outflows

   W 16,730,970      W 1,442,034      W 18,173,004  

Insurance Acquisition Cash Flow

     2,913,901        176,438        3,090,339  

Insurance Claims and Service Expenses

     13,817,069        1,265,596        15,082,665  

Estimated Present Value of Future Cash Inflows

     (19,280,168      (1,407,555      (20,687,723

Risk Adjustment for Non-Financial Risks

     302,613        13,019        315,632  

Contractual service margin

     2,246,585        —         2,246,585  
  

 

 

    

 

 

    

 

 

 

Effect on financial statements of initial recognition of contracts

   W —       W 47,498      W 47,498  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Issued contract      Total  
     Other than onerous
contract
     Onerous contract  

Estimated Present Value of Future Cash Outflows

   W 15,805,702      W    1,196,403      W 17,002,105  

Insurance Acquisition Cash Flow

     2,900,605        160,020        3,060,625  

Insurance Claims and Service Expenses

     12,905,097        1,036,383        13,941,480  

Estimated Present Value of Future Cash Inflows

     (18,547,325      (1,137,642      (19,684,967

Risk Adjustment for Non-Financial Risks

     307,999        15,078        323,077  

Contractual service margin

     2,433,624        —         2,433,624  
  

 

 

    

 

 

    

 

 

 

Effect on financial statements of initial recognition of contracts

   W —       W 73,839      W 73,839  
  

 

 

    

 

 

    

 

 

 

 

252


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.5.2 Reinsurance contract

 

(In millions of Korean won)    2025  
     Purchased contract      Total  
     Net cost contract      Net gain contract  

Estimated Present Value of Future Cash Inflows

   W 84,259      W 160,674      W    244,933  

Estimated Present Value of Future Cash Outflows

     (89,008      (159,187      (248,195

Risk Adjustment for Non-Financial Risks

     1,031        415        1,446  

Contractual service margin

     3,719        (1,902      1,817  
  

 

 

    

 

 

    

 

 

 

Effect on financial statements of initial recognition of contracts

   W 1      W —       W 1  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Purchased contract      Total  
     Net cost contract      Net gain contract  

Estimated Present Value of Future Cash Inflows

   W 72,931      W 977,258      W    1,050,189  

Estimated Present Value of Future Cash Outflows

     (76,259      (963,017      (1,039,276

Risk Adjustment for Non-Financial Risks

     831        13,794        14,625  

Contractual service margin

     2,510        (28,035      (25,525
  

 

 

    

 

 

    

 

 

 

Effect on financial statements of initial recognition of contracts

   W 13      W —       W 13  
  

 

 

    

 

 

    

 

 

 

 

253


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.6 The annual expected amortization schedule of contractual service margin of insurance contracts and reinsurance contracts not applying the premium allocation approach as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)                                                      
    December 31, 2025  
    Less than a
year
    1 ~ 2 years     2 ~ 3 years     3 ~ 4 years     4 ~ 5 years     5 ~ 10 years     10 ~ 20 years     20 ~ 30 years     Over 30 years  

Insurance contract issued

                 

Life insurance Death

  W 158,730     W 149,105     W 139,319     W 130,427     W 122,533     W 540,433     W 798,331     W 585,870     W 554,980  

Health

    14,201       12,880       11,685       10,718       9,943       41,004       51,708       33,447       52,926  

Pension

    33,175       29,721       27,308       25,543       23,823       101,677       142,020       76,865       41,723  

Variables

    119,074       108,646       99,977       91,733       84,054       325,701       343,954       162,174       75,489  

Non-life insurance

    501,947       442,544       383,223       341,588       305,996       1,249,910       1,880,938       1,420,549       2,758,338  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance contract issued

  W 827,127     W 742,896     W 661,512     W 600,009     W 546,349     W 2,258,725     W 3,216,951     W 2,278,905     W 3,483,456  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract held

                 

Life insurance Death

  W 1,435     W 1,288     W 1,178     W 1,092     W 959     W 3,741     W 4,461     W 2,878     W 2,685  

Health

    560       455       369       291       232       704       449       (170     (1,658

Compound

    1,183       1,028       910       835       779       3,297       4,395       2,805       2,764  

Non-life insurance

    3,709       4,109       3,858       3,422       3,209       14,421       25,276       15,889       6,713  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance contract held

  W 6,887     W 6,880     W 6,315     W 5,640     W 5,179     W 22,163     W 34,581     W 21,402     W 10,504  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

254


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.6 The annual expected amortization schedule of contractual service margin of insurance contracts and reinsurance contracts not applying the premium allocation approach as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)                                                      
    December 31, 2024  
    Less than a
year
    1 ~ 2 years     2 ~ 3 years     3 ~ 4 years     4 ~ 5 years     5 ~ 10 years     10 ~ 20 years     20 ~ 30 years     Over 30 years  

Insurance contract issued

                 

Life insurance Death

  W 146,413     W 137,161     W 130,082     W 123,783     W 117,286     W 518,904     W 800,072     W 621,889     W 606,390  

Health

    10,289       9,391       8,712       8,140       7,620       31,118       34,523       22,563       40,050  

Pension

    34,533       30,178       26,981       24,871       22,681       91,418       151,649       105,300       61,326  

Variables

    61,000       57,634       54,830       52,244       50,011       216,644       295,763       221,994       210,052  

Non-life insurance

    484,976       433,328       381,336       339,983       309,393       1,274,043       1,908,588       1,333,457       2,355,379  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance contract issued

  W 737,211     W 667,692     W 601,941     W 549,021     W 506,991     W 2,132,127     W 3,190,595     W 2,305,203     W 3,273,197  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract held

                 

Life insurance Death

  W 1,032     W 902     W 798     W 721     W 652     W 2,243     W 1,653     W 1,200     W 938  

Health

    (40     (41     (53     (77     (88     (885     (1,784     (1,556     (2,975

Compound

    172       128       99       78       67       176       192       147       142  

Non-life insurance

    (2,468     (1,566     (1,051     (733     (486     36       4,797       6,300       (4,328
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance contract held

  W (1,304   W (577   W (207   W (11   W 145     W 1,570     W 4,858     W 6,091     W (6,223
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

255


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.7 The details and fair value of the underlying items of insurance contracts with direct participation features as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025      December 31, 2024  

Underlying items held by the Group

     

Cash and cash equivalents

   W 186,815      W 137,021  

Equity securities

     1,380,879        853,971  

Debt securities

     2,513,764        2,583,976  

Beneficiary certificates

     1,975,855        1,749,807  

Other securities

     153,227        276,907  

Loans

     70,300        94,300  

Others

     44,309        48,074  
  

 

 

    

 

 

 

Total

   W 6,325,149      W 5,744,056  
  

 

 

    

 

 

 

 

256


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.8 The relationship between investment income(expenses) and insurance financial income(expenses) for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Life insurance     Non-life insurance     Total  
     Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others  

Investment income (expenses)

                

Investment income (expenses) recognized in profit or loss:

                

Net interest income (expenses)

   W 15,331     W 87,328     W 587,402     W 620,114     W 142,230     W 6,446     W (45,133   W 1,413,718  

Dividend income

     714       21,847       20,086       13,925       17,078       4       28,624       102,278  

Gains (losses) on valuation and disposal of securities

     (18     940,264       (87,331     49,149       80,980       613       27,666       1,011,323  

Gains (losses) on valuation and disposal of loans and receivables

     —        —        —        (24,107     11,010       (1,224     (4,020     (18,341

Gains (losses) on derivatives

     (652     11,554       (26,148     (31,136     (6,347     —        (14,096     (66,825

Gains (losses) on investments in subsidiaries

     —        —        (146     (799     —        —        28       (917

Foreign exchange gains (losses)

     (397     (17,970     (16,026     (3,940     (28,299     177       11,279       (55,176

Other investment income (expenses)

     (20,768     38,984       94,958       (76,557     343,252       (689     (5,020     374,160  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (5,790     1,082,007       572,795       546,649       559,904       5,327       (672     2,760,220  

Investment income (expenses) recognized in other comprehensive income

     (4,884     —        (1,116,525     (1,577,881     (40,451     1,220       (7,286     (2,745,807
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income (expenses)

   W (10,674   W 1,082,007     W (543,730   W (1,031,232   W 519,453     W 6,547     W (7,958   W 14,413  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

257


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.8 The relationship between investment income(expenses) and insurance financial income(expenses) for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others  

Insurance finance income (expenses)

               

Insurance finance income (expenses) recognized in profit or loss:

               

Net interest income (expenses)

  W —      W (686   W (763,412   W (695,925   W (29,294   W —      W —      W (1,489,317

Effect of changes in discount rates and financial assumptions

    —        —        1,097       —        —        —        —        1,097  

Effect of exchange rate fluctuations

    —        1,907       5,882       —        3,994       —        —        11,783  

Changes in the fair value of the underlying assets of insurance contract with direct participation features

    —        (1,081,894     —        —        —        —        —        (1,081,894

Other insurance finance income (expenses)

    —        —        —        2,002       (201     359       —        2,160  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        (1,080,673     (756,433     (693,923     (25,501     359       —        (2,556,171

Insurance finance income (expenses) recognized in other comprehensive income

    —        (40     888,129       743,062       3,536       —        —        1,634,687  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance finance income (expenses)

  W —      W (1,080,713   W 131,696     W 49,139     W (21,965   W 359     W —      W (921,484
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance finance income (expenses)

               

Reinsurance finance income (expenses) recognized in profit or loss:

               

Net interest income (expenses)

  W —      W —      W (1,036   W 15,597     W 7,473     W —      W —      W 22,034  

Effect of changes in discount rates and financial assumptions

    —        —        (1     —        —        —        —        (1

Effect of exchange rate fluctuations

    —        —        11       —        (5,556     —        —        (5,545

Other reinsurance finance income (expenses)

    —        —        (6     4,038       41,430       217       —        45,679  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        —        (1,032     19,635       43,347       217       —        62,167  

Reinsurance finance income (expenses) recognized in other comprehensive income

    —        —        9,876       (11,758     1,435       —        —        (447
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance finance income (expenses)

    —        —        8,844       7,877       44,782       217       —        61,720  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (expenses)

  W (10,674   W 1,294     W (403,190   W (974,216   W 542,270     W 7,123     W (7,958   W (845,351
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

258


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.8 Details of other insurance finance income and expenses for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance     Total  
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others  

Investment income (expenses)

               

Investment income (expenses) recognized in profit or loss:

               

Net Interest income (expenses)

  W 14,139     W 83,095     W 539,964     W 580,215     W 134,613     W 5,803     W (21,354   W 1,336,475  

Dividend income

    —        21,037       13,172       11,667       13,028       8       5,518       64,430  

Gains (losses) on valuation and disposal of securities

    6,317       136,200       (72,391     (48,289     (15,083     (409     1,228       7,573  

Gains (losses) on valuation and disposal of loans and receivables

    —        —        —        5,183       (3,644     —        (758     781  

Gains (losses) on derivatives

    (5,464     (47,360     (192,899     (255,227     (249,021     —        —        (749,971

Gains (losses) on investments in subsidiaries

    —        —        (259     (704     —        —        —        (963

Foreign exchange gains (losses)

    4,821       113,507       213,545       242,021       215,968       168       —        790,030  

Other investment income (expenses)

    (25,554     35,326       90,607       (74,543     306,342       (877     14,930       346,231  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (5,741     341,805       591,739       460,323       402,203       4,693       (436     1,794,586  

Investment income (expenses) recognized in other comprehensive income

    8,747       —        937,243       715,023       32,901       219       69,601       1,763,734  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income (expenses)

  W 3,006     W 341,805     W 1,528,982     W 1,175,346     W 435,104     W 4,912     W 69,165     W 3,558,320  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

259


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.8 The relationship between investment income(expenses) and insurance financial income(expenses) for the year ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance     Total  
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others  

Insurance finance income (expenses)

               

Insurance finance income (expenses) recognized in profit or loss:

               

Net Interest income (expenses)

  W —      W (895   W (741,055   W (715,762   W (3,806   W —      W —      W (1,461,518

Effect of changes in discount rates and financial assumptions

    —        —        (616     —        —        —        —        (616

Effect of exchange rate fluctuations

    —        (15,470     (35,568     —        (50,526     —        —        (101,564

Changes in the fair value of the underlying assets of insurance contract with direct participation features

    —        (329,336     —        —        —        —        —        (329,336

Other insurance finance income (expenses)

    —        —        —        7,754       (1,410     (426     —        5,918  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        (345,701     (777,239     (708,008     (55,742     (426     —        (1,887,116

Insurance finance income (expenses) recognized in other comprehensive income

    —        (138     (2,091,444     (2,244,510     (9,932     —        —        (4,346,024
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance finance income (expenses)

  W —      W (345,839   W (2,868,683   W (2,952,518   W (65,674   W (426   W —      W (6,233,140
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance finance income (expenses)

               

Reinsurance finance income (expenses) recognized in profit or loss:

               

Net Interest income (expenses)

  W —      W —      W (1,020   W 14,269     W 1,829     W —      W —      W 15,078  

Effect of changes in discount rates and financial assumptions

    —        —        (13     —        —        —        —        (13

Effect of exchange rate fluctuations

    —        —        (112     —        49,186       —        —        49,074  

Other reinsurance finance income (expenses)

    —        —        7       (5,017     (55,516     62       —        (60,464
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        —        (1,138     9,252       (4,501     62       —        3,675  

Reinsurance finance income (expenses) recognized in other comprehensive income

    —        —        (5,201     30,943       3,038       —        —        28,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance finance income (expenses)

    —        —        (6,339     40,195       (1,463     62       —        32,455  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (expenses)

  W 3,006     W (4,034   W (1,346,040   W (1,736,977   W 367,967     W 4,548     W 69,165     W (2,642,365
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

260


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.9 Insurance income and changes in contractual service margin of insurance contracts not applying the premium allocation approach by transition approaches for the years ended December 31, 2025 and 2024, are as follows:

38.9.1 Insurance contract

 

(In millions of Korean won)    2025  
     Contracts applying
the fair value
approach
     All other contracts      Total  

Insurance income

   W 2,801,298      W 4,534,074      W 7,335,372  
  

 

 

    

 

 

    

 

 

 

Beginning contractual service margin

     3,041,918        10,922,060        13,963,978  

Current period service-related changes

        

Profit or loss recognized related to service provided

     (226,119      (1,078,886      (1,305,005

Future service-related changes

        

Changes in estimations adjusting contractual service margin

     86,091        (835,624      (749,533

Effect of new contracts

     —         2,246,585        2,246,585  

Insurance service result

     (140,028      332,075        192,047  

Insurance finance income and expenses

     100,410        359,495        459,905  
  

 

 

    

 

 

    

 

 

 

Ending contractual service margin

   W 3,002,300      W 11,613,630      W 14,615,930  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Contracts applying
the fair value
approach
     All other contracts      Total  

Insurance income

   W 2,765,232      W 4,006,417      W 6,771,649  
  

 

 

    

 

 

    

 

 

 

Beginning contractual service margin

     2,833,819        11,024,603        13,858,422  

Current period service-related changes

        

Profit or loss recognized related to service provided

     (201,832      (1,077,426      (1,279,258

Future service-related changes

        

Changes in estimations adjusting contractual service margin

     322,158        (1,859,892      (1,537,734

Effect of new contracts

     —         2,433,624        2,433,624  

Insurance service result

     120,326        (503,694      (383,368

Insurance finance income and expenses

     87,773        401,151        488,924  
  

 

 

    

 

 

    

 

 

 

Ending contractual service margin

   W 3,041,918      W 10,922,060      W 13,963,978  
  

 

 

    

 

 

    

 

 

 

 

261


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.9.2 Reinsurance contract

 

(In millions of Korean won)    2025  
     Contracts applying
the fair value
approach
     All other contracts      Total  

Allocation of Reinsurance Premiums

   W (55,816    W (142,512    W (198,328
  

 

 

    

 

 

    

 

 

 

Beginning contractual service margin

     169,974        (165,632      4,342  

Current period service-related changes

        

Profit or loss recognized related to service received

     (17,244      8,004        (9,240

Future service-related changes

        

Changes in estimations adjusting contractual service margin

     21,113        99,203        120,316  

Effect of new contracts

     —         1,817        1,817  

Reinsurance service result

     3,869        109,024        112,893  

Reinsurance finance income and expenses

     5,823        (3,507      2,316  
  

 

 

    

 

 

    

 

 

 

Ending contractual service margin

   W 179,666      W (60,115    W 119,551  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Contracts applying
the fair value
approach
     All other contracts      Total  

Allocation of Reinsurance Premiums

   W (70,095    W (148,358    W (218,453
  

 

 

    

 

 

    

 

 

 

Beginning contractual service margin

     182,636        (178,416      4,220  

Current period service-related changes

        

Profit or loss recognized related to service received

     (15,284      15,575        291  

Future service-related changes

        

Changes in estimations adjusting contractual service margin

     (3,191      27,787        24,596  

Effect of new contracts

     —         (25,525      (25,525

Reinsurance service result

     (18,475      17,837        (638

Reinsurance finance income and expenses

     5,813        (5,053      760  
  

 

 

    

 

 

    

 

 

 

Ending contractual service margin

   W 169,974      W (165,632    W 4,342  
  

 

 

    

 

 

    

 

 

 

 

262


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.10 Changes in other comprehensive income of financial instruments related to insurance contract groups that applied the modified retrospective approach or the fair value approach at the transition date

Changes in other comprehensive income of financial instruments related to insurance contract groups for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Beginning

   W (424,129    W (545,629

Changes due to fair value measurement

     (274,199      153,390  

Changes due to reclassification to profit or loss

     15,311        11,691  

Income tax effect

     77,533        (43,581
  

 

 

    

 

 

 

Ending

   W (605,484    W (424,129
  

 

 

    

 

 

 

38.11 Risk Management of KB Insurance Co., Ltd.

38.11.1 Overview of insurance risk

Insurance risk is the risk that arises from a primary operation of insurance companies that is associated with underwriting of insurance contracts and payment of claims, which has the risk of greater loss incurring than anticipated by the Group. The Group manages insurance risk in different categories of long-term insurance, general insurance, and automobile insurance.

38.11.1.1 Key items of Long-term insurance

 

Mortality Risk

   Risk of unexpected losses due to premature death compared to the insured’s expectations.
Longevity Risk    Risk of unexpected losses due to delayed death compared to the insured’s expectations.
Disability/Illness Risk    Risk of unexpected losses related to the insured’s disability and illness.
Long-term Property/Other Risks    Risk of unexpected losses related to property, expenses, indemnities, and other collateral in long-term insurance.
Termination Risk    Risk of losses due to unexpected exercise of legal rights or contractual options by policyholders.
Expense Risk    Risk of losses due to fluctuations in future costs and expenditure variations caused by inflation in relation to insurance contract costs.
Catastrophic Risk    Risk of extreme, exceptional losses (e.g., epidemics, major accidents) not considered in mortality risk, etc.

 

263


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.1.2 Key items of general and automobile insurance

 

Price Risk    Risk of losses exceeding the expected mortality rate and expense ratio calculated when determining insurance premiums.
Reserve Risk    Risk of being unable to cover future insurance payments reserved for incurred but not reported insurance accidents.
Catastrophic Risk    Risk of losses due to extreme, exceptional risks not considered in insurance price risk and reserve risk.

38.11.2 Purposes, policies, and procedures to manage risk arising from insurance contracts

The risks associated with insurance contracts that the Group faces are insurance actuarial risk and underwriting risk. Each risk occurs due to insurance contract’s pricing and conditions of underwriting. In order to minimize the possibility of acquiring a bad contract, the Group has established and operated detailed underwriting guidelines and underwriting procedures by insurance type that specify detailed underwriting conditions according to the type of risk covered through pre-analysis of insured property. In addition, the Group is making efforts to reduce insurance actuarial risk by follow-up measures such as adjustments of premium rate, changes of sales conditions, termination of selling specific product, development of new product, and others through comparing and analyzing the expected risk level at the date of pricing and actual risk level after the acceptance. The Group has prepared a process to minimize management risk other than insurance actuarial risk and underwriting risk by operating a committee that shares opinions on underwriting policies and premium rate policies and decides important matters.

In addition, by establishing a reinsurance operating strategy according to the reinsurance operating standards, the Group is preparing for the possibility of incurring high claim expenses at once due to unexpected catastrophic accidents while maintaining an appropriate holding level considering the solvency of the Group. The Group supports the protection and stable interests of policyholders, and comprehensively manages risks to maximize corporate value in the mid to long term.

38.11.3 Concentration of insurance risk

The Group is selling various insurance contracts such as general non-life insurances (fire, maritime, injury, technology, liability, package, title, guarantee, and other special type insurances), automobile insurances (for private use, for business use, for commercial use, bicycle, and others), long-term insurances (long-term non-life, property damage, injury, driver, savings, illness, nursing, and pension), and others. The Group’s risk is distributed through reinsurance, joint acceptance, and sales of diversified insurance products. In addition, insurances such as storm and flood insurance, which have a very low probability of occurrence but cover severe levels of risk, are controlled through acceptance limit and joint acquisition. The Group classifies concentration of insurance risk by type of insurance product and region.

 

264


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.3.1 Before reinsurance mitigation

 

(In millions of Korean won)    December 31, 2025  
     Domestic      United States      China      Others  

General insurance

           

Fire

   W 8,334      W —       W —       W —   

Maritime

     91,946        —         —         —   

Others

     1,417,768        72,462        30,581        32,141  

Long-term insurance

           

Injury, illness, and property

     17,918,617        —         —         —   

Pension

     4,527,963        —         —         —   

Others

     (258,534      —         —         —   

Automobile insurance

     2,155,573        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 25,861,667      W 72,462      W 30,581      W 32,141  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Domestic      United States      China      Others  

General insurance

           

Fire

   W 14,775      W —       W —       W —   

Maritime

     41,674        —         —         —   

Others

     1,282,134        105,543        63,516        40,830  

Long-term insurance

           

Injury, illness, and property

     17,963,247        —         —         —   

Pension

     4,873,238        —         —         —   

Others

     (263,714      —         —         —   

Automobile insurance

     2,145,366        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 26,056,720      W 105,543      W 63,516      W 40,830  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

265


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.3.2 After reinsurance mitigation

 

(In millions of Korean won)    December 31, 2025  
     Domestic      United States      China      Others  

General insurance

           

Fire

   W 12,202      W —       W —       W —   

Maritime

     22,594        —         —         —   

Others

     556,148        7,453        19,868        11,540  

Long-term insurance

           

Injury, illness, and property

     17,467,245        —         —         —   

Pension

     4,527,963        —         —         —   

Others

     (258,540      —         —         —   

Automobile insurance

     2,149,796        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 24,477,408      W 7,453      W 19,868      W 11,540  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Domestic      United States      China      Others  

General insurance

           

Fire

   W 18,764      W —       W —       W —   

Maritime

     25,310        —         —         —   

Others

     486,222        2,854        25,842        16,845  

Long-term insurance

           

Injury, illness, and property

     17,471,358        —         —         —   

Pension

     4,873,238        —         —         —   

Others

     (263,754      —         —         —   

Automobile insurance

     2,138,413        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   W 24,749,551      W 2,854      W 25,842      W 16,845  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

266


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4 Claims development tables

The Group verifies and evaluates the adequacy of reserve for outstanding claims for general, automobile, and long-term insurance with methods such as paid loss development trend and incurred loss development trend. If the individually estimated claims are insufficient, the Group recognizes additional reserves. Claims development tables as of December 31, 2025 and 2024, are as follows:

38.11.4.1 Claims development tables as of December 31, 2025

38.11.4.1.1 Before reinsurance mitigation

General Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 839,279     W 926,787     W 918,732     W 984,418     W 814,504     W 927,454     W —   

2 years

     1,035,332       923,424       846,577       902,960       909,283       —         

3 years

     954,050       834,723       826,232       896,256       —        —         

4 years

     970,065       863,696       839,935       —        —        —         

5 years

     985,358       867,635       —        —        —        —         

6 years

     1,007,378       —        —        —        —        —         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,007,378     W 867,635     W 839,935     W 896,256     W 909,283     W 927,454     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (963,631   W (814,162   W (775,120   W (751,912   W (693,101   W (378,737   W —   

Difference between estimated final loss and claim payments.

     43,747       53,473       64,815       144,344       216,182       548,717       1,071,278  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        39,308  

Incurred claims over 6 years ago

     —        —        —        —        —        —        58,712  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        (66,572

Discount rate effect

     —        —        —        —        —        —        (28,446

Risk adjustment

     —        —        —        —        —        —        45,098  

Others

     —        —        —        —        —        —        124,073  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 1,243,451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

267


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.1 Before reinsurance mitigation (cont’d)

 

Automobile Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 1,639,258     W 1,758,406     W 1,853,766     W 1,958,153     W 2,103,927     W 2,182,754     W —   

2 years

     1,645,744       1,766,713       1,865,422       1,985,790       2,127,236       —        —   

3 years

     1,642,418       1,754,773       1,850,203       1,977,756       —        —        —   

4 years

     1,633,491       1,746,422       1,845,598       —        —        —        —   

5 years

     1,627,590       1,742,751       —        —        —        —        —   

6 years

     1,623,593       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,623,593     W 1,742,751     W 1,845,598     W 1,977,756     W 2,127,236     W 2,182,754     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (1,617,927   W (1,732,847   W (1,831,284   W (1,952,674   W (2,079,289   W (1,866,676   W —   

Difference between estimated final loss and claim payments.

     5,666       9,904       14,314       25,082       47,947       316,078       418,991  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        15,259  

Incurred claims over 6 years ago

     —        —        —        —        —        —        21,860  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        31,314  

Discount rate effect

     —        —        —        —        —        —        (14,944

Risk adjustment

     —        —        —        —        —        —        24,572  

Others

     —        —        —        —        —        —        4,505  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 501,557  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

268


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.1 Before reinsurance mitigation (cont’d)

 

Long-term Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 2,593,514     W 3,003,522     W 3,159,835     W 3,485,979     W 3,865,301     W 4,503,006     W —   

2 years

     2,551,274       2,965,954       3,180,537       3,481,470       3,835,808       —         

3 years

     2,554,205       2,972,948       3,176,257       3,488,177       —        —         

4 years

     2,557,951       2,960,640       3,178,678       —        —        —         

5 years

     2,535,147       2,960,038       —        —        —        —         

6 years

     2,535,669       —        —        —        —        —         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 2,535,669     W 2,960,038     W 3,178,678     W 3,488,177     W 3,835,808     W 4,503,006     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (2,526,965   W (2,944,643   W (3,149,494   W (3,417,292   W (3,649,865   W (3,234,395   W —   

Difference between estimated final loss and claim payments.

     8,704       15,395       29,184       70,885       185,943       1,268,611       1,578,722  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        69,297  

Incurred claims over 6 years ago

     —        —        —        —        —        —        10,099  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        537,786  

Discount rate effect

     —        —        —        —        —        —        (37,695

Risk adjustment

     —        —        —        —        —        —        28,691  

Others

     —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 2,186,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

269


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation

General Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 332,137     W 463,207     W 512,812     W 501,574     W 534,363     W 556,028     W —   

2 years

     344,149       449,737       499,457       486,350       540,022       —        —   

3 years

     343,707       447,047       494,871       480,219       —        —        —   

4 years

     347,312       446,223       498,015       —        —        —        —   

5 years

     348,238       447,169       —        —        —        —        —   

6 years

     354,598       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 354,598     W 447,169     W 498,015     W 480,219     W 540,022     W 556,028     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (338,885   W (419,344   W (464,227   W (423,533   W (449,958   W (276,214   W —   

Difference between estimated final loss and claim payments.

     15,713       27,825       33,788       56,686       90,064       279,814       503,890  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        28,596  

Incurred claims over 6 years ago

     —        —        —        —        —        —        29,923  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        (263,096

Discount rate effect

     —        —        —        —        —        —        (13,310

Risk adjustment

     —        —        —        —        —        —        22,407  

Others

     —        —        —        —        —        —        7,165  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 315,575  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

270


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation (cont’d)

 

Automobile Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 1,615,387     W 1,745,376     W 1,849,405     W 1,958,153     W 2,103,927     W 2,182,754     W —   

2 years

     1,621,647       1,753,171       1,861,151       1,985,790       2,127,236       —        —   

3 years

     1,618,230       1,741,566       1,845,928       1,977,756       —        —        —   

4 years

     1,609,312       1,733,214       1,841,338       —        —        —        —   

5 years

     1,603,558       1,729,529       —        —        —        —        —   

6 years

     1,599,515       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,599,515     W 1,729,529     W 1,841,338     W 1,977,756     W 2,127,236     W 2,182,754     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (1,594,113   W (1,719,867   W (1,827,127   W (1,952,674   W (2,079,289   W (1,866,676   W —   

Difference between estimated final loss and claim payments.

     5,402       9,662       14,211       25,082       47,947       316,078       418,382  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        15,259  

Incurred claims over 6 years ago

     —        —        —        —        —        —        20,874  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        28,580  

Discount rate effect

     —        —        —        —        —        —        (15,162

Risk adjustment

     —        —        —        —        —        —        24,572  

Others

     —        —        —        —        —        —        2,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 495,131  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

271


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation (cont’d)

 

Long-term Insurance

 

(In millions of Korean won)    Accident year  
     2020     2021     2022     2023     2024     2025     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 2,171,401     W 2,514,713     W 2,664,628     W 2,932,961     W 3,270,270     W 3,816,401     W —   

2 years

     2,138,663       2,492,911       2,691,880       2,940,423       3,234,653       —        —   

3 years

     2,141,754       2,499,670       2,688,097       2,944,644       —        —        —   

4 years

     2,145,240       2,487,607       2,690,195       —        —        —        —   

5 years

     2,122,645       2,486,817       —        —        —        —        —   

6 years

     2,123,030       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 2,123,030     W 2,486,817     W 2,690,195     W 2,944,644     W 3,234,653     W 3,816,401     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (2,115,384   W (2,473,284   W (2,664,876   W (2,883,076   W (3,073,128   W (2,727,365   W —   

Difference between estimated final loss and claim payments.

     7,646       13,533       25,319       61,568       161,525       1,089,036       1,358,627  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        61,019  

Incurred claims over 6 years ago

     —        —        —        —        —        —        8,923  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        295,267  

Discount rate effect

     —        —        —        —        —        —        (32,550

Risk adjustment

     —        —        —        —        —        —        25,260  

Others

     —        —        —        —        —        —        (1,074
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 1,715,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

272


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1 Claims development tables as of December 31, 2024

38.11.4.1.1 Before reinsurance mitigation

General Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 559,484     W 839,279     W 926,787     W 918,732     W 984,418     W 814,504     W —   

2 years

     567,735       1,035,332       923,424       846,577       902,960       —         

3 years

     592,403       954,050       834,723       826,232       —        —         

4 years

     598,698       970,065       863,696       —        —        —         

5 years

     587,100       985,358       —        —        —        —         

6 years

     596,022       —        —        —        —        —         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 596,022     W 985,358     W 863,696     W 826,232     W 902,960     W 814,504     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (566,989   W (926,208   W (736,614   W (734,104   W (661,452   W (401,239   W —   

Difference between estimated final loss and claim payments.

     29,033       59,150       127,082       92,128       241,508       413,265       962,166  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        35,214  

Incurred claims over 6 years ago

     —        —        —        —        —        —        55,738  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        (59,440

Discount rate effect

     —        —        —        —        —        —        (50,183

Risk adjustment

     —        —        —        —        —        —        66,819  

Others

     —        —        —        —        —        —        160,175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 1,170,489  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

273


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.1 Before reinsurance mitigation (cont’d)

 

Automobile Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 1,626,553     W 1,639,258     W 1,758,406     W 1,853,766     W 1,958,153     W 2,103,927     W —   

2 years

     1,639,692       1,645,744       1,766,713       1,865,422       1,985,790       —        —   

3 years

     1,645,194       1,642,418       1,754,773       1,850,203       —        —        —   

4 years

     1,648,516       1,633,491       1,746,422       —        —        —        —   

5 years

     1,642,245       1,627,590       —        —        —        —        —   

6 years

     1,635,591       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,635,591     W 1,627,590     W 1,746,422     W 1,850,203     W 1,985,790     W 2,103,927     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (1,625,412   W (1,612,431   W (1,725,037   W (1,815,770   W (1,929,233   W (1,785,195   W —   

Difference between estimated final loss and claim payments.

     10,179       15,159       21,385       34,433       56,557       318,732       456,445  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        17,293  

Incurred claims over 6 years ago

     —        —        —        —        —        —        30,525  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        40,596  

Discount rate effect

     —        —        —        —        —        —        (25,779

Risk adjustment

     —        —        —        —        —        —        23,493  

Others

     —        —        —        —        —        —        5,506  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 548,079  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

274


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.1 Before reinsurance mitigation (cont’d)

 

Long-term Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 2,314,936     W 2,593,514     W 3,003,522     W 3,159,835     W 3,485,979     W 3,865,301     W —   

2 years

     2,322,571       2,551,274       2,965,954       3,180,537       3,481,470       —         

3 years

     2,332,331       2,554,205       2,972,948       3,176,257       —        —         

4 years

     2,339,839       2,557,951       2,960,640       —        —        —         

5 years

     2,339,712       2,535,147       —        —        —        —         

6 years

     2,331,162       —        —        —        —        —         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 2,331,162     W 2,535,147     W 2,960,640     W 3,176,257     W 3,481,470     W 3,865,301     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (2,323,338   W (2,521,506   W (2,934,570   W (3,112,639   W (3,315,239   W (2,753,646   W —   

Difference between estimated final loss and claim payments.

     7,824       13,641       26,070       63,618       166,231       1,111,655       1,389,039  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        58,757  

Incurred claims over 6 years ago

     —        —        —        —        —        —        10,042  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        488,491  

Discount rate effect

     —        —        —        —        —        —        (34,095

Risk adjustment

     —        —        —        —        —        —        25,696  

Others

     —        —        —        —        —        —        73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 1,938,003  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

275


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation

General Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 304,171     W 332,137     W 463,207     W 512,812     W 501,574     W 534,363     W —   

2 years

     308,785       344,149       449,737       499,457       486,350       —        —   

3 years

     316,601       343,707       447,047       494,871       —        —        —   

4 years

     321,173       347,312       446,223       —        —        —        —   

5 years

     320,026       348,238       —        —        —        —        —   

6 years

     322,928             —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 322,928     W 348,238     W 446,223     W 494,871     W 486,350     W 534,363     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (314,636   W (329,592   W (408,592   W (440,061   W (381,368   W (271,173   W —   

Difference between estimated final loss and claim payments.

     8,292       18,646       37,631       54,810       104,982       263,190       487,551  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        26,568  

Incurred claims over 6 years ago

     —        —        —        —        —        —        25,963  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        (265,804

Discount rate effect

     —        —        —        —        —        —        (20,346

Risk adjustment

     —        —        —        —        —        —        30,498  

Others

     —        —        —        —        —        —        3,587  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 288,017  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

276


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation (cont’d)

 

Automobile Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 1,581,086     W 1,615,387     W 1,745,376     W 1,849,405     W 1,958,153     W 2,103,927     W —   

2 years

     1,594,400       1,621,647       1,753,171       1,861,151       1,985,790       —        —   

3 years

     1,599,550       1,618,230       1,741,566       1,845,928       —        —        —   

4 years

     1,602,565       1,609,312       1,733,214       —        —        —        —   

5 years

     1,596,518       1,603,558       —        —        —        —        —   

6 years

     1,590,109       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,590,109     W 1,603,558     W 1,733,214     W 1,845,928     W 1,985,790     W 2,103,927     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (1,580,312   W (1,588,824   W (1,712,162   W (1,811,664   W (1,929,233   W (1,785,195   W —   

Difference between estimated final loss and claim payments.

     9,797       14,734       21,052       34,264       56,557       318,732       455,136  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        17,243  

Incurred claims over 6 years ago

     —        —        —        —        —        —        28,972  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        40,422  

Discount rate effect

     —        —        —        —        —        —        (25,708

Risk adjustment

     —        —        —        —        —        —        23,493  

Others

     —        —        —        —        —        —        695  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 540,253  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

277


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.4.1.2 After reinsurance mitigation (cont’d)

 

Long-term Insurance

 

(In millions of Korean won)    Accident year  
     2019     2020     2021     2022     2023     2024     Total  

Estimated final loss undiscounted

              

Development year

              

1 year

   W 1,947,243     W 2,171,401     W 2,514,713     W 2,664,628     W 2,932,961     W 3,270,270     W —   

2 years

     1,954,658       2,138,663       2,492,911       2,691,880       2,940,423       —        —   

3 years

     1,963,266       2,141,754       2,499,670       2,688,097       —        —        —   

4 years

     1,970,030       2,145,240       2,487,607       —        —        —        —   

5 years

     1,970,227       2,122,645       —        —        —        —        —   

6 years

     1,961,657       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated final loss

   W 1,961,657     W 2,122,645     W 2,487,607     W 2,688,097     W 2,940,423     W 3,270,270     W —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments

              

Total gross cumulative claim payments

   W (1,954,871   W (2,110,823   W (2,464,887   W (2,633,216   W (2,796,696   W (2,315,921   W —   

Difference between estimated final loss and claim payments.

     6,786       11,822       22,720       54,881       143,727       954,349       1,194,285  

Estimated claim handling costs and expected indemnity

     —        —        —        —        —        —        51,640  

Incurred claims over 6 years ago

     —        —        —        —        —        —        8,799  

Incurred claims settled but not yet paid

     —        —        —        —        —        —        324,142  

Discount rate effect

     —        —        —        —        —        —        (29,354

Risk adjustment

     —        —        —        —        —        —        22,645  

Others

     —        —        —        —        —        —        (1,997
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability for incurred claims book value

   W —      W —      W —      W —      W —      W —      W 1,570,160  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

278


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.5 Sensitivity analysis of insurance risk

The Group manages insurance risk by performing sensitivity analysis based on loss ratio, expense ratio, discount rate, and others which are considered to have significant influence on future cash flow, timing, and uncertainty.

Sensitivity analysis of insurance risk results of December 31, 2025 and 2024, are as follows:

38.11.5.1 Before reinsurance mitigation

(In millions of Korean won)

 

    Shock
level
  December 31, 2025  
    Baseline amount     Variance amount    

Impact on profit or equity

(before tax)

 
    Fulfillment Cashflow     CSM     Fulfillment Cashflow     CSM     Profit or loss     OCI  
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
 

Mortality rate

  3.27%
increase
          W 37     W 76,370     W (32   W (77,695   W (5   W (3,105   W —      W 4,430  

Disability/illness (fixed compensation)

  3.40%
increase
            79       1,054,906       (75     (986,568     (7     (85,523     3       17,185  

Disability/illness (actual expense compensation)

  2.62%
increase
                       

Long-term property/other risks

  4.19%
increase
  W 3,251,318     W 7,458,760     W 7,836     W 9,277,197       —        48,390       —        (42,473     —        (6,841     —        924  

Lapse rate (increase)

  9.16%
increase
            1,228       581,399       (1,028     (587,112     (183     (34,584     (17     40,297  

Lapse rate (decrease)

  9.16%
decrease
            (1,279     (631,737     1,074       649,765       190       27,128       15       (45,155

Expense ratio (level)

  2.62%
increase
            660       241,094       (566     (229,666     (122     (17,467     28       6,039  

Expense ratio (inflation)

  0.26%p
increase
                       

 

279


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

(In millions of Korean won)

 

    Shock
level
  December 31, 2024  
    Baseline amount     Variance amount    

Impact on profit or equity

(before tax)

 
    Fulfillment Cashflow     CSM     Fulfillment Cashflow     CSM     Profit or loss           OCI  
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
 

Mortality rate

  3.27%
increase
          W 40     W 79,740     W (36   W (77,504   W (5   W (3,032   W 1     W 797  

Disability/illness (fixed compensation)

  3.40%
increase
            93       1,052,913       (86     (949,179     (8     (85,651     1       (18,083

Disability/illness (actual expense compensation)

  2.62%
increase
                       

Long-term property/other risks

  4.19%
increase
  W 3,401,945     W 8,406,081     W 7,540     W 8,812,942       —        42,239       —        (37,387     —        (4,875     —        22  

Lapse rate (increase)

  9.16%
increase
            1,360       521,112       (1,167     (530,501     (205     (24,806     13       34,194  

Lapse rate (decrease)

  9.16%
decrease
            (1,419     (565,513     1,217       581,448       216       20,330       (14     (36,265

Expense ratio (level)

  2.62%
increase
            698       240,775       (585     (221,198     (119     (16,839     7       (2,739

Expense ratio (inflation)

  0.26%p
increase
                       

 

280


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.5.2 After reinsurance mitigation

(In millions of Korean won)

 

    Shock
level
  December 31, 2025  
    Baseline amount     Variance amount    

Impact on profit or equity

(before tax)

 
    Fulfillment Cashflow     CSM     Fulfillment Cashflow     CSM     Profit or loss           OCI  
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
 

Mortality rate

  3.27%
increase
          W 37     W 76,432     W (32   W (77,728   W (5   W (2,870   W -       W 4,166  

Disability/illness (fixed compensation)

  3.40%
increase
            79       1,171,381       (75     (1,101,808     (7     (76,018     3       6,446  

Disability/illness (actual expense compensation)

  2.62%
increase
                       

Long-term property/other risks

  4.19%
increase
  W 3,251,318     W 7,275,463     W 7,836     W 9,196,596       —        51,755       —        (45,905     —        (6,322     —        472  

Lapse rate (increase)

  9.16%
increase
            1,228       577,063       (1,028     (582,437     (183     (35,316     (17     40,690  

Lapse rate (decrease)

  9.16%
decrease
            (1,279     (627,099     1,074       644,766       190       27,978       15       (45,645

Expense ratio (level)

  2.62%
increase
            660       242,348       (566     (230,938     (122     (15,645     28       4,234  

Expense ratio (inflation)

  0.26%p
increase
                       

 

281


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

(In millions of Korean won)

 

    Shock
level
  December 31, 2024  
    Baseline amount     Variance amount    

Impact on profit or equity

(before tax)

 
    Fulfillment Cashflow     CSM     Fulfillment Cashflow     CSM     Profit or loss           OCI  
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
    Insurance
contracts
with
participation
features
    Insurance
contracts
without
participation
features
 

Mortality rate

  3.27%
increase
          W 40     W 79,623     W (36   W (77,385   W (5   W (2,687   W 1     W 449  

Disability/illness (fixed compensation)

  3.40%
increase
            93       1,121,235       (86     (1,015,818     (8     (71,338     1       (34,079

Disability/illness (actual expense compensation)

  2.62%
increase
                       

Long-term property/other risks

  4.19%
increase
  W 3,401,945     W 8,111,836     W 7,540     W 8,812,446       —        45,498       —        (40,649     —        (4,440     —        (409

Lapse rate (increase)

  9.16%
increase
            1,360       511,355       (1,167     (520,973     (205     (25,781     13       35,398  

Lapse rate (decrease)

  9.16%
decrease
            (1,419     (555,004     1,217       571,189       216       21,512       (14     (37,697

Expense ratio (level)

  2.62%
increase
            698       242,302       (585     (222,692     (119     (14,262     7       (5,349

Expense ratio (inflation)

  0.26%p
increase
                       

 

282


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.6 Liquidity risk of insurance contracts

Liquidity risk arising from insurance contracts arises from the increase in refunds at maturity caused by concentrations of maturity, the excessive increase in surrender values caused by unexpected mass cancelation, and the increase in payments of claims caused by major accidents. The Group manages payment of refunds at maturity by analyzing remaining maturity of insurance contracts.

38.11.6.1 Maturity structure of insurance contract group as of December 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     December 31, 2025  
     1 year      1 year ~ 2 years     2 years ~
3 years
    3 years ~
4 years
    4 years ~
5 years
    5 years ~
10 years
    Over 10 years      Total  

Net insurance Contract liabilities with participation features

   W 195,598      W 217,206     W 227,960     W 240,527     W 241,119     W 1,160,224     W 2,902,340      W 5,184,974  

Net insurance contract assets without participation features

     1,293,177        (1,566,389     (1,547,055     (1,306,654     (1,045,575     (2,188,858     60,148,121        53,786,767  

(In millions of Korean won)

 

     December 31, 2024  
     1 year      1 year ~ 2 years     2 years ~
3 years
    3 years ~
4 years
    4 years ~
5 years
    5 years ~
10 years
    Over 10 years      Total  

Net insurance Contract liabilities with participation features

   W 195,213      W 207,186     W 207,028     W 234,497     W 218,826     W 1,125,604     W 3,090,912      W 5,279,266  

Net insurance contract assets without participation features

     1,141,340        (1,585,201     (1,277,219     (1,330,184     (1,000,711     (2,175,895     56,473,438        50,245,568  

The net outflow amount is represented as positive numbers, while the net inflow amount is represented as negative numbers.

38.11.6.2 The amount payable upon demand as of December 31, 2025 and 2024, are W 27,627,111 million and W 26,374,280 million, respectively.

 

283


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.7 Credit risk of insurance contract

Credit risk of an insurance contract refers to economic losses in which the reinsurer, the counterparty, is unable to fulfil its contract obligations due to a decline in credit ratings or default or others. Through an internal review, only the insurers rated BBB- or higher of S&P rating or corresponding rating are selected as reinsurance companies.

38.11.7.1 Concentration and credit ratings for top three reinsurance companies as of December 31, 2025, are as follows:

 

Reinsurance company

   Ratio     Credit
rating

KOREANRE

     33.29   AA+

MUNICHRE

     5.16   AAA

SWISSREINSURANCE

     3.79   AAA

38.11.7.2 Exposure to credit risk arising from reinsurance contract as of December 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

December 31, 2025

    

December 31, 2024

 

Reference

   Amount     

Reference

   Amount  

Reinsurance contract assets

   W 1,506,136      Reinsurance contract assets    W 1,493,495  

Reinsurance contract liabilities

     25,554      Reinsurance contract liabilities      21,978  

38.11.8 Interest rate risk of insurance contract

The Group measures interest rate risk for insurance contract liabilities exposed to interest rate risk, which include long-term, automobile, and general insurance.

The Group calculates the exposure of insurance contract liabilities for long-term liability for remaining coverage and liability for incurred claims that apply the general model in accordance with IFRS. The interest rate risk exposure as of December 31, 2025 is as follows:

38.11.8.1 Status of interest rate risk exposure of insurance contract

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Net insurance contract liabilities

   W 23,933,054      W 24,291,340  

Net insurance contract liabilities with participation features

     3,501,385        3,649,339  

Net insurance contract liabilities without participation features

     20,431,669        20,642,001  

Net reinsurance contract assets

     1,385,696        1,382,244  
  

 

 

    

 

 

 

Net liabilities effect

   W 22,547,358      W 22,909,096  

 

284


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.11.8.2 Interest rate Sensitivities

 

(In millions of Korean won)    December 31, 2025  
     Equity  
     1% increase      1% decrease  

Net insurance contract liabilities

   W 3,016,754      W (3,791,246

Net insurance contract liabilities with participation features

     (245      (12,307

Net insurance contract liabilities without participation features

     3,016,999        (3,778,939

Net reinsurance contract assets

     (31,957      37,610  

Net effect on equity

   W 2,984,797      W (3,753,636

 

(In millions of Korean won)    December 31, 2024  
     Equity  
     1% increase      1% decrease  

Net insurance contract liabilities

   W 2,883,974      W (3,493,031

Net insurance contract liabilities with participation features

     4,728        (38,055

Net insurance contract liabilities without participation features

     2,879,246        (3,454,976

Net reinsurance contract assets

     (47,015      55,147  

Net effect on equity

   W 2,836,959      W (3,437,884

 

285


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12 Risk Management of KB Life Insurance Co., Ltd.

38.12.1 Overview of insurance risk

Insurance risk arises from the core activities of an insurance company, particularly the underwriting of insurance contracts and the payment of claims, which may result in greater losses than the Group has anticipated.

The Group manages potential economic loss risks arising from various risk factors associated with life insurance contracts. These risks are categorized into six subcategories: mortality risk, longevity risk, disability/illness risk, termination risk, expense risk, and catastrophic risk. The Group measures these risks individually.

Except for catastrophic risk, which is assessed using a risk coefficient method, all other types of risks are evaluated using shock scenario methods. The definitions of each risks are as follows:

 

Mortality Risk    Risk of unexpected losses due to premature death compared to the insured’s expectations.
Longevity Risk    Risk of unexpected losses due to delayed death compared to the insured’s expectations.
Disability/Illness Risk    Risk of unexpected losses related to the insured’s disability and illness.
Termination Risk    Risk of losses due to unexpected exercise of legal rights or contractual options by policyholders.
Expense Risk    Risk of losses due to fluctuations in future costs and expenditure variations caused by inflation in relation to insurance contract costs.
Catastrophic Risk    Risk of extreme, exceptional losses (e.g., epidemics, major accidents) not considered in mortality risk, etc.

 

286


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.2 Management of insurance risk

The Group measures and manages insurance risk in accordance with internally developed models and the K-Insurance Capital Standard (K-ICS).

Insurance risks, excluding catastrophic risk, are managed under K-ICS, as well as being managed under IFRS 17 through sensitivity analysis.

In addition, the Group considers insurance risks inherent in insurance products during the product development stage and continues to measure and mitigate such risks through various methods after the product launch. Risks related to mortality and illness are mitigated through reinsurance. The Group selects appropriate reinsurers based on credit risk assessment and also determines the appropriate level of risk exposure for each reinsurer before making contract with reinsurers. For amounts exceeding pre-determined risk limits, the Group manages risk through facultative reinsurance.

38.12.3 Exposure by risk type

38.12.3.1 Insurance risk exposure

The Group sells life insurance products including death, health, pension, asset-linked, and variable contracts. Along with the sale of various products, the Group also diversifies risk through reinsurance cessions.

Insurance risk exposure of insurance contracts and reinsurance contracts as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Exposure  
     December 31,
2025
     December 31,
2024
 

Insurance contract liabilities

   W 24,727,079      W 23,706,824  

Death

     11,645,736        11,313,508  

Health

     225,999        302,911  

Pension

     7,041,563        6,682,897  

Asset-linked

     34,658        38,021  

Variable death

     2,077,480        1,854,208  

Variable pension

     3,701,643        3,515,279  

Reinsurance contract assets 1

     (68,418      (40,641

Death

     (37,619      (29,579

Health

     (17,175      (10,078

Compound

     (13,624      (984

 

1 

Reinsurance contract assets is the net amount after deducting reinsurance contract liabilities

 

287


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.3.2 Interest rate risk exposure

Interest rate risk exposure of insurance contracts and reinsurance contracts as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Exposure  
     December 31,
2025
    December 31,
2024
 

Insurance contracts

   W 24,727,079     W 23,706,824  

Fixed-rate

     13,571,048       13,080,288  

Interest rate-linked

     5,376,908       5,257,050  

Variable

     5,779,123       5,369,486  

Reinsurance contract assets 1

     (68,418     (40,641

 

1 

Reinsurance contract assets is the net amount after deducting reinsurance contract liabilities

38.12.3.3 Equity risk exposure

Equity risk exposure of insurance contracts and reinsurance contracts as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Exposure  
     December 31,
2025
     December 31,
2024
 

Variable

   W 5,779,123      W 5,369,486  

38.12.3.4 Foreign exchange risk exposure

Foreign exchange risk exposure of insurance contracts and reinsurance contracts as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Exposure  
     December 31,
2025
     December 31,
2024
 

Foreign currency liability

   W 706,795      W 707,517  

38.12.3.5 Credit risk exposure

Credit risk exposure of reinsurance contracts assets and liabilities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     AAA~AA+     AA~A+     A~BBB+      Under BBB      Unrated      Total  

Reinsurance contract assets

   W —      W 8,672     W —       W —       W —       W 8,672  

Reinsurance contract liabilities

     (13,276     (20,818     —         —         —         (34,094

 

288


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.3.5 Credit risk exposure (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     AAA~AA+     AA~A+     A~BBB+     Under BBB      Unrated      Total  

Reinsurance contract assets

   W —      W 2,401     W 122     W —       W —       W 2,523  

Reinsurance contract liabilities

     (14,083     (15,851     (4,353     —         —         (34,287

38.12.4 Reinsurance policy

38.12.4.1 Summary

The purpose of reinsurance transactions is to ensure the Group’s ability to fulfill insurance claim obligations to policyholders and maintain the stability of the Group’s financial structure by ceding contracts that require diversification or risk transfer which could arise from the underwriting of insurance contracts. The Group adheres to the fundamental principle of operating an efficient and stable reinsurance framework by considering the scale of reinsurance transactions, the complexity of reinsurance products, risk exposure levels, profitability, and the credit ratings of reinsurers.

Based on insurance premium, since most of the retained contracts are concentrated in guarantee-type life insurance products, the Group manages insurance risk by securing reinsurance for life insurance policies exceeding a certain coverage amount. Additionally, reinsurance transactions are made when risk mitigation is deemed necessary for specific products or coverages. The Group currently holds contracts with eight reinsurers, and in addition to life insurance, risk for health insurance products such as cancer insurance are mitigated through reinsurance.

As of December 31, 2025, the eight reinsurers contracted by the Group hold credit ratings of AA- or higher, based on the criteria outlined in Annex 22 of the Korean DETAILED REGULATIONS ON SUPERVISION OF INSURANCE BUSINESS, indicating a stable financial position.

38.12.4.2 Concentration on top 5 reinsurers

the status of concentration among the top five reinsurers as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
1     Above AA-      A+ ~ A-      Below BBB+      Others  

Reinsurance premiums 3

     W18,568        W—         W—         W—   

Ratio 2

     92.2        —         —         —   

 

(In millions of Korean won)    December 31, 2024  
1     Above AA-      A+ ~ A-      Below BBB+      Others  

Reinsurance premiums 3

     W16,955        W—         W—         W—   

Ratio 2

     91.7        —         —         —   

 

1 

Credit ratings from foreign credit rating agencies are converted to domestic credit ratings based on the criteria outlined in Annex 22 of the Korean DETAILED REGULATIONS ON SUPERVISION OF INSURANCE BUSINESS.

2

The proportion of ceded insurance premiums represents the percentage relative to total insurance premiums.

3 

The amounts are presented on a gross basis before deduction of reinsurance commissions.

 

289


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.4.3 Reinsurance premium by reinsurer group

The status of reinsurance premiums by reinsurer group as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Credit ratings  
     Above AA-      A+ ~ A-      BBB+ Below      Others*      Total  

Reinsurance premiums 1

   W 20,128      W —       W —       W —       W 20,128  

Ratio

     100.0        —         —         —         100.0  

 

(In millions of Korean won)    December 31, 2024  
     Credit ratings  
     Above AA-      A+ ~ A-      BBB+ Below      Others*      Total  

Reinsurance premiums 1

   W 18,497      W —       W —       W —       W 18,497  

Ratio

     100.0        —         —         —         100.0  

 

1 

The amounts are presented on a gross basis before deduction of reinsurance commissions.

 

290


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.5 Liquidity risk of insurance contracts

Liquidity risk in insurance contracts arises from the increase in maturity refunds due to the concentration of insurance contract maturities at a certain point in time, the excessive increase in surrender refunds due to unexpected mass surrenders, and the increase in insurance payments due to large-scale accidents. Additionally, the Group manages the payment of maturity refunds through the analysis of the maturity of insurance contracts. The maturity structure of insurance liabilities based on net cash flow as of December 31, 2025 and 2024, are as follows.

 

(In millions of Korean won)    December 31, 2025  
     1 year      1 year ~
2 years
     2 years ~
3 years
    3 years ~
4 years
     4 years ~
5 years
     5 years ~
10 years
     10 years ~
20 years
     Over 20 years  

Insurance contract

   W 412,314      W 238,500      W 866,967     W 954,939      W 1,120,218      W 6,130,350      W 13,123,050      W 31,922,925  

Asset portfolio

     —         —         —        —         —         —         —         —   

Liability portfolio

     412,314        238,500        866,967       954,939        1,120,218        6,130,350        13,123,050        31,922,925  

Reinsurance contract

     9,022        1,649        752       1,576        1,439        10,906        32,999        129,561  

Asset portfolio

     2,261        376        (265     432        634        5,109        10,977        50,736  

Liability portfolio

     6,761        1,273        1,017       1,144        805        5,797        22,022        78,825  

 

(In millions of Korean won)    December 31, 2024  
     1 year     1 year ~
2years
    2years ~
3years
    3years ~
4years
     4years ~
5years
     5years ~
10years
     10years ~
20years
    Over 20 years  

Insurance contract

   W (53,417   W (69,388   W 305,581     W 603,797      W 1,255,863      W 4,958,494      W 11,992,714     W 35,343,913  

Asset portfolio

     —        —        —        —         —         —         —        —   

Liability portfolio

     (53,417     (69,388     305,581       603,797        1,255,863        4,958,494        11,992,714       35,343,913  

Reinsurance contract

     9,278       1,462       676       1,678        1,705        8,170        16,996       52,162  

Asset portfolio

     1,445       (121     (555     42        108        224        (163     (351

Liability portfolio

     7,833       1,583       1,231       1,636        1,597        7,946        17,159       52,513  

 

291


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.6 The amount payable upon demand

The Group’s amount payable upon demand for insurance contracts as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025      December 31, 2024  
     Amount payable
upon demand
     Book value      Amount payable
upon demand
     Book value  

Insurance contracts

   W 31,384,939      W 30,275,011      W 28,595,855      W 29,100,070  

Death

     15,622,704        14,902,195        14,296,802        14,593,909  

Health

     833,313        536,887        766,471        566,979  

Pension

     8,066,027        7,591,499        7,255,197        7,281,490  

Asset-linked

     37,683        36,523        40,436        40,232  

Variable death

     2,863,686        3,369,460        2,439,175        2,945,814  

Variable pension

     3,961,526        3,838,447        3,797,775        3,671,647  

 

292


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.7 Assumption sensitivity

The Group manages insurance risk by performing sensitivity analysis based on loss ratio, expense ratio, discount rate, and others which are considered to have significant influence on future cash flow, timing, and uncertainty.

The result of sensitivity analysis as of December 31, 2025 and 2024, are as follows:

38.12.7.1 Insurance sensitivity

Before reinsurance mitigation:

(In millions of Korean won)

 

         

Sensitivity 1

   December 31, 2025  
          Baseline amount      Change amount     Impact on profit and
equity (before tax)
 
          Fulfillment      Insurance      Fulfillment     Insurance     Profit or
loss 2
    OCI  
          Cash flows      CSM      Cash flow 3     CSM  

Loss rate

   Mortality rate    Increase by 3.27%      24,727,079        5,330,899        96,436       (92,643     (987     (2,806
  

Disability/illness

(fixed benefit)

   Increase by 3.40%            107,696       (113,961     (1,539     7,805  
   Disability/illness (indemnity benefit)    Increase by 2.62%               
   Long-term property/other risks    Increase by 4.19%               

Lapse rate

  

Lapse rate

(increase)

   Increase by 9.16%            420,275       (287,951     (36,064     (96,261
  

Lapse rate

(decrease)

   Decrease by 9.16%            (474,860     350,995       21,691       102,174  

Expense ratio

  

Expense ratio

(level)

   Increase by 2.62%            84,853       (88,286     (4,850     8,282  
   Expense ratio (inflation)    0.26%p               

 

1 

The sensitivity analysis is on liability for remaining coverage of insurance, and the shock levels of actuarial assumptions are based on supervisory criteria for calculating the risk adjustment (confidence level of 75%).

2 

The impact on profit or loss represents the increase in the best estimate liability that exceeds the carrying amount of the contractual service margin due to changes in assumptions.

3 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

293


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.7.1 Insurance sensitivity (cont’d)

 

After reinsurance mitigation:

(In millions of Korean won)

 

               December 31, 2025  
               Baseline amount      Change amount     Impact on profit and
equity (before tax)
 
               Fulfillment      Insurance      Fulfillment
    Insurance     Profit or
loss 2
    OCI  
         

Sensitivity 1

   Cash flows      CSM      Cash flow 3     CSM  

Loss rate

   Mortality rate    Increase by 3.27%      24,795,497        5,291,953        92,581       (88,513     (847     (3,221
  

Disability/illness

(fixed benefit)

   Increase by 3.40%            105,964       (112,468     (1,016     7,520  
   Disability/illness (indemnity benefit)    Increase by 2.62%               
   Long-term property/other risks    Increase by 4.19%               

Lapse rate

  

Lapse rate

(increase)

   Increase by 9.16%            414,086       (281,288     (35,125     (97,673
  

Lapse rate

(decrease)

   Decrease by 9.16%            (467,856     343,030       21,037       103,789  

Expense ratio

  

Expense ratio

(level)

   Increase by 2.62%            84,843       (88,589     (4,534     8,280  
     Expense ratio (inflation)    0.26%p                                       

 

1 

The sensitivity analysis is on liability for remaining coverage of insurance, and the shock levels of actuarial assumptions are based on supervisory criteria for calculating the risk adjustment (confidence level of 75%).

2 

The impact on profit or loss represents the increase in the best estimate liability that exceeds the carrying amount of the contractual service margin due to changes in assumptions.

3 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

294


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.7.1 Insurance sensitivity (cont’d)

 

Before reinsurance mitigation:

(In millions of Korean won)

 

               December 31, 2024  
         

Sensitivity 1

   Baseline amount      Change amount     Impact on profit and
equity (before tax)
 
          Fulfillment      Insurance      Fulfillment     Insurance     Profit or
loss 2
    OCI  
          Cash flows      CSM      Cash flow 3     CSM  

Loss rate

   Mortality rate    Increase by 3.27%      23,706,824        5,143,498        106,984       (97,865     (589     (8,530
  

Disability/illness

(fixed benefit)

   Increase by 3.40%            102,301       (105,373     (1,108     4,180  
   Disability/illness (indemnity benefit)    Increase by 2.62%            531       (529     (3     1  
   Long-term property/other risks    Increase by 4.19%               

Lapse rate

  

Lapse rate

(increase)

   Increase by 9.16%            362,584       (268,566     (20,353     (73,665
  

Lapse rate

(decrease)

   Decrease by 9.16%            (412,005     314,825       17,415       79,765  

Expense ratio

  

Expense ratio

(level)

   Increase by 2.62%            92,193       (92,815     (4,889     5,511  
   Expense ratio (inflation)    0.26%p               

 

1 

The sensitivity analysis is on liability for remaining coverage of insurance, and the shock levels of actuarial assumptions are based on supervisory criteria for calculating the risk adjustment (confidence level of 75%).

2 

The impact on profit or loss represents the increase in the best estimate liability that exceeds the carrying amount of the contractual service margin due to changes in assumptions.

3 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

295


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

After reinsurance mitigation:

(In millions of Korean won)

 

               December 31, 2024  
               Baseline amount      Change amount     Impact on profit and
equity (before tax)
 
               Fulfillment      Insurance      Fulfillment     Insurance     Profit or
loss 3
    OCI  
         

Sensitivity 1

   Cash flows      CSM      Cash flow 2     CSM  

Loss rate

   Mortality rate    Increase by 3.27%      23,747,465        5,139,655        105,168       (95,875     (545     (8,748
  

Disability/illness

(fixed benefit)

   Increase by 3.40%            101,554       (104,644     (1,038     4,128  
   Disability/illness (indemnity benefit)    Increase by 2.62%            511       (508     (3     —   
   Long-term property/other risks    Increase by 4.19%               

Lapse rate

  

Lapse rate

(increase)

   Increase by 9.16%            360,412       (266,198     (20,196     (74,018
  

Lapse rate

(decrease)

   Decrease by 9.16%            (409,644     312,241       17,266       80,137  

Expense ratio

  

Expense ratio

(level)

   Increase by 2.62%            92,186       (92,864     (4,832     5,510  
   Expense ratio (inflation)    0.26%p               

 

1 

The sensitivity analysis is on liability for remaining coverage of insurance, and the shock levels of actuarial assumptions are based on supervisory criteria for calculating the risk adjustment (confidence level of 75%).

2 

The impact on profit or loss represents the increase in the best estimate liability that exceeds the carrying amount of the contractual service margin due to changes in assumptions.

3 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

296


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.7.2 Interest rate risk

 

(In millions of Korean won)                   
December 31, 2025  
          Profit or loss
(before tax)
     OCI
(before tax)
 

100bp increase

   Insurance contracts    W 203,182      W 2,796,438  
   Reinsurance contracts      6        12,520  

100bp decrease

   Insurance contracts      (230,613      (3,410,414
   Reinsurance contracts      213        (15,470
(In millions of Korean won)                   
December 31, 2024  
          Profit or loss
(before tax)
     OCI
(before tax)
 

100bp increase

   Insurance contracts    W 220,772      W 3,062,364  
   Reinsurance contracts      (149      6,480  

100bp decrease

   Insurance contracts      (575,881      (4,227,958
   Reinsurance contracts      254        (8,498

 

1 

For insurance contracts (original insurance and accepted reinsurance) and reinsurance contracts, the impacts are on liability for remaining coverage.

2 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

38.12.7.3 Foreign exchange rate risk

 

(In millions of Korean won)                   
December 31, 2025  
          Profit or loss
(before tax)
     OCI
(before tax)
 

100won increase

   Insurance contracts    W (58,895    W 11,959  
   Reinsurance contracts      (24      5  

100won decrease

   Insurance contracts      58,895        (11,959
   Reinsurance contracts      24        (5
(In millions of Korean won)                   
December 31, 2024  
          Profit or loss
(before tax)
     OCI
  (before tax)  
 

100won increase

   Insurance contracts    W (61,733    W 14,977  
   Reinsurance contracts      (35      7  

100won decrease

   Insurance contracts      61,733        (14,977
   Reinsurance contracts      35        (7

 

1 

For insurance contracts (original insurance and accepted reinsurance) and reinsurance contracts, the impacts are on liability for remaining coverage.

2 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

297


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.7.4 Stock price risk

 

(In millions of Korean won)                   
December 31, 2025  
          Profit or loss
(before tax)
     OCI
(before tax)
 

10% increase

   Insurance contracts    W (223,814    W   —   
   Reinsurance contracts      —         —   

10% decrease

   Insurance contracts      223,814        —   
   Reinsurance contracts      —         —   
(In millions of Korean won)                   
December 31, 2024  
          Profit or loss
(before tax)
     OCI
  (before tax)  
 

10% increase

   Insurance contracts    W (157,555    W —   
   Reinsurance contracts      88        —   

10% decrease

   Insurance contracts      155,996        —   
   Reinsurance contracts      (89      —   

 

1 

For insurance contracts (original insurance and accepted reinsurance) and reinsurance contracts, the impacts are on liability for remaining coverage.

2 

No shocks were applied to the risk adjustment within the fulfillment cash flows.

 

298


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

38.12.8 Claims development tables

Claims development tables of the Group as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Accident year  
     2021     2022     2023     2024     2025     Total  

Development year

            

Estimated final loss undiscounted

   W 203,759     W 212,391     W 214,611     W 235,653     W 247,894     W —   

Claims paid

            

Current year

     (161,464     (167,992     (166,118     (184,435     (196,574     —   

After 1 year

     (29,553     (31,371     (34,912     (37,470     —        —   

After 2 years

     (5,152     (4,313     (5,067     —        —        —   

After 3 years

     (2,269     (3,177     —        —        —        —   

After 4 years

     (1,873     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross cumulative claim payments

   W (200,311   W (206,853   W (206,097   W (221,905   W (196,574   W —   

Difference between estimated final loss and claim payments.

     3,448       5,538       8,514       13,748       51,320       82,568  

Discount rate effect

     —        —        —        —        —        (4,233

Future claims expense

     —        —        —        —        —        1,135  

Incurred claims settled but not yet paid

     —        —        —        —        —        178,649  

Risk adjustment

     —        —        —        —        —        11,365  

Reinsurance effects *

     —        —        —        —        —        (8,997
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liability for incurred claims

   W —      W —      W —      W —      W —      W 260,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    December 31, 2024  
     Accident year  
     2020     2021     2022     2023     2024     Total  

Development year

            

Estimated final loss undiscounted

   W 179,051     W 203,001     W 210,219     W 213,227     W 229,657     W —   

Claims paid

            

Current year

     (139,994     (161,496     (168,229     (165,924     (185,249     —   

After 1 year

     (27,947     (29,568     (30,338     (35,275     —        —   

After 2 years

     (4,061     (5,152     (4,877     —        —        —   

After 3 years

     (2,158     (2,375     —        —        —        —   

After 4 years

     (1,796     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross cumulative claim payments

   W (175,956   W (198,591   W (203,444   W (201,199   W (185,249   W —   

Difference between estimated final loss and claim payments.

     3,095       4,410       6,775       12,028       44,408       70,716  

Discount rate effect

     —        —        —        —        —        (3,471

Future claims expense

     —        —        —        —        —        843  

Incurred claims settled but not yet paid

     —        —        —        —        —        164,482  

Risk adjustment

     —        —        —        —        —        10,088  

Reinsurance effects *

     —        —        —        —        —        (9,879
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liability for incurred claims

   W —      W —      W —      W —      W —      W 232,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

The reinsurance effect is presented as a total amount.

 

299


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

39. Statement of Cash Flows

39.1 Details of cash and cash equivalents as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Cash

   W 2,074,714      W 1,954,624  

Checks issued by other banks

     134,454        124,366  

Due from the Bank of Korea

     17,332,054        14,372,352  

Due from other financial institutions

     15,235,655        13,417,769  

Disposal group held for sale 1

     5,858        —   
  

 

 

    

 

 

 
     34,782,735        29,869,111  
  

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

     64,437        59,838  
  

 

 

    

 

 

 
     34,847,172        29,928,949  
  

 

 

    

 

 

 

Deduction:

     

Restricted due from financial institutions 2

     (4,843,682      (4,338,818

Due from financial institutions with original maturities over three months

     (982,926      (981,264
  

 

 

    

 

 

 
     (5,826,608      (5,320,082
  

 

 

    

 

 

 
   W 29,020,564      W 24,608,867  
  

 

 

    

 

 

 

 

1

The cash and deposits classified as a disposal group held for sale as of December 31, 2025 are included, as described in Note 18

2 

Items meeting the definition of cash are excluded.

Items meeting the definition of cash among due from financial institutions with restriction to use as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   

Financial institutions

   December 31,
2025
     December 31,
2024
 

Due from financial institutions in Korean won

  

Due from the Bank of Korea

  

The Bank of Korea

   W 13,939,438      W 11,635,481  
   Due from others   

Korea Development Bank and others

     27,555        25,928  

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank Indonesia and others

     3,367,183        2,540,681  
        

 

 

    

 

 

 
         W 17,334,176      W 14,202,090  
        

 

 

    

 

 

 

 

300


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

39.2 Significant non-cash transactions for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Write-offs of loans

   W 2,308,709      W 1,984,218  

Changes in accumulated other comprehensive income from valuation of financial instruments at fair value through other comprehensive income

     (1,877,833      1,216,436  

Changes in accumulated other comprehensive income from valuation of investments in associates

     2,018        165  

39.3 Cash inflows and outflows from income tax, interest, and dividends for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Activities      2025      2024  

Income tax paid

     Operating      W 1,171,542      W 1,158,212  

Interest received

     Operating        29,151,695        30,279,240  

Interest paid

     Operating        14,044,238        15,354,968  

Dividends received

     Operating        610,307        482,012  

Dividends paid

     Financing        1,504,682        1,686,777  

 

301


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

39.4 Changes in liabilities arising from financing activities for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
                 Non-cash changes         

(In millions of Korean won)

   Beginning     Net cash flows     Acquisition
(disposal)
     Exchange
differences
    Changes in
fair value
    Subsidiaries     Others      Ending  

Derivatives held for hedging *

   W (361,855   W (276,837   W —       W (24,485   W (58,683   W —      W 961,561      W 239,701  

Borrowings and debentures

     144,248,269       7,603,382       —         (534,276     21,484       (269,727     (291,467      150,777,665  

Due to trust accounts

     8,232,002       2,905,896       —         —        —        —        —         11,137,898  

Others

     1,548,635       (620,139     136,693        —        —        —        133,240        1,198,429  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   W 153,667,051     W 9,612,302     W 136,693      W (558,761   W (37,199   W (269,727   W 803,334      W 163,353,693  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     2024  
                 Non-cash changes     

 

 

(In millions of Korean won)

   Beginning     Net cash flows     Acquisition
(disposal)
     Exchange
differences
    Changes in
fair value
    Subsidiaries     Others      Ending  

Derivatives held for hedging *

   W (93,003   W (216,883   W —       W (238,486   W (128,072   W —      W 314,589      W (361,855

Borrowings and debentures

     138,760,229       825,087       —         4,045,394       39,945       (22,909     600,523        144,248,269  

Due to trust accounts

     8,142,102       89,900       —         —        —        —        —         8,232,002  

Others

     1,149,587       (339,514     630,785        —        —        —        107,777        1,548,635  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   W 147,958,915     W 358,590     W 630,785      W 3,806,908     W (88,127   W (22,909   W 1,022,889      W 153,667,051  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Derivatives held for hedging purposes are the net amount after offsetting liabilities and assets.

39.5 The net cash flow associated with the changes in the subsidiaries for the years ended December 31, 2025 and 2024 are W264,868 million of cash outflow and W88,528 million of cash inflow, respectively.

 

302


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40. Contingent Liabilities and Commitments

40.1 Details of acceptances and guarantees as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Confirmed acceptances and guarantees

     

Confirmed acceptances and guarantees in Korean won:

     

Acceptances and guarantees for KB purchasing loan

   W 110,728      W 152,129  

Others

     1,028,783        900,237  
  

 

 

    

 

 

 
     1,139,511        1,052,366  
  

 

 

    

 

 

 

Confirmed acceptances and guarantees in foreign currencies:

     

Acceptances of letter of credit

     215,808        331,423  

Letter of guarantees

     76,496        45,274  

Bid bond

     2,253        12,782  

Performance bond

     2,039,924        1,927,572  

Refund guarantees

     3,277,694        4,644,429  

Others

     4,787,138        4,594,667  
  

 

 

    

 

 

 
     10,399,313        11,556,147  
  

 

 

    

 

 

 

Financial guarantee contracts:

     

Acceptances and guarantees for mortgage

     19,673        20,790  

Overseas debt guarantees

     406,900        588,019  

International financing guarantees in foreign currencies

     1,138,481        842,838  

Other financial guarantees

     263,823        —   
  

 

 

    

 

 

 
     1,828,877        1,451,647  
  

 

 

    

 

 

 
     13,367,701        14,060,160  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     2,537,195        2,268,081  

Refund guarantees

     1,427,424        1,373,649  
  

 

 

    

 

 

 
     3,964,619        3,641,730  
  

 

 

    

 

 

 
   W 17,332,320      W 17,701,890  
  

 

 

    

 

 

 

 

303


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40.2 Credit qualities of acceptances and guarantees as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
     12-month
expected
credit losses
     Lifetime expected credit losses      Total  
(In millions of Korean won)    Non-impaired      Impaired  

Confirmed acceptances and guarantees

 

Grade 1

   W 11,052,820      W 201,686      W —       W 11,254,506  

Grade 2

     1,914,728        35,378        —         1,950,106  

Grade 3

     105,144        16,615        180        121,939  

Grade 4

     10,207        5,410        503        16,120  

Grade 5

     8,404        3,674        12,952        25,030  
  

 

 

    

 

 

    

 

 

    

 

 

 
     13,091,303        262,763        13,635        13,367,701  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

 

Grade 1

     3,509,754        4,180        —         3,513,934  

Grade 2

     403,592        20,047        —         423,639  

Grade 3

     4,526        12,319        —         16,845  

Grade 4

     794        7,809        20        8,623  

Grade 5

     —         404        1,174        1,578  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,918,666        44,759        1,194        3,964,619  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,009,969      W 307,522      W 14,829      W 17,332,320  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2024  
   12-month
expected
credit losses
     Lifetime expected credit losses      Total  
(In millions of Korean won)    Non-impaired      Impaired  

Confirmed acceptances and guarantees

 

Grade 1

   W 12,022,664      W —       W —       W 12,022,664  

Grade 2

     1,870,438        23,840        —         1,894,278  

Grade 3

     98,224        16,147        —         114,371  

Grade 4

     8,291        2,975        457        11,723  

Grade 5

     —         230        16,894        17,124  
  

 

 

    

 

 

    

 

 

    

 

 

 
     13,999,617        43,192        17,351        14,060,160  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

 

Grade 1

     2,281,647        2,441        —         2,284,088  

Grade 2

     1,306,932        15,349        —         1,322,281  

Grade 3

     13,982        14,781        —         28,763  

Grade 4

     1,171        2,652        21        3,844  

Grade 5

     —         175        2,579        2,754  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,603,732        35,398        2,600        3,641,730  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,603,349      W 78,590      W 19,951      W 17,701,890  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

304


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40.3 Classifications of acceptances and guarantees by counterparty as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Large companies

   W 12,415,691      W 3,031,523      W 15,447,214        89.12  

Small and medium-sized companies

     813,807        373,420        1,187,227        6.85  

Public sector and others

     138,203        559,676        697,879        4.03  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 13,367,701      W 3,964,619      W 17,332,320        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2024  
(In millions of Korean won)    Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Large companies

   W 13,215,006      W 2,972,146      W 16,187,152        91.45  

Small and medium-sized companies

     747,170        423,299        1,170,469        6.61  

Public sector and others

     97,984        246,285        344,269        1.94  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 14,060,160      W 3,641,730      W 17,701,890        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

40.4 Classifications of acceptances and guarantees by industry as of December 31, 2025 and 2024, are as follows:

 

     December 31, 2025  
(In millions of Korean won)    Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Financial institutions

   W 1,822,127      W 1,916      W 1,824,043        10.52  

Manufacturing

     7,730,095        2,790,672        10,520,767        60.70  

Service

     985,539        92,110        1,077,649        6.22  

Wholesale and retail

     2,111,297        573,783        2,685,080        15.49  

Construction

     298,186        28,042        326,228        1.88  

Public sector

     25,665        362,831        388,496        2.24  

Others

     394,792        115,265        510,057        2.94  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 13,367,701      W 3,964,619      W 17,332,320        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2024  
(In millions of Korean won)    Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Financial institutions

   W 1,810,426      W 1,244      W 1,811,670        10.24  

Manufacturing

     8,139,583        2,709,623        10,849,206        61.29  

Service

     926,446        48,709        975,155        5.51  

Wholesale and retail

     2,410,725        594,407        3,005,132        16.98  

Construction

     334,561        73,389        407,950        2.30  

Public sector

     24,929        101,456        126,385        0.71  

Others

     413,490        112,902        526,392        2.97  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 14,060,160      W 3,641,730      W 17,701,890        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

305


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40.5 Details of commitments as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Commitments

     

Corporate loan commitments

   W 56,218,691      W 57,510,280  

Retail loan commitments

     58,406,337        59,100,288  

Credit line of credit cards

     89,718,829        87,204,864  

Purchase of other securities

     9,133,299        8,880,563  
  

 

 

    

 

 

 
     213,477,156        212,695,995  
  

 

 

    

 

 

 

Financial guarantee contracts

     

Credit line

     3,689,143        4,747,946  

Purchase of securities

     1,691,300        475,147  
  

 

 

    

 

 

 
     5,380,443        5,223,093  
  

 

 

    

 

 

 
   W 218,857,599      W 217,919,088  
  

 

 

    

 

 

 

40.6 Other Matters (including litigation)

a) As of December 31, 2025, the Group involved in 123 legal cases as a plaintiff in connection with its operating activities (excluding simple cases related to loan recovery and administrative activities), with a total claim amount of W536,144 million. The Group also involved in 361 legal cases as a defendant (excluding simple cases related to loan recovery or administrative activities) with a total claim amount of W978,726 million. The amount of any additional losses that may arise, depending on the outcome of these proceedings, cannot be predicted at this time. Details of major pending lawsuits in which the Group is a defendant are as follows:

(In number of cases, in millions of Korean won)

 

Company

  

Lawsuits

   No. of
cases
  

Amount

  

Description of the lawsuits

  

Status of the lawsuits

Kookmin Bank    Request for a return of redemption amount    1    W60,281   

Kookmin Bank invested the assets entrusted by OO Invest Trust Management in the Fairfield Sentry Limited and Fairfield Sentry Limited reinvested the assets in Bernard L. Madoff Investment Securities LLC managed by Bernard Madoff. (Bernard L. Madoff Investment Securities LLC is in the liquidation process due to Ponzi scheme fraud-related losses.)

 

Bankruptcy trustee of Bernard L. Madoff Investment Securities LLC filed a lawsuit against Kookmin Bank seeking to return the amount of redemptions received by Kookmin Bank through Fairfield Sentry Limited.

  

Application for dismissal by the defendant has been denied, and further proceedings are scheduled. [Related litigation is pending at the New York Southern District Federal Bankruptcy Court (10-3777)]

The financial impact on Kookmin Bank is not significant because the likelihood of winning the lawsuit is high

 

306


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40.6 Other Matters (including litigation) (cont’d)

 

(In number of cases, in millions of Korean won)

 

Company

  

Lawsuits

   No. of
cases
  

Amount

  

Description of the lawsuits

  

Status of the lawsuits

                          
Kookmin Bank    Return of unjust enrichment    1    156,755   

As MTS Bank, which was trading with Kookmin Bank through a foreign exchange account, was listed on the SDN (Specifically Designated Nationals) list of the Office of Foreign Assets Control (OFAC) under the U.S. Treasury Department, Kookmin Bank froze the foreign currency account in the name of MTS Bank.

 

Accordingly, MTS Bank filed a lawsuit seeking the return of the account balance to the Moscow City Commercial Court in Russia

  

- Responding in accordance with the schedule of the local court proceedings (following the first-instance judgment rendered against the Bank on December 2, 2025, the Bank is currently responding to the appellate proceedings).

 

Due to compliance with U.S. OFAC regulations, it is difficult to predict the likelihood of success in the litigation being conducted before the Russian courts.

 

However, the amount in dispute can be covered by the balance in the plaintiff’s account, and a financial impact equivalent to delayed interest is expected for the Bank.

 

307


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

40.6 Other Matters (including litigation) (cont’d)

 

 

Company

  

Lawsuits

   No. of
cases
   Amount     

Description of the lawsuits

  

Status of the lawsuits

KB Securities Co., Ltd.    Request for the return of unjust enrichment and transaction amount (Australian fund)    3      59,927      As an investment broker for a private fund that lends money to a corporation (borrower) investing in Australian disability apartment rental business, KB Securities Co., Ltd. brokered investments of W326,500 million in trust products and funds to individual and institutional investors. However, due to the local Australian borrower’s breach of contract, the fund management was suspended, and related to this, a lawsuit was filed against KB Securities Co., Ltd. for the return of unjust enrichment and transaction amount.   

No.1 case: The third trial is in progress (The first trial: On February 7, 2023, a ruling was made to pay the principal investment of W29,800 million and the delayed interest on it. The second trial: On January 29, 2024, the conclusion was different; a ruling was made to pay the principal investment of W12,000 million and the delayed interest on it.)

 

No. 2 case: The second trial is in progress (The first trial: On February 14, 2024, a ruling was made to pay the principal investment of W12,200 million and the delayed interest on it.)

 

No. 3 case: The third trial is in progress (The first trial: On October 26, 2023, a ruling was made to pay the remaining principal and interest of W8,460 million and the delayed interest on the principal of W8,290 million. The second trial: On January 16, 2025, a ruling was made ordering the return of W4,400 million, which represents a portion of the W8,070 million paid following the first-instance judgment.)

Meanwhile, the Group has recognized a provision for litigation amounting to W142,090 million in the financial statements in relation to the pending lawsuit in which it is a defendant as of December 31, 2025 (Note 24.5).

b) As of December 31, 2025, there are a total of seven pending lawsuits related to the wage peak system, amounting to W12,551 million. This includes five cases for Kookmin Bank with a total claim amount of W12,175 million, one case for KB Life Insurance Co., Ltd. with a claim amount of W136 million, and one case for KB Asset Management Co., Ltd. with a claim amount of W240 million. The amount and timing of potential outflows of resources are currently unpredictable.

c) As of December 31, 2025, KB Real Estate Trust Co., Ltd. is undertaking 14 completion-guaranteed land trust projects (including Busan Kyungbo Industrial Development project), under which it assumes the obligations to complete construction of the contractor fails to fulfill its completion obligations, and is liable to compensate the lending financial institutions for any losses arising from any failure to fulfill such obligations.

 

308


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

The total PF loan commitment limit related to these completion-guarantee land trust projects amounted to W1,240,200 million, of which W927,300 million represents outstanding balance (including unpaid interest) as of December 31, 2025. In connection with these projects, the Group recognized provisions totaling W4,200 million as of December 31, 2025 for the expected losses associated with trust-account exposures arising from the completion obligations. In addition, the Group recognized additional provisions totaling W140,100 million as of December 31, 2025 for the estimated losses related to potential liability for damages that may arise if the completion obligations are not fulfilled.

As of December 31, 2025, a total of 12 projects (all of which have been completed) remain where completion obligations were not fulfilled within the contractual period. The PF loan commitment limits for these projects amount to W1,090,100 million, and outstanding balance (including unpaid interest) amount to W851,900 million. Of these, eight completed projects are subject to ongoing litigation, involving a total of 11 legal cases with an aggregate claim amount of W251,700 million; the PF loan commitment limits and outstanding balance (including unpaid interest) for these projects amount to W716,600 million and W492,800 million, respectively.

d) During the year ended December 31, 2024, the Financial Supervisory Service conducted regular inspections covering the overall operations of the subsidiaries, Kookmin Bank and KB Life Insurance Co., Ltd., and during the year ended December 31, 2025, a regular inspection covering the overall operations of the subsidiary, KB Securities Co., Ltd., was conducted. As of December 31, 2025, the results of these inspections and any required corrective actions have not yet been notified and are expected to be communicated in the future.

e) Kookmin Bank and KB Securities Co., Ltd. are currently under investigation by the Fair-Trade Commission regarding alleged collusive conduct among financial institutions. The outcome of the investigation cannot be predicted at this time.

f) As of December 31, 2025, KB PRASAC BANK PLC. is currently undergoing a tax audit by the tax authorities. The outcome of the tax audit cannot be predicted at this time.

g) On April 7, 2023, Kookmin Bank entered into a share subscription right transfer agreement with STIC Eugene Star Holdings Inc. (hereinafter referred to as “STIC”), under which STIC agreed to acquire 31,900,000,000 newly issued shares at a price of IDR 3.19 trillion to be issued in a capital increase by PT Bank KB Indonesia Tbk, a subsidiary of Kookmin Bank.

As a result of the agreement, after STIC’s acquisition of the shares, Kookmin Bank holds a call option to purchase the shares held by STIC for a six-month period commencing 2 years and 6 months after the acquisition date. If Kookmin Bank does not exercise the call option during the exercise period, STIC holds a put option to sell the shares to Kookmin Bank within one year following the expiration of the call option period.

h) As of December 31, 2025, KB Real Estate Trust Co., Ltd. may lend up to W4,475,500 million to trust accounts, which represents a portion of the total project cost related to borrowing-type land trust contracts (including maintenance and redevelopment projects). Whether KB Real Estate Trust Co., Ltd. provides such trust account loans does not constitute an unconditional payment obligation and is determined after comprehensively considering various factors, including the funding plan of its own accounts and the cash flow projections of the trust business.

 

309


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

i) On July 1, 2025, Kookmin Bank entered into a share purchase agreement with a third party for the sale of its equity interest in its subsidiary, PT KB Bukopin Finance, and is currently in the process of carrying out the procedures necessary to complete the disposal. Upon completion of the transaction as planned, Kookmin Bank will lose control over PT KB Bukopin Finance.

 

310


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41. Subsidiaries

41.1 Details of major consolidated subsidiaries as of December 31, 2025, are as follows:

 

Investor

 

Investee

  Ownership
(%)
   

Location

 

Date of
financial
statements

 

Industry

KB Financial Group Inc.   Kookmin Bank     100.00     Korea   Dec. 31  

Banking and foreign exchange transaction

  KB Kookmin Card Co., Ltd.     100.00     Korea   Dec. 31  

Credit card and installment financing

  KB Asset Management Co., Ltd.     100.00     Korea   Dec. 31  

Collective investment and advisory

  KB Capital Co., Ltd.     100.00     Korea   Dec. 31   Financial Leasing
  KB Savings Bank Co., Ltd.     100.00     Korea   Dec. 31   Savings banking
  KB Real Estate Trust Co., Ltd.     100.00     Korea   Dec. 31  

Real estate trust management

  KB Investment Co., Ltd.     100.00     Korea   Dec. 31   Capital investment
  KB Data System Co., Ltd.     100.00     Korea   Dec. 31  

Software advisory, development, and supply

  KB Securities Co., Ltd.     100.00     Korea   Dec. 31   Financial investment
  KB Insurance Co., Ltd.     100.00     Korea   Dec. 31   Non-life insurance
  KB Life Insurance Co., Ltd.     100.00     Korea   Dec. 31   Life insurance
Kookmin Bank   KB PRASAC Bank Plc.     100.00     Cambodia   Dec. 31  

Banking and foreign exchange transaction

  Kookmin Bank (China) Ltd.     100.00     China   Dec. 31  

Banking and foreign exchange transaction

  KB Microfinance Myanmar Co., Ltd.     100.00     Myanmar   Dec. 31   Microfinance services
  PT Bank KB Bukopin Syariah 5     95.92     Indonesia   Dec. 31   Banking
  PT KB Bukopin Finance 6 8     99.24     Indonesia   Dec. 31   Installment financing
  KB Bank Myanmar Co., Ltd.     100.00     Myanmar   Dec. 31  

Banking and foreign exchange transaction

  KB FUND PARTNERS Co., Ltd.     100.00     Korea   Dec. 31  

Other unclassified financial services

Kookmin Bank, KB

Kookmin Card Co., Ltd.,

KB Securities Co., Ltd.,

KB Insurance Co., Ltd.,

KB Capital Co., Ltd.

  PT Bank KB Indonesia,Tbk. 7     67.57     Indonesia   Dec. 31  

Banking and foreign exchange transaction

 

311


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.1 Details of major consolidated subsidiaries as of December 31, 2025, are as follows: (cont’d)

 

Investor

 

Investee

  Ownership
(%)
   

Location

 

Date of
financial
statements

 

Industry

KB Securities Co., Ltd.

 

KBFG Securities America Inc.

    100.00     United States   Dec. 31  

Investment advisory and securities trading

 

KB Securities Hong Kong Ltd.

    100.00     China   Dec. 31  

Investment advisory and securities trading

 

KB Securities Vietnam Joint Stock Company

    99.81     Vietnam   Dec. 31  

Investment advisory and securities trading

 

KB FINA COMPANY LIMITED 4

    100.00     Vietnam   Dec. 31  

Investment advisory and securities trading

 

PT KB VALBURY SEKURITAS

    65.00     Indonesia   Dec. 31  

Investment advisory and securities trading

KB Insurance Co., Ltd.

 

Leading Insurance Services, Inc.

    100.00     United States   Dec. 31  

Management service

 

KBFG Insurance (China) Co., Ltd.

    100.00     China   Dec. 31  

Non-life insurance

 

PT. KB Insurance Indonesia

    70.00     Indonesia   Dec. 31  

Non-life insurance

 

KB Claims Survey & Adjusting

    100.00     Korea   Dec. 31  

Claim service

 

KB Sonbo CNS

    100.00     Korea   Dec. 31  

Management service

 

KB Healthcare Co., Ltd.

    100.00     Korea   Dec. 31  

Information and communication

KB Life Insurance Co., Ltd.

 

KB Life Partners Co., Ltd.

    100.00     Korea   Dec. 31  

Insurance agent

 

KB Golden Life Care Co., Ltd.

    100.00     Korea   Dec. 31  

Service

KB Kookmin Card Co., Ltd.

 

KB Credit Information Co., Ltd.

    100.00     Korea   Dec. 31  

Collection of receivables or credit investigation

 

KB Daehan Specialized Bank Plc. 2

    97.50     Cambodia   Dec. 31  

Auto Installment finance

 

PT. KB Finansia Multi Finance

    85.00     Indonesia   Dec. 31  

Auto Installment finance

 

KB J Capital Co., Ltd.

    77.40     Thailand   Dec. 31  

Service

KB Capital Co., Ltd.

 

PT Sunindo Kookmin Best Finance

    85.00     Indonesia   Dec. 31  

Auto Installment finance

 

KBFintech Inc. 3

    95.95     Korea   Dec. 31  

E-commerce

KB Kookmin Card Co., Ltd. KB Capital Co., Ltd.

 

KB KOLAO Leasing Co., Ltd.

    80.00     Laos   Dec. 31  

Auto Installment finance

 

312


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.1 Details of major consolidated subsidiaries as of December 31, 2025, are as follows: (cont’d)

 

Investor

 

Investee

  Ownership
(%)
   

Location

 

Date of
financial
statements

 

Industry

Kookmin Bank, KB Data System Co., Ltd.

  PT KB Data Systems Indonesia     100.00     Indonesia   Dec. 31   Service

KB Asset Management Co., Ltd.

 

KBAM Shanghai Advisory Services Co., Ltd.

    100.00     China   Dec. 31   General advisory
 

PT KB Valbury Asset Management 1

    70.00     Indonesia   Dec. 31   Collective investment
 

KB Asset Management Singapore PTE. LTD.

    100.00     Singapore   Dec. 31   Collective investment

 

1 

During the first quarter of 2024, PT Valbury Capital Management was changed from a sub-subsidiary of KB Securities Co., Ltd. to a subsidiary of KB Asset Management Co., Ltd., and its name was changed to PT KB Valbury Asset Management during the second quarter of 2024.

2 

KB DAEHAN SPECIALIZED BANK PLC. (merging entity) merged with i-Finance Leasing PLC. (merged entity) on December 19, 2024.

3 

On October 14, 2024, Teamwink Co., Ltd. changed its name to KB Fintech Co., Ltd.

4 

During the third quarter of 2025, KB FINA Joint Stock Company changed its name to KB FINA COMPANY LIMITED.

5 

During the third quarter of 2025, PT Bank Syariah Bukopin changed its name to PT Bank KB Bukopin Syariah.

6 

During the third quarter of 2025, PT Bukopin Finance changed its name to PT KB Bukopin Finance.

7 

During the third quarter of 2025, PT Bank KB Bukopin,Tbk. changed its name to PT Bank KB Indonesia,Tbk.

8 

The disposal group was classified as held for sale, as of December 31, 2025.

 

313


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.2 Details of consolidated structured entities as of December 31, 2025, are as follows:

 

    

Consolidated structured

entities

  

Reasons for consolidation

Trusts    Kookmin Bank (development trust) and 10 others    The Group controls the trust because it has power to determine management performance of the trust and is significantly exposed to variable returns that absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
Asset-backed securitization    Taejon Samho The First Co., Ltd. and 82 others    The Group controls these investees because it has power over relevant activities in the event of default, is significantly exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquisition of subordinated debt and has ability to affect those returns through its power.
Investment funds and others    KB Global Platform Fund No.2 and 237 others    Funds are consolidated if the Group, as a collective investor or operating manager (member), etc., can manage fund assets on behalf of other investors, or dismiss the collective investor and operating manager, and is substantially exposed to significant variable returns or has such rights.

If the Group holds more than half of the ownership interests but does not have the power over relevant activities of structured entities in accordance with agreements with trust and other related parties, those structured entities are excluded from the consolidation.

 

314


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.3 Condensed financial information of major subsidiaries as of and for the years ended December 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     December 31, 2025      2025  
     Assets      Liabilities      Equity      Operating
revenue
     Profit (loss)
attributable
to
shareholders
of the Parent
Company
    Total compre-
hensive
income (loss)
attributable to
shareholders
of the Parent
Company
 

Kookmin Bank 1

   W 584,934,967      W 545,979,326      W  38,955,641      W 42,528,587      W  3,852,166     W 3,636,551  

KB Securities Co., Ltd. 1,2

     76,461,426        69,572,471        6,888,955        14,139,480        673,856       670,815  

KB Insurance Co., Ltd. 1,2

     45,377,597        39,725,458        5,652,139        13,758,177        778,228       160,977  

KB Kookmin Card Co., Ltd.1

     30,235,710        24,597,933        5,637,777        4,326,397        330,226       355,777  

KB Life Insurance Co., Ltd.1,2

     35,585,902        32,795,927        2,789,975        3,402,468        139,329       (20,379

KB Asset Management Co., Ltd. 1

     697,405        302,373        395,032        325,721        120,203       121,056  

KB Capital Co., Ltd. 1,2

     18,163,063        15,483,517        2,679,546        2,714,031        235,219       246,223  

KB Real Estate Trust Co., Ltd.

     1,124,017        730,006        394,011        177,039        (78,685     (78,296

KB Savings Bank Co., Ltd.

     2,219,824        2,042,573        177,251        202,415        (4,834     (4,950

KB Investment Co., Ltd. 1

     1,675,994        1,334,136        341,858        353,212        57,918       57,917  

KB Data System Co., Ltd. 1

     85,289        55,304        29,985        295,401        7,586       7,930  

 

315


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.3 Condensed financial information of major subsidiaries as of and for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

     December 31, 2024      2024  
     Assets      Liabilities      Equity      Operating
revenue
     Profit (loss)
attributable to
shareholders
of the Parent
Company
    Total compre-
hensive
income (loss)
attributable to
shareholders
of the Parent
Company
 

Kookmin Bank 1

   W 562,887,180      W 524,859,860      W 38,027,320      W 51,497,328      W 3,251,759     W 3,408,978  

KB Securities Co., Ltd. 1,2

     63,384,389        56,498,405        6,885,984        10,736,175        585,682       630,103  

KB Insurance Co., Ltd. 1,2

     40,776,375        34,982,351        5,794,024        12,818,501        839,494       (125,414

KB Kookmin Card Co., Ltd.1

     30,541,628        25,236,827        5,304,801        4,428,688        402,715       437,030  

KB Life Insurance Co., Ltd.1,2

     34,047,554        30,984,400        3,063,154        2,821,601        164,272       (906,210

KB Asset Management Co., Ltd. 1

     414,942        120,224        294,718        246,184        66,500       67,757  

KB Capital Co., Ltd. 1,2

     18,115,495        15,654,177        2,461,318        2,620,487        222,041       225,609  

KB Real Estate Trust Co., Ltd.

     1,113,466        627,898        485,568        139,656        (113,332     (113,652

KB Savings Bank Co., Ltd.

     2,575,739        2,393,523        182,216        225,173        (11,366     (11,560

KB Investment Co., Ltd. 1

     1,529,823        1,245,883        283,940        215,834        4,368       4,466  

KB Data System Co., Ltd. 1

     62,270        40,219        22,051        241,652        1,978       1,149  

 

1

Financial information is based on its consolidated financial statements.

2

Includes fair value adjustments arising from the acquisition.

 

316


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

41.4 The Characteristics of Risks Associated with Consolidated Structured Entities

The terms of contractual arrangements to provide financial support to consolidated structured entities are as follows:

41.4.1 The Group has provided payment guarantees of W3,724,216 million to KBD TOWER 1ST LLC and other consolidated structured entities.

41.4.2 The Group has provided capital commitment to 86 consolidated structured entities including KB Sinansan Line Private Special Asset Fund (SOC). The unexecuted amount of the capital commitment is W2,188,449 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

41.4.3 The Group has provided the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

41.5 Changes in Subsidiaries

41.5.1 Subsidiaries newly included in consolidation for the year ended December 31, 2025, are as follows:

 

Company

  

Reasons for obtaining control

IM Asset General Private Securities Investment Trust No.55(Bond) and 21 others    Holds more than half of the ownership interests
KB Great On 1st.L.L.C. and 44 others    Holds the power in the event of default and is exposed to significant variable returns by providing lines of credit, ABCP purchase commitments or acquisition of subordinated debt
KB HL Infra Private Special Asset Fund 1(FOFs) and 45 others    Holds the power as a general partner and is exposed to variable returns by holding significant amount of ownership interests

41.5.2 Subsidiaries excluded from consolidation for the year ended December 31, 2025, are as follows:

 

Company

  

Reasons for losing control

Able Eunhwasam 2nd Co., Ltd. and 36 others    Termination of the commitments
KB High-tech Company Investment Fund and 20 others    Liquidation
Black Sappahire Holdings Co., Ltd. and 1 other    Disposal
KB RISE Global AI Value Chain ETF Moa Dream Securities Fund (FoFs) and 23 others    Decrease in ownership interests to less than majority

 

317


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

42. Unconsolidated Structured Entities

42.1 Nature, purpose, and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature

  

Purpose

  

Activity

  

Method of financing

Structured financing   

Granting PF loans to SOC and real estate

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

Building ships, construction and purchase of aircrafts

  

Loan commitments through credit line, providing credit line, and investment agreements

Investment funds   

Investment in beneficiary certificates

Investment in PEF and partnerships

  

Management of fund assets

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

Investment from general partners and limited partners

Trusts   

Management of financial trusts;

 

Development trust

 

General unspecified money trust

 

Trust whose principal is not guaranteed

 

Other trusts

  

Management of trusted financial assets

Payment of trust fees and allocation of trust profits.

  

Sales of trusted financial assets

Asset-backed securitization   

Early cash generation through transfer of securitized assets

Fees earned through services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of asset-backed securitization plan

Purchase and collection of securitized assets

Issuance and repayment of ABS and ABCP

  

Issuance of ABS and ABCP based on securitized assets

 

318


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

42.2 Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31, 2025  
     Structured
financing
     Investment funds      Trusts      Asset-backed
securitization

and others
     Total  

Total assets of unconsolidated structured entities

   W 172,510,235      W 1,877,784,511      W 7,173,093      W 210,559,474      W 2,268,027,313  

Carrying amount in the financial statements

              

Assets:

              

Financial assets at fair value through profit or loss

   W 94,366      W 18,414,039      W 231,866      W 4,363,220      W 23,103,491  

Derivative financial assets

     —         545        —         —         545  

Loans measured at amortized cost

     12,622,160        688,991        327,621        3,577,076        17,215,848  

Financial investments

     —         —         —         9,031,801        9,031,801  

Investments in associates

     —         793,913        —         —         793,913  

Other assets

     6,237        4,565        1,189,630        18,499        1,218,931  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,722,763      W 19,902,053      W 1,749,117      W 16,990,596      W 51,364,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Deposits

   W 2,696,094      W 6,461      W —       W 460,470      W 3,163,025  

Derivative financial liabilities

     —         —         —         —         —   

Other liabilities

     7,441        52        —         5,514        13,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,703,535      W 6,513      W —       W 465,984      W 3,176,032  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure *

              

Assets held

   W 12,722,763      W 19,902,053      W 1,749,117      W 16,990,596      W 51,364,529  

Purchase and investment commitments

     15,112        6,025,252        35,815        2,317,179        8,393,358  

Unused credit

     2,006,957        10,445        573        2,802,632        4,820,607  

Acceptances and guarantees and loan commitments

     3,121,835        —         —         389,441        3,511,276  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,866,667      W 25,937,750      W 1,785,505      W 22,499,848      W 68,089,770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Methods of determining the
maximum exposure

  

Loan commitments /
investment agreements /
purchase commitments
and acceptances and
guarantees

  

Investments /loans and
Investment agreements

  

Trust paying dividends
by results: Total amount
of trust exposure

  

Providing credit lines/ purchase commitments/ loan
commitments and acceptances and guarantees

 

319


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

42.2 Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Structured
financing
     Investment funds      Trusts      Asset-backed
securitization

and others
     Total  

Total assets of unconsolidated structured entities

   W 157,770,828      W 1,934,544,704      W 6,013,014      W 160,056,159      W 2,258,384,705  

Carrying amount in the financial statements

              

Assets:

              

Financial assets at fair value through profit or loss

   W 61,079      W 17,801,830      W 152,629      W 4,432,933      W 22,448,471  

Derivative financial assets

     —         4,111        —         7,742        11,853  

Loans measured at amortized cost

     11,508,337        528,738        100,087        2,998,984        15,136,146  

Financial investments

     —         —         —         10,438,641        10,438,641  

Investments in associates

     —         489,021        —         —         489,021  

Other assets

     4,796        41,398        1,154,232        11,114        1,211,540  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 11,574,212      W 18,865,098      W 1,406,948      W 17,889,414      W 49,735,672  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Deposits

   W 2,512,650      W 117,624      W —       W 355,442      W 2,985,716  

Derivative financial liabilities

     —         8,788        —         —         8,788  

Other liabilities

     5,302        764        —         1,465        7,531  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,517,952      W 127,176      W —       W 356,907      W 3,002,035  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure *

              

Assets held

   W 11,574,212      W 18,865,098      W 1,406,948      W 17,889,414      W 49,735,672  

Purchase and investment commitments

     36,332        6,300,397        27,130        1,046,568        7,410,427  

Unused credit

     1,554,565        30,568        573        3,788,715        5,374,421  

Acceptances and guarantees and loan commitments

     974,869        —         —         527,677        1,502,546  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 14,139,978      W 25,196,063      W 1,434,651      W 23,252,374      W 64,023,066  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Methods of determining the
maximum exposure

  

Loan commitments /
investment agreements /
purchase commitments
and acceptances
and guarantees

  

Investments /loans and
Investment agreements

  

Trust paying dividends
by results: Total amount
of trust exposure

  

Providing credit lines/purchase commitments/ loan
commitments and acceptances and  guarantees

           

 

*

Maximum exposure includes the asset amounts, after deducting loss (provisions for credit losses, impairment losses, and others), recognized in the consolidated financial statements of the Group.

 

320


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43. Related Party Transactions

According to Korean IFRS No.1024, the Group includes investments in associates, key management personnel (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. The Group discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the consolidated financial statements. Refer to Note 13 for details of investments in associates and joint ventures.

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Associates and joint ventures

        

Balhae Infrastructure Company

  

Fee and commission income

   W 7,312      W 5,337  
  

Interest income

     101        —   
  

Provision for credit losses

     200        —   

Korea Credit Bureau Co., Ltd.

  

Interest expense

     12        1  
  

Fee and commission income

     671        727  
  

Fee and commission expense

     11,981        10,203  
  

Insurance income

     4        3  
  

Reversal of credit losses

     —         2  
  

Other operating expenses

     9        11  

Incheon Bridge Co., Ltd.

  

Interest income

     8,125        14,006  
  

Interest expense

     973        986  
  

Fee and commission income

     45        34  
  

Fee and commission expense

     12        9  
  

Insurance income

     261        222  
  

Gains on financial instruments at fair value through profit or loss

     —         2,129  
  

Losses on financial instruments at fair value through profit or loss

     1,203        —   
  

Reversal of credit losses

     6        9  

Aju Good Technology Venture Fund

  

Interest expense

     —         3  

Star-Lord General Investors Private Real Estate Investment Company No.10

  

Insurance income

     86        116  
  

Interest income

     5,716        5,939  
  

Interest expense

     767        260  
  

Provision for credit losses

     1        1  
  

General and administrative expenses

     11,776        9,055  
  

Other income

     926        363  
  

Other expense

     59        —   

Food Factory Co., Ltd.

  

Interest income

     50        317  
  

Interest expense

     1        1  
  

Insurance income

     4        3  
  

Losses on financial instruments at fair value through profit or loss

     —         238  
  

Provision for credit losses

     3        —   

 

321


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025      2024  

Dongjo Co., Ltd.

  

Interest income

   W 74      W 34  

POSCO-KB Shipbuilding Fund

  

Fee and commission income

     (34      —   

Big Dipper Co., Ltd.

  

Fee and commission income

     1        —   
  

Fee and commission expense

     263        243  
  

Reversal of credit losses

     2        —   
  

Provision for credit losses

     —         4  

KB-KDBC Pre-IPO New Technology Business Investment Fund

  

Interest expense

     1        —   

KB-TS Technology Venture Private Equity Fund

  

Fee and commission income

     170        175  

KB-SJ Tourism Venture Fund

  

Fee and commission income

     454        272  

Banksalad Co., Ltd. *

  

Gains on financial instruments at fair value through profit or loss

     426        —   
  

Losses on financial instruments at fair value through profit or loss

     —         5,489  
  

Fee and commission income

     57        36  
  

Fee and commission expense

     —         4  

Bioprotect Ltd.

  

Gains on financial instruments at fair value through profit or loss

     51        627  
  

Losses on financial instruments at fair value through profit or loss

     111        473  

RMGP Bio-Pharma Investment Fund, L.P.

  

Fee and commission income

     46        59  
  

Gains on financial instruments at fair value through profit or loss

     —         911  
  

Losses on financial instruments at fair value through profit or loss

     3,910        872  

RMGP Bio-Pharma Investment, L.P.

  

Gains on financial instruments at fair value through profit or loss

     —         3  
  

Losses on financial instruments at fair value through profit or loss

     1        —   

KB-MDI Centauri Fund LP

  

Fee and commission income

     398        452  
  

Gains on financial instruments at fair value through profit or loss

     2,459        2,602  
  

Losses on financial instruments at fair value through profit or loss

     669        537  

Hibiscus Fund LP

  

Fee and commission income

     301        491  
  

Gains on financial instruments at fair value through profit or loss

     1,824        2,302  
  

Losses on financial instruments at fair value through profit or loss

     —         500  

RMG-KB BP Management Ltd.

  

Gains on financial instruments at fair value through profit or loss

     —         36  
  

Losses on financial instruments at fair value through profit or loss

     5        —   

RMG-KB BioAccess Fund L.P.

  

Fee and commission income

     361        344  
  

Gains on financial instruments at fair value through profit or loss

     581        824  
  

Losses on financial instruments at fair value through profit or loss

     95        1,333  

S&E Bio Co., Ltd.

  

Interest income

     76        44  
  

Interest expense

     8        16  
  

Provision for credit losses

     —         16  
  

Reversal of credit losses

     1        —   

 

322


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

Contents First Inc.

  

Interest income

   W 388      W 482  
  

Interest expense

     13        36  
  

Fee and commission income

     1        2  
  

Gains on financial instruments at fair value through profit or loss

     —         5,936  
  

Losses on financial instruments at fair value through profit or loss

     1,546        —   
  

Provision for credit losses

     12        5  
  

Reversal of credit losses

     —         1  

Pin Therapeutics Inc.

  

Interest expense

     130        154  
  

Provision for credit losses

     —         4  
  

Reversal of credit losses

     1        —   

Wyatt Co., Ltd. *

  

Interest income

     —         378  
  

Gains on financial instruments at fair value through profit or loss

     1,152        2,739  
  

Insurance income

     40        138  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund *

  

Interest expense

     —         4  

Spark Biopharma Inc.

  

Interest expense

     64        293  
  

Provision for credit losses

     —         13  
  

Reversal of credit losses

     2        —   
  

Gains on financial instruments at fair value through profit or loss

     327        3,823  
  

Losses on financial instruments at fair value through profit or loss

     411        1,639  

Skydigital Inc.

  

Fee and commission income

     3        2  

Il-Kwang Electronic Materials Co., Ltd.

  

Other non-operating expenses

     1        —   

SO-MYUNG Recycling Co., Ltd.

  

Insurance income

     1        1  

KB No.21 Special Purpose Acquisition Company *

  

Gains on financial instruments at fair value through profit or loss

     —         136  
  

Interest expense

     (1      75  

KB No.22 Special Purpose Acquisition Company *

  

Interest expense

     —         1  

KB No.25 Special Purpose Acquisition Company

  

Interest expense

     38        53  
  

Gains on financial instruments at fair value through profit or loss

     65        —   
  

Losses on financial instruments at fair value through profit or loss

     —         175  

KB No.26 Special Purpose Acquisition Company *

  

Interest expense

     (29      57  
  

Losses on financial instruments at fair value through profit or loss

     —         54  

KB No.27 Special Purpose Acquisition Company

  

Interest expense

     136        158  
  

Gains on financial instruments at fair value through profit or loss

     405        —   
  

Losses on financial instruments at fair value through profit or loss

     —         177  

 

323


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

KB No.28 Special Purpose Acquisition Company *

  

Interest expense

   W 9      W 45  
  

Fee and commission income

     —         175  
  

Gains on financial instruments at fair value through profit or loss

     —         1,118  

KB No.29 Special Purpose Acquisition Company

  

Fee and commission income

     —         210  
  

Gains on financial instruments at fair value through profit or loss

     144        1,525  
  

Interest expense

     51        43  

KB No.30 Special Purpose Acquisition Company

  

Interest expense

     36        21  
  

Fee and commission income

     —         175  
  

Gains on financial instruments at fair value through profit or loss

     58        1,445  

KB No.31 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     177        2,111  
  

Interest expense

     48        13  

KB No.32 Special Purpose Acquisition Company

  

Interest expense

     35        —   

KB No.33 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     2,214        —   
  

Interest expense

     26        —   

KB SPROTT Renewable Private Equity Fund No.1

  

Fee and commission income

     78        255  

KB-Stonebridge Secondary Private Equity Fund

  

Fee and commission income

     303        402  

COSES GT Co., Ltd. *

  

Gains on financial instruments at fair value through profit or loss

     —         20  

TeamSparta Inc. *

  

Fee and commission income

     3        54  
  

Reversal of credit losses

     —         1  
  

Interest expense

     87        165  

Newavel Co., Ltd

  

Fee and commission income

     1        —   
  

Losses on financial instruments at fair value through profit or loss

     —         3,000  

SuperNGine Co., Ltd.

  

Interest income

     29        43  
  

Provision for credit losses

     —         33  
  

Reversal of credit losses

     40        —   

Desilo Inc.

  

Interest income

     13        14  
  

Reversal of credit losses

     5        —   

Turing Co., Ltd.

  

Interest expense

     —         29  
  

Interest income

     40        61  
  

Reversal of credit losses

     —         8  

IGGYMOB Co., Ltd.

  

Losses on financial instruments at fair value through profit or loss

     —         5,000  

ZIPDOC Inc. *

  

Losses on financial instruments at fair value through profit or loss

     —         2,000  

 

324


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

Grinergy Co., Ltd.

  

Provision for credit losses

   W —       W 2  
  

Reversal of credit losses

     1        —   
  

Gains on financial instruments at fair value through profit or loss

     —         1,288  
  

Losses on financial instruments at fair value through profit or loss

     357        119  

Chabot Mobility Co., Ltd. *

  

Fee and commission income

     1        1  
  

Interest expense

     5        1  
  

Fee and commission expense

     2,212        2,364  
  

Gains on financial instruments at fair value through profit or loss

     —         579  

Wemade Connect Co., Ltd.

  

Insurance income

     6        2  
  

Interest expense

     148        270  
  

Fee and commission income

     —         5  
  

Reversal of credit losses

     17        —   
  

Provision for credit losses

     —         10  
  

Gains on financial instruments at fair value through profit or loss

     4,391        —   
  

Losses on financial instruments at fair value through profit or loss

     —         4,827  

TMAP Mobility Co., Ltd.

  

Interest expense

     2,204        3,077  
  

Fee and commission income

     2        5  
  

Fee and commission expense

     754        1,292  
  

Provision for credit losses

     —         3  
  

Insurance income

     1,744        1,200  

Nextrade Co., Ltd.

  

Fee and commission income

     2        —   
  

Interest expense

     685        2,481  

WJ Private Equity Fund No.1

  

Fee and commission income

     7        7  

UPRISE, Inc.

  

Gains on financial instruments at fair value through profit or loss

     163        —   
  

Losses on financial instruments at fair value through profit or loss

     45        3,893  

Channel Corporation

  

Interest expense

     —         10  
  

Losses on financial instruments at fair value through profit or loss

     —         103  
  

Gains on financial instruments at fair value through profit or loss

     8,812        4,837  

CWhy Inc.

  

Insurance income

     —         9  

CellinCells Co., Ltd. *

  

Provision for credit losses

     —         2  

KB Social Impact Investment Fund

  

Fee and commission income

     200        250  

KB-UTC Inno-Tech Venture Fund

  

Fee and commission income

     147        230  

KB-SP Private Equity Fund IV *

  

Fee and commission income

     63        —   

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

  

Fee and commission income

     800        619  

2020 KB Fintech Renaissance Fund

  

Fee and commission income

     70        147  

KB Material and Parts No.1 PEF *

  

Fee and commission income

     —         175  

 

325


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won).         2025      2024  

FineKB Private Equity Fund No.1

  

Fee and commission income

   W 340      W 569  
  

Gains on financial instruments at fair value through profit or loss

     —         32  
  

Interest expense

     4        —   

Paramark KB Fund No.1

  

Fee and commission income

     134        118  

KB-Badgers Future Mobility ESG Fund No.1

  

Fee and commission income

     1,252        1,300  
  

Gains on financial instruments at fair value through profit or loss

     —         1  

KB-KTB Technology Venture Fund

  

Fee and commission income

     399        342  

Bluepointpartners Inc.

  

Gains on financial instruments at fair value through profit or loss

     31        —   
  

Losses on financial instruments at fair value through profit or loss

     —         237  

KB-Solidus Global Healthcare Fund

  

Fee and commission income

     3,781        17  
  

Gains on financial instruments at fair value through profit or loss

     —         700  

ASSEMBLE CORPORATION

  

Interest income

     131        117  
  

Fee and commission income

     1        2  
  

Insurance income

     2        2  
  

Reversal of credit losses

     14        20  

KB Cape No.1 Private Equity Fund *

  

Fee and commission income

     —         37  
  

Gains on financial instruments at fair value through profit or loss

     —         82  

KB-GeneN Medical Venture Fund No.1

  

Fee and commission income

     89        89  

KB-BridgePole Venture Investment Fund *

  

Fee and commission income

     —         101  

KB-BridgePole Venture Investment Fund No.2

  

Fee and commission income

     105        105  

KB-Kyobo New Mobility Power Fund *

  

Fee and commission income

     —         76  

KB Co-Investment Private Equity Fund No.1

  

Fee and commission income

     1,900        1,434  

KB-NP Green ESG New Technology Venture Capital Fund

  

Fee and commission income

     1,095        1,134  

KB-FT Green Growth 1st Technology Investment Association

  

Fee and commission income

     135        136  
  

Interest expense

     —         12  

Spoonlabs Co., Ltd. *

  

Losses on financial instruments at fair value through profit or loss

     —         911  

Gushcloud Talent Agency

  

Gains on financial instruments at fair value through profit or loss

     —         228  

KB-SUSUNG 1st Investment Fund

  

Fee and commission income

     142        192  

KB-SUSUNG 2nd Investment Fund

  

Fee and commission income

     155        78  

Seokwang T&I Co., Ltd

  

Insurance income

     1        2  

3D Interactive Co., Ltd.

  

Fee and commission income

     —         1  
  

Interest expense

     —         1  
  

Reversal of credit losses

     1        —   
  

Losses on financial instruments at fair value through profit or loss

     2,141        —   

 

326


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

Bigwave Robotics Corp.

  

Fee and commission income

   W —       W 1  
  

Interest expense

     (5      6  
  

Provision for credit losses

     8        —   
  

Gains on financial instruments at fair value through profit or loss

     1,540        —   

U-KB Credit No.1 Private Equity

  

Fee and commission income

     968        970  

KY Global Cell & Gene Private Equity Fund 2nd *

  

Interest expense

     —         (38

KB-SOLIDUS Healthcare Investment Fund

  

Fee and commission income

     860        768  

AKK Robotech Valueup New Technology Investment Fund *

  

Fee and commission income

     235        101  

New Daegu Busan Expressway Co., Ltd.

  

Interest income

     346        2,458  
  

Reversal of credit losses

     —         3  
  

Interest expense

     1,797        3,680  
  

Insurance income

     413        257  

AIM FUTURE, Inc.

  

Interest income

     41        44  
  

Interest expense

     1        48  
  

Insurance income

     —         1  
  

Provision for credit losses

     2        3  

ADP Holdings Co., Ltd.

  

Interest expense

     45        61  

ADPGREEN

  

Interest expense

     107        26  
  

Provision for credit losses

     —         11  
  

Reversal of credit losses

     7        —   
  

Insurance income

     169        73  

KB-CJ Venture Fund 1st

  

Fee and commission income

     150        80  

OKXE Inc.

  

Gains on financial instruments at fair value through profit or loss

     —         1,922  

Ascent Global Fund III

  

Gains on financial instruments at fair value through profit or loss

     —         261  
  

Losses on financial instruments at fair value through profit or loss

     90        —   

Elev8-Capital Fund I

  

Gains on financial instruments at fair value through profit or loss

     —         1,143  
  

Losses on financial instruments at fair value through profit or loss

     2,373        2,450  

H Energy Co., Ltd *

  

Gains on financial instruments at fair value through profit or loss

     —         3,106  

XL8 INC.

  

Gains on financial instruments at fair value through profit or loss

     —         721  
  

Losses on financial instruments at fair value through profit or loss

     140        —   

SDT Inc.

  

Interest expense

     —         13  
  

Gains on financial instruments at fair value through profit or loss

     172        527  
  

Losses on financial instruments at fair value through profit or loss

     473        —   

 

327


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

DYNE MEDICAL GROUP Inc.

  

Interest income

   W 60      W 26  
  

Interest expense

     33        118  
  

Fee and commission income

     1        1  
  

Insurance income

     4        4  
  

Provision for credit losses

     1        22  
  

Reversal of credit losses

     2        —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

  

Interest expense

     1        1  

Logpresso Inc.

  

Fee and commission income

     1        —   
  

Interest expense

     11        3  

Onheal Co., Ltd.

  

Interest expense

     —         (20
  

Fee and commission income

     —         8  

TriOar Inc.

  

Interest expense

     98        235  

Blinkers Inc. *

  

Losses on financial instruments at fair value through profit or loss

     —         508  

KB-VEP Contact Fund

  

Fee and commission income

     60        44  

SD Speed Co., Ltd.

  

Insurance income

     1        1  

Xpanner Inc.

  

Insurance income

     1        —   
  

Gains on financial instruments at fair value through profit or loss

     597        —   
  

Losses on financial instruments at fair value through profit or loss

     362        —   

KB-Cyrus Tourism Venture Fund

  

Fee and commission income

     338        64  

Qoala *

  

Gains on financial instruments at fair value through profit or loss

     —         1,097  

FineKB Private Equity Fund No.2

  

Fee and commission income

     139        122  

GCSM Holdings Limited

  

Gains on financial instruments at fair value through profit or loss

     —         5,590  
  

Losses on financial instruments at fair value through profit or loss

     674        —   

MitoImmune Therapeutics

  

Losses on financial instruments at fair value through profit or loss

     1,574        5,426  

Honest Fund, Inc.

  

Losses on financial instruments at fair value through profit or loss

     60        3,556  

KB Rejuvenation Fund

  

Fee and commission income

     150        3  

Allra Fintech Corp.

  

Provision for credit losses

     2        2  
  

Interest expense

     4        17  

Yeoulhyulgangho

  

Interest expense

     8        1  

KB-IMM New Star Real Estate Private Fund I

  

Fee and commission income

     408        —   

KB-LB Middle Market Enterprises Innovation Private Equity Fund

  

Fee and commission income

     1,200        —   

 

328


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)         2025      2024  

Semicolon Susong REITs Co., Ltd.

  

Interest income

   W 607      W —   
  

Fee and commission income

     4,793        —   
  

Provision for credit losses

     5        —   
  

Insurance income

     20        —   

KB-Novus Genesis Private Equity Fund

  

Fee and commission income

     104        —   

AIM-KB-DOUBLE Connected Future Investment Fund

  

Fee and commission income

     30        —   

E&I Holdings *

  

Fee and commission income

     3,446        —   

WhaTap Laps Inc.

  

Interest income

     6        —   
  

Interest expense

     100        —   
  

Gains on financial instruments at fair value through profit or loss

     165        —   
  

Losses on financial instruments at fair value through profit or loss

     54        —   
  

Provision for credit losses

     28        —   

Streami Inc.

  

Gains on financial instruments at fair value through profit or loss

     576        —   

ANTIGRAVITY

  

Losses on financial instruments at fair value through profit or loss

     526        —   
  

Interest income

     3        —   
  

Provision for credit losses

     1        —   

KB a2z 2025 Fund

  

Fee and commission income

     24        —   

IMBiologics Corp.

  

Gains on financial instruments at fair value through profit or loss

     13,144        —   
  

Provision for credit losses

     1        —   

Aculys Pharma, Inc.

  

Gains on financial instruments at fair value through profit or loss

     3,321        —   

Koru Pharma Co., Ltd.

  

Interest expense

     2        —   
  

Insurance income

     3        —   

Aldaver

  

Interest expense

     24        —   

K-1 23rd yeoksam Real Estate Investment Trust company Itd

  

Insurance income

     4        —   

Novorex Inc.

  

Interest expense

     18        —   
  

Provision for credit losses

     6        —   

Xenohelix Co., Ltd.

  

Interest income

     27        —   
  

Provision for credit losses

     7        —   

Al Spera Inc.

  

Interest expense

     26        —   

enParticle Co., Ltd

  

Interest expense

     3        —   

Emocog Inc.

  

Interest expense

     49        —   

Lemontree Inc.

  

Fee and commission income

     211        —   
  

Interest expense

     1        —   
  

Fee and commission expense

     64        —   
  

Provision for credit losses

     2        —   

ByL

  

Interest expense

     56        —   

eRoun & company Co., Ltd

  

Interest expense

     7        —   

 

329


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.1 Details of significant profit or loss arising from transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)         2025      2024  

Others

        

Retirement pension

  

Fee and commission income

   W 1,553      W 1,720  
  

Interest expense

     28        47  

 

*

Excluded from the Group’s related party as of December 31, 2025.

 

330


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Associates and joint ventures

        

Balhae Infrastructure Company

  

Other assets

   W 2,596      W 1,431  
  

Loans measured at amortized cost (gross amount)

     85,000        —   
  

Allowances for credit losses

     200        —   
  

Provisions

     109        —   
  

Other liabilities

     9        —   

Korea Credit Bureau Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     41        36  
  

Deposits

     36,968        40,570  
  

Insurance liabilities

     1        1  
  

Other liabilities

     10        —   
Incheon Bridge Co., Ltd.   

Financial assets at fair value through profit or loss

     34,208        35,411  
  

Loans measured at amortized cost (gross amount)

     59,515        70,012  
  

Allowances for credit losses

     27        31  
  

Other assets

     297        389  
  

Deposits

     70,470        43,867  
  

Provisions

     38        40  
  

Insurance liabilities

     114        89  
  

Other liabilities

     608        442  

Jungdo Co., Ltd.

  

Deposits

     4        4  
Aju Good Technology Venture Fund   

Deposits

     39        1,809  

Star-Lord General Investors Private Real Estate Investment Company No.10

  

Loans measured at amortized cost (gross amount)

     149,597        149,898  
  

Allowances for credit losses

     7        5  
  

Property and equipment

     31,089        4,356  
  

Other assets

     8,330        8,860  
  

Insurance liabilities

     29        35  
  

Other liabilities

     31,053        5,107  

WJ Private Equity Fund No.1

  

Other assets

     2        2  
  

Deposits

     36        46  

RAND Bio Science Co., Ltd.*

  

Deposits

     —         4  
Food Factory Co., Ltd.   

Loans measured at amortized cost (gross amount)

     2,941        1,764  
  

Allowances for credit losses

     5        1  
  

Other assets

     13        4  
  

Deposits

     604        907  
  

Insurance liabilities

     6        8  
  

Other liabilities

     1        1  
Big Dipper Co., Ltd.   

Loans measured at amortized cost (gross amount)

     23        43  
  

Allowances for credit losses

     1        3  
  

Deposits

     51        123  
  

Other assets

     42        —   
  

Other liabilities

     10        8  

KB-KDBC Pre-IPO New Technology Business Investment Fund

  

Deposits

     270        39  

 

331


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Iwon Alloy Co., Ltd.

  

Deposits

   W —       W 2  
RMGP Bio-Pharma Investment Fund, L.P.   

Financial assets at fair value through profit or loss

     2,432        7,205  
  

Other assets

     15        —   
  

Other liabilities

     —         3  
RMGP Bio-Pharma Investment, L.P.   

Financial assets at fair value through profit or loss

     22        25  
Wyatt Co., Ltd. *   

Financial assets at fair value through profit or loss

     —         3,000  
  

Deposits

     —         1  
  

Insurance liabilities

     —         78  

Skydigital Inc.

  

Deposits

     1        30  
Banksalad Co., Ltd. *   

Financial assets at fair value through profit or loss

     —         2,059  

Spark Biopharma Inc.

  

Financial assets at fair value through profit or loss

     4,549        4,634  
  

Loans measured at amortized cost (gross amount)

     23        15  
  

Deposits

     1,145        4,759  
  

Other liabilities

     2        22  
  

Allowances for credit losses

     8        7  
  

Provisions

     3        6  

UPRISE, Inc.

  

Financial assets at fair value through profit or loss

     1,934        1,817  

Stratio, Inc.

  

Financial assets at fair value through profit or loss

     1,000        1,000  
Honest Fund, Inc.   

Financial assets at fair value through profit or loss

     382        442  

CellinCells Co., Ltd. *

  

Financial assets at fair value through profit or loss

     —         2,000  
  

Loans measured at amortized cost (gross amount)

     3        1  
  

Allowances for credit losses

     1        —   
  

Deposits

     —         13  
  

Provisions

     —         1  

Channel Corporation

  

Financial assets at fair value through profit or loss

     15,719        20,141  
  

Deposits

     —         6  

KB No.21 Special Purpose Acquisition Company *

  

Financial assets at fair value through profit or loss

     —         3,122  
  

Deposits

     —         2,247  
  

Other liabilities

     —         36  

KB No.25 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     1,915        1,850  
  

Deposits

     1,604        1,545  
  

Other liabilities

     2        39  

 

332


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)         December 31,
2025
     December 31,
2024
 

KB No.26 Special Purpose Acquisition Company *

  

Financial assets at fair value through profit or loss

   W —       W 2,150  
  

Deposits

     —         1,763  
  

Other liabilities

     —         31  

KB No.27 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     6,282        5,877  
  

Deposits

     4,675        4,613  
  

Other liabilities

     41        55  

KB No.28 Special Purpose Acquisition Company *

  

Financial assets at fair value through profit or loss

     —         2,113  
  

Deposits

     —         1,910  
  

Other liabilities

     —         45  

KB No.29 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     3,159        3,015  
  

Deposits

     2,348        2,338  
  

Other liabilities

     36        43  
KB No.30 Special Purpose Acquisition Company   

Financial assets at fair value through profit or loss

     2,893        2,835  
  

Deposits

     1,788        1,786  
  

Other liabilities

     15        20  
KB No.31 Special Purpose Acquisition Company   

Financial assets at fair value through profit or loss

     4,478        4,301  
  

Deposits

     2,310        2,352  
  

Other liabilities

     10        13  
KB No.32 Special Purpose Acquisition Company   

Deposits

     2,315        —   
  

Other liabilities

     35        —   

KB No.33 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     4,304        —   
  

Deposits

     2,835        —   
  

Other liabilities

     25        —   

MitoImmune Therapeutics

  

Financial assets at fair value through profit or loss

     —         1,574  
KB-Solidus Global Healthcare Fund   

Other assets

     3,781        —   
Bioprotect Ltd.   

Financial assets at fair value through profit or loss

     5,606        4,628  

ASSEMBLE CORPORATION

  

Financial assets at fair value through profit or loss

     4,000        4,000  
  

Loans measured at amortized cost (gross amount)

     1,862        2,021  
  

Allowances for credit losses

     30        43  
  

Other assets

     1        11  
  

Deposits

     19        18  
  

Other liabilities

     1        1  
  

Provisions

     —         1  
  

Insurance liabilities

     2        1  

SO-MYUNG Recycling Co., Ltd.

  

Insurance liabilities

     3        1  

 

333


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Go2joy Co., Ltd.

  

Financial assets at fair value through profit or loss

   W 1,200      W 1,200  

S&E Bio Co., Ltd.

  

Financial assets at fair value through profit or loss

     4,000        4,000  
  

Loans measured at amortized cost (gross amount)

     2,009        2,016  
  

Other assets

     3        3  
  

Deposits

     224        772  
  

Other liabilities

     2        3  
  

Allowances for credit losses

     12        15  
  

Provisions

     2        2  

Bluepointpartners Inc.

  

Financial assets at fair value through profit or loss

     1,667        1,636  

4N Inc.

  

Deposits

     —         4  

Xenohelix Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,100        3,100  
  

Loans measured at amortized cost (gross amount)

     555        4  
  

Other assets

     1        —   
  

Allowances for credit losses

     7        —   
  

Deposits

     40        302  

Contents First Inc.

  

Financial assets at fair value through profit or loss

     11,667        13,213  
  

Loans measured at amortized cost (gross amount)

     10,020        10,065  
  

Allowances for credit losses

     22        12  
  

Other assets

     3        3  
  

Deposits

     133        729  
  

Provisions

     2        —   
  

Other liabilities

     4        4  

KB-MDI Centauri Fund LP

  

Financial assets at fair value through profit or loss

     19,026        21,058  

2020 KB Fintech Renaissance Fund

  

Other assets

     —         37  

OKXE Inc.

  

Financial assets at fair value through profit or loss

     2,722        2,722  

Newavel Co., Ltd

  

Loans measured at amortized cost (gross amount)

     —         20  
  

Deposits

     1        —   

Pin Therapeutics Inc.

  

Loans measured at amortized cost (gross amount)

     20        29  
  

Financial assets at fair value through profit or loss

     7,000        7,000  
  

Deposits

     850        11,133  
  

Other liabilities

     —         117  
  

Allowances for credit losses

     2        3  
  

Provisions

     1        —   

 

334


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

IMBiologics Corp.

  

Loans measured at amortized cost (gross amount)

   W 1      W 2  
  

Financial assets at fair value through profit or loss

     13,144        7,000  

SuperNGine Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     16        482  
  

Deposits

     151        217  
  

Allowances for credit losses

     —         39  
  

Other assets

     —         1  
  

Financial assets at fair value through profit or loss

     1,996        1,996  

Desilo Inc.

  

Financial assets at fair value through profit or loss

     3,168        3,168  
  

Loans measured at amortized cost (gross amount)

     —         300  
  

Allowances for credit losses

     —         5  
  

Deposits

     2        3  

Turing Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  
  

Loans measured at amortized cost (gross amount)

     900        900  
  

Allowances for credit losses

     6        6  
  

Other assets

     2        2  
  

Deposits

     887        819  

Kukka Co., Ltd. *

  

Financial assets at fair value through profit or loss

     —         2,490  
  

Insurance liabilities

     —         1  

ZIPDOC Inc. *

  

Deposits

     —         1  

TeamSparta Inc. *

  

Loans measured at amortized cost (gross amount)

     —         5  
  

Financial assets at fair value through profit or loss

     —         4,001  
  

Provisions

     —         1  
  

Deposits

     —         18,635  
  

Other liabilities

     —         34  

Chabot Mobility Co., Ltd. *

  

Financial assets at fair value through profit or loss

     —         2,580  
  

Deposits

     —         631  

Wemade Connect Co., Ltd.

  

Financial assets at fair value through profit or loss

     11,857        7,466  
  

Loans measured at amortized cost (gross amount)

     2        29  
  

Allowances for credit losses

     —         9  
  

Provisions

     6        14  
  

Deposits

     5,525        5,465  
  

Insurance liabilities

     2        4  
  

Other liabilities

     22        38  

Nextrade Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     131        —   
  

Deposits

     278        15,281  
  

Other liabilities

     —         1,579  

 

335


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

TMAP Mobility Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     116        73  
  

Allowances for credit losses

     2        1  
  

Deposits

     1        100,010  
  

Insurance liabilities

     1        235  
  

Other liabilities

     178        548  
  

Provisions

     5        5  

FutureConnect Co., Ltd. *

  

Financial assets at fair value through profit or loss

     —         1,499  

Grinergy Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     2        1  
  

Financial assets at fair value through profit or loss

     7,297        —   
  

Allowances for credit losses

     2        —   
  

Provisions

     —         2  

NexThera Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  

FineKB Private Equity Fund No.1

  

Other assets

     10        144  

Paramark KB Fund No.1

  

Other liabilities

     50        45  

KB Social Impact Investment Fund

  

Other assets

     200        250  

Checkmate Therapeutics Inc.

  

Financial assets at fair value through profit or loss

     3,200        3,200  
  

Insurance liabilities

     8        3  

Hibiscus Fund LP

  

Financial assets at fair value through profit or loss

     16,540        14,717  
  

Other assets

     316        210  

RMG-KB BioAccess Fund L.P.

  

Financial assets at fair value through profit or loss

     15,709        9,379  

RMG-KB BP Management Ltd.

  

Financial assets at fair value through profit or loss

     494        344  

KB Co-Investment Private Equity Fund No.1

  

Other assets

     500        302  

Spoonlabs Co., Ltd. *

  

Financial assets at fair value through profit or loss

     —         15,006  

Neuroptika Inc.

  

Financial assets at fair value through profit or loss

     5,879        5,879  

Bitgoeul Cheomdan Green 1st Co., Ltd.

  

Deposits

     1,242        1,239  

Bigwave Robotics Corp.

  

Loans measured at amortized cost (gross amount)

     60        39  
  

Financial assets at fair value through profit or loss

     4,290        2,750  
  

Allowances for credit losses

     7        —   
  

Deposits

     364        501  
  

Provisions

     2        —   
  

Other liabilities

     —         6  

3D Interactive Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     2        6  
  

Provisions

     —         2  
  

Financial assets at fair value through profit or loss

     159        2,300  
  

Deposits

     48        1,779  

 

336


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

XL8 INC.

  

Financial assets at fair value through profit or loss

   W 5,729      W 5,869  

Elev8-Capital Fund I

  

Financial assets at fair value through profit or loss

     13,877        16,250  

New Daegu Busan Expressway Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     15        24,264  
  

Allowances for credit losses

     4        4  
  

Other assets

     —         22  
  

Deposits

     115,401        150,007  
  

Other liabilities

     43        1,928  
  

Insurance liabilities

     27        22  

AIM FUTURE, Inc.

  

Financial assets at fair value through profit or loss

     2,000        2,000  
  

Loans measured at amortized cost (gross amount)

     906        908  
  

Allowances for credit losses

     5        5  
  

Other assets

     1        1  
  

Deposits

     140        760  
  

Provisions

     2        —   

Novorex Inc.

  

Financial assets at fair value through profit or loss

     4,000        2,000  
  

Loans measured at amortized cost (gross amount)

     14        8  
  

Allowances for credit losses

     4        —   
  

Other liabilities

     4        —   
  

Provisions

     2        —   
  

Deposits

     9,674        6  

Seokwang T&I Co., Ltd

  

Insurance liabilities

     2        2  

ADP Holdings Co., Ltd.

  

Deposits

     263        2,058  
  

Other liabilities

     1        7  

ADPGREEN

  

Loans measured at amortized cost (gross amount)

     23        25  
  

Deposits

     5,302        1,802  
  

Other liabilities

     33        8  
  

Allowances for credit losses

     3        8  
  

Provisions

     1        3  
  

Insurance liabilities

     94        101  

Logpresso Inc.

  

Financial assets at fair value through profit or loss

     9,000        3,000  
  

Loans measured at amortized cost (gross amount)

     40        31  
  

Deposits

     7,576        457  
  

Other liabilities

     10        —   

Onheal Co., Ltd.

  

Financial assets at fair value through profit or loss

     10,000        10,000  
  

Deposits

     —         5,001  

 

337


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Ascent Global Fund III

  

Financial assets at fair value through profit or loss

   W 3,677      W 3,767  

DYNE MEDICAL GROUP Inc.

  

Financial assets at fair value through profit or loss

     3,001        3,001  
  

Loans measured at amortized cost (gross amount)

     2,033        2,022  
  

Allowances for credit losses

     16        16  
  

Provisions

     5        6  
  

Other assets

     1        1  
  

Deposits

     356        3,813  
  

Other liabilities

     6        23  
  

Insurance liabilities

     1        1  

TriOar Inc.

  

Financial assets at fair value through profit or loss

     5,000        3,000  
  

Loans measured at amortized cost (gross amount)

     12        16  
  

Deposits

     4,088        6,054  
  

Other liabilities

     20        73  

Coxwave Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  

SDT Inc.

  

Financial assets at fair value through profit or loss

     3,873        3,105  

Yeoulhyulgangho

  

Financial assets at fair value through profit or loss

     500        500  
  

Deposits

     783        456  
  

Other liabilities

     2        —   

KB-VEP Contact Fund

  

Other assets

     15        15  

Xpanner Inc.

  

Financial assets at fair value through profit or loss

     9,908        9,673  
  

Insurance liabilities

     10        1  

SD Speed Co., Ltd.

  

Insurance liabilities

     1        1  

Allra Fintech Corp.

  

Loans measured at amortized cost (gross amount)

     26        —   
  

Allowances for credit losses

     3        —   
  

Deposits

     33        1,671  
  

Other liabilities

     —         1  
  

Provisions

     —         2  

GCSM Holdings Limited

  

Financial assets at fair value through profit or loss

     8,833        9,506  

KB Rejuvenation Fund

  

Other assets

     38        3  

Qoala *

  

Financial assets at fair value through profit or loss

     —         6,554  

 

338


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

FineKB Private Equity Fund No.2

  

Other assets

   W 35      W 35  

Koru Pharma Co., Ltd.

  

Financial assets at fair value through profit or loss

     7,890        —   
  

Deposits

     197        —   
  

Insurance liabilities

     12        —   

WhaTap Laps Inc.

  

Loans measured at amortized cost (gross amount)

     1,091        —   
  

Financial assets at fair value through profit or loss

     6,259        —   
  

Other assets

     1        —   
  

Allowances for credit losses

     16        —   
  

Provisions

     11        —   
  

Deposits

     2,814        —   
  

Other liabilities

     75        —   
Streami Inc.   

Financial assets at fair value through profit or loss

     3,047        —   
Lemontree Inc.   

Financial assets at fair value through profit or loss

     999        —   
  

Deposits

     536        —   
  

Provisions

     2        —   
GAME TALES   

Financial assets at fair value through profit or loss

     3,000        —   

HyperAccel Co., Ltd.

  

Financial assets at fair value through profit or loss

     8,500        —   

Aldaver

  

Financial assets at fair value through profit or loss

     2,000        —   
  

Deposits

     821        —   
  

Other liabilities

     4        —   
enParticle Co., Ltd   

Financial assets at fair value through profit or loss

     2,000        —   
  

Deposits

     1,696        —   
ALL ROUND DOCTORS Inc.   

Financial assets at fair value through profit or loss

     2,000        —   

Emocog Inc.

  

Financial assets at fair value through profit or loss

     4,000        —   
  

Deposits

     704        —   
ANTIGRAVITY   

Financial assets at fair value through profit or loss

     374        —   
  

Loans measured at amortized cost (gross amount)

     38        —   
  

Allowances for credit losses

     1        —   
  

Deposits

     82        —   
ByL   

Financial assets at fair value through profit or loss

     14,967        —   
  

Deposits

     8,968        —   
  

Other liabilities

     55        —   
KB a2z 2025 Fund   

Other assets

     24        —   

 

339


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31,
2025
     December 31,
2024
 

Semicolon Susong REITs Co., Ltd.

  

Loans measured at amortized cost (gross amount)

   W 24,933      W —   
  

Allowances for credit losses

     5        —   
  

Other assets

     173        —   
  

Insurance liabilities

     9        —   

K-1 23rd yeoksam Real Estate Investment Trust company Itd

  

Insurance liabilities

     3        —   

IMT TECHNOLOGY CO., LTD.

  

Insurance liabilities

     1        —   

VP Inc.

  

Loans measured at amortized cost (gross amount)

     2        —   
  

Other liabilities

     109        —   
  

Insurance liabilities

     1        —   
  

Deposits

     51        —   
eRoun & company Co., Ltd   

Deposits

     1,127        —   
  

Other liabilities

     7        —   

RUMIKEU Holdings Inc.

  

Deposits

     11        —   

Key management personnel

        
Key management personnel   

Loans measured at amortized cost (gross amount)

     9,248        7,125  
  

Allowances for credit losses

     24        3  
  

Other assets

     9        8  
  

Deposits

     12,740        15,365  
  

Provisions

     1        1  
  

Insurance liabilities

     2,927        2,308  
  

Other liabilities

     362        555  

Others

        

Retirement pension

  

Other assets

     632        739  
  

Other liabilities

     1,154        1,215  

 

*

Excluded from the Group’s related party as of December 31, 2025, therefore, the remaining outstanding balances with those entities are not disclosed.

 

340


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Loan      Collection      Ending  

Associates and joint ventures

           

Korea Credit Bureau Co., Ltd.

   W 36      W 41      W (36    W 41  

Incheon Bridge Co., Ltd.

     105,423        15        (11,715      93,723  

Star-Lord General Investors Private Real Estate Investment Company No.10

     149,898        150,000        (150,301      149,597  

Food Factory Co., Ltd.

     1,764        1,514        (337      2,941  

Big Dipper Co., Ltd.

     43        23        (43      23  

RMGP Bio-Pharma Investment Fund, L.P.

     7,205        —         (4,773      2,432  

RMGP Bio-Pharma Investment, L.P.

     25        —         (3      22  

Wyatt Co., Ltd. *

     3,000        —         (3,000      —   

Banksalad Co., Ltd. *

     2,059        —         (2,059      —   

UPRISE, Inc.

     1,817        117        —         1,934  

Stratio, Inc.

     1,000        —         —         1,000  

Honest Fund, Inc.

     442        —         (60      382  

CellinCells Co., Ltd. *

     2,001        3        (2,001      3  

KB No.21 Special Purpose Acquisition Company *

     3,122        —         (3,122      —   

KB No.25 Special Purpose Acquisition Company

     1,850        65        —         1,915  

KB No.26 Special Purpose Acquisition Company *

     2,150        —         (2,150      —   

KB No.27 Special Purpose Acquisition Company

     5,877        405        —         6,282  

KB No.28 Special Purpose Acquisition Company *

     2,113        —         (2,113      —   

KB No.29 Special Purpose Acquisition Company

     3,015        144        —         3,159  

KB No.30 Special Purpose Acquisition Company

     2,835        58        —         2,893  

KB No.31 Special Purpose Acquisition Company

     4,301        177        —         4,478  

KB No.33 Special Purpose Acquisition Company

     —         4,304        —         4,304  

Channel Corporation

     20,141        —         (4,422      15,719  

MitoImmune Therapeutics

     1,574        —         (1,574      —   

Bioprotect Ltd.

     4,628        978        —         5,606  

ASSEMBLE CORPORATION

     6,021        12        (171      5,862  

Go2joy Co., Ltd.

     1,200        —         —         1,200  

S&E Bio Co., Ltd.

     6,016        9        (16      6,009  

Bluepointpartners Inc.

     1,636        31        —         1,667  

Xenohelix Co., Ltd.

     3,104        555        (4      3,655  

Contents First Inc.

     23,278        20        (1,611      21,687  

KB-MDI Centauri Fund LP

     21,058        —         (2,032      19,026  

OKXE Inc.

     2,722        —         —         2,722  

Checkmate Therapeutics Inc.

     3,200        —         —         3,200  

 

341


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025  
     Beginning      Loan      Collection      Ending  

Newavel Co., Ltd

   W 20      W —       W (20    W —   

IMBiologics Corp.

     7,002        6,145        (2      13,145  

Spark Biopharma Inc.

     4,649        23        (100      4,572  

Pin Therapeutics Inc.

     7,029        20        (29      7,020  

Hibiscus Fund LP

     14,717        1,823        —         16,540  

SuperNGine Co., Ltd.

     2,478        16        (482      2,012  

Desilo Inc.

     3,468        —         (300      3,168  

RMG-KB BioAccess Fund L.P.

     9,379        6,330        —         15,709  

RMG-KB BP Management Ltd.

     344        150        —         494  

Turing Co., Ltd.

     3,900        —         —         3,900  

Kukka Co., Ltd. *

     2,490        —         (2,490      —   

Grinergy Co., Ltd.

     1        7,298        —         7,299  

NexThera Co., Ltd.

     3,000        —         —         3,000  

Chabot Mobility Co., Ltd. *

     2,580        —         (2,580      —   

TeamSparta Inc. *

     4,006        —         (4,006      —   

FutureConnect Co., Ltd. *

     1,499        —         (1,499      —   

Wemade Connect Co., Ltd.

     7,495        4,393        (29      11,859  

TMAP Mobility Co., Ltd.

     73        116        (73      116  

Spoonlabs Co., Ltd. *

     15,006        —         (15,006      —   

Neuroptika Inc.

     5,879        —         —         5,879  

Bigwave Robotics Corp.

     2,789        1,600        (39      4,350  

3D Interactive Co., Ltd.

     2,306        2        (2,147      161  

XL8 INC.

     5,869        —         (140      5,729  

Elev8-Capital Fund I

     16,250        —         (2,373      13,877  

AIM FUTURE, Inc.

     2,908        6        (8      2,906  

New Daegu Busan Expressway Co., Ltd.

     24,264        18        (24,267      15  

Novorex Inc.

     2,008        2,014        (8      4,014  

Logpresso Inc.

     3,031        6,040        (31      9,040  

Onheal Co., Ltd.

     10,000        —         —         10,000  

Ascent Global Fund III

     3,767        —         (90      3,677  

DYNE MEDICAL GROUP Inc.

     5,023        33        (22      5,034  

TriOar Inc.

     3,016        2,012        (16      5,012  

Coxwave Co., Ltd.

     3,000        —         —         3,000  

SDT Inc.

     3,105        768        —         3,873  

Yeoulhyulgangho

     500        —         —         500  

ADPGREEN

     25        23        (25      23  

Xpanner Inc.

     9,673        235        —         9,908  

GCSM Holdings Limited

     9,506        —         (673      8,833  

Qoala *

     6,554        —         (6,554      —   

Koru Pharma Co., Ltd.

     —         7,890        —         7,890  

WhaTap Laps Inc.

     —         7,350        —         7,350  

Lemontree Inc.

     —         999        —         999  

GAME TALES

     —         3,000        —         3,000  

 

342


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025  
     Beginning      Loan      Collection      Ending  

Streami Inc.

   W —       W 3,047      W —       W 3,047  

ANTIGRAVITY

     —         419        (7      412  

HyperAccel Co., Ltd.

     —         8,500        —         8,500  

Aldaver

     —         2,000        —         2,000  

enParticle Co., Ltd

     —         2,000        —         2,000  

ALL ROUND DOCTORS Inc.

     —         2,000        —         2,000  

Emocog Inc.

     —         4,000        —         4,000  

ByL

     —         14,967        —         14,967  

Allra Fintech Corp.

     —         26        —         26  

Nextrade Co., Ltd.

     —         131        —         131  

VP Inc.

     —         2        —         2  

Balhae Infrastructure Company

     —         85,000        —         85,000  

Semicolon Susong REITs Co., Ltd.

     —         25,000        (67      24,933  

Key management personnel

           

Key management personnel

     7,125        6,710        (4,587      9,248  

 

343


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection      Ending  

Associates and joint ventures

           

Korea Credit Bureau Co., Ltd.

   W 37      W 36      W (37    W 36  

Incheon Bridge Co., Ltd.

     113,794        2,141        (10,512      105,423  

Star-Lord General Investors Private Real Estate Investment Company No.10

     149,590        308        —         149,898  

KB Cape No.1 Private Equity Fund *

     1,935        —         (1,935      —   

RAND Bio Science Co., Ltd. *

     1        —         (1      —   

Food Factory Co., Ltd.

     2,875        9        (1,120      1,764  

Big Dipper Co., Ltd.

     14        43        (14      43  

RMGP Bio-Pharma Investment Fund, L.P.

     5,938        1,267        —         7,205  

RMGP Bio-Pharma Investment, L.P.

     20        5        —         25  

Wyatt Co., Ltd. *

     6,000        —         (3,000      3,000  

Banksalad Co., Ltd. *

     9,148        —         (7,089      2,059  

UPRISE, Inc.

     5,710        —         (3,893      1,817  

Stratio, Inc.

     1,000        —         —         1,000  

Honest Fund, Inc.

     3,999        —         (3,557      442  

CellinCells Co., Ltd.

     2,003        1        (3      2,001  

KB No.21 Special Purpose Acquisition Company *

     2,987        135        —         3,122  

KB No.22 Special Purpose Acquisition Company *

     2,985        —         (2,985      —   

KB No.25 Special Purpose Acquisition Company

     2,025        —         (175      1,850  

KB No.26 Special Purpose Acquisition Company *

     2,204        —         (54      2,150  

KB No.27 Special Purpose Acquisition Company

     6,054        —         (177      5,877  

KB No.28 Special Purpose Acquisition Company *

     —         2,113        —         2,113  

KB No.29 Special Purpose Acquisition Company

     —         3,015        —         3,015  

KB No.30 Special Purpose Acquisition Company

     —         2,835        —         2,835  

KB No.31 Special Purpose Acquisition Company

     —         4,301        —         4,301  

COSES GT Co., Ltd. *

     1        —         (1      —   

Channel Corporation

     16,906        3,235        —         20,141  

MitoImmune Therapeutics

     7,000        —         (5,426      1,574  

Bioprotect Ltd.

     4,474        154        —         4,628  

ASSEMBLE CORPORATION

     6,155        21        (155      6,021  

Go2joy Co., Ltd.

     1,200        —         —         1,200  

S&E Bio Co., Ltd.

     4,013        2,016        (13      6,016  

Bluepointpartners Inc.

     1,874        —         (238      1,636  

Xenohelix Co., Ltd.

     3,100        4        —         3,104  

Contents First Inc.

     17,642        7,001        (1,365      23,278  

 

344


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection      Ending  

KB-MDI Centauri Fund LP

   W 18,993      W 2,065      W —       W 21,058  

OKXE Inc.

     800        1,922        —         2,722  

Checkmate Therapeutics Inc.

     3,200        —         —         3,200  

Newavel Co., Ltd

     3,013        20        (3,013      20  

IMBiologics Corp.

     7,005        2        (5      7,002  

Spark Biopharma Inc.

     7,467        15        (2,833      4,649  

Pin Therapeutics Inc.

     5,011        2,029        (11      7,029  

Hibiscus Fund LP

     12,915        1,802        —         14,717  

SuperNGine Co., Ltd.

     2,599        2        (123      2,478  

Desilo Inc.

     3,468        —         —         3,468  

RMG-KB BioAccess Fund L.P.

     5,036        4,343        —         9,379  

RMG-KB BP Management Ltd.

     174        170        —         344  

IGGYMOB Co., Ltd.

     5,007        —         (5,007      —   

Turing Co., Ltd.

     4,901        —         (1,001      3,900  

Kukka Co., Ltd. *

     2,490        —         —         2,490  

ZIPDOC Inc. *

     2,000        —         (2,000      —   

Gushcloud Talent Agency

     3,688        —         (3,688      —   

Grinergy Co., Ltd. *

     6,486        1        (6,486      1  

NexThera Co., Ltd.

     3,000        —         —         3,000  

Chabot Mobility Co., Ltd. *

     2,000        580        —         2,580  

TeamSparta Inc. *

     4,308        5        (307      4,006  

FutureConnect Co., Ltd. *

     1,499        —         —         1,499  

Wemade Connect Co., Ltd.

     12,337        29        (4,871      7,495  

TMAP Mobility Co., Ltd.

     106        73        (106      73  

Spoonlabs Co., Ltd. *

     19,506        —         (4,500      15,006  

Neuroptika Inc.

     5,879        —         —         5,879  

Bigwave Robotics Corp.

     2,781        39        (31      2,789  

Blinkers Inc. *

     999        —         (999      —   

3D Interactive Co., Ltd.

     2,342        6        (42      2,306  

XL8 INC.

     5,148        721        —         5,869  

Elev8-Capital Fund I

     6,656        9,594        —         16,250  

AIM FUTURE, Inc.

     2,900        8        —         2,908  

New Daegu Busan Expressway Co., Ltd.

     72,742        27        (48,505      24,264  

Novorex Inc.

     2,000        8        —         2,008  

Logpresso Inc.

     —         3,031        —         3,031  

Onheal Co., Ltd.

     —         10,000        —         10,000  

Ascent Global Fund III

     —         3,767        —         3,767  

DYNE MEDICAL GROUP Inc.

     —         5,023        —         5,023  

TriOar Inc.

     —         3,016        —         3,016  

Coxwave Co., Ltd.

     —         3,000        —         3,000  

SDT Inc.

     —         3,105        —         3,105  

Yeoulhyulgangho

     —         500        —         500  

ADPGREEN

     —         25        —         25  

 

345


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.3 Details of significant lending transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection      Ending  

Xpanner Inc

   W —       W 9,673      W —       W 9,673  

GCSM Holdings Limited

     —         9,506        —         9,506  

Qoala *

     —         6,554        —         6,554  

Key management personnel

           

Key management personnel

     5,490        7,245        (5,610      7,125  

 

*

Excluded from the Group’s related party as of December 31, 2025.

 

346


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.4 Details of significant borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Associates and joint ventures

 

         

Korea Credit Bureau Co., Ltd.

   W 40,570      W 1,000      W —      W (4,602   W 36,968  

Incheon Bridge Co., Ltd.

     43,867        66,100        (39,500     3       70,470  

Jungdo Co., Ltd.

     4        —         —        —        4  

Iwon Alloy Co., Ltd.

     2        —         —        (2     —   

Skydigital Inc.

     30        —         —        (29     1  

Aju Good Technology Venture Fund

     1,809        —         —        (1,770     39  

KB-KDBC Pre-IPO New Technology Business Investment Fund

     39        —         —        231       270  

WJ Private Equity Fund No.1

     46        —         —        (10     36  

KB No.21 Special Purpose Acquisition Company2

     2,247        —         (2,115     (132     —   

KB No.25 Special Purpose Acquisition Company

     1,545        3,016        (3,045     88       1,604  

KB No.26 Special Purpose Acquisition Company2

     1,763        —         (110     (1,653     —   

KB No.27 Special Purpose Acquisition Company

     4,613        4,600        (4,532     (6     4,675  

KB No.28 Special Purpose Acquisition Company2

     1,910        —         —        (1,910     —   

KB No.29 Special Purpose Acquisition Company

     2,338        2,148        (2,100     (38     2,348  

KB No.30 Special Purpose Acquisition Company

     1,786        1,535        (1,500     (33     1,788  

KB No.31 Special Purpose Acquisition Company

     2,352        2,000        (2,000     (42     2,310  

KB No.32 Special Purpose Acquisition Company

     —         2,000        —        315       2,315  

KB No.33 Special Purpose Acquisition Company

     —         2,400        —        435       2,835  

RAND Bio Science Co., Ltd. 2

     4        —         —        (4     —   

Food Factory Co., Ltd.

     907        —         —        (303     604  

Big Dipper Co., Ltd.

     123        —         —        (72     51  

Wyatt Co., Ltd. 2

     1        —         —        (1     —   

CellinCells Co., Ltd. 2

     13        —         —        (13     —   

ASSEMBLE CORPORATION

     18        —         —        1       19  

S&E Bio Co., Ltd.

     772        1,180        (1,180     (548     224  

4N Inc.

     4        —         —        (4     —   

Contents First Inc.

     729        —         —        (596     133  

Newavel Co., Ltd

     —         —         —        1       1  

Pin Therapeutics Inc.

     11,133        2,000        (12,000     (283     850  

Spark Biopharma Inc.

     4,759        10,016        (13,113     (517     1,145  

SuperNGine Co., Ltd.

     217        —         —        (66     151  

Desilo Inc.

     3        —         (1     —        2  

Turing Co., Ltd.

     819        —         —        68       887  

 

347


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.4 Details of significant borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025  
     Beginning      Borrowing      Repayment     Others 1     Ending  

TMAP Mobility Co., Ltd.

   W 100,010      W 344,626      W (445,626   W 991     W 1  

Nextrade Co., Ltd.

     15,281        —         (15,000     (3     278  

ZIPDOC Inc.2

     1        —         —        (1     —   

TeamSparta Inc.2

     18,635        —         (1,000     (17,635     —   

Chabot Mobility Co., Ltd.2

     631        —         (300     (331     —   

Wemade Connect Co., Ltd.

     5,465        9,069        (10,000     991       5,525  

Channel Corporation

     6        —         —        (6     —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

     1,239        —         —        3       1,242  

Bigwave Robotics Corp.

     501        —         (501     364       364  

3D Interactive Co., Ltd.

     1,779        —         —        (1,731     48  

AIM FUTURE, Inc.

     760        —         —        (620     140  

New Daegu Busan Expressway Co., Ltd.

     150,007        61,000        (130,500     34,894       115,401  

Novorex Inc.

     6        —         —        9,668       9,674  

Xenohelix Co., Ltd.

     302        —         —        (262     40  

ADP Holdings Co., Ltd.

     2,058        10,496        (12,293     2       263  

ADPGREEN

     1,802        12,200        (8,650     (50     5,302  

Logpresso Inc.

     457        8,374        (974     (281     7,576  

DYNE MEDICAL GROUP Inc.

     3,813        3,800        (6,300     (957     356  

Onheal Co., Ltd.

     5,001        —         —        (5,001     —   

TriOar Inc.

     6,054        4,000        (7,000     1,034       4,088  

Yeoulhyulgangho

     456        1,860        (1,560     27       783  

Allra Fintech Corp.

     1,671        2,000        (3,000     (638     33  

Koru Pharma Co., Ltd.

     —         300        (200     97       197  

Emocog Inc.

     —         4,000        (4,000     704       704  

WhaTap Laps Inc.

     —         —         —        2,814       2,814  

Aldaver

     —         1,638        (1,632     815       821  

Lemontree Inc.

     —         —         —        536       536  

enParticle Co., Ltd

     —         —         —        1,696       1,696  

ANTIGRAVITY

     —         —         —        82       82  

FineKB Private Equity Fund No.1

     —         1,000        (1,000     —        —   

ByL

     —         5,000        (2,000     5,968       8,968  

eRoun & company Co., Ltd

     —         —         —        1,127       1,127  

VP Inc.

     —         —         —        51       51  

RUMIKEU Holdings Inc.

     —         —         —        11       11  

Key management personnel

            

Key management personnel

     15,365        26,948        (28,201     (1,372     12,740  

 

348


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.4 Details of significant borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Associates and joint ventures

            

Korea Credit Bureau Co., Ltd.

   W 17,003      W —       W —      W 23,567     W 40,570  

Incheon Bridge Co., Ltd.

     40,992        72,000        (74,300     5,175       43,867  

Jungdo Co., Ltd.

     4        —         —        —        4  

Dae-A Leisure Co., Ltd.

     150        —         —        (150     —   

Iwon Alloy Co., Ltd.

     1        —         —        1       2  

Skydigital Inc.

     65        —         —        (35     30  

Aju Good Technology Venture Fund

     1,202        —         —        607       1,809  

KB-KDBC Pre-IPO New Technology Business Investment Fund

     46        —         —        (7     39  

WJ Private Equity Fund No.1

     103        —         —        (57     46  

KB No.21 Special Purpose Acquisition Company 2

     2,261        2,115        (2,050     (79     2,247  

KB No.22 Special Purpose Acquisition Company 2

     1,848        —         —        (1,848     —   

KB No.25 Special Purpose Acquisition Company

     1,586        1,545        (1,500     (86     1,545  

KB No.26 Special Purpose Acquisition Company 2

     1,761        1,724        (1,670     (52     1,763  

KB No.27 Special Purpose Acquisition Company

     4,497        4,532        (4,390     (26     4,613  

KB No.28 Special Purpose Acquisition Company 2

     —         1,890        —        20       1,910  

KB No.29 Special Purpose Acquisition Company

     —         2,100        —        238       2,338  

KB No.30 Special Purpose Acquisition Company

     —         1,500        —        286       1,786  

KB No.31 Special Purpose Acquisition Company

     —         2,000        —        352       2,352  

RAND Bio Science Co., Ltd. 2

     4        —         —        —        4  

Food Factory Co., Ltd.

     629        —         —        278       907  

Big Dipper Co., Ltd.

     40        —         —        83       123  

Wyatt Co., Ltd. 2

     1        —         —        —        1  

CellinCells Co., Ltd. 2

     37        —         —        (24     13  

COSES GT Co., Ltd. 2

     1        —         —        (1     —   

ASSEMBLE CORPORATION

     78        —         —        (60     18  

S&E Bio Co., Ltd.

     2,342        990        (1,490     (1,070     772  

4N Inc.

     49        —         —        (45     4  

Contents First Inc.

     1,072        —         —        (343     729  

Newavel Co., Ltd

     46        —         —        (46     —   

Pin Therapeutics Inc.

     265        14,000        (4,000     868       11,133  

Spark Biopharma Inc.

     11,419        32,649        (38,908     (401     4,759  

SuperNGine Co., Ltd.

     69        —         —        148       217  

Desilo Inc.

     3        —         —        —        3  

Turing Co., Ltd.

     1,726        1,000        (1,700     (207     819  

 

349


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.4 Details of significant borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won)    2024  
     Beginning      Borrowing      Repayment     Others 1     Ending  

TMAP Mobility Co., Ltd.

   W 80,016      W 360,000      W (340,000   W (6   W 100,010  

KY Global Cell & Gene Private Equity Fund 2nd 2

     3,790        2,910        (308     (6,392     —   

Nextrade Co., Ltd.

     56,203        6,000        (47,200     278       15,281  

ZIPDOC Inc. 2

     181        —         —        (180     1  

TeamSparta Inc. 2

     7,672        3,000        (6,000     13,963       18,635  

Chabot Mobility Co., Ltd. 2

     164        300        —        167       631  

Wemade Connect Co., Ltd.

     8,843        24,056        (27,556     122       5,465  

Channel Corporation

     2,030        —         (2,000     (24     6  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     833        —         —        406       1,239  

KB-FT Green Growth 1st Technology Investment Association

     700        —         (700     —        —   

Bigwave Robotics Corp.

     4        501        —        (4     501  

3D Interactive Co., Ltd.

     1,501        —         —        278       1,779  

AIM FUTURE, Inc.

     3,393        1,000        (4,000     367       760  

New Daegu Busan Expressway Co., Ltd.

     146,169        104,500        (93,932     (6,730     150,007  

Novorex Inc.

     7        —         —        (1     6  

Xenohelix Co., Ltd.

     904        —         —        (602     302  

ADP Holdings Co., Ltd.

     —         6,094        (4,037     1       2,058  

ADPGREEN

     —         10,551        (9,001     252       1,802  

Logpresso Inc.

     —         100        (200     557       457  

DYNE MEDICAL GROUP Inc.

     —         5,150        (7,800     6,463       3,813  

Onheal Co., Ltd.

     —         —         —        5,001       5,001  

TriOar Inc.

     —         10,500        (8,500     4,054       6,054  

Yeoulhyulgangho

     —         200        —        256       456  

SDT Inc.

     —         —         (1,000     1,000       —   

Allra Fintech Corp.

     —         12,500        (19,500     8,671       1,671  

Key management personnel

            

Key management personnel

     15,902        26,709        (22,264     (4,982     15,365  

 

1 

Transactions between related parties, such as settlements arising from operating activities and deposits, are expressed in net amount.

2 

Excluded from the Group’s related party as of December 31, 2025.

 

350


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.5 Details of significant investment and withdrawal transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

 

     2025      2024  
(In millions of Korean won)    Equity
investment
and others
     Withdrawal
and others
     Equity
investment
and others
     Withdrawal
and others
 

Balhae Infrastructure Company

   W —       W 9,321      W —       W 6,350  

POSCO-KB Shipbuilding Fund

     —         250        —         —   

KB-KDBC Pre-IPO New Technology Business Investment Fund

     —         3,060        —         600  

KB-SJ Tourism Venture Fund

     —         190        —         4,030  

Korea Credit Bureau Co., Ltd.

     —         90        —         90  

KB-UTC Inno-Tech Venture Fund

     —         3,786        —         338  

KB-Solidus Global Healthcare Fund

     —         14,437        —         700  

KB-Stonebridge Secondary Private Equity Fund

     —         4,944        —         1,004  

KB SPROTT Renewable Private Equity Fund No.1

     —         8,309        —         8,349  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     3,820        3,918        8,964        9,629  

2020 KB Fintech Renaissance Fund

     —         165        —         —   

KB Material and Parts No.1 PEF *

     —         —         —         3,400  

KB-TS Technology Venture Private Equity Fund

     41        —         125        2,464  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund *

     —         —         —         3,915  

Aju Good Technology Venture Fund

     —         780        —         2,120  

G payment Joint Stock Company

     —         135        —         6,445  

KB-KTB Technology Venture Fund

     —         224        5,600        1  

KB-SOLIDUS Healthcare Investment Fund

     24,067        —         23,270        65  

Paramark KB Fund No.1

     5,490        411        8,130        —   

FineKB Private Equity Fund No.1

     2,335        11,875        6,790        1,500  

FineKB Private Equity Fund No.2

     —         —         500        250  

KB No.21 Special Purpose Acquisition Company *

     —         10        —         —   

KB No.22 Special Purpose Acquisition Company *

     —         —         —         10  

KB-SP Private Equity Fund IV *

     —         2,495        —         —   

KB-BridgePole Venture Investment Fund *

     —         —         —         136  

KB-Kyobo New Mobility Power Fund *

     —         —         —         3,000  

JS Private Equity Fund No.3

     —         749        —         755  

Star-Lord General Investors Private Real Estate Investment Company No.10

     —         —         —         358  

KB Co-Investment Private Equity Fund No.1

     3,887        3,273        9,131        3,173  

POSITIVE Sobujang Venture Fund No.1

     —         879        —         1,121  

History 2022 Fintech Fund

     —         2,000        —         —   

KB-NP Green ESG New Technology Venture Capital Fund

     9,626        2,840        19,800        —   

KB-Badgers Future Mobility ESG Fund No.1

     1,350        248        10,404        1,071  

Lakewood-AVES Fund No.1 *

     —         —         —         2,000  

MW-Pyco NewWave New Technology Investment Fund 4th

     —         2,000        —         —   

KB No.26 Special Purpose Acquisition Company *

     —         5        —         —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

     —         —         152        —   

KB-SUSUNG 1st Investment Fund

     —         1,419        —         1,386  

KB-SUSUNG 2nd Investment Fund

     —         —         2,000        —   

 

351


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.5 Details of significant investment and withdrawal transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

 

     2025      2024  
(In millions of Korean won)    Equity
investment
and others
     Withdrawal
and others
     Equity
investment
and others
     Withdrawal
and others
 

Friend 55 New Technology Business Investment Fund *

   W —       W —       W —       W 1,200  

DSIP-Pharos Bioenergy Fund *

     —         —         —         4,000  

Shinhan-Eco Venture Fund 2nd

     25        190        225        —   

2023 JB Newtech No.2 Fund

     —         1,406        —         394  

U-KB Credit No.1 Private Equity

     17,133        191        591        —   

KB No.28 Special Purpose Acquisition Company *

     —         5        5        —   

Timefolio Athleisure Investment Fund

     —         —         4,000        —   

COMPA Global Scale-Up Fund No.3

     —         —         1,000        —   

AKK Robotech Valueup New Technology Investment Fund *

     —         1,000        1,000        —   

YG MCE PROJECT NO.1 Fund

     —         1,500        1,500        —   

KB No.29 Special Purpose Acquisition Company

     —         —         10        —   

KB No.30 Special Purpose Acquisition Company

     —         —         10        —   

KB No.31 Special Purpose Acquisition Company

     —         —         10        —   

KB No.32 Special Purpose Acquisition Company

     10        —         —         —   

KB No.33 Special Purpose Acquisition Company

     160        —         —         —   

THE CHAEUL FUND NO.1 *

     —         1,000        —         —   

IMM global Secondary 1-1 Equity Private Fund

     756        162        2,819        —   

Elohim-Bilanx aerospace No.1 Fund

     —         —         2,000        —   

KB-CJ Venture Fund 1st

     —         —         1,800        —   

HI YG Win-win Fund No.2

     —         —         2,000        —   

KB-VEP Contact Fund

     —         —         395        47  

Reboot Private Equity Fund

     —         —         7,000        —   

LIB Material Investment Fund

     —         3,221        4,098        —   

NOVORSEC-SJG Consumer Secondary Fund *

     —         1,700        1,700        —   

Allra Fintech Corp.

     128        —         8,532        —   

KB Global Commerce Private Equity Investment Fund *

     —         —         —         7,000  

KB-SBI Global Strategic Capital Fund

     22,830        —         11,298        —   

KB-Cyrus Tourism Venture Fund

     1,000        —         1,000        —   

IBKS Design Fund

     —         —         2,000        —   

NICE DATA INTELLIGENCE VENTURE FUND *

     —         1,000        1,000        —   

Pectus Hanhwa Fund 2 *

     —         2,000        2,000        —   

KB-IMM New Star Real Estate Private Fund I

     29,281        2,627        31,672        —   

KB Rejuvenation Fund

     —         —         500        —   

VIG Private Equity Fund V-3

     3,179        319        1,636        —   

KOENTEC Co. Ltd. *

     —         107,428        107,428        —   

E&I Holdings *

     27,300        27,300        —         —   

YG Al Industrial Automation Solutions FUND

     2,000        —         —         —   

KB-Novus Genesis Private Equity Fund

     2,300        —         —         —   

 

352


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.5 Details of significant investment and withdrawal transactions with related parties for the years ended December 31, 2025 and 2024, are as follows: (cont’d)

 

 

     2025      2024  
(In millions of Korean won)    Equity
investment
and others
     Withdrawal
and others
     Equity
investment
and others
     Withdrawal
and others
 

Semicolon Susong REITs Co., Ltd.

   W 88,552      W 857      W —       W —   

KB-LB Middle Market Enterprises Innovation Private Equity Fund

     8,140        69        —         —   

ATP TP VC Fund No.1

     2,000        —         —         —   

AIM-KB-DOUBLE Connected Future Investment Fund

     1,000        —         —         —   

KB-IMM New Star Real Estate Private Fund II

     26,337        37        —         —   

K-1 23rd yeoksam Real Estate Investment Trust company Ltd.

     16,050        —         —         —   

IMM Korea Beauty Co-Invest Private Equity Fund

     50,000        —         —         —   

KB-GVA Premier Mezzanine Investment Fund

     500        —         —         —   

KB-ANDA Deep Tech Venture Fund

     1,250        —         —         —   

KB a2z 2025 Fund

     110        —         —         —   

DAYLI Fountainhead Blind Private Equity Fund II

     11,250        —         —         —   

Meritz-Hyundai Investment Real Estate Strategy No.1 Private Equity Fund

     92,647        —         —         —   

Smart Korea KB Future9-Sejong Venture Fund

     2,000        8        —         —   

 

*

Excluded from the Group’s related party as of December 31, 2025.

 

353


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.6 Unused commitments provided to related parties as of December 31, 2025 and 2024, are as follows:

 

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    December 31,
2025
     December 31,
2024
 

Associates and joint ventures

        

Balhae Infrastructure Company

  

Purchase of securities

   W 6,154      W 6,154  
  

Loan commitments in Korean won

     65,000        —   

Korea Credit Bureau Co., Ltd.

  

Unused lines of credit for credit card

     559        565  

Incheon Bridge Co., Ltd.

  

Loan commitments in Korean won

     20,000        20,000  

TeamSparta Inc. *

  

Unused lines of credit for credit card

     85        88  
  

Loan commitments in Korean won

     —         1,000  
  

Unused lines of credit for credit card

     1        696  

3D Interactive Co., Ltd.

   Unused lines of credit for credit card      23        44  

Food Factory Co., Ltd.

  

Unused lines of credit for credit card

     45        50  

CellinCells Co., Ltd. *

   Unused lines of credit for credit card      9        11  

RAND Bio Science Co., Ltd. *

   Unused lines of credit for credit card      —         25  

Big Dipper Co., Ltd.

   Unused lines of credit for credit card      21        12  

ASSEMBLE CORPORATION

   Unused lines of credit for credit card      3        29  

COSES GT Co., Ltd. *

   Unused lines of credit for credit card      —         12  

Spark Biopharma Inc.

   Unused lines of credit for credit card      27        35  

Newavel Co., Ltd

   Unused lines of credit for credit card      —         10  

IMBiologics Corp.

   Unused lines of credit for credit card      10        21  

SuperNGine Co., Ltd.

   Unused lines of credit for credit card      24        38  

IGGYMOB Co., Ltd.

   Unused lines of credit for credit card      —         50  

Pin Therapeutics Inc.

   Unused lines of credit for credit card      30        21  

Grinergy Co., Ltd.

   Unused lines of credit for credit card      4        9  

S&E Bio Co., Ltd.

   Unused lines of credit for credit card      41        34  

Wemade Connect Co., Ltd.

   Unused lines of credit for credit card      68        121  

TMAP Mobility Co., Ltd.

   Unused lines of credit for credit card      701        744  

Contents First Inc.

   Unused lines of credit for credit card      80        35  

 

354


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.6 Unused commitments provided to related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    December 31,
2025
     December 31,
2024
 

Allra Fintech Corp.

  

Unused lines of credit for credit card

   W 24      W 49  

Bigwave Robotics Corp.

  

Unused lines of credit for credit card

     40        61  

New Daegu Busan Expressway Co., Ltd.

  

Unused lines of credit for credit card

     3        4  

AIM FUTURE, Inc.

  

Unused lines of credit for credit card

     37        35  

Novorex Inc.

  

Unused lines of credit for credit card

     22        28  

Xenohelix Co., Ltd.

  

Unused lines of credit for credit card

     5        6  

ADPGREEN

  

Unused lines of credit for credit card

     27        25  

Logpresso Inc.

   Unused lines of credit for credit card      20        29  

DYNE MEDICAL GROUP Inc.

  

Unused lines of credit for credit card

     117        135  

TriOar Inc.

   Unused lines of credit for credit card      38        34  

KB-CJ Venture Fund 1st

   Purchase of securities      4,200        4,200  

KB-Stonebridge Secondary Private Equity Fund

   Purchase of securities      173        173  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

   Purchase of securities      924        4,524  

All Together Korea Fund No.2 (Stock-FoFs)

   Purchase of securities      990,000        990,000  

KB-SOLIDUS Healthcare Investment Fund

   Purchase of securities      —         23,569  

KB Co-Investment Private Equity Fund No.1

   Purchase of securities      1,285        4,393  

KB-Badgers Future Mobility ESG Fund No.1

   Purchase of securities      25,569        26,920  

KB-NP Green ESG New Technology Venture Capital Fund

   Purchase of securities      1,050        9,750  

FineKB Private Equity Fund No.1

   Purchase of securities      —         2,335  

KB-Solidus Global Healthcare Fund

   Commitments on loss absorption priority      4,500        4,500  

Paramark KB Fund No.1

   Purchase of securities      870        6,360  

Smart Korea KB Future9-Sejong Venture Fund

   Purchase of securities      —         2,000  

Shinhan-Eco Venture Fund 2nd

   Purchase of securities      425        450  

U-KB Credit No.1 Private Equity

   Purchase of securities      18,566        35,700  

KB-Cyrus Tourism Venture Fund

   Purchase of securities      3,000        4,000  

 

355


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.6 Unused commitments provided to related parties as of December 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    December 31,
2025
     December 31,
2024
 

KB-SBI Global Strategic Capital Fund

   Purchase of securities    W 32,888      W 55,702  

KB-IMM New Star Real Estate Private Fund I

   Purchase of securities      13,164        42,442  

VIG Private Equity Fund V-3

   Purchase of securities      5,503        8,364  

KB-IMM New Star Real Estate Private Fund II

   Purchase of securities      40,663        —   

IMM global Secondary 1-1 Equity Private Fund

   Purchase of securities      10,847        —   

KB-LB Middle Market Enterprises Innovation Private Equity Fund

   Purchase of securities      18,073        —   

KB-ANDA Deep Tech Venture Fund

   Purchase of securities      6,251        —   

DAYLI Fountainhead Blind Private Equity Fund II

   Purchase of securities      28,056        —   

Meritz-Hyundai Investment Real Estate Strategy No.1 Private Equity Fund

   Purchase of securities      57,353        —   

Nextrade Co., Ltd.

   Unused lines of credit for credit card      369        —   

Aldaver

   Unused lines of credit for credit card      10        —   

ANTIGRAVITY

   Unused lines of credit for credit card      4        —   

Lemontree Inc.

   Unused lines of credit for credit card      49        —   
   Loan commitments in Korean won      450        —   

WhaTap Laps Inc.

   Unused lines of credit for credit card      59        —   
   Loan commitments in Korean won      2,000        —   

VP Inc.

   Unused lines of credit for credit card      8        —   

RMGP Bio-Pharma Investment Fund, L.P.

   Purchase of securities    USD 2,693,142      USD 2,693,142  

RMGP Bio-Pharma Investment, L.P.

   Purchase of securities    USD 8,470      USD 8,470  

RMG-KB BP Management Ltd.

   Purchase of securities    USD 446,888      USD 556,617  

RMG-KB BioAccess Fund L.P.

   Purchase of securities    USD 16,951,197      USD 21,113,820  

Elev8-Capital Fund I

   Purchase of securities    IDR 1,787,096,277      IDR 1,787,096,277  

Ascent Global Fund III LP

   Purchase of securities    USD 22,437,479      USD 32,437,479  

Key management personnel

        

Key management personnel

   Loan commitments in Korean won      1,898        3,011  

 

*

Excluded from the Group’s related party as of December 31, 2025.

 

356


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

43.7 Details of compensation to key management personnel for the years ended December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 7,002      W 1,041      W 18,478      W 26,521  

Registered directors (non-executive)

     1,094        —         —         1,094  

Non-registered directors

     14,857        577        30,107        45,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 22,953      W 1,618      W 48,585      W 73,156  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors

(executive)

   W 7,196      W 915      W 14,726      W 22,837  

Registered directors

(non-executive)

     1,081        —         —         1,081  

Non-registered directors

     18,451        480        29,236        48,167  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 26,728      W 1,395      W 43,962      W 72,085  
  

 

 

    

 

 

    

 

 

    

 

 

 

43.8 Details of collateral provided by related parties as of December 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Assets held as collateral    December 31,
2025
     December 31,
2024
 

Key management personnel

   Time deposits and others    W 693      W 1,437  
   Real estate      8,486        8,092  

As of December 31, 2025, Incheon Bridge Co., Ltd. a related party, provides fund management account, civil engineering works insurance, and management and operations rights as senior collateral amounting to W611,000 million to the project financing group consisting of the Group and 5 other institutions, and as subordinated collateral amounting to W384,800 million to subordinated debt holders consisting of the Group and 2 other institutions. Also, it provides certificate of credit guarantee amounting to W400,000 million as collateral to the project financing group consisting of the Group and 5 other institutions.

 

357


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

44. Events after the reporting period

Pursuant to the Board resolution dated February 5, 2026, the Group plans to acquire treasury shares amounting to W600,000 million on the Stock Exchange market and cancel them by April 20, 2026.

45. Approval of Issuance of the Consolidated Financial Statements

The issuance of the Group’s consolidated financial statements as of and for the year ended December 31, 2025, was initially approved on February 5, 2026 and re-approved due to revision on March 5, 2026 by the Board of Directors.

 

358


Independent Auditor’s Report on

Internal Control over Financial Reporting for Consolidation Purposes

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and the Board of Directors of

KB Financial Group Inc.

Opinion on Internal Control over Financial Reporting for Consolidation Purposes

We have audited Internal Control over Financial Reporting (ICFR) of KB Financial Group Co., Ltd. and its subsidiaries (collectively referred to as the “Group”) for consolidation purposes as at December 31, 2025, based on Conceptual Framework for Designing and Operating Internal Control over Financial Reporting.

In our opinion, the Group maintained, in all material respects, effective ICFR for consolidation purposes as at December 31, 2025, based on Conceptual Framework for Designing and Operating Internal Control over Financial Reporting.

We also have audited, in accordance with Korean Standards on Auditing, the consolidated financial statements of the Group, which comprise the consolidated statement of financial position as at December 31, 2025, and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flow for the year then ended, and notes to the consolidated financial statements including material accounting policy information, and our report dated March 6, 2026 expressed an unqualified opinion.

Basis for Opinion on Internal Control over Financial Reporting for Consolidation Purposes

We conducted our audit in accordance with Korean Standards on Auditing. Our responsibility under these standards are further described in the Auditor’s Responsibilities for the Audit of Internal Control over Financial Reporting for consolidation purposes section of our report. We are independent of the Group in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of ICFR for consolidation purposes and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Responsibilities of Management and Those Charged with Governance for Internal Control over Financial Reporting for Consolidation Purposes

Management is responsible for designing, implementing and maintaining effective ICFR for consolidation purposes, and for its assessment about the effectiveness of ICFR for consolidation purposes, included in the accompanying ‘Operating Status Report of Internal Control over Financial Reporting for Consolidation Purposes’.

Those charged with governance have the responsibilities for overseeing ICFR for consolidation purposes.

Auditor’s Responsibilities for the Audit of Internal Control over Financial Reporting for Consolidation Purposes

Our responsibility is to express an opinion on ICFR for consolidation purposes of the Group based on our audit. We conducted the audit in accordance with Korean Standards on Auditing. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective ICFR for consolidation purposes was maintained in all material respects.

 

359


An audit of ICFR for consolidation purposes involves performing procedures to obtain audit evidence about whether a material weakness exists. The procedures selected depend on the auditor’s judgment, including the assessment of the risks that a material weakness exists. An audit includes obtaining an understanding of ICFR for consolidation purposes and testing and evaluating the design and operating effectiveness of ICFR for consolidation purposes based on the assessed risk.

Definition and Inherent Limitations of Internal Control over Financial Reporting for Consolidation Purposes

The Group’s ICFR for consolidation purposes is a process effected by those charged with governance, management, and other personnel, designed to provide reasonable assurance regarding the preparation of reliable consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea. The Group’s ICFR for consolidation purposes includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea, and that receipts and expenditures of the Group are being made only in accordance with authorizations of management and directors of the Group; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, ICFR for consolidation purposes may not prevent, or detect and correct, misstatements. Also, projections of any assessment of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The engagement partner on the audit resulting in this independent auditor’s report is Hee-Won Seo, Certified Public Accountant.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 6, 2026

 

This report is effective as at March 6, 2026, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the Group’s ICFR for consolidation purposes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

360


Operating Status Report of

the Internal Control over Financial Reporting for Consolidation Purposes

To the Shareholder, Board of Directors and Audit Committee of KB Financial Group Inc.

We, as the Chief Executive Officer and the Internal Accounting Manager of KB Financial Group Inc. (“the Company”), assessed operating status of the Company’s Internal Control over Financial Reporting for Consolidation Purposes(“ICFR”) for the year ending December 31, 2025.

Design and operation of ICFR is the responsibility of the Company’s management, including the Chief Executive Officer and the Internal Accounting Manager (collectively, “We”, “Our” or “Us”).

We evaluated whether the Company effectively designed and operated its ICFR to prevent and detect errors or frauds which may cause a misstatement in consolidated financial statements to ensure preparation and disclosure of reliable consolidated financial information.

We used the ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’ established by the Operating Committee of Internal Control over Financial Reporting in Korea (the “ICFR Committee”) as the criteria for design and operation of the Company’s ICFR. And we conducted an evaluation of ICFR based on the Appendix 6 ‘Standards for Evaluating and Reporting on Internal Control over Financial Reporting’ for the Detailed Enforcement Rule of the Regulation on External Audit and Accounting.

Based on our assessment, we concluded that the Company’s ICFR is designed and operated effectively as of December 31, 2025, in all material respects, in accordance with the ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’.

We certify that this report does not contain any untrue statement of a fact, or omit to state a fact necessary to be presented herein. We also certify that this report does not contain or present any statements which might cause material misunderstandings of the readers, and we have reviewed and verified this report with sufficient care.

[Attachment] Internal Control Activities Performed by the Group to Respond to Fraud Risks Related to Misappropriation of Funds

March 5, 2026

Jong Hee Yang,

Chief Executive Officer

Sang Rok Na,

Internal Accounting Manager

 

361


[Attachment] Internal Control Activities Performed by the Group to Respond to Fraud Risks Related to Misappropriation of Funds

KB Financial Group Inc. and its subsidiaries (the “Group”) design and operate Internal Control over Financial Reporting (“ICFR”) in accordance with the éConceptual Framework for Designing and Operating of Internal Control over Financial Reportingû, including programs for safeguarding of assets and fraud prevention to ensure the reliability of financial statements.

The control activities performed by the Group below summarize ‘the key control activities that are directly related to preventing or detecting fraud risks related to misappropriation of funds and others.’ among the controls designed for ICFR.

 

Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

Entity-level controls  

<Compliance with and Review of the Code of Ethics>

 

Executive officers and Employees submit a pledge of practice and compliance with the Code of Ethics posted on the internal network system, and compliance function department1) operate a system to identify and monitor executive officers’ and employees’ violations of laws and codes of conduct.

 

1)  KB Financial Group Inc.’s Compliance Department, Kookmin Bank’s Compliance Initiative Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Compliance Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Risk Assessment and Review>

 

Potential issues embedded in the organization are identified and improved and supplemented by reviewing the risk factors of each unit organization and whether control procedures are implemented. For this purpose, the Risk Management Department, etc.1) operate procedures such as the integrated self-assessment of internal control and operational risk, and the risk assessment of Internal Control over Financial Reporting.

 

1)  KB Financial Group Inc.’s Risk Management Department, Kookmin Bank’s Risk Management Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Risk Management Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

362


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Entity-level controls  

<Compliance Reporting System>

 

The Internal Audit Department, etc.1) operate a proper reporting system for internal control and accounting fraud, etc., and manage reporting channels to maintain confidentiality of whistleblowers and to prevent disadvantage and discrimination against whistleblowers.

 

1)  KB Financial Group Inc.’s Audit Department, Kookmin Bank’s Head Office Audit Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Audit Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Internal Audit>

 

The Audit Committee oversees and ensures the Internal Audit Department1) to operate as an independent position within the organization by overseeing internal audit activities, and the Internal Audit Department1) has audit methodologies and reporting procedures to enhance the efficiency and objectivity of audit activities.

 

1)  KB Financial Group Inc.’s Audit Department, Kookmin Bank’s Head Office Audit Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Audit Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Ongoing monitoring>

 

Compliance function department, etc.1) assess the possibility and risk of major violations of laws and regulations and incident occurrence and perform ongoing monitoring procedures (continuous audit, compliance monitoring, special inspection, etc.).

 

1)  KB Financial Group Inc.’s Compliance Department, Kookmin Bank’s Compliance Initiative Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Compliance Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Management of segregation of duties>

 

The department responsible for managing the rules on authorized approval, etc.1) clarifies job authorities such as authorized approval authority in accordance with the organization and allocation of duties rules, and prescribes and monitors prohibited concurrent duties to prevent financial incidents.

 

1)  KB Financial Group Inc.’s Strategic Planning Department, Kookmin Bank’s Strategy Planning Department, etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Strategic Planning Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

363


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Entity-level controls  

<Mandatory Leave>

 

Compliance function department, etc.1) operate a system that, considering the possibility of fraud, administers mandatory leave for personnel in sensitive positions and conducts inspections to verify their compliance with internal control standards.

 

1)  KB Financial Group Inc.’s Compliance Department, Kookmin Bank’s Compliance Initiative Department, etc.

  KB Financial Group Inc., Kookmin Bank and 10 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 10 other companies, Compliance Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Job Rotation>

 

HR function department1) operate a system to restrict long-term service in accordance with the job rotation standards, and when additional approval is granted for long-term service personnel, a review of the controllability of financial incident risk and approval by the executive in charge of human resources are required.

 

1)  Kookmin Bank’s Human Resources Department, KB Securities Co., Ltd.’s HR Management Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 5 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 5 other companies, Human Resources Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

       
Treasury controls  

<Reconciliation of Deposit Documents and Periodic Review of Fund Existence >

 

Each branch or Head Office department (or funds-related department)1) reviews whether cash on hand and deposit balances agree with the cash reconciliation statement through procedures to review cash on hand and deposit balances, preventing and managing misappropriation of funds and cash shortages/excesses through the approval of an authorized approver2) and the reporting process.

 

1)  KB Financial Group Inc.’s Financial Planning Department, Kookmin Bank’s branches, etc.

 

2)  Each Head of Department, General Manager(Branch), etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Financial Planning Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

364


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Management of Suspense Accounts>

 

When suspense accounts such as temporary receipts and temporary payments occur, the authorized approver 1) of each branch or Head Office department (or closing department)2) reviews the cause of occurrence, etc. and approves it, and manages it to be properly cleared through periodic post monitoring procedures.

 

1)  Each Head of Department, General Manager (Branch), etc.

 

2)  Kookmin Bank’s Head Office departments and branches, KB Insurance Co., Ltd.’s Accounting Department, etc.

  Kookmin Bank, KB Insurance Co., Ltd. and 10 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Insurance Co., Ltd. and 10 other companies, Accounting Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Management of Corporate Accounts>

 

Each branch or Head Office department (or corporate account management department)1) reviews validity of reasons for opening or closing deposits and withdrawals accounts and obtains approval from an authorized approver2); likewise, for cash payments, it confirms legitimate reasons and obtains the necessary approval.

 

1)  KB Financial Group Inc.’s Human Resources Department, Kookmin Bank’s head office departments and branches, etc.

 

2)  Each Head of Department, General Manager (Branch), etc.

  KB Financial Group Inc., Kookmin Bank and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 9 other companies, Human Resources Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Controls over Use of Seals and Important Certificates>

 

The seal custodian or the person responsible for the seal management department1) stores and manages seals and important certificates in accordance with the register and performs periodic physical verification and monitoring.

 

1)  KB Financial Group Inc.’s Human Resources Department, Kookmin Bank’s General Affairs Department, etc.

  KB Financial Group Inc., Kookmin Bank and 10 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 10 other companies, Human Resources Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

365


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Review and Approval of Financing>

 

The authorized approver1) of the financing department2) approve after reviewing application documents such as the financing approval request and relevant supporting documents, and perform reconciliation review of the details of fund receipts on the same day.

 

1)  Head of Department, Chief Officer, etc.

 

2)  KB Financial Group Inc.’s Financial Planning Department, Kookmin Bank’s Treasury Department, etc.

  KB Financial Group Inc., Kookmin Bank and 11 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 11 other companies, Financial Planning Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Verification of Principal and Interest Repayment Related to Financing>

 

Repayment of principal and interest on borrowings is approved by the authorized approver1) of the financing department2) after the application details in the system and relevant documents are reviewed, and after execution, agreement is confirmed through reconciliation of the repayment details with electronic vouchers and fund transfer details, etc.

 

1)  Head of Department, Chief Officer, etc.

 

2)  KB Financial Group Inc.’s Financial Planning Department, Kookmin Bank’s Trading/Capital Markets Platform Department, etc.

  KB Financial Group Inc., Kookmin Bank and 11 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 11 other companies, Financial Planning Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Approval of Fund Disbursements>

 

For fund disbursement transactions at each branch or Head Office department (or payment and settlement department)1), disbursements are processed after reviewing budget allocation, transaction details, and counterparties, and obtaining approval from the authorized approver2) via disbursement resolution documents.

 

1)  KB Financial Group Inc.’s Human Resources Department, Kookmin Bank’s Management Information Development Department, etc.

 

2)  Each Head of Department, General Manager(Branch), etc.

  KB Financial Group Inc., Kookmin Bank and 13 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Financial Group Inc., Kookmin Bank and 13 other companies, Human Resources Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

366


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Approval of Changes to Counterparty Information>

 

When counterparty information is registered or changed, it is reviewed whether counterparty information entered in the system such as counterparty name and account holder matches relevant documents and approval procedure of authorized approver1) shall be obtained.

 

1)  Each Head of Department, General Manager(Branch), etc.

  KB Securities Co., Ltd., KB Insurance Co., Ltd. and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Securities Co., Ltd. and KB Insurance Co., Ltd. and 9 other companies, Treasury Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

<Approval of Deposit Transactions>

 

Deposit transactions such as opening, termination, deposit, and withdrawal are allowed after reviewing application details, relevant documents, and appropriateness of the counterparty, and obtaining approval of the authorized approver1) of each branch or deposit business-related department2) and post monitoring is performed through self-inspection, etc.

 

1)  Each Head of Department, General Manager(Branch), etc.

 

2)  Kookmin Bank’s branches, KB Securities Co., Ltd.’s branches, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 4 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 4 other companies, Deposit Products Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

<Loan Approval>

 

Access permissions to screens in the electronic system are segregated and managed according to duties related to the loan approval process, and loan approval is processed after confirming agreement between the loan amount, maturity, interest rate, etc. and the contract, and the appropriateness of all relevant documents, and obtaining approval of authorized approver1) of each branch or credit department2).

 

1)  Each Head of Department, General Manager(Branch), etc.

 

2)  Kookmin Bank’s branches, KB Securities Co., Ltd.’s branches, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank, KB Securities Co., Ltd. and 9 other companies, Corporate Products Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

367


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Loan Execution (Loan Disbursement)>

 

Loan disbursement is executed after the appropriateness of loan execution is reviewed, based on required supporting documents and other necessary documentation, by personnel with segregated authorities, and after approval of authorized approver1) of each branch or credit department2).

 

1)  Each Head of Department, General Manager(Branch), etc.

 

2)  Kookmin Bank’s branches, KB Securities Co., Ltd.’s branches, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 7 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank, KB Securities Co., Ltd. and 7 other companies, Corporate Products Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Restrictions on Handling Improper Transactions>

 

If suspicious signs of improper loan transactions are detected, they are registered in the electronic system, and the system automatically provides step-by-step warnings and transaction restrictions so that risks are managed.

  Kookmin Bank, KB Securities Co., Ltd. and 4 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 4 other companies, Retail Credit Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Management of Principal and Interest Repayment for Loans and Management of Written-off Loans>

 

Amounts of principal and interest repayment for loans are automatically calculated in the system and repayment entries are recorded, thereby preventing errors arising from manual processing. For over-the-counter collection of principal and interest and the management of written-off loans, approval is made by the authorized approver1) of the credit management department2) after a separate appropriateness review, such as reconciliation between supporting documents and actual deposit details, and a review of the appropriateness of receivable write-off and sale.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Credit Management Department, KB Securities Co., Ltd.’s Corporate Finance Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank, KB Securities Co., Ltd. and 9 other companies, Credit Management Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

368


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Post-monitoring of Loans>

 

After loan execution, post-monitoring is conducted from time to time and periodically for appropriateness of loan handling, and review and approval procedures of authorized approver1) of each branch or Head Office department (or credit management department)2) are operated.

 

1)  Each Head of Department, General Manager(Branch), etc.

 

2)  Kookmin Bank’s branches, KB Insurance Co., Ltd.’s Investment Analysis Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 7 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank, KB Securities Co., Ltd. and 7 other companies, Retail Credit Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

<Insurance Contract Approval>

 

Insurance contract transactions are processed after evidence is confirmed according to transaction type such as new and payment and approval procedures of authorized approver1) of contract management department2) are made.

 

1)  Head of Department, etc.

 

2)  KB Insurance Co., Ltd.’s General Insurance Products Department, KB Life Insurance Co., Ltd.’s Underwriting (Department), etc.

  KB Insurance Co., Ltd., KB Life Insurance Co., Ltd.  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Insurance Co., Ltd. and KB Life Insurance Co., Ltd., General Insurance Products Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

<Controls over Changes to Insurance Information>

 

Registration and change of insurance counterparty account, change of basic information, change of ledger, etc. are registered in the system after review and approval procedures of authorized approver1) of contract change department2).

 

1)  Head of Department, etc.

 

2)  KB Insurance Co., Ltd.’s General Insurance Planning Department, KB Life Insurance Co., Ltd.’s Policy Management (Department), etc.

  KB Insurance Co., Ltd., KB Life Insurance Co., Ltd.  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Insurance Co., Ltd. and KB Life Insurance Co., Ltd., Policy Management (Department) and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

369


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Review of Insurance Claim Payments>

 

Insurance claim payment transactions, including sensitive transactions, are performed according to legitimate counterparty’s request and processed only when approval of authorized approver1) of insurance claim payment department2) is obtained.

 

1)  Each Head of Department, etc.

 

2)  KB Insurance Co., Ltd.’s General Insurance Claims Department, KB Life Insurance Co., Ltd.’s Policy Management (Department), etc.

  KB Insurance Co., Ltd., KB Life Insurance Co., Ltd.  

As a result of testing, no ‘material weaknesses’ were identified.

 

KB Insurance Co., Ltd. and KB Life Insurance Co., Ltd., General Insurance Claims Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

<Approval of Acquisition of Financial Instruments such as Securities and Derivatives>

 

When acquiring securities and derivatives, authorized approver1) of financial products department2) review appropriateness of counterparty and amount, etc. through supporting documents and approving them.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Trading/Capital Markets Platform Department, KB Securities Co., Ltd.’s Settlement Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 12 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 12 other companies, Trading/Capital Markets Platform Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Management of Disposal and Revenue Recognition for Financial Instruments such as Securities and Derivatives>

 

Disposal of securities and derivatives, etc. and revenue such as interest and dividends are managed through the system, and the authorized approver1) of the financial instrument department2) review and approve appropriateness of transaction details through review of supporting documents, etc.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Trading/Capital Markets Platform Department, KB Securities Co., Ltd.’s Equity Trading Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 9 other companies, Trading/Capital Markets Platform Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025]

 

370


Category   Control Activities Performed by the Group  

Subject

Companies

 

Results of Design and Operating

Effectiveness Testing

(Subject company, Performing department,
Timing of performance, etc.)

       
Treasury controls  

<Monitoring of Financial Instruments such as Securities and Derivatives>

 

The appropriateness of granting authority and the operating status related to operation of securities and derivatives is reviewed and managed through monitoring, and approval procedures of the authorized approver1) of the financial instrument department2) are operated for the review details.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Fixed Income Trading Department, KB Securities Co., Ltd.’s Equity Trading Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 9 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 9 other companies, Fixed Income Trading Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Physical Custody of Financial Instruments such as Securities and Derivatives>

 

Securities are kept in an access-controlled environment, and existence and agreement with electronic ledgers and balances, etc. are reviewed through periodic physical inspection, and approval procedures of the authorized approver1) of the financial instrument department2) are operated for the review details.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Trading/Capital Markets Platform Department, KB Securities Co., Ltd.’s Settlement Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 8 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 8 other companies, Trading/Capital Markets Platform Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

<Review of Receipt of Sales Commissions>

 

For sales commission income arising from sales activities, processing is performed after review and approval by authorized approver1) of the sales department2), of the basis for calculating the amount and whether the commissions have been received.

 

1)  Head of Department, etc.

 

2)  Kookmin Bank’s Structured Finance Department, KB Securities Co., Ltd.’s Structured Finance Department, etc.

  Kookmin Bank, KB Securities Co., Ltd. and 7 other companies  

As a result of testing, no ‘material weaknesses’ were identified.

 

Kookmin Bank and KB Securities Co., Ltd. and 7 other companies, Structured Finance Department and departments in charge of ICFR, etc. [May–Sep 2025, Nov–Dec 2025, Feb 2026]

 

KB Financial Group Inc.’s ICFR Team, Accounting Department (consolidated-basis review) [Oct 2025, Dec 2025, Feb 2026]

 

371


   

The Control Activities performed by the Group and the results of evaluation of the design and operating effectiveness were prepared based on the department names in the organizational regulations as of December 31, 2025.

 

   

For the controls designed and operated by each department, evaluations of the design and operating effectiveness of controls are conducted by designating personnel within the same department, excluding the relevant control performers, as evaluators. Furthermore, the evaluation results of each department are independently reviewed by the department in charge of the Internal Control over Financial Reporting to ensure the objectivity and reliability of the assessment.

 

372