KB SECURITIES CO., LTD.
December 31, 2025 and 2024
| Page(s) | ||||
| 1~3 | ||||
| Separate Financial Statements |
||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| 9-140 | ||||
| Report on Independent Auditor’s Review of Internal Control over Financial Reporting |
141-142 | |||
| Report on the Effectiveness of Internal Control over Financial Reporting |
143-148 | |||
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of KB Securities Co.,Ltd.
Opinion
We have audited the separate financial statements of KB Securities Co.,Ltd. (the Company), which comprise the separate statements of financial position as at December 31, 2025 and 2024, and the separate statement of profit or loss, separate statement of comprehensive income, separate statement of changes in equity and separate statement of cash flows for the year then ended, and notes to the separate financial statements, including material accounting policy information.
In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of KB Securities Co.,Ltd. as at December 31, 2025 and 2024, and its separate financial performance and its separate cash flows for the years then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).
Basis for Opinion
We conducted our audit in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Separate Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the separate financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Other Matter
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such separate financial statements may differ from those generally accepted and applied in other countries.
Responsibilities of Management and Those Charged with Governance for the Separate Financial Statements
Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with Korean IFRS, and for such internal control as management determines is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the separate financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations.
Those charged with governance are responsible for overseeing the Company’s financial reporting process.
1
Auditor’s Responsibilities for the Audit of the Separate Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.
As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| • | Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| • | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. |
| • | Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. |
| • | Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern. |
| • | Evaluate the overall presentation, structure and content of the separate financial statements, including the disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
2
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
| /s/ Samil PricewaterhouseCoopers |
| Seoul, Korea |
| March 05, 2026 |
This report is effective as of March 05, 2026, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
3
KB SECURITIES Co., Ltd.
Separate Statements of Financial Position
December 31, 2025 and 2024
| (in Korean won) | Notes | 2025 | 2024 | |||||||||
| Assets |
||||||||||||
| Cash and deposits |
5,36,37,38 | 3,767,944,128,595 | 2,952,551,951,253 | |||||||||
| Financial assets at fair value through profit or loss |
6,36,37,38 | 42,376,304,042,704 | 36,753,823,519,333 | |||||||||
| Derivative financial assets |
7,36,37,38,39 | 1,611,961,052,874 | 1,395,942,910,151 | |||||||||
| Financial assets at fair value through other comprehensive income |
8,36,37,38 | 9,459,679,647,147 | 6,481,713,944,068 | |||||||||
| Investments in subsidiaries |
9 | 638,647,274,515 | 768,913,285,170 | |||||||||
| Investments in associates |
9 | 346,345,075,073 | 244,815,981,444 | |||||||||
| Financial assets measured at amortised cost |
10,36,37,38,39 | 8,635,267,843,336 | 8,100,472,956,531 | |||||||||
| Property and equipment |
11,40 | 228,692,054,701 | 243,820,525,074 | |||||||||
| Investment properties |
12 | 14,001,887,948 | 20,239,722,505 | |||||||||
| Intangible assets |
13 | 221,477,760,424 | 241,869,772,994 | |||||||||
| Deferred tax assets |
35 | — | 81,938,532,931 | |||||||||
| Other financial assets |
14,36,37,38,39 | 6,222,041,704,574 | 2,857,380,118,961 | |||||||||
| Other assets |
15 | 364,180,592,573 | 173,584,230,752 | |||||||||
|
|
|
|
|
|||||||||
| Total assets |
73,886,543,064,464 | 60,317,067,451,167 | ||||||||||
|
|
|
|
|
|||||||||
| Liabilities |
||||||||||||
| Deposit liabilities |
16,36,37,38 | 12,124,648,436,191 | 7,744,650,276,148 | |||||||||
| Financial liabilities at fair value through profit or loss |
6,36,37,38,39 | 10,907,226,138,761 | 10,568,567,281,885 | |||||||||
| Derivative financial liabilities |
7,36,37,38,39 | 2,087,034,755,184 | 1,922,667,377,892 | |||||||||
| Borrowings |
17,36,37,38,39 | 35,563,421,133,548 | 30,520,337,600,595 | |||||||||
| Net defined benefit liabilities |
18 | 76,936,041,402 | 67,888,481,699 | |||||||||
| Deferred tax liabilities35 |
35 | 90,560,876,795 | — | |||||||||
| Provisions |
19 | 110,132,844,118 | 137,397,544,569 | |||||||||
| Other financial liabilities |
20,36,37,38,39,40 | 5,768,687,545,754 | 2,294,298,047,391 | |||||||||
| Other liabilities |
21 | 465,140,939,100 | 381,561,433,870 | |||||||||
|
|
|
|
|
|||||||||
| Total liabilities |
67,193,788,710,853 | 53,637,368,044,049 | ||||||||||
|
|
|
|
|
|||||||||
| Equity |
||||||||||||
| Share capital |
22 | 1,493,102,120,000 | 1,493,102,120,000 | |||||||||
| Hybrid securities |
23 | 756,092,772,000 | 756,092,772,000 | |||||||||
| Other paid-in capital |
24 | 1,479,110,085,557 | 1,479,110,085,557 | |||||||||
| Retained earnings |
25 | 2,657,923,577,324 | 2,658,003,781,948 | |||||||||
| Other components of equity |
26 | 306,525,798,730 | 293,390,647,613 | |||||||||
|
|
|
|
|
|||||||||
| Total equity |
6,692,754,353,611 | 6,679,699,407,118 | ||||||||||
|
|
|
|
|
|||||||||
| Total liabilities and equity |
73,886,543,064,464 | 60,317,067,451,167 | ||||||||||
|
|
|
|
|
|||||||||
The above separate statements of financial position should be read in conjunction with the accompanying notes.
4
KB SECURITIES Co., Ltd.
Separate Statements of Profit or Loss
Years Ended December 31, 2025 and 2024
| (in Korean won) | Notes | 2025 | 2024 | |||||||||
| Operating income |
||||||||||||
| Fee and commission income |
27 | 1,202,239,750,516 | 995,537,172,854 | |||||||||
| Gain on valuation and disposal of financial instruments |
28 | 9,655,956,046,858 | 6,720,923,329,573 | |||||||||
| Interest income |
29 | 1,579,483,450,418 | 1,610,651,941,834 | |||||||||
| Interest income from financial instruments at FVTPL |
810,161,763,253 | 839,778,185,014 | ||||||||||
| Interest income in applying of effective interest rate |
769,321,687,165 | 770,873,756,820 | ||||||||||
| Gain on valuation and disposal of financial assets measured at amortised costs |
30 | 2,542,233,294 | 13,770,336,723 | |||||||||
| Gain on foreign currency transactions |
31 | 1,192,985,739,030 | 1,024,613,462,449 | |||||||||
| Other operating income |
32 | 262,612,618,653 | 245,893,137,460 | |||||||||
|
|
|
|
|
|||||||||
| 13,895,819,838,769 | 10,611,389,380,893 | |||||||||||
|
|
|
|
|
|||||||||
| Operating expenses |
||||||||||||
| Fee and commission expense |
27 | 268,307,962,290 | 212,931,569,896 | |||||||||
| Loss on valuation and disposal of financial instruments |
28 | 9,407,604,430,419 | 6,578,355,851,254 | |||||||||
| Interest expense |
29 | 1,021,196,098,769 | 1,065,865,474,972 | |||||||||
| Loss on valuation and disposal of financial assets measured at amortised cost |
30 | 48,920,013,281 | 44,480,620,826 | |||||||||
| Loss on foreign currency transactions |
31 | 1,102,628,613,261 | 881,734,131,235 | |||||||||
| Selling and administrative expenses |
33 | 1,013,235,227,816 | 925,849,578,530 | |||||||||
| Other operating expenses |
32 | 166,574,520,807 | 148,242,136,982 | |||||||||
|
|
|
|
|
|||||||||
| 13,028,466,866,643 | 9,857,459,363,695 | |||||||||||
|
|
|
|
|
|||||||||
| Operating profit |
867,352,972,126 | 753,930,017,198 | ||||||||||
| Non-operating income |
34 | 98,231,136,327 | 83,088,361,334 | |||||||||
| Non-operating expenses |
34 | 145,435,961,591 | 95,504,150,942 | |||||||||
|
|
|
|
|
|||||||||
| Profit before income tax |
820,148,146,862 | 741,514,227,590 | ||||||||||
| Income tax expense |
35 | 206,765,219,318 | 159,145,243,061 | |||||||||
|
|
|
|
|
|||||||||
| Profit for the year |
613,382,927,544 | 582,368,984,529 | ||||||||||
|
|
|
|
|
|||||||||
The above separate statements of profit or loss should be read in conjunction with the accompanying notes.
5
KB SECURITIES Co., Ltd.
Separate Statements of Comprehensive Income
Years Ended December 31, 2025 and 2024
| (in Korean won) | Notes | 2025 | 2024 | |||||||||
| Profit for the year |
613,382,927,544 | 582,368,984,529 | ||||||||||
|
|
|
|
|
|||||||||
| Other comprehensive income(loss) |
||||||||||||
| Items that will not be reclassified to profit or loss |
||||||||||||
| Net gains on valuation of equity instruments at fair value through other comprehensive income |
8,26 | 66,955,384,270 | (1,234,364,827 | ) | ||||||||
| Fair value changes on financial liabilities designated at fair value due to own credit risk |
6,26 | (3,225,599,161 | ) | (5,514,924,589 | ) | |||||||
| Remeasurements of the net defined benefit liabilities |
18,26 | (6,223,233,556 | ) | (4,745,765,249 | ) | |||||||
| Revaluation of property and equipment |
26 | (867,736,179 | ) | — | ||||||||
| Items that may be subsequently reclassified to profit or loss |
||||||||||||
| Net gains(losses) on valuation of debt instrument at fair value through other comprehensive income |
8,26 | (38,367,096,425 | ) | 8,677,907,545 | ||||||||
|
|
|
|
|
|||||||||
| Other comprehensive income for the year, net of tax |
18,271,718,949 | (2,817,147,120 | ) | |||||||||
|
|
|
|
|
|||||||||
| Total comprehensive income for the year |
631,654,646,493 | 579,551,837,409 | ||||||||||
|
|
|
|
|
|||||||||
The above separate statements of comprehensive income should be read in conjunction with the accompanying notes.
6
KB SECURITIES Co., Ltd.
Separate Statements of Changes in Equity
Years Ended December 31, 2025 and 2024
| Other paid in capital | ||||||||||||||||||||||||||||
| Share Capital |
Hybrid Securities |
Share Premium |
Other Equity |
Retained Earnings |
Other Components of Equity |
Total Equity | ||||||||||||||||||||||
| Balance at January 1, 2024 |
1,493,102,120,000 | 626,093,392,000 | 1,142,353,750,001 | 336,756,335,556 | 2,261,273,077,370 | 297,633,593,206 | 6,157,212,268,133 | |||||||||||||||||||||
| Issuance of hybrid securities |
— | 129,999,380,000 | — | — | — | — | 129,999,380,000 | |||||||||||||||||||||
| Dividends of hybrid securities |
— | — | — | — | (37,064,078,424 | ) | — | (37,064,078,424 | ) | |||||||||||||||||||
| Dividends |
— | — | — | — | (150,000,000,000 | ) | — | (150,000,000,000 | ) | |||||||||||||||||||
| Replacement due to disposal of equity investments at FVOCI |
— | — | — | — | 1,425,798,473 | (1,425,798,473 | ) | — | ||||||||||||||||||||
| Total comprehensive income |
||||||||||||||||||||||||||||
| Profit for the year |
— | — | — | — | 582,368,984,529 | — | 582,368,984,529 | |||||||||||||||||||||
| Other comprehensive income |
— | — | — | — | — | (2,817,147,120 | ) | (2,817,147,120 | ) | |||||||||||||||||||
| Balance at December 31, 2024 |
1,493,102,120,000 | 756,092,772,000 | 1,142,353,750,001 | 336,756,335,556 | 2,658,003,781,948 | 293,390,647,613 | 6,679,699,407,118 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at January 1, 2025 |
1,493,102,120,000 | 756,092,772,000 | 1,142,353,750,001 | 336,756,335,556 | 2,658,003,781,948 | 293,390,647,613 | 6,679,699,407,118 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Dividends of hybrid securities |
— | — | — | — | (38,599,700,000 | ) | — | (38,599,700,000 | ) | |||||||||||||||||||
| Dividends |
— | — | — | — | (580,000,000,000 | ) | — | (580,000,000,000 | ) | |||||||||||||||||||
| Replacement due to disposal of equity investments at FVOCI |
— | — | — | — | 1,051,211,175 | (1,051,211,175 | ) | — | ||||||||||||||||||||
| Replacement of Revaluation Surplus due to disposal of property and equipment |
— | — | — | — | 4,085,356,657 | (4,085,356,657 | ) | — | ||||||||||||||||||||
| Total comprehensive income |
||||||||||||||||||||||||||||
| Profit for the year |
— | — | — | — | 613,382,927,544 | — | 613,382,927,544 | |||||||||||||||||||||
| Other comprehensive income |
— | — | — | — | — | 18,271,718,949 | 18,271,718,949 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance at December 31, 2025 |
1,493,102,120,000 | 756,092,772,000 | 1,142,353,750,001 | 336,756,335,556 | 2,657,923,577,324 | 306,525,798,730 | 6,692,754,353,611 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The above separate statements of changes in equity should be read in conjunction with the accompanying notes.
7
KB SECURITIES Co., Ltd.
Separate Statements of Cash Flows
Years Ended December 31, 2025 and 2024
| (in Korean won) | Notes | 2025 | 2024 | |||||||||
| Cash flows from operating activities |
||||||||||||
| Cash generated from operating activities |
||||||||||||
| Profit for the year |
613,382,927,544 | 582,368,984,529 | ||||||||||
| Adjustment for non-cash items |
43 | (785,205,806,661 | ) | (212,175,136,823 | ) | |||||||
| Changes in operating assets and liabilities |
43 | (848,324,501,139 | ) | (1,855,957,202,259 | ) | |||||||
|
|
|
|
|
|||||||||
| (1,020,147,380,256 | ) | (1,485,763,354,553 | ) | |||||||||
| Interest received |
1,539,820,421,343 | 1,550,443,037,620 | ||||||||||
| Interest paid |
(1,019,826,846,046 | ) | (1,042,793,269,591 | ) | ||||||||
| Dividends received |
120,997,793,989 | 113,413,709,540 | ||||||||||
| Income taxes paid |
(249,075,505,611 | ) | (266,284,033,929 | ) | ||||||||
|
|
|
|
|
|||||||||
| Net cash used in operating activities |
(628,231,516,581 | ) | (1,130,983,910,913 | ) | ||||||||
|
|
|
|
|
|||||||||
| Cash flows from investing activities |
||||||||||||
| Decrease in long-term deposit |
(73,480,000,000 | ) | — | |||||||||
| Acquisition of financial assets at fair value through other comprehensive income |
(11,735,348,404,508 | ) | (5,810,505,707,282 | ) | ||||||||
| Disposal of financial assets at fair value through other comprehensive income |
8,826,591,230,785 | 4,537,441,905,557 | ||||||||||
| Acquisition of investments of subsidiaries and associates |
9 | (167,692,097,387 | ) | (124,199,902,708 | ) | |||||||
| Disposal of investment of subsidiaries and associates |
9 | 103,692,715,240 | 101,621,289,695 | |||||||||
| Acquisition of property and equipment |
11 | (23,652,678,618 | ) | (27,177,227,776 | ) | |||||||
| Disposal of property and equipment |
11 | 29,667,329,292 | — | |||||||||
| Acquisition of intangible assets |
13 | (57,377,618,151 | ) | (63,829,037,442 | ) | |||||||
| Disposal of intangible assets |
13 | 1,528,165,692 | 11,562,328,808 | |||||||||
| Disposal of investment properties |
12 | 1,459,865,433 | — | |||||||||
| Others |
(33,327,025 | ) | (91,281,928 | ) | ||||||||
|
|
|
|
|
|||||||||
| Net cash provided by (used in) investing activities |
(3,094,644,819,247 | ) | (1,375,177,633,076 | ) | ||||||||
|
|
|
|
|
|||||||||
| Cash flows from financing activities |
||||||||||||
| Increase in borrowings |
43 | 3,103,317,183,882 | 1,848,040,493,951 | |||||||||
| Issuance of debentures |
43 | 2,000,000,000,000 | 1,700,000,000,000 | |||||||||
| Repayment of debentures |
43 | (830,000,000,000 | ) | (810,000,000,000 | ) | |||||||
| Decrease in guarantee deposit liabilities |
43 | 140,691,763 | 50,069,007 | |||||||||
| Dividends paid |
25 | (580,000,000,000 | ) | (150,000,000,000 | ) | |||||||
| Redemption of principal elements of lease payments |
43 | (35,884,675,718 | ) | (34,529,148,847 | ) | |||||||
| Issuance of hybrid securities |
23 | — | 129,999,380,000 | |||||||||
| Dividends of hybrid securities |
25 | (38,599,700,000 | ) | (42,652,275,000 | ) | |||||||
|
|
|
|
|
|||||||||
| Net cash provided by financing activities |
3,618,973,499,927 | 2,640,908,519,111 | ||||||||||
|
|
|
|
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
2,889,548,978 | 15,979,335,695 | ||||||||||
|
|
|
|
|
|||||||||
| Net increase in cash and cash equivalents |
(101,013,286,923 | ) | 150,726,310,817 | |||||||||
| Cash and cash equivalents at the beginning of the year |
5 | 592,896,175,519 | 442,169,864,702 | |||||||||
|
|
|
|
|
|||||||||
| Cash and cash equivalents at the end of the year |
5 | 491,882,888,596 | 592,896,175,519 | |||||||||
|
|
|
|
|
|||||||||
The above separate statements of cash flows should be read in conjunction with the accompanying notes.
8
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
1. The Company
KB Securities Co., Ltd. (the “Company” or “KB Securities”, formerly, Hyundai Securities Co., Ltd.) was established on June 1,
1962, under the name of Kookil Securities Co., Ltd. On June 5, 1986, the Company changed its name to “Hyundai Securities Co., Ltd.”. After several capital increases, the share capital of the Company amounts to W
1,493,102 million as at December 31, 2025.
The Company became a wholly owned subsidiary of KB Financial Group Inc. on October 19, 2016, through a comprehensive exchange of shares. At the end of the reporting period, KB Financial Group Inc. owns 100% of ordinary shares of the Company.
Meanwhile, the Company merged with KB Investment & Securities Co., Ltd. (the “KB Investment & Securities”) on December 30, 2016 as a surviving company and changed its name to KB Securities Co., Ltd. As at December 31, 2025, the Company has 74 branch offices in Korea and two overseas branch offices.
2. Material Accounting Policies
The material accounting policies applied in the preparation of these separate financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1 Basis of Preparation
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.
The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.
The separate financial statements have been prepared on the historical cost basis except for the following items:
| • | Certain financial assets and liabilities (including derivatives instruments), certain classes of property, plant and equipment and investment properties measured at fair value |
| • | Assets held for sale measured at fair value less costs to sell, and |
| • | Defined benefit obligation and plan assets measured at fair value |
The preparation of the separate financial statements requires the use of certain significant accounting estimates. Management also needs to exercise judgement in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 3.
9
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.2 Changes in Accounting Policy and Disclosures
2.2.1 New and amended standards adopted by the Company
The Company has applied the following amended standards for the first time for its annual reporting period commencing January 1, 2025.
| • | Amendment of Korean IFRS No.1021 “The Effects of Changes in Foreign Exchange Rates” and Korean IFRS No.1101 “First-time Adoption of International Financial Reporting Standards”—Lack of exchangeability |
The amendments require the Group to estimate the exchangeability of the currency, and to disclose information related to the currency not exchangeable into the other currency with estimation of foreign exchange rates. These amendments do not have a significant impact on the financial statements.
| • | Amendment of Korean IFRS No.1117 “Insurance contracts” |
If the estimation methods of input variables used to measure an insurance contract differ from the principled estimation methods required by insurance-related regulations, and if the differences and their impact on the financial statements are judged to be relevant and material to users of the financial statements, they are disclosed.
2.2.2 The following amended standards have been published that are not mandatory for December 31, 2025 reporting periods and have not been early adopted by the Company.
| • | Amendments to Korean IFRS No.1109 Financial Instruments and Korean IFRS No.1107 Financial Instruments – Disclosure |
The amendments of Korean IFRS 1109, Financial Instruments, and Korean IFRS 1107, Financial Instruments: Disclosure have been made for the purpose of addressing questions raised in practice and reflecting new requirements. The amendments should be applied for annual reporting periods beginning on or after January 1, 2026, and earlier application is permitted. The main amendments are as follows: The Company is in the process of reviewing the impact of these amendments on the financial statements.
| • | Allowing financial liabilities to be considered settled (derecognized) through electronic payment systems before the settlement date, if certain criteria are met. |
| • | Clarifying and adding additional guidance for assessing whether a financial asset meets the criteria for payments of principal and interest only. |
| • | Disclosing the impact on the company and the extent to which the company is exposed, of contractual terms that change the timing or amount of cash flows under the contract, for each type of financial instrument. |
| • | Additional disclosures for FVOCI-designated equity instruments |
| • | Annual Improvement of Korean IFRS Volume 11 |
Annual Improvements to Korean IFRS Volume 11 should be applied for annual reporting periods beginning on or after January 1, 2026, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the consolidated financial statements.
| • | Korean IFRS No. 1101, First-Time Adoption of Korean IFRS : Application of Hedge Accounting upon First-Time Adoption of K-IFRS |
| • | Korean IFRS No. 1107, Financial Instruments: Disclosure: Derecognition of Profit and Loss, Guidance on Practice |
| • | Korean IFRS No. 1109, Financial Instruments: Derecognition of Lease Liabilities and Definition of Transaction Price |
| • | Korean IFRS No. 1110, Consolidated Financial Statements: Determination of De facto Agent |
10
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| • | Korean IFRS No. 1007, Cash Flow Statement: Cost Method |
| • | Amendments to Korean Accounting Standards No. 1109, “Financial Instruments,” and Korean Accounting Standards No. 1107, “Financial Instruments: Disclosures”- Contracts Related to Power Reliant on Nature |
The amendments define contracts related to power dependent on nature as contracts that expose companies to the volatility of the underlying electricity supply because the source of electricity generation depends on uncontrollable natural conditions (e.g., weather). The amendments also clarify that “contracts to purchase or sell power dependent on nature” are subject to the self-use exception. Furthermore, The amendments change hedge accounting requirements, including allowing the designation of “variable notional quantities” of “expected power transactions dependent on nature” as “hedged items,” and add related disclosures. These amendments are effective for the year beginning on or after January 1, 2026, with early adoption permitted. These amendments do not have a significant impact on the financial statements.
| • | Enactment of Corporate Accounting Standards No. 1118, “Presentation and Disclosure of Financial Statements” |
Korean IFRS 1118, “Presentation and Disclosure of Financial Statements,” replaces Korean IFRS 1001, “Presentation of Financial Statements.” The new presentation requirements introduced by Korean IFRS 1118, particularly regarding the definition of operating profit or loss, will enhance the comparability of financial performance across comparable companies. Furthermore, the disclosure requirement for “performance measures defined by management” will enhance transparency. The standard will be effective for the year beginning on or after January 1, 2027, with early adoption permitted. In accordance with the standard’s retrospective requirement, comparative information for the year ended December 31, 2026, will be restated in accordance with Korean IFRS 1118.
The Company has not yet adopted Korean IFRS 1118 and is currently assessing the impact of its adoption. The Company is developing a transition plan and is preparing, as scheduled, its first interim financial statements under No. 1118 for the period ended March 31, 2027, and its annual financial statements for the year ended December 31, 2027.
2.3 Foreign Currency Translation
(a) Functional and presentation currency
Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“the functional currency”). The financial statements are presented in Korean won, which is the Company’s functional and presentation currency.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss. They are deferred in other comprehensive income if they relate to qualifying cash flow hedges and qualifying effective portion of hedge of net investments in foreign operations, or are attributable to monetary part of the net investment in a foreign operation.
11
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities held at fair value through other comprehensive income are recognized in other comprehensive income.
2.4 Investments in Associates and Subsidiaries
The Company has prepared the separate financial statements in accordance with Korean IFRS No.1027, Separate Financial Statements. Investments in associates and subsidiaries are recognized at cost. The Company recognizes dividend income from subsidiaries or associates in profit or loss when its right to receive dividend is established.
2.5 Recognition and Measurement of Financial Instruments
2.5.1 Classification
The Company classifies financial assets as follows.
| • | Those to be measured at fair value (through profit or loss or other comprehensive income) |
| • | Those to be measured at amortised cost |
The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows.
For financial assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income. For investments in debt instruments, this will depend on the business model in which the investment is held. The Company reclassifies debt investments when, and only when its business model for managing those assets changes.
For investments in equity instruments that are not held for trading, this will depend on whether the Company has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income. Changes in fair value of non-designated equity investment are recognized in profit or loss.
2.5.2 Measurement
At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.
2.5.2.1 Debt instruments
Subsequent measurement of debt instruments depends on the Company’s business model for managing the asset and the cash flow characteristics of the asset. The Company classifies its debt instruments into one of the following three measurement categories:
12
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(a) Amortised cost
Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. A gain or loss on a debt investment that is subsequently measured at amortised cost and is not part of a hedging relationship is recognized in profit or loss when the asset is derecognized or impaired. Interest income from these financial assets is included in ‘interest income’ using the effective interest rate method.
(b) Fair value through other comprehensive income
Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at fair value through other comprehensive income. Movements in the carrying amount are taken through other comprehensive income, except for the recognition of impairment loss (reversal of impairment loss), interest income and foreign exchange gains and losses which are recognized in profit or loss. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. Interest income from these financial assets is included in ‘interest income’ using the effective interest rate method. Foreign exchange gains and losses are presented in ‘gain or loss on foreign currency transaction’ and impairment losses are presented in ‘loss on valuation and disposal of financial instrument’.
(c) Fair value through profit or loss
Assets that do not meet the criteria for amortised cost or fair value through other comprehensive income are measured at fair value through profit or loss. A gain or loss on a debt investment that is subsequently measured at fair value through profit or loss and is not part of a hedging relationship is recognized in profit or loss and presented net in the statement of profit or loss within ‘gain or loss on valuation and disposal of financial instrument’ in the year in which it arises.
2.5.2.2 Equity instruments
The Company subsequently measures all equity investments at fair value. Where the Company’s management has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividend income from such investments continues to be recognized in profit or loss when the right to receive payments is established.
Changes in the fair value of financial assets at fair value through profit or loss are recognized in ‘gain or loss on valuation and disposal of financial instrument’ in the statement of profit or loss. Impairment loss (reversal of impairment loss) on equity investments measured at fair value through other comprehensive income are not reported separately from other changes in fair value.
2.5.3 Impairment
The Company assesses on a forward-looking basis expected credit losses associated with its debt instruments carried at amortised cost and fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Expected credit losses are a probability-weighted estimate of credit losses (i.e. the present value of all cash shortfalls) over the expected life of the financial instrument. The Company measures expected credit losses by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions.
13
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company uses the following three measurement techniques in accordance with Korean IFRS:
| • | General approach: for financial assets and off-balance-sheet unused credit line that below two approaches are not applied |
| • | Simplified approach: for receivables, contract assets and lease receivables |
| • | Credit-impaired approach: for purchased or originated credit-impaired financial assets |
Different measurement approaches are applied depending on significant increase in credit risk. 12 month expected credit losses is recognized when credit risk has not significantly increased since initial recognition. A loss allowance at an amount equal to lifetime expected credit losses is recognized when credit risk has significantly increased since initial recognition. Lifetime is presumed to be a period to the contractual maturity date of a financial asset (the expected life of the financial asset).
The Company determines whether the credit risk has increased significantly since initial recognition using the following information. One or more of the following circumstances is deemed significant increase in credit risk.
| • | More than 30 days past due; |
| • | Decline in credit rating at period end by more than certain notches as compared to that at initial recognition; |
| • | Decline in ratings below certain level in the early warning system; |
Under simplified approach, the Company shall always measure the loss allowance at an amount equal to lifetime expected credit losses. Under credit-impaired approach, the Company shall only recognize the cumulative changes in lifetime expected credit losses since initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.
The Company generally deems credit-impaired in case of one or more of the following circumstances:
| • | 90 days or more past due; |
| • | Legal proceedings related to collection; |
| • | Refinancing; |
| • | Corporate borrowers that are rated C or D; |
| • | Debt restructuring. |
2.5.3.1 Forward-looking information
The Company uses forward-looking information, when it determines whether the credit risk has increased significantly since initial recognition and measures expected credit losses.
The Company assumes the risk component has a certain correlation with the business cycle, and calculates the expected credit loss by reflecting the forward-looking information with macroeconomic variables on the measurement inputs.
Forward-looking information used in calculation of expected credit loss is derived after comprehensive consideration of a variety of factors including scenario in management planning, risk situation scenario for stress test, third party forecast, and others.
2.5.3.2 Measuring expected credit losses on financial assets at amortised cost
The amount of the expected credit losses on financial assets at amortised cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. The Company estimates expected future cash flows for financial assets that are individually significant (individual assessment of impairment).
14
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
For financial assets that are not individually significant, the Company collectively estimates expected credit loss by grouping loans with homogeneous credit risk profile (collective assessment of impairment).
| • | Individual assessment of impairment |
Individual assessment of impairment losses are calculated using management’s best estimate on present value of expected future cash flows. The Company uses all the available information including operating cash flow of the borrower and net realizable value of any collateral held.
| • | Collective assessment of impairment |
Collective assessment of loss allowance involves historical loss experience along with incorporation of forward-looking information. Such process incorporates factors such as type of collateral, product and borrowers, credit rating, size of portfolio and recovery period and applies ‘probability of default’ (PD) on a company of assets and ‘loss given default’ (LGD) by type of recovery method. Also, the expected credit loss model involves certain assumption to determine input based on loss experience and forward-looking information. These models and assumptions are periodically reviewed to reduce gap between loss estimate and actual loss experience.
2.5.3.3 Measuring expected credit losses on financial assets at fair value through other comprehensive income
Measuring method of expected credit losses on financial assets at fair value through other comprehensive income is equal to the method of financial assets at amortised cost, except for loss allowances that are recognized as other comprehensive income. Amounts recognized in other comprehensive income for sale or repayment of financial assets at fair value through other comprehensive income are reclassified to profit or loss.
2.5.4 Recognition and Derecognition
Regular way purchases and sales of financial assets are recognized or derecognized on trade-date, the date on which the Company commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership.
If a transfer does not result in derecognition because the Company has retained substantially all the risks and rewards of ownership of the transferred asset, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The Company classified the financial liability as “borrowings” in the statement of financial position.
The Company writes off the carrying amount and allowance of financial assets in its entirety or to a portion thereof when the principal and interest are determined to be no longer recoverable. In general, the Company considers write-off when it is determined that the debtor does not have sufficient resources or income to cover the principal and interest, and this write-off decision is made in accordance with internal regulations.
2.5.5 Offsetting of financial instruments
Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.
15
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.6 Financial Liabilities
2.6.1 Classification and Measurement
The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading. A financial liability is held for trading if it is incurred principally for the purpose of repurchasing in the near term. A derivative that is not designated as hedging instruments and an embedded derivative that is separated are also classified as held for trading.
The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortised cost and present as ‘deposits liabilities’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
2.6.2 Derecognition
Financial liabilities are removed from the statement of financial position when it is extinguished; for example, when the obligation specified in the contract is discharged or canceled or expired or when the terms of an existing financial liability are substantially modified. The difference between the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading. A financial liability is held for trading if it is incurred principally for the purpose of repurchasing in the near term. A derivative that is not a designated as hedging instruments and an embedded derivative that is separated are also classified as held for trading. Financial liabilities designated the financial liabilities at fair value through profit or loss is the structured financial liabilities containing embedded derivatives issued by the Company.
The changes in fair value of financial liabilities at fair value through profit or loss due to the change of credit risk is recognized as other comprehensive income(instead of profit and loss) and this other comprehensive income can not be transferred to profit and loss in subsequent events.
2.7 Derivative Financial Instruments
The Company enters into numerous derivative financial instrument contracts such as stock options, stock swaps, interest rate swaps and others for trading purposes or sale and issue of derivative combined securities. These derivative financial instruments are presented as derivative financial instruments within the financial statements irrespective of transaction purpose and subsequent measurement requirement.
Derivatives are initially recognized at fair value on the date a derivative contract enters into and are subsequently re-measured at their fair value. The changes of the fair value of derivatives financial instruments held for trading are recognized in profit or loss as ‘gain or loss on valuation and disposal of financial instrument’.
Fair value of derivative instrument traded in active market is a quoted price. In case of fair value of relatively simple derivative instruments such as options, interest rate or currency swaps and others is calculated using one or more valuation techniques like cash flow discount model, option pricing model which is based on observable data and appropriate considering the nature of objects.
Also, fair value of more complex derivative instrument is calculated using valuation techniques based on unobservable data in the market. The accuracy of the valuation techniques is approved by periodical review.
16
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.7.1 Day 1 Profit and Loss
Accordance with Korean IFRS, if there is no available price from active market and if the Company uses a valuation technique that uses unobservable valuation parameters from market for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is amortised by using the straight line method over the life of the financial instruments.
2.7.2 Credit risk adjustments
In case of exchange-traded derivative instrument, credit risk is not reflected on the fair value because exchange-traded derivative instrument is traded in public exchange, and it is not available to identify certain counterparties. Fair value of OTC derivative instrument only reflects credit risk.
2.7.3 Hedge accounting
The accounting treatment of changes of fair value for the derivatives varies as the character of hedging items and the purpose of hedging. The Company holds derivative contracts for the purpose of hedging the risk and the Company designates certain derivatives as hedging instruments to hedge the risk as follows.
| (a) | Fair value hedge : a hedge of the exposure to changes in fair value of a recognized asset or liability or an unrecognized firm commitment |
| (b) | Cash flow hedge : a hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with all, or a component of, the recognized asset or liability or a highly probable forecast transaction |
| (c) | Hedge of net investments in foreign operations |
On initial designation of the hedge, the Company formally documents the relationship between the hedging instrument(s) and hedged items, including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to assess the effectiveness of the hedging relationship.
The fair value of derivatives for hedge is disclosed in note 37.
Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item is fully amortised to profit or loss by the maturity of the financial instrument using the effective interest method.
The accounting treatments of hedge of net investments in foreign operations are similar to those of cash flow hedge.
If hedging instruments qualify for a hedge of net investments in foreign operations, the effective portion of changes in fair value of hedging instrument is recognized in other comprehensive income or loss and the ineffective portion is recognized in profit or loss. The gain or loss on the hedging instrument relating to the effective portion of the hedge that has been recognized in other comprehensive income will be reclassified from other comprehensive income or loss to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation.
17
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.8 Property and Equipment
All property and equipment except for land are recognized at its cost less any accumulated depreciation and any accumulated impairment losses. The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Land is measured at fair value on the basis of the valuation performed by an independent valuer. Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.
If an asset’s carrying amount is increased as a result of a revaluation, the increase is recognized in other comprehensive income and the amount is accumulated in equity under the heading of revaluation surplus after netting deferred tax. However, the increase is recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss. If an asset’s carrying amount is decreased as a result of a revaluation, the decrease is recognized in profit or loss. However, the decrease is recognized in other comprehensive income to the extent of any credit balance existing in the revaluation surplus in respect of that asset. The decrease recognized in other comprehensive income reduces the amount accumulated in equity under the heading of revaluation surplus. The revaluation surplus included in equity in respect of an item of property and equipment is transferred directly to retained earnings when the asset is derecognized.
Depreciation of all property and equipment, except for land, is calculated using the following method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives as follows:
| Property and equipment | Estimated useful lives | Depreciation method | ||
| Buildings | 40 years | Straight-line method | ||
| Vehicles | 4 years | Straight-line method | ||
| Furniture and equipment | 4 years | Straight-line method | ||
| Other | 4 years | Straight-line method | ||
| Right-of-use assets | 1~10 years (initial date of the contract |
Straight-line method |
The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year-end and, if needed, the changes are accounted for as a change in an accounting estimate.
2.9 Investment Property
Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives of 40 years.
18
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.10 Intangible Assets
Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.
Intangible assets, except for goodwill, comprise software and membership rights, and are amortised using the straight-line method with no residual value over following estimated useful economic life since the asset is available for use. However, goodwill and membership rights are not amortised by considering their useful life as indefinite, because there is no expectable limit to period for use.
| Intangible assets | Estimated useful lives | Amortization method | ||
| Development costs | 4 years | Straight-line method | ||
| Software | 4 years | Straight-line method |
The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at the end of each financial year. The management reviews the useful life of intangible assets that is not being amortised each period to determine whether events and circumstances continue to support an indefinite useful life. If management judges that previous estimates should be adjusted, the change is accounted for as a change in an accounting estimate.
2.11 Impairment of Non-financial Assets
Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
2.12 Lease
Lease income from operating leases where the Company is a lessor is recognized on a straight-line basis over the lease term. Initial direct costs incurred in obtaining an operating lease are added to the carrying amount of the underlying asset and recognized as expense over the lease term on the same basis as lease income. The respective leased assets are included in the statement of financial position based on their nature.
The Company should assess whether a contract is, or contains a lease at the date the contract entered into and the initial application date under Korean IFRS No.1116. But the Company may elect not to reassess whether a contract is, or contains a lease for the contract entered into before the transition date by applying practical expedient permitted by Korean IFRS No.1116. The Company has gone through all the contract to assess whether the contract is, or contains, a lease at the date the contract entered into after the date of initial application.
A lessee is required to recognize a right-of-use asset (lease asset) representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments. Assets and liabilities arising from a lease are initially measured on a present value basis.
19
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Lease liabilities include the net present value of the following lease payments:
| • | Fixed payments (including in-substance fixed payments), less any lease incentives receivable |
| • | Variable lease payment that are based on an index or a rate |
| • | Amounts expected to be payable by the lessee under residual value guarantees |
| • | The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and |
| • | Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease |
The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee’s incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
| • | The amount of the initial measurement of lease liability |
| • | Any lease payments made at or before the commencement date less any lease incentives received |
| • | Any initial direct costs incurred by the lessee, and |
| • | An estimate of restoration costs |
However, short-term lease (lease that, at the commencement date, has a lease term of 12 months or less) and lease of low-value assets (For example, underlying leased asset under $ 5,000) are permitted to elect exceptional conditions.
The right-of-use asset is depreciated over the shorter of the asset’s useful life and the lease term.
Related to sale and leaseback, the Company (seller-lessee) is required to apply the Korean IFRS No.1115 ‘Revenue from Contracts with Customers’ to determine whether the transfer of an asset is accounted for as a sale of that asset. However, the Company shall not reassess sale and leaseback transactions entered into before the date of initial application.
Large number of lease contracts held by the Company have extension option and termination option. These conditions are generally used for maximizing the flexibility of lease operation in a view of managing the contracts. Extension option or termination option included in the lease contracts are generally owned by the Company, not lessor. The Company re-evaluated the lease term of the lease contracts by taking into account the contract type, operation plan for branch offices, and costs related to lease termination. As a result, no significant change in the existing lease term has occurred.
2.13 Provisions
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.
20
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
2.14 Financial Guarantee Contracts
Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
| • | Loss allowance in accordance with Korean IFRS No.1109, ‘Financial Instruments’ |
| • | The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with the principles of Korean IFRS No.1115, ‘Revenue from Contracts with Customers’ |
2.15 Revenue Recognition
The Company recognizes revenues in accordance with the following five-step revenue recognition standard (Korean IFRS No.1115 Revenue from Contracts with Customers).
| • | Step 1: Identify the contract with a customer. |
| • | Step 2: Identify the performance obligations in the contract. |
| • | Step 3: Determine the transaction price. |
| • | Step 4: Allocate the transaction price to the performance obligations in the contract. |
| • | Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. |
2.16 Employee Benefits
2.16.1 Retirement benefit liabilities: Defined benefit plans and Defined contribution plans
The Company has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service. A defined benefit plan is a pension plan that is not a defined contribution plan.
Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating to the terms of the related pension obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.
If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.
2.16.2 Short-term employee benefits
Short-term employee benefits, which are expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the service, are recognized in profit or loss at the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.
21
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The expected cost of profit-sharing and bonus payments are recognized as liabilities when the Company has a present legal or constructive obligation to make such payments as a result of past events rendered by employees and a reliable estimate of the obligation can be made.
2.16.3 Share-based payment
The Company is under share-based payment arrangements that grant shares to the executives of the Company. When the arrangements are exercised, the Company provides share or cash equal to the monetary value of the share.
The Company measures the services acquired and the liability incurred at fair value, and the fair value is recognized as expense and accrued expenses over the vesting period. Until the liability is settled, the Company remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss as share-based payments.
2.17 Income Tax Expenses
Income tax expense comprises current income tax and deferred income tax and is recognized in profit or loss for the year, except to the extent that the tax arises from (a) a transaction or event which is recognized either in other comprehensive income or directly in equity and (b) a business combination.
2.17.1 Current income tax
Current income tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (tax loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation or expenses that is not deductible in determining taxable profit (tax loss). Current income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
The Company offsets current income tax assets and current income tax liabilities if, and only if, the Company (a) has a legally enforceable right to set off the recognized amounts and (b) intends to settle on a net basis.
2.17.2 Deferred income tax
Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting profit nor taxable profit or loss.
Deferred income tax is recognized on temporary differences arising from investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Company reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.
22
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
Current income tax and deferred income tax are included in the calculation of income tax expense. Income taxes related to prior period are included in current income tax.
Deferred income taxes, recognized directly in equity or arisen from business combination, are directly deducted from equity or goodwill.
2.17.3 Tax Uncertainties
Due to the complexity of transactions and differences in tax law interpretation, tax policies adopted by the Company may present tax uncertainties. These tax uncertainties arise in tax correction claims, refund lawsuits for tax surcharges by the tax authorities, tax audits and so on. The Company accounts for such tax uncertainties in accordance with Korean IFRS No. 1012 and Korean IFRS No. 2123.
In other words, if the Company has paid an amount due to an additional tax assessment by the tax authorities but the likelihood of a future refund is high, it recognizes the amount as a corporate tax asset. Conversely, amounts expected to be paid as a result of a tax audit or similar investigation are recognized as a corporate tax liability. However, penalties and interest on refunds are regarded, based on their economic substance, as interest or fines, and are accounted for in accordance with Korean IFRS 1037.
2.18 Operating Segment Reporting
Operating segments are components of the Company, about which separate internal reporting information is evaluated regularly by the chief operating decision makers including Board of Directors in deciding how to allocate resources and to assess performance. Each segment is a strategic business unit that offers different products and services, and is managed separately because each business has different risks and opportunities, different technology required and marketing strategies.
Segment information includes the items which are directly attributable and reasonably allocated to the segment.
2.19 Other Receivables and Payables Related to Brokerage Transactions
Regarding customer brokerage transactions, the Company recognizes the receivable from and payable to the Korea Exchange (Clearing and settlement organization) and customers in total amounts, which the Company recognizes as other financial assets and other financial liabilities. The Company offsets the receivable and payable that arise between Korea Exchange and the Company within the same day.
2.20 Business Combinations
The acquisition method of accounting is used to account for business combinations by the Company. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.
23
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company applies the book-value method to account for business combinations of entities under common control. Identifiable assets acquired and liabilities assumed in a business combination are measured at their book values on the financial statements of the ultimate parent entity. In addition, the difference between the sum of book values of the assets and liabilities transferred and accumulated other comprehensive income; and the consideration paid is recognized as capital surplus.
2.21 Approval of Issuance of the Financial Statements
The issuance of the December 31, 2025 separate financial statements of the Company was approved by the Board of Directors on February 4, 2026, which is subject to change with approval at the annual shareholder’s meeting.
3. Critical Accounting Estimates and Assumptions
The preparation of financial statements requires the Company to make estimates and assumptions concerning the future. Management also needs to exercise judgement in applying the Company’s accounting policies. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. Additional information of significant judgment and assumptions of certain items are included in relevant notes.
24
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
3.1 Income taxes
The Company recorded, based on its best estimate, current taxes and deferred taxes that the Company will be liable in the future for the operating results at the end of the reporting period. However, the final tax outcome in the future may be different from the amounts that were initially recorded. Such differences will impact the current and deferred income tax assets and liabilities in the period in which the final tax outcome is determined.
If certain portion of the taxable income is not used for investments or increase in wages in accordance with the Special Taxation for Facilitation of Investment and Mutually-Beneficial Cooperation, the Company is liable to pay additional income tax calculated based on the tax law. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from such tax law. As the Company’s income tax is dependent on the investments and increase in wages, there exists uncertainty with regard to measuring the final tax effects.
3.2 Fair value of financial instruments
The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors and assumptions in price determination and other risks.
As described in Note 2.5, ‘Recognition and Measurement of Financial Instruments’, diverse valuation techniques are used to determine the fair value of financial instruments, from generally accepted market valuation models to internally developed valuation models that incorporate various types of assumptions and variables.
3.3 Impairment of financial assets
In accordance with Korean IFRS No.1109, the provision for impairment for financial assets are based on assumptions about risk of default and expected loss rates. The Company uses judgment in making these assumptions and selecting the inputs to the impairment calculation based on the Company’s past history, existing market conditions as well as forward-looking estimates at the end of each reporting period (Note 2.5).
3.4 Measurement of defined benefit obligation
The present value of the defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of the defined benefit liability. The Company determines the appropriate discount rate at the end of the reporting period. This is the interest rate that is used to determine the present value of estimated future cash outflows expected to be required to settle the defined benefit liability. In determining the appropriate discount rate, the Company considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the pension benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability. Other key assumptions for defined benefit liability are based in part on current market conditions.
25
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
4. Segment Information
4.1 Types of services from which each reportable segment derives its revenues
Management of the Company decides operating segment based on the information, which is to be reported to the chief executive officer, in order to allocate resources to the segment and evaluate performance of the segment. The Company’s operating segments consist of brokerage and wealth management, investment banking, trading and other business part.
In accordance with Korean IFRS No.1108, reporting segments of the Company by type of services categories are as follows:
| Reporting segment | Main business activities | |
| Brokerage and wealth management | Sales and services relating to wealth management and brokerage provided to individuals, corporations and institutional investors | |
| Investment banking | Underwriting and advisory services related to bond issuance, structured finance, initial public offering, and mergers and acquisition | |
| Trading | Trading of securities and derivatives, and proprietary trading | |
| Others | Other services and support services | |
4.2 Revenue and income of segment reporting
Financial information by operating segment for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | ||||||||||||||||||||
| 2025 | ||||||||||||||||||||
| Operating income |
Operating expense |
Operating profit |
Non-operating income(expense) |
Profit(loss) before income tax expense(income) |
||||||||||||||||
| Brokerage and wealth management |
7,811,177,508 | 7,265,679,464 | 545,498,044 | (17,324,181 | ) | 528,173,863 | ||||||||||||||
| Investment banking |
1,081,465,860 | 958,205,423 | 123,260,437 | (64,939,472 | ) | 58,320,965 | ||||||||||||||
| Trading |
4,366,089,181 | 4,323,561,931 | 42,527,250 | (1,604,868 | ) | 40,922,382 | ||||||||||||||
| Others |
637,087,290 | 481,020,049 | 156,067,241 | 36,663,695 | 192,730,936 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 13,895,819,839 | 13,028,466,867 | 867,352,972 | (47,204,826 | ) | 820,148,147 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (in thousands of Korean won) | ||||||||||||||||||||
| 2024 | ||||||||||||||||||||
| Operating income |
Operating expense |
Operating profit |
Non-operating income(expense) |
Profit(loss) before income tax expense(income) |
||||||||||||||||
| Brokerage and wealth management |
5,125,756,055 | 4,794,443,838 | 331,312,217 | (60,504,564 | ) | 270,807,653 | ||||||||||||||
| Investment banking |
1,072,383,201 | 884,050,444 | 188,332,757 | 6,322 | 188,339,079 | |||||||||||||||
| Trading |
3,929,880,919 | 3,893,811,293 | 36,069,626 | 3,244,181 | 39,313,807 | |||||||||||||||
| Others |
483,369,206 | 285,153,789 | 198,215,417 | 44,838,272 | 243,053,689 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 10,611,389,381 | 9,857,459,364 | 753,930,017 | (12,415,789 | ) | 741,514,228 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The above reported operating income is generated from external customers and inter-segment transactions, and expense includes expenses that can be directly attributed or reasonably allocated to each segment including internal interests. Segment profit represents the profit earned by each segment, reported to the chief executive officer to determine the allocation of resources and to measure the respective segments’ performance.
26
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
4.3 Assets and liabilities of segments
Total assets and liabilities by each segment as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | |||||||
| Total assets | Total liabilities | |||||||
| Brokerage and wealth management |
12,611,300,028 | 13,572,887,278 | ||||||
| Investment banking |
4,550,396,512 | 141,713,487 | ||||||
| Trading |
28,093,545,290 | 11,483,443,934 | ||||||
| Others |
28,631,301,234 | 41,995,744,012 | ||||||
|
|
|
|
|
|||||
| 73,886,543,064 | 67,193,788,711 | |||||||
|
|
|
|
|
|||||
| (in thousands of Korean won) | 2024 | |||||||
| Total assets | Total liabilities | |||||||
| Brokerage and wealth management |
7,565,851,146 | 8,306,698,054 | ||||||
| Investment banking |
4,077,781,107 | 207,642,939 | ||||||
| Trading |
26,389,808,564 | 11,811,736,915 | ||||||
| Others |
22,283,626,634 | 33,311,290,136 | ||||||
|
|
|
|
|
|||||
| 60,317,067,451 | 53,637,368,044 | |||||||
|
|
|
|
|
|||||
4.4 Information on principal customers
No single customer contributed 10% or more to the Company’s revenue for the years ended December 31, 2025 and 2024.
5. Cash and Deposits
The details of cash and deposits as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Cash and cash equivalents |
||||||||
| Cash on hand |
168 | 123 | ||||||
| Demand deposits |
115,565,427 | 342,209,931 | ||||||
| Checking deposit |
16,244,316 | 12,908,712 | ||||||
| Foreign currency deposits |
113,122,205 | 143,469,919 | ||||||
| MMDA |
246,950,772 | 87,210,942 | ||||||
| Accommodation notes |
— | 7,096,548 | ||||||
|
|
|
|
|
|||||
| 491,882,888 | 592,896,175 | |||||||
|
|
|
|
|
|||||
| Deposits |
||||||||
| Deposits for securities subscription |
21,538,625 | 1,083,733 | ||||||
| Reserve for claims of customers’ deposits |
1,506,899,724 | 802,442,695 | ||||||
| Guarantee deposits for securities lending and borrowing |
389,805,312 | 46,752,792 | ||||||
| Deposits for exchange-traded derivatives |
461,947,188 | 572,602,786 | ||||||
| Guarantee deposits for KSFC trading |
1,294,281 | — | ||||||
| Long-term deposits |
146,745,000 | 75,000,000 | ||||||
| Restricted due from financial institutes |
39,000 | 39,000 | ||||||
| Others |
748,851,880 | 862,472,983 | ||||||
| Allowances for credit losses of deposits |
(1,059,769 | ) | (738,213 | ) | ||||
| 3,276,061,241 | 2,359,655,776 | |||||||
|
|
|
|
|
|||||
| 3,767,944,129 | 2,952,551,951 | |||||||
|
|
|
|
|
|||||
27
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Restricted deposits as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Deposits for securities subscription 1 |
21,538,625 | 1,083,733 | ||||||
| Reserve for claims of customers’ deposits 2 |
1,506,899,724 | 802,442,695 | ||||||
| Guarantee deposits for securities lending and borrowing 3 |
389,805,312 | 46,752,792 | ||||||
| Deposits for exchange-traded derivatives 4 |
461,947,188 | 572,602,786 | ||||||
| Guarantee deposits for KSFC trading 5 |
1,294,281 | — | ||||||
| Long-term deposits 6 |
69,000,000 | 69,000,000 | ||||||
| Restricted due from financial institutes 7 |
39,000 | 39,000 | ||||||
| Others 8 |
748,851,880 | 862,472,983 | ||||||
|
|
|
|
|
|||||
| 3,199,376,010 | 2,354,393,989 | |||||||
|
|
|
|
|
|||||
| 1 | Subscription deposits are subscription margin of investors and the Company that are separately deposited at Korea Securities Finance Corporation(KSFC) or other relevant financial institutions until due date for payment for the subscription of the newly issued or sold securities in accordance with the provisions of Article 4-44 of the Regulation on Financial Investment Business. |
| 2 | The reserve for claims of customers’ deposits is deposited separately in a form of trust in KSFC to meet the demands of investors, such as return of deposit and others, in accordance with Article 74 of the Financial Investment Services and Capital Markets Act. |
| 3 | Deposited in Korea Securities Depository to guarantee for securities lending and borrowing. |
| 4 | The deposits for exchange-traded derivatives that the investors and the Company pay for foreign futures option trading to KEB Hana Bank and Forex Dealer Member. |
| 5 | In the case of an investor’s loan transaction, a certain portion of the price of securities sold is deposited at KSFC as margin. |
| 6 | Pledged deposits provided for securities lending and borrowing, repurchase agreements between institutions and retail payment through investment & securities companies are included. |
| 7 | Guarantee deposits for checking accounts |
| 8 | Deposits in foreign currency and others consist of the margin accounts for trading financial instruments in foreign markets and |
deposits to court.
Changes in allowances for credit losses of deposits for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | |||||||||||
| 12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
| Non- impaired | Impaired | |||||||||||
| Beginning |
738,213 | — | — | |||||||||
| Provision |
321,556 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
1,059,769 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| (in thousands of Korean won) | 2024 | |||||||||||
| 12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
| Non- impaired | Impaired | |||||||||||
| Beginning |
290,185 | — | — | |||||||||
| Provision |
448,028 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
738,213 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
28
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
6. Financial Instruments at FVTPL
The details of financial instruments at FVTPL as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Financial Assets at FVTPL | Financial Liabilities at FVTPL | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Financial assets required to be mandatorily measured at FVTPL |
42,376,304,043 | 36,753,823,519 | 2,910,712,724 | 2,558,520,223 | ||||||||||||
| Financial assets designated at FVTPL |
— | — | 7,996,513,415 | 8,010,047,059 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 42,376,304,043 | 36,753,823,519 | 10,907,226,139 | 10,568,567,282 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
6.1 Financial assets required to be mandatorily measured at FVTPL
The details of financial assets required to be mandatorily measured at FVTPL as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Deposits |
||||||||
| Reserve for claims of customers’ deposits (trust) 1 |
6,291,667,379 | 4,458,853,144 | ||||||
| Equity instruments |
||||||||
| Stocks |
4,068,823,032 | 1,601,664,976 | ||||||
| Debt instruments |
||||||||
| Government and local government bonds |
2,931,969,940 | 4,038,123,584 | ||||||
| Special bonds |
4,210,324,688 | 4,394,107,831 | ||||||
| Corporate bonds |
6,824,486,015 | 5,887,629,630 | ||||||
| Corporate commercial papers |
5,369,662,486 | 5,668,511,190 | ||||||
| Asset-backed short-term bonds |
1,124,792,053 | 1,731,958,269 | ||||||
| Hybrid bond with security-like features |
328,391,430 | 267,899,220 | ||||||
| Investment in partnerships |
717,130,999 | 621,369,479 | ||||||
| Collective investment securities |
6,567,589,823 | 4,869,469,164 | ||||||
| Hybrid stock with bond-like features |
114,874,396 | 169,454,179 | ||||||
| Loans |
||||||||
| Loans |
860,312,817 | 937,460,555 | ||||||
| Derivative linked securities |
||||||||
| Equity-linked securities |
80,970,708 | 10,897,742 | ||||||
| Other derivative linked securities |
1,021,084,300 | 783,440,520 | ||||||
| Other OTC derivative combined contract |
143,046,855 | 102,732,731 | ||||||
| Securities in foreign currency |
||||||||
| Stocks in foreign currency |
42,276,781 | 49,737,589 | ||||||
| Bonds in foreign currency |
1,049,644,746 | 597,549,013 | ||||||
| Investments in partnerships in foreign currency |
49,909,886 | 52,692,465 | ||||||
| Collective investment securities in foreign currency |
186,922,175 | 125,807,545 | ||||||
| Collective fund for default loss |
96,241,957 | 82,900,562 | ||||||
| Hybrid bonds |
293,249,242 | 271,689,060 | ||||||
| Exchange traded notes |
134,273 | — | ||||||
| Other short-term securities held for sale |
2,798,062 | 29,875,071 | ||||||
|
|
|
|
|
|||||
| 42,376,304,043 | 36,753,823,519 | |||||||
|
|
|
|
|
|||||
| 1 | The reserve for claims of customers’ deposits is restricted to use because this reserve is deposited separately in a form of trust in KSFC to meet the demands of investors, such as return of deposit and others, in accordance with Article 74 of the Financial Investment Services and Capital Markets Act. |
29
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Details of securities sold which are classified as financial liabilities at FVTPL as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Equity Securities |
||||||||
| Stocks |
1,640,199,761 | 798,188,133 | ||||||
| Debt Securities |
||||||||
| Government and local government bonds |
1,243,927,993 | 1,758,937,852 | ||||||
| Collective investment securities |
26,584,970 | 1,394,238 | ||||||
|
|
|
|
|
|||||
| 2,910,712,724 | 2,558,520,223 | |||||||
|
|
|
|
|
|||||
Assets Pledged as Collateral
The details of financial assets pledged as collateral as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Description 1 | 2025 | 2024 | Security right holder | ||||||||
| Financial assets at FVTPL |
Guarantee deposits for lending and borrowing securities and bonds | 11,148,996,178 | 9,908,290,516 | Korea Securities Depository, KSFC, etc. | ||||||||
| Margin required and guarantee deposits for derivatives trading | 1,741,587,209 | 1,591,262,017 | Korea Stock Exchange, etc. | |||||||||
| Guarantee deposits for reverse repurchase agreements | 4,148,851,974 | 4,232,134,843 | Customer, Institution | |||||||||
| Financial assets at FVOCI |
Guarantee deposits for lending and borrowing securities and bonds | 4,041,764,331 | 2,510,367,880 | Korea Securities Depository, KSFC, etc. | ||||||||
| Guarantee deposits for for derivatives trading | 106,035,567 | 183,121,174 | Korea Stock Exchange, etc. | |||||||||
| Guarantee deposits for reverse repurchase agreements | 2,601,915,338 | 1,811,592,215 | Customer, Institution | |||||||||
|
|
|
|
|
|||||||||
| 23,789,150,597 | 20,236,768,645 | |||||||||||
|
|
|
|
|
|||||||||
| 1 | As at December 31, 2025 and 2024, the accrued interests related to debt securities provided as collateral
of |
The Company
provides W 10,485,363 million and W 8,027,229 million of its borrowing securities held as collateral to KSFC and others as at December 31, 2025 and 2024, respectively.
As at December 31, 2025 and 2024, the fair values of collaterals sold or repledged as collaterals regardless of default are as follows:
| (in thousands of Korean won) | Securities | |||||||
| 2025 | 2024 | |||||||
| Fair value of collateral held |
2,034,440,723 | 2,255,447,484 | ||||||
| Fair value of collaterals sold or re-provided as collateral |
— | — | ||||||
|
|
|
|
|
|||||
| 2,034,440,723 | 2,255,447,484 | |||||||
|
|
|
|
|
|||||
30
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
6.2 Financial liabilities designated at FVTPL
The details of financial liabilities designated at FVTPL as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Financial liabilities designated at FVTPL |
|||||||
| 2025 | 2024 | |||||||
| Derivative linked securities |
||||||||
| Equity-linked securities |
3,959,492,400 | 4,437,103,116 | ||||||
| Other derivative linked securities |
2,440,972,492 | 2,062,512,677 | ||||||
| Other OTC derivative combined contract |
1,088,148,738 | 1,209,941,532 | ||||||
| Exchange traded notes |
507,899,785 | 300,489,734 | ||||||
|
|
|
|
|
|||||
| 7,996,513,415 | 8,010,047,059 | |||||||
|
|
|
|
|
|||||
The differences between the contractual value to be paid at maturity and the carrying amount of financial liabilities at FVTPL as at December 31, 2025 and 2024, are as follows :
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Contractual value to be paid at maturity |
7,909,016,857 | 7,947,235,520 | ||||||
| Carrying amount |
7,996,513,415 | 8,010,047,059 | ||||||
|
|
|
|
|
|||||
| Differences |
(87,496,558 | ) | (62,811,539 | ) | ||||
|
|
|
|
|
|||||
Accumulated changes in fair value of financial liabilities at FVTPL due to the change of credit risk as at December 31, 2025 and 2024, are as follows :
| (in thousands of Korean won) | Other comprehensive income recognized from changes of fair value due to the change of credit risk (before tax) 1 |
|||||||
| 2025 | 2024 | |||||||
| Beginning of the year |
23,501,476 | 16,008,372 | ||||||
| Change of fair value |
4,805,676 | 7,493,104 | ||||||
|
|
|
|
|
|||||
| End of the year |
28,307,152 | 23,501,476 | ||||||
|
|
|
|
|
|||||
| 1 | The Company assessed OCI based on the probability of default corresponding to the Company’s credit rating and loss given default. The amount is before tax. |
31
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
7. Derivatives and Hedge Accounting
Derivatives owned by the Company as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| Assets | Liabilities | |||||||||||||||||||
| (in thousands of Korean won) | Hedging | Trading | Hedging | Trading | Unsettled amount | |||||||||||||||
| Exchange-traded derivatives |
||||||||||||||||||||
| Interest rate: |
||||||||||||||||||||
| Futures |
— | 242,633 | — | 1,340,185 | 2,596,548,486 | |||||||||||||||
| Equity: |
||||||||||||||||||||
| Futures |
— | 395,800 | — | 6,880,804 | 3,552,399,956 | |||||||||||||||
| Purchase options |
— | 164,620,094 | — | — | 471,966,622 | |||||||||||||||
| Written options |
— | — | — | 119,129,766 | 885,215,546 | |||||||||||||||
| Currency: |
||||||||||||||||||||
| Futures |
— | 699,339 | — | 19,982 | 601,432,351 | |||||||||||||||
| Goods: |
||||||||||||||||||||
| Futures |
— | 1,055,889 | — | 1,949,104 | 81,630,722 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 167,013,755 | — | 129,319,841 | 8,189,193,683 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| OTC derivatives |
||||||||||||||||||||
| Interest rate: |
||||||||||||||||||||
| Forwards |
— | 831,678,573 | — | 789,179,536 | 24,953,579,400 | |||||||||||||||
| Swaps |
— | 170,399,971 | — | 288,078,925 | 81,372,320,305 | |||||||||||||||
| Options |
— | 9,462,701 | — | 12,711,975 | 450,000,000 | |||||||||||||||
| Currency: |
||||||||||||||||||||
| Forwards |
— | 102,907,598 | 2,911,200 | 187,393,191 | 10,909,032,853 | |||||||||||||||
| Swaps |
— | 911,841 | — | 830,633 | 183,715,562 | |||||||||||||||
| Options |
— | 2,739,390 | — | — | 143,490,000 | |||||||||||||||
| Equity: |
||||||||||||||||||||
| Swaps |
— | 235,392,049 | — | 378,805,763 | 6,099,312,971 | |||||||||||||||
| Purchase options |
— | 41,840,388 | — | — | 444,767,350 | |||||||||||||||
| Written options |
— | — | — | 42,262,638 | 450,988,980 | |||||||||||||||
| Credit: |
||||||||||||||||||||
| Swaps |
— | 35,971,365 | — | 26,470,050 | 5,122,155,324 | |||||||||||||||
| Goods: |
||||||||||||||||||||
| Swaps |
— | 10,571,788 | 10,185,126 | 568,777,593 | ||||||||||||||||
| Options |
— | 3,071,634 | — | 3,109,343 | 101,737,280 | |||||||||||||||
| Others: |
||||||||||||||||||||
| Swaps |
— | — | — | 215,776,534 | 729,940,931 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 1,444,947,298 | 2,911,200 | 1,954,803,714 | 131,529,818,549 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 1,611,961,053 | 2,911,200 | 2,084,123,555 | 139,719,012,232 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2024 | ||||||||||||||||||||
| Assets | Liabilities | |||||||||||||||||||
| (in thousands of Korean won) | Hedging | Trading | Hedging | Trading | Unsettled amount | |||||||||||||||
| Exchange-traded derivatives |
||||||||||||||||||||
| Interest rate: |
||||||||||||||||||||
| Futures |
— | 718,474 | — | 5,406,671 | 4,109,620,037 | |||||||||||||||
| Equity: |
||||||||||||||||||||
| Futures |
— | 3,260,046 | — | 7,962,965 | 2,140,518,324 | |||||||||||||||
| Purchase options |
— | 9,946,986 | — | — | 264,716,897 | |||||||||||||||
| Written options |
— | — | — | 165,495,252 | 1,305,007,298 | |||||||||||||||
32
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| Currency: |
||||||||||||||||||||
| Futures |
— | 1,132,412 | — | 234,401 | 404,531,400 | |||||||||||||||
| Goods: |
||||||||||||||||||||
| Futures |
— | 1,191,265 | — | 1,012,175 | 42,764,421 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 16,249,183 | — | 180,111,464 | 8,267,158,377 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| OTC derivatives |
||||||||||||||||||||
| Interest rate: |
||||||||||||||||||||
| Forwards |
— | 697,806,221 | — | 674,883,353 | 17,627,246,000 | |||||||||||||||
| Swaps |
— | 118,669,376 | — | 312,957,041 | 122,722,303,442 | |||||||||||||||
| Options |
— | 10,235,246 | — | 12,676,965 | 450,100,000 | |||||||||||||||
| Currency: |
||||||||||||||||||||
| Forwards |
— | 182,379,316 | 4,309,200 | 229,088,752 | 8,101,373,429 | |||||||||||||||
| Swaps |
— | 32,996,658 | — | 28,835,713 | 601,281,009 | |||||||||||||||
| Options |
— | 4,415,787 | — | 6,151 | 147,000,000 | |||||||||||||||
| Equity: |
||||||||||||||||||||
| Swaps |
— | 276,216,278 | — | 156,075,309 | 4,946,600,638 | |||||||||||||||
| Purchase options |
— | 4,396,415 | — | — | 471,018,000 | |||||||||||||||
| Written options |
— | — | — | 5,872,788 | 483,738,001 | |||||||||||||||
| Credit: |
||||||||||||||||||||
| Swaps |
— | 37,123,089 | — | 27,397,061 | 4,411,630,000 | |||||||||||||||
| Goods: |
||||||||||||||||||||
| Swaps |
— | 12,389,786 | 11,780,566 | 1,297,182,950 | ||||||||||||||||
| Options |
— | 3,018,458 | — | 3,130,137 | 292,290,390 | |||||||||||||||
| Others: |
||||||||||||||||||||
| Swaps |
— | 47,097 | — | 275,542,878 | 796,712,171 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 1,379,693,727 | 4,309,200 | 1,738,246,714 | 162,348,476,030 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| — | 1,395,942,910 | 4,309,200 | 1,918,358,178 | 170,615,634,407 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
The Company entered into the derivative contracts and applied fair value hedge accounting for hedging foreign exchange risk of the investment in subsidiaries and others.
Gain or loss on fair value hedge for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Gain(loss) on the hedging instrument |
6,824,272 | (33,134,172 | ) | |||||
| Gain(loss) on the hedged item attributable to the hedged risk |
(6,824,272 | ) | 33,134,172 | |||||
|
|
|
|
|
|||||
| — | — | |||||||
|
|
|
|
|
|||||
The average price related to hedge of net investments in foreign operations as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | |||||||
| The nominal amount of the hedging instrument |
Average price (KRW/USD, Korean won) |
|||||||
| 1 year |
242,498,100 | 1,173.81 | ||||||
| 2 year |
— | — | ||||||
| 3 year |
— | — | ||||||
| Over 3 year |
— | — | ||||||
|
|
|
|
|
|||||
| 242,498,100 | 1,173.81 | |||||||
|
|
|
|
|
|||||
33
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2024 | |||||||
| The nominal amount of the hedging instrument |
Average price (KRW/USD, Korean won) |
|||||||
| 1 year |
15,876,000 | 1,071.00 | ||||||
| 2 year |
236,670,000 | 1,179.00 | ||||||
| 3 year |
— | — | ||||||
| Over 3 year |
— | — | ||||||
|
|
|
|
|
|||||
| 252,546,000 | 1,172.13 | |||||||
|
|
|
|
|
|||||
The contents of fair value hedge as of December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Carrying amount (asset) |
Accumulated fair value (asset) |
Change of fair value for the year |
|||||||||
| Currency |
||||||||||||
| Investment in subsidiaries |
273,716,713 | 44,687,844 | (6,824,272 | ) | ||||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Carrying amount (asset) |
Accumulated fair value (asset) |
Change of fair value for the year |
|||||||||
| Currency |
||||||||||||
| Investment in subsidiaries |
284,468,575 | 52,226,706 | 33,134,172 | |||||||||
8. Financial Assets at FVOCI
The details of financial assets at FVOCI as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Equity instruments |
||||||||
| Stocks 1 |
555,227,794 | 472,013,719 | ||||||
| Investment in partnerships |
1,200,000 | 1,200,000 | ||||||
| Other |
941,617,363 | 879,977,298 | ||||||
| Debt instruments |
||||||||
| Government and municipal government bonds |
113,091,530 | 70,709,895 | ||||||
| Special bonds |
2,331,033,103 | 1,821,452,212 | ||||||
| Corporate bonds |
4,657,305,415 | 2,595,239,175 | ||||||
| Debt instruments in foreign currency |
860,204,442 | 641,121,645 | ||||||
|
|
|
|
|
|||||
| 9,459,679,647 | 6,481,713,944 | |||||||
|
|
|
|
|
|||||
| 1 | Equity investment on Korea Stock Exchange and other relative institutions. |
34
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Changes in gains and losses on valuation of financial assets at FVOCI (before tax) for the year ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Valuation1 | Disposal / transfer |
Ending balance |
||||||||||||
| Stocks |
370,452,931 | 102,445,443 | 1,586,092 | 474,484,466 | ||||||||||||
| Government and local government bonds |
(447,623 | ) | (8,018,955 | ) | 447,623 | (8,018,955 | ) | |||||||||
| Special bonds |
9,273,877 | (14,240,022 | ) | (5,205,743 | ) | (10,171,888 | ) | |||||||||
| Corporate bonds |
13,629,179 | (21,429,749 | ) | (7,634,040 | ) | (15,434,610 | ) | |||||||||
| Securities in foreign currency |
(1,139,976 | ) | 3,064,054 | 420,107 | 2,344,185 | |||||||||||
| Other securities in Korean won |
10,515,554 | (8,443,100 | ) | 1,094,085 | 3,166,539 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 402,283,942 | 53,377,671 | (9,291,876 | ) | 446,369,737 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Provision for credit loss of debt instruments at FVOCI as |
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Valuation1 | Disposal / transfer |
Ending balance |
||||||||||||
| Stocks |
386,171,268 | (15,718,337 | ) | — | 370,452,931 | |||||||||||
| Government and local government bonds |
57,031 | (447,623 | ) | (57,031 | ) | (447,623 | ) | |||||||||
| Special bonds |
3,686,348 | 7,970,335 | (2,382,806 | ) | 9,273,877 | |||||||||||
| Corporate bonds |
6,816,506 | 8,237,295 | (1,424,622 | ) | 13,629,179 | |||||||||||
| Securities in foreign currency |
(1,035,064 | ) | (243,344 | ) | 138,432 | (1,139,976 | ) | |||||||||
| Other securities in Korean won |
(1,588,431 | ) | 14,095,998 | (1,992,013 | ) | 10,515,554 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 394,107,658 | 13,894,324 | (5,718,040 | ) | 402,283,942 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Provision for credit loss of debt instruments at FVOCI as |
The derecognized equity investments at FVOCI for the year ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Marketable securities |
20,817,460 | — | ||||||
| Other quity investments at FVOCI |
136,243,062 | 151,937,226 | ||||||
|
|
|
|
|
|||||
| 157,060,522 | 151,937,226 | |||||||
|
|
|
|
|
|||||
The dividend income from equity investments at FVOCI for the years ended December 31, 2025 and 2024, are as follows;
| (in thousands of Korean won) | 2025 | 2024 | ||||||||||||||
| Derecognised | Held at the end of reporting period |
Derecognised | Held at the end of reporting period |
|||||||||||||
| Equity investments at FVOCI |
||||||||||||||||
| Marketable securities |
1,610,875 | 2,107,287 | — | — | ||||||||||||
| Non marketable securities |
— | 13,569,397 | — | 14,628,399 | ||||||||||||
| Other equity investments |
143,647 | 45,823,737 | 698,774 | 31,745,544 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1,754,522 | 61,500,421 | 698,774 | 46,373,943 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
35
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company recognized provision for credit loss of debt instruments at FVOCI amount (before tax) to
3,489 million and W 1, 743 million, as at December 31, 2025 and 2024, respectively. W
9. Investments in Subsidiaries and Associates
Investments in subsidiaries and associates as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | |||||||||||||||||||||
| Location | Percentage of ownership(%) |
Date of financial statements 4 |
Net Asset | Book amount | Main Business | |||||||||||||||||
| Subsidiaries |
||||||||||||||||||||||
| KBFG Securities America Inc. |
USA | 100.00 | December | 36,825,509 | 17,259,715 | Investment, advisory | ||||||||||||||||
| KB Securities Hong Kong Ltd. |
|
Hong Kong |
|
100.00 | December | 302,199,043 | 260,095,513 | Investment, advisory | ||||||||||||||
| KB Securities Vietnam Joint Stock Company |
Vietnam | 99.81 | December | 248,520,094 | 173,875,579 | Investment, advisory | ||||||||||||||||
| KB FINA COMPANY LIMITED(formely, KB FINA Joint Stock Company) |
Vietnam | 100.00 | December | 2,322,685 | 2,634,471 | IT(Fintech) | ||||||||||||||||
| PT. KB Valbury Sekuritas |
Indonesia | 65.00 | December | 92,505,672 | 57,221,997 | Investment, advisory | ||||||||||||||||
| KB Digital Innovation&growth New Technology Business Investment Fund 1 |
Korea | 20.00 | December | 9,569,314 | 2,000,000 | Other financial | ||||||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 1 |
Korea | 42.86 | December | 17,899,228 | 3,000,000 | Other financial | ||||||||||||||||
| KB Global Contents Private Investment Fund 1 |
Korea | 27.27 | December | 14,350,388 | 4,500,000 | Other financial | ||||||||||||||||
| KB Securities ESG Value Enhancement Fund |
Korea | 93.75 | December | 2,971,201 | 3,000,000 | Other financial | ||||||||||||||||
| LB Ireland Private Real Estate Investment Trust 8 |
Korea | 96.64 | December | (4,326,877 | ) | — | Funds | |||||||||||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
Korea | 98.51 | December | 2,664,855 | 2,073,861 | Funds | ||||||||||||||||
| JB Dry Street Private Fund 1 |
Korea | 100.00 | December | 102,840 | 102,840 | Funds | ||||||||||||||||
| JB Australia108 Private Fund 1 |
Korea | 100.00 | December | 64,687 | 64,687 | Funds | ||||||||||||||||
| JB Forge Private Fund 1 |
Korea | 100.00 | December | 46,095 | 46,096 | Funds | ||||||||||||||||
| JB Hall Street Private Fund 1 |
Korea | 100.00 | December | 113,011 | 113,011 | Funds | ||||||||||||||||
| JB Margaret Street Private Fund 1 |
Korea | 100.00 | December | 30,938 | 30,938 | Funds | ||||||||||||||||
| GVA Europe Pre-IPO Private Investment Trust No.1 |
Korea | 100.00 | December | 26,137,774 | 11,650,034 | Funds | ||||||||||||||||
| LIFE Global Reits Pre-IPO General Private Investment Trust 1 |
Korea | 99.89 | December | 59,360,533 | 39,663,469 | Funds | ||||||||||||||||
| Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11 |
Korea | 99.78 | December | (4,618,948 | ) | — | Funds | |||||||||||||||
| Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) |
Korea | 99.99 | December | 1,247,193 | 1,247,048 | Funds | ||||||||||||||||
| PineStreet AIOFIII Infrastructure General Private Trust No.2 2 |
Korea | 99.92 | December | 4,689,790 | 4,720,405 | Funds | ||||||||||||||||
| Samsung Vista Credit BDC Private Investment No.2 2 |
Korea | 99.93 | December | 21,532,236 | 22,026,000 | Funds | ||||||||||||||||
| Mangrove Feeder Fund |
|
Cayman Islands |
|
71.63 | December | 12,622,967 | 13,621,200 | Funds | ||||||||||||||
| GH Real Estate I LP |
Guernsey | 81.00 | December | 27,408,030 | 19,700,411 | Investment | ||||||||||||||||
| Able Gwonseon 1st Co., Ltd. 1 |
Korea | — | December | 86,062 | — | Asset-backed securitization | ||||||||||||||||
36
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2025 | |||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount |
Main Business | |||||||||||
| Newstar Gimpo 1st Co., Ltd 1 |
Korea | — | December | 84,487 | — | Asset-backed securitization | ||||||||||
| Able Sewoon Co., Ltd. 1 |
Korea | — | December | 899,589 | — | Asset-backed securitization | ||||||||||
| KB MyeongJi 1st Co.,Ltd. 1 |
Korea | — | December | (405,062 | ) | — | Asset-backed securitization | |||||||||
| KB Mapo 2nd Co.,Ltd. 1 |
Korea | — | December | (418,358 | ) | — | Asset-backed securitization | |||||||||
| Zitaress 1st Co., Ltd. 1 |
Korea | — | December | 699,081 | — | Asset-backed securitization | ||||||||||
| Newstar Gimpo 4th Co.,Ltd. 1 |
Korea | — | December | (6,634,578 | ) | — | Asset-backed securitization | |||||||||
| Powerplay 1st Co., Ltd. 1 |
Korea | — | December | (5,750,183 | ) | — | Asset-backed securitization | |||||||||
| Able Maseok 1st Co., Ltd. 1 |
Korea | — | December | (95,443 | ) | — | Asset-backed securitization | |||||||||
| Newstar Wave 1st Co., Ltd. 1 |
Korea | — | December | 702,254 | — | Asset-backed securitization | ||||||||||
| Able Next 1st Co., Ltd 1 |
Korea | — | December | (753,044 | ) | — | Asset-backed securitization | |||||||||
| YSMC 1st Co., Ltd. 1 |
Korea | — | December | 949,856 | — | Asset-backed securitization | ||||||||||
| Stoke 2nd Corp 1 |
Korea | — | December | (35,489,250 | ) | — | Asset-backed securitization | |||||||||
| Newstar Seongnam 1st Co.,Ltd 1 |
Korea | — | December | 163,496 | — | Asset-backed securitization | ||||||||||
| KPS Sihwa 1st Co., Ltd. 1 |
Korea | — | December | (77,414,834 | ) | — | Asset-backed securitization | |||||||||
| Able alpha Co., Ltd. 1 |
Korea | — | December | (535,858 | ) | — | Asset-backed securitization | |||||||||
| Newstar Gimpo 7th Co.,Ltd. 1 |
Korea | — | December | (41,860,419 | ) | — | Asset-backed securitization | |||||||||
| able hi position 1st 1 |
Korea | — | December | (652,702 | ) | — | Asset-backed securitization | |||||||||
| Able Yongin Wonsam 2nd Co.,Ltd. 1 |
Korea | — | December | (540,230 | ) | — | Asset-backed securitization | |||||||||
| TRUE HOUSE FIRST CO., LTD. 1 |
Korea | — | December | 415,487 | — | Asset-backed securitization | ||||||||||
| Able Gongpyeong 3rd Co.,Ltd 1 |
Korea | — | December | 135,977 | — | Asset-backed securitization | ||||||||||
| NEW STAR L CARD 1ST CO.,LTD. 1 |
Korea | — | December | 1,107,188 | — | Asset-backed securitization | ||||||||||
| Olivia 1st Co.,Ltd. 1 |
Korea | — | December | 576,482 | — | Asset-backed securitization | ||||||||||
| New Star Sinar Third Co., Ltd 1,2 |
Korea | — | December | 144,437 | — | Asset-backed securitization | ||||||||||
| New Star YJ Second Co., Ltd 1,2 |
Korea | — | December | (242,432 | ) | — | Asset-backed securitization | |||||||||
| HJ GALAXY No.4 Co.,ltd 1.2 |
Korea | — | December | (1,791,654 | ) | — | Asset-backed securitization | |||||||||
| Hyosung Vina Second Co., Ltd 1,2 |
Korea | — | December | 806,829 | — | Asset-backed securitization | ||||||||||
| newstarwoncle 1st. Co.ltd 1,2 |
Korea | — | December | 230,865 | — | Asset-backed securitization | ||||||||||
| NetFabric Suncheon First Co., Ltd. 1,2 |
Korea | — | December | (886,204 | ) | — | Asset-backed securitization | |||||||||
| KB Infra 4th Co.,Ltd. 1,2 |
Korea | — | December | (493,947 | ) | — | Asset-backed securitization | |||||||||
| Newstar Songam 1st Co.,ltd. 1,2 |
Korea | — | December | 160,867 | — | Asset-backed securitization | ||||||||||
| New Star SJ First Co., Ltd 1,2 |
Korea | — | December | (91,799 | ) | — | Asset-backed securitization | |||||||||
| New Star REITs First Co., Ltd 1,2 |
Korea | — | December | 107,230 | — | Asset-backed securitization | ||||||||||
| Newstar Cine 1st Co.,ltd. 1.2 |
Korea | — | December | (2,183,031 | ) | — | Asset-backed securitization | |||||||||
| MS Cheongna No.2 Co., Ltd. 1,2 |
Korea | — | December | (20,041 | ) | — | Asset-backed securitization | |||||||||
| Next Yeongjong First Co., Ltd. 1,2 |
Korea | — | December | (6,298,279 | ) | — | Asset-backed securitization | |||||||||
37
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2025 | |||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount | Main Business | |||||||||||
| New Star KM First Co., Ltd 1,2 |
Korea | — | December | (116,488 | ) | — | Asset-backed securitization | |||||||||
| Newstar Next 1st Co.,ltd. 1,2 |
Korea | — | December | (1,096,318 | ) | — | Asset-backed securitization | |||||||||
| Newstar Next 2nd Co.,ltd. 1,2 |
Korea | — | December | (771,512 | ) | — | Asset-backed securitization | |||||||||
| Newstar Doan first Co., Ltd 1,2 |
— | December | (266,880 | ) | — | Asset-backed securitization | ||||||||||
| PAV Co., Ltd 1,2 |
Korea | — | December | 116,149 | — | Asset-backed securitization | ||||||||||
| Still No.1 2nd Co., Ltd 1,2 |
— | December | (65,722 | ) | — | Asset-backed securitization | ||||||||||
| Newstar L Chemi 1st 1,2 |
— | December | — | — | Asset-backed securitization | |||||||||||
|
|
|
|||||||||||||||
| 638,647,275 | ||||||||||||||||
|
|
|
|||||||||||||||
| Associates |
||||||||||||||||
| KB Special Purpose Acquisition Company No.25 3 |
Korea | 0.12 | November | 8,752,399 | 5,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.27 3 |
Korea | 0.04 | November | 26,996,258 | 5,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.29 3 |
Korea | 0.16 | November | 12,668,512 | 10,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.30 3 |
Korea | 0.19 | November | 10,582,957 | 10,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.31 3 |
Korea | 0.16 | November | 12,448,756 | 10,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.32 3 |
Korea | 0.16 | November | 12,406,196 | 10,000 | SPAC | ||||||||||
| KB Special Purpose Acquisition Company No.33 3 |
Korea | 1.08 | November | 15,492,593 | 160,000 | SPAC | ||||||||||
| KB New Paradigm Agriculture Venture Fund |
Korea | 25.00 | December | 2,359,904 | 589,976 | Investment | ||||||||||
| KBTS Technology Venture Private Equity Fund 3 |
Korea | 16.00 | December | 17,028,768 | 1,888,000 | Investment | ||||||||||
| KB-SJ Tourism Venture Fund 3 |
Korea | 18.52 | December | 8,198,340 | 380,000 | Investment | ||||||||||
| KB Shinjasanaubo Fund 3 |
Korea | 14.67 | December | 4,643,753 | 681,084 | Investment | ||||||||||
| UNION Media Commerce Fund |
Korea | 28.99 | December | 3,245,457 | 1,000,000 | Investment | ||||||||||
| KB SPROTT Renewable Private Equity Fund I |
Korea | 26.69 | December | 8,074,943 | 907,561 | Investment | ||||||||||
| KB-Stonebridge Secondary Private Equity Fund 3 |
Korea | 4.16 | December | 82,441,735 | 3,371,606 | Investment | ||||||||||
| KB-UTC Inno-Tech Venture Fund 3 |
Korea | 14.76 | December | 16,703,944 | 2,476,896 | Investment | ||||||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund 3 |
Korea | 6.60 | December | 150,136,149 | 5,478,329 | Investment | ||||||||||
| KB-KTB Technology Venture Fund 3 |
Korea | 18.18 | December | 48,290,993 | 10,000,000 | Investment | ||||||||||
| KB Bio Global Expansion Private Equity Fund No.1 |
Korea | 39.47 | December | 43,797,540 | 15,000,000 | Investment | ||||||||||
| KB Digital Platform Fund 3 |
Korea | 16.67 | December | 311,322,458 | 38,000,000 | Investment | ||||||||||
| KB-SOLIDUS Healthcare Investment Fund 3 |
Korea | 5.10 | December | 99,856,221 | 5,000,000 | Investment | ||||||||||
| KB-GeneN Medical Venture Fund 1 |
Korea | 22.52 | December | 8,162,434 | 2,000,000 | Investment | ||||||||||
| DA-Friend Investment Fund II |
Korea | 27.06 | December | 3,332,286 | 987,633 | Investment | ||||||||||
| Cornerstone Pentastone IV Fund |
Korea | 21.52 | December | 3,547,539 | 817,742 | Investment | ||||||||||
| JS Private Equity Fund III |
Korea | 20.48 | December | 2,005,345 | 195,773 | Investment | ||||||||||
| Mirae Asset Mobility Investment Fund I |
Korea | 22.99 | December | 8,201,521 | 2,000,000 | Investment | ||||||||||
| KB-FT 1st Green Growth Investment Fund 3 |
Korea | 10.34 | December | 17,867,770 | 2,000,000 | Investment | ||||||||||
38
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2025 | |||||||||||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount | Main Business |
|||||||||||||||||||
| KB-NP Green ESG New Technology Venture Capital Fund 3 |
Korea | 11.59 | December | 160,969,908 | 18,443,847 | Investment | ||||||||||||||||||
| KB Star REIT |
Korea | 26.13 | December | 235,362,440 | 29,772,238 | Investment | ||||||||||||||||||
| Nextrade Co., Ltd. 3 |
Korea | 6.64 | September | 126,123,631 | 9,700,000 | Investment | ||||||||||||||||||
| MW-Pyco NewWave New Technology Investment Fund 4th |
Korea | 51.28 | December | — | — | Investment | ||||||||||||||||||
| KB-SUSUNG 1st Investment Fund 3 |
Korea | 10.00 | December | 5,550,179 | 130,000 | Investment | ||||||||||||||||||
| Bitgoeul Cheomdan Green 1st Co., Ltd. 3 |
Korea | 19.00 | December | 1,265,217 | 342,000 | Investment | ||||||||||||||||||
| Shinhan-Eco Venture Fund 2nd |
Korea | 20.00 | December | 9,036,179 | 1,885,000 | Investment | ||||||||||||||||||
| Leading H2O Fund 1 |
Korea | 48.23 | December | 2,945,301 | 1,500,000 | Investment | ||||||||||||||||||
| U-KB Credit No.1 Private Equity |
Korea | 23.26 | December | 69,541,318 | 17,046,512 | Investment | ||||||||||||||||||
| KB-BridgePole Venture Investment Fund #2 3 |
Korea | 14.29 | December | 10,027,217 | 1,500,000 | Investment | ||||||||||||||||||
| Sirius Silicon Valley I New Technology Fund |
Korea | 23.81 | December | 1,944,463 | 500,000 | Investment | ||||||||||||||||||
| Timefolio Athleisure Investment Fund |
Korea | 48.19 | December | 7,781,539 | 4,000,000 | Investment | ||||||||||||||||||
| COMPA Global Scale-Up Fund No.3 |
Korea | 29.99 | December | 3,190,978 | 1,000,000 | Investment | ||||||||||||||||||
| YG MCE PROJECT No.1 Fund |
Korea | 27.78 | December | — | — | Investment | ||||||||||||||||||
| HI YG Win-win Fund No.2 |
Korea | 20.62 | December | 10,446,432 | 2,000,000 | Investment | ||||||||||||||||||
| KB-CJ Venture Fund 1st |
Korea | 40.00 | December | 4,673,306 | 1,800,000 | Investment | ||||||||||||||||||
| Elohim-Bilanx aerospace No.1 Fund |
Korea | 20.94 | December | 9,248,721 | 2,000,000 | Investment | ||||||||||||||||||
| KB-SUSUNG 2nd Investment Fund 3 |
Korea | 12.66 | December | 15,475,453 | 2,000,000 | Investment | ||||||||||||||||||
| IMM global Secondary 1-1 Equity Private Fund |
Korea | 41.65 | December | 11,946,087 | 3,412,973 | Investment | ||||||||||||||||||
| LIB Material Investment Fund |
Korea | 27.26 | December | 3,041,835 | 877,181 | Investment | ||||||||||||||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership 3 |
Korea | 16.30 | December | 89,882,221 | 15,274,098 | Investment | ||||||||||||||||||
| KB-Cyrus Tourism Venture Fund 3 |
Korea | 18.52 | December | 10,019,466 | 2,000,000 | Investment | ||||||||||||||||||
| IBKS Design Fund |
Korea | 46.51 | December | 10,343,544 | 2,000,000 | Investment | ||||||||||||||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
Korea | 43.00 | December | 97,029,938 | 40,283,308 | Investment | ||||||||||||||||||
| KBLB Middle Market Enterprises Innovation Private Equity Fund 3 |
Korea | 19.05 | December | 19,546,692 | 4,284,000 | Investment | ||||||||||||||||||
| YG AI Industrial Automation Solutions FUND |
Korea | 28.17 | December | 7,072,662 | 2,000,000 | Investment | ||||||||||||||||||
| KB-Novus Genesis Private Equity Fund 3 |
Korea | 9.39 | December | 24,151,948 | 2,300,000 | Investment | ||||||||||||||||||
| ATP TP VC Fund No.1 |
Korea | 39.60 | December | 4,990,420 | 2,000,000 | Investment | ||||||||||||||||||
| AIM-KB-DOUBLE Connected Future Investment Fund 2,3 |
Korea | 8.33 | December | 11,805,066 | 1,000,000 | Investment | ||||||||||||||||||
| KB-IMM Newstar Real Estate Private Fund 2 |
Korea | 38.18 | December | 43,279,272 | 16,509,818 | Investment | ||||||||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company |
Korea | 41.30 | December | 125,222,559 | 16,050,000 | Investment | ||||||||||||||||||
| IMM Korea Beauty Co-Invest Private Equity Fund |
Korea | 51.02 | December | 97,281,431 | 50,000,000 | Investment | ||||||||||||||||||
| KB-GVA Premier Mezzanine Investment Fund 3 |
Korea | 3.07 | December | 16,212,787 | 500,000 | Investment | ||||||||||||||||||
| KB-ANDA Deep Tech Venture Fund |
Korea | 30.00 | December | 4,165,000 | 1,249,500 | Investment | ||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| 346,345,075 | ||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| 984,992,350 | ||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| 1 | The Company has control over the special purpose entities (“SPEs”) and is exposed to variable returns. Accordingly, these SPEs are included as subsidiaries although the Company’s ownership is less than 50%. |
| 2 | Newly established in 2024 and included as subsidiaries. |
| 3 | Although the ownership of the Company is less than 20%, these are included as associates, since the Company has a significant influence over investee’s policy and operations. |
| 4 | The date is the closing date of financial statements used for the purpose of assessment of net asset value. |
39
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2024 | |||||||||||||||||||||
| Location | Percentage of ownership(%) |
Date of financial statements 4 |
Net Asset | Book amount | Main Business | |||||||||||||||||
| Subsidiaries |
||||||||||||||||||||||
| KBFG Securities America Inc. |
USA | 100.00 | December | 25,529,467 | 17,259,715 | Investment, advisory | ||||||||||||||||
| KB Securities Hong Kong Ltd. |
|
Hong Kong |
|
100.00 | December | 294,504,905 | 266,236,375 | Investment, advisory | ||||||||||||||
| KB Securities Vietnam Joint Stock Company |
Vietnam | 99.81 | December | 250,658,226 | 173,875,579 | Investment, advisory | ||||||||||||||||
| KB FINA Joint Stock Company |
Vietnam | 100.00 | December | 2,634,471 | 2,634,471 | IT(Fintech) | ||||||||||||||||
| PT. KB Valbury Sekuritas |
Indonesia | 65.00 | December | 89,769,492 | 57,221,997 | Investment, advisory | ||||||||||||||||
| KB Digital Innovation&growth New Technology Business Investment Fund 1 |
Korea | 20.00 | December | 7,737,182 | 2,000,000 | Other financial | ||||||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 |
Korea | 42.86 | December | 25,228,894 | 10,665,000 | Other financial | ||||||||||||||||
| KB Global Contents Private Investment Fund 1 |
Korea | 27.27 | December | 15,682,080 | 4,500,000 | Other financial | ||||||||||||||||
| JB New Jersey Private Real Estate Fund 1 |
Korea | 98.15 | December | 56,317 | — | Funds | ||||||||||||||||
| LB Ireland Private Real Estate Investment Trust 8 |
Korea | 96.64 | December | (4,087,198 | ) | — | Funds | |||||||||||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
Korea | 98.51 | December | 4,904,932 | 4,862,303 | Funds | ||||||||||||||||
| Mangrove Feeder Fund |
|
Cayman Islands |
|
74.90 | December | 18,562,431 | 18,232,200 | Funds | ||||||||||||||
| GH Real Estate I LP |
Guernsey | 81.00 | December | 27,107,882 | 20,228,930 | Investment | ||||||||||||||||
| JB Dry Street Private Fund 1 |
Korea | 100.00 | December | 192,453 | 239,920 | Funds | ||||||||||||||||
| JB Australia108 Private Fund 1 |
Korea | 100.00 | December | 127,351 | 165,847 | Funds | ||||||||||||||||
| JB Forge Private Fund 1 |
Korea | 100.00 | December | 90,953 | 118,464 | Funds | ||||||||||||||||
| JB Hall Street Private Fund 1 |
Korea | 100.00 | December | 195,293 | 245,327 | Funds | ||||||||||||||||
| JB Margaret Street Private Fund 1 |
Korea | 100.00 | December | 54,323 | 68,655 | Funds | ||||||||||||||||
| GVA Europe Pre-IPO Private Investment Trust No.1 |
Korea | 100.00 | December | 29,618,615 | 17,866,800 | Funds | ||||||||||||||||
| LIFE Global Reits Pre-IPO General Private Investment Trust 1 |
Korea | 99.89 | December | 59,358,576 | 53,065,676 | Funds | ||||||||||||||||
| Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11 |
Korea | 99.78 | December | 31,083,636 | 44,900,000 | Funds | ||||||||||||||||
| Able Gwonseon 1st Co., Ltd. 1 |
Korea | — | December | 68,839 | — | Asset-backed securitization | ||||||||||||||||
| Newstar Gimpo 1st Co., Ltd 1 |
Korea | — | December | (262,779 | ) | — | Asset-backed securitization | |||||||||||||||
| Able Sewoon Co., Ltd. 1 |
Korea | — | December | (842,626 | ) | — | Asset-backed securitization | |||||||||||||||
| KB MyeongJi 1st Co.,Ltd. 1 |
Korea | — | December | 356,835 | — | Asset-backed securitization | ||||||||||||||||
| Able Dangjin 1st Co.,Ltd. 1 |
Korea | — | December | 1,060,237 | — | Asset-backed securitization | ||||||||||||||||
| KB Mapo 2nd Co.,Ltd. 1 |
Korea | — | December | (338,515 | ) | — | Asset-backed securitization | |||||||||||||||
| Able Wonchang 1st Co., Ltd. 1 |
Korea | — | December | (1,210,316 | ) | — | Asset-backed securitization | |||||||||||||||
| Zitaress 1st Co., Ltd. 1 |
Korea | — | December | 358,205 | — | Asset-backed securitization | ||||||||||||||||
40
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2024 | |||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount | Main Business | |||||||||||
| Able Beomeo-one Co., Ltd. 1 |
Korea | December | 385,218 | — | Asset-backed securitization | |||||||||||
| Newstar Gimpo 4th Co.,Ltd. 1 |
Korea | — | December | (6,694,846 | ) | — | Asset-backed securitization | |||||||||
| Powerplay 1st Co., Ltd. 1 |
Korea | — | December | (372,596 | ) | — | Asset-backed securitization | |||||||||
| Able Dosan 1st Co., Ltd 1 |
Korea | — | December | 1,778,541 | — | Asset-backed securitization | ||||||||||
| Able Maseok 1st Co., Ltd. 1 |
Korea | — | December | (459,765 | ) | — | Asset-backed securitization | |||||||||
| TW Seocho 1st Co., Ltd. 1 |
Korea | — | December | 2,046,663 | — | Asset-backed securitization | ||||||||||
| TW Seocho 2nd Co., Ltd. 1 |
Korea | — | December | 926,752 | — | Asset-backed securitization | ||||||||||
| Newstar Wave 1st Co., Ltd. 1 |
Korea | — | December | 385,123 | — | Asset-backed securitization | ||||||||||
| Able Next 1st Co., Ltd 1 |
Korea | — | December | (646,234 | ) | — | Asset-backed securitization | |||||||||
| YSMC 1st Co., Ltd. 1 |
Korea | — | December | (219,814 | ) | — | Asset-backed securitization | |||||||||
| Gyeongsan Logis 1st Co., Ltd1 |
Korea | — | December | (13,978 | ) | — | Asset-backed securitization | |||||||||
| Stoke 2nd Corp 1 |
Korea | — | December | (6,788,935 | ) | — | Asset-backed securitization | |||||||||
| Newstar Seongnam 1st Co.,Ltd 1 |
Korea | — | December | 85,548 | — | Asset-backed securitization | ||||||||||
| KPS Sihwa 1st Co., Ltd. 1 |
Korea | — | December | (42,294,192 | ) | — | Asset-backed securitization | |||||||||
| Newstar NRB First Co., Ltd. 1 |
Korea | — | December | (1,346,805 | ) | — | Asset-backed securitization | |||||||||
| Able alpha Co., Ltd. 1 |
Korea | — | December | (1,400,446 | ) | — | Asset-backed securitization | |||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company |
Korea | 51.11 | December | 132,285,289 | 31,050,000 | Real-estate Investment | ||||||||||
| KB Securities ESG Value Enhancement Fund |
Korea | 93.75 | December | 1,995,296 | 2,000,000 | Other financial | ||||||||||
| Able Eunhwasam 2nd Co., Ltd. 1 |
Korea | — | December | (1,369,569 | ) | — | Asset-backed securitization | |||||||||
| Newstar Sina 2nd Co., Ltd. 1 |
Korea | — | December | 858,444 | — | Asset-backed securitization | ||||||||||
| Newstar Gimpo 7th Co.,Ltd. 1, 2 |
Korea | — | December | (44,492,446 | ) | — | Asset-backed securitization | |||||||||
| NewStar Yui the 1st 1, 2 |
Korea | — | December | (1,069,235 | ) | — | Asset-backed securitization | |||||||||
| able hi position 1st 1, 2 |
Korea | — | December | (767,025 | ) | — | Asset-backed securitization | |||||||||
| Graha 2nd Co., Ltd. 1, 2 |
Korea | — | December | 12,005 | — | Asset-backed securitization | ||||||||||
| Able Yongin Wonsam 2nd Co.,Ltd. 1, 2 |
Korea | — | December | (239,052 | ) | — | Asset-backed securitization | |||||||||
| ABLE GUNPO 1ST CO.,LTD. 1, 2 |
Korea | — | December | (493,322 | ) | — | Asset-backed securitization | |||||||||
| TRUE HOUSE FIRST CO., LTD. 1, 2 |
Korea | — | December | 200,565 | — | Asset-backed securitization | ||||||||||
| Breeze Air Primary Co.,Ltd. 1, 2 |
Korea | — | December | (148,182 | ) | — | Asset-backed securitization | |||||||||
| Able Gongpyeong 3rd Co.,Ltd 1, 2 |
Korea | — | December | 70,027 | — | Asset-backed securitization | ||||||||||
| NEW STAR L CARD 1ST CO.,LTD. 1, 2 |
Korea | — | December | (392,862 | ) | — | Asset-backed securitization | |||||||||
| Olivia 1st Co.,Ltd. 1, 2 |
Korea | — | December | 136,167 | — | Asset-backed securitization | ||||||||||
| THE APOGEE THE FIRST CO.,LTD. 1, 2 |
Korea | — | December | 31,284 | — | Asset-backed securitization | ||||||||||
| EULJI NAIN 1ST CO.,LTD. 1, 2 |
Korea | — | December | (647,501 | ) | — | Asset-backed securitization | |||||||||
| E&F Blacksapphire Private Equity Fund 2 |
Korea | 98.76 | December | 39,896,349 | 40,000,000 | Other financial | ||||||||||
41
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2024 | |||||||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount | Main Business |
|||||||||||||||
| Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) 2 |
Korea | 99.99 | December | 1,476,172 | 1,476,026 | Funds | ||||||||||||||
| Able Civic 4th Co., Ltd. 1, 2 |
Korea | — | December | (256,082 | ) | — | Asset-backed securitization | |||||||||||||
| NEWSTAR EXPER 1ST CO.,LTD. 1, 2 |
Korea | — | December | (777,240 | ) | — | Asset-backed securitization | |||||||||||||
|
|
|
|||||||||||||||||||
| 768,913,285 | ||||||||||||||||||||
|
|
|
|||||||||||||||||||
| Associates |
||||||||||||||||||||
| KB Special Purpose Acquisition Company No.21 3 |
Korea | 0.13 | November | 16,109,139 | 10,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.25 3 |
Korea | 0.12 | November | 8,580,129 | 5,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.26 3 |
Korea | 0.09 | November | 10,829,695 | 5,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.27 3 |
Korea | 0.04 | November | 26,419,296 | 5,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.28 3 |
Korea | 0.09 | November | 10,618,937 | 5,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.29 3 |
Korea | 0.16 | November | 12,428,561 | 10,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.30 3 |
Korea | 0.19 | November | 10,363,936 | 10,000 | SPAC | ||||||||||||||
| KB Special Purpose Acquisition Company No.31 3 |
Korea | 4.76 | November | 474,974 | 10,000 | SPAC | ||||||||||||||
| KB New Paradigm Agriculture Venture Fund |
Korea | 25.00 | December | 5,165,014 | 1,275,000 | Investment | ||||||||||||||
| KB KONEX Market Vitalization Fund |
Korea | 23.44 | December | 8,227,161 | 540,000 | Investment | ||||||||||||||
| KB-KDBC New Technology Business Investment Fund |
Korea | 33.33 | December | 7,803,895 | 1,500,000 | Investment | ||||||||||||||
| KBTS Technology Venture Private Equity Fund 3 |
Korea | 16.00 | December | 19,873,358 | 1,888,000 | Investment | ||||||||||||||
| KB-SJ Tourism Venture Fund 3 |
Korea | 18.52 | December | 9,617,047 | 570,000 | Investment | ||||||||||||||
| KB Shinjasanaubo Fund 3 |
Korea | 14.67 | December | 7,034,772 | 1,804,000 | Investment | ||||||||||||||
| UNION Media Commerce Fund |
Korea | 28.99 | December | 3,262,579 | 1,000,000 | Investment | ||||||||||||||
| KB SPROTT Renewable Private Equity Fund I 3 |
Korea | 12.56 | December | 24,296,915 | 3,682,135 | Investment | ||||||||||||||
| KB-Stonebridge Secondary Private Equity Fund 3 |
Korea | 4.16 | December | 115,799,846 | 4,620,045 | Investment | ||||||||||||||
| KB-SP Private Equity Fund IV 3 |
Korea | 18.10 | December | 22,071,363 | 2,494,808 | Investment | ||||||||||||||
| KB-UTC Inno-Tech Venture Fund 3 |
Korea | 14.76 | December | 26,487,335 | 6,262,500 | Investment | ||||||||||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund 3 |
Korea | 6.50 | December | 123,026,518 | 5,379,144 | Investment | ||||||||||||||
| KB-KTB Technology Venture Fund 3 |
Korea | 18.18 | December | 49,986,506 | 10,000,000 | Investment | ||||||||||||||
| KB Bio Global Expansion Private Equity Fund No.1 |
Korea | 39.47 | December | 45,271,614 | 15,000,000 | Investment | ||||||||||||||
| KB Digital Platform Fund 3 |
Korea | 16.67 | December | 169,731,013 | 28,000,000 | Investment | ||||||||||||||
| KB-SOLIDUS Healthcare Investment Fund 3 |
Korea | 5.10 | December | 69,000,852 | 3,683,333 | Investment | ||||||||||||||
| KB-GeneN Medical Venture Fund 1 |
Korea | 22.52 | December | 8,348,219 | 2,000,000 | Investment | ||||||||||||||
| DA-Friend Investment Fund II |
Korea | 27.06 | December | 3,348,957 | 987,633 | Investment | ||||||||||||||
| Cornerstone Pentastone IV Fund |
Korea | 21.52 | December | 3,550,028 | 817,742 | Investment | ||||||||||||||
| JS Private Equity Fund III |
Korea | 20.48 | December | 3,624,689 | 945,021 | Investment | ||||||||||||||
| Mirae Asset Mobility Investment Fund I |
Korea | 22.99 | December | 8,341,764 | 2,000,000 | Investment | ||||||||||||||
| KB-FT 1st Green Growth Investment Fund 3 |
Korea | 10.34 | December | 18,270,632 | 2,000,000 | Investment | ||||||||||||||
42
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2024 | |||||||||||||||||
| Location | Percentage of |
Date of financial statements 4 |
Net Asset | Book amount | Main Business | |||||||||||||
| THE CHAEUL FUND NO.1(formerly, SKS IB NEW M&T FUND NO.1) |
Korea | 31.25 | December | 3,052,675 | 1,000,000 | Investment | ||||||||||||
| POSITVE Sobujang Venture Fund #1 |
Korea | 43.96 | December | 1,977,444 | 879,121 | Investment | ||||||||||||
| KB-NP Green ESG New Technology Venture Capital Fund 3 |
Korea | 11.59 | December | 133,153,255 | 16,100,000 | Investment | ||||||||||||
| Hisstory 2022 Fintech Fund |
Korea | 34.78 | December | 5,451,583 | 2,000,000 | Investment | ||||||||||||
| KB Star REIT |
Korea | 26.84 | December | 367,097,153 | 39,787,364 | Investment | ||||||||||||
| KB Bio Private Equity Investment Fund IV |
Korea | 24.19 | December | 30,459,936 | 7,500,000 | Investment | ||||||||||||
| Nextrade Co., Ltd. 3 |
Korea | 6.64 | September | 123,213,152 | 9,700,000 | Investment | ||||||||||||
| MW-Pyco NewWave New Technology Investment Fund 4th |
Korea | 51.28 | December | 3,747,448 | 2,000,000 | Investment | ||||||||||||
| KB-SUSUNG 1st Investment Fund 3 |
Korea | 10.00 | December | 14,589,744 | 1,076,000 | Investment | ||||||||||||
| Bitgoeul Cheomdan Green 1st Co., Ltd. 3 |
Korea | 19.00 | December | 1,269,501 | 342,000 | Investment | ||||||||||||
| Shinhan-Eco Venture Fund 2nd |
Korea | 20.00 | December | 9,865,302 | 2,050,000 | Investment | ||||||||||||
| Leading H2O Fund 1 |
Korea | 48.23 | December | 3,016,561 | 1,500,000 | Investment | ||||||||||||
| 2023 JB Newtech No.2 Fund |
Korea | 25.71 | December | 6,631,365 | 1,405,557 | Investment | ||||||||||||
| U-KB Credit No.1 Private Equity |
Korea | 23.26 | December | 24,014,225 | 5,093,023 | Investment | ||||||||||||
| KB-BridgePole Venture Investment Fund #2 3 |
Korea | 14.29 | December | 10,244,395 | 1,500,000 | Investment | ||||||||||||
| Sirius Silicon Valley I New Technology Fund |
Korea | 23.81 | December | 1,992,817 | 500,000 | Investment | ||||||||||||
| Timefolio Athleisure Investment Fund |
Korea | 48.19 | December | 8,139,720 | 4,000,000 | Investment | ||||||||||||
| COMPA Global Scale-Up Fund No.3 |
Korea | 29.99 | December | 3,266,256 | 1,000,000 | Investment | ||||||||||||
| AKK Robotech Valueup New Technology Investment Fund 3 |
Korea | 4.98 | December | 22,645,242 | 1,000,000 | Investment | ||||||||||||
| YG MCE PROJECT No.1 Fund |
Korea | 27.78 | December | 5,316,511 | 1,500,000 | Investment | ||||||||||||
| HI YG Win-win Fund No.2 |
Korea | 20.62 | December | 9,568,040 | 2,000,000 | Investment | ||||||||||||
| KB-CJ Venture Fund 1st |
Korea | 40.00 | December | 4,331,867 | 1,800,000 | Investment | ||||||||||||
| Elohim-Bilanx aerospace No.1 Fund |
Korea | 20.94 | December | 9,446,122 | 2,000,000 | Investment | ||||||||||||
| KB-SUSUNG 2nd Investment Fund 3 |
12.66 | December | 15,648,898 | 2,000,000 | Investment | |||||||||||||
| IMM global Secondary 1-1 Equity Private Fund |
Korea | 41.65 | December | 9,013,297 | 2,819,038 | Investment | ||||||||||||
| LIB Material Investment Fund |
Korea | 25.49 | December | 5,786,900 | 4,098,144 | Investment | ||||||||||||
| NOVORSEC-SJG Consumer Secondary Fund |
Korea | 24.29 | December | 6,949,377 | 1,700,000 | Investment | ||||||||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership 3 |
Korea | 16.30 | December | 29,629,640 | 5,059,098 | Investment | ||||||||||||
| KB-Cyrus Tourism Venture Fund 3 |
Korea | 18.52 | December | 5,276,727 | 1,000,000 | Investment | ||||||||||||
| IBKS Design Fund |
Korea | 46.51 | December | 4,291,749 | 2,000,000 | Investment | ||||||||||||
| NICE DATA INTELLIGENCE VENTURE FUND |
Korea | 23.53 | December | 4,240,923 | 1,000,000 | Investment | ||||||||||||
| Pectus Hanwha Fund No.2 |
Korea | 29.41 | December | 6,631,095 | 2,000,000 | Investment | ||||||||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
Korea | 40.83 | December | 53,625,920 | 20,897,275 | Investment | ||||||||||||
|
|
|
|||||||||||||||||
| 244,815,981 | ||||||||||||||||||
|
|
|
|||||||||||||||||
| 1,013,729,266 | ||||||||||||||||||
|
|
|
|||||||||||||||||
| 1 | The Company has control over the special purpose entities (“SPEs”) and is exposed to variable returns. Accordingly, these SPEs are included as subsidiaries although the Company’s ownership is less than 50%. |
| 2 | Newly established in 2024 and included as subsidiaries. |
| 3 | Although the ownership of the Company is less than 20%, these are included as associates, since the Company has a significant influence over investee’s policy and operations. |
| 4 | The date is the closing date of financial statements used for the purpose of assessment of net asset value. |
43
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Changes in investments in subsidiaries for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Impaired | Re-classification 1 | Others | Ending balance |
|||||||||||||||||||||
| KBFG Securities America Inc. |
17,259,715 | — | — | — | — | — | 17,259,715 | |||||||||||||||||||||
| KB Securities Hong Kong Ltd. |
266,236,375 | — | — | — | — | (6,140,862 | ) | 260,095,513 | ||||||||||||||||||||
| KB Securities Vietnam Joint Stock Company |
173,875,579 | — | — | — | — | — | 173,875,579 | |||||||||||||||||||||
| KB FINA COMPANY LIMITED(formely, KB FINA Joint Stock Company) |
2,634,471 | — | — | — | — | — | 2,634,471 | |||||||||||||||||||||
| PT. KB Valbury Sekuritas |
57,221,997 | — | — | — | — | — | 57,221,997 | |||||||||||||||||||||
| KB Digital Innovation&growth New Technology Business Investment Fund |
2,000,000 | — | — | — | — | — | 2,000,000 | |||||||||||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 |
10,665,000 | — | (7,665,000 | ) | — | — | — | 3,000,000 | ||||||||||||||||||||
| KB Global Contents Private Investment Fund |
4,500,000 | — | — | — | — | 4,500,000 | ||||||||||||||||||||||
| KB Securities ESG Value Enhancement Fund |
2,000,000 | 1,000,000 | — | — | — | — | 3,000,000 | |||||||||||||||||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
4,862,303 | — | (2,788,442 | ) | — | — | — | 2,073,861 | ||||||||||||||||||||
| JB Dry Street Private Fund 1 |
239,920 | — | — | (137,080 | ) | — | — | 102,840 | ||||||||||||||||||||
| JB Australia108 Private Fund 1 |
165,847 | — | — | (101,160 | ) | — | — | 64,687 | ||||||||||||||||||||
| JB Forge Private Fund 1 |
118,464 | — | — | (72,368 | ) | — | — | 46,096 | ||||||||||||||||||||
| JB Hall Street Private Fund 1 |
245,327 | — | — | (132,316 | ) | — | — | 113,011 | ||||||||||||||||||||
| JB Margaret Street Private Fund 1 |
68,655 | — | — | (37,717 | ) | — | — | 30,938 | ||||||||||||||||||||
| GVA Europe Pre-IPO Private Investment Trust No.1 |
17,866,800 | — | — | (6,216,766 | ) | — | — | 11,650,034 | ||||||||||||||||||||
| LIFE Global Reits Pre-IPO General Private Investment Trust 1 |
53,065,676 | — | — | (13,402,207 | ) | — | — | 39,663,469 | ||||||||||||||||||||
| Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11 |
44,900,000 | — | — | (44,900,000 | ) | — | — | — | ||||||||||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company |
31,050,000 | — | (15,000,000 | ) | — | (16,050,000 | ) | — | — | |||||||||||||||||||
| E&F Blacksapphire Private Equity Fund |
40,000,000 | — | (40,000,000 | ) | — | — | — | — | ||||||||||||||||||||
| Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) |
1,476,026 | — | — | (228,978 | ) | — | — | 1,247,048 | ||||||||||||||||||||
| PineStreet AIOFIII Infrastructure General Private Trust No.2 |
— | 4,720,405 | — | — | — | — | 4,720,405 | |||||||||||||||||||||
| Samsung Vista Credit BDC Private Investment No.2 |
— | 22,026,000 | — | — | — | — | 22,026,000 | |||||||||||||||||||||
| Mangrove Feeder Fund |
18,232,200 | — | (3,971,100 | ) | — | — | (639,900 | ) | 13,621,200 | |||||||||||||||||||
| GH Real Estate I LP |
20,228,930 | — | — | (528,519 | ) | — | — | 19,700,411 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 768,913,285 | 27,746,405 | (69,424,542 | ) | (65,757,111 | ) | (16,050,000 | ) | (6,780,762 | ) | 638,647,275 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 1 | These investments are reclassified to investments in associates due to disposal in partially for the year ended December 31, 2025. |
44
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Impaired | Re-classification 1 | Others | Ending balance |
|||||||||||||||||||||
| KBFG Securities America Inc. |
17,259,715 | — | — | — | — | — | 17,259,715 | |||||||||||||||||||||
| KB Securities Hong Kong Ltd. |
235,795,783 | — | — | — | — | 30,440,592 | 266,236,375 | |||||||||||||||||||||
| KB Securities Vietnam Joint Stock Company |
173,875,579 | — | — | — | — | — | 173,875,579 | |||||||||||||||||||||
| KB FINA Joint Stock Company |
11,146,330 | — | — | (8,511,859 | ) | — | — | 2,634,471 | ||||||||||||||||||||
| PT. KB Valbury Sekuritas |
57,221,997 | — | — | — | — | — | 57,221,997 | |||||||||||||||||||||
| KB Digital Innovation&growth New Technology Business Investment Fund |
2,000,000 | — | — | — | — | — | 2,000,000 | |||||||||||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund |
14,550,000 | — | (3,885,000 | ) | — | — | — | 10,665,000 | ||||||||||||||||||||
| JB New Jersey Private Real Estate Fund 1 |
1,074,621 | — | — | (1,074,621 | ) | — | — | — | ||||||||||||||||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
17,757,064 | 933,277 | (7,677,053 | ) | (6,150,985 | ) | — | — | 4,862,303 | |||||||||||||||||||
| Vestas Qualified Investors’ Private Real Estate Fund Investment Trust No. 38 |
1,633,129 | — | — | (1,633,129 | ) | — | — | — | ||||||||||||||||||||
| Mangrove Feeder Fund |
34,117,020 | — | (17,900,820 | ) | — | — | 2,016,000 | 18,232,200 | ||||||||||||||||||||
| GH Real Estate I LP |
22,089,260 | — | — | (1,860,330 | ) | — | — | 20,228,930 | ||||||||||||||||||||
| JB Dry Street Private Fund 1 |
239,920 | — | — | — | — | — | 239,920 | |||||||||||||||||||||
| JB Australia108 Private Fund 1 |
165,847 | — | — | — | — | — | 165,847 | |||||||||||||||||||||
| JB Forge Private Fund 1 |
118,464 | — | — | — | — | — | 118,464 | |||||||||||||||||||||
| JB Hall Street Private Fund 1 |
245,327 | — | — | — | — | — | 245,327 | |||||||||||||||||||||
| JB Margaret Street Private Fund 1 |
68,655 | — | — | — | — | — | 68,655 | |||||||||||||||||||||
| KB Global Contents Private Investment Fund |
4,500,000 | — | — | — | — | — | 4,500,000 | |||||||||||||||||||||
| GVA Europe Pre-IPO Private Investment Trust No.1 |
20,000,000 | — | — | (2,133,200 | ) | — | — | 17,866,800 | ||||||||||||||||||||
| LIFE Global Reits Pre-IPO General Private Investment Trust 1 |
59,470,000 | — | — | (6,404,324 | ) | — | — | 53,065,676 | ||||||||||||||||||||
| Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11 |
44,900,000 | — | — | — | — | — | 44,900,000 | |||||||||||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company |
46,050,000 | — | (15,000,000 | ) | — | — | — | 31,050,000 | ||||||||||||||||||||
| KB Securities ESG Value Enhancement Fund |
1,000,000 | 1,000,000 | — | — | — | — | 2,000,000 | |||||||||||||||||||||
| E&F Blacksapphire Private Equity Fund |
— | 40,000,000 | — | — | — | — | 40,000,000 | |||||||||||||||||||||
| Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) |
— | 1,476,026 | — | — | — | — | 1,476,026 | |||||||||||||||||||||
| Keppel Private Real Estate Investment Trust No.13 |
64,400,000 | — | (25,000,000 | ) | — | (39,400,000 | ) | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 829,678,711 | 43,409,303 | (69,462,873 | ) | (27,768,448 | ) | (39,400,000 | ) | 32,456,592 | 768,913,285 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 1 | These instruments are reclassified to financial assets measured at FVTPL during the year ended December 31, 2024. |
45
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Changes in investment in associates for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Impaired | Re-classification 1 | Ending balance |
||||||||||||||||||
| KB Special Purpose Acquisition Company No.21 |
10,000 | — | (10,000 | ) | — | — | — | |||||||||||||||||
| KB Special Purpose Acquisition Company No.25 |
5,000 | — | — | — | — | 5,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.26 |
5,000 | — | (5,000 | ) | — | — | — | |||||||||||||||||
| KB Special Purpose Acquisition Company No.27 |
5,000 | — | — | — | — | 5,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.28 |
5,000 | — | (5,000 | ) | — | — | — | |||||||||||||||||
| KB Special Purpose Acquisition Company No.29 |
10,000 | — | — | — | — | 10,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.30 |
10,000 | — | — | — | — | 10,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.31 |
10,000 | — | — | — | — | 10,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.32 |
— | 10,000 | — | — | — | 10,000 | ||||||||||||||||||
| KB Special Purpose Acquisition Company No.33 |
— | 160,000 | — | — | — | 160,000 | ||||||||||||||||||
| KB New Paradigm Agriculture Venture Fund |
1,275,000 | — | (375,000 | ) | (310,024 | ) | — | 589,976 | ||||||||||||||||
| KB KONEX Market Vitalization Fund |
540,000 | — | (540,000 | ) | — | — | — | |||||||||||||||||
| KB-KDBC New Technology Business Investment Fund |
1,500,000 | — | (1,500,000 | ) | — | — | — | |||||||||||||||||
| KBTS Technology Venture Private Equity Fund |
1,888,000 | — | — | — | — | 1,888,000 | ||||||||||||||||||
| KB-SJ Tourism Venture Fund |
570,000 | — | (190,000 | ) | — | — | 380,000 | |||||||||||||||||
| KB Shinjasanaubo Fund |
1,804,000 | — | — | (1,122,916 | ) | — | 681,084 | |||||||||||||||||
| UNION Media Commerce Fund |
1,000,000 | — | — | — | — | 1,000,000 | ||||||||||||||||||
| KB SPROTT Renewable Private Equity Fund I |
3,682,135 | — | — | (2,774,574 | ) | — | 907,561 | |||||||||||||||||
| KB-Stonebridge Secondary Private Equity Fund |
4,620,045 | — | (1,248,439 | ) | — | — | 3,371,606 | |||||||||||||||||
| KB-SP Private Equity Fund IV |
2,494,808 | — | (2,494,808 | ) | — | — | — | |||||||||||||||||
| KB-UTC Inno-Tech Venture Fund |
6,262,500 | — | — | (3,785,604 | ) | — | 2,476,896 | |||||||||||||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
5,379,144 | 1,800,000 | (1,700,815 | ) | — | — | 5,478,329 | |||||||||||||||||
| KB-KTB Technology Venture Fund |
10,000,000 | — | — | — | — | 10,000,000 | ||||||||||||||||||
| KB Bio Global Expansion Private Equity Fund No.1 |
15,000,000 | — | — | — | — | 15,000,000 | ||||||||||||||||||
| KB Digital Platform Fund |
28,000,000 | 10,000,000 | — | — | — | 38,000,000 | ||||||||||||||||||
| KB-SOLIDUS Healthcare Investment Fund |
3,683,333 | 1,316,667 | — | — | — | 5,000,000 | ||||||||||||||||||
| KB-GeneN Medical Venture Fund 1 |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| DA-Friend Investment Fund II |
987,633 | — | — | — | — | 987,633 | ||||||||||||||||||
| Cornerstone Pentastone IV Fund |
817,742 | — | — | — | — | 817,742 | ||||||||||||||||||
| JS Private Equity Fund III |
945,021 | — | (749,248 | ) | — | — | 195,773 | |||||||||||||||||
| Mirae Asset Mobility Investment Fund I |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| KB-FT 1st Green Growth Investment Fund |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| THE CHAEUL FUND NO.1 |
1,000,000 | — | (1,000,000 | ) | — | — | — | |||||||||||||||||
| POSITVE Sobujang Venture Fund #1 |
879,121 | — | (879,121 | ) | — | — | — | |||||||||||||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
16,100,000 | 3,480,000 | (1,136,153 | ) | — | — | 18,443,847 | |||||||||||||||||
| Hisstory 2022 Fintech Fund |
2,000,000 | — | (2,000,000 | ) | — | — | — | |||||||||||||||||
| KB Star REIT |
39,787,364 | — | — | (10,015,126 | ) | — | 29,772,238 | |||||||||||||||||
| KB Bio Private Equity Investment Fund IV |
7,500,000 | — | (7,500,000 | ) | — | — | — | |||||||||||||||||
| Nextrade Co., Ltd. |
9,700,000 | — | — | — | — | 9,700,000 | ||||||||||||||||||
| MW-Pyco NewWave New Technology Investment Fund 4th |
2,000,000 | — | — | (2,000,000 | ) | — | — | |||||||||||||||||
| KB-SUSUNG 1st Investment Fund |
1,076,000 | — | (946,000 | ) | — | — | 130,000 | |||||||||||||||||
| Bitgoeul Cheomdan Green 1st Co., Ltd. |
342,000 | — | — | — | — | 342,000 | ||||||||||||||||||
| Shinhan-Eco Venture Fund 2nd |
2,050,000 | 25,000 | (190,000 | ) | — | — | 1,885,000 | |||||||||||||||||
| Leading H2O Fund 1 |
1,500,000 | — | — | — | — | 1,500,000 | ||||||||||||||||||
| 2023 JB Newtech No.2 Fund |
1,405,557 | — | (1,405,557 | ) | — | — | — | |||||||||||||||||
| U-KB Credit No.1 Private Equity |
5,093,023 | 11,953,489 | — | — | — | 17,046,512 | ||||||||||||||||||
| KB-BridgePole Venture Investment Fund #2 |
1,500,000 | — | — | — | — | 1,500,000 | ||||||||||||||||||
46
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| Sirius Silicon Valley I New Technology Fund |
500,000 | — | — | — | — | 500,000 | ||||||||||||||||||
| Timefolio Athleisure Investment Fund |
4,000,000 | — | — | — | — | 4,000,000 | ||||||||||||||||||
| COMPA Global Scale-Up Fund No.3 |
1,000,000 | — | — | — | — | 1,000,000 | ||||||||||||||||||
| AKK Robotech Valueup New Technology Investment Fund |
1,000,000 | — | (1,000,000 | ) | — | — | — | |||||||||||||||||
| YG MCE PROJECT No.1 Fund |
1,500,000 | — | — | (1,500,000 | ) | — | — | |||||||||||||||||
| HI YG Win-win Fund No.2 |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| KB-CJ Venture Fund 1st |
1,800,000 | — | — | — | — | 1,800,000 | ||||||||||||||||||
| Elohim-Bilanx aerospace No.1 Fund |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| KB-SUSUNG 2nd Investment Fund |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| IMM global Secondary 1-1 Equity Private Fund |
2,819,038 | 756,186 | (162,251 | ) | — | — | 3,412,973 | |||||||||||||||||
| LIB Material Investment Fund |
4,098,144 | — | — | (3,220,963 | ) | — | 877,181 | |||||||||||||||||
| NOVORSEC-SJG Consumer Secondary Fund |
1,700,000 | — | (1,700,000 | ) | — | — | — | |||||||||||||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership |
5,059,098 | 10,215,000 | — | — | — | 15,274,098 | ||||||||||||||||||
| KB-Cyrus Tourism Venture Fund |
1,000,000 | 1,000,000 | — | — | — | 2,000,000 | ||||||||||||||||||
| IBKS Design Fund |
2,000,000 | — | — | — | — | 2,000,000 | ||||||||||||||||||
| NICE DATA INTELLIGENCE VENTURE FUND |
1,000,000 | — | (1,000,000 | ) | — | — | — | |||||||||||||||||
| Pectus Hanwha Fund No.2 |
2,000,000 | — | (2,000,000 | ) | — | — | — | |||||||||||||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
20,897,275 | 19,386,033 | — | — | — | 40,283,308 | ||||||||||||||||||
| KBLB Middle Market Enterprises Innovation Private Equity Fund |
— | 4,284,000 | — | — | — | 4,284,000 | ||||||||||||||||||
| YG AI Industrial Automation Solutions FUND |
— | 2,000,000 | — | — | — | 2,000,000 | ||||||||||||||||||
| KB-Novus Genesis Private Equity Fund |
— | 2,300,000 | — | — | — | 2,300,000 | ||||||||||||||||||
| ATP TP VC Fund No.1 |
— | 2,000,000 | — | — | — | 2,000,000 | ||||||||||||||||||
| AIM-KB-DOUBLE Connected Future Investment Fund |
— | 1,000,000 | — | — | — | 1,000,000 | ||||||||||||||||||
| KB-IMM Newstar Real Estate Private Fund 2 |
— | 16,509,818 | — | — | — | 16,509,818 | ||||||||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company 1 |
— | — | — | — | 16,050,000 | 16,050,000 | ||||||||||||||||||
| IMM Korea Beauty Co-Invest Private Equity Fund |
— | 50,000,000 | — | — | — | 50,000,000 | ||||||||||||||||||
| KB-GVA Premier Mezzanine Investment Fund |
— | 500,000 | — | — | — | 500,000 | ||||||||||||||||||
| KB-ANDA Deep Tech Venture Fund |
— | 1,249,500 | — | — | — | 1,249,500 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 244,815,981 | 139,945,693 | (29,737,392 | ) | (24,729,207 | ) | 16,050,000 | 346,345,075 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 | These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025. |
47
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Impaired | Ending balance |
|||||||||||||||
| KB Special Purpose Acquisition Company No.21 |
10,000 | — | — | — | 10,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.22 |
10,000 | — | (10,000 | ) | — | — | ||||||||||||||
| KB Special Purpose Acquisition Company No.25 |
5,000 | — | — | — | 5,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.26 |
5,000 | — | — | — | 5,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.27 |
5,000 | — | — | — | 5,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.28 |
— | 5,000 | — | — | 5,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.29 |
— | 10,000 | — | — | 10,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.30 |
— | 10,000 | — | — | 10,000 | |||||||||||||||
| KB Special Purpose Acquisition Company No.31 |
— | 10,000 | — | — | 10,000 | |||||||||||||||
| KB New Paradigm Agriculture Venture Fund |
2,100,000 | — | (825,000 | ) | — | 1,275,000 | ||||||||||||||
| KB KONEX Market Vitalization Fund |
615,000 | — | (75,000 | ) | — | 540,000 | ||||||||||||||
| KB-KDBC New Technology Business Investment Fund |
1,800,000 | — | (300,000 | ) | — | 1,500,000 | ||||||||||||||
| KBTS Technology Venture Private Equity Fund |
2,592,000 | — | (704,000 | ) | — | 1,888,000 | ||||||||||||||
| KB-SJ Tourism Venture Fund |
4,600,000 | — | (4,030,000 | ) | — | 570,000 | ||||||||||||||
| KB Shinjasanaubo Fund |
1,804,000 | — | — | — | 1,804,000 | |||||||||||||||
| UNION Media Commerce Fund |
1,000,000 | — | — | — | 1,000,000 | |||||||||||||||
| KB SPROTT Renewable Private Equity Fund I |
3,682,135 | — | — | — | 3,682,135 | |||||||||||||||
| KB-Stonebridge Secondary Private Equity Fund |
4,810,584 | — | (190,539 | ) | — | 4,620,045 | ||||||||||||||
| KB-SP Private Equity Fund IV |
2,494,808 | — | — | — | 2,494,808 | |||||||||||||||
| KB-UTC Inno-Tech Venture Fund |
6,375,000 | — | (112,500 | ) | — | 6,262,500 | ||||||||||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
4,786,339 | 4,482,000 | (3,889,195 | ) | — | 5,379,144 | ||||||||||||||
| KB Material and Parts No. 1 PEF |
3,400,000 | — | (3,400,000 | ) | — | — | ||||||||||||||
| KB Global Commerce Private Equity Investment Fund |
7,000,000 | — | (7,000,000 | ) | — | — | ||||||||||||||
| KB-KTB Technology Venture Fund |
8,000,000 | 2,000,000 | — | — | 10,000,000 | |||||||||||||||
| KB Bio Global Expansion Private Equity Fund No.1 |
15,000,000 | — | — | — | 15,000,000 | |||||||||||||||
| KB Digital Platform Fund |
18,000,000 | 10,000,000 | — | — | 28,000,000 | |||||||||||||||
| KB-SOLIDUS Healthcare Investment Fund |
2,383,333 | 1,300,000 | — | — | 3,683,333 | |||||||||||||||
| KB-GeneN Medical Venture Fund 1 |
2,000,000 | — | — | — | 2,000,000 | |||||||||||||||
| KB-BridgePole Venture Investment Fund |
136,000 | — | (136,000 | ) | — | — | ||||||||||||||
| KB-Kyobo New Mobility Power Fund |
3,000,000 | — | (3,000,000 | ) | — | — | ||||||||||||||
48
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| DA-Friend Investment Fund II |
987,633 | — | — | — | 987,633 | |||||||||||||||
| Cornerstone Pentastone IV Fund |
817,742 | — | — | — | 817,742 | |||||||||||||||
| JS Private Equity Fund III |
1,700,000 | — | (754,979 | ) | — | 945,021 | ||||||||||||||
| Mirae Asset Mobility Investment Fund I |
2,000,000 | — | — | — | 2,000,000 | |||||||||||||||
| KB-FT 1st Green Growth Investment Fund |
2,000,000 | — | — | — | 2,000,000 | |||||||||||||||
| THE CHAEUL FUND NO.1 |
1,000,000 | — | — | — | 1,000,000 | |||||||||||||||
| POSITVE Sobujang Venture Fund #1 |
2,000,000 | — | (1,120,879 | ) | — | 879,121 | ||||||||||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
8,180,000 | 7,920,000 | — | — | 16,100,000 | |||||||||||||||
| History 2022 Fintech Fund |
2,000,000 | — | — | — | 2,000,000 | |||||||||||||||
| KB Star REIT |
45,523,300 | — | — | (5,735,936 | ) | 39,787,364 | ||||||||||||||
| KB Bio Private Equity Investment Fund IV |
7,500,000 | — | — | — | 7,500,000 | |||||||||||||||
| Nextrade Co., Ltd. |
9,700,000 | — | — | — | 9,700,000 | |||||||||||||||
| LAKEWOOD-AVES Fund No.1 |
2,000,000 | — | (2,000,000 | ) | — | — | ||||||||||||||
| MW-Pyco NewWave New Technology Investment Fund 4th |
2,000,000 | — | — | — | 2,000,000 | |||||||||||||||
| KB-SUSUNG 1st Investment Fund |
2,000,000 | — | (924,000 | ) | — | 1,076,000 | ||||||||||||||
| Friend 55 New Technology Business Investment Fund |
1,200,000 | — | (1,200,000 | ) | — | — | ||||||||||||||
| Bitgoeul Cheomdan Green 1st Co., Ltd. |
190,000 | 152,000 | — | — | 342,000 | |||||||||||||||
| DSIP-Pharos Bioenergy Fund |
4,000,000 | — | (4,000,000 | ) | — | — | ||||||||||||||
| Shinhan-Eco Venture Fund 2nd |
1,825,000 | 225,000 | — | — | 2,050,000 | |||||||||||||||
| Leading H2O Fund 1 |
1,500,000 | — | — | — | 1,500,000 | |||||||||||||||
| 2023 JB Newtech No.2 Fund |
1,800,000 | — | (394,443 | ) | — | 1,405,557 | ||||||||||||||
| U-KB Credit No.1 Private Equity |
4,813,953 | 279,070 | — | — | 5,093,023 | |||||||||||||||
| KB-BridgePole Venture Investment Fund #2 |
1,500,000 | — | — | — | 1,500,000 | |||||||||||||||
| Sirius Silicon Valley I New Technology Fund |
500,000 | — | — | — | 500,000 | |||||||||||||||
| Timefolio Athleisure Investment Fund |
— | 4,000,000 | — | — | 4,000,000 | |||||||||||||||
| COMPA Global Scale-Up Fund No.3 |
— | 1,000,000 | — | — | 1,000,000 | |||||||||||||||
| AKK Robotech Valueup New Technology Investment Fund |
— | 1,000,000 | — | — | 1,000,000 | |||||||||||||||
| YG MCE PROJECT No.1 Fund |
— | 1,500,000 | — | — | 1,500,000 | |||||||||||||||
| HI YG Win-win Fund No.2 |
— | 2,000,000 | — | — | 2,000,000 | |||||||||||||||
| KB-CJ Venture Fund 1st |
— | 1,800,000 | — | — | 1,800,000 | |||||||||||||||
| Elohim-Bilanx aerospace No.1 Fund |
— | 2,000,000 | — | — | 2,000,000 | |||||||||||||||
| KB-SUSUNG 1st Investment Fund |
— | 2,000,000 | — | — | 2,000,000 | |||||||||||||||
| IMM global Secondary 1-1 Equity Private Fund |
— | 2,819,038 | — | — | 2,819,038 | |||||||||||||||
| LIB Material Investment Fund |
— | 4,098,144 | — | — | 4,098,144 | |||||||||||||||
| NOVORSEC-SJG Consumer Secondary Fund |
— | 1,700,000 | — | — | 1,700,000 | |||||||||||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership |
— | 5,059,098 | — | — | 5,059,098 | |||||||||||||||
| KB-Cyrus Tourism Venture Fund |
— | 1,000,000 | — | — | 1,000,000 | |||||||||||||||
| IBKS Design Fund |
— | 2,000,000 | — | — | 2,000,000 | |||||||||||||||
| NICE DATA INTELLIGENCE VENTURE FUND |
— | 1,000,000 | — | — | 1,000,000 | |||||||||||||||
| Pectus Hanwha Fund No.2 |
— | 2,000,000 | — | — | 2,000,000 | |||||||||||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
— | 20,897,275 | — | — | 20,897,275 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 202,351,827 | 82,266,625 | (34,066,535 | ) | (5,735,936 | ) | 244,815,981 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
49
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
10. Loans Measured at Amortised Cost
The details of loans measured at amortised cost as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) |
2025 | 2024 | ||||||||||||||||||||||
| Total amount | Allowances | Book amount | Total amount | Allowances | Book amount | |||||||||||||||||||
| Retails |
||||||||||||||||||||||||
| Broker’s loans |
3,752,218,153 | — | 3,752,218,153 | 2,525,170,144 | — | 2,525,170,144 | ||||||||||||||||||
| Loans to employees |
37,702,673 | (810 | ) | 37,701,863 | 23,774,577 | — | 23,774,577 | |||||||||||||||||
| Present value discount |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 3,789,920,826 | (810 | ) | 3,789,920,016 | 2,548,944,721 | — | 2,548,944,721 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Corporates |
||||||||||||||||||||||||
| Broker’s loans |
263,888,421 | — | 263,888,421 | 202,338,242 | — | 202,338,242 | ||||||||||||||||||
| Securities purchased under repurchase agreements |
1,832,100,000 | — | 1,832,100,000 | 2,091,017,404 | — | 2,091,017,404 | ||||||||||||||||||
| Loans receivable |
2,625,412,302 | (91,751,328 | ) | 2,533,660,974 | 3,209,415,942 | (53,553,889 | ) | 3,155,862,053 | ||||||||||||||||
| Purchased loans |
28,248,225 | (332,553 | ) | 27,915,672 | 56,718,382 | (388,518 | ) | 56,329,864 | ||||||||||||||||
| Advances for customers |
6,842,141 | (6,842,141 | ) | — | 7,465,522 | (7,465,522 | ) | — | ||||||||||||||||
| Privately placed bonds |
376,950,000 | (198,203,180 | ) | 178,746,820 | 62,762,000 | (33,373,429 | ) | 29,388,571 | ||||||||||||||||
| Financial lease receivables |
16,555,000 | — | 16,555,000 | 23,129,979 | — | 23,129,979 | ||||||||||||||||||
| Net deferred origination fees and costs |
(6,906,689 | ) | — | (6,906,689 | ) | (5,130,850 | ) | — | (5,130,850 | ) | ||||||||||||||
| Present value discount |
(612,371 | ) | — | (612,371 | ) | (1,407,028 | ) | — | (1,407,028 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 5,142,477,029 | (297,129,202 | ) | 4,845,347,827 | 5,646,309,593 | (94,781,358 | ) | 5,551,528,235 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 8,932,397,855 | (297,130,012 | ) | 8,635,267,843 | 8,195,254,314 | (94,781,358 | ) | 8,100,472,956 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
50
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in book amount of loan measured at amortised cost for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) |
2025 | |||||||||||||||||||||||||||||||
| Retails | Corporates | |||||||||||||||||||||||||||||||
| The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The |
|||||||||||||||||||||||||||
| Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||
| Beginning |
2,548,944,721 | — | — | — | 5,370,072,227 | 195,185,980 | 81,051,386 | — | ||||||||||||||||||||||||
| Transfer between stages |
||||||||||||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (impaired) |
— | — | — | — | (1,975,000 | ) | (73,000,000 | ) | 74,975,000 | — | ||||||||||||||||||||||
| Write-off |
— | — | — | — | — | — | (623,381 | ) | — | |||||||||||||||||||||||
| Sales |
— | — | — | — | (150,241,156 | ) | — | — | — | |||||||||||||||||||||||
| Other increase /decrease, net |
1,240,976,106 | — | — | — | (622,940,700 | ) | 200,550,125 | 69,422,547 | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Ending |
3,789,920,827 | — | — | — | 4,594,915,371 | 322,736,105 | 224,825,552 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (in thousands of Korean won) | 2024 | |||||||||||||||||||||||||||||||
| Retails | Corporates | |||||||||||||||||||||||||||||||
| The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The |
The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The |
|||||||||||||||||||||||||||
| Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||
| Beginning |
3,082,756,252 | — | — | — | 4,847,521,674 | 36,919,543 | 57,327,382 | — | ||||||||||||||||||||||||
| Transfer between stages |
||||||||||||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
— | — | — | — | (46,743,287 | ) | 46,743,287 | — | — | |||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (impaired) |
— | — | — | — | (22,825,440 | ) | (10,000,000 | ) | 32,825,440 | — | ||||||||||||||||||||||
| Write-off |
— | — | — | — | — | — | (1,975,000 | ) | — | |||||||||||||||||||||||
| Sales |
— | — | — | — | (577,401,682 | ) | — | — | — | |||||||||||||||||||||||
| Other increase /decrease, net |
(533,811,531) | — | — | — | 1,169,520,962 | 121,523,150 | (7,126,436) | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Ending |
2,548,944,721 | — | — | — | 5,370,072,227 | 195,185,980 | 81,051,386 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
51
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in allowances for loan losses for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) |
2025 | |||||||||||||||||||||||||||||||
| Retails | Corporates | |||||||||||||||||||||||||||||||
| The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The |
The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The |
|||||||||||||||||||||||||||
| Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||
| Beginning |
— | — | — | — | 9,101,593 | 15,853,919 | 69,825,846 | — | ||||||||||||||||||||||||
| Transfer between stages |
||||||||||||||||||||||||||||||||
| Transfer to 12-month expected credit Losses |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
| Transfer to lifetime expected credit Losses (impaired) |
— | — | — | — | (143,110 | ) | (8,126,981 | ) | 8,270,091 | — | ||||||||||||||||||||||
| Write-off |
— | — | — | — | — | — | (623,381 | ) | — | |||||||||||||||||||||||
| Recovery of write-off loans |
— | — | — | — | — | — | (290,634 | ) | — | |||||||||||||||||||||||
| Sale |
— | — | — | — | (360,673 | ) | — | — | — | |||||||||||||||||||||||
| Provision (Reversal) |
810 | — | — | — | (137,551 | ) | 5,264,024 | 38,273,722 | — | |||||||||||||||||||||||
| Contract Execution |
— | — | — | — | — | 87,800,000 | 71,500,000 | — | ||||||||||||||||||||||||
| Other transfer (changes in for FX rate, etc.) |
— | — | — | — | — | 922,337 | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Ending |
810 | — | — | — | 8,460,259 | 101,713,299 | 186,955,644 | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (In thousands of Korean won) |
2024 | |||||||||||||||
| Corporates | ||||||||||||||||
| The instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit
loss |
||||||||||||||
| Non-impaired | Impaired | |||||||||||||||
| Beginning |
11,101,566 | 11,558,281 | 28,260,199 | — | ||||||||||||
| Transfer between stages |
||||||||||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
(1,463,460 | ) | 1,463,460 | — | — | |||||||||||
| Transfer to lifetime expected credit Losses (impaired) |
(72,220 | ) | (1,539,108 | ) | 1,611,328 | — | ||||||||||
| Write-off |
— | — | (2,069,426 | ) | — | |||||||||||
| Sale |
(1,738,460 | ) | — | — | — | |||||||||||
| Provision (reversal) for loan losses |
1,274,167 | (2,295,243 | ) | 33,788,956 | — | |||||||||||
| Execution of the contract |
— | 6,666,529 | 8,234,789 | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending |
9,101,593 | 15,853,919 | 69,825,846 | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
52
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Among the loans which have been written-off, the Company manages
loans for which the claims against borrowers have not been lost due to reasons such as incomplete extinctive prescription pursuant to relevant laws and uncollected receivables after writing-off, as the written-off loans. As at December 31, 2025 and 2024, the balances of the written-off loans are
31,293,471 thousand and W 23,256,163 thousand, respectively. W
Broker’s loan
The Company provides loans for stock purchases with credit period of 180 days (can be extended for six times) for investors using margin transaction. As at December 31, 2025, interest rate of the loan is differentiated from 5.2% to 9.3% based on maturities, and overdue interest rate is 9.9%.
Also, as the Company operates loans secured by securities. At the initial transaction, in case of superior shares and common shares, the Company requires trading securities or cash as collateral, corresponding to 167% and 250% of the loan, respectively. Over 140% collateral of the loan is required. As at December 31, 2025, the interest rate of loans secured by securities is differentiated from Annual Percentage Rate(APR) 6.9% to 9.3% based on maturities, from APR 7.3% to 8.8% based on credit rating, and the loan with past due date is 9.9%
For margin loans to customers, trading securities or cash is required to be pledged corresponding to 140% of the loan. Because of this condition, the Company pledged securities as collateral which are purchased with the margin loans. If the value of the pledged securities do not reach to 140% of the loan, the Company requires additional cash or trading securities as collateral.
Advances for Customers
Advances for customers consist of advanced payments on loss compensation and advanced payments for others.
Advanced payments on loss compensation are the monetary amount of claim for reimbursement, paid by the Company, if any losses from embezzlement and arbitrary trading are occurred.
Advanced payments for others consist of two types. The first type is the amount of recourse from paid Investor Protection Fund based on the previous Securities Exchange Act Article 69 Clause 2 or Clause 4. This recourse is driven by preferred payments to the securities company with reasonable reason for taking the preferred payments. The second type is the amount of recourse from Joint Compensation Fund based on Law relating to the Financial Investment Services and Capital Markets Act Article 323 Clause 14 and related Enforcement Decree Article 318 Clause 8. This recourse is driven by preferred payments to the securities company that occurred reasonable reasons for taking the preferred payments.
53
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
11. Property and Equipment
The details of property and equipment as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
(in thousands of Korean won) |
Acquisition cost |
Accumulated depreciation |
Accumulated revaluation |
Book amount | ||||||||||||
| Land |
24,694,778 | — | 77,441,935 | 102,136,713 | ||||||||||||
| Buildings |
40,384,830 | (21,717,622 | ) | — | 18,667,208 | |||||||||||
| Furniture and equipment |
200,516,119 | (171,491,181 | ) | — | 29,024,938 | |||||||||||
| Others |
70,053,236 | (52,945,180 | ) | — | 17,108,056 | |||||||||||
| Right-of-use assets |
188,319,876 | (126,564,736 | ) | — | 61,755,140 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 523,968,839 | (372,718,719 | ) | 77,441,935 | 228,692,055 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Acquisition cost |
Accumulated depreciation |
Accumulated revaluation |
Book amount | ||||||||||||
| Land |
24,968,018 | — | 83,580,757 | 108,548,775 | ||||||||||||
| Buildings |
35,261,074 | (18,434,749 | ) | — | 16,826,325 | |||||||||||
| Furniture and equipment |
189,588,367 | (158,282,457 | ) | — | 31,305,910 | |||||||||||
| Others |
63,979,468 | (48,232,762 | ) | — | 15,746,706 | |||||||||||
| Right-of-use assets |
180,390,780 | (108,997,971 | ) | — | 71,392,809 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 494,187,707 | (333,947,939 | ) | 83,580,757 | 243,820,525 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The details of right-of-use assets as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Acquisition cost |
Accumulated depreciation |
Book amount |
|||||||||
| Buildings |
178,155,497 | (121,711,332 | ) | 56,444,165 | ||||||||
| Vehicles |
4,396,161 | (2,627,566 | ) | 1,768,595 | ||||||||
| Others |
5,768,217 | (2,225,837 | ) | 3,542,380 | ||||||||
|
|
|
|
|
|
|
|||||||
| 188,319,875 | (126,564,735 | ) | 61,755,140 | |||||||||
|
|
|
|
|
|
|
|||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Acquisition cost |
Accumulated depreciation |
Book amount |
|||||||||
| Buildings |
172,248,338 | (104,051,701 | ) | 68,196,637 | ||||||||
| Vehicles |
4,036,673 | (2,487,740 | ) | 1,548,933 | ||||||||
| Others |
4,105,769 | (2,458,530 | ) | 1,647,239 | ||||||||
|
|
|
|
|
|
|
|||||||
| 180,390,780 | (108,997,971 | ) | 71,392,809 | |||||||||
|
|
|
|
|
|
|
|||||||
54
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in property and equipment for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Depreciation | Others 1 | Ending balance |
||||||||||||||||||
| Land |
108,548,775 | 2,005,290 | (10,983,844 | ) | — | 2,566,492 | 102,136,713 | |||||||||||||||||
| Buildings |
16,826,326 | — | — | (885,306 | ) | 2,726,188 | 18,667,208 | |||||||||||||||||
| Furniture and equipment |
31,305,910 | 13,281,641 | (4,210 | ) | (15,558,403 | ) | — | 29,024,938 | ||||||||||||||||
| Others |
15,746,706 | 8,365,747 | (4,214 | ) | (7,000,183 | ) | — | 17,108,056 | ||||||||||||||||
| Right-of-use assets |
71,392,808 | 17,431,135 | (761,013 | ) | (26,307,790 | ) | — | 61,755,140 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 243,820,525 | 41,083,813 | (11,753,281 | ) | (49,751,682 | ) | 5,292,680 | 228,692,055 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Others consist of reclassification to investment properties and others. |
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Depreciation | Others 1 | Ending balance |
||||||||||||||||||
| Land |
111,950,474 | — | — | — | (3,401,699 | ) | 108,548,775 | |||||||||||||||||
| Buildings |
20,948,763 | — | — | (908,413 | ) | (3,214,025 | ) | 16,826,325 | ||||||||||||||||
| Furniture and equipment |
28,597,648 | 16,954,630 | (12,122 | ) | (14,234,246 | ) | — | 31,305,910 | ||||||||||||||||
| Others |
11,788,620 | 10,400,418 | (99,866 | ) | (6,342,466 | ) | — | 15,746,706 | ||||||||||||||||
| Right-of-use assets |
60,158,995 | 37,281,025 | (1,172,393 | ) | (24,874,818 | ) | — | 71,392,809 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 233,444,500 | 64,636,073 | (1,284,381 | ) | (46,359,943 | ) | (6,615,724 | ) | 243,820,525 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Others consist of reclassification to investment properties and others. |
The changes in right-of-use assets for the year ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Depreciation | Ending balance |
|||||||||||||||
| Buildings |
68,196,637 | 12,441,788 | (371,439 | ) | (23,822,821 | ) | 56,444,165 | |||||||||||||
| Vehicles |
1,548,932 | 1,985,564 | (389,574 | ) | (1,376,327 | ) | 1,768,595 | |||||||||||||
| Others |
1,647,239 | 3,003,783 | — | (1,108,642 | ) | 3,542,380 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 71,392,808 | 17,431,135 | (761,013 | ) | (26,307,790 | ) | 61,755,140 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
55
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition | Disposal | Depreciation | Ending balance |
|||||||||||||||
| Buildings |
56,102,806 | 35,380,380 | (755,810 | ) | (22,530,739 | ) | 68,196,637 | |||||||||||||
| Vehicles |
1,668,328 | 1,609,049 | (416,583 | ) | (1,311,861 | ) | 1,548,933 | |||||||||||||
| Others |
2,387,861 | 291,596 | — | (1,032,218 | ) | 1,647,239 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 60,158,995 | 37,281,025 | (1,172,393 | ) | (24,874,818 | ) | 71,392,809 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Company applies the revaluation model in relation to the measurement after the initial recognition of the land and the date of revaluation of the land was August 5, 2022. The Company used the assessed price provided by qualified appraiser for the revaluation of the land.
The land was measured using sales value of similar land, and the access condition, environment condition and other specific factors are considered when the value is adjusted. There is no change in the valuation technique for the year ended December 31, 2025.
Classification of land that is measured at fair value by fair value hierarchy levels as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Land |
— | — | 102,136,713 | 102,136,713 | ||||||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Land |
— | — | 108,548,775 | 108,548,775 | ||||||||||||
Changes in land which is classified to Level 3 for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
108,548,775 | 111,950,474 | ||||||
| Reclassification from investment properties to property and equipment |
2,566,492 | — | ||||||
| Reclassification from property and equipment to investment properties |
— | (3,401,699 | ) | |||||
| Acquisition |
2,005,290 | — | ||||||
| Disposal |
(10,983,844 | ) | — | |||||
|
|
|
|
|
|||||
| Ending balance |
102,136,713 | 108,548,775 | ||||||
|
|
|
|
|
|||||
Book amounts of land under cost model as at December 31, 2025 and 2024, are as follows:
| 2025 | 2024 | |||||||||||||||
(in thousands of Korean won) |
Under revaluation model |
Under cost model |
Under revaluation |
Under cost model |
||||||||||||
| Land |
102,136,713 | 24,694,778 | 108,548,775 | 24,968,018 | ||||||||||||
56
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Changes in other comprehensive income related to the revaluation for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) |
Beginning balance |
Revaluation | Reclassification | Other | Ending balance |
|||||||||||||||
| Land |
84,032,663 | — | (848,457 | ) | (5,290,365 | ) | 77,893,841 | |||||||||||||
| Income tax effects |
(22,282,377 | ) | — | — | 763,817 | (21,518,560 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 61,750,286 | — | (848,457 | ) | (4,526,548 | ) | 56,375,281 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Beginning balance |
Other | Ending balance |
|||||||||
| Land |
84,032,663 | — | 84,032,663 | |||||||||
| Income tax effects |
(22,282,377 | ) | — | (22,282,377 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| After income tax |
61,750,286 | — | 61,750,286 | |||||||||
|
|
|
|
|
|
|
|||||||
12. Investment Properties
The details of investment properties as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
(in thousands of Korean won) |
Acquisition cost |
Accumulated depreciation |
Accumulated revaluation |
Book amount |
||||||||||||
| Land |
8,476,966 | — | 255,816 | 8,732,782 | ||||||||||||
| Buildings |
15,532,172 | (10,263,066 | ) | — | 5,269,106 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 24,009,138 | (10,263,066 | ) | 255,816 | 14,001,888 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
(in thousands of Korean won) |
Acquisition cost |
Accumulated depreciation |
Accumulated revaluation |
Book amount |
||||||||||||
| Land |
12,073,448 | — | (332,250 | ) | 11,741,198 | |||||||||||
| Buildings |
20,655,928 | (12,157,403 | ) | — | 8,498,525 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 32,729,376 | (12,157,403 | ) | (332,250 | ) | 20,239,723 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The changes in investment properties for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Disposal | Depreciation | Re-classi- fication |
Ending balance |
|||||||||||||||
| Land |
11,741,198 | (441,924 | ) | — | (2,566,492 | ) | 8,732,782 | |||||||||||||
| Buildings |
8,498,525 | — | (503,230 | ) | (2,726,189 | ) | 5,269,106 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 20,239,723 | (441,924 | ) | (503,230 | ) | (5,292,681 | ) | 14,001,888 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
57
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Disposal | Depreciation | Re-classi- fication |
Ending balance |
|||||||||||||||
| Land |
8,339,498 | — | — | 3,401,700 | 11,741,198 | |||||||||||||||
| Buildings |
5,764,625 | — | (480,124 | ) | 3,214,024 | 8,498,525 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 14,104,123 | — | (480,124 | ) | 6,615,724 | 20,239,723 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Details of income and expenditure on investment properties for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Rental income |
2,191,028 | 2,252,676 | ||||||
| Expenditure on operating investment properties |
(1,295,868 | ) | (657,475 | ) | ||||
| Expenditure on non-operating investment properties |
(59 | ) | — | |||||
|
|
|
|
|
|||||
| 895,101 | 1,595,201 | |||||||
|
|
|
|
|
|||||
Details of fair value of investment properties as at December 31, 2025 and 2024 are as follows:
| 2025 | 2024 | |||||||||||||||
(in thousands of Korean won) |
Book amount |
Fair value | Book amount |
Fair value | ||||||||||||
| Land |
8,732,782 | 43,447,423 | 11,741,198 | 51,738,955 | ||||||||||||
| Buildings |
5,269,106 | 8,680,083 | 8,498,525 | 11,830,760 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 14,001,888 | 52,127,506 | 20,239,723 | 63,569,715 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The fair values of investment properties as at December 31, 2025 was evaluated by an independent appraiser, based on the evaluation result at August 5, 2022. The qualified appraiser is a member of the Korea Appraisers Association and has appropriate qualifications and experience in evaluating real estate in the location of investment properties. This evaluation was based on international evaluation standards and is based on the market price of similar real estate.
The fair values of investment properties are classified as Level 3 based upon the inputs, which are used in valuation method.
The fair value of investment property measured by using sales value of similar land is calculated by analyzing and comparing the sale prices of similar land, and also the access condition, environment condition and other specific factors for the purpose of estimation for fair value are considered. There is no significant change in the valuation technique for the year ended December 31, 2025.
Investment properties are provided as collaterals for rental
deposits and lease hold right, which amount to 1,338,000 thousand and W 610,000 thousand as at December 31, 2025 and
2024, respectively. W
58
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
13. Intangible Assets
The details of intangible assets as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
(in thousands of Korean won) |
Acquisition cost |
Accumulated amortization |
Accumulated impairment |
Book amount | ||||||||||||
| Goodwill |
58,888,990 | — | — | 58,888,990 | ||||||||||||
| Development costs |
345,985,097 | (257,483,826 | ) | — | 88,501,271 | |||||||||||
| Software |
137,317,926 | (122,876,254 | ) | — | 14,441,672 | |||||||||||
| Memberships |
43,121,263 | (153,716 | ) | (6,616,437 | ) | 36,351,110 | ||||||||||
| Others |
23,294,717 | — | — | 23,294,717 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 608,607,993 | (380,513,796 | ) | (6,616,437 | ) | 221,477,760 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
(in thousands of Korean won) |
Acquisition cost |
Accumulated amortization |
Accumulated impairment |
Book amount | ||||||||||||
| Goodwill |
58,888,990 | — | — | 58,888,990 | ||||||||||||
| Development costs |
312,698,214 | (209,465,882 | ) | — | 103,232,332 | |||||||||||
| Software |
131,754,829 | (112,738,150 | ) | — | 19,016,679 | |||||||||||
| Memberships |
44,676,414 | (146,117 | ) | (7,093,242 | ) | 37,437,055 | ||||||||||
| Others |
23,294,717 | — | — | 23,294,717 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 571,313,164 | (322,350,149 | ) | (7,093,242 | ) | 241,869,773 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The changes in intangible assets for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition1 | Disposal | Amorti -zation |
Impairment2 | Reversal of Impairment3 |
Ending balance |
|||||||||||||||||||||
| Goodwill |
58,888,990 | — | — | — | — | — | 58,888,990 | |||||||||||||||||||||
| Development costs |
103,232,332 | 33,428,243 | (141,360 | ) | (48,017,944 | ) | — | — | 88,501,271 | |||||||||||||||||||
| Software |
19,016,679 | 5,563,095 | — | (10,138,102 | ) | — | — | 14,441,672 | ||||||||||||||||||||
| Memberships |
37,437,055 | — | (1,214,941 | ) | (7,600 | ) | (256,404 | ) | 393,000 | 36,351,110 | ||||||||||||||||||
| Others |
23,294,717 | — | — | — | — | — | 23,294,717 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 241,869,773 | 38,991,338 | (1,356,301 | ) | (58,163,646 | ) | (256,404 | ) | 393,000 | 221,477,760 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 1 | Advance payments and others transferred from other accounts are included. |
| 2 | Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a impairment loss because the market price of the asset is lower than book amount as at December 31, 2025. |
| 3 | Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a reversal of impairment loss because the market price of the asset is higher than book amount as at December 31, 2025. |
| 2024 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Acquisition1 | Disposal | Amorti -zation |
Impairment2 | Reversal of Impairment3 |
Ending balance |
|||||||||||||||||||||
| Goodwill |
58,888,990 | — | — | — | — | — | 58,888,990 | |||||||||||||||||||||
| Development costs |
104,399,311 | 40,991,592 | — | (42,158,571 | ) | — | — | 103,232,332 | ||||||||||||||||||||
| Software |
24,046,649 | 6,987,091 | — | (12,017,061 | ) | — | — | 19,016,679 | ||||||||||||||||||||
| Memberships |
34,642,404 | 2,887,619 | (970,900 | ) | (12,626 | ) | (128,738 | ) | 1,019,296 | 37,437,055 | ||||||||||||||||||
| Others |
23,294,717 | — | — | — | — | — | 23,294,717 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 245,272,071 | 50,866,302 | (970,900 | ) | (54,188,258 | ) | (128,738 | ) | 1,019,296 | 241,869,773 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 1 | Advance payments and others transferred from other accounts are included. |
| 2 | Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a impairment loss because the market price of the asset is lower than book amount as at December 31, 2024. |
| 3 | Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a reversal of impairment loss because the market price of the asset is higher than book amount as at December 31, 2024. |
59
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
14. Other Financial Assets
The details of other financial assets as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Other receivables |
5,586,840,121 | 2,127,747,012 | ||||||
| Accrued income |
341,915,516 | 286,481,269 | ||||||
| Accrued interest on bonds |
172,967,451 | 295,740,832 | ||||||
| Guarantee deposits |
63,042,959 | 62,385,232 | ||||||
| Other |
110,787,474 | 137,520,224 | ||||||
| Provision for other financial assets |
(53,511,816 | ) | (52,494,450 | ) | ||||
|
|
|
|
|
|||||
| 6,222,041,705 | 2,857,380,119 | |||||||
|
|
|
|
|
|||||
15. Other Assets
The details of other assets as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Other receivables |
195,150,962 | — | ||||||
| Advance payments |
57,376,162 | 39,142,703 | ||||||
| Prepaid expenses |
100,167,587 | 121,001,625 | ||||||
| Prepaid value-added taxes |
81,824 | 33,293 | ||||||
| Others |
11,404,058 | 13,406,610 | ||||||
|
|
|
|
|
|||||
| 364,180,593 | 173,584,231 | |||||||
|
|
|
|
|
|||||
16. Deposit Liabilities
The details of deposit liabilities as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Customers’ deposits |
||||||||
| Customers’ deposits for brokerage |
8,542,825,436 | 5,773,748,168 | ||||||
| Customers’ deposits for exchange-traded derivatives trading |
651,366,156 | 456,979,182 | ||||||
| Customers’ deposits for savings |
17,247,349 | 6,997,054 | ||||||
| Customers’ deposits for repo |
61,456 | 61,541 | ||||||
| Customers’ deposits for the investor of collective investment securities |
652,343,006 | 456,285,969 | ||||||
| Others |
80,017 | 7,780 | ||||||
|
|
|
|
|
|||||
| 9,863,923,420 | 6,694,079,694 | |||||||
|
|
|
|
|
|||||
| Guarantee deposits |
||||||||
| Guarantee deposits in foreign currency |
1,529,562,995 | 680,406,569 | ||||||
| Guarantee deposits in Korean won |
731,162,021 | 370,164,013 | ||||||
|
|
|
|
|
|||||
| 2,260,725,016 | 1,050,570,582 | |||||||
|
|
|
|
|
|||||
| 12,124,648,436 | 7,744,650,276 | |||||||
|
|
|
|
|
|||||
60
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
17. Borrowings
The details of borrowings as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Call money |
1,290,000,000 | 820,000,000 | ||||||
| Borrowings: |
||||||||
| Borrowing from banks |
1,030,634 | — | ||||||
| Borrowing from KSFC |
1,465,834,076 | 1,264,581,631 | ||||||
| Asset-backed short-term bonds |
730,000,000 | 430,000,000 | ||||||
| CP borrowings |
5,800,000,000 | 5,000,000,000 | ||||||
| Securities sold under repurchase agreements |
10,719,460,118 | 9,419,893,685 | ||||||
| Short-term note issued |
10,943,325,311 | 10,130,450,816 | ||||||
| Debentures: |
||||||||
| Debentures |
4,620,470,000 | 3,461,000,000 | ||||||
| Less: discount on debentures issued |
(6,699,005 | ) | (5,588,531 | ) | ||||
|
|
|
|
|
|||||
| 35,563,421,134 | 30,520,337,601 | |||||||
|
|
|
|
|
|||||
The details of call money as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Interest rate (%) | 2025 | 2024 | |||||||||
| Kiwoom Asset Management Co., Ltd. and others |
2.60~2.90 | 1,290,000,000 | 820,000,000 | |||||||||
The details of borrowings as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Interest rate (%) | 2025 | 2024 | |||||||||||||
| Borrowings from bank |
Kookmin Bank | 4.51 | 1,030,634 | — | ||||||||||||
| Borrowings from KSFC |
KSFC | 2.73~2.94 | 1,465,834,076 | 1,264,581,631 | ||||||||||||
| Asset-backed short-term bonds |
|
SK Securities Co., Ltd. and others |
|
3.18~3.20 | 730,000,000 | 430,000,000 | ||||||||||
| CP borrowings |
|
Hyundai Motor Securities Co., Ltd. and others |
|
2.58~3.20 | 5,800,000,000 | 5,000,000,000 | ||||||||||
|
|
|
|
|
|||||||||||||
| 7,996,864,710 | 6,694,581,631 | |||||||||||||||
|
|
|
|
|
|||||||||||||
The details of securities sold under repurchase agreements as at December 31, 2025 and 2024, are as follows:
(in thousands of Korean won) |
Interest rate (%) | 2025 | 2024 | |||||||||
| Customers |
0.00~4.80 | 6,693,960,118 | 5,913,024,606 | |||||||||
| Financial institution |
2.40~2.68 | 4,025,500,000 | 3,506,869,079 | |||||||||
|
|
|
|
|
|||||||||
| 10,719,460,118 | 9,419,893,685 | |||||||||||
|
|
|
|
|
|||||||||
The details of short-term note issued as at December 31, 2025 and 2024, are as follows:
(in thousands of Korean won) |
Interest rate (%) | 2025 | 2024 | |||||||||
| Individual |
2.00~5.00 | 5,965,341,642 | 6,149,462,845 | |||||||||
| Corporate |
2.00~4.50 | 4,977,983,669 | 3,980,987,971 | |||||||||
|
|
|
|
|
|||||||||
| 10,943,325,311 | 10,130,450,816 | |||||||||||
|
|
|
|
|
|||||||||
61
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of debentures as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Date issued | Maturity | Interest rate (%) | 2025 | 2024 | |||||||||||||||
| The 39-2nd unsecured public debenture |
2021.03.04 | 2026.03.04 | 1.70 | 120,000,000 | 120,000,000 | |||||||||||||||
| The 40-2nd unsecured public debenture |
2021.04.23 | 2026.04.23 | 1.94 | 200,000,000 | 200,000,000 | |||||||||||||||
| The 41-1st unsecured public debenture |
2023.02.07 | 2025.02.07 | 3.88 | — | 330,000,000 | |||||||||||||||
| The 41-2nd unsecured public debenture |
2023.02.07 | 2026.02.06 | 3.85 | 210,000,000 | 210,000,000 | |||||||||||||||
| The 42-1st unsecured public debenture |
2023.06.26 | 2025.06.26 | 4.39 | — | 240,000,000 | |||||||||||||||
| The 42-2nd unsecured public debenture |
2023.06.26 | 2026.06.26 | 4.43 | 220,000,000 | 220,000,000 | |||||||||||||||
| The 43—1st unsecured public debenture |
2024.01.31 | 2025.07.31 | 3.94 | — | 160,000,000 | |||||||||||||||
| The 43-2nd unsecured public debenture |
2024.01.31 | 2026.01.30 | 3.94 | 230,000,000 | 230,000,000 | |||||||||||||||
| The 43—3rd unsecured public debenture |
2024.01.31 | 2027.01.29 | 3.98 | 410,000,000 | 410,000,000 | |||||||||||||||
| The 44-1st unsecured public debenture |
2024.04.23 | 2025.10.23 | 3.79 | — | 100,000,000 | |||||||||||||||
| The 44-2nd unsecured public debenture |
2024.04.23 | 2026.04.23 | 3.82 | 100,000,000 | 100,000,000 | |||||||||||||||
| The 44—3rd unsecured public debenture |
2024.04.23 | 2027.04.23 | 3.86 | 200,000,000 | 200,000,000 | |||||||||||||||
| The 45—1st unsecured public debenture |
2024.09.03 | 2026.09.03 | 3.56 | 220,000,000 | 220,000,000 | |||||||||||||||
| The 45-2nd unsecured public debenture |
2024.09.03 | 2027.09.03 | 3.56 | 280,000,000 | 280,000,000 | |||||||||||||||
| The 46-1st unsecured public debenture |
2025.02.19 | 2027.02.19 | 3.03 | 120,000,000 | — | |||||||||||||||
| The 46-2nd unsecured public debenture |
2025.02.19 | 2028.02.18 | 3.08 | 450,000,000 | — | |||||||||||||||
| The 46-3rd unsecured public debenture |
2025.02.19 | 2030.02.19 | 3.17 | 230,000,000 | — | |||||||||||||||
| The 47-1st unsecured public debenture |
2025.05.28 | 2027.05.28 | 2.72 | 220,000,000 | — | |||||||||||||||
| The 47-2nd unsecured public debenture |
2025.05.28 | 2028.05.26 | 2.76 | 380,000,000 | — | |||||||||||||||
| The 48-1st unsecured public debenture |
2025.09.09 | 2030.09.09 | 2.91 | 100,000,000 | — | |||||||||||||||
| The 48-2nd unsecured public debenture |
2025.09.09 | 2028.09.08 | 2.79 | 440,000,000 | — | |||||||||||||||
| The 48-3nd unsecured public debenture |
2025.09.09 | 2027.09.09 | 2.72 | 60,000,000 | — | |||||||||||||||
| The 21-1 public debenture in foreign currency 1 |
2021.11.01 | 2026.11.01 | 2.13 | 430,470,000 | 441,000,000 | |||||||||||||||
|
|
|
|
|
|||||||||||||||||
| 4,620,470,000 | 3,461,000,000 | |||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
| Less: Discount on debentures issued |
(6,699,005 | ) | (5,588,531 | ) | ||||||||||||||||
|
|
|
|
|
|||||||||||||||||
| 4,613,770,995 | 3,455,411,469 | |||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
| 1 | The issuance price of this public debenture is US$ 300,000,000. |
62
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in borrowings for the years ended December 31, 2025 and 2024, are as follows:
(in thousands of Korean won) |
2025 | 2024 | ||||||
| Beginning balance |
30,520,337,601 | 27,393,887,530 | ||||||
| Increase(decrease) in call money |
470,000,000 | (420,000,000 | ) | |||||
| Increase in borrowings from banks |
1,030,634 | — | ||||||
| Increase in borrowings from KSFC |
201,252,445 | 1,761,697 | ||||||
| Increase in asset-backed short-term bonds |
300,000,000 | 55,000,000 | ||||||
| Increase in CP borrowings |
800,000,000 | 1,620,000,000 | ||||||
| Increase in securities sold under repurchase agreements |
1,299,566,433 | 383,796,062 | ||||||
| Increase in short-term note issued |
812,874,495 | 542,939,794 | ||||||
| Increase in debentures |
1,158,359,526 | 942,952,518 | ||||||
|
|
|
|
|
|||||
| Ending balance |
35,563,421,134 | 30,520,337,601 | ||||||
|
|
|
|
|
|||||
18. Post-employment Benefits
18.1 Defined Benefit Plans
The details of defined benefit liabilities as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Present value of defined benefit obligations |
82,973,538 | 78,860,310 | ||||||
| Fair value of plan assets |
(6,037,497 | ) | (10,971,828 | ) | ||||
|
|
|
|
|
|||||
| Net defined benefit liabilities |
76,936,041 | 67,888,482 | ||||||
|
|
|
|
|
|||||
The changes in the defined benefit obligation for the years ended December 31, 2025 and 2024, are as follows:
(in thousands of Korean won) |
2025 | 2024 | ||||||
| Beginning balance |
78,860,310 | 74,927,348 | ||||||
| Current service cost |
23,138,111 | 22,230,351 | ||||||
| Interest cost |
2,099,064 | 2,436,755 | ||||||
| Remeasurements: |
||||||||
| Actuarial gains and losses arising from changes in demographic assumptions |
2,888,700 | 34,904 | ||||||
| Actuarial gains and losses arising from changes in financial assumptions |
(636,407 | ) | 4,697,042 | |||||
| Actuarial gains and losses arising from experience adjustments |
6,339,828 | 1,535,882 | ||||||
| Payments from plans: |
(2,059,923 | ) | (1,291,060 | ) | ||||
| Payments from the Company |
(23,748,195 | ) | (21,182,524 | ) | ||||
| Transfer to related companies |
(3,907,950 | ) | (2,777,338 | ) | ||||
| Gain or loss on settlement |
— | (1,751,050 | ) | |||||
|
|
|
|
|
|||||
| Ending balance |
82,973,538 | 78,860,310 | ||||||
|
|
|
|
|
|||||
63
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in the fair value of plan assets for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
(10,971,828 | ) | (13,270,798 | ) | ||||
| Interest income |
(378,524 | ) | (549,651 | ) | ||||
| Remeasurements: |
||||||||
| Return on plan assets (excluding amounts included in interest income) |
(8,352 | ) | 180,223 | |||||
| Contributions by employers |
(500,000 | ) | (1,400,000 | ) | ||||
| Payments from plans: |
||||||||
| Benefits paid |
2,059,924 | 1,291,060 | ||||||
| Transfer from related companies |
— | — | ||||||
| Transfer to related companies |
3,761,283 | 2,777,338 | ||||||
|
|
|
|
|
|||||
| Ending balance |
(6,037,497 | ) | (10,971,828 | ) | ||||
|
|
|
|
|
|||||
Plan assets are composed of the detail assets that have no quoted price in active market. The details of plan assets as at December 31, 2025 and 2024, are as follows:
| 2025 | 2024 | |||||||||||||||
| (in thousands of Korean won) | Fair value | Composition(%) | Fair value | Composition(%) | ||||||||||||
| Cash and deposits |
4,949,407 | 81.98 | 10,122,822 | 92.26 | ||||||||||||
| Investment funds |
1,088,090 | 18.02 | 849,006 | 7.74 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 6,037,497 | 100.00 | 10,971,828 | 100.00 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Key actuarial assumptions used as at December 31, 2025 and 2024, are as follows:
| 2025 | 2024 | |||
| Discount rate | DB (including special retirement by salaries peak plan) 3.9%, Compensation promotion DC 3.3% |
DB (including special retirement by salaries peak plan) 3.6%, Compensation promotion DC 3.2% | ||
| Expected salary growth rate | DB : executives 4.7% DC: Promotion + Base up: 2.8%, |
DB : executives 4.8% DC: Promotion + Base up: 2.7%, | ||
The sensitivity analysis for significant actuarial assumptions used to determine the present value of the defined benefit obligation as at December 31, 2025, are as follows:
| Effect on the present value of defined benefit obligation | ||||||||||||
| (in thousands of Korean won) | Changes in assumption |
Increase | Decrease | |||||||||
| Discount rate |
0.50 | % | (1,787,989 | ) | 1,890,803 | |||||||
| Expected salary growth rate1 |
0.50 | % | 1,698,477 | (1,611,528 | ) | |||||||
| Retirement rate |
0.50 | % | (1,706,156 | ) | 1,795,967 | |||||||
| 1 | The sensitivity analysis for the expected salary growth rate is limited to special retirement by salaries peak plan and DB. |
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. The sensitivity of the present value of the defined benefit obligation to changes in actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations.
64
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The methods and assumptions used in preparing the sensitivity analyses did not change compared to the previous period.
The effect of defined benefit plan on future cash inflows
Expected maturity analysis of undiscounted pension benefits as at December 31, 2025, is as follows:
| (in thousands of Korean won) | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
Between 5 and 10 years |
Over 10 years |
Total | ||||||||||||||||||
| Pension benefits1 |
7,108,382 | 11,361,181 | 30,444,854 | 32,944,123 | 64,068,029 | 145,926,569 | ||||||||||||||||||
| 1 | Fixed pension benefits of |
The weighted average duration of the defined benefit obligations is 5.75 years.
Expected contribution to post-employment benefit plans for the year ending December 31, 2026 are W 900,000 thousand.
18.2 Defined Contribution Plans
The Company recognized
the expenses of W 8,159,197 thousand and W 4,775,485 thousand for defined contribution plans for the years ended December 31, 2025 and 2024, respectively.
19. Provisions
The details of provisions as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Provisions for non-financial guarantees |
6,486,329 | 4,363,358 | ||||||
| Provisions for asset retirement obligation1 |
9,206,853 | 9,236,979 | ||||||
| Provisions for lawsuits |
56,008,858 | 75,204,159 | ||||||
| Provisions for others |
38,430,804 | 48,593,048 | ||||||
|
|
|
|
|
|||||
| 110,132,844 | 137,397,544 | |||||||
|
|
|
|
|
|||||
| 1 | The Company recognized the provision for asset retirement obligation in connection with the leased asset for the expenditures expected to recover the asset. |
The changes in provisions for non-financial guarantees for the years ended December 31, 2025 and 2024 are as follows,
| 2025 | ||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
||||||||||
| Non- impaired |
Impaired | |||||||||||
| Beginning |
4,172,130 | 191,229 | — | |||||||||
| Transfer between stages |
||||||||||||
| Transfer to lifetime expected credit Losses(non-impaired) |
— | — | — | |||||||||
| Provision for losses (reversal of provision) |
2,314,199 | (191,229 | ) | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
6,486,329 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
65
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
||||||||||
| Non-impaired | Impaired | |||||||||||
| Beginning |
6,218,110 | 196,724 | — | |||||||||
| Transfer between stages |
||||||||||||
| Transfer to lifetime expected credit Losses(non-impaired) |
(274,031 | ) | 274,031 | — | ||||||||
| Provision for losses (reversal of provision) |
(1,771,950 | ) | (279,526 | ) | — | |||||||
|
|
|
|
|
|
|
|||||||
| Ending |
4,172,129 | 191,229 | — | |||||||||
|
|
|
|
|
|
|
|||||||
The changes in other provisions for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Provisions for asset retirement obligation |
Provisions for lawsuits |
Provisions for others |
Total | ||||||||||||
| Beginning |
9,236,979 | 75,204,159 | 48,593,048 | 133,034,186 | ||||||||||||
| Contribution |
214,584 | 33,784,354 | 7,452,000 | 41,450,938 | ||||||||||||
| Reversal |
(28,790 | ) | (25,038,145 | ) | (7,191,713 | ) | (32,258,648 | ) | ||||||||
| Use |
(253,095 | ) | (27,941,510 | ) | (10,422,531 | ) | (38,617,136 | ) | ||||||||
| Amortization of discounts |
37,175 | — | — | 37,175 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending |
9,206,853 | 56,008,858 | 38,430,804 | 103,646,515 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Provisions for asset retirement obligation |
Provisions for lawsuits |
Provisions for others |
Total | ||||||||||||
| Beginning |
9,058,920 | 111,425,114 | 86,029,362 | 206,513,396 | ||||||||||||
| Contribution |
215,297 | 12,982,498 | 25,314,711 | 38,512,506 | ||||||||||||
| Reversal |
— | (34,099,212 | ) | (4,600,000 | ) | (38,699,212 | ) | |||||||||
| Use |
(87,527 | ) | (15,104,241 | ) | (58,151,025 | ) | (73,342,793 | ) | ||||||||
| Amortization of discounts |
50,289 | — | — | 50,289 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending |
9,236,979 | 75,204,159 | 48,593,048 | 133,034,186 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
66
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
20. Other Financial Liabilities
The details of other financial liabilities as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Other payables |
5,318,972,539 | 1,779,667,697 | ||||||
| Accrued expenses |
142,124,827 | 162,550,204 | ||||||
| Financial guarantee liabilities |
65,010,404 | 85,380,689 | ||||||
| Provisions for financial guarantee contracts |
65,240,725 | 111,502,489 | ||||||
| Leasehold deposits received |
8,849,504 | 8,486,957 | ||||||
| Lease liabilities |
83,271,245 | 100,240,625 | ||||||
| Other |
85,218,302 | 46,469,386 | ||||||
|
|
|
|
|
|||||
| 5,768,687,546 | 2,294,298,047 | |||||||
|
|
|
|
|
|||||
The changes in liabilities of the provisions for financial guarantee contracts for the years ended December 31, 2025 and 2024 are as follows:
| (in thousands of Korean won) | 2025 | |||||||||||
| The financial instruments applying 12-month |
The financial instruments applying lifetime expected credit losses |
|||||||||||
| Non-impaired | Impaired | |||||||||||
| Beginning |
5,755,592 | 105,746,897 | — | |||||||||
| Transfer between stages |
||||||||||||
| Transfer to 12-month expected credit Losses |
— | — | — | |||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
(19,123 | ) | 19,123 | — | ||||||||
| Transfer to lifetime expected credit Losses (Impaired) |
— | (71,500,000 | ) | 71,500,000 | ||||||||
| Provision (reversal) |
4,224,050 | 113,466,124 | — | |||||||||
| Contract execution |
— | (88,722,338 | ) | (71,500,000 | ) | |||||||
| Other (foreign exchange, etc) |
(3,729,600 | ) | — | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
6,230,919 | 59,009,806 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| (in thousands of Korean won) | 2024 | |||||||||||
| The financial instruments |
The financial instruments applying lifetime expected credit losses |
|||||||||||
| Non-impaired | Impaired | |||||||||||
| Beginning |
21,881,154 | 65,743,019 | — | |||||||||
| Transfer between stages |
||||||||||||
| Transfer to 12-month expected credit Losses |
3,166,992 | (3,166,992 | ) | — | ||||||||
| Transfer to lifetime expected credit Losses (Non-impaired) |
(8,143,934 | ) | 8,143,934 | — | ||||||||
| Transfer to lifetime expected credit Losses (Impaired) |
— | (8,234,789 | ) | 8,234,789 | ||||||||
| Provision (reversal) |
(1,848,620 | ) | 49,928,254 | — | ||||||||
| Execution of the contract |
— | (6,666,529 | ) | (8,234,789 | ) | |||||||
| Sales |
(9,300,000 | ) | — | — | ||||||||
|
|
|
|
|
|
|
|||||||
| Ending |
5,755,592 | 105,746,897 | — | |||||||||
|
|
|
|
|
|
|
|||||||
67
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
21. Other Liabilities
The details of other liabilities as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Account payables |
— | 7,162,892 | ||||||
| Accrued expenses |
342,617,781 | 288,909,701 | ||||||
| Accrued dividends |
1,359,608 | 1,359,608 | ||||||
| Advances from customers |
11,372,180 | 5,875,006 | ||||||
| Unearned revenue |
7,561,159 | 11,075,339 | ||||||
| Taxes withheld |
92,404,967 | 57,035,532 | ||||||
| Other long-term employee benefits |
6,600,261 | 7,244,299 | ||||||
| Others |
3,224,983 | 2,899,057 | ||||||
|
|
|
|
|
|||||
| 465,140,939 | 381,561,434 | |||||||
|
|
|
|
|
|||||
22. Share Capital
The details of share capital as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won, except per share) | Authorized shares | Outstanding shares | Par value per share |
2025 | 2024 | |||||||||||||||
| Ordinary share |
|
1,000,000,000 shares |
|
|
298,620,424 shares |
|
|
5,000 won |
|
1,493,102,120 | 1,493,102,120 | |||||||||
There are no changes in ordinary shares for the years ended December 31, 2025 and 2024.
After the year ended December 31, 2025, in February 2026, the company issued 33,333,333 common shares at a
per-share issuance price of W 21,000 (par value of KRW 5,000) through a resolution of the board of directors.
68
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
23. Hybrid Securities
Details of hybrid security classified as equity as of December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Issuance date |
Maturity | Interest rate (%) |
2025 | 2024 | |||||||||||||||
| Bond-type Hybrid Securities No.11 |
|
March 31, 2022 |
|
Permanent | 4.30 | 208,010,652 | 208,010,652 | |||||||||||||
| Bond-type Hybrid Securities No.2 |
|
May 30, 2022 |
|
Permanent | 4.80 | 48,170,880 | 48,170,880 | |||||||||||||
| Bond-type Hybrid Securities No.32 |
|
September 30, 2022 |
|
Permanent | 5.50 | 249,948,780 | 249,948,780 | |||||||||||||
| Bond-type Hybrid Securities No.43 |
|
May 8, 2023 |
|
Permanent | 5.35 | 119,963,080 | 119,963,080 | |||||||||||||
| Bond-type Hybrid Securities No.5 |
|
March 21, 2024 |
|
Permanent | 5.22 | 129,999,380 | 129,999,380 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
| 756,092,772 | 756,092,772 | |||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
| 1 | As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by
KB Financial Group, a related party of the Company, is |
| 2 | As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by
KB Financial Group, a related party of the Company, is |
| 3 | As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by
KB Financial Group, a related party of the Company, is |
The Company may extend the maturity under the same conditions at the time of maturity of the above hybrid securities, and interest payment may be deferred except in cases where a cash dividend or stock dividend has been resolved for common stock. Above hybrid securities are early redeemable by the Company after 5 years from the issuance date and each interest payment date thereafter.
24. Other Paid-in Capital
The details of other paid-in capital as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Share premium 1 |
1,142,353,750 | 1,142,353,750 | ||||||
| Gains and losses on sale of treasury share |
(45,331,811 | ) | (45,331,811 | ) | ||||
| Other equity 2 |
382,088,147 | 382,088,147 | ||||||
|
|
|
|
|
|||||
| 1,479,110,086 | 1,479,110,086 | |||||||
|
|
|
|
|
|||||
| 1 | Share premium was previously paid from stock issuance and new stock issuance due to merger and can only be used for capitalization and deficit recovery. |
| 2 | Other equity arose from the paid-in capital increase of preferred share and gains on merger. |
There are no changes in other paid-in capital for the years ended December 31, 2025 and 2024.
69
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
25. Retained Earnings
The details of retained earnings as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Legal reserve |
||||||||
| Earned surplus reserve 1 |
201,656,298 | 173,656,298 | ||||||
| Reserve for liability to compensate for damages 2 |
500,000 | 500,000 | ||||||
| Voluntary reserves |
2,109,442,799 | 1,889,816,387 | ||||||
| Regulatory reserve for credit losses 3 |
66,404,685 | 47,300,393 | ||||||
| Unappropriated retained earnings |
279,919,795 | 546,730,704 | ||||||
|
|
|
|
|
|||||
| 2,657,923,577 | 2,658,003,782 | |||||||
|
|
|
|
|
|||||
| 1 | The Commercial Act of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends, but may be transferred to share capital or used to reduce accumulated deficit. |
| 2 | The Company provides reserve for loss on electronic financial transactions to make reparation for the damage in process of the electronic transfers or operations. Also, the Company provides reserve to compensate for inflicted damage on a credit information subject when violating the Credit Information Use and Protection Act. |
| 3 | The Company accumulates allowances for possible loan losses in accordance with Korean IFRS and reserve for possible loan losses as much as the amount below the provision of allowances according to minimum accumulation ratio required by Financial Supervisory Service. |
Changes in retained earnings for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
2,658,003,782 | 2,261,273,077 | ||||||
| Profit for the year |
613,382,928 | 582,368,985 | ||||||
| Dividends |
(580,000,000 | ) | (150,000,000 | ) | ||||
| Dividends of hybrid securities |
(38,599,700 | ) | (37,064,078 | ) | ||||
| Replacement due to disposal of equity investments at FVOCI |
1,051,210 | 1,425,798 | ||||||
| Reclassification of revaluation surplus due to disposal of property and equipment |
4,085,357 | — | ||||||
|
|
|
|
|
|||||
| Ending balance |
2,657,923,577 | 2,658,003,782 | ||||||
|
|
|
|
|
|||||
The amount of dividends and dividends per share for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||
| (in Korean won and number of shares) | Type of share |
Number of shares outstanding |
Number of shares |
Number of dividend shares |
Dividend per share |
Total dividend (In thousands of |
||||||||||||||||
| Interim dividend |
Ordinary share |
|
298,620,424 shares |
|
— | |
298,620,424 shares |
|
1,004 | 300,000,000 | ||||||||||||
| Annual dividend |
Ordinary share |
|
298,620,424 shares |
|
— | |
298,620,424 shares |
|
937 | 280,000,000 | ||||||||||||
| 2024 | ||||||||||||||||||||||
| (in Korean won and number of shares) | Type of share |
Number of shares outstanding |
Number of shares |
Number of dividend shares |
Dividend per share |
Total dividend (In thousands of |
||||||||||||||||
| Annual dividend |
Ordinary share |
|
298,620,424 shares |
|
— | |
298,620,424 shares |
|
502 | 150,000,000 | ||||||||||||
70
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Appropriation of retained earnings for the years ended December 31, 2025 and 2024, consists of:
| 2025 | 2024 | |||||||||||||||
| (in thousands of Korean won) | (Expected date of appropriation: March 24, 2026) |
(Date of appropriation: March 21, 2025) |
||||||||||||||
| Unappropriated retained earnings |
||||||||||||||||
| Balance at the beginning of year |
— | — | ||||||||||||||
| Changes of accounting policies |
— | — | ||||||||||||||
| Interim dividend |
(300,000,000 | ) | — | |||||||||||||
| Dividends of hybrid securities |
(38,599,700 | ) | (37,064,078 | ) | ||||||||||||
| Replacement due to disposal of equity investments at FVOCI |
1,051,211 | 1,425,798 | ||||||||||||||
| Replacement of Revaluation Surplus of property and equipment |
4,085,357 | — | ||||||||||||||
| Profit for the year |
613,382,928 | 279,919,796 | 582,368,985 | 546,730,705 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Transfers such as discretionary reserves |
||||||||||||||||
| Regulatory reserve for credit losses |
8,837,499 | — | ||||||||||||||
| Voluntary reserves |
8,837,499 | — | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 288,757,295 | 546,730,705 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Appropriation of retained earnings |
||||||||||||||||
| Earned surplus reserve |
30,000,000 | 28,000,000 | ||||||||||||||
| Regulatory reserve for credit losses |
— | 19,104,292 | ||||||||||||||
| Voluntary reserves |
258,757,295 | 219,626,413 | ||||||||||||||
| Dividends |
— | 288,757,295 | 280,000,000 | 546,730,705 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (cash dividends per ordinary share: |
||||||||||||||||
| (cash dividends per ordinary share: |
||||||||||||||||
| Unappropriated retained earnings carried forward to subsequent year |
— | — | ||||||||||||||
|
|
|
|
|
|||||||||||||
Payout and dividend yield ratios as at December 31, 2025 and 2024, are as follows:
| 2025 | 2024 | |||||||
| Ordinary share | Ordinary share | |||||||
| Interim dividend | Annual dividend | |||||||
| Number of shares outstanding |
298,620,424 | 298,620,424 | ||||||
| Number of treasury shares |
— | — | ||||||
| Number of dividend shares |
298,620,424 | 298,620,424 | ||||||
| Par value per share (in Korean won) |
5,000 | 5,000 | ||||||
| Payout ratio |
20.09 | % | 18.75 | % | ||||
| Scheduled dividends (in thousands of Korean won) |
300,000,000 | 280,000,000 | ||||||
| Dividends per share (in Korean won) |
1,004 | 937 | ||||||
The Company accumulates allowances for possible loan losses in accordance with Korean IFRS and reserve for possible loan losses as much as the amount below the provision of allowances according to minimum accumulation ratio required by Regulation on Supervision of Financial Investment.
Regulatory reserve for credit losses, a type of voluntary reserve for retained earnings, reverses the exceeding amount if the beginning balance of the reserve exceeds the ending balance at the closing date. Regulatory reserve for credit losses is generally recognized after unappropriated deficit is disposed.
71
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of the regulatory reserve for credit losses (reversal of reserve) to be appropriated as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning |
66,404,685 | 47,300,393 | ||||||
| Amounts to be reserved (reversed) |
(8,837,499 | ) | 19,104,292 | |||||
|
|
|
|
|
|||||
| Ending |
57,567,186 | 66,404,685 | ||||||
|
|
|
|
|
|||||
The adjusted profit of the year after reflection of reserve for credit losses for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Profit for the year before reserve for credit loss |
613,382,928 | 582,368,985 | ||||||
| Amounts to be reversed (reserved) |
8,837,499 | (19,104,292 | ) | |||||
|
|
|
|
|
|||||
| Adjusted profit after reversal (provision) of reserve for credit losses1 |
622,220,427 | 563,264,693 | ||||||
|
|
|
|
|
|||||
| 1 | Reserve for credit loss is announced by Article 3 Clause 8 of the Regulation on Financial Investment Business. Adjusted profit after reserve for credit losses is not based on Korean IFRS and is calculated on the assumption that provision or reversal of reserve for credit losses before tax is adjusted to the profit. |
26. Other Components of Equity
The details of other components of equity as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Changes in the fair value of financial assets at FVOCI |
323,618,057 | 296,080,981 | ||||||
| Revaluation surplus |
57,191,703 | 62,144,795 | ||||||
| Remeasurements of net defined benefit liabilities |
(53,761,276 | ) | (47,538,042 | ) | ||||
| Gain or loss on financial liabilities designated at FVTPL due to the change of credit risk |
(20,522,685 | ) | (17,297,087 | ) | ||||
|
|
|
|
|
|||||
| 306,525,799 | 293,390,647 | |||||||
|
|
|
|
|
|||||
The changes in gain or loss on valuation of financial assets at FVOCI for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
296,080,981 | 290,063,237 | ||||||
| Gain on valuation |
54,963,762 | 13,894,324 | ||||||
| Tax effect of gain (loss) on valuation 1 |
(20,300,855 | ) | (3,668,102 | ) | ||||
| Transfer to gain due to disposal or impairment |
(9,681,835 | ) | (5,718,041 | ) | ||||
| Tax effect of transfer 1 |
2,556,004 | 1,509,563 | ||||||
|
|
|
|
|
|||||
| Ending balance |
323,618,057 | 296,080,981 | ||||||
|
|
|
|
|
|||||
| 1 | Including income tax effect (Note 35) |
72
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in gain on revaluation of property and equipment for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
62,144,795 | 62,144,795 | ||||||
| Replacement due to disposal of revaluated assets |
(5,550,756 | ) | — | |||||
| Tax effect related to replacement due to disposal of revaluated assets 1 |
597,664 | — | ||||||
|
|
|
|
|
|||||
| Ending balance |
57,191,703 | 62,144,795 | ||||||
|
|
|
|
|
|||||
| 1 | Including income tax effect (Note 35) |
The changes in remeasurements of the net defined benefit liability for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
(47,538,042 | ) | (42,792,277 | ) | ||||
| Changes during the year |
(8,583,771 | ) | (6,448,050 | ) | ||||
| Tax effect 1 |
2,360,537 | 1,702,285 | ||||||
|
|
|
|
|
|||||
| Ending balance |
(53,761,276 | ) | (47,538,042 | ) | ||||
|
|
|
|
|
|||||
| 1 | Including income tax effect (Note 35) |
The change in gain or loss on financial liabilities designated at FVTPL due to the change of credit risk for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Beginning balance |
(17,297,087 | ) | (11,782,162 | ) | ||||
| Changes during the year |
(4,805,676 | ) | (7,493,104 | ) | ||||
| Tax effect 1 |
1,580,078 | 1,978,179 | ||||||
|
|
|
|
|
|||||
| Ending balance |
(20,522,685 | ) | (17,297,087 | ) | ||||
|
|
|
|
|
|||||
| 1 | Including income tax effect (Note 35) |
27. Fee and Commission Income and Expense
The details of fee and commission income for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Brokerage commissions |
743,977,909 | 527,054,557 | ||||||
| Underwriting commissions |
168,967,690 | 173,075,978 | ||||||
| Brokerage commissions on collective investment securities |
34,291,973 | 23,565,918 | ||||||
| Management fee on asset management |
50,759,131 | 38,491,400 | ||||||
| Commissions on merger and acquisition |
55,334,944 | 90,377,909 | ||||||
| Trust fees and commissions |
20,822,534 | 17,866,581 | ||||||
| Other commissions |
128,085,570 | 125,104,830 | ||||||
|
|
|
|
|
|||||
| 1,202,239,751 | 995,537,173 | |||||||
|
|
|
|
|
|||||
73
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of fee and commission expense for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Trading commission |
71,986,888 | 56,741,202 | ||||||
| Advisory fees |
4,348,664 | 3,047,910 | ||||||
| Investment management delegation fees |
148,063 | 282,523 | ||||||
| Commission fees on group brand |
19,843,297 | 21,019,189 | ||||||
| Contributions to other institutions |
9,461,193 | 9,056,725 | ||||||
| Others |
162,519,857 | 122,784,021 | ||||||
|
|
|
|
|
|||||
| 268,307,962 | 212,931,570 | |||||||
|
|
|
|
|
|||||
28. Gain or Loss on Valuation and Disposal of Financial Instruments
The details of gain or loss on valuation and disposal of financial instruments for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial instruments at FVTPL |
3,763,474,972 | 1,713,728,642 | 2,049,746,330 | |||||||||
| Financial instruments designated at FVTPL |
145,592,815 | 658,229,659 | (512,636,844 | ) | ||||||||
| Derivative financial instruments |
5,719,270,737 | 7,030,814,545 | (1,311,543,808 | ) | ||||||||
| Financial assets at FVOCI 1 |
27,617,523 | 4,831,584 | 22,785,939 | |||||||||
|
|
|
|
|
|
|
|||||||
| 9,655,956,047 | 9,407,604,430 | 248,351,617 | ||||||||||
|
|
|
|
|
|
|
|||||||
| 1 | Gain or loss on valuation of financial assets at FVOCI is excluded. |
| 2024 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial instruments at FVTPL |
1,841,452,937 | 1,549,680,899 | 291,772,038 | |||||||||
| Financial instruments designated at FVTPL |
324,748,471 | 640,871,724 | (316,123,253 | ) | ||||||||
| Derivative financial instruments |
4,541,514,495 | 4,387,085,652 | 154,428,843 | |||||||||
| Financial assets at FVOCI 1 |
13,207,427 | 717,576 | 12,489,851 | |||||||||
|
|
|
|
|
|
|
|||||||
| 6,720,923,330 | 6,578,355,851 | 142,567,479 | ||||||||||
|
|
|
|
|
|
|
|||||||
| 1 | Gain or loss on valuation of financial assets at FVOCI is excluded. |
The details of gain or loss on valuation and disposal of financial instruments at FVTPL for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial assets at FVTPL |
3,600,983,147 | 923,867,064 | 2,677,116,083 | |||||||||
| Financial liabilities at FVTPL |
162,491,825 | 789,861,578 | (627,369,753 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 3,763,474,972 | 1,713,728,642 | 2,049,746,330 | ||||||||||
|
|
|
|
|
|
|
|||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial assets at FVTPL |
1,484,814,072 | 1,191,769,358 | 293,044,714 | |||||||||
| Financial liabilities at FVTPL |
356,638,865 | 357,911,541 | (1,272,676 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 1,841,452,937 | 1,549,680,899 | 291,772,038 | ||||||||||
|
|
|
|
|
|
|
|||||||
74
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of gain or loss on valuation and disposal of financial instruments designated at FVTPL for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial liabilities designated at FVTPL |
||||||||||||
| Derivatives-linked securities sold |
98,914,557 | 511,123,772 | (412,209,215 | ) | ||||||||
| Other OTC derivative-combined contract sold |
18,405,238 | 99,087,125 | (80,681,887 | ) | ||||||||
| Exchange traded notes sold |
28,273,020 | 48,018,762 | (19,745,742 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 145,592,815 | 658,229,659 | (512,636,844 | ) | |||||||||
|
|
|
|
|
|
|
|||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Financial liabilities designated at FVTPL |
||||||||||||
| Derivatives-linked securities sold |
266,262,027 | 526,918,763 | (260,656,736 | ) | ||||||||
| Other OTC derivative-combined contract sold |
39,681,189 | 77,671,319 | (37,990,130 | ) | ||||||||
| Exchange traded notes sold |
18,805,255 | 36,281,642 | (17,476,387 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 324,748,471 | 640,871,724 | (316,123,253 | ) | |||||||||
|
|
|
|
|
|
|
|||||||
The details of gain or loss on valuation and disposal of derivative financial instruments for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Interest rate |
2,084,073,388 | 1,998,189,329 | 85,884,059 | |||||||||
| Currency |
585,940,563 | 661,682,146 | (75,741,583 | ) | ||||||||
| Stock |
2,781,415,598 | 4,157,523,762 | (1,376,108,164 | ) | ||||||||
| Credit |
59,327,916 | 55,681,259 | 3,646,657 | |||||||||
| Commodity |
134,684,934 | 112,210,345 | 22,474,589 | |||||||||
| Others |
73,828,338 | 45,527,704 | 28,300,634 | |||||||||
|
|
|
|
|
|
|
|||||||
| 5,719,270,737 | 7,030,814,545 | (1,311,543,808 | ) | |||||||||
|
|
|
|
|
|
|
|||||||
| 2024 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Interest rate |
1,254,844,029 | 1,355,656,950 | (100,812,921 | ) | ||||||||
| Currency |
756,112,000 | 702,054,414 | 54,057,586 | |||||||||
| Stock |
2,346,946,346 | 2,068,252,287 | 278,694,059 | |||||||||
| Credit |
46,411,148 | 42,064,301 | 4,346,847 | |||||||||
| Commodity |
63,666,021 | 57,086,321 | 6,579,700 | |||||||||
| Others |
73,534,951 | 161,971,379 | (88,436,428 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| 4,541,514,495 | 4,387,085,652 | 154,428,843 | ||||||||||
|
|
|
|
|
|
|
|||||||
The details of gain or loss on disposal of financial assets at FVOCI for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Debt instruments |
27,617,523 | 4,831,584 | 22,785,939 | |||||||||
75
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||
| (in thousands of Korean won) | Gain | Loss | Net | |||||||||
| Debt instruments |
13,207,427 | 717,576 | 12,489,851 | |||||||||
29. Interest Income and Interest Expense
The details of interest income for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Interest on financial assets at FVTPL |
||||||||
| Interest on debt instruments at FVTPL |
663,227,607 | 675,737,193 | ||||||
| Interest on loans at FVTPL |
36,252,250 | 14,455,538 | ||||||
| Interest on commercial papers |
110,681,906 | 149,585,454 | ||||||
|
|
|
|
|
|||||
| 810,161,763 | 839,778,185 | |||||||
|
|
|
|
|
|||||
| Interest on financial assets at FVOCI and financial assets measured at amortised cost |
||||||||
| Interest on loans measured at amortised cost |
11,792,909 | 7,418,368 | ||||||
| Interest on debt instruments at FVOCI |
217,346,070 | 199,362,668 | ||||||
| Interest on broker’s loans |
236,506,944 | 221,243,066 | ||||||
| Interest on loans |
175,340,727 | 210,184,851 | ||||||
| Interest on deposits with KSFC |
36,351,403 | 32,054,407 | ||||||
| Interest on certificate of deposit |
6,341 | 778,877 | ||||||
| Interest on deposits with financial institution |
466,358 | 129,946 | ||||||
| Interest on bonds purchased under resale agreements |
43,788,732 | 53,913,386 | ||||||
| Gains on transactions of certificates of deposits |
51,910 | 79,435 | ||||||
| Interest on deposits |
33,707,015 | 27,459,312 | ||||||
| Interest on other receivables |
1,157,351 | 769,006 | ||||||
| Others 1 |
12,805,927 | 17,480,435 | ||||||
|
|
|
|
|
|||||
| 769,321,687 | 770,873,757 | |||||||
|
|
|
|
|
|||||
| 1,579,483,450 | 1,610,651,942 | |||||||
|
|
|
|
|
|||||
| 1 | Interest on lease receivables of |
The details of interest expense for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Interest on borrowings |
51,611,078 | 63,068,307 | ||||||
| Interest on customers’ deposits |
67,628,807 | 57,234,396 | ||||||
| Interest on bonds sold under repurchase agreements |
260,275,600 | 305,570,078 | ||||||
| Interest on call money |
22,920,036 | 26,066,872 | ||||||
| Losses on transactions of certificates of deposit |
7 | 13 | ||||||
| Interest on debentures |
141,777,794 | 109,656,787 | ||||||
| Interest on short-term note issued |
467,353,331 | 486,374,722 | ||||||
| Interest on asset-backed short-term bonds |
5,744,552 | 13,124,433 | ||||||
| Fees for the proceeds from the sale of stocks loaned |
1,135 | 41 | ||||||
| Others 1 |
3,883,759 | 4,769,826 | ||||||
|
|
|
|
|
|||||
| 1,021,196,099 | 1,065,865,475 | |||||||
|
|
|
|
|
|||||
| 1 | Interest on lease liabilities of |
76
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
30. Gain or Loss on Valuation and Disposal of Financial Assets measured at Amortised Costs
The details of gain or loss on valuation and disposal of financial assets measured at amortised cost for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Gain(loss) on valuation of financial assets measured at amortised cost |
||||||||
| Reversal(provision) of allowance for credit losses of loans |
(42,459,064 | ) | (29,327,335 | ) | ||||
| Reversal(provision) of allowance for credit losses of deposits |
(321,555 | ) | (448,028 | ) | ||||
| Reversal(provision) of allowance for credit losses of other financial assets |
(1,017,366 | ) | (971,963 | ) | ||||
| Gain(loss) on disposal of financial assets measured at amortised cost |
||||||||
| Gain(loss) on disposal of loans measured at amortised cost |
(2,579,795 | ) | 37,042 | |||||
|
|
|
|
|
|||||
| (46,377,780 | ) | (30,710,284 | ) | |||||
|
|
|
|
|
|||||
31. Gain or Loss on Foreign Currency Transactions
The details of gain on foreign currency transactions for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Gain on foreign currency transactions |
937,625,208 | 594,712,201 | ||||||
| Gain on foreign exchange translation |
255,360,531 | 429,901,261 | ||||||
|
|
|
|
|
|||||
| 1,192,985,739 | 1,024,613,462 | |||||||
|
|
|
|
|
|||||
The details of loss on foreign currency transactions for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Loss on foreign currency transactions |
914,179,823 | 585,924,414 | ||||||
| Loss on foreign exchange translation |
188,448,790 | 295,809,717 | ||||||
|
|
|
|
|
|||||
| 1,102,628,613 | 881,734,131 | |||||||
|
|
|
|
|
|||||
32. Other Operating Income and Other Operating Expenses
The details of other operating income for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Dividend income |
107,948,741 | 86,535,185 | ||||||
| Distribution income |
137,941,327 | 92,735,398 | ||||||
| Reversal of provision for credit loss |
9,263,519 | 56,295,878 | ||||||
| Gains on sale of general commodity |
2,395,457 | — | ||||||
| Others |
5,063,575 | 10,326,676 | ||||||
|
|
|
|
|
|||||
| 262,612,619 | 245,893,137 | |||||||
|
|
|
|
|
|||||
77
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of other operating expenses for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Provision for credit losses |
129,076,664 | 102,324,037 | ||||||
| Others |
37,497,857 | 45,918,100 | ||||||
|
|
|
|
|
|||||
| 166,574,521 | 148,242,137 | |||||||
|
|
|
|
|
|||||
33. Selling and Administrative Expenses
| (a) | The details of selling and administrative expenses for the years ended December 31, 2025 and 2024, are as follows: |
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Labor costs |
||||||||
| Salaries |
503,451,805 | 432,362,399 | ||||||
| Post-employment benefits |
33,017,848 | 27,141,890 | ||||||
| Retirement bonus |
2,662,080 | 15,802,956 | ||||||
| Other long-term employee benefits |
547,163 | 837,170 | ||||||
| Employee benefits |
101,890,957 | 97,776,901 | ||||||
|
|
|
|
|
|||||
| 641,569,853 | 573,921,316 | |||||||
|
|
|
|
|
|||||
| Other selling and administrative expenses |
||||||||
| Employee benefits |
11,565,338 | 11,539,189 | ||||||
| Sales promotion expenses |
1,667,169 | 1,560,973 | ||||||
| Computer system operation expenses |
75,507,590 | 70,704,152 | ||||||
| Management expenses for rent |
20,982,667 | 19,849,051 | ||||||
| Commissions |
23,991,087 | 25,467,759 | ||||||
| Research and development |
437,305 | 377,327 | ||||||
| Advertising expenses |
29,920,338 | 29,476,761 | ||||||
| Depreciation |
49,751,683 | 46,359,943 | ||||||
| Training expenses |
2,548,662 | 2,484,272 | ||||||
| Amortization expenses of intangible assets |
58,163,647 | 54,188,259 | ||||||
| Taxes and dues |
55,394,560 | 43,621,051 | ||||||
| Consignment fees |
212,660 | 3,020,429 | ||||||
| Others |
41,522,669 | 43,279,097 | ||||||
|
|
|
|
|
|||||
| 371,665,375 | 351,928,263 | |||||||
|
|
|
|
|
|||||
| 1,013,235,228 | 925,849,579 | |||||||
|
|
|
|
|
|||||
78
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (b) | Stock Grant Agreement |
KB Financial Group, the parent company, has entered into a stock-based compensation agreement (Stock Grant) with its executives and employees. KB Financial Group and the Company settle the expenses incurred pursuant to this agreement. The Company recognizes the compensation amount it incurs annually pursuant to the agreement as an expense, recognized as selling and administrative expenses.
The details of the share grants linked to long-term performance as at December 31, 2025, are as follows:
| (In number of shares) | Grant date | Granted shares |
Payable shares1 |
Vesting conditions | ||||||||
| Series 1-1 |
2010-1-1 | 732 | 160 | Service, vesting conditions : market 40%, non-market 60% | ||||||||
| Series 1-8 |
2011-1-1 | 766 | 219 | Service, vesting conditions : market 40%, non-market 60% | ||||||||
| Series 1-10 |
2012-1-1 | 1,175 | 384 | Service, vesting conditions : market 40%, non-market 60% | ||||||||
| Series 1-11 |
2012-6-18 | 708 | 142 | Service, vesting conditions : market 40%, non-market 60% | ||||||||
| Series 1-13 |
2013-1-1 | 2,532 | 749 | Service, vesting conditions : market 40%, non-market 60% | ||||||||
| Series 1-19 |
2015-2-24 | 1,812 | 584 | Service, vesting conditions : market 30%, non-market 70% | ||||||||
| Series 1-21 |
2016-1-1 | 5,091 | 739 | Service, vesting conditions : market 30%, non-market 70% | ||||||||
| Series 1-22 |
2016-12-30 | 32,669 | 7,643 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-24 |
2017-2-24 | 1,698 | 1,516 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-26 |
2017-9-4 | 1,551 | 1,028 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-28 |
2018-1-1 | 6,739 | 2,253 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-30 |
2019-1-1 | 35,457 | 19,341 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-31 |
2019-2-24 | 809 | 637 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-32 |
2019-3-4 | 1,888 | 1,021 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-33 |
2019-6-1 | 2,246 | — | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-34 |
2019-9-1 | 2,927 | — | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-35 |
2019-9-4 | 358 | 207 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-36 |
2019-5-27 | 1,167 | — | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-37 |
2020-1-1 | 47,886 | 5,017 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-38 |
2020-3-6 | 2,856 | 411 | Service, vesting conditions : market 0%, non-market 100% | ||||||||
| Series 1-39 |
2020-8-1 | 4,003 | 453 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-40 |
2021-1-1 | 98,808 | 18,343 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
| Series 1-40 |
2021-1-1 | 5,675 | 747 | Service, vesting conditions : market 0%, non-market 100% | ||||||||
| Series 1-41 |
2021-3-4 | 3,591 | 1,856 | Service, vesting conditions : market 20%, non-market 80% | ||||||||
79
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| Series 1-42 |
2021-3-15 | 5,034 | 913 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-43 |
2021-5-27 | 604 | — | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-44 |
2021-6-1 | 2,904 | 1,487 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-45 |
2021-8-1 | 2,320 | 660 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-46 |
2021-9-1 | 3,201 | 547 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-47 |
2022-1-1 | 58,681 | 14,237 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-48 |
2022-2-17 | 1,990 | 1,596 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-49 |
2022-3-6 | 928 | 86 | Service, vesting conditions : market 0%, non-market 100% | ||||||||||
| Series 1-50 |
2022-03-14 | 588 | 562 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-51 |
2022-05-09 | 2,839 | 2,524 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-52 |
2022-07-18 | 190 | 146 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-53 |
2022-08-01 | 3,587 | 3,053 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-54 |
2022-08-16 | 3,627 | 3,000 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-55 |
2023-01-01 | 76,500 | 61,213 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-55 |
2023-01-01 | 5,492 | 5,274 | Service, vesting conditions : market 0%, non-market 100% | ||||||||||
| Series 1-56 |
2023-02-15 | 3,161 | 3,355 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-57 |
2023-03-04 | 3,076 | 2,807 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-58 |
2023-03-15 | 1,367 | 276 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-59 |
2023-06-01 | 2,876 | 2,686 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-60 |
2023-08-01 | 3,004 | 3,806 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-61 |
2023-09-01 | 3,390 | 4,515 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-62 |
2024-01-01 | 78,235 | 111,382 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-63 |
2024-02-17 | 953 | 917 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-64 |
2024-05-09 | 2,432 | 3,218 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-65 |
2024-08-01 | 429 | 422 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-66 |
2024-08-16 | 397 | 345 | Service, vesting conditions : market 20%, non-market 80% | ||||||||||
| Series 1-67 |
2025-01-01 | 37,684 | 22,208 | Service, vesting conditions : market 30%, non-market 70% | ||||||||||
| Series 1-67 |
2025-01-01 | 4,312 | 2,156 | Service, vesting conditions : market 0%, non-market 100% | ||||||||||
| Series 1-68 |
2025-02-01 | 1,704 | 779 | Service, vesting conditions : market 30%, non-market 70% | ||||||||||
| Series 1-69 |
2025-02-15 | 916 | 916 | Service, vesting conditions : market 30%, non-market 70% | ||||||||||
| Series 1-70 |
2025-08-01 | 1,552 | 325 | Service, vesting conditions : market 30%, non-market 70% | ||||||||||
| Series 1-71 |
2025-09-01 | 1,590 | 265 | Service, vesting conditions : market 30%, non-market 70% | ||||||||||
|
|
|
|
|
|||||||||||
| 578,707 | 319,126 | |||||||||||||
|
|
|
|
|
| 1 | The number of maximum payable shares per executive as at December 31, 2025. |
80
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The details of share grants linked to short-term performance as at December 31, 2025, are as follows:
| (In number of shares) | Grant date | Granted shares |
Payable shares1 |
Vesting conditions2 | ||||||||
| Series 2-3 |
2016-1-1 | 5,454 | 1,241 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-4 |
2017-1-1 | 21,346 | 6,970 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-5 |
2018-1-1 | 30,248 | 13,842 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-6 |
2019-1-1 | 21,853 | 13,182 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-7 |
2020-1-1 | 28,507 | 14,535 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-8 |
2021-1-1 | 63,350 | 15,444 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-9 |
2022-1-1 | 51,393 | 27,367 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-10 |
2023-1-1 | 71,755 | 54,262 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-11 |
2024-1-1 | 28,221 | 28,103 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 2-12 |
2025-1-1 | 22,418 | 22,418 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-3 |
2016-1-1 | 15,036 | 3,498 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-4 |
2017-1-1 | 12,112 | 5,631 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-5 |
2018-1-1 | 10,352 | 6,351 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-6 |
2019-1-1 | 18,194 | 11,852 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-7 |
2020-1-1 | 18,711 | 13,222 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-8 |
2021-1-1 | 89,386 | 23,467 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-9 |
2022-1-1 | 66,060 | 22,075 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-10 |
2023-1-1 | 76,048 | 52,628 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 3-11 |
2024-1-1 | 59,589 | 59,491 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-1 |
2017-12-31 | 23,667 | 21,865 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-2 |
2019-12-31 | 2,330 | 793 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-3 |
2020-12-31 | 10,649 | 1,396 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-4 |
2021-12-31 | 223,942 | 5,311 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-5 |
2022-12-31 | 205,947 | 60,248 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-6 |
2023-12-31 | 266,894 | 168,292 | Proportional to service period, vesting conditions satisfied | ||||||||
| Series 4-7 |
2024-12-31 | 247,951 | 238,014 | Proportional to service period, vesting conditions satisfied | ||||||||
|
|
|
|
|
|||||||||
| 1,691,413 | 891,498 | |||||||||||
|
|
|
|
|
|||||||||
| 1 | The number of maximum payable shares per executive as at December 31, 2025. |
| 2 | Number of vested shares is determined by performance and paid for a deferred payment schedule over 3 to 5 years. |
81
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Share grants are measured at fair value using the Monte Carlo Simulation Model and assumptions used in determining the fair value as at December 31, 2025, are as follows:
| (In Korean won) | Risk free rate (%) |
Fair value (Market performance condition) |
Fair value (Non-market performance condition) | |||
| Series 1-1 |
2,556 | — | 125,944~125,944 | |||
| Series 1-8 |
2,556 | — | 125,944~125,944 | |||
| Series 1-10 |
2,556 | — | 125,944~125,944 | |||
| Series 1-11 |
2,556 | — | 47,631~47,631 | |||
| Series 1-13 |
2,556 | — | 47,631~125,944 | |||
| Series 1-19 |
2,556 | — | 45,096~47,631 | |||
| Series 1-21 |
2,556 | — | 45,096~125,944 | |||
| Series 1-22 |
2,556 | — | 45,096~125,944 | |||
| Series 1-24 |
2,556 | — | 45,096~56,379 | |||
| Series 1-26 |
2,556 | — | 45,096~56,379 | |||
| Series 1-28 |
2,556 | — | 45,096~125,944 | |||
| Series 1-30 |
2,556 | — | 50,973~125,944 | |||
| Series 1-31 |
2,556 | — | 45,096~56,379 | |||
| Series 1-32 |
2,556 | — | 115,556~125,944 | |||
| Series 1-35 |
2,556 | — | 45,096~56,379 | |||
| Series 1-37 |
2,556 | — | 111,412~125,944 | |||
| Series 1-38 |
2,556 | — | 125,944~125,944 | |||
| Series 1-39 |
2,556 | — | 125,944~125,944 | |||
| Series 1-40 |
2,556 | — | 107,266~125,944 | |||
| Series 1-41 |
2,556 | — | 115,556~125,944 | |||
| Series 1-42 |
2,556 | — | 120,094~125,944 | |||
| Series 1-44 |
2,556 | — | 115,556~125,944 | |||
| Series 1-45 |
2,556 | — | 120,094~125,944 | |||
| Series 1-46 |
2,556 | — | 120,094~125,944 | |||
| Series 1-47 |
2,556 | — | 111,412~125,944 | |||
| Series 1-48 |
2,556 | — | 115,556~125,944 | |||
| Series 1-49 |
2,556 | — | 125,944~125,944 | |||
| Series 1-50 |
2,556 | — | 115,556~125,944 | |||
| Series 1-51 |
2,556 | — | 115,556~125,944 | |||
| Series 1-52 |
2,556 | — | 115,556~125,944 | |||
| Series 1-53 |
2,556 | — | 115,556~125,944 | |||
| Series 1-54 |
2,556 | — | 115,556~125,944 | |||
| Series 1-55 |
2,556 | — | 107,266~125,944 | |||
| Series 1-56 |
2,556 | — | 111,412~120,094 | |||
| Series 1-57 |
2,556 | — | 115,556~125,944 | |||
| Series 1-58 |
2,556 | — | 120,094~125,944 | |||
| Series 1-59 |
2,556 | — | 115,556~125,944 | |||
| Series 1-60 |
2,556 | — | 111,412~120,094 | |||
| Series 1-61 |
2,556 | — | 111,412~120,094 | |||
| Series 1-62 |
2,556 | 87,156~125,944 | 115,556~125,944 | |||
| Series 1-63 |
2,556 | 72,231~87,156 | 72,231~79,280 | |||
| Series 1-64 |
2,556 | 107,266~120,094 | 107,266~115,556 | |||
| Series 1-65 |
2,556 | 87,156~125,944 | 115,556~125,944 | |||
| Series 1-66 |
2,556 | 87,156~125,944 | 115,556~125,944 | |||
| Series 1-67 |
2,556 | 74,382~115,478 | 107,266~120,094 | |||
| Series 1-68 |
2,556 | 92,562~103,527 | 103,317~111,412 | |||
| Series 1-69 |
2,556 | 105,128~118,841 | 111,412~120,094 | |||
| Series 1-70 |
2,556 | 103,059~115,267 | 103,317~111,412 |
82
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (In Korean won) | Risk free rate (%) |
Fair value (Market performance condition) |
Fair value (Non-market performance condition) | |||
| Series 1-71 |
2,556 | 103,317~115,556 | 103,317~111,412 | |||
| Series 2-3 |
2,556 | — | 47,631~125,944 | |||
| Series 2-4 |
2,556 | — | 45,096~125,944 | |||
| Series 2-5 |
2,556 | — | 45,096~125,944 | |||
| Series 2-6 |
2,556 | — | 45,096~125,944 | |||
| Series 2-7 |
2,556 | — | 50,973~125,944 | |||
| Series 2-8 |
2,556 | — | 111,412~125,944 | |||
| Series 2-9 |
2,556 | — | 52,755~125,944 | |||
| Series 2-10 |
2,556 | — | 107,266~125,944 | |||
| Series 2-11 |
2,556 | — | 107,266~125,944 | |||
| Series 2-12 |
2,556 | — | 103,317~120,094 | |||
| Series 3-3 |
2,556 | — | 47,631~125,944 | |||
| Series 3-4 |
2,556 | — | 45,096~125,944 | |||
| Series 3-5 |
2,556 | — | 45,096~125,944 | |||
| Series 3-6 |
2,556 | — | 45,096~125,944 | |||
| Series 3-7 |
2,556 | — | 50,973~125,944 | |||
| Series 3-8 |
2,556 | — | 111,412~125,944 | |||
| Series 3-9 |
2,556 | — | 111,412~125,944 | |||
| Series 3-10 |
2,556 | — | 107,266~125,944 | |||
| Series 3-11 |
2,556 | — | 107,266~125,944 | |||
| Series 4-1 |
2,556 | — | 45,096~56,379 | |||
| Series 4-2 |
2,556 | — | 50,973~50,973 | |||
| Series 4-3 |
2,556 | — | 50,973~50,973 | |||
| Series 4-4 |
2,556 | — | 50,973~87,156 | |||
| Series 4-5 |
2,556 | — | 52,755~125,944 | |||
| Series 4-6 |
2,556 | — | 87,156~125,944 | |||
| Series 4-7 |
2,556 | — | 115,556~125,944 |
The Company used the volatility of the stock price over the previous year as the expected volatility and used the dividend yield as the arithmetic mean of the dividend rate of one year before, two years before, and three years before the base year, in order to calculate fair value. Fair value is calculated based on risk free interest rate of 1 year-KTB rate.
In relation to the above share-based arrangements, the compensation cost amounting to W
128,745,275 thousand and 92,491,618 thousand is recorded as accrued expenses to KB Financial Group Inc as at December 31, 2025 and 2024, respectively. W
83
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
34. Non-operating Income and Non-operating Expenses
The details of non-operating income for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Gain on disposal of property and equipment |
18,683,486 | — | ||||||
| Gain on disposal of investment properties |
1,017,941 | — | ||||||
| Gain on disposal of intangible assets |
171,865 | 3,922,610 | ||||||
| Reversal of impairment loss on intangible assets |
393,000 | 1,019,296 | ||||||
| Rent |
6,905,004 | 6,978,502 | ||||||
| Gain related to investments in subsidiaries and associates |
23,810,298 | 27,744,956 | ||||||
| Others |
47,249,542 | 43,422,997 | ||||||
|
|
|
|
|
|||||
| 98,231,136 | 83,088,361 | |||||||
|
|
|
|
|
|||||
The details of non-operating expenses for the years ended December 31, 2025 and 2024 are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Loss on disposal of property and equipment |
8,424 | 111,989 | ||||||
| Depreciation of investment properties |
503,230 | 480,124 | ||||||
| Impairment loss on intangible assets |
256,404 | 128,738 | ||||||
| Loss related to investments in subsidiaries and associates1 |
91,521,846 | 37,605,049 | ||||||
| Donation |
6,745,377 | 7,252,185 | ||||||
| Others |
46,400,681 | 49,926,066 | ||||||
|
|
|
|
|
|||||
| 145,435,962 | 95,504,151 | |||||||
|
|
|
|
|
|||||
| 1 | During the year ended December 31, 2025, there were signs of impairment for investments related to Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11, GVA Europe Pre-IPO Private Investment Trust No.1 and LIFE Global Reits Pre-IPO General Private Investment Trust 1 which were subsidiaries of the Company, and the estimated recoverable amount was lower than the book value, so KRW 44,900 million, KRW 6,217 million and KRW 13,402 million of impairment losses, respectively, were recognized. Also during the year ended December 31, 2025, there were signs of impairment for investments related to Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) which was associate of the Company, and the estimated recoverable amount was lower than the book value, so KRW 10,015 million of impairment losses, respectively, were recognized. The estimated recoverable amount was assessed using data available as at December 31, 2025, and will be re-estimated by continuously reflecting changes thereafter. |
84
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
35. Tax Expense and Deferred Tax
The details of income tax expense for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Current tax |
||||||||
| Current tax on profits for the year |
38,960,452 | 270,636,227 | ||||||
| Adjustments in respect of prior years |
4,405,297 | (763,296 | ) | |||||
| Deferred tax |
||||||||
| Origination and reversal of temporary differences |
172,499,410 | (99,329,364 | ) | |||||
| Tax recognized directly in equity |
||||||||
| Gain or loss on valuation for financial assets at FVOCI |
(17,744,850 | ) | (2,158,539 | ) | ||||
| Gain on revaluation of property and equipment |
597,663 | — | ||||||
| Changes on the fair value of financial liabilities designated at FVTPL due to the change of credit risk |
1,580,077 | 1,978,179 | ||||||
| Remeasurements of net defined benefit liabilities |
2,360,537 | 1,702,285 | ||||||
| Tax effect derived from group’s income tax system |
4,106,633 | (12,920,249 | ) | |||||
|
|
|
|
|
|||||
| Income tax expense |
206,765,219 | 159,145,243 | ||||||
|
|
|
|
|
|||||
Reconciliations of profit before tax and tax expense for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Profit before tax (A) |
820,148,147 | 741,514,228 | ||||||
| Tax based on statutory rate |
206,157,111 | 185,397,756 | ||||||
| Adjustments |
||||||||
| Non-deductible expense |
4,844,479 | 6,044,292 | ||||||
| Non-taxable income |
(11,233,085 | ) | (13,325,036 | ) | ||||
| Changes in deferred tax assets (liabilities) that have not been recognized |
1,840,868 | (4,689,358 | ) | |||||
| Effect from tax reduction and credit |
(1,618,595 | ) | (1,379,761 | ) | ||||
| Adjustment in respect of prior years |
4,405,297 | (763,296 | ) | |||||
| Tax effect from group’s income tax system |
4,106,633 | (12,920,250 | ) | |||||
| Changes in tax rate |
(1,003,123 | ) | — | |||||
| Others |
(734,366 | ) | 780,896 | |||||
|
|
|
|
|
|||||
| Tax expense (B) |
206,765,219 | 159,145,243 | ||||||
|
|
|
|
|
|||||
| Effective tax rate (B/A) |
25.21 | % | 21.46 | % | ||||
85
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The changes in deferred tax assets (liabilities) for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Profit (loss) for the year |
Other comprehensive income |
Ending balance | ||||||||||||
| Provision for impairment |
161,330 | 6,722 | — | 168,052 | ||||||||||||
| Commissions income |
5,481,022 | 1,584,077 | — | 7,065,099 | ||||||||||||
| Financial assets at FVOCI |
(108,200,230 | ) | 6,572,033 | (17,744,850 | ) | (119,373,047 | ) | |||||||||
| Defined benefit obligation |
20,819,121 | (361,935 | ) | 2,360,537 | 22,817,723 | |||||||||||
| Other long-term employee benefits |
1,912,495 | (97,423 | ) | — | 1,815,072 | |||||||||||
| Financial assets at FVTPL |
56,750,938 | (376,414,896 | ) | — | (319,663,958 | ) | ||||||||||
| Financial liabilities at FVTPL |
(94,808,621 | ) | 152,845,998 | 1,580,077 | 59,617,454 | |||||||||||
| Accrued expenses |
84,761,464 | 22,248,030 | — | 107,009,494 | ||||||||||||
| Dividends (specific overseas company) |
10,378,007 | 1,290,069 | — | 11,668,076 | ||||||||||||
| Accrued income |
(46,431,479 | ) | (10,515,424 | ) | — | (56,946,903 | ) | |||||||||
| Property and equipment |
(21,955,075 | ) | 11,649 | 597,663 | (21,345,763 | ) | ||||||||||
| Provisions for asset retirement obligation |
2,438,563 | 93,322 | — | 2,531,885 | ||||||||||||
| Investments in associates and subsidiaries |
(6,261,190 | ) | 7,382,301 | — | 1,121,111 | |||||||||||
| Derivatives |
96,628,841 | 61,258,035 | — | 157,886,876 | ||||||||||||
| Loans |
1,340,363 | 166,200 | — | 1,506,563 | ||||||||||||
| Intangible assets |
(21,107,281 | ) | (178,045 | ) | — | (21,285,326 | ) | |||||||||
| Plan assets |
(2,896,563 | ) | 610,804 | — | (2,285,759 | ) | ||||||||||
| Advance depreciation provision |
(2,401,725 | ) | (100,072 | ) | — | (2,501,797 | ) | |||||||||
| Interest related to loan for construction |
(51,184 | ) | 1,745 | — | (49,439 | ) | ||||||||||
| Others |
88,324,459 | (23,732,405 | ) | — | 64,592,054 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Subtotal |
64,883,255 | (157,329,215 | ) | (13,206,573 | ) | (105,652,533 | ) | |||||||||
| Unrecognized deferred tax assets (liabilities) |
(17,055,278 | ) | 1,963,622 | — | (15,091,656 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Deferred tax assets (liabilities), net 1 |
81,938,533 | (159,292,837 | ) | (13,206,573 | ) | (90,560,877 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | The income tax rates used in computing deferred tax assets (liabilities) are the expected average tax rate, applicable to the forecasted period when the temporary differences are reversed. |
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Beginning balance |
Profit (loss) for the year |
Other comprehensive income |
Ending balance | ||||||||||||
| Provision for impairment |
136,402 | 24,928 | — | 161,330 | ||||||||||||
| Commissions income |
9,136,660 | (3,655,638 | ) | — | 5,481,022 | |||||||||||
| Financial assets at FVOCI |
(105,219,052 | ) | (822,640 | ) | (2,158,538 | ) | (108,200,230 | ) | ||||||||
| Defined benefit obligation |
19,780,820 | (663,984 | ) | 1,702,285 | 20,819,121 | |||||||||||
| Other long-term employee benefits |
1,867,887 | 44,608 | — | 1,912,495 | ||||||||||||
| Financial assets at FVTPL |
35,908,444 | 20,842,494 | — | 56,750,938 | ||||||||||||
| Financial liabilities at FVTPL |
(237,598,071 | ) | 140,811,271 | 1,978,179 | (94,808,621 | ) | ||||||||||
| Accrued expenses |
69,216,464 | 15,545,000 | — | 84,761,464 | ||||||||||||
| Dividends (specific overseas company) |
9,278,179 | 1,099,828 | — | 10,378,007 | ||||||||||||
| Accrued income |
(34,529,235 | ) | (11,902,244 | ) | — | (46,431,479 | ) | |||||||||
| Property and equipment |
(21,955,416 | ) | 341 | — | (21,955,075 | ) | ||||||||||
| Provisions for asset retirement obligation |
2,391,555 | 47,008 | — | 2,438,563 | ||||||||||||
| Investments in associates and subsidiaries |
(2,477,419 | ) | (3,783,771 | ) | — | (6,261,190 | ) | |||||||||
| Derivatives |
154,172,948 | (57,544,107 | ) | — | 96,628,841 | |||||||||||
| Loans |
1,506,318 | (165,955 | ) | — | 1,340,363 | |||||||||||
| Intangible assets |
(20,852,423 | ) | (254,858 | ) | — | (21,107,281 | ) | |||||||||
| Plan assets |
(3,503,491 | ) | 606,928 | — | (2,896,563 | ) | ||||||||||
| Advance depreciation provision |
(2,401,725 | ) | — | — | (2,401,725 | ) | ||||||||||
| Interest related to loan for construction |
(54,907 | ) | 3,723 | — | (51,184 | ) | ||||||||||
86
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| Others |
95,439,311 | (7,114,852 | ) | — | 88,324,459 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Subtotal |
(29,756,751 | ) | 93,118,080 | 1,521,926 | 64,883,255 | |||||||||||
| Unrecognized deferred tax assets (liabilities) |
(12,365,920 | ) | (4,689,358 | ) | — | (17,055,278 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Deferred tax assets (liabilities), net 1 |
(17,390,831 | ) | 97,807,438 | 1,521,926 | 81,938,533 | |||||||||||
|
|
|
|
|
|
|
|
|
| 1 | The income tax rates used in computing deferred tax assets (liabilities) are the expected average tax rate, applicable to the forecasted period when the temporary differences are reversed. |
Temporary differences which were not recognized due to uncertainty of their realization as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Taxable temporary difference |
||||||||
| Investments in subsidiaries |
59,592,187 | 65,733,049 | ||||||
| Intangible assets |
58,888,990 | 58,888,990 | ||||||
| Others |
445,550 | 445,550 | ||||||
|
|
|
|
|
|||||
| 118,926,727 | 125,067,589 | |||||||
|
|
|
|
|
|||||
| Deductible temporary difference |
||||||||
| Commission |
9,704,616 | 9,239,637 | ||||||
| Dividends |
27,650,075 | 24,531,338 | ||||||
| Investments in subsidiaries |
23,987,983 | 23,987,983 | ||||||
| Others |
2,705,305 | 2,705,305 | ||||||
|
|
|
|
|
|||||
| 64,047,979 | 60,464,263 | |||||||
|
|
|
|
|
|||||
| 54,878,748 | 64,603,326 | |||||||
|
|
|
|
|
|||||
Details of income taxes that are charged or credited directly to equity for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Recognized in other comprehensive income |
||||||||
| Gain or loss on valuation for financial assets at FVOCI |
(20,300,855 | ) | (3,668,101 | ) | ||||
| Changes on the fair value of financial liabilities designated at FVTPL due to the change of credit risk |
1,580,077 | 1,978,179 | ||||||
| Gain on revaluation of property and equipment |
597,663 | — | ||||||
| Remeasurements of net defined benefit liabilities |
2,360,537 | 1,702,285 | ||||||
| Reclassified to profit or loss |
||||||||
| Gain or loss on valuation for financial assets at FVOCI |
2,556,004 | 1,509,563 | ||||||
|
|
|
|
|
|||||
| (13,206,574 | ) | 1,521,926 | ||||||
|
|
|
|
|
|||||
87
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
36. Carrying Amounts of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortised cost. Measurement policies for each category of financial assets and financial liabilities are disclosed in Note 2, ‘Material accounting policies’.
The carrying amounts of financial assets and liabilities by category as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Financial asset profit or loss |
Financial asset measured at fair value through Other Comprehensive income |
Financial asset measured at amortised cost |
Totals | ||||||||||||
| Financial Assets |
|
|||||||||||||||
| Cash and deposits |
— | — | 3,767,944,129 | 3,767,944,129 | ||||||||||||
| Financial Assets at FVTPL |
42,376,304,043 | — | — | 42,376,304,043 | ||||||||||||
| Derivative financial assets |
1,611,961,053 | — | — | 1,611,961,053 | ||||||||||||
| Equity instruments at FVOCI |
— | 1,498,045,156 | — | 1,498,045,156 | ||||||||||||
| Debt instruments at FVOCI |
— | 7,961,634,491 | — | 7,961,634,491 | ||||||||||||
| Loans measured at amortised cost |
— | — | 8,635,267,843 | 8,635,267,843 | ||||||||||||
| Other financial assets |
— | — | 6,222,041,705 | 6,222,041,705 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 43,988,265,096 | 9,459,679,647 | 18,625,253,677 | 72,073,198,420 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | Financial profit or loss |
Financial liabilities designated at fair value through profit or loss |
Financial liabilities measured at amortised cost |
Derivative liabilities (hedging) |
Totals | |||||||||||||||
| Financial Liabilities |
||||||||||||||||||||
| Financial liabilities at FVTPL |
2,910,712,724 | — | — | — | 2,910,712,724 | |||||||||||||||
| Financial liabilities designated at FVTPL |
— | 7,996,513,415 | — | — | 7,996,513,415 | |||||||||||||||
| Derivative financial liabilities |
2,084,123,555 | — | — | 2,911,200 | 2,087,034,755 | |||||||||||||||
| Deposit liabilities |
— | — | 12,124,648,436 | — | 12,124,648,436 | |||||||||||||||
| Borrowings |
— | — | 35,563,421,134 | — | 35,563,421,134 | |||||||||||||||
| Other financial liabilities |
— | — | 5,768,687,546 | — | 5,768,687,546 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 4,994,836,279 | 7,996,513,415 | 53,456,757,116 | 2,911,200 | 66,451,018,010 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
88
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Financial asset profit or loss |
Financial asset value through |
Financial asset measured at amortised cost |
Totals | ||||||||||||
| Financial Assets |
|
|||||||||||||||
| Cash and deposits |
— | — | 2,952,551,951 | 2,952,551,951 | ||||||||||||
| Financial Assets at FVTPL |
36,753,823,519 | — | — | 36,753,823,519 | ||||||||||||
| Derivative financial assets |
1,395,942,910 | — | — | 1,395,942,910 | ||||||||||||
| Equity instruments at FVOCI |
— | 1,353,191,016 | — | 1,353,191,016 | ||||||||||||
| Debt instruments at FVOCI |
— | 5,128,522,928 | — | 5,128,522,928 | ||||||||||||
| Loans measured at amortised cost |
— | — | 8,100,472,957 | 8,100,472,957 | ||||||||||||
| Other financial assets |
— | — | 2,857,380,119 | 2,857,380,119 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 38,149,766,429 | 6,481,713,944 | 13,910,405,027 | 58,541,885,400 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | Financial profit or loss |
Financial liabilities designated at fair value through profit or loss |
Financial liabilities measured at amortised cost |
Derivative liabilities (hedging) |
Totals | |||||||||||||||
| Financial Liabilities |
||||||||||||||||||||
| Financial liabilities at FVTPL |
2,558,520,223 | — | — | — | 2,558,520,223 | |||||||||||||||
| Financial liabilities designated at FVTPL |
— | 8,010,047,059 | — | — | 8,010,047,059 | |||||||||||||||
| Derivative financial liabilities |
1,918,358,178 | — | — | 4,309,200 | 1,922,667,378 | |||||||||||||||
| Deposit liabilities |
— | — | 7,744,650,276 | — | 7,744,650,276 | |||||||||||||||
| Borrowings |
— | — | 30,520,337,601 | — | 30,520,337,601 | |||||||||||||||
| Other financial liabilities |
— | — | 2,294,298,047 | — | 2,294,298,047 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 4,476,878,401 | 8,010,047,059 | 40,559,285,924 | 4,309,200 | 53,050,520,584 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
37. Financial Instruments
37.1 Fair Value of Financial Instruments by Class
Fair values of financial assets and financial liabilities as at December 31, 2025 and 2024, are as follows:
| 2025 | 2024 | |||||||||||||||
| (in thousands of Korean won) | Carrying amount |
Fair value | Carrying amount |
Fair value | ||||||||||||
| Financial assets |
||||||||||||||||
| Cash and deposits 2 |
3,767,944,129 | 3,767,944,129 | 2,952,551,951 | 2,952,551,951 | ||||||||||||
| Financial assets at FVTPL 1 |
42,376,304,043 | 42,376,304,043 | 36,753,823,519 | 36,753,823,519 | ||||||||||||
| Derivative financial assets 1 |
1,611,961,053 | 1,611,961,053 | 1,395,942,910 | 1,395,942,910 | ||||||||||||
| Financial assets at FVOCI |
9,459,679,647 | 9,459,679,647 | 6,481,713,944 | 6,481,713,944 | ||||||||||||
| Loans measured at amortised cost |
8,635,267,843 | 8,641,184,139 | 8,100,472,957 | 8,113,194,528 | ||||||||||||
| Other financial assets 2 |
6,222,041,705 | 6,222,041,705 | 2,857,380,119 | 2,857,380,119 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 72,073,198,420 | 72,079,114,716 | 58,541,885,400 | 58,554,606,971 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Deferred transaction gain or losses are adjusted in the carrying amount. |
| 2 | The fair value of cash and deposits, other financial assets, deposit liabilities and other financial liabilities with short maturity dates or uncertain maturity dates is presented at their book amounts. |
89
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2025 | 2024 | |||||||||||||||
| (in thousands of Korean won) | Carrying amount |
Fair value | Carrying amount |
Fair value | ||||||||||||
| Financial liabilities |
||||||||||||||||
| Deposit liabilities 2 |
12,124,648,436 | 12,124,648,436 | 7,744,650,276 | 7,744,650,276 | ||||||||||||
| Financial liabilities at FVTPL |
2,910,712,724 | 2,910,712,724 | 2,558,520,223 | 2,558,520,223 | ||||||||||||
| Financial liabilities designated at FVTPL 1 |
7,996,513,415 | 7,996,513,415 | 8,010,047,059 | 8,010,047,059 | ||||||||||||
| Derivative financial liabilities 1 |
2,087,034,755 | 2,087,034,755 | 1,922,667,378 | 1,922,667,378 | ||||||||||||
| Borrowings |
35,563,421,134 | 35,564,607,436 | 30,520,337,601 | 30,543,358,672 | ||||||||||||
| Other financial liabilities 2 |
5,768,687,546 | 5,768,687,546 | 2,294,298,047 | 2,294,298,047 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 66,451,018,010 | 66,452,204,312 | 53,050,520,584 | 53,073,541,655 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Deferred transaction gain or losses are adjusted in the carrying amount. |
| 2 | The fair value of cash and deposits, other financial assets, deposit liabilities and other financial liabilities with short maturity dates or uncertain maturity dates is presented at their book amounts. |
Fair value is the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For each class of financial assets and financial liabilities, the Company discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
37.2 Fair Value Hierarchy
Financial instruments measured at fair value are categorized within the fair value hierarchy, and the defined levels are as follows:
| Level 1 | Quoted prices (unadjusted) in active markets for identical assets or liabilities | |
| Level 2 | Fair value using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) | |
| Level 3 | Fair value using inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) | |
The inputs used to measure the fair value of an asset or a liability might be categorized within different levels of the fair value hierarchy. In those cases, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The observable input is generally used to the fair value measurement. However, if an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.
90
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(a) Fair value hierarchy of financial instruments measured at fair value
The fair value hierarchy of financial assets and liabilities measured at fair value as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets at FVTPL – debt instruments 1 |
8,237,651,395 | 25,390,050,977 | 3,484,299,404 | 37,112,001,776 | ||||||||||||
| Financial assets at FVTPL - equity instruments |
3,941,004,475 | 221,251,741 | 241,733,233 | 4,403,989,449 | ||||||||||||
| Financial assets at FVTPL - Loans |
— | — | 860,312,817 | 860,312,817 | ||||||||||||
| Derivative financial assets 1 |
167,013,754 | 1,233,151,220 | 211,796,079 | 1,611,961,053 | ||||||||||||
| Financial assets at FVOCI |
419,821,510 | 8,520,489,732 | 519,368,406 | 9,459,679,648 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 12,765,491,134 | 35,364,943,670 | 5,317,509,939 | 53,447,944,743 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities at FVTPL |
2,910,712,724 | — | — | 2,910,712,724 | ||||||||||||
| Financial liabilities designated at FVTPL1 |
507,899,785 | 1,391,155,566 | 6,097,458,063 | 7,996,513,414 | ||||||||||||
| Derivative financial liabilities 1 |
129,319,840 | 1,536,831,449 | 420,883,465 | 2,087,034,754 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 3,547,932,349 | 2,927,987,015 | 6,518,341,528 | 12,994,260,892 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Deferred transaction gain or losses are adjusted in the carrying amount. |
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets at FVTPL – debt instruments 1 |
7,516,138,758 | 23,609,885,486 | 2,767,557,635 | 33,893,581,879 | ||||||||||||
| Financial assets at FVTPL - equity instruments |
1,468,890,974 | 209,125,333 | 244,764,778 | 1,922,781,085 | ||||||||||||
| Financial assets at FVTPL - Loans |
— | — | 937,460,555 | 937,460,555 | ||||||||||||
| Derivative financial assets 1 |
16,249,183 | 1,129,166,707 | 250,527,020 | 1,395,942,910 | ||||||||||||
| Financial assets at FVOCI |
121,377,584 | 5,937,790,329 | 422,546,031 | 6,481,713,944 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 9,122,656,499 | 30,885,967,855 | 4,622,856,019 | 44,631,480,373 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities at FVTPL |
2,558,520,223 | — | — | 2,558,520,223 | ||||||||||||
| Financial liabilities designated at FVTPL1 |
300,489,734 | 1,529,491,945 | 6,180,065,380 | 8,010,047,059 | ||||||||||||
| Derivative financial liabilities 1 |
180,111,464 | 1,149,293,786 | 593,262,128 | 1,922,667,378 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 3,039,121,421 | 2,678,785,731 | 6,773,327,508 | 12,491,234,660 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Deferred transaction gain or losses are adjusted in the carrying amount. |
91
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
37.3 Valuation techniques and inputs classified by Level 2
The details of the valuation techniques and inputs classified by Level 2 as at December 31, 2025 and 2024 are as follows:
| (in thousands of Korean won) | 2025 | Valuation techniques |
Inputs | |||||
| Financial assets at FVTPL |
25,611,302,718 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Net asset value and others |
Price of underlying asset, interest rate, dividend rate, volatility, discount rate and others | |||||
| Derivative financial assets(trading) |
1,233,151,220 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others |
Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility and others | |||||
| Financial assets at FVOCI |
8,520,489,732 | DCF Model |
Discount rate, Interest rate and others | |||||
|
|
|
|||||||
| 35,364,943,670 | ||||||||
|
|
|
|||||||
| Financial liabilities designated at FVTPL |
1,391,155,566 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model and others |
Price of underlying asset, interest rate, dividend rate, volatility, discount rate | |||||
| Derivative financial liabilities(trading) |
1,533,920,249 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others |
Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility | |||||
| Derivative financial liabilities(hedging) |
2,911,200 | DCF Model |
Discount rate, exchange rate and others | |||||
|
|
|
|||||||
| 2,927,987,015 | ||||||||
|
|
|
|||||||
| (in thousands of Korean won) | 2024 | Valuation techniques |
Inputs | |||||
| Financial assets at FVTPL |
23,819,010,819 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Net asset value and others |
Price of underlying asset, interest rate, dividend rate, volatility, discount rate and others | |||||
| Derivative financial assets(trading) |
1,129,166,707 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others |
Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility and others | |||||
| Financial assets at FVOCI |
5,937,790,330 | DCF Model |
Discount rate, Interest rate and others | |||||
|
|
|
|||||||
| 30,885,967,856 | ||||||||
|
|
|
|||||||
| Financial liabilities designated at FVTPL |
1,529,491,945 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model and others |
Price of underlying asset, interest rate, dividend rate, volatility, discount rate | |||||
| Derivative financial liabilities(trading) |
1,144,984,586 | DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others |
Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility | |||||
| Derivative financial liabilities(hedging) |
4,309,200 | DCF Model |
Discount rate, exchange rate and others | |||||
|
|
|
|||||||
| 2,678,785,731 | ||||||||
|
|
|
|||||||
92
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
37.4 Level 3 of the Fair Value Hierarchy Disclosure
(a) Valuation Process for Fair Value Measurements Categorized Within Level 3 of the Fair Value Hierarchy
The fair value of financial instruments classified as Level 3 is determined by external valuation or self-valuation of the Company. Unobservable inputs are produced by the external appraiser or internal valuation system and the Company reviews the adequacy of the inputs. The Risk Management Council reviews the adequacy of the assessment methodology and valuation method of external appraiser and the internal valuation. The agenda of the Risk Management Council is being reported or approved by the Risk Committee.
(b) Changes in Fair Value Measurements Categories of the Fair Value hierarchy
The changes in financial instruments with Level 3 fair value for the years ended December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Financial assets at FVTPL |
Financial assets at FVOCI |
Net derivatives | Financial liabilities designated at FVTPL |
||||||||||||
| Beginning balance |
3,949,782,968 | 422,546,031 | (342,735,108 | ) | (6,180,065,379 | ) | ||||||||||
| Total gains or losses |
||||||||||||||||
| Profit or loss |
186,270,246 | — | 26,794,883 | (398,176,409 | ) | |||||||||||
| Other comprehensive income |
— | 96,822,375 | — | (2,870,980 | ) | |||||||||||
| Purchases |
4,815,059,745 | — | 11,160 | — | ||||||||||||
| Sales |
(4,370,719,375 | ) | — | (2,931 | ) | — | ||||||||||
| Issues |
— | — | (6,709,605 | ) | (4,575,977,509 | ) | ||||||||||
| Settlements |
— | — | 117,963,852 | 5,059,632,215 | ||||||||||||
| Transfer within levels 1 |
5,951,870 | — | (4,409,636 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending balance |
4,586,345,454 | 519,368,406 | (209,087,385 | ) | (6,097,458,062 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Transfer within levels occurred due to the change in the availability of observable market data on the financial instruments. |
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Financial assets at FVTPL |
Financial assets at FVOCI |
Net derivatives | Financial liabilities designated at FVTPL |
||||||||||||
| Beginning balance |
3,087,075,805 | 434,186,575 | (663,925,237 | ) | (7,037,370,505 | ) | ||||||||||
| Total gains or losses |
||||||||||||||||
| Profit or loss |
33,785,817 | — | (254,234,941 | ) | (266,914,729 | ) | ||||||||||
| Other comprehensive income |
— | (11,640,544 | ) | — | (10,815,593 | ) | ||||||||||
| Purchases |
2,723,954,471 | — | 3,907,013 | — | ||||||||||||
| Sales |
(1,897,688,807 | ) | — | (5,253,440 | ) | — | ||||||||||
| Issues |
— | — | (2,960,406 | ) | (4,200,663,614 | ) | ||||||||||
| Settlements |
— | — | 579,731,903 | 5,335,699,062 | ||||||||||||
| Transfer within levels 1 |
2,655,682 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ending balance |
3,949,782,968 | 422,546,031 | (342,735,108 | ) | (6,180,065,379 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Transfer within levels occurred due to the change in the availability of observable market data on the financial instruments. |
93
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
In relation to changes in Level 3 fair value, total gains or losses related to the asset and liabilities held at the reporting date are included in the statements of comprehensive income for the years ended December 31, 2025 and 2024, as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Financial assets at FVTPL |
Financial assets at FVOCI |
Net derivatives | Financial liabilities designated at FVTPL |
||||||||||||
| Profit or loss |
||||||||||||||||
| Gain or loss on valuation of financial instruments 1 |
114,252,281 | — | 115,017,628 | (165,004,897 | ) | |||||||||||
| Other comprehensive income |
||||||||||||||||
| Gain or loss on valuation of financial assets at FVOCI 2 |
— | 96,822,375 | — | — | ||||||||||||
| Changes in fair value of financial liabilities at FVTPL due to the change of credit risk 2 |
— | — | — | (2,734,778 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 114,252,281 | 96,822,375 | 115,017,628 | (167,739,675 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Included in gain or loss on valuation and disposal of financial instruments on the statements of Profit or Loss. |
| 2 | Included in other comprehensive income on the statements of comprehensive income. |
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Financial assets at FVTPL |
Financial assets at FVOCI |
Net derivatives | Financial liabilities designated at FVTPL |
||||||||||||
| Profit or loss |
||||||||||||||||
| Gain or loss on valuation of financial instruments 1 |
(8,282,906 | ) | — | (136,256,576 | ) | (39,526,996 | ) | |||||||||
| Other comprehensive income |
||||||||||||||||
| Gain or loss on valuation of financial assets at FVOCI 2 |
— | (11,640,544 | ) | — | — | |||||||||||
| Changes in fair value of financial liabilities at FVTPL due to the change of credit risk 2 |
— | — | — | (9,524,866 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (8,282,906 | ) | (11,640,544 | ) | (136,256,576 | ) | (49,051,862 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Included in gain or loss on valuation and disposal of financial instruments on the statements of Profit or Loss. |
| 2 | Included in other comprehensive income on the statements of comprehensive income. |
94
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(c) Valuation techniques and the Inputs classified by Level 3
Valuation techniques and inputs for level 3 financial instruments are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Type | Fair value | Valuation techniques |
Inputs | Unobservable input |
Range | Relevance | |||||||||
| Financial assets at FVTPL | Equity-linked securities | 80,970,708 | DCF model, Closed Form, FDM, Monte Carlo | Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets,probability of default, volatility of interest rate |
Underlying asset Volatility | 0.01 ~ 0.29 | Proportional | |||||||||
| Correlation | -0.36 ~ 0.00 | Proportional | ||||||||||||||
| Other derivative linked securities | 864,396,238 | Simulation, Black-Scholes Model, Hull and White, | Underlying asset Volatility | 0.01 ~ 0.23 | Proportional | |||||||||||
| Correlation | -0.12 ~ 1.00 | Proportional | ||||||||||||||
| Other OTC derivative linked contract | 136,170,152 | Black Scholes modem, Binomial | Underlying asset Volatility | 0.01 ~ 0.29 | Proportional | |||||||||||
| Correlation | -0.58 ~ 0.71 | Proportional | ||||||||||||||
| Debt instruments | 2,402,762,307 | Tree model | Underlying asset Volatility | 0.13 ~ 0.54 | Proportional | |||||||||||
| Equity instruments | 241,733,233 | Underlying asset Volatility | 0.24 ~ 0.36 | Proportional | ||||||||||||
| Discount rate | 0.05 ~ 0.13 | Inversely proportional | ||||||||||||||
| Loans1 | 860,312,817 | Discount rate | 0.05 ~ 0.06 | Inversely proportional | ||||||||||||
| Derivative financial assets (trading) | 211,796,079 | Underlying asset Volatility | 0.01 ~ 0.59 | Proportional | ||||||||||||
| Correlation | -0.58 ~ 1.00 | Proportional | ||||||||||||||
| Financial assets at FVOCI | Equity instruments | 519,368,406 | DCF model, Risk-adjusted discount rate model, IMV model and others | Growth rate, discount rate | Growth rate | 0.01 | Proportional | |||||||||
| Discount rate | 0.1 ~ 0.13 | Inversely proportional | ||||||||||||||
|
|
|
|||||||||||||||
| 5,317,509,940 | ||||||||||||||||
|
|
|
|||||||||||||||
| Financial liabilities designated at FVTPL | Equity-linked securities sold | 3,762,969,489 | DCF model, Closed Form, FDM, Monte Carlo | Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets, probability of default, volatility of interest rate | Underlying asset Volatility | 0.01 ~ 0.60 | Proportional | |||||||||
| Correlation | -0.58 ~ 0.74 | Proportional | ||||||||||||||
| Derivatives linked securities sold | 2,284,423,388 | Simulation, Hull and White, Black-Scholes | Underlying asset Volatility | 0.01 ~ 0.23 | Proportional | |||||||||||
| Correlation | -0.25 ~ 1.00 | Proportional | ||||||||||||||
| Other OTC derivatives linked contract sold1 | 50,065,186 | Model, | Underlying asset Volatility | 0.22 ~ 0.57 | Proportional | |||||||||||
| Correlation | -0.58 ~ 0.74 | Proportional | ||||||||||||||
| Derivative financial liabilities (trading) | 420,883,465 | Underlying asset Volatility | 0.01 ~ 0.60 | Proportional | ||||||||||||
| Correlation | -0.58 ~ 1.00 | Proportional | ||||||||||||||
|
|
|
|||||||||||||||
| 6,518,341,528 | ||||||||||||||||
|
|
|
|||||||||||||||
| 1 | Derivatives which derive their value from interest rate, stock price, foreign exchange rate, commodity price, credit rate and others are included. |
95
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Type | Fair value | Valuation techniques |
Inputs | Unobservable input |
Range | Relevance | |||||||||
| Financial assets at FVTPL | Equity-linked securities | 10,897,742 | DCF model, Closed Form, FDM, Monte Carlo | Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets , volatility of interest rate, probability of default |
Underlying asset volatility | 0.26 ~ 0.36 | Proportional | |||||||||
| Correlation | 0.56 ~ 0.75 | Proportional | ||||||||||||||
| Other derivative linked securities | 613,969,159 | Simulation, Black-Scholes Model, Hull and White, | Underlying asset volatility | 0.01 ~ 0.23 | Proportional | |||||||||||
| Correlation | -0.12 ~ 1.00 | Proportional | ||||||||||||||
| Other OTC derivative linked contract | 54,268,972 | Black Scholes modem, Binomial | Underlying asset volatility | 0.14 ~ 0.29 | Proportional | |||||||||||
| Correlation | -0.58 ~ 0.72 | Proportional | ||||||||||||||
| Debt instruments | 2,088,421,761 | Tree model, Net asset value, etc. | Underlying asset volatility | 0.18 ~ 0.37 | Proportional | |||||||||||
| Equity instruments | 244,764,778 | Underlying asset volatility | 0.30 ~ 0.33 | Proportional | ||||||||||||
| Discount rate | 0.06 ~ 0.15 | Inversely proportional | ||||||||||||||
| Loans1 | 937,460,555 | Probability of default |
— | Inversely proportional | ||||||||||||
| Derivative financial assets (trading) | 250,527,020 | Underlying asset volatility | 0.01 ~ 0.65 | Proportional | ||||||||||||
| Correlation | -0.58 ~ 1.00 | Proportional | ||||||||||||||
| Financial assets at FVOCI | Equity instruments | 422,546,031 | DCF model, Risk-adjusted discount rate model, IMV model and others | Growth rate, discount rate | Growth rate | 0.01 ~ 0.01 | Proportional | |||||||||
| Discount rate | 0.14 ~ 0.16 | Inversely proportional | ||||||||||||||
|
|
|
|||||||||||||||
| 4,622,856,018 | ||||||||||||||||
|
|
|
|||||||||||||||
| Financial liabilities designated at FVTPL | Equity-linked securities sold | 4,204,141,656 | DCF model, Closed Form, FDM, Monte Carlo | Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets , volatility of interest rate, probability of default |
Underlying asset volatility | 0.14 ~ 0.54 | Proportional | |||||||||
| Correlation | -0.58 ~ 0.75 | Proportional | ||||||||||||||
| Derivatives linked securities sold | 1,914,786,835 | Simulation, Hull and White, Black-Scholes Model, Net | Underlying asset volatility | 0.01 ~ 0.25 | Proportional | |||||||||||
| Correlation | -0.58 ~ 1.00 | Proportional | ||||||||||||||
| Other OTC derivatives linked contract sold1 | 61,136,890 | asset value, etc. | Underlying asset volatility | 0.22 ~ 0.65 | Proportional | |||||||||||
| Correlation | -0.58 ~ 0.74 | Proportional | ||||||||||||||
| Derivative financial liabilities (trading) | 593,262,128 | Underlying asset volatility | 0.01 ~ 0.65 | Proportional | ||||||||||||
| Correlation | -0.58 ~ 1.00 | Proportional | ||||||||||||||
|
|
|
|||||||||||||||
| 6,773,327,509 | ||||||||||||||||
|
|
|
|||||||||||||||
| 1 | Derivatives which derive their value from interest rate, stock price, foreign exchange rate, commodity price, credit rate and others are included. |
96
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(d) Sensitivity Analysis of Recurring Fair Value Measurements Categorized Within Level 3 of the Fair Value Hierarchy
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable inputs, using a statistical technique. When the fair value is affected by more than two inputs, the amounts represent the most favorable or most unfavorable.
The results of the sensitivity analysis for the effect on profit or loss from changes in inputs for each financial instrument as at December 31, 2025 and 2024, are as follows.
| 2025 | ||||||||||||||||
| Profit and loss | Other comprehensive income | |||||||||||||||
| (in thousands of Korean won) | Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets at FVTPL1 |
26,706,530 | (19,038,712 | ) | — | — | |||||||||||
| Derivative financial assets 1 |
6,334,446 | (6,760,857 | ) | — | — | |||||||||||
| Financial assets at FVOCI 2 |
— | — | 37,999,056 | (27,026,364 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 33,040,976 | (25,799,569 | ) | 37,999,056 | (27,026,364 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at FVTPL1 |
14,921,342 | (13,976,657 | ) | — | — | |||||||||||
| Derivative financial liabilities 1 |
9,342,825 | (10,107,819 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 24,264,167 | (24,084,476 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Measured by changes in fair value based on increasing or decreasing unobservable volatility of underlying assets by 10% or unobservable input(growth rate and discount rate) by 1%. |
| 2 | Measured by changes in fair value based on growth rate ((-)1~1%) and discount rate ((-)1~1%) that are unobservable inputs. |
| 2024 | ||||||||||||||||
| Profit and loss | Other comprehensive income | |||||||||||||||
| (in thousands of Korean won) | Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
||||||||||||
| Financial assets |
||||||||||||||||
| Financial assets at FVTPL1 |
26,007,160 | (17,089,483 | ) | — | — | |||||||||||
| Derivative financial assets 1 |
14,841,168 | (16,508,885 | ) | — | — | |||||||||||
| Financial assets at FVOCI 2 |
— | — | 19,296,520 | (14,882,691 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 40,848,328 | (33,598,368 | ) | 19,296,520 | (14,882,691 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Financial liabilities |
||||||||||||||||
| Financial liabilities designated at FVTPL1 |
16,840,216 | (16,759,886 | ) | — | — | |||||||||||
| Derivative financial liabilities 1 |
22,092,417 | (24,479,482 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 38,932,633 | (41,239,368 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1 | Measured by changes in fair value based on increasing or decreasing unobservable volatility of underlying assets by 10% or unobservable input(growth rate and discount rate) by 1%. |
| 2 | Measured by changes in fair value based on growth rate ((-)1~1%) and discount rate ((-)1~1%) that are unobservable inputs. |
97
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(e) Day 1 Profit and Loss
If the Company uses a valuation technique that uses data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is amortised by using the straight-line method over the life of the financial instruments. If the fair value of the financial instruments can be subsequently determined using observable market inputs, the remaining deferred amount is immediately recognized in profit or loss.
The aggregate difference yet to be recognized in profit or loss at the beginning and end of the year, and the changes in the balance of this difference, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Balances at the beginning of the year (A) |
18,603,619 | 32,605,297 | ||||||
| Incurred during the year (B) |
78,864,105 | 49,077,880 | ||||||
| Amounts recognized in profit or loss during the year (C) |
(60,941,447 | ) | (63,079,559 | ) | ||||
|
|
|
|
|
|||||
| Balances at the end of the year (A+B+C) |
36,526,277 | 18,603,618 | ||||||
|
|
|
|
|
|||||
37.5 Fair value hierarchy of financial instruments which the fair value is disclosed
(a) The fair value hierarchy of financial assets and liabilities which the fair value is disclosed as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Financial assets |
||||||||||||||||
| Loans measured at amortised cost |
— | — | 8,641,184,139 | 8,641,184,139 | ||||||||||||
| Financial liabilities |
||||||||||||||||
| Borrowings |
— | — | 35,564,607,436 | 35,564,607,436 | ||||||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Financial assets |
||||||||||||||||
| Loans measured at amortised cost |
— | — | 8,113,194,528 | 8,113,194,528 | ||||||||||||
| Financial liabilities |
||||||||||||||||
| Borrowings |
— | — | 30,543,358,672 | 30,543,358,672 | ||||||||||||
Cash and deposits, other financial assets, deposit liabilities and other financial liabilities that use book amount as a substitute for fair value because their maturities are relatively short or are not set, are not disclosed.
98
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (b) | Valuation techniques and inputs |
| Valuation technique and inputs | ||
| Cash and deposits | The fair value of cash is the same as the book amount. The book amount is used as a substitute value of fair value for the majority of deposits consisting of overnight deposits and deposits with variable interest rate. | |
| Loans measured at amortised cost |
The fair values are calculated with discount rate considering market interest rates and borrower’s credit risk on expected cash flows. | |
| Deposit liabilities and borrowings |
The book amount is used as a substitute value of fair value for demand deposit liabilities, bank overdrafts and call money. With regard to the other deposits and borrowings, the fair values are calculated with discount rate considering residual risks at market interest rates on contractual cash flows. | |
| Other financial assets and liabilities |
As a temporary transitional account derived from various transactions, the book amount is used as a substitute value of fair value instead of applying DCF due to the relatively short-term or indefinite maturity. | |
37.6 Derecognition of financial assets
The Company continues to recognize bonds sold under repurchase agreements and securities lending agreement, because the Company transferred the financial asset, but the assets does not meet the derecognition criteria. Due to the nature of transaction that bonds sold under repurchase agreements are under the repurchase condition with fixed price and securities lending agreement contains the retransfer back condition by the end of lending period, the Company is liable to almost all risks and rewards related to the ownership of the financial assets.
As at December 31, 2025 and 2024, relevant information about transferred financial assets which do not qualify for derecognition are as follows:
| 2025 | ||||||||||||||||
| Financial assets at FVTPL | Financial assets at FVOCI | |||||||||||||||
| (in thousands of Korean won) | Debt instruments1,2,3 |
Equity instruments2 |
Debt instruments1,3 |
Equity instruments |
||||||||||||
| Carrying amount of transferred assets |
4,157,455,753 | 631,623 | 2,601,915,338 | — | ||||||||||||
| Carrying amount of related liabilities |
4,188,634,687 | — | 2,505,325,431 | — | ||||||||||||
| 1 | Transferred debt instruments under repurchase agreements. |
| 2 | Transferred equity instruments and debt instruments under securities lending agreements. |
| 3 | As at December 31, 2025, the accrued interests related to debt securities of |
| 2024 | ||||||||||||||||
| Financial assets at FVTPL | Financial assets at FVOCI | |||||||||||||||
| (in thousands of Korean won) | Debt instruments1,2,3 |
Equity instruments2 |
Debt instruments1,3 |
Equity instruments |
||||||||||||
| Carrying amount of transferred assets |
4,245,358,415 | 6,046,174 | 1,811,592,215 | — | ||||||||||||
| Carrying amount of related liabilities |
4,138,807,782 | — | 1,774,216,825 | — | ||||||||||||
| 1 | Transferred debt instruments under repurchase agreements. |
| 2 | Transferred equity instruments and debt instruments under securities lending agreements. |
| 3 | As at December 31, 2024, the accrued interests related to debt securities of |
99
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
38. Financial Risk Management
38.1 Summary
38.1.1 Overview of Financial Risk Management Policy
The financial risks that the Company is exposed to are credit risk, liquidity risk, market risk, operational risk and others.
The note regarding financial risk management provides information about the risks that the Company is exposed to, including the objectives, policies and processes for assessing and managing the risks and net operating capital ratio management. Additional quantitative information is disclosed throughout the notes to the separate financial statements.
The Company’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Company’s long-term strategy and business decisions efficiently. Credit risk, liquidity risk, market risk, operational risk, and credit concentration risk are recognized as the Company’s key risks. These risks are measured and managed by quantification as regulatory capital and VaR (Value at Risk) using a statistical method.
38.1.2 Risk Management Organization
(a) Board of Directors
Board of Directors are the ultimate decision-making authority that appoint and dismiss Risk Management Committee, establish and amend the Risk Management Committee policies, establish the Company’s criteria for risk limit, decide on basic policy of risk management, and approve large-scale investments.
(b) Risk Management Committee
The Risk Management Committee consists of more than three directors appointed by the Board of Directors (including more than a half of external director). The Risk Management Committee executes the operations delegated by Board of Directors in accordance with Risk Management Committee policy
(c) Risk Management Council
Risk Management Council consists of members, appointed by Company’s executives, including the director who is responsible for risk management, compliance, planning/management. Also the organization is delegated by Risk Management Committee to perform deliberation/resolution for major policies and matters related to the risk.
(d) Risk management department
Risk management department carries out practical tasks, required for risk management of the Company, such as supporting the Risk Management Committee, reporting the Company’s risk level and computing net operating capital ratio.
38.1.3 Risk Management System
In order to establishing risk management structure, the Company built the total risk management system, ERMS (Enterprise Risk Management System), which is designed for reasonable price valuation against risks and the management of risk limitation to raise the soundness of assets and allocate resources efficiently. Moreover, the Company performs business with risk management basis in mainly by constructing RAPM (Risk Adjusted Performance Measure) and enlarging the portion of performance evaluation.
100
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
38.1.4 Risk Management Strategy and Policy
As an allocation of risk capital and risk limit establishment process, the risk capital is allocated through resolution of Risk Management Committee meetings, and the amount of risk capital is anticipated for each risk sector, business sector and department by reflecting annual management strategy and business plans.
38.2 Credit Risk
38.2.1 Overview of Credit Risk
The Company is exposed to certain level of credit risk and the credit risk is the risk of possible loss to portfolio due to counterparty’s credit event and breach of covenant. Credit risk exposure occurs in investment activities such as loans, debt instruments, derivative transactions, and non-trading accounts, or can exist in relating to off-balance accounts.
38.2.2 Credit Risk Management
Credit risk is the risk of financial loss to the Company if a customer or counterparty of a financial instrument fails to meet its contractual obligations. If the trading department of the Company wants to deal with the counterparty that may cause the credit risk, the trading department submits product management plan and application in advance to get approval by the Risk Management Council and the Risk Management Committee. The deal is executed when the approval by the Risk Management Council and the Risk Management Committee is completed. Credit risk limit depends on 1) standard credit risk limit, 2) concentration limit on the same person and 3) credit rating and additional limit may be added by the trading department. In addition, credit VaR is measured in addition to the credit management listed above and credit VaR due to the internal model is operated by the credit manager measurement system of the risk metrics group. Limit management is performed on a daily basis and stress test is performed on a regular basis and in case of excess of the limit, trading department expedite the process with the procedure set by the risk management department.
38.2.3 Maximum Exposure to Credit Risk
The maximum exposure of credit risk related to the off-balance as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Agreement to purchase the commercial papers 1 |
1,259,846,340 | 824,171,844 | ||||||
| Guarantees and loan commitment |
3,233,725,178 | 4,199,064,777 | ||||||
|
|
|
|
|
|||||
| 4,493,571,518 | 5,023,236,621 | |||||||
|
|
|
|
|
|||||
| 1 | According to the above arrangement, the Company holds the asset-backed short-term bonds amounting to
|
The Company does not disclose financial assets (except above contracts) whose carrying amount represents the maximum exposure to credit risk.
101
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
38.2.4 Credit Risk Concentration Analysis
(a) Loans
Most counterparties of loan transactions, before considering collaterals and other credit reinforcements, are concentrated in Korea. The ratios of loans to individuals and corporations and related allowances as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Loans | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Individuals |
3,789,920,827 | 42.43 | (810 | ) | 3,789,920,017 | |||||||||||
| Corporations |
5,142,477,029 | 57.57 | (297,129,203 | ) | 4,845,347,826 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 8,932,397,856 | 100.00 | (297,130,013 | ) | 8,635,267,843 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Loans | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Individuals |
2,548,944,720 | 27.91 | — | 2,548,944,720 | ||||||||||||
| Corporations |
6,583,770,149 | 72.09 | (94,781,357 | ) | 6,488,988,792 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 9,132,714,869 | 100.00 | (94,781,357 | ) | 9,037,933,512 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The details of the Company’s loans by industry as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Loans | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Financial service |
4,241,435,072 | 47.48 | (287,178,830 | ) | 3,954,256,242 | |||||||||||
| Manufacturing |
170,473,566 | 1.92 | (1,537,535 | ) | 168,936,031 | |||||||||||
| Service |
268,129,818 | 3.00 | (7,542,712 | ) | 260,587,106 | |||||||||||
| Others |
462,438,573 | 5.18 | (870,125 | ) | 461,568,448 | |||||||||||
| Individuals |
3,789,920,827 | 42.42 | (811 | ) | 3,789,920,016 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 8,932,397,856 | 100.00 | (297,130,013 | ) | 8,635,267,843 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Loans | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Financial service |
5,312,752,945 | 58.71 | (84,704,299 | ) | 5,228,048,646 | |||||||||||
| Manufacturing |
541,478,247 | 5.93 | (1,790,267 | ) | 539,687,980 | |||||||||||
| Service |
142,120,860 | 1.56 | (7,201,543 | ) | 134,919,317 | |||||||||||
| Others |
587,418,096 | 6.43 | (1,085,247 | ) | 586,332,849 | |||||||||||
| Individuals |
2,548,944,720 | 27.91 | — | 2,548,944,720 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 9,132,714,868 | 100.00 | (94,781,356 | ) | 9,037,933,512 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
102
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(b) Deposits, Securities (except equity instruments) and Derivatives
Most of deposits, securities (except equity instruments) and derivatives, before considering collaterals and other credit reinforcements, are concentrated in securities issued in Korea. The details of the Company’s securities (except equity instruments) by industry as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Amount | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Deposits measured at amortised cost |
||||||||||||||||
| Banking and insurance |
3,277,121,009 | 100.00 | (1,059,769 | ) | 3,276,061,240 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 3,277,121,009 | 100.00 | (1,059,769 | ) | 3,276,061,240 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities at FVTPL |
||||||||||||||||
| Government and government funded institutions |
14,038,577,320 | 37.83 | — | 14,038,577,320 | ||||||||||||
| Banking and insurance |
11,971,371,855 | 32.26 | — | 11,971,371,855 | ||||||||||||
| Others |
11,102,052,602 | 29.91 | — | 11,102,052,602 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 37,112,001,777 | 100.00 | — | 37,112,001,777 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives financial assets |
||||||||||||||||
| Government and government funded institutions |
18,369,732 | 1.14 | — | 18,369,732 | ||||||||||||
| Banking and insurance |
1,526,856,503 | 94.72 | — | 1,526,856,503 | ||||||||||||
| Others |
66,734,818 | 4.14 | — | 66,734,818 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1,611,961,053 | 100.00 | — | 1,611,961,053 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities at FVOCI |
||||||||||||||||
| Government and government funded institutions |
2,523,115,968 | 31.69 | — | 2,523,115,968 | ||||||||||||
| Banking and insurance |
2,592,129,018 | 32.56 | — | 2,592,129,018 | ||||||||||||
| Others |
2,846,389,506 | 35.75 | — | 2,846,389,506 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 7,961,634,492 | 100.00 | — | 7,961,634,492 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 49,962,718,331 | (1,059,769 | ) | 49,961,658,562 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Amount | Ratio (%) | Allowances | Carrying amount |
||||||||||||
| Deposits measured at amortised cost |
||||||||||||||||
| Banking and insurance |
2,360,393,989 | 100.00 | (738,213 | ) | 2,359,655,776 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 2,360,393,989 | 100.00 | (738,213 | ) | 2,359,655,776 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities at FVTPL |
||||||||||||||||
| Government and government funded institutions |
13,578,873,617 | 40.06 | — | 13,578,873,617 | ||||||||||||
| Banking and insurance |
11,136,432,514 | 32.86 | — | 11,136,432,514 | ||||||||||||
| Others |
9,178,275,749 | 27.08 | — | 9,178,275,749 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 33,893,581,880 | 100.00 | — | 33,893,581,880 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Derivatives financial assets |
||||||||||||||||
| Government and government funded institutions |
1,436,669 | 0.10 | — | 1,436,669 | ||||||||||||
| Banking and insurance |
1,341,009,085 | 96.07 | — | 1,341,009,085 | ||||||||||||
| Others |
53,497,156 | 3.83 | — | 53,497,156 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 1,395,942,910 | 100.00 | — | 1,395,942,910 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Securities at FVOCI |
||||||||||||||||
| Government and government funded institutions |
2,108,565,891 | 41.11 | — | 2,108,565,891 | ||||||||||||
| Banking and insurance |
1,767,614,427 | 34.47 | — | 1,767,614,427 | ||||||||||||
| Others |
1,252,342,610 | 24.42 | — | 1,252,342,610 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 5,128,522,928 | 100.00 | — | 5,128,522,928 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 42,778,441,707 | (738,213 | ) | 42,777,703,494 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
103
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
38.2.5 Credit Quality of Financial Assets
(a) Loans measured at amortised cost
The credit quality of loans measured at amortised cost and loans measured at fair value through profit or loss as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Loans measured at amortised cost 1 |
||||||||||||||||||||||||
| Corporates |
||||||||||||||||||||||||
| Grade 1 |
3,332,620,569 | — | — | — | — | 3,332,620,569 | ||||||||||||||||||
| Grade 2 |
1,257,294,802 | — | — | — | — | 1,257,294,802 | ||||||||||||||||||
| Grade 3 |
5,000,000 | 31,112,000 | — | — | — | 36,112,000 | ||||||||||||||||||
| Grade 4 |
— | 291,624,105 | 77,100,000 | — | — | 368,724,105 | ||||||||||||||||||
| Grade 5 |
— | — | 147,725,553 | — | — | 147,725,553 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 4,594,915,371 | 322,736,105 | 224,825,553 | — | — | 5,142,477,029 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Retails |
||||||||||||||||||||||||
| Grade 1 |
3,789,799,902 | — | — | — | — | 3,789,799,902 | ||||||||||||||||||
| Grade 2 |
120,924 | — | — | — | — | 120,924 | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 3,789,920,826 | — | — | — | — | 3,789,920,826 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Loans at FVPL |
||||||||||||||||||||||||
| Grade 1 |
— | — | — | — | 860,312,817 | 860,312,817 | ||||||||||||||||||
| Grade 2 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| — | — | — | — | 860,312,817 | 860,312,817 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 8,384,836,197 | 322,736,105 | 224,825,553 | — | 860,312,817 | 9,792,710,672 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | The amounts disclosed in above table are before deduction of allowances. |
104
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Loans measured at amortised cost 1 |
||||||||||||||||||||||||
| Corporates |
||||||||||||||||||||||||
| Grade 1 |
3,680,719,280 | — | — | — | — | 3,680,719,280 | ||||||||||||||||||
| Grade 2 |
1,687,377,948 | — | — | — | — | 1,687,377,948 | ||||||||||||||||||
| Grade 3 |
1,975,000 | 94,923,980 | — | — | — | 96,898,980 | ||||||||||||||||||
| Grade 4 |
— | 100,262,000 | — | — | — | 100,262,000 | ||||||||||||||||||
| Grade 5 |
— | — | 81,051,386 | — | — | 81,051,386 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 5,370,072,228 | 195,185,980 | 81,051,386 | — | — | 5,646,309,594 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Retails |
||||||||||||||||||||||||
| Grade 1 |
2,547,257,443 | — | — | — | — | 2,547,257,443 | ||||||||||||||||||
| Grade 2 |
252,574 | — | — | — | — | 252,574 | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
1,434,704 | — | — | — | — | 1,434,704 | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2,548,944,721 | — | — | — | — | 2,548,944,721 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Loans at FVPL |
||||||||||||||||||||||||
| Grade 1 |
— | — | — | — | 937,460,555 | 937,460,555 | ||||||||||||||||||
| Grade 2 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| — | — | — | — | 937,460,555 | 937,460,555 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 7,919,016,949 | 195,185,980 | 81,051,386 | — | 937,460,555 | 9,132,714,870 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | The amounts disclosed in above table are before deduction of allowances. |
| Ranges | Corporates | Retails | ||
| Grade 1 |
AAA ~ BBB+ | 1 ~ 5 grade | ||
| Grade 2 |
BBB ~ BB | 6 ~ 8 grade | ||
| Grade 3 |
BB- ~ B | 9 ~ 10 grade | ||
| Grade 4 |
B- ~ CCC | 11 grade | ||
| Grade 5 |
Below CC | Below 12 grade |
The effect of measured credit risk which is released due to enhancement of collateral and other credit supplements secured for loans as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Guarantee |
42,295,857 | — | — | — | 28,527,899 | 70,823,756 | ||||||||||||||||||
| Real estate |
— | — | 292,871 | — | — | 292,871 | ||||||||||||||||||
| Securities |
7,290,142,753 | — | — | — | 644,151,636 | 7,934,294,389 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 7,332,438,610 | — | 292,871 | — | 672,679,535 | 8,005,411,016 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
105
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Guarantee |
23,488,801 | — | — | — | — | 23,488,801 | ||||||||||||||||||
| Real estate |
19,881,236 | 29,892,046 | 9,514,941 | — | — | 59,288,223 | ||||||||||||||||||
| Securities |
7,057,063,660 | 2,258,741 | — | — | 752,340,997 | 7,811,663,398 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 7,100,433,697 | 32,150,787 | 9,514,941 | — | 752,340,997 | 7,894,440,422 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(b) Securities (debt instruments)
The credit quality of Securities (debt instruments) as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Financial assets at FVOCI 1 |
||||||||||||||||||||||||
| Grade 1 |
6,894,636,112 | — | — | — | — | 6,894,636,112 | ||||||||||||||||||
| Grade 2 |
1,066,998,379 | — | — | — | — | 1,066,998,379 | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 7,961,634,491 | — | — | — | — | 7,961,634,491 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Before deduction of allowances |
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
The financial instruments not applying expected credit loss model |
Total | |||||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||||||
| Financial assets at FVOCI 1 |
||||||||||||||||||||||||
| Grade 1 |
4,711,912,740 | — | — | — | — | 4,711,912,740 | ||||||||||||||||||
| Grade 2 |
416,610,187 | — | — | — | — | 416,610,187 | ||||||||||||||||||
| Grade 3 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 4 |
— | — | — | — | — | — | ||||||||||||||||||
| Grade 5 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 5,128,522,927 | — | — | — | — | 5,128,522,927 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Before deduction of allowances |
106
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company’s standard for credit quality of securities (except equity investments) linked to credit rating presented by 3rd party credit rating institutions is as follows.
| Domestic |
Foreign | |||||||||||
| Credit Quality |
KIS | NICE | FnPricing | S&P | Fitch-IBCA | Moody’s | ||||||
| Grade 1 | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | ||||||
| Grade 2 | A-To AA- | A- To AA- | A- To AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | ||||||
| Grade 3 | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | ||||||
| Grade 4 | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | ||||||
| Grade 5 | Below BB- | Below BB- | Below BB- | Below B | Below B | Below B2 | ||||||
The classification of credit quality for debt instruments in Korean won is based on lowest credit rating among the one of three domestic credit rating institutions and the classification of credit quality for debt instruments in foreign currency is based on lowest credit rating among the one of three foreign credit rating institutions.
(c) Deposits
The credit quality of deposits as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Deposits measured at amortised cost 1 |
||||||||||||||||||||
| Grade 1 |
3,277,121,009 | — | — | — | 3,277,121,009 | |||||||||||||||
| Grade 2 |
— | — | — | — | — | |||||||||||||||
| Grade 3 |
— | — | — | — | — | |||||||||||||||
| Grade 4 |
— | — | — | — | — | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 3,277,121,009 | — | — | — | 3,277,121,009 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1 Before deduction of allowances
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Deposits measured at amortised cost 1 |
||||||||||||||||||||
| Grade 1 |
2,360,393,989 | — | — | — | 2,360,393,989 | |||||||||||||||
| Grade 2 |
— | — | — | — | — | |||||||||||||||
| Grade 3 |
— | — | — | — | — | |||||||||||||||
| Grade 4 |
— | — | — | — | — | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2,360,393,989 | — | — | — | 2,360,393,989 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 1 | Before deduction of allowances |
The Company’s standard for credit quality of deposits is same as the one of debt securities.
107
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(d) Commitments
The credit quality of commitments as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Guaranteed payment and commitment |
||||||||||||||||||||
| Grade 1 |
1,268,835,741 | — | — | — | 1,268,835,741 | |||||||||||||||
| Grade 2 |
2,210,072,651 | — | — | — | 2,210,072,651 | |||||||||||||||
| Grade 3 |
205,114,494 | 72,687,680 | — | — | 277,802,174 | |||||||||||||||
| Grade 4 |
493,607,522 | 71,065,430 | — | — | 564,672,952 | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 4,177,630,408 | 143,753,110 | — | — | 4,321,383,518 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Guaranteed payment and commitment |
||||||||||||||||||||
| Grade 1 |
1,357,975,523 | — | — | — | 1,357,975,523 | |||||||||||||||
| Grade 2 |
2,059,483,274 | 16,300,000 | — | — | 2,075,783,274 | |||||||||||||||
| Grade 3 |
124,548,724 | 616,336,955 | — | — | 740,885,679 | |||||||||||||||
| Grade 4 |
515,287,729 | 83,404,416 | — | — | 598,692,145 | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 4,057,295,250 | 716,041,371 | — | — | 4,773,336,621 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(e) Guarantees
The credit quality guarantees as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Guarantees |
||||||||||||||||||||
| Grade 1 |
172,188,000 | — | — | — | 172,188,000 | |||||||||||||||
| Grade 2 |
— | — | — | — | — | |||||||||||||||
| Grade 3 |
— | — | — | — | — | |||||||||||||||
| Grade 4 |
— | — | — | — | — | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 172,188,000 | — | — | — | 172,188,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
108
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||
| (in thousands of Korean won) | The financial instruments applying 12-month expected credit losses |
The financial instruments applying lifetime expected credit losses |
The financial instruments applying Credit loss model |
Total | ||||||||||||||||
| Non-impaired | Impaired | |||||||||||||||||||
| Guarantees |
||||||||||||||||||||
| Grade 1 |
173,460,000 | — | — | — | 173,460,000 | |||||||||||||||
| Grade 2 |
76,440,000 | — | — | — | 76,440,000 | |||||||||||||||
| Grade 3 |
— | — | — | — | — | |||||||||||||||
| Grade 4 |
— | — | — | — | — | |||||||||||||||
| Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 249,900,000 | — | — | — | 249,900,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(f) Other receivables from securities transactions
Among loans and receivables which are classified as other financial assets, other receivables from securities transactions as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Other receivables related to proprietary trading |
218,933,023 | 209,031,963 | ||||||
| Other receivables related to brokerage transactions |
4,706,580,624 | 1,631,501,552 | ||||||
The Company recognizes receivables and payables between Korea Exchange (Clearing and Settlement Organization) and customers regarding securities brokerage transactions on the trade date. The Company is exposed to credit risks between the trade date and settlement date (generally less than two business days from the trade date) relating to investment brokerage business, which is standardized by related regulations. As a central counterparty, Korea Exchange mitigates the payment default risk by managing collective fund for default loss, and the Company mitigates customer default risk through margin requirements system. Also, if the customers cannot pay by the settlement date, the Company can collect the receivables through covering. Therefore, credit risk that the Company actually bears is linked to the price fluctuation risk of securities between the trade date and the settlement date.
In addition, related to standardized investment trading of securities, the Company recognizes the on-the-counter transactions on the Korea Exchange, the clearing and settlement institution, and over-the-counter transactions with the customer on the date which the sales contract is signed for the assets and liabilities. Accordingly, the Company is exposed to the risk of price fluctuation risk and credit risk of the securities subject to trading during the period between the date of execution of the sales contract and the settlement date.
38.3 Liquidity Risk
38.3.1 Overview of Liquidity Risk
Liquidity risk is the risk of insolvency or loss due to a disparity between the inflow and outflow of funds, unexpected outflow of funds, and obtaining funds at a high price or disposing of securities at an unfavorable price due to lack of available funds. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets, liabilities and off-statement of financial position items such as commitments and financial guarantee contracts. The Company discloses them by maturity groups: Up to one month, between over one month and three months, between over three months and twelve months, between over one year and five years, and over five years.
109
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
38.3.2 Liquidity Risk Management Policy
The Company has established an appropriate liquidity risk management framework for the management of the Company’s short-, medium- and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows and by matching the maturity profiles of financial assets and liabilities. Meanwhile, additional details of unused funding arrangement to reduce liquidity risk that the Company holds at its discretion are discussed in Note 41.
38.3.3 Analysis on Remaining Contractual Maturities of Financial Liabilities
Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and, thus, differ from the amount in the financial statements which is based on the present value of expected cash flows in some cases.
The remaining contractual maturities of financial liabilities as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | On demand | Up to one month | One to three months |
Three to 12 months |
12 months to five years |
More than five years |
Total | |||||||||||||||||||||
| Financial liabilities |
||||||||||||||||||||||||||||
| Financial liabilities at FVTPL |
2,910,712,724 | — | — | — | — | — | 2,910,712,724 | |||||||||||||||||||||
| Financial liabilities designated at FVTPL 1 |
7,996,513,415 | — | — | — | — | — | 7,996,513,415 | |||||||||||||||||||||
| Derivatives (trading) 2 |
2,084,123,555 | — | — | — | — | — | 2,084,123,555 | |||||||||||||||||||||
| Derivatives (hedge) |
— | — | 2,911,200 | — | — | — | 2,911,200 | |||||||||||||||||||||
| Deposit liabilities 3 |
12,124,648,436 | — | — | — | — | — | 12,124,648,436 | |||||||||||||||||||||
| Borrowings |
11,632,795,178 | 7,619,104,285 | 2,947,237,314 | 10,758,058,217 | 2,996,132,725 | — | 35,953,327,719 | |||||||||||||||||||||
| Other financial liabilities |
24,423,633 | 5,410,826,777 | 7,122,284 | 25,756,202 | 56,813,419 | 2,923,562 | 5,527,865,877 | |||||||||||||||||||||
| Guaranteed payments and commitment 4 |
4,493,571,518 | — | — | — | — | — | 4,493,571,518 | |||||||||||||||||||||
| 1 | Derivatives-linked securities as financial liabilities designated at FVTPL are classified as ‘on demand’ because derivatives-linked securities are subject to early settlement. |
| 2 | Derivatives are classified as ‘on demand’ because contract maturity is not necessary in understanding the cash flow timing of the derivatives |
| 3 | Deposits that are contractually repayable on demand or on short notice are classified as ‘on demand’ category. |
| 4 | With respect to the guaranteed payments and commitments, the amounts included above, which the Company might pay at maximum amounts based on the contract, if the warrantee claims the entire amount of the guarantee, are classified on the basis of the earliest period when those agreements may be executed. |
110
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 | ||||||||||||||||||||||||||||
| (in thousands of Korean won) | On demand | Up to one month | One to three months |
Three to 12 months |
12 months to five years |
More than five years |
Total | |||||||||||||||||||||
| Financial liabilities |
||||||||||||||||||||||||||||
| Financial liabilities at FVTPL |
2,558,520,223 | — | — | — | — | — | 2,558,520,223 | |||||||||||||||||||||
| Financial liabilities designated at FVTPL 1 |
8,010,047,059 | — | — | — | — | — | 8,010,047,059 | |||||||||||||||||||||
| Derivatives (trading) 2 |
1,918,358,178 | — | — | — | — | — | 1,918,358,178 | |||||||||||||||||||||
| Derivatives (hedge) |
— | — | — | 4,309,200 | — | — | 4,309,200 | |||||||||||||||||||||
| Deposit liabilities 3 |
7,744,650,276 | — | — | — | — | — | 7,744,650,276 | |||||||||||||||||||||
| Borrowings |
10,611,705,622 | 6,168,443,493 | 1,933,300,955 | 9,468,876,001 | 2,707,293,800 | — | 30,889,619,871 | |||||||||||||||||||||
| Other financial liabilities |
17,893,430 | 1,909,310,653 | 7,113,678 | 25,621,180 | 78,977,150 | 3,213,500 | 2,042,129,591 | |||||||||||||||||||||
| Guaranteed payments and commitment 4 |
5,023,236,621 | — | — | — | — | — | 5,023,236,621 | |||||||||||||||||||||
| 1 | Derivatives-linked securities as financial liabilities designated at FVTPL are classified as ‘on demand’ because derivatives-linked securities are subject to early settlement. |
| 2 | Derivatives are classified as ‘on demand’ because contract maturity is not necessary in understanding the cash flow timing of the derivatives |
| 3 | Deposits that are contractually repayable on demand or on short notice are classified as ‘on demand’ category. |
| 4 | With respect to the guaranteed payments and commitments, the amounts included above, which the Company might pay at maximum amounts based on the contract, if the warrantee claims the entire amount of the guarantee, are classified on the basis of the earliest period when those agreements may be executed. |
38.4 Market Risk
38.4.1 Overview of Market Risk
Market risk refers to the risk that the value of a position held by the Company may fluctuate due to price fluctuations of market factors such as stock, interest rates, foreign exchange rates, commodity and others.
Market risk is daily managed by establishing the limitations considering products’ natures such as position limitations, loss limitations, VaR limitations, sensitivity limitations (duration, delta, gamma, vega, others) and others. Relevant business procedures are processed by written regulations and guidelines.
38.4.2 Value at Risk (“VaR”)
The Exposure to market risk is measured by the Value at Risk (VaR). VaR is the potential loss that can occur in the holding position when the market price moves in an adverse direction within a given confidence level for a given holding period in the normal market.
Historical simulation model is used to calculate 10days VaR. Historical simulation model is based on past changes of market variables without assuming a specific probability distribution.
111
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company uses the 10-day return of the past two-year time series of the asset risk factor and uses the 99% confidence level of the two-year time series of the portfolio. 10days VaR that is under 99% of confidence level that the Company uses reflects daily losses do not exceed the reported VaR with 99% chance.
The average, minimum and maximum amount of the Company’s VaR (99%, 10 days) as at December 31, 2025 and 2024, are as follows:
| 2025 | ||||||||||||||||
| (in thousands of Korean won) | Average | Maximum | Minimum | December 31, 2025 |
||||||||||||
| Total VaR |
46,894,143 | 65,355,956 | 30,981,690 | 45,316,446 | ||||||||||||
| 2024 | ||||||||||||||||
| (in thousands of Korean won) | Average | Maximum | Minimum | December 31, 2024 |
||||||||||||
| Total VaR |
32,714,101 | 52,796,377 | 15,391,508 | 31,000,920 | ||||||||||||
38.4.3 Risk Management by Market Risk Factors
The Company’s market risk is comprised of interest rate risk, foreign exchange rate risk and stock price risk.
(a) Stock price risk
Stock price risk arises from the Company’s foreign currency stocks and Korean won stocks.
Hedging instruments of Equity Linked Security and Equity Linked Warrant comprise most of stock trading portfolio and certain security proprietary trading is composed of trading securities on the exchange, futures contracts maturing in a month or two, and others under the restriction of position limitation, sale at loss, loss limitation, and others. Marketable stocks among non-trading positions and stock beneficiary certificates are included in stock price risk as market VaR is computed.
Risk Management Council allocates position and loss limitations, and risk management department monitors asset management department’s possible breach of limitations and other special matters on a daily basis.
(b) Interest rate risk
Trading position interest rate risk usually arises from debt instruments denominated in Korean won. The Company’s trading strategy is to benefit from short-term movements in the prices of debt instruments arising from changes in interest rates.
The product prices of the Company’s trading accounts are disclosed daily. The risks related to trading accounts are managed by using market price based method such as market VaR and sensitivity analysis.
(c) Foreign exchange rate risk
Foreign exchange rate risk arises through ownership of assets and liabilities, denominated in currencies other than Korean won, from non-trading positions, or through foreign currency forward agreements, currency swaps and foreign currency trading securities.
112
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The Company computes foreign currency position’s net position regularly to follow the Regulation on Financial Investment Business and reports to the supervisory body.
Also, the Company manages the risk for total position exposed to foreign exchange rate including non-trading position by using market price base method such as market VaR and sensitivity analysis.
38.4.4 Current Status of Interest Rate Risk Management
The Company is closely monitoring the outputs of various industry working groups and markets managing the transition to new interest rate index, including announcements from IBOR regulators and various consultative bodies involved in the transition to alternative interest rates. In response to these announcements, the group established and IBOR transition plan comparing end-to-end workflows across risk management, according, taxation, legal, information technology and customer management functions. In accordance with this plan, the Company has substantially completed the required transition and replacement processes. Oversight of the plan and monitoring of its progress are led by CFO(Chief Financial Officer), with significant matters reported to the Boarf of Directors. The objective of the plan is to identify the impacts and risks arising from interest rate benchmark reform across the Company’s business operations and to prepare for and execute an orderly transition to alternative reference interest rates.
As at December 31, 2025 and 2024, the Company has no financial instruments that had not yet transitioned to alternative reference interest rates.
38.5 Operational Risk
38.5.1 Concept
The Company defines operational risk to the extent of financial risk and non-financial risk incurred by unreasonable or wrong internal process, labor, system and external incidents.
38.5.2 Operational Risk Management
The purpose of operational risk management is to control activity through continuous improvement of internal controls, performing proactive preventive control, proliferation of culture of risk management by establishing internal control that could respond quickly against change of business environment. OMRS (Operational Risk Management System) supports performing overall risk management such as recognition of operational risk, evaluation and monitoring. Periodically, through RCSA (Risk Control Self Assessment), management of KRI (Key Risk Indicator), management of data loss and related preparation of countermeasures, it controls the risks in advance, as well as collecting data for future advanced management method.
38.6 Capital Management
Main purpose of the capital risk management of the Company is optimizing use of capital and sustaining healthy financial status in order to maximize shareholder value. The Company has performed capital risk management through estimating net capital ratio based on ‘Capital Market and Financial Investment Business Act’, enforced in February 2009.
Net capital ratio is the net capital minus the total risk amount divided by the essential equity to sustain per each business unit. [(Net capital – total risk amounts) / essential equity to sustain per each business unit]. This formula is calculated based on the financial statements amount.
113
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
The net capital is calculated by subtracting deductible items from and including additional item to financial investor’s net asset (asset-liability) as at date. The deductible item refers any asset that is difficult to be converted into cash immediately such as property, plant and equipment. The additional item includes any item recorded as liability without redemption obligation, internal reserves against future losses, items redeemable in kind and items that function as complemental capital.
Total amount of risk is quantification of all of possible losses from operation of business as a financial investor. Total amount of risk is composed of the following ; market risks which quantify the possible losses due to fluctuation of stock price, interest rate, and exchange rate of the securities held by the investment firms ; credit risks which are the possible losses due to the breach of contract by the counterparties ; operation risks which are the possible losses due to accidents, errors, illegal conduct, and any other potential losses from deteriorated operation condition.
According to the Financial Investment Act, the regulation requires that net capital ratio must be maintained above 100% for the appropriation of the capital and it is required to improve the management if the financial investment firm does not meet the regulation for the net capital ratio.
114
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
39. Offsetting Financial Assets and Financial Liabilities
The Company enters into International Derivatives Swaps and Dealers Association (“ISDA”) master netting agreements or similar agreement with the Company’s derivative counterparties. The Company also enters into repurchase agreements and securities borrowing and lending agreements similar to the master netting agreement for derivatives. Master netting agreements provide protection in bankruptcy in certain circumstances and, where legally enforceable, enable receivables and payables with the same counterparty to be offset for accounting and risk management purposes.
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) |
Gross Amount |
Offset amount |
Net amounts presented in the statement of financial position |
Amounts not offset | Net amount |
|||||||||||||||||||
| Recognized financial instruments |
Cash collateral |
|||||||||||||||||||||||
| Financial assets |
||||||||||||||||||||||||
| Derivatives assets, others 1 |
1,808,461,566 | — | 1,808,461,566 | 1,427,458,830 | 177,659,247 | 203,343,489 | ||||||||||||||||||
| Securities purchased under reverse repurchase agreements |
1,832,100,000 | — | 1,832,100,000 | 1,832,100,000 | — | — | ||||||||||||||||||
| Other receivables 4 |
4,899,327,214 | 4,315,518,767 | 583,808,447 | — | — | 583,808,447 | ||||||||||||||||||
| Other receivables |
227,717,069 | 182,255,426 | 45,461,643 | — | — | 45,461,643 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 8,767,605,849 | 4,497,774,193 | 4,269,831,656 | 3,259,558,830 | 177,659,247 | 832,613,579 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Financial liabilities |
||||||||||||||||||||||||
| Derivatives liabilities, others 1 |
3,222,403,437 | — | 3,222,403,437 | 2,947,115,496 | 66,027,869 | 209,260,072 | ||||||||||||||||||
| Securities sold under reverse resale agreements 2 |
10,719,460,118 | — | 10,719,460,118 | 10,719,460,118 | — | — | ||||||||||||||||||
| Securities sold 3 |
2,910,712,724 | — | 2,910,712,724 | 2,910,712,724 | — | — | ||||||||||||||||||
| Other payables 4 |
4,480,531,619 | 4,315,518,767 | 165,012,852 | — | — | 165,012,852 | ||||||||||||||||||
| Other payables |
182,255,426 | 182,255,426 | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 21,515,363,324 | 4,497,774,193 | 17,017,589,131 | 16,577,288,338 | 66,027,869 | 374,272,924 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 1 | Both derivatives (trading) and derivatives (hedge) are included. |
| 2 | Securities sold under reverse resale agreements to the customers is included. |
| 3 | Securities sold is from securities borrowing and lending agreement. |
| 4 | In relation to customer brokerage transactions, the offset amount of receivables and liabilities arising from same-day transactions between the Korea Exchange and the company is included. However, receivables of |
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) |
Gross Amount |
Offset amount |
Net amounts presented in the statement of financial position |
Amounts not offset | Net amount |
|||||||||||||||||||
| Recognized financial instruments |
Cash collateral |
|||||||||||||||||||||||
| Financial assets |
||||||||||||||||||||||||
| Derivatives assets, others 1 |
1,390,150,719 | — | 1,390,150,719 | 1,114,549,100 | 193,074,080 | 82,527,539 | ||||||||||||||||||
| Securities purchased under reverse repurchase agreements |
2,091,017,404 | — | 2,091,017,404 | 2,091,017,404 | — | — | ||||||||||||||||||
| Other receivables 4 |
1,669,975,970 | 1,652,694,935 | 17,281,035 | — | — | 17,281,035 | ||||||||||||||||||
| Other receivables |
136,966,708 | 123,672,076 | 13,294,632 | — | — | 13,294,632 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 5,288,110,801 | 1,776,367,011 | 3,511,743,790 | 3,205,566,504 | 193,074,080 | 113,103,206 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Financial liabilities |
||||||||||||||||||||||||
| Derivatives liabilities, others 1 |
2,902,445,355 | — | 2,902,445,355 | 2,676,007,223 | 76,853,200 | 149,584,932 | ||||||||||||||||||
| Securities sold under reverse resale agreements 2 |
9,419,893,685 | — | 9,419,893,685 | 9,419,893,685 | — | — | ||||||||||||||||||
| Securities sold 3 |
2,558,520,223 | — | 2,558,520,223 | 2,558,520,223 | — | — | ||||||||||||||||||
| Other payables 4 |
1,740,843,763 | 1,652,694,935 | 88,148,828 | — | — | 88,148,828 | ||||||||||||||||||
| Other payables |
123,672,076 | 123,672,076 | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 16,745,375,102 | 1,776,367,011 | 14,969,008,091 | 14,654,421,131 | 76,853,200 | 237,733,760 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
115
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 1 | Both derivatives (trading) and derivatives (hedge) are included. |
| 2 | Securities sold under reverse resale agreements to the customers is included. |
| 3 | Securities sold is from securities borrowing and lending agreement. |
| 4 | In relation to customer brokerage transactions, the offset amount of receivables and liabilities arising from same-day transactions between the Korea Exchange and the company is included. However, receivables of |
40. Lease
40.1 As a lessee
(a) The amounts recognized in the separate statement of financial position
The amounts related to lease recognized in the separate statement of financial position as at December 31, 2025 and 2024, are as follows;
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Right-of-use assets 1 |
||||||||
| Buildings |
56,444,165 | 68,196,637 | ||||||
| Vehicles |
1,768,595 | 1,548,933 | ||||||
| Others |
3,542,380 | 1,647,239 | ||||||
|
|
|
|
|
|||||
| 61,755,140 | 71,392,809 | |||||||
|
|
|
|
|
|||||
| Lease liabilities |
83,271,245 | 100,240,625 | ||||||
| 1 | The amount is included in property and equipment in the separate statement of financial position. |
116
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(b) The amounts recognized in the separate statement of profit or loss
The amounts related to lease recognized in the separate statement of profit or loss for the year ended December 31, 2025 and 2024, are as follows
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Depreciation of the right-of-use assets |
||||||||
| Buildings |
23,822,821 | 22,530,739 | ||||||
| Vehicles |
1,376,327 | 1,311,861 | ||||||
| Others |
1,108,642 | 1,032,218 | ||||||
|
|
|
|
|
|||||
| 26,307,790 | 24,874,818 | |||||||
|
|
|
|
|
|||||
| Interest income from lease receivables (included in financial income) |
594,103 | 779,142 | ||||||
| Interest expense to lease liabilities (included in financial cost) |
2,931,666 | 3,699,605 | ||||||
| Lease payment for leases for which the underlying asset is of low value (included in administrative expenses, not-including lease for short-term period) | 248,697 | 248,493 | ||||||
| Variable lease payments which are not included in the measurement of lease liabilities (included in administrative expenses) | 158,422 | 147,052 | ||||||
The total cash outflow for leases in 2025 and 2024 were 36,292 million and
W 34,925 million, respectively. W
40.2 As a Lessor
(a) Financial Lease
As at December 31, 2025 and 2024, total investment on financial lease and present value of minimum lease payments and unrealized interest income of financial lease are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Total Investment on lease |
16,555,000 | 23,129,979 | ||||||
| Net Investment on lease |
15,942,629 | 21,923,504 | ||||||
| Present value of minimum lease payments |
15,942,629 | 21,923,504 | ||||||
| Unrealized interest income |
612,371 | 1,206,474 | ||||||
(b) Operating Lease
As at December 31, 2025 and 2024, future minimum lease receipts expected under non-cancellable lease contracts are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Within 1 year |
1,468,167 | 1,429,734 | ||||||
| 1—5 years |
936,101 | 1,292,700 | ||||||
| Over 5 years |
11,063 | — | ||||||
|
|
|
|
|
|||||
| 2,415,331 | 2,722,434 | |||||||
|
|
|
|
|
|||||
117
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
41. Contingent Liabilities and Commitments
As at December 31, 2025 and 2024, the Company is involved in pending lawsuits as follows:
| 2025 | 2024 | |||||||||||||||
| (in thousands of Korean won) | Number of lawsuits |
Amount | Number of lawsuits |
Amount | ||||||||||||
| Defendant |
38 | 138,398,618 | 44 | 203,538,599 | ||||||||||||
| Plaintiff |
13 | 226,629,322 | 16 | 236,163,306 | ||||||||||||
The Company expects that these lawsuits do not have significant impact on the financial position.
The Company has entered into various agreements with financial institutions as at December 31, 2025 and 2024, are as follows:
| Credit line | ||||||||||
| (in thousands of Korean won) | Financial institution | 2025 | 2024 | |||||||
| Overdraft (including daily overdraft) |
Kookmin Bank and others | 1,287,450,000 | 1,265,000,000 | |||||||
| General loan |
Kookmin Bank | 40,000,000 | 40,000,000 | |||||||
| Securities underwriting loan |
KSFC | 600,000,000 | 600,000,000 | |||||||
| Working capital loan (general) |
KSFC | 475,000,000 | 475,000,000 | |||||||
| Note trading at a discount (general) |
KSFC | 300,000,000 | 300,000,000 | |||||||
| Note trading at a discount (trust) |
KSFC | |
Limit of subscription deposits |
|
|
Limit of subscription deposits |
| |||
| Bond dealer’s loan (general) |
KSFC | 300,000,000 | 300,000,000 | |||||||
| Securities underwriting financing |
KSFC | 1,710,000,000 | 1,710,000,000 | |||||||
| Committed line |
Industrial and Commercial Bank of China, etc |
480,634,000 | 452,746,000 | |||||||
The guarantees and various commitment as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Guarantees |
172,188,000 | 249,900,000 | ||||||
| Agreement to purchase commercial papers 1 |
1,259,846,340 | 824,171,844 | ||||||
| Loan agreements |
1,830,709,680 | 2,714,231,347 | ||||||
| Credit line agreements |
510,628,552 | 577,479,784 | ||||||
| LOC and Investment commitments |
720,198,947 | 657,453,646 | ||||||
|
|
|
|
|
|||||
| 4,493,571,519 | 5,023,236,621 | |||||||
|
|
|
|
|
|||||
| 1 | According to the above arrangement, the Company holds the asset-backed short-term bonds amounting to
|
The Company has been provided with 18,557 million and W 14,622 million in
guarantees related to provisional attachment and others by Seoul Guarantee Insurance as at December 31, 2025 and 2024, respectively. W
The securities in custody as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | Valuation method | |||||||||
| Trustor securities |
300,600,043,794 | 240,661,735,301 | Fair value | |||||||||
| Saver securities |
2,059,709,772 | 1,122,794,510 | Fair value | |||||||||
| Beneficiary securities |
45,102,838,605 | 41,779,858,329 | Standard selling price | |||||||||
|
|
|
|
|
|||||||||
| 347,762,592,171 | 283,564,388,140 | |||||||||||
|
|
|
|
|
|||||||||
118
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
As at December 31, 2025, the main lawsuits against the company as a defendant are as follows:
| (in thousands of Korean won) |
|
No. of lawsuits |
|
Amount | Contents | Situation of lawsuits | ||||||
| Return of purchase Unjust gains (Fund in Australia) |
3 | 59,926,668 | The Company, as a selling company of qualified investor private equity fund that aims to lend money to corporations (borrowers) investing in apartment rental business for disabled people in Australia, intermediated
|
1st lawsuit: 3rd trial in progress (1st trial : February 7, 2023. Judgment ordering payment of
2nd trial : January 29, 2024. Judgment ordering payment of
2nd lawsuit: 2nd trial in progress (1st trial : February 14, 2024. Judgment ordering payment of
3rd lawsuit: 3rd trial in progress (1st trial :October 26, 2023. Judgment ordering payment of
2nd: January 16, 2025. Judgment ordering the return of
| ||||||||
| Compensation for (Winners Delegated |
1 | 4,469,546 | 8 clients who had signed an investment agency contract with Winners Asset Management Co.,LTD.and opened accounts with the company to trade Nikkei 225 options claimed damages from the company, claiming that the short sales that company conducted as a result of increased intraday risk due to the sharp decline in the Nikkei 225 index caused by COVID-19 in August 2020 was illegal. | 2 plaintiffs filed an appeal (1st trial : February 2, 2023. Judgment dismissing all plaintiffs’ claims for damages
2nd trial : October 30, 2025. Judgment dismissing all plaintiffs’ appeal against the first trial) | ||||||||
| Damages and (Winners Fund |
4 | 7,202,350 | Investors who invested in funds managed by Winners Asset Management Co.,LTD.filed lawsuits against the company, which was an investment broker, claimed compensation for damages or return of unjust gains due to contract cancellation (60 plaintiffs in total) | 1 cases: Appeal filed (1st trial : ① September 26, 2024. the company wins in full ② September 18, 2025. the company wins in full) 2 cases: 2nd trial in progress (1st trial : ① August 22, 2024. the company wins in full ② November 28, 2025. the company wins in full) 1 cases: 1st trial in progress |
119
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| Damages and |
7 | 9,082,031 | Investors who invested in KB able DLS Trust (a specific money trust that includes derivative linked securities linked to TA-OPAL Fund, which TransAsia Management invests in trade finance loan receivables) argued that the company’s sales staff misleaded that the principal was guaranteed by an insurance company’s guarantee, and claimed the return of unjust gains by the cancellation of the contract due to the error. | 2 cases: Appeal filed (1st trial : ① July 23, 2025. the plaintiff win in partially. ② October 23, 2025. the plaintiff win in partially. 5 cases: 1st trial in progress | ||||||||
| Unjust Gains (Heritage Banzaran |
3 | 38,768,140 | The company provided false information about the business capabilities of the operator (GPG), etc., thereby causing the plaintiff to misunderstand the key investment conditions of the DLS in this case. Therefore, the plaintiff requested to cancel the acquisition contract for the DLS in this case due to the mistake and claimed the return of the acquisition price of the DLS in this case and the delay damages as unjust gains. | 3 cases: 1st trial In progress |
The Fair Trade Commission is currently reviewing whether the company has engaged in unfair joint activities with other banks and securities firms, and the results of the deliberation and decision are uncertain at this time.
During the year ended December 31, 2025, the
Company underwent a regular tax audit by the Seoul Regional Tax Office for the fiscal years from 2020 to 2024, and paid W 19,398 million in corporate taxes and other taxes (including local income tax) in December 2025 and
January 2026. Accordingly, the Company filed an appeal for W 15,249 million in February 2026, considering the items indicated in the tax notice. As at December 31, 2025, the Company did not recognize any tax liabilities
for amounts it determined were likely to be refunded through an appeal. However, the final tax liability may change depending on the outcome of the appeal.
120
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
42. Related Party Transactions
KB Financial Group Inc. owns 100% of ordinary shares of the Company as at December 31, 2025 and 2024.
Significant balances and transactions, excluding loan and borrowing transactions described in separate notes, with related parties as at December 31, 2025 and 2024, are as follows:
(a) Receivables and payables
| (in thousands of Korean won) | 2025 | 2024 | ||||||||||||||
| Receivables | Payables | Receivables | Payables | |||||||||||||
| Subsidiaries |
||||||||||||||||
| KB Securities Hong Kong Ltd. |
74,002 | 14,098,840 | 84,710 | 18,880,643 | ||||||||||||
| KB Securities Vietnam Joint Stock Company |
— | — | 294,943 | 240,183 | ||||||||||||
| KB Digital Innovation & growth New Technology Business Investment Fund |
147,992 | — | 152,990 | — | ||||||||||||
| Newstar Gimpo 1st Co., Ltd |
160,412 | — | — | 148,578 | ||||||||||||
| Newstar Believe Co., Ltd. 1 |
— | — | — | 4,808 | ||||||||||||
| Able Gwonseon 1st Co., Ltd. |
441,336 | 424,122 | 921,288 | 814,697 | ||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 |
341,266 | — | 432,356 | — | ||||||||||||
| KB MyeongJi 1st Co., Ltd. |
— | 797,554 | 50,600 | 480,597 | ||||||||||||
| Able Dangjin 1st Co., Ltd. 1 |
— | — | — | 274,348 | ||||||||||||
| KB Mapo 2nd Co., Ltd. |
— | 721,426 | 74,812 | 501,786 | ||||||||||||
| Able Wonchang 1st Co., Ltd. 1 |
— | — | 534,356 | — | ||||||||||||
| Zitaress 1st Co., Ltd. |
4,142 | 82,506 | 14,552 | 118,467 | ||||||||||||
| Able Beomeo-one Co., Ltd. 1 |
— | — | 731,322 | 174,765 | ||||||||||||
| Newstar Gimpo 4th Co., Ltd. |
186,110 | 7,000,000 | 367,584 | 7,000,000 | ||||||||||||
| Powerplay 1st Co., Ltd. |
— | 6,327,752 | — | 752,679 | ||||||||||||
| Able Dosan 1st Co., Ltd 1 |
— | — | 36,882 | 185,332 | ||||||||||||
| Able Maseok 1st Co., Ltd. |
— | 121,819 | 209,782 | 495,339 | ||||||||||||
| TW Seocho 1st Co., Ltd. 1 |
— | — | 4,403,352 | 4,188,233 | ||||||||||||
| TW Seocho 2nd Co., Ltd. 1 |
— | — | 1,028,055 | 866,767 | ||||||||||||
| Newstar Wave 1st Co., Ltd. |
7,039 | 725 | 12,931 | 750 | ||||||||||||
| Able Next 1st Co., Ltd |
229,203 | 1,514,996 | 413,625 | 1,053,751 | ||||||||||||
| YSMC 1st Co., Ltd. |
1,379,677 | 1,507,505 | — | 1,459,480 | ||||||||||||
| Gyeongsan Logis 1st Co., Ltd 1 |
— | — | 114,236 | 903,215 | ||||||||||||
| Stoke 2nd Corp |
— | — | 3,303,900 | — | ||||||||||||
| Newstar Seongnam 1st Co.,Ltd |
— | — | 467,596 | — | ||||||||||||
| KPS Sihwa 1st Co., Ltd. |
3,543,890 | — | — | 50,900,000 | ||||||||||||
| Newstar NRB First Co., Ltd. 1 |
— | — | 467,589 | 1,382,637 | ||||||||||||
| LB Ireland Private Real Estate Investment Trust 8 |
683,942 | — | 443,442 | — | ||||||||||||
| Able alpha Co., Ltd. |
104,469 | — | 485,550 | 2,775,155 | ||||||||||||
| Newstar Sina 2nd Co., Ltd. 1 |
— | — | 8,384,129 | 766,947 | ||||||||||||
| Able Eunhwasam 2nd Co., Ltd.1 |
— | — | 4,281,657 | 1,968,572 | ||||||||||||
| Black Sapphire Holdings Co., Ltd. 1 |
— | — | 835,027 | 1,279,945 | ||||||||||||
| ABLE GUNPO 1ST CO.,LTD. 1 |
— | — | 2,606,639 | 2,149,506 | ||||||||||||
| NewStar Yui the 1st 1 |
— | — | 1,982,766 | 2,063,912 | ||||||||||||
| Newstar Gimpo 7th Co.,Ltd. |
3,626,497 | 45,680,442 | 6,698,303 | 47,596,046 | ||||||||||||
| able hi position 1st |
1,209,231 | 1,177,434 | 4,537,949 | 4,210,694 | ||||||||||||
| Graha 2nd Co., Ltd. 1 |
— | — | 694,486 | 769,948 | ||||||||||||
121
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | 2025 | 2024 | ||||||||||||||
| Receivables | Payables | Receivables | Payables | |||||||||||||
| Able Yongin Wonsam 2nd Co., Ltd. |
4,602,335 | 4,209,172 | 6,588,440 | 6,490,651 | ||||||||||||
| TRUE HOUSE FIRST CO., LTD. |
575,893 | 490,354 | 1,376,876 | 1,599,011 | ||||||||||||
| Breeze Air Primary Co.,Ltd. 1 |
— | — | 721,576 | 1,134,942 | ||||||||||||
| Able Gongpyeong 3rd Co.,Ltd |
567,419 | 778,011 | 4,304,449 | 3,378,973 | ||||||||||||
| NEW STAR L CARD 1ST CO., LTD. |
3,554,932 | 2,989,982 | 12,248,819 | 12,020,104 | ||||||||||||
| Olivia 1st Co.,Ltd. |
— | 88,376 | — | 433,489 | ||||||||||||
| THE APOGEE THE FIRST CO., LTD. 1 |
— | — | 116,204 | 112,864 | ||||||||||||
| EULJI NAIN 1ST CO., LTD. 1 |
— | — | 7,327,139 | 7,143,309 | ||||||||||||
| Able Civic 4th Co., Ltd. 1 |
— | — | 9,208,387 | 9,125,806 | ||||||||||||
| NEWSTAR EXPER 1ST CO., LTD. 1 |
— | — | 16,868,438 | 16,684,931 | ||||||||||||
| Able Sewoon Co., Ltd. |
9,337 | — | — | — | ||||||||||||
| New Star YJ Second Co., Ltd |
178,630 | — | — | — | ||||||||||||
| KB Infra 4th Co.,Ltd. |
142,650 | 23,551 | — | — | ||||||||||||
| New Star Sinar Third Co., Ltd |
1,425,118 | 555,457 | — | — | ||||||||||||
| HJ GALAXY No.4 Co., ltd |
5,218,050 | 5,789,101 | — | — | ||||||||||||
| Hyosung Vina Second Co., Ltd |
4,122,218 | 4,242,460 | — | — | ||||||||||||
| newstarwoncle 1st. Co. ltd |
3,332,464 | 2,889,422 | — | — | ||||||||||||
| NetFabric Suncheon First Co., Ltd. |
7,292,087 | 6,389,765 | — | — | ||||||||||||
| Newstar Songam 1st Co., ltd. |
— | 189,378 | — | — | ||||||||||||
| New Star SJ First Co., Ltd |
371,364 | 510,444 | — | — | ||||||||||||
| New Star REITs First Co., Ltd |
611,920 | 662,470 | — | — | ||||||||||||
| Newstar Cine 1st Co., ltd. |
13,286,929 | 13,605,875 | — | — | ||||||||||||
| Next Yeongjong First Co., Ltd. |
13,674,382 | 13,006,981 | — | — | ||||||||||||
| New Star KM First Co., Ltd |
828,632 | 808,092 | — | — | ||||||||||||
| Newstar Next 1st Co., ltd. |
— | 1,675,006 | — | — | ||||||||||||
| Newstar Next 2nd Co., ltd. |
— | 1,301,198 | — | — | ||||||||||||
| Newstar Doan first Co., Ltd |
1,229,800 | 1,474,110 | — | — | ||||||||||||
| PAV Co., Ltd |
173,025 | 168,194 | — | — | ||||||||||||
| Still No.1 2nd Co., Ltd |
374,548 | — | — | — | ||||||||||||
| Newstar L Chemi 1st |
1,402,722 | — | — | — | ||||||||||||
| Parent Company |
||||||||||||||||
| KB Financial Group Inc. |
177,981,457 | 129,572,184 | — | 100,482,726 | ||||||||||||
| Others |
||||||||||||||||
| Kookmin Bank |
61,627,321 | 116,482,428 | 151,679,560 | 91,316,188 | ||||||||||||
| KB Asset Management Co., Ltd. |
— | 548 | — | 34,401 | ||||||||||||
| KB Real Estate Trust Co., Ltd. |
— | 355 | — | 417 | ||||||||||||
| KB Investment Co., Ltd. |
751,581 | 131 | 848,476 | 165 | ||||||||||||
| KB Data System Co., Ltd. |
5,356,594 | 356,049 | 925,927 | 331,681 | ||||||||||||
| KB Kookmin Card Co., Ltd. |
14,395 | 9,066,102 | 455 | 8,427,724 | ||||||||||||
| KB Savings Bank Co., Ltd. |
— | 574 | — | 657 | ||||||||||||
| KB Capital Co., Ltd. |
1,035,197 | 1,065,333 | 1,416,693 | 2,850,380 | ||||||||||||
| KB Insurance Co., Ltd. |
151,341,852 | 22,345,124 | 6,846,890 | 92,036,600 | ||||||||||||
| KB Life Insurance Co., Ltd. |
44,486,042 | 18,286,691 | 1,062,706 | 4,440,280 | ||||||||||||
| KB Wisestar Private Real Estate Fund Investment Trust No. 1 |
— | — | 5,274 | — | ||||||||||||
| Other funds |
105,460 | 1,743,740 | 71,459 | 6,875,206 | ||||||||||||
| 1 | These companies are not related parties as at December 31, 2025. |
122
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(b) Revenue and expenses
| (in thousands of Korean won) |
2025 | 2024 | ||||||||||||||
| Revenue | Expenses | Revenue | Expenses | |||||||||||||
| Subsidiaries |
||||||||||||||||
| KB Securities Hong Kong Ltd. |
215,248 | 12,218,873 | 203,122 | 6,180,878 | ||||||||||||
| KB Securities Vietnam Joint Stock Company |
95,258 | — | 48,691 | 20,249 | ||||||||||||
| KB Digital Innovation&growth New Technology Business Investment Fund |
147,991 | — | 152,990 | — | ||||||||||||
| Newstar Gimpo 1st Co., Ltd |
1,728,627 | — | 1,392,907 | — | ||||||||||||
| Newstar Believe Co., Ltd. 1 |
— | — | 725,687 | — | ||||||||||||
| Able Gwonseon 1st Co., Ltd. |
550,623 | — | 386,132 | — | ||||||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 |
341,266 | — | 432,356 | — | ||||||||||||
| KB MyeongJi 1st Co., Ltd. |
449,400 | 316,957 | 98,944 | 221,272 | ||||||||||||
| Able Dangjin 1st Co., Ltd. 1 |
— | 269,236 | 1,514,937 | — | ||||||||||||
| KB Mapo 2nd Co., Ltd. |
45,188 | 219,640 | 80,945 | — | ||||||||||||
| Able Wonchang 1st Co., Ltd. 1 |
— | 534,356 | 534,356 | — | ||||||||||||
| Zitaress 1st Co., Ltd. |
25,551 | — | 53,418 | — | ||||||||||||
| Able Beomeo-one Co., Ltd. 1 |
— | 323,464 | — | 395,587 | ||||||||||||
| Newstar Gimpo 4th Co., Ltd. |
199,566 | 141,040 | 516,388 | — | ||||||||||||
| Powerplay 1st Co., Ltd. |
— | 5,575,073 | — | 545,771 | ||||||||||||
| Able Dosan 1st Co., Ltd 1 |
148,450 | — | — | 98,210 | ||||||||||||
| Able Maseok 1st Co., Ltd. |
704,413 | — | 3,819,878 | — | ||||||||||||
| TW Seocho 1st Co., Ltd. 1 |
— | 215,119 | 6,904,954 | — | ||||||||||||
| TW Seocho 2nd Co., Ltd. 1 |
— | 161,288 | 1,269,913 | — | ||||||||||||
| Newstar Wave 1st Co., Ltd. |
3,133 | — | 1,244,112 | — | ||||||||||||
| Able Next 1st Co., Ltd |
94,665 | 740,332 | 198,310 | 110,855 | ||||||||||||
| YSMC 1st Co., Ltd. |
1,448,529 | — | — | 776,685 | ||||||||||||
| Gyeongsan Logis 1st Co., Ltd 1 |
788,978 | — | — | 1,158,168 | ||||||||||||
| Stoke 2nd Corp |
— | — | 4,049,076 | — | ||||||||||||
| Newstar Seongnam 1st Co., Ltd |
62,404 | — | 3,384,135 | — | ||||||||||||
| KPS Sihwa 1st Co., Ltd. |
54,443,890 | — | 6,682,041 | 47,048,355 | ||||||||||||
| Newstar NRB First Co., Ltd. 1 |
964,041 | — | 2,391,066 | — | ||||||||||||
| LB Ireland Private Real Estate Investment Trust 8 |
240,500 | — | 240,500 | — | ||||||||||||
| Able alpha Co., Ltd. |
2,394,074 | — | 145,648 | 2,428,373 | ||||||||||||
| Newstar Sina 2nd Co., Ltd. 1 |
291,387 | — | 14,685,095 | 3,779,883 | ||||||||||||
| Able Eunhwasam 2nd Co., Ltd. 1 |
— | — | 1,993,348 | — | ||||||||||||
| Black Sapphire Holdings Co., Ltd. 1 |
— | 835,027 | 1,881,282 | — | ||||||||||||
| ABLE GUNPO 1ST CO., LTD. 1 |
348,415 | — | 1,040,179 | — | ||||||||||||
| NewStar Yui the 1st 1 |
1,101,192 | — | 2,320,047 | 1,101,192 | ||||||||||||
| Newstar Gimpo 7th Co., Ltd. |
1,967,504 | 1,773,707 | 2,908,511 | 42,596,254 | ||||||||||||
| able hi position 1st |
3,344,160 | — | 2,402,335 | — | ||||||||||||
| Graha 2nd Co., Ltd. 1 |
— | — | 336,947 | — | ||||||||||||
| Able Yongin Wonsam 2nd Co., Ltd. |
2,450,265 | — | 1,245,118 | — | ||||||||||||
| TRUE HOUSE FIRST CO., LTD. |
307,675 | — | 248,197 | — | ||||||||||||
| Breeze Air Primary Co., Ltd. 1 |
1,085,363 | — | 670,634 | — | ||||||||||||
| Able Gongpyeong 3rd Co., Ltd |
828,308 | — | 929,476 | — | ||||||||||||
| NEW STAR L CARD 1ST CO., LTD. |
1,565,236 | — | 232,715 | — | ||||||||||||
| Olivia 1st Co., Ltd. |
600,867 | — | — | 433,489 | ||||||||||||
| THE APOGEE THE FIRST CO., LTD. 1 |
— | 2,984 | 22,716 | 14,376 | ||||||||||||
| EULJI NAIN 1ST CO., LTD. 1 |
— | — | 183,830 | — | ||||||||||||
| Able Civic 4th Co., Ltd. 1 |
303,269 | — | 90,581 | — | ||||||||||||
| NEWSTAR EXPER 1ST CO., LTD. 1 |
3,820,713 | — | 187,507 | — | ||||||||||||
123
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) |
2025 | 2024 | ||||||||||||||
| Revenue | Expenses | Revenue | Expenses | |||||||||||||
| Able Gongpyeong 1st Co., Ltd 1 |
— | — | 124,722 | — | ||||||||||||
| ABR Joongang2 1st Co., Ltd 1 |
— | — | 337,429 | — | ||||||||||||
| Able Gasan 1st Co., Ltd. 1 |
— | — | 112,432 | — | ||||||||||||
| Able Sewoon Co., Ltd. |
9,337 | — | 195,190 | — | ||||||||||||
| Able PT 1st Co., Ltd 1 |
— | — | 8,599 | — | ||||||||||||
| Newstar Plus 1st Co., Ltd. 1 |
— | — | 84,843 | — | ||||||||||||
| Able MK 1st co. ltd 1 |
— | — | 115,722 | — | ||||||||||||
| Newstar Sina Co., Ltd. 1 |
— | — | 928,911 | — | ||||||||||||
| KB Gold 1st Co., Ltd. 1 |
— | — | 287,094 | — | ||||||||||||
| KB Infra 2nd Co., Ltd. 1 |
— | — | 87,532 | — | ||||||||||||
| HD Value 1st Co., Ltd. 1 |
— | — | 38,658 | — | ||||||||||||
| Newstar Enerbil 1st Co., Ltd. 1 |
— | — | 260,790 | — | ||||||||||||
| KB SmartSchool 1st Co., Ltd. 1 |
— | — | 99,778 | — | ||||||||||||
| Bighouse 7th Co., Ltd. 1 |
— | — | 146,219 | — | ||||||||||||
| GDIC 2nd co. ltd 1 |
— | — | 3,657,319 | — | ||||||||||||
| Able Dongtan 1st Co., Ltd. 1 |
— | — | 3,009,210 | — | ||||||||||||
| Newstar Gimpo 5th Co., Ltd. 1 |
— | — | 36,000,000 | — | ||||||||||||
| Able Banpo 1st Co., Ltd. 1 |
— | — | 2,989,765 | — | ||||||||||||
| Able Banpo 2nd Co., Ltd. 1 |
— | — | 2,356,168 | — | ||||||||||||
| Newstar one-firm 2023-1 5th. Co., Ltd. 1 |
— | — | 301,342 | — | ||||||||||||
| French Shine 1st Co., Ltd. 1 |
— | — | — | 432,802 | ||||||||||||
| Able Bonri 1st Co., Ltd. 1 |
— | — | — | 4,657,198 | ||||||||||||
| Newstar JH Center Co., Ltd. 1 |
— | — | 1,642,185 | — | ||||||||||||
| Able TY 2nd Co., Ltd. 1 |
— | — | 2,888,857 | — | ||||||||||||
| KBFG Securities America Inc. |
— | 9,421,256 | — | 4,405,172 | ||||||||||||
| JB New Jersey Private Real Estate Fund 1 1 |
— | — | 344,513 | — | ||||||||||||
| Vestas Qualified Investors’ Private Real Estate Fund Investment Trust No. 38 1 |
— | — | 1,724,448 | — | ||||||||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
— | — | 182,451 | — | ||||||||||||
| GVA Europe Pre-IPO Private Investment Trust No.1 |
4,706,084 | — | 2,452,274 | — | ||||||||||||
| LIFE Global Reits Pre-IPO General Private Investment Trust 1 |
4,079,629 | — | 4,392,801 | — | ||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company 1 |
2,248,043 | — | 5,028,452 | — | ||||||||||||
| Keppel Private Real Estate Investment Trust No.13 1 |
— | — | 1,410,095 | — | ||||||||||||
| E&F Blacksapphire Private Equity Fund 1 |
151,631 | — | 600,000 | — | ||||||||||||
| Able Civic Third Co., Ltd. 1 |
— | — | 64,855 | — | ||||||||||||
| Lalaroro 1st Co., Ltd. 1 |
— | — | 318,817 | — | ||||||||||||
| New Star YJ Second Co., Ltd |
5,126,685 | — | — | — | ||||||||||||
| KB Infra 4th Co., Ltd. |
536,192 | 23,551 | — | — | ||||||||||||
| MS Cheongna No.2 Co., Ltd. |
911,780 | — | — | — | ||||||||||||
| New Star Sinar Third Co., Ltd |
2,529,961 | 1,860,999 | — | — | ||||||||||||
| Buu 1st Co., Ltd. 1 |
100 | — | — | — | ||||||||||||
| Prime Twin Co., Ltd 1 |
210,262 | — | — | — | ||||||||||||
| New Star Smile First Co., Ltd 1 |
911,616 | — | — | — | ||||||||||||
| HJ GALAXY No.4 Co., ltd |
1,289,353 | 834,404 | — | — | ||||||||||||
| Newstar Solution 2nd Co., Ltd 1 |
1,435 | — | — | — | ||||||||||||
| Hyosung Vina Second Co., Ltd |
1,061,759 | — | — | — | ||||||||||||
| newstarwoncle 1st. Co. ltd |
443,042 | — | — | — | ||||||||||||
| NetFabric Suncheon First Co., Ltd. |
1,730,088 | — | — | — | ||||||||||||
124
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) |
2025 | 2024 | ||||||||||||||
| Revenue | Expenses | Revenue | Expenses | |||||||||||||
| newstarseongsu 1st. Co. ltd 1 |
312 | — | — | — | ||||||||||||
| Newstar Songam 1st Co., ltd. |
60,712 | 180,090 | — | — | ||||||||||||
| New Star SJ First Co., Ltd |
80,365 | — | — | — | ||||||||||||
| New Star REITs First Co., Ltd |
74,450 | — | — | — | ||||||||||||
| Newstar Cine 1st Co., ltd. |
281,054 | — | — | — | ||||||||||||
| Next Yeongjong First Co., Ltd. |
6,593,401 | — | — | — | ||||||||||||
| New Star KM First Co., Ltd |
28,540 | — | — | — | ||||||||||||
| Newstar Next 1st Co., ltd. |
— | 1,675,006 | — | — | ||||||||||||
| Newstar Next 2nd Co., ltd. |
— | 1,301,198 | — | — | ||||||||||||
| Newstar Doan first Co., Ltd |
9,300 | — | — | — | ||||||||||||
| PAV Co., Ltd |
9,831 | — | — | — | ||||||||||||
| Still No.1 2nd Co., Ltd |
877,107 | — | — | — | ||||||||||||
| Newstar L Chemi 1st |
1,402,722 | — | — | — | ||||||||||||
| Associates |
||||||||||||||||
| KBTS Technology Venture Private Equity Fund |
170,353 | — | 174,883 | — | ||||||||||||
| KB-SJ Tourism Venture Fund |
788,468 | — | 1,789,462 | — | ||||||||||||
| KB SPROTT Renewable Private Equity Fund I |
77,970 | — | 255,062 | — | ||||||||||||
| KB-Stonebridge Secondary Private Equity Fund |
364,486 | — | 416,636 | — | ||||||||||||
| KB-UTC Inno-Tech Venture Fund |
146,853 | — | 230,269 | — | ||||||||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
800,322 | — | 619,004 | — | ||||||||||||
| KB Material and Parts No. 1 PEF 1 |
— | — | 132,258 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.21 1 |
— | — | 135,842 | — | ||||||||||||
| KB-KTB Technology Venture Fund |
398,659 | — | 341,826 | — | ||||||||||||
| KB-GeneN Medical Venture Fund 1 |
88,800 | — | 88,800 | — | ||||||||||||
| KB-BridgePole Venture Investment Fund 1 |
— | — | 460,776 | — | ||||||||||||
| KB-Kyobo New Mobility Power Fund 1 |
— | — | 75,523 | — | ||||||||||||
| KB-FT 1st Green Growth Investment Fund |
135,415 | — | 135,639 | — | ||||||||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
1,095,469 | — | 1,133,636 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.25 |
65,452 | — | — | 175,265 | ||||||||||||
| KB Special Purpose Acquisition Company No.26 1 |
— | — | — | 53,795 | ||||||||||||
| KB-SUSUNG 1st Investment Fund |
142,365 | — | 192,368 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.27 |
405,334 | — | — | 176,877 | ||||||||||||
| KB-BridgePole Venture Investment Fund #2 1 |
105,000 | — | 105,000 | — | ||||||||||||
| U-KB Credit No.1 Private Equity |
967,500 | — | 970,151 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.28 1 |
— | — | 1,292,589 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.29 |
143,758 | — | 1,735,480 | — | ||||||||||||
| AKK Robotech Valueup New Technology Investment Fund 1 |
235,495 | — | 101,116 | — | ||||||||||||
| KB-SOLIDUS Healthcare Investment Fund |
860,181 | — | 768,198 | — | ||||||||||||
| KB-CJ Venture Fund 1st |
150,000 | — | 79,918 | — | ||||||||||||
| KB-SUSUNG 2nd Investment Fund |
154,772 | — | 77,518 | — | ||||||||||||
| KB KONEX Market Vitalization Fund 1 |
— | — | 3,084,375 | — | ||||||||||||
| KB Star REIT |
9,442,306 | — | 10,263,978 | — | ||||||||||||
| KB Special Purpose Acquisition Company No.30 |
57,619 | — | 1,620,135 | — | ||||||||||||
125
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) |
2025 | 2024 | ||||||||||||||
| Revenue | Expenses | Revenue | Expenses | |||||||||||||
| KB Special Purpose Acquisition Company No.31 |
177,402 | — | 2,111,082 | — | ||||||||||||
| KB-Cyrus Tourism Venture Fund |
337,500 | — | 63,627 | — | ||||||||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
2,277,815 | — | — | — | ||||||||||||
| KB Special Purpose Acquisition Company No.33 |
2,214,139 | — | — | — | ||||||||||||
| KBLB Middle Market Enterprises Innovation Private Equity Fund |
1,199,742 | — | — | — | ||||||||||||
| Semicolon Susong Commissioned Real Estate Investment Trust |
5,650,210 | — | — | — | ||||||||||||
| KB-Novus Genesis Private Equity Fund |
103,905 | — | — | — | ||||||||||||
| AIM-KB-DOUBLE Connected Future Investment Fund |
30,378 | — | — | — | ||||||||||||
| KB-SP Private Equity Fund IV 1 |
62,547 | — | — | — | ||||||||||||
| E&I Holdings Co., Ltd 1 |
3,446,057 | — | — | — | ||||||||||||
| IMM global Secondary 1-1 Equity Private Fund |
3,511 | — | — | — | ||||||||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company 2 |
2,334,156 | — | — | — | ||||||||||||
| KB-IMM Newstar Real Estate Private Fund 2 |
138,002 | — | — | — | ||||||||||||
| Parent Company |
||||||||||||||||
| KB Financial Group Inc. |
1,421,760 | 65,443 | 778,876 | 99,196 | ||||||||||||
| Others |
||||||||||||||||
| Kookmin Bank |
75,182,466 | 196,670,594 | 176,455,808 | 143,344,573 | ||||||||||||
| KB Asset Management Co., Ltd. |
903 | 684,918 | 782 | 839,780 | ||||||||||||
| KB Real Estate Trust Co., Ltd. |
622 | 7,014 | 215,636 | 937 | ||||||||||||
| KB Investment Co., Ltd. |
1,570,303 | 5 | 1,666,529 | 6 | ||||||||||||
| KB Data System Co., Ltd. |
1,021 | 2,722,953 | 8,483 | 5,749,905 | ||||||||||||
| KB Kookmin Card Co., Ltd. |
111,825 | 1,017,147 | 57,063 | 837,257 | ||||||||||||
| KB Savings Bank Co., Ltd. |
996 | 69 | 23 | 23 | ||||||||||||
| KB Capital Co., Ltd. |
608,343 | 77,590 | 492,222 | 41,598 | ||||||||||||
| KB Insurance Co., Ltd. |
215,567,089 | — | 6,994,519 | 56,730,129 | ||||||||||||
| KB Life Insurance Co., Ltd. |
44,935,958 | 2,604,916 | 1,112,355 | 469,723 | ||||||||||||
| KB Wisestar Private Real Estate Fund Investment Trust No. 1 |
9,549 | — | 110,292 | — | ||||||||||||
| Other funds |
17,287,679 | — | 22,403,901 | — | ||||||||||||
| Retirement pension |
1,222,235 | — | 1,230,487 | — | ||||||||||||
| The Company |
||||||||||||||||
| Employees |
773,600 | — | 379,157 | — | ||||||||||||
| 1 | These companies are excluded from related parties during the year ended December 31, 2025 or 2024. The transaction amounts are up to the date of the exclusion. |
| 2 | These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025. |
126
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(c) Significant loan and borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:
| 2025 |
||||||||||||||||||||||
| (in thousands of Korean won) | Accounts | Beginning balance |
Increase | Decrease | Other | Ending balance |
||||||||||||||||
| Subsidiaries |
||||||||||||||||||||||
| Newstar Gimpo 1st Co., Ltd |
Loans | 37,139,957 | — | (17,774,760 | ) | 198,789 | 19,563,986 | |||||||||||||||
| LB Ireland Private Real Estate Investment Trust 8 |
Loans | — | — | — | — | — | ||||||||||||||||
| Able Dangjin 1st Co.,Ltd. 1 |
Loans | 25,205,000 | — | (25,205,000 | ) | — | — | |||||||||||||||
| Newstar Sina 2nd Co., Ltd. 1 |
Loans | 12,344,638 | — | (11,155,400 | ) | (1,189,238 | ) | — | ||||||||||||||
| Able Wonchang 1st Co., Ltd. 1 |
Loans | 9,224,719 | — | (10,000,000 | ) | 775,281 | — | |||||||||||||||
| Stoke 2nd Corp |
Loans | 64,873,019 | — | — | (28,533,283 | ) | 36,339,736 | |||||||||||||||
| ABLE GUNPO 1ST CO.,LTD. 1 |
Loans | 9,940,618 | — | (10,000,000 | ) | 59,382 | — | |||||||||||||||
| Gyeongsan Logis 1st Co., Ltd 1 |
Loans | — | 18,000,000 | (18,000,000 | ) | — | — | |||||||||||||||
| Black Sapphire Holdings Co.,Ltd. 1 |
Loans | 139,594,847 | — | (140,000,000 | ) | 405,153 | — | |||||||||||||||
| New Star YJ Second Co., Ltd |
Loans | — | 100,000,000 | — | (141,930 | ) | 99,858,070 | |||||||||||||||
| Able alpha Co., Ltd. |
Loans | — | 28,712,000 | — | (6,000,000 | ) | 22,712,000 | |||||||||||||||
| KB Infra 4th Co.,Ltd. |
Loans | — | 19,855,600 | — | 47,683 | 19,903,283 | ||||||||||||||||
| KPS Sihwa 1st Co., Ltd. |
Loans | — | 258,000,000 | — | (87,800,000 | ) | 170,200,000 | |||||||||||||||
| MS Cheongna No.2 Co., Ltd. |
Loans | — | 99,999,952 | — | — | 99,999,952 | ||||||||||||||||
| Still No.1 2nd Co., Ltd |
Loans | — | 50,000,000 | — | (65,722 | ) | 49,934,278 | |||||||||||||||
| Newstar L Chemi 1st |
Loans | — | 199,812,500 | — | — | 199,812,500 | ||||||||||||||||
| Able Sewoon Co., Ltd. |
Loans | — | 2,400,000 | — | — | 2,400,000 | ||||||||||||||||
| Associates |
||||||||||||||||||||||
| KB Special Purpose Acquisition Company No.21 1 |
Hybrid bond with securities-like features | 3,122,444 | — | (3,122,444 | ) | — | — | |||||||||||||||
| KB Special Purpose Acquisition Company No.25 |
Hybrid bond with securities-like features | 1,849,919 | — | — | 65,453 | 1,915,372 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.26 1 |
Hybrid bond with securities-like features | 2,150,426 | — | — | (2,150,426 | ) | — | |||||||||||||||
| KB Special Purpose Acquisition Company No.27 |
Hybrid bond with securities-like features | 5,876,876 | — | — | 405,334 | 6,282,210 | ||||||||||||||||
127
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2025 |
||||||||||||||||||||||
| (in thousands of Korean won) | Accounts | Beginning balance |
Increase | Decrease | Other | Ending balance |
||||||||||||||||
| KB Special Purpose Acquisition Company No.28 1 |
Hybrid bond with securities-like features | 2,112,589 | — | — | (2,112,589 | ) | — | |||||||||||||||
| KB Special Purpose Acquisition Company No.29 |
Hybrid bond with securities-like features | 3,015,480 | — | — | 143,758 | 3,159,238 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.30 |
Hybrid bond with securities-like features | 2,835,135 | — | — | 57,619 | 2,892,754 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.31 |
Hybrid bond with securities-like features | 4,301,082 | — | — | 177,402 | 4,478,484 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.33 |
Hybrid bond with securities-like features | — | 2,090,000 | — | 2,214,139 | 4,304,139 | ||||||||||||||||
| Others |
||||||||||||||||||||||
| Kookmin Bank |
Deposits 2 | 493,552,397 | — | — | (131,468,251 | ) | 362,084,146 | |||||||||||||||
| Borrowings | — | 857,554,023 | (856,523,389 | ) | — | 1,030,634 | ||||||||||||||||
| KB Kookmin Card Co., Ltd. |
Debt Securities | — | 10,001,122 | (10,001,122 | ) | — | — | |||||||||||||||
| KB Capital Co., Ltd. |
Debt Securities | — | 10,002,628 | (10,002,628 | ) | — | — | |||||||||||||||
| Executives |
Deposit Liabilities | 373,997 | 510,499 | (217,242 | ) | — | 667,254 | |||||||||||||||
| The Company |
||||||||||||||||||||||
| Employees |
Loans to employees | 23,488,800 | 20,235,774 | (6,466,148 | ) | — | 37,258,426 | |||||||||||||||
| 1 | These companies are not related parties of the Company as at December 31, 2025. |
| 2 | Transactions such as settlement payments for business reasons and deposits that can be deposited and withdrawn at any time between related parties are disclosed in net amounts. |
| 2024 |
||||||||||||||||||||||
| (in thousands of Korean won) | Accounts | Beginning balance |
Increase | Decrease | Other | Ending balance |
||||||||||||||||
| Subsidiaries |
||||||||||||||||||||||
| Newstar Gimpo 1st Co., Ltd |
Loans | 16,300,000 | 41,400,000 | (30,251,134 | ) | 9,691,092 | 37,139,958 | |||||||||||||||
| Able MK 1st co. ltd 1 |
Loans | 30,806,681 | — | (31,000,000 | ) | 193,319 | — | |||||||||||||||
| KB Gold 1st Co., Ltd. 1 |
Loans | 20,000,000 | — | (20,000,000 | ) | — | — | |||||||||||||||
| Able Dangjin 1st Co., Ltd. |
Loans | 20,490,636 | 4,060,000 | — | 654,364 | 25,205,000 | ||||||||||||||||
| Newstar Sina 2nd Co., Ltd. |
Loans | 10,806,024 | — | — | 1,538,614 | 12,344,638 | ||||||||||||||||
| KB Tongyoung 1st Co., Ltd 1 |
Loans | 20,580,850 | — | (20,710,000 | ) | 129,150 | — | |||||||||||||||
| Able Wonchang 1st Co., Ltd. |
Loans | 8,460,892 | — | — | 763,827 | 9,224,719 | ||||||||||||||||
| Stoke 2nd Corp |
Loans | — | 73,000,000 | — | (8,126,981 | ) | 64,873,019 | |||||||||||||||
| ABLE GUNPO 1ST CO., LTD. |
Loans | — | 10,000,000 | — | (59,382 | ) | 9,940,618 | |||||||||||||||
128
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 2024 |
||||||||||||||||||||||
| (in thousands of Korean won) | Accounts | Beginning balance |
Increase | Decrease | Other | Ending balance |
||||||||||||||||
| Black Sapphire Holdings Co., Ltd. |
Loans | — | 140,000,000 | — | (405,153 | ) | 139,594,847 | |||||||||||||||
| Newstar one-firm 2023-1 3rd. Co., Ltd. 1 |
Corporate commercial papers | 20,806,683 | — | — | (20,806,683 | ) | — | |||||||||||||||
| Newstar one-firm 2023-1 4th. Co., Ltd. 1 |
Corporate commercial papers | 52,262,896 | — | — | (52,262,896 | ) | — | |||||||||||||||
| Associates |
||||||||||||||||||||||
| KB Special Purpose Acquisition Company No.21 |
Hybrid bond with securities-like features | 2,986,602 | — | — | 135,842 | 3,122,444 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.22 1 |
Hybrid bond with securities-like features | 2,984,646 | — | — | (2,984,646 | ) | — | |||||||||||||||
| KB Special Purpose Acquisition Company No.23 1 |
Hybrid bond with securities-like features | 1,488,699 | — | — | (1,488,699 | ) | — | |||||||||||||||
| KB Special Purpose Acquisition Company No.25 |
Hybrid bond with securities-like features | 2,025,184 | — | — | (175,265 | ) | 1,849,919 | |||||||||||||||
| KB Special Purpose Acquisition Company No.26 |
Hybrid bond with securities-like features | 2,204,221 | — | — | (53,795 | ) | 2,150,426 | |||||||||||||||
| KB Special Purpose Acquisition Company No.27 |
Hybrid bond with securities-like features | 6,053,752 | — | — | (176,876 | ) | 5,876,876 | |||||||||||||||
| KB Special Purpose Acquisition Company No.28 |
Hybrid bond with securities-like features | — | 995,000 | — | 1,117,589 | 2,112,589 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.29 |
Hybrid bond with securities-like features | — | 1,490,000 | — | 1,525,480 | 3,015,480 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.30 |
Hybrid bond with securities-like features | — | 1,390,000 | — | 1,445,135 | 2,835,135 | ||||||||||||||||
| KB Special Purpose Acquisition Company No.31 |
Hybrid bond with securities-like features | — | 2,190,000 | — | 2,111,082 | 4,301,082 | ||||||||||||||||
| Others |
||||||||||||||||||||||
| Kookmin Bank |
Deposits 2 | 367,980,199 | — | — | 125,572,198 | 493,552,397 | ||||||||||||||||
| Borrowings | — | 721,678,573 | (721,678,573 | ) | — | — | ||||||||||||||||
| KB Kookmin Card Co., Ltd. |
Debt Securities | 30,127,334 | — | (30,127,334 | ) | — | — | |||||||||||||||
| Executives |
Deposit Liabilities | 635,217 | 283,283 | (544,503 | ) | — | 373,997 | |||||||||||||||
| The Company |
||||||||||||||||||||||
| Employees |
Loans to employees | 12,587,095 | 16,252,859 | (5,351,154 | ) | — | 23,488,800 | |||||||||||||||
129
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 1 | These companies are not related parties of the Company as at December 31, 2024. |
| 2 | Transactions such as settlement payments for business reasons and deposits that can be deposited and withdrawn at any time between related parties are disclosed in net amounts. |
In addition to the above, the balance of hybrid securities held by KB
Financial Group Inc., issued by the Company as at December 31, 2025, is W 530,000 million (2024 : W 530,000 million), and the related dividend payment for the year ended December 31, 2025 is
W 26,600 million (2024 : W 31,913 million).
And the dividend paid by the Company to KB Financial Group Inc., the
parent company, through disposal of retained earnings in 2025 during the year ended December 31, 2025 is W 580,000 million (2024 : W 150,000 million).
Meanwhile, the above financial transactions do not include details of increases or decreases in deposits that occur for business reasons between related parties.
(d) Other transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:
| (In thousands of Korean won) | 2025 | |||||||
| Contribution | Collection and others | |||||||
| Subsidiaries |
||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 |
— | 7,665,000 | ||||||
| KB Securities ESG Value Enhancement Fund |
1,000,000 | — | ||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
— | 2,788,442 | ||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company 2 |
— | 15,000,000 | ||||||
| E&F Blacksapphire Private Equity Fund 1 |
— | 40,000,000 | ||||||
| PineStreet AIOFIII Infrastructure General Private Trust No.2 |
4,720,405 | — | ||||||
| Samsung Vista Credit BDC Private Investment No.2 |
22,026,000 | — | ||||||
| Mangrove Feeder Fund |
— | 3,971,100 | ||||||
| Associates |
||||||||
| KB Special Purpose Acquisition Company No.21 1 |
— | 10,000 | ||||||
| KB Special Purpose Acquisition Company No.26 1 |
— | 5,000 | ||||||
| KB Special Purpose Acquisition Company No.28 1 |
— | 5,000 | ||||||
| KB Special Purpose Acquisition Company No.32 |
10,000 | — | ||||||
| KB New Paradigm Agriculture Venture Fund |
— | 375,000 | ||||||
| KB KONEX Market Vitalization Fund 1 |
— | 540,000 | ||||||
| KB-KDBC New Technology Business Investment Fund |
— | 1,500,000 | ||||||
| KB-SJ Tourism Venture Fund |
— | 190,000 | ||||||
| KB-Stonebridge Secondary Private Equity Fund |
— | 1,248,439 | ||||||
| KB-SP Private Equity Fund IV 1 |
— | 2,494,808 | ||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
1,800,000 | 1,700,815 | ||||||
| KB Digital Platform Fund |
10,000,000 | — | ||||||
| KB-SOLIDUS Healthcare Investment Fund |
1,316,667 | — | ||||||
| JS Private Equity Fund III |
— | 749,248 | ||||||
| THE CHAEUL FUND NO.1 1 |
— | 1,000,000 | ||||||
| POSITVE Sobujang Venture Fund #1 1 |
— | 879,121 | ||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
3,480,000 | 1,136,153 | ||||||
| Hisstory 2022 Fintech Fund 1 |
— | 2,000,000 | ||||||
| KB Bio Private Equity Investment Fund IV 1 |
— | 7,500,000 | ||||||
130
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (In thousands of Korean won) | 2025 | |||||||
| Contribution | Collection and others | |||||||
| KB-SUSUNG 1st Investment Fund |
— | 946,000 | ||||||
| Shinhan-Eco Venture Fund 2nd |
25,000 | 190,000 | ||||||
| 2023 JB Newtech No.2 Fund 1 |
— | 1,405,557 | ||||||
| U-KB Credit No.1 Private Equity |
11,953,489 | — | ||||||
| AKK Robotech Valueup New Technology Investment Fund 1 |
— | 1,000,000 | ||||||
| IMM global Secondary 1-1 Equity Private Fund |
756,186 | 162,251 | ||||||
| NOVORSEC-SJG Consumer Secondary Fund 1 |
— | 1,700,000 | ||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership |
10,215,000 | — | ||||||
| KB-Cyrus Tourism Venture Fund |
1,000,000 | — | ||||||
| NICE DATA INTELLIGENCE VENTURE FUND 1 |
— | 1,000,000 | ||||||
| Pectus Hanwha Fund No.2 1 |
— | 2,000,000 | ||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
19,386,033 | — | ||||||
| KBLB Middle Market Enterprises Innovation Private Equity Fund |
4,284,000 | — | ||||||
| YG AI Industrial Automation Solutions FUND |
2,000,000 | — | ||||||
| KB-Novus Genesis Private Equity Fund |
2,300,000 | — | ||||||
| KB Special Purpose Acquisition Company No.33 |
160,000 | — | ||||||
| ATP TP VC Fund No.1 |
2,000,000 | — | ||||||
| AIM-KB-DOUBLE Connected Future Investment Fund |
1,000,000 | — | ||||||
| KB-IMM Newstar Real Estate Private Fund 2 |
16,509,818 | — | ||||||
| IMM Korea Beauty Co-Invest Private Equity Fund |
50,000,000 | — | ||||||
| KB-GVA Premier Mezzanine Investment Fund |
500,000 | — | ||||||
| KB-ANDA Deep Tech Venture Fund |
1,249,500 | — | ||||||
| Others |
||||||||
| KB BMO Senior Loan Private Special Asset Fund 2 |
— | 6,588,099 | ||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 22 |
4,016,340 | — | ||||||
| KB Wisestar Private Real Estate Fund Investment Trust No. 1 |
— | 2,414,882 | ||||||
| KB North America Jefferies Private Special Asset Investment Trust No.1 |
4,683,542 | 1,346,657 | ||||||
| KB North America Jefferies Private Special Asset Investment Trust No.2 |
262,750 | 89,659 | ||||||
| KB Corporation Dollar MMF(USD) |
28,989,000 | 43,844,420 | ||||||
| Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1 |
22,857 | 10,442 | ||||||
| KB BXC GREEN CREDIT Infra General Private Special Asset Fund 2 |
44,338 | 28,032 | ||||||
| KB Apax Global Buyout Fund |
1,912,740 | — | ||||||
| KB Global Infra Private Special Asset Fund No.6 |
— | 130,507 | ||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 35 |
50,606 | — | ||||||
| KB Global Senior Loan Private Fund No.1(USD) |
18,489,479 | 5,808,597 | ||||||
| KB Wisestar General Real Estate Fund 24 |
14,700,000 | 14,700,000 | ||||||
| KB Global Platform Fund |
— | 2,880,000 | ||||||
| KB New Deal Innovation Fund |
— | 1,000,000 | ||||||
| Paramark KB Fund I |
1,830,000 | 411,000 | ||||||
| KB Secondary Plus Fund |
— | 1,676,310 | ||||||
| KB Prime Digital Platform Fund |
1,125,000 | — | ||||||
| KB Scale-up Fund No.2 |
3,500,000 | — | ||||||
| KB Global Platform Fund No.2 |
2,400,000 | — | ||||||
| Startup Korea KB Secondary Fund |
1,500,000 | 1,961 | ||||||
| Timefolio The Time-Frontier Star Specialized Private Investment Trust |
10,097,349 | 490,175 | ||||||
| KB Wisestar General Real Estate Fund 21 |
8,899,000 | 230,400 | ||||||
| KB ValueRise Blind Private Real Estate Fund No.1 |
10,684,210 | — | ||||||
| PineStreet AIOFIII Infrastructure General Private Trust No.2 |
141,706 | 1,265 | ||||||
| KB BX Europe Infra Private SpecialAsset Fund 1(EUR) |
4,177,909 | — | ||||||
| KB RISE Short-Term MSB ETF |
71,909,225 | 71,909,111 | ||||||
| KB Wisestar General Real Estate Fund 28 |
20,500,000 | — | ||||||
131
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| 1 | These companies are not related parties of the Company as at December 31, 2025. |
| 2 | These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025. |
| (In thousands of Korean won) | 2024 | |||||||
| Contribution | Collection and others | |||||||
| Subsidiaries |
||||||||
| KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund |
— | 3,885,000 | ||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
933,277 | 7,677,053 | ||||||
| Mangrove Feeder Fund |
— | 17,900,820 | ||||||
| K-1 23th Yeoksam Real Estate Investment Trust Company |
— | 15,000,000 | ||||||
| KB Securities ESG Value Enhancement Fund |
1,000,000 | — | ||||||
| E&F Blacksapphire Private Equity Fund |
40,000,000 | — | ||||||
| Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) |
1,476,026 | — | ||||||
| Keppel Private Real Estate Investment Trust No.13 |
— | 25,000,000 | ||||||
| Associates |
||||||||
| KB Special Purpose Acquisition Company No.22 1 |
— | 10,000 | ||||||
| KB Special Purpose Acquisition Company No.28 |
5,000 | — | ||||||
| KB Special Purpose Acquisition Company No.29 |
10,000 | — | ||||||
| KB Special Purpose Acquisition Company No.30 |
10,000 | — | ||||||
| KB Special Purpose Acquisition Company No.31 |
10,000 | — | ||||||
| KB New Paradigm Agriculture Venture Fund |
— | 825,000 | ||||||
| KB KONEX Market Vitalization Fund |
— | 75,000 | ||||||
| KB-KDBC New Technology Business Investment Fund |
— | 300,000 | ||||||
| KBTS Technology Venture Private Equity Fund |
— | 704,000 | ||||||
| KB-SJ Tourism Venture Fund |
— | 4,030,000 | ||||||
| KB-Stonebridge Secondary Private Equity Fund |
— | 190,539 | ||||||
| KB-UTC Inno-Tech Venture Fund |
— | 112,500 | ||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
4,482,000 | 3,889,195 | ||||||
| KB Material and Parts No. 1 PEF 1 |
— | 3,400,000 | ||||||
| KB Global Commerce Private Equity Investment Fund 1 |
— | 7,000,000 | ||||||
| KB-KTB Technology Venture Fund |
2,000,000 | — | ||||||
| KB Digital Platform Fund |
10,000,000 | — | ||||||
| KB-SOLIDUS Healthcare Investment Fund |
1,300,000 | — | ||||||
| KB-BridgePole Venture Investment Fund 1 |
— | 136,000 | ||||||
| KB-Kyobo New Mobility Power Fund 1 |
— | 3,000,000 | ||||||
| JS Private Equity Fund III |
— | 754,979 | ||||||
| POSITVE Sobujang Venture Fund #1 |
— | 1,120,879 | ||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
7,920,000 | — | ||||||
| LAKEWOOD-AVES Fund No.1 1 |
— | 2,000,000 | ||||||
| KB-SUSUNG 1st Investment Fund |
— | 924,000 | ||||||
| Friend 55 New Technology Business Investment Fund 1 |
— | 1,200,000 | ||||||
| Bitgoeul Cheomdan Green 1st Co., Ltd. |
152,000 | — | ||||||
| DSIP-Pharos Bioenergy Fund 1 |
— | 4,000,000 | ||||||
| Shinhan-Eco Venture Fund 2nd |
225,000 | — | ||||||
| 2023 JB Newtech No.2 Fund |
— | 394,443 | ||||||
| U-KB Credit No.1 Private Equity |
279,070 | — | ||||||
| Timefolio Athleisure Investment Fund |
4,000,000 | — | ||||||
| COMPA Global Scale-Up Fund No.3 |
1,000,000 | — | ||||||
| AKK Robotech Valueup New Technology Investment Fund |
1,000,000 | — | ||||||
| YG MCE PROJECT No.1 Fund |
1,500,000 | — | ||||||
| HI YG Win-win Fund No.2 |
2,000,000 | — | ||||||
132
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (In thousands of Korean won) | 2024 | |||||||
| Contribution | Collection and others | |||||||
| KB-CJ Venture Fund 1st |
1,800,000 | — | ||||||
| Elohim-Bilanx aerospace No.1 Fund |
2,000,000 | — | ||||||
| KB-SUSUNG 1st Investment Fund |
2,000,000 | — | ||||||
| IMM global Secondary 1-1 Equity Private Fund |
2,819,038 | — | ||||||
| LIB Material Investment Fund |
4,098,144 | — | ||||||
| NOVORSEC-SJG Consumer Secondary Fund |
1,700,000 | — | ||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership |
5,059,098 | — | ||||||
| KB-Cyrus Tourism Venture Fund |
1,000,000 | — | ||||||
| IBKS Design Fund |
2,000,000 | — | ||||||
| NICE DATA INTELLIGENCE VENTURE FUND |
1,000,000 | — | ||||||
| Pectus Hanwha Fund No.2 |
2,000,000 | — | ||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
20,897,275 | — | ||||||
| Others |
||||||||
| KB BMO Senior Loan Private Special Asset Fund 2 |
— | 5,119,216 | ||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 22 |
2,728,938 | 853,778 | ||||||
| KB Global Platform Fund |
— | 2,540,000 | ||||||
| Paramark KB Fund I |
2,710,000 | — | ||||||
| KB Prime Digital Platform Fund |
900,000 | — | ||||||
| KB Scale-up Fund No.2 |
1,500,000 | — | ||||||
| KB Global Platform Fund No.2 |
3,600,000 | — | ||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 35 |
50,535 | — | ||||||
| KB North America Jefferies Private Special Asset Investment Trust No.2 |
38,129 | — | ||||||
| KB KBSTAR Money Market Active |
10,090,203 | 81,692,923 | ||||||
| KB KBSTAR US Short-Term IG Corporate Bond ETF |
— | 30,915,000 | ||||||
| KB Wise star General Real Estate Fund 22 |
— | 96,145,931 | ||||||
| Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1 |
372,857 | — | ||||||
| KB BXC GREEN CREDIT Infra General Private Special Asset Fund 2 |
64,458 | — | ||||||
| KB Apax Global Buyout Fund |
2,669,708 | — | ||||||
| KB Global Infra Private Special Asset Fund No.6 |
2,006,602 | — | ||||||
| KB Global Senior Loan Private Fund No.1(USD) |
5,996,748 | — | ||||||
| Startup Korea KB Secondary Fund |
1,500,000 | — | ||||||
| 1 | These companies are not related parties of the Company as at December 31, 2024. |
133
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(e) Details of payment guarantees and other similar contracts with related parties as at December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | Description | Amounts | ||||||||
| 2025 | 2024 | |||||||||
| KB Securities Vietnam Joint Stock Company |
Payment guarantees | — | 76,440,000 | |||||||
| KB Securities Hong Kong Ltd. |
Payment guarantees | 172,188,000 | 173,460,000 | |||||||
| Able Gwonseon 1st Co., Ltd. |
Credit line | 18,000,000 | 18,000,000 | |||||||
| Able Gongpyeong 3rd Co.,Ltd |
Credit line | 46,000,000 | 76,000,000 | |||||||
| Able Sewoon Co., Ltd. |
Private placement bonds purchase agreement | — | 22,600,000 | |||||||
| Zitaress 1st Co., Ltd. |
Private placement bonds purchase agreement | 13,070,000 | 19,950,000 | |||||||
| Able Beomeo-one Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 30,000,000 | |||||||
| KB Mapo 2nd Co.,Ltd. |
Private placement bonds purchase agreement | 10,000,000 | 10,000,000 | |||||||
| KB MyeongJi 1st Co.,Ltd. |
Private placement bonds purchase agreement | 11,055,236 | 16,300,000 | |||||||
| Newstar Gimpo 4th Co.,Ltd. |
Private placement bonds purchase agreement | 7,000,000 | 7,000,000 | |||||||
| Newstar Wave 1st Co., Ltd. |
Credit line | 34,344,444 | 36,477,778 | |||||||
| Able Dosan 1st Co., Ltd 1 |
Private placement bonds purchase agreement | — | 2,555,024 | |||||||
| Able Maseok 1st Co., Ltd. |
Private placement bonds purchase agreement | 4,000,000 | 16,800,000 | |||||||
| TW Seocho 2nd Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 30,000,000 | |||||||
| TW Seocho 1st Co., Ltd. 1 |
Credit line | — | 220,000,000 | |||||||
| Powerplay 1st Co., Ltd. |
Private placement bonds purchase agreement | 15,000,000 | 15,000,000 | |||||||
| Able Next 1st Co., Ltd |
Private placement bonds purchase agreement | 21,000,000 | 21,000,000 | |||||||
| YSMC 1st Co., Ltd. |
Private placement bonds purchase agreement | 49,500,000 | 49,500,000 | |||||||
| Gyeongsan Logis 1st Co., Ltd 1 |
Credit line | — | 18,000,000 | |||||||
| Newstar Seongnam 1st Co.,Ltd |
Credit line | 16,000,000 | 16,000,000 | |||||||
| KPS Sihwa 1st Co., Ltd. |
Credit line | — | 266,000,000 | |||||||
| Newstar NRB First Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 19,048,545 | |||||||
| Able alpha Co., Ltd. |
Credit line | 2,288,000 | 31,000,000 | |||||||
| Able Eunhwasam 2nd Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 40,000,000 | |||||||
| Newstar Sina 2nd Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 56,900,000 | |||||||
| Newstar Gimpo 7th Co.,Ltd. |
Private placement bonds purchase agreement | 93,600,000 | 93,600,000 | |||||||
| NewStar Yui the 1st 1 |
Private placement bonds purchase agreement | — | 70,000,000 | |||||||
| able hi position 1st |
Credit line | 100,000,000 | 100,000,000 | |||||||
| Graha 2nd Co., Ltd. 1 |
Private placement bonds purchase agreement | — | 20,000,000 | |||||||
| Breeze Air Primary Co.,Ltd. 1 |
Private placement bonds purchase agreement | — | 100,000,000 | |||||||
| TRUE HOUSE FIRST CO., LTD. |
Private placement bonds purchase agreement | 15,000,000 | 30,000,000 | |||||||
| ABLE GUNPO 1ST CO.,LTD. 1 |
Credit line | — | 40,000,000 | |||||||
134
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (in thousands of Korean won) | Description | Amounts | ||||||||
| 2025 | 2024 | |||||||||
| Able Yongin Wonsam 2nd Co., Ltd. |
Private placement bonds purchase agreement | 50,000,000 | 50,000,000 | |||||||
| NEWSTAR EXPER 1ST CO., LTD. 1 |
Private placement bonds purchase agreement | — | 588,000,000 | |||||||
| NEW STAR L CARD 1ST CO., LTD. |
Private placement bonds purchase agreement | 117,000,000 | 148,500,000 | |||||||
| THE APOGEE THE FIRST CO., LTD. 1 |
Private placement bonds purchase agreement | — | 39,000,000 | |||||||
| Able Civic 4th Co., Ltd. 1 |
Credit line | — | 150,000,000 | |||||||
| Olivia 1st Co.,Ltd. |
Credit line | 14,000,000 | 73,000,000 | |||||||
| EULJI NAIN 1ST CO., LTD. 1 |
Credit line | — | 120,000,000 | |||||||
| New Star Sinar Third Co., Ltd |
Private placement bonds purchase agreement | 29,230,000 | — | |||||||
| HJ GALAXY No.4 Co.,ltd |
Private placement bonds purchase agreement | 80,200,000 | — | |||||||
| NetFabric Suncheon First Co., Ltd. |
Private placement bonds purchase agreement | 67,000,000 | — | |||||||
| KB Infra 4th Co., Ltd. |
Credit line | 8,322,420 | — | |||||||
| newstarwoncle 1st. Co. ltd |
Private placement bonds purchase agreement | 28,500,000 | — | |||||||
| Hyosung Vina Second Co., Ltd |
Private placement bonds purchase agreement | 78,410,000 | — | |||||||
| PAV Co., Ltd |
Credit line | 30,300,000 | — | |||||||
| Newstar Doan first Co., Ltd |
Credit line | 156,000,000 | — | |||||||
| Newstar Next 2nd Co., ltd. |
Private placement bonds purchase agreement | 25,000,000 | — | |||||||
| Newstar Next 1st Co., ltd. |
Private placement bonds purchase agreement | 55,000,000 | — | |||||||
| New Star KM First Co., Ltd |
Private placement bonds purchase agreement | 40,000,000 | — | |||||||
| Next Yeongjong First Co., Ltd. |
Private placement bonds purchase agreement | 100,000,000 | — | |||||||
| Newstar Cine 1st Co., ltd. |
Credit line | 210,000,000 | — | |||||||
| New Star REITs First Co., Ltd |
Private placement bonds purchase agreement | 85,000,000 | — | |||||||
| New Star SJ First Co., Ltd |
Private placement bonds purchase agreement | 30,000,000 | — | |||||||
| Newstar Songam 1st Co.,ltd. |
Private placement bonds purchase agreement | 30,000,000 | — | |||||||
| KB Star Galaxy Towers REIT 1 |
Funding supplement agreement B | — | 40,000,000 | |||||||
| 1 | These companies are not related parties of the Company as at December 31, 2025. |
As at December 31, 2025, the Company recognizes financial guarantee liability amounting to W 62,218 million (W
80,493 million in 2024) in conjunction with the above.
135
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Details of assets pledged as collateral to related parties as at December 31, 2025 and 2024 are as follows:
(a) Assets provided as collateral
| (in thousands of Korean won) | Details of assets pledged |
2025 | 2024 | |||||||||||||||
| Carrying amount |
Collateralized amount |
Carrying amount |
Collateralized amount |
|||||||||||||||
| Other relative parties |
|
|||||||||||||||||
| Kookmin Bank |
Time deposits and others | 173,000,000 | 167,000,000 | 173,000,000 | 167,000,000 | |||||||||||||
| Bonds denominated in Korean won |
100,962,906 | 105,126,000 | 19,197,211 | 20,000,000 | ||||||||||||||
| KB Insurance Co., Ltd. |
Bonds denominated in Korean won | — | — | 92,936,186 | 91,962,000 | |||||||||||||
(b) Assets received as collateral
| (in thousands of Korean won) | Details of assets pledged |
2025 | 2024 | |||||||
| Collateralized amount | Collateralized amount | |||||||||
| Subsidiaries |
|
|||||||||
| Newstar L Chemi 1st |
Stocks denominated in Korean won | 239,775,000 | — | |||||||
| Other relative parties |
|
|||||||||
| Kookmin Bank |
Bonds denominated in Korean won | 585,760,000 | 108,891,000 | |||||||
| KB Insurance Co., Ltd. |
Bonds denominated in Korean won | 277,790,000 | 10,000,000 | |||||||
| KB Life Insurance Co., Ltd. |
Bonds denominated in Korean won |
143,738,832 | — | |||||||
As at December 31, 2025, the Company has W 140,000 million (W 140,000 million in 2024) of credit line such as loan agreement. And the
company has entered into a CLS (Foreign Exchange Simultaneous Settlement) third-party service agreement with Kookmin Bank Co., Ltd., and according to the related agreement, it can receive intraday liquidity of USD 500 million on the condition
of repayment on the settlement date.
136
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
(f) Details of unused loan commitments provided to the related parties as at December 31, 2025 and 2024, are as follows:
| (In thousands of Korean won) | Details | Amounts | ||||||||
| 2025 | 2024 | |||||||||
| KB BMO Senior Loan Private Special Asset Fund 2 |
Purchase agreements of securities | 22,076 | 22,616 | |||||||
| KB Global Infra Private Special Asset Fund No.6 |
Purchase agreements of securities | 2,993,171 | 2,993,171 | |||||||
| KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
Purchase agreements of securities | 462,000 | 2,262,000 | |||||||
| Paramark KB Fund I |
Purchase agreements of securities | 290,000 | 2,120,000 | |||||||
| KB-SOLIDUS Healthcare Investment Fund 1 |
Purchase agreements of securities | — | 1,316,667 | |||||||
| KB Digital Platform Fund |
Purchase agreements of securities | 12,000,000 | 22,000,000 | |||||||
| KB-NP Green ESG New Technology Venture Capital Fund |
Purchase agreements of securities | 420,000 | 3,900,000 | |||||||
| KB Prime Digital Platform Fund |
Purchase agreements of securities | — | 1,125,000 | |||||||
| KB Scale-up Fund No.2 |
Purchase agreements of securities | 2,000,000 | 5,500,000 | |||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 22 |
Purchase agreements of securities | 3,530,738 | 7,709,267 | |||||||
| KB Global Platform Fund No.2 |
Purchase agreements of securities | 5,400,000 | 7,800,000 | |||||||
| KB North America Jefferies Private Special Asset Investment Trust No.1 |
Purchase agreements of securities | 1,570,513 | 6,416,289 | |||||||
| KB North America Jefferies Private Special Asset Investment Trust No.2 |
Purchase agreements of securities | 82,659 | 337,699 | |||||||
| KB Securities ESG Value Enhancement Fund |
Purchase agreements of securities | — | 1,000,000 | |||||||
| Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1 |
Purchase agreements of securities | 604,238 | 727,095 | |||||||
| U-KB Credit No.1 Private Equity |
Purchase agreements of securities | 12,953,488 | 24,906,977 | |||||||
| KB Wisestar Private Real Estate Fund Investment Trust No. 1 |
Purchase agreements of securities | — | 19,000 | |||||||
| Shinhan-Eco Venture Fund 2nd |
Purchase agreements of securities | 425,000 | 450,000 | |||||||
| Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15 |
Purchase agreements of securities | 5,124,472 | 5,249,825 | |||||||
| KB Apax Global Buyout Fund |
Purchase agreements of securities | 12,158,512 | 13,069,562 | |||||||
| KB-CJ Venture Fund 1st |
Purchase agreements of securities | 4,200,000 | 4,200,000 | |||||||
| KB-Cyrus Tourism Venture Fund |
Purchase agreements of securities | 3,000,000 | 4,000,000 | |||||||
| KB Global Senior Loan Private Fund No.1(USD) |
Purchase agreements of securities | 18,420,801 | 38,119,931 | |||||||
| KB Overseas Investment Private Real Estate Investment Trust No. 35 |
Purchase agreements of securities | 184,387 | 241,039 | |||||||
| KB Development Blind General Private Real Estate Investment Trust No.2 |
Purchase agreements of securities | — | 360,000 | |||||||
| Startup Korea KB Secondary Fund |
Purchase agreements of securities | 7,000,000 | 8,500,000 | |||||||
| IMM global Secondary 1-1 Equity Private Fund |
Purchase agreements of securities | 10,847,438 | 11,814,216 | |||||||
| PineStreet Global Corporate FoF 28-2(AOP II) |
Purchase agreements of securities | 143,227 | 200,526 | |||||||
137
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
| (In thousands of Korean won) | Details | Amounts | ||||||||
| 2025 | 2024 | |||||||||
| KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership |
Purchase agreements of securities | 14,725,902 | 24,940,902 | |||||||
| KB-IMM Newstar Real Estate Private Fund 1 |
Purchase agreements of securities | 8,716,692 | 28,102,725 | |||||||
| KBLB Middle Market Enterprises Innovation Private Equity Fund |
Purchase agreements of securities | 15,716,000 | — | |||||||
| KB ValueRise Blind Private Real Estate Fund No.1 |
Purchase agreements of securities | 1,815,790 | — | |||||||
| KB BX Europe Infra Private SpecialAsset Fund 1(EUR) |
Purchase agreements of securities | 4,136,158 | — | |||||||
| KB-IMM Newstar Real Estate Private Fund 2 |
Purchase agreements of securities | 25,490,182 | — | |||||||
| KB Wisestar General Real Estate Fund 21 |
Purchase agreements of securities | 11,101,000 | — | |||||||
| KB-ANDA Deep Tech Venture Fund |
Purchase agreements of securities | 6,250,500 | — | |||||||
| PineStreet AIOFIII Infrastructure General Private Trust No.2 |
Purchase agreements of securities | 9,715,495 | — | |||||||
The Company received credit card commitment amounting to W 30,000 million and W
23,000 million from Kookmin Card Co., Ltd. as at December 31, 2025 and 2024.
(g) Debt instruments purchased or sold via the Company by the related party for the years ended December 31, 2025 and 2024, are as follows.
| (in thousands of Korean won) | 2025 | |||||||
| Sale | Purchase 1 | |||||||
| KB Financial Group Inc. |
— | 210,000,000 | ||||||
| Kookmin Bank |
10,734,429,024 | 10,324,889,295 | ||||||
| KB Insurance Co., Ltd |
1,405,912,442 | 189,055,117 | ||||||
| KB Life Insurance Co., Ltd. |
832,968,613 | 335,653,115 | ||||||
| KB Capital Co., Ltd. |
— | 120,000,000 | ||||||
| KB Kookmin Card Co., Ltd. |
— | 90,000,000 | ||||||
| 1 | Debt instruments issued by the related party and purchased by the Company for the year ended December 31, 2025, are included. |
| (in thousands of Korean won) | 2024 | |||||||
| Sale | Purchase 1 | |||||||
| KB Financial Group Inc. |
— | 20,000,000 | ||||||
| Kookmin Bank |
8,981,924,390 | 8,213,942,162 | ||||||
| KB Insurance Co., Ltd |
969,601,763 | 395,133,652 | ||||||
| KB Life Insurance Co., Ltd. |
538,960,937 | 431,117,063 | ||||||
| KB Capital Co., Ltd. |
— | 220,000,000 | ||||||
| KB Kookmin Card Co., Ltd. |
— | 130,000,000 | ||||||
| 1 | Debt instruments issued by the related party and purchased by the Company for the year ended December 31, 2024, are included. |
(h) The key management includes directors, members of BOD, CFO, person in charge for internal audit and their compensation for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Salaries |
26,372,671 | 17,868,966 | ||||||
| Post-employment benefits |
857,002 | 845,549 | ||||||
| Share-based payment |
29,144,965 | 24,598,629 | ||||||
|
|
|
|
|
|||||
| 56,374,638 | 43,313,144 | |||||||
|
|
|
|
|
|||||
138
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
43. Supplemental Cash Flow Information
Adjustments for non-cash items of cash flows from operating activities for the years ended December 31, 2025 and 2024, consist of the following:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Interest income |
(1,579,483,450 | ) | (1,610,651,942 | ) | ||||
| Interest expenses |
1,021,196,099 | 1,065,865,475 | ||||||
| Dividend income and distribution income |
(134,358,230 | ) | (117,286,518 | ) | ||||
| Tax expenses |
206,765,219 | 159,145,243 | ||||||
| Gains on valuation of financial assets (liabilities) required to be mandatorily measured at FVTPL |
(1,840,770,656 | ) | (586,972,662 | ) | ||||
| Losses on valuation of financial assets (liabilities) required to be mandatorily measured at FVTPL |
749,321,220 | 502,170,251 | ||||||
| Gains on valuation of financial assets (liabilities) designated at FVTPL |
(49,800,640 | ) | (138,878,158 | ) | ||||
| Losses on valuation of financial assets (liabilities) designated at FVTPL |
236,511,091 | 187,567,451 | ||||||
| Gains on valuation of derivative financial assets (liabilities) |
(2,196,947,751 | ) | (1,225,232,700 | ) | ||||
| Losses on valuation of derivative financial assets (liabilities) |
2,476,511,514 | 1,421,399,514 | ||||||
| Gains or losses on disposal of financial assets at FVOCI |
(24,531,551 | ) | (12,705,258 | ) | ||||
| Foreign currency translations |
(66,911,741 | ) | (134,091,544 | ) | ||||
| Provision for allowances for loan losses |
43,797,985 | 30,747,326 | ||||||
| Gains on disposal of investments in associates and subsidiaries |
(5,609,819 | ) | (1,514,967 | ) | ||||
| Losses on disposal of investments in associates and subsidiaries |
1,035,526 | 4,100,665 | ||||||
| Impairment loss on investments in associates and subsidiaries |
90,486,320 | 33,504,383 | ||||||
| Depreciation |
50,254,913 | 46,840,067 | ||||||
| Amortization |
58,163,647 | 54,188,259 | ||||||
| Others |
179,164,497 | 109,629,978 | ||||||
|
|
|
|
|
|||||
| (785,205,807 | ) | (212,175,137 | ) | |||||
|
|
|
|
|
|||||
Changes in operating assets and liabilities of cash flows for the years ended December 31, 2025 and 2024, consist of the following:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Deposits in financial institutions |
(764,485,214 | ) | (297,268,056 | ) | ||||
| Financial assets required to be mandatorily measured at FVTPL |
(4,179,298,997 | ) | (1,153,991,254 | ) | ||||
| Derivative financial instruments/liabilities (net) |
(330,574,628 | ) | (348,273,848 | ) | ||||
| Loans measured at amortised cost |
(550,095,952 | ) | (104,166,385 | ) | ||||
| Other assets |
(3,288,943,267 | ) | 1,233,845,865 | |||||
| Deposit liabilities |
4,308,032,490 | 422,169,426 | ||||||
| Financial liabilities required to be mandatorily measured at FVTPL |
11,909,296 | (185,579,133 | ) | |||||
| Financial liabilities designated at FVTPL |
(205,049,772 | ) | (21,982,796 | ) | ||||
| Defined benefit obligation |
(25,374,844 | ) | (22,582,524 | ) | ||||
| Securities sold under repurchase agreements |
791,868,208 | 325,265,250 | ||||||
| Other liabilities |
3,383,688,179 | (1,703,393,747 | ) | |||||
|
|
|
|
|
|||||
| (848,324,501 | ) | (1,855,957,202 | ) | |||||
|
|
|
|
|
|||||
139
KB SECURITIES Co., Ltd.
Notes to the Separate Financial Statements
December 31, 2025 and 2024
Changes in liabilities of cash flows from financing activities for the years ended December 31, 2025 and 2024, consist of the following:
| 2025 | ||||||||||||||||||||||||
| (in thousands of Korean won) | Borrowings | Debentures | Guarantee deposits |
Lease liabilities |
Other liabilities |
Total | ||||||||||||||||||
| Beginning balance (net) |
21,151,901,526 | 3,455,411,468 | 8,486,957 | 100,240,625 | 1,359,608 | 24,717,400,184 | ||||||||||||||||||
| Cash Transactions |
3,103,317,184 | 1,170,000,000 | 140,692 | (35,884,676 | ) | — | 4,237,573,200 | |||||||||||||||||
| Non-cash transactions |
471,310 | (11,640,473 | ) | 221,855 | 18,915,296 | — | 7,967,988 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance(net) |
24,255,690,020 | 4,613,770,995 | 8,849,504 | 83,271,245 | 1,359,608 | 28,962,941,372 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 2024 | ||||||||||||||||||||||||
| (in thousands of Korean won) | Borrowings | Debentures | Guarantee deposits |
Lease liabilities |
Other liabilities |
Total | ||||||||||||||||||
| Beginning balance (net) |
19,302,611,398 | 2,512,458,951 | 8,274,358 | 97,681,939 | 6,947,805 | 21,927,974,451 | ||||||||||||||||||
| Cash Transactions |
1,848,040,494 | 890,000,000 | 50,069 | (34,529,149 | ) | — | 2,703,561,414 | |||||||||||||||||
| Non-cash transactions |
1,249,634 | 52,952,517 | 162,530 | 37,087,835 | (5,588,197 | ) | 85,864,319 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ending balance(net) |
21,151,901,526 | 3,455,411,468 | 8,486,957 | 100,240,625 | 1,359,608 | 24,717,400,184 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
44. Non-cash Transactions
Significant non-cash transactions from investing activities and financing activities which are not included in the separate statements of cash flows for the years ended December 31, 2025 and 2024, are as follows:
| (in thousands of Korean won) | 2025 | 2024 | ||||||
| Increase due to gains on valuation of financial assets at FVOCI |
42,340,168 | 7,960,792 | ||||||
140
Report on Independent Auditor’s Review of Internal Control over Financial Reporting
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of KB Securities Co.,Ltd.
We have reviewed the accompanying management’s report on the effectiveness of Internal Control over Financial Reporting (“ICFR”) of KB Securities Co.,Ltd. (the “Company”) as of December 31, 2025. The Company’s management is responsible for designing and operating ICFR and for its assessment of the effectiveness of ICFR. Our responsibility is to review the management’s report on the effectiveness of ICFR and issue a report based on our review. The management’s report on the effectiveness of ICFR of the Company states that “Based on the assessment results, Chief Executive Officer and ICFR Officer believe that the Company’s ICFR, as at December 31, 2025, is designed and operating effectively, in all material respects, in accordance with Conceptual Framework for Designing and Operating Internal Control over Financial Reporting”
Our review was conducted in accordance with ICFR review standards established by the Korean Institute of Certified Public Accountants. Those standards require that we plan and perform, in all material respects, the review of the management’s report on the effectiveness of ICFR to obtain a lower level of assurance than an audit. A review is to obtain an understanding of a company’s ICFR and consists principally of inquiries of management and, when deemed necessary, a limited inspection of underlying documents, which is substantially less in scope than an audit.
An entity’s ICFR is a process effected by those charged with governance, management, and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea. An entity’s ICFR includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and those charged with governance; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, ICFR may not prevent, or detect and correct, misstatements. Also, projections of any assessment of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on our review, nothing has come to our attention that causes us to believe that the management’s report on the effectiveness of ICFR, referred to above, is not presented fairly, in all material respects, in accordance with the Best Practice Guideline for Evaluating and Reporting of Internal Control over Financial Reporting .
141
Our review is based on the Company’s ICFR as of December 31, 2025, and we did not review management’s assessment of its ICFR subsequent to December 31, 2025. This report has been prepared pursuant to the Acts on External Audit for Stock Companies, etc. in Korea and may not be appropriate for other purposes or for other users.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
March 05, 2026
This report is effective as at March 05, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the Company’s internal control over financial reporting thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
142
Report on the Effectiveness of Internal Control over Financial Reporting
(English Translation of a Report Originally Issued in Korean)
To the Shareholders, Board of Directors and Audit Committee of
KB Securities Co., Ltd.
We, as the Chief Executive Officer (“CEO”) and the Internal Control over Financial Reporting (“ICFR”) Officer of KB Securities Co., Ltd. (the “Company”), assessed the effectiveness of the design and operation of the Company’s Internal Control over Financial Reporting for the year ended December 31, 2025.
The Company’s management, including ourselves, is responsible for designing and operating ICFR. We assessed the design and operating effectiveness of ICFR in the prevention and detection of an error or fraud which may cause material misstatements in the preparation and disclosure of reliable financial statements.
We designed and operated ICFR in accordance with ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’ established by the Operating Committee of Internal Control over Financial Reporting in Korea (the “ICFR Committee”). And we conducted an evaluation of ICFR based on ‘Best Practice Guideline for Evaluating and Reporting Effectiveness of Internal Control over Financial Reporting’ in Appendix 6 of ‘Detailed Enforcement Rules of the Regulation on External Audit and Accounting, Etc.’.
Based on the assessment results, we believe that the Company’s ICFR, as at December 31, 2025, is designed and operated effectively, in all material respects, in conformity with ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’.
We certify that this report does not contain any untrue statement of a fact, or omit to state a fact necessary to be presented herein. We also certify that this report does not contain or present any statement which cause material misunderstandings, and we have reviewed and verified this report with sufficient due care.
Attachment : Internal control activities conducted by the company to respond to financial fraud risks such as embezzlement
| February 20, 2026 |
| Kang, Jin Doo, Chief Executive Officer |
| Roh, Jong Kap, Internal Accounting Controller Officer |
143
Attachment : Internal control activities conducted by the company to respond to financial fraud risks such as embezzlement
KB Securities Co., Ltd. designs and operates an internal accounting management system, including asset protection and fraud prevention programs, to ensure the reliability of financial statements in accordance with the ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’.
The control activities managed by the company summarize the “key control activities directly related to preventing or detecting embezzlement and other fraud risks” within the internal accounting management system design are as follows.
| Control activities performed by the |
Result on inspection of Design and | |||
| Entity Level Control |
- Compliance and inspection of the code of ethics
The company’s code of ethics and code of conduct are posted on its website, and the Compliance Promotion Department operates a system to identify and monitor violations of laws, regulations, and codes of conduct by executives and employees. |
- Test Results: No ‘Material Weakness’ Found
Compliance Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | ||
| - Risk Assessment and inspection
The Company review the implementation of risk factors and control procedures within each unit to identify potential issues and make Improvement and supplementation for them. To achieve this, the risk management department and others1 implement procedures such as ‘integrated self-assessment of internal control and operational risks’ and risk assessment of internal accounting management system.
1 Accounting Department, Risk Management Department |
- Test Results: No ‘Material Weakness’ Found
Accounting Department, Risk Management Department (June 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026) | |||
| - Internal Whistleblower System
The Compliance Department operates an internal whistleblower system for internal control and accounting irregularities, and manages reporting channels to ensure confidentiality and prevent disadvantages or discrimination for whistleblowers. |
- Test Results: No ‘Material Weakness’ Found
Compliance Department (June 2025, November 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026) | |||
| - Internal Audit
The Audit Committee oversees internal audit operations and ensures that the internal audit department1 operates independently within the organization. The internal audit department1 is responsible for developing and executing internal audit plans, evaluating results, taking follow-up measures, and suggesting improvement measures.
1 Audit Department |
- Test Results: No ‘Material Weakness’ Found
Audit Department (June 2025, November 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026) | |||
| - Continuous Monitoring
The Compliance Department establishes and operates a compliance monitoring system in accordance with internal control standards and compliance support regulations, and continuously monitors for abnormal transaction activities or patterns. |
- Test Results: No ‘Material Weakness’ Found
Compliance Department (June 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026) | |||
144
| - Division of Work and Segregation of Duties
The Strategic Planning Department manages division of work and segregation of duties by clearly defining duties and responsibilities in accordance with organizational regulations. |
- Test Results: No ‘Material Weakness’ Found
Strategic Planning Department (June 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026) | |||
| - Vacation Order
The company operates a vacation order system for employees subject to leave to prevent financial accidents and facilitate the early detection of suspicious transactions. The Compliance Department conducts related inspections. |
- Test Results: No ‘Material Weakness’ Found
Compliance Department (June 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026) | |||
| - Work Rotation
The Human Resources Department systematically manages positions and personnel with a high risk of financial accidents and conducts monitoring to prevent accidents. |
- Test Results: No ‘Material Weakness’ Found
Human Resources Department (June 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026) | |||
| Treasury Control |
- Daily Closing Review
Each branch manager1 conducts a daily closing procedure for cash receipts, checking balances between the business and accounting systems to ensure consistency. This process, in turn, requires approval from the appropriate authority2, preventing and managing fraud and overdrafts.
1 Each branch, Settlement Department, etc. 2 Each branch team leader and assistant branch manager |
- Test Results: No ‘Material Weakness’ Found
Each Branch, Treasury Department, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | ||
| - Approval of Changes to Business Partner Information
The Compliance when registering or changing business partner information, the Manager in treasury department verifies the consistency between the official document and the computerized registration details and approves the change. |
- Test Results: No ‘Material Weakness’ Found
Treasury Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Account Management
When opening or closing a deposit/withdrawal account, ensure consistency between the seal stamp book and account registration screen, verify compatibility with external documentation. After reviewing whether to separate the unique account, approval is then obtained from the Treasury Team Leader. |
- Test Results: No ‘Material Weakness’ Found
Each Branch, Treasury Department, etc. (June 2025, November 2025, January 2026)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026) | |||
| - Seal Stamp Use Control
The person in charge1 reviews the seal stamp application details and confirms approval according to the approval regulations2.
1 Treasury department, General Affairs Department 2 Each branch team leader |
- Test Results: No ‘Material Weakness’ Found
Treasury department, General Affairs Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Funding Review and Approval
Funding applications are reviewed and approved by the appropriate authority1 after reviewing the applications and related documents.
1 Treasury Department Leader, Head of Division and CEO |
- Test Results: No ‘Material Weakness’ Found
Treasury Department, REIT Department, etc.(June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
145
| - Verification of Principal and Interest Repayment Related to Funding
The person in charge1 verifies the repayment details and external institution details for the repayment of principal and interest related to funding, and obtains approval from the responsible party.
1 Treasury Department, Debt Management Division 1 |
- Test Results: No ‘Material Weakness’ Found
Treasury Department, Bond Management Division 1 (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Approval of Fund Expenditures
Each person in charge conducts pre- and post-disbursement inspections to ensure consistency between expenditure information and all documents, including contracts, and obtains verification and approval from the authorized party.
1 person in charge of Treasury Department or Settlement Department 2 Team Leader, Department Leader |
- Test Results: No ‘Material Weakness’ Found
Treasury Department, Settlement Department, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Approval of Deposit Transaction
For deposit transactions such as new accounts, cancellations, deposits, and withdrawals, the person in charge reviews the application details, related documents, and the suitability of the counterparty before obtaining approval from the branch manager or other appropriate authority1.
1 Customer Service Team Leader, Branch manager |
- Test Results: No ‘Material Weakness’ Found
Each Branch, Customer Service Center, etc, (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Approval for Loan
Access to the computer system is managed and differentiated based on job responsibilities related to the loan approval process. Loan approval is processed after verifying the consistency of loan amount, maturity, and interest rates with the loan agreement and the appropriateness of all documents, and obtaining approval from each department head.
1 Each Department Leader, Person in charge of Settlement department |
- Test Results: No ‘Material Weakness’ Found
Each Branch, SF Division 1, etc, (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Execution of Loan
Execution of loan is processed after verifying the consistency between the pre-approved details and the agreement, and obtaining approval from the relevant department leader1 and person in charge of Settlement department through the computer system.
1 Credit Lending Department, Structured Finance Division 1 |
- Test Results: No ‘Material Weakness’ Found
Credit Lending Department, Structured Finance Division 1, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Restrictions on Unfair Transactions
For new transactions and limit change transactions, the person in charge verifies the authenticity of all documents and whether they are subject to issuance restrictions. Risk management is achieved through approval from each branch manager. |
- Test Results: No ‘Material Weakness’ Found
Each Branch (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Monitoring for Loan
The Corporate Finance Review Department and Alternative Investment Review Department receive monitoring data on investment status (balance status / profit and loss status) and asset quality (including business feasibility assessment results) by product. They monitor investment assets and obtain department leader’s review and approval for asset quality classification status. |
- Test Results: No ‘Material Weakness’ Found
Corporate Finance Review Department, Alternative Investment Review Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
146
| - Verification for Loan Principal and Interest
- Loan principal and interest repayment amounts are automatically calculated by the system and processed on a repayment slip. Manual changes are prohibited. |
- Test Results: No ‘Material Weakness’ Found
Credit Lending Department, Accounting Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Approval of Acquisition of Financial Products, Including Securities and Derivatives
Acquisition of financial products, including securities and derivatives, is subject to multiple approval procedures based on the separation of duties (Front-Middle-Back Office). Transaction details are verified for legitimacy through reconciliation and verification procedures.
1 Passive Sales Division 2, Settlement Department, etc. |
- Test Results: No ‘Material Weakness’ Found
Passive Sales Division 2, Settlement Department, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Physical management of financial products, including securities and derivatives.
Securities are stored in a controlled environment, and leader of the Settlement department conducts regular inspections to verify their authenticity and ensure consistency between the computerized ledger and balances. |
- Test Results: No ‘Material Weakness’ Found
Settlement Department, Legal Support Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Monitoring for Financial Products, Including Securities and Derivatives
The appropriateness of the operation of financial products such as securities and derivatives is managed through monitoring by each business department1. Balances are verified through reconciliation between the company’s computerized ledger and the custodian, and then approved by the approval authority2.
1 Bond Product Department, Global Derivatives Sales Department 2 Team Leader, Department Leader |
- Test Results: No ‘Material Weakness’ Found
Settlement Department, Fund Product Department (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Management of Disposal and Revenue Recognition of Financial Products, Including Securities and Derivatives
Disposal of financial products, including securities and derivatives, and revenues, such as interest and dividends, are managed through a system. After verifying accuracy through documentation review and so on, approval is obtained from the relevant department leader1.
1 Financial Product Business Development Department, Equity Derivatives Sales Department, etc. |
- Test Results: No ‘Material Weakness’ Found
Financial Product Business Development Department, Equity Derivatives Sales Department, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
| - Review of Sales Commission Collection
Commissions generated from sales activities are processed after review and approval by the relevant department leader1 and the payment department manager.
1 ECM Division 1, Corporate Finance Division 1, etc. |
- Test Results: No ‘Material Weakness’ Found
ECM Division 1, Corporate Finance Division 1, etc. (June 2025, November 2025)
Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025) | |||
147
The results of the company’s control activities, design, and operational status inspections are based on the department names in the “ Regulations on job duties “ as of December 31, 2025.
For the controls designed and operated by each department, evaluators from the same department, excluding the relevant control performer, are designated to conduct inspections of the design and operational status of each department’s controls. Furthermore, the results of each department’s inspections are independently reviewed by the company’s competent department of internal accounting management system, ensuring the objectivity and reliability of the evaluations.
148