Please wait

.2

KB SECURITIES CO., LTD.

Separate Financial Statements

December 31, 2025 and 2024

(With Independent Auditor’s Report Thereon)


KB SECURITIES CO., LTD.

Index

December 31, 2025 and 2024

 

 

     Page(s)  

Independent Auditor’s Report

     1~3  

Separate Financial Statements

  

Separate Statements of Financial Position

     4  

Separate Statements of Profit or Loss

     5  

Separate Statements of Comprehensive Income

     6  

Separate Statements of Changes in Equity

     7  

Separate Statements of Cash Flows

     8  

Notes to the Separate Financial Statements

     9-140  

Report on Independent Auditor’s Review of Internal Control over Financial Reporting

     141-142  

Report on the Effectiveness of Internal Control over Financial Reporting

     143-148  


Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of KB Securities Co.,Ltd.

Opinion

We have audited the separate financial statements of KB Securities Co.,Ltd. (the Company), which comprise the separate statements of financial position as at December 31, 2025 and 2024, and the separate statement of profit or loss, separate statement of comprehensive income, separate statement of changes in equity and separate statement of cash flows for the year then ended, and notes to the separate financial statements, including material accounting policy information.

In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of KB Securities Co.,Ltd. as at December 31, 2025 and 2024, and its separate financial performance and its separate cash flows for the years then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).

Basis for Opinion

We conducted our audit in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Separate Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the separate financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Other Matter

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such separate financial statements may differ from those generally accepted and applied in other countries.

Responsibilities of Management and Those Charged with Governance for the Separate Financial Statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with Korean IFRS, and for such internal control as management determines is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the separate financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

 

1


Auditor’s Responsibilities for the Audit of the Separate Financial Statements

Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.

As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

   

Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

   

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

   

Evaluate the overall presentation, structure and content of the separate financial statements, including the disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

2


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

/s/ Samil PricewaterhouseCoopers
Seoul, Korea
March 05, 2026

 

This report is effective as of March 05, 2026, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

3


KB SECURITIES Co., Ltd.

Separate Statements of Financial Position

December 31, 2025 and 2024

 

 

 

(in Korean won)    Notes      2025      2024  

Assets

        

Cash and deposits

     5,36,37,38        3,767,944,128,595        2,952,551,951,253  

Financial assets at fair value through profit or loss

     6,36,37,38        42,376,304,042,704        36,753,823,519,333  

Derivative financial assets

     7,36,37,38,39        1,611,961,052,874        1,395,942,910,151  

Financial assets at fair value through other comprehensive income

     8,36,37,38        9,459,679,647,147        6,481,713,944,068  

Investments in subsidiaries

     9        638,647,274,515        768,913,285,170  

Investments in associates

     9        346,345,075,073        244,815,981,444  

Financial assets measured at amortised cost

     10,36,37,38,39        8,635,267,843,336        8,100,472,956,531  

Property and equipment

     11,40        228,692,054,701        243,820,525,074  

Investment properties

     12        14,001,887,948        20,239,722,505  

Intangible assets

     13        221,477,760,424        241,869,772,994  

Deferred tax assets

     35        —         81,938,532,931  

Other financial assets

     14,36,37,38,39        6,222,041,704,574        2,857,380,118,961  

Other assets

     15        364,180,592,573        173,584,230,752  
     

 

 

    

 

 

 

Total assets

        73,886,543,064,464        60,317,067,451,167  
     

 

 

    

 

 

 

Liabilities

        

Deposit liabilities

     16,36,37,38        12,124,648,436,191        7,744,650,276,148  

Financial liabilities at fair value through profit or loss

     6,36,37,38,39        10,907,226,138,761        10,568,567,281,885  

Derivative financial liabilities

     7,36,37,38,39        2,087,034,755,184        1,922,667,377,892  

Borrowings

     17,36,37,38,39        35,563,421,133,548        30,520,337,600,595  

Net defined benefit liabilities

     18        76,936,041,402        67,888,481,699  

Deferred tax liabilities35

     35        90,560,876,795        —   

Provisions

     19        110,132,844,118        137,397,544,569  

Other financial liabilities

     20,36,37,38,39,40        5,768,687,545,754        2,294,298,047,391  

Other liabilities

     21        465,140,939,100        381,561,433,870  
     

 

 

    

 

 

 

Total liabilities

        67,193,788,710,853        53,637,368,044,049  
     

 

 

    

 

 

 

Equity

        

Share capital

     22        1,493,102,120,000        1,493,102,120,000  

Hybrid securities

     23        756,092,772,000        756,092,772,000  

Other paid-in capital

     24        1,479,110,085,557        1,479,110,085,557  

Retained earnings

     25        2,657,923,577,324        2,658,003,781,948  

Other components of equity

     26        306,525,798,730        293,390,647,613  
     

 

 

    

 

 

 

Total equity

        6,692,754,353,611        6,679,699,407,118  
     

 

 

    

 

 

 

Total liabilities and equity

        73,886,543,064,464        60,317,067,451,167  
     

 

 

    

 

 

 

The above separate statements of financial position should be read in conjunction with the accompanying notes.

 

4


KB SECURITIES Co., Ltd.

Separate Statements of Profit or Loss

Years Ended December 31, 2025 and 2024

 

 

 

(in Korean won)    Notes      2025      2024  

Operating income

        

Fee and commission income

     27        1,202,239,750,516        995,537,172,854  

Gain on valuation and disposal of financial instruments

     28        9,655,956,046,858        6,720,923,329,573  

Interest income

     29        1,579,483,450,418        1,610,651,941,834  

Interest income from financial instruments at FVTPL

        810,161,763,253        839,778,185,014  

Interest income in applying of effective interest rate

        769,321,687,165        770,873,756,820  

Gain on valuation and disposal of financial assets measured at amortised costs

     30        2,542,233,294        13,770,336,723  

Gain on foreign currency transactions

     31        1,192,985,739,030        1,024,613,462,449  

Other operating income

     32        262,612,618,653        245,893,137,460  
     

 

 

    

 

 

 
        13,895,819,838,769        10,611,389,380,893  
     

 

 

    

 

 

 

Operating expenses

        

Fee and commission expense

     27        268,307,962,290        212,931,569,896  

Loss on valuation and disposal of financial instruments

     28        9,407,604,430,419        6,578,355,851,254  

Interest expense

     29        1,021,196,098,769        1,065,865,474,972  

Loss on valuation and disposal of financial assets measured at amortised cost

     30        48,920,013,281        44,480,620,826  

Loss on foreign currency transactions

     31        1,102,628,613,261        881,734,131,235  

Selling and administrative expenses

     33        1,013,235,227,816        925,849,578,530  

Other operating expenses

     32        166,574,520,807        148,242,136,982  
     

 

 

    

 

 

 
        13,028,466,866,643        9,857,459,363,695  
     

 

 

    

 

 

 

Operating profit

        867,352,972,126        753,930,017,198  

Non-operating income

     34        98,231,136,327        83,088,361,334  

Non-operating expenses

     34        145,435,961,591        95,504,150,942  
     

 

 

    

 

 

 

Profit before income tax

        820,148,146,862        741,514,227,590  

Income tax expense

     35        206,765,219,318        159,145,243,061  
     

 

 

    

 

 

 

Profit for the year

        613,382,927,544        582,368,984,529  
     

 

 

    

 

 

 

The above separate statements of profit or loss should be read in conjunction with the accompanying notes.

 

5


KB SECURITIES Co., Ltd.

Separate Statements of Comprehensive Income

Years Ended December 31, 2025 and 2024

 

 

 

(in Korean won)    Notes      2025     2024  

Profit for the year

        613,382,927,544       582,368,984,529  
     

 

 

   

 

 

 

Other comprehensive income(loss)

       

Items that will not be reclassified to profit or loss

       

Net gains on valuation of equity instruments at fair value through other comprehensive income

     8,26        66,955,384,270       (1,234,364,827

Fair value changes on financial liabilities designated at fair value due to own credit risk

     6,26        (3,225,599,161     (5,514,924,589

Remeasurements of the net defined benefit liabilities

     18,26        (6,223,233,556     (4,745,765,249

Revaluation of property and equipment

     26        (867,736,179     —   

Items that may be subsequently reclassified to profit or loss

       

Net gains(losses) on valuation of debt instrument at fair value through other comprehensive income

     8,26        (38,367,096,425     8,677,907,545  
     

 

 

   

 

 

 

Other comprehensive income for the year, net of tax

        18,271,718,949       (2,817,147,120
     

 

 

   

 

 

 

Total comprehensive income for the year

        631,654,646,493       579,551,837,409  
     

 

 

   

 

 

 

The above separate statements of comprehensive income should be read in conjunction with the accompanying notes.

 

6


KB SECURITIES Co., Ltd.

Separate Statements of Changes in Equity

Years Ended December 31, 2025 and 2024

 

 

 

                   Other paid in capital                     
    

Share

Capital

    

Hybrid

Securities

    

Share

Premium

    

Other

Equity

    

Retained

Earnings

   

Other

Components

of Equity

    Total Equity  

Balance at January 1, 2024

     1,493,102,120,000        626,093,392,000        1,142,353,750,001        336,756,335,556        2,261,273,077,370       297,633,593,206       6,157,212,268,133  

Issuance of hybrid securities

     —         129,999,380,000        —         —         —        —        129,999,380,000  

Dividends of hybrid securities

     —         —         —         —         (37,064,078,424     —        (37,064,078,424

Dividends

     —         —         —         —         (150,000,000,000     —        (150,000,000,000

Replacement due to disposal of equity investments at FVOCI

     —         —         —         —         1,425,798,473       (1,425,798,473     —   

Total comprehensive income

                  

Profit for the year

     —         —         —         —         582,368,984,529       —        582,368,984,529  

Other comprehensive income

     —         —         —         —         —        (2,817,147,120     (2,817,147,120

Balance at December 31, 2024

     1,493,102,120,000        756,092,772,000        1,142,353,750,001        336,756,335,556        2,658,003,781,948       293,390,647,613       6,679,699,407,118  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at January 1, 2025

     1,493,102,120,000        756,092,772,000        1,142,353,750,001        336,756,335,556        2,658,003,781,948       293,390,647,613       6,679,699,407,118  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Dividends of hybrid securities

     —         —         —         —         (38,599,700,000     —        (38,599,700,000

Dividends

     —         —         —         —         (580,000,000,000     —        (580,000,000,000

Replacement due to disposal of equity investments at FVOCI

     —         —         —         —         1,051,211,175       (1,051,211,175     —   

Replacement of Revaluation Surplus due to disposal of property and equipment

     —         —         —         —         4,085,356,657       (4,085,356,657     —   

Total comprehensive income

                  

Profit for the year

     —         —         —         —         613,382,927,544       —        613,382,927,544  

Other comprehensive income

     —         —         —         —         —        18,271,718,949       18,271,718,949  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2025

     1,493,102,120,000        756,092,772,000        1,142,353,750,001        336,756,335,556        2,657,923,577,324       306,525,798,730       6,692,754,353,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The above separate statements of changes in equity should be read in conjunction with the accompanying notes.

 

7


KB SECURITIES Co., Ltd.

Separate Statements of Cash Flows

Years Ended December 31, 2025 and 2024

 

 

 

(in Korean won)    Notes      2025     2024  

Cash flows from operating activities

       

Cash generated from operating activities

       

Profit for the year

        613,382,927,544       582,368,984,529  

Adjustment for non-cash items

     43        (785,205,806,661     (212,175,136,823

Changes in operating assets and liabilities

     43        (848,324,501,139     (1,855,957,202,259
     

 

 

   

 

 

 
        (1,020,147,380,256     (1,485,763,354,553

Interest received

        1,539,820,421,343       1,550,443,037,620  

Interest paid

        (1,019,826,846,046     (1,042,793,269,591

Dividends received

        120,997,793,989       113,413,709,540  

Income taxes paid

        (249,075,505,611     (266,284,033,929
     

 

 

   

 

 

 

Net cash used in operating activities

        (628,231,516,581     (1,130,983,910,913
     

 

 

   

 

 

 

Cash flows from investing activities

       

Decrease in long-term deposit

        (73,480,000,000     —   

Acquisition of financial assets at fair value through other comprehensive income

        (11,735,348,404,508     (5,810,505,707,282

Disposal of financial assets at fair value through other comprehensive income

        8,826,591,230,785       4,537,441,905,557  

Acquisition of investments of subsidiaries and associates

     9        (167,692,097,387     (124,199,902,708

Disposal of investment of subsidiaries and associates

     9        103,692,715,240       101,621,289,695  

Acquisition of property and equipment

     11        (23,652,678,618     (27,177,227,776

Disposal of property and equipment

     11        29,667,329,292       —   

Acquisition of intangible assets

     13        (57,377,618,151     (63,829,037,442

Disposal of intangible assets

     13        1,528,165,692       11,562,328,808  

Disposal of investment properties

     12        1,459,865,433       —   

Others

        (33,327,025     (91,281,928
     

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        (3,094,644,819,247     (1,375,177,633,076
     

 

 

   

 

 

 

Cash flows from financing activities

       

Increase in borrowings

     43        3,103,317,183,882       1,848,040,493,951  

Issuance of debentures

     43        2,000,000,000,000       1,700,000,000,000  

Repayment of debentures

     43        (830,000,000,000     (810,000,000,000

Decrease in guarantee deposit liabilities

     43        140,691,763       50,069,007  

Dividends paid

     25        (580,000,000,000     (150,000,000,000

Redemption of principal elements of lease payments

     43        (35,884,675,718     (34,529,148,847

Issuance of hybrid securities

     23        —        129,999,380,000  

Dividends of hybrid securities

     25        (38,599,700,000     (42,652,275,000
     

 

 

   

 

 

 

Net cash provided by financing activities

        3,618,973,499,927       2,640,908,519,111  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        2,889,548,978       15,979,335,695  
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        (101,013,286,923     150,726,310,817  

Cash and cash equivalents at the beginning of the year

     5        592,896,175,519       442,169,864,702  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

     5        491,882,888,596       592,896,175,519  
     

 

 

   

 

 

 

The above separate statements of cash flows should be read in conjunction with the accompanying notes.

 

8


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

1. The Company

KB Securities Co., Ltd. (the “Company” or “KB Securities”, formerly, Hyundai Securities Co., Ltd.) was established on June 1, 1962, under the name of Kookil Securities Co., Ltd. On June 5, 1986, the Company changed its name to “Hyundai Securities Co., Ltd.”. After several capital increases, the share capital of the Company amounts to W 1,493,102 million as at December 31, 2025.

The Company became a wholly owned subsidiary of KB Financial Group Inc. on October 19, 2016, through a comprehensive exchange of shares. At the end of the reporting period, KB Financial Group Inc. owns 100% of ordinary shares of the Company.

Meanwhile, the Company merged with KB Investment & Securities Co., Ltd. (the “KB Investment & Securities”) on December 30, 2016 as a surviving company and changed its name to KB Securities Co., Ltd. As at December 31, 2025, the Company has 74 branch offices in Korea and two overseas branch offices.

2. Material Accounting Policies

The material accounting policies applied in the preparation of these separate financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

2.1 Basis of Preparation

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.

The separate financial statements have been prepared on the historical cost basis except for the following items:

 

   

Certain financial assets and liabilities (including derivatives instruments), certain classes of property, plant and equipment and investment properties measured at fair value

 

   

Assets held for sale measured at fair value less costs to sell, and

 

   

Defined benefit obligation and plan assets measured at fair value

The preparation of the separate financial statements requires the use of certain significant accounting estimates. Management also needs to exercise judgement in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 3.

 

9


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.2 Changes in Accounting Policy and Disclosures

2.2.1 New and amended standards adopted by the Company

The Company has applied the following amended standards for the first time for its annual reporting period commencing January 1, 2025.

 

   

Amendment of Korean IFRS No.1021 “The Effects of Changes in Foreign Exchange Rates” and Korean IFRS No.1101 “First-time Adoption of International Financial Reporting Standards”—Lack of exchangeability

The amendments require the Group to estimate the exchangeability of the currency, and to disclose information related to the currency not exchangeable into the other currency with estimation of foreign exchange rates. These amendments do not have a significant impact on the financial statements.

 

   

Amendment of Korean IFRS No.1117 “Insurance contracts”

If the estimation methods of input variables used to measure an insurance contract differ from the principled estimation methods required by insurance-related regulations, and if the differences and their impact on the financial statements are judged to be relevant and material to users of the financial statements, they are disclosed.

2.2.2 The following amended standards have been published that are not mandatory for December 31, 2025 reporting periods and have not been early adopted by the Company.

 

   

Amendments to Korean IFRS No.1109 Financial Instruments and Korean IFRS No.1107 Financial Instruments – Disclosure

The amendments of Korean IFRS 1109, Financial Instruments, and Korean IFRS 1107, Financial Instruments: Disclosure have been made for the purpose of addressing questions raised in practice and reflecting new requirements. The amendments should be applied for annual reporting periods beginning on or after January 1, 2026, and earlier application is permitted. The main amendments are as follows: The Company is in the process of reviewing the impact of these amendments on the financial statements.

 

   

Allowing financial liabilities to be considered settled (derecognized) through electronic payment systems before the settlement date, if certain criteria are met.

 

   

Clarifying and adding additional guidance for assessing whether a financial asset meets the criteria for payments of principal and interest only.

 

   

Disclosing the impact on the company and the extent to which the company is exposed, of contractual terms that change the timing or amount of cash flows under the contract, for each type of financial instrument.

 

   

Additional disclosures for FVOCI-designated equity instruments

 

   

Annual Improvement of Korean IFRS Volume 11

Annual Improvements to Korean IFRS Volume 11 should be applied for annual reporting periods beginning on or after January 1, 2026, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the consolidated financial statements.

 

   

Korean IFRS No. 1101, First-Time Adoption of Korean IFRS : Application of Hedge Accounting upon First-Time Adoption of K-IFRS

 

   

Korean IFRS No. 1107, Financial Instruments: Disclosure: Derecognition of Profit and Loss, Guidance on Practice

 

   

Korean IFRS No. 1109, Financial Instruments: Derecognition of Lease Liabilities and Definition of Transaction Price

 

   

Korean IFRS No. 1110, Consolidated Financial Statements: Determination of De facto Agent

 

10


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

   

Korean IFRS No. 1007, Cash Flow Statement: Cost Method

 

   

Amendments to Korean Accounting Standards No. 1109, “Financial Instruments,” and Korean Accounting Standards No. 1107, “Financial Instruments: Disclosures”- Contracts Related to Power Reliant on Nature

The amendments define contracts related to power dependent on nature as contracts that expose companies to the volatility of the underlying electricity supply because the source of electricity generation depends on uncontrollable natural conditions (e.g., weather). The amendments also clarify that “contracts to purchase or sell power dependent on nature” are subject to the self-use exception. Furthermore, The amendments change hedge accounting requirements, including allowing the designation of “variable notional quantities” of “expected power transactions dependent on nature” as “hedged items,” and add related disclosures. These amendments are effective for the year beginning on or after January 1, 2026, with early adoption permitted. These amendments do not have a significant impact on the financial statements.

 

   

Enactment of Corporate Accounting Standards No. 1118, “Presentation and Disclosure of Financial Statements”

Korean IFRS 1118, “Presentation and Disclosure of Financial Statements,” replaces Korean IFRS 1001, “Presentation of Financial Statements.” The new presentation requirements introduced by Korean IFRS 1118, particularly regarding the definition of operating profit or loss, will enhance the comparability of financial performance across comparable companies. Furthermore, the disclosure requirement for “performance measures defined by management” will enhance transparency. The standard will be effective for the year beginning on or after January 1, 2027, with early adoption permitted. In accordance with the standard’s retrospective requirement, comparative information for the year ended December 31, 2026, will be restated in accordance with Korean IFRS 1118.

The Company has not yet adopted Korean IFRS 1118 and is currently assessing the impact of its adoption. The Company is developing a transition plan and is preparing, as scheduled, its first interim financial statements under No. 1118 for the period ended March 31, 2027, and its annual financial statements for the year ended December 31, 2027.

2.3 Foreign Currency Translation

(a) Functional and presentation currency

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“the functional currency”). The financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss. They are deferred in other comprehensive income if they relate to qualifying cash flow hedges and qualifying effective portion of hedge of net investments in foreign operations, or are attributable to monetary part of the net investment in a foreign operation.

 

11


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities held at fair value through other comprehensive income are recognized in other comprehensive income.

2.4 Investments in Associates and Subsidiaries

The Company has prepared the separate financial statements in accordance with Korean IFRS No.1027, Separate Financial Statements. Investments in associates and subsidiaries are recognized at cost. The Company recognizes dividend income from subsidiaries or associates in profit or loss when its right to receive dividend is established.

2.5 Recognition and Measurement of Financial Instruments

2.5.1 Classification

The Company classifies financial assets as follows.

 

   

Those to be measured at fair value (through profit or loss or other comprehensive income)

 

   

Those to be measured at amortised cost

The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows.

For financial assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income. For investments in debt instruments, this will depend on the business model in which the investment is held. The Company reclassifies debt investments when, and only when its business model for managing those assets changes.

For investments in equity instruments that are not held for trading, this will depend on whether the Company has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income. Changes in fair value of non-designated equity investment are recognized in profit or loss.

2.5.2 Measurement

At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

2.5.2.1 Debt instruments

Subsequent measurement of debt instruments depends on the Company’s business model for managing the asset and the cash flow characteristics of the asset. The Company classifies its debt instruments into one of the following three measurement categories:

 

12


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(a) Amortised cost

Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. A gain or loss on a debt investment that is subsequently measured at amortised cost and is not part of a hedging relationship is recognized in profit or loss when the asset is derecognized or impaired. Interest income from these financial assets is included in ‘interest income’ using the effective interest rate method.

(b) Fair value through other comprehensive income

Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at fair value through other comprehensive income. Movements in the carrying amount are taken through other comprehensive income, except for the recognition of impairment loss (reversal of impairment loss), interest income and foreign exchange gains and losses which are recognized in profit or loss. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. Interest income from these financial assets is included in ‘interest income’ using the effective interest rate method. Foreign exchange gains and losses are presented in ‘gain or loss on foreign currency transaction’ and impairment losses are presented in ‘loss on valuation and disposal of financial instrument’.

(c) Fair value through profit or loss

Assets that do not meet the criteria for amortised cost or fair value through other comprehensive income are measured at fair value through profit or loss. A gain or loss on a debt investment that is subsequently measured at fair value through profit or loss and is not part of a hedging relationship is recognized in profit or loss and presented net in the statement of profit or loss within ‘gain or loss on valuation and disposal of financial instrument’ in the year in which it arises.

2.5.2.2 Equity instruments

The Company subsequently measures all equity investments at fair value. Where the Company’s management has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividend income from such investments continues to be recognized in profit or loss when the right to receive payments is established.

Changes in the fair value of financial assets at fair value through profit or loss are recognized in ‘gain or loss on valuation and disposal of financial instrument’ in the statement of profit or loss. Impairment loss (reversal of impairment loss) on equity investments measured at fair value through other comprehensive income are not reported separately from other changes in fair value.

2.5.3 Impairment

The Company assesses on a forward-looking basis expected credit losses associated with its debt instruments carried at amortised cost and fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

Expected credit losses are a probability-weighted estimate of credit losses (i.e. the present value of all cash shortfalls) over the expected life of the financial instrument. The Company measures expected credit losses by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions.

 

13


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company uses the following three measurement techniques in accordance with Korean IFRS:

 

   

General approach: for financial assets and off-balance-sheet unused credit line that below two approaches are not applied

 

   

Simplified approach: for receivables, contract assets and lease receivables

 

   

Credit-impaired approach: for purchased or originated credit-impaired financial assets

Different measurement approaches are applied depending on significant increase in credit risk. 12 month expected credit losses is recognized when credit risk has not significantly increased since initial recognition. A loss allowance at an amount equal to lifetime expected credit losses is recognized when credit risk has significantly increased since initial recognition. Lifetime is presumed to be a period to the contractual maturity date of a financial asset (the expected life of the financial asset).

The Company determines whether the credit risk has increased significantly since initial recognition using the following information. One or more of the following circumstances is deemed significant increase in credit risk.

 

   

More than 30 days past due;

 

   

Decline in credit rating at period end by more than certain notches as compared to that at initial recognition;

 

   

Decline in ratings below certain level in the early warning system;

Under simplified approach, the Company shall always measure the loss allowance at an amount equal to lifetime expected credit losses. Under credit-impaired approach, the Company shall only recognize the cumulative changes in lifetime expected credit losses since initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.

The Company generally deems credit-impaired in case of one or more of the following circumstances:

 

   

90 days or more past due;

 

   

Legal proceedings related to collection;

 

   

Refinancing;

 

   

Corporate borrowers that are rated C or D;

 

   

Debt restructuring.

2.5.3.1 Forward-looking information

The Company uses forward-looking information, when it determines whether the credit risk has increased significantly since initial recognition and measures expected credit losses.

The Company assumes the risk component has a certain correlation with the business cycle, and calculates the expected credit loss by reflecting the forward-looking information with macroeconomic variables on the measurement inputs.

Forward-looking information used in calculation of expected credit loss is derived after comprehensive consideration of a variety of factors including scenario in management planning, risk situation scenario for stress test, third party forecast, and others.

2.5.3.2 Measuring expected credit losses on financial assets at amortised cost

The amount of the expected credit losses on financial assets at amortised cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. The Company estimates expected future cash flows for financial assets that are individually significant (individual assessment of impairment).

 

14


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

For financial assets that are not individually significant, the Company collectively estimates expected credit loss by grouping loans with homogeneous credit risk profile (collective assessment of impairment).

 

   

Individual assessment of impairment

Individual assessment of impairment losses are calculated using management’s best estimate on present value of expected future cash flows. The Company uses all the available information including operating cash flow of the borrower and net realizable value of any collateral held.

 

   

Collective assessment of impairment

Collective assessment of loss allowance involves historical loss experience along with incorporation of forward-looking information. Such process incorporates factors such as type of collateral, product and borrowers, credit rating, size of portfolio and recovery period and applies ‘probability of default’ (PD) on a company of assets and ‘loss given default’ (LGD) by type of recovery method. Also, the expected credit loss model involves certain assumption to determine input based on loss experience and forward-looking information. These models and assumptions are periodically reviewed to reduce gap between loss estimate and actual loss experience.

2.5.3.3 Measuring expected credit losses on financial assets at fair value through other comprehensive income

Measuring method of expected credit losses on financial assets at fair value through other comprehensive income is equal to the method of financial assets at amortised cost, except for loss allowances that are recognized as other comprehensive income. Amounts recognized in other comprehensive income for sale or repayment of financial assets at fair value through other comprehensive income are reclassified to profit or loss.

2.5.4 Recognition and Derecognition

Regular way purchases and sales of financial assets are recognized or derecognized on trade-date, the date on which the Company commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership.

If a transfer does not result in derecognition because the Company has retained substantially all the risks and rewards of ownership of the transferred asset, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The Company classified the financial liability as “borrowings” in the statement of financial position.

The Company writes off the carrying amount and allowance of financial assets in its entirety or to a portion thereof when the principal and interest are determined to be no longer recoverable. In general, the Company considers write-off when it is determined that the debtor does not have sufficient resources or income to cover the principal and interest, and this write-off decision is made in accordance with internal regulations.

2.5.5 Offsetting of financial instruments

Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.

 

15


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.6 Financial Liabilities

2.6.1 Classification and Measurement

The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading. A financial liability is held for trading if it is incurred principally for the purpose of repurchasing in the near term. A derivative that is not designated as hedging instruments and an embedded derivative that is separated are also classified as held for trading.

The Company classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortised cost and present as ‘deposits liabilities’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.

2.6.2 Derecognition

Financial liabilities are removed from the statement of financial position when it is extinguished; for example, when the obligation specified in the contract is discharged or canceled or expired or when the terms of an existing financial liability are substantially modified. The difference between the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

The Company’s financial liabilities at fair value through profit or loss are financial instruments held for trading. A financial liability is held for trading if it is incurred principally for the purpose of repurchasing in the near term. A derivative that is not a designated as hedging instruments and an embedded derivative that is separated are also classified as held for trading. Financial liabilities designated the financial liabilities at fair value through profit or loss is the structured financial liabilities containing embedded derivatives issued by the Company.

The changes in fair value of financial liabilities at fair value through profit or loss due to the change of credit risk is recognized as other comprehensive income(instead of profit and loss) and this other comprehensive income can not be transferred to profit and loss in subsequent events.

2.7 Derivative Financial Instruments

The Company enters into numerous derivative financial instrument contracts such as stock options, stock swaps, interest rate swaps and others for trading purposes or sale and issue of derivative combined securities. These derivative financial instruments are presented as derivative financial instruments within the financial statements irrespective of transaction purpose and subsequent measurement requirement.

Derivatives are initially recognized at fair value on the date a derivative contract enters into and are subsequently re-measured at their fair value. The changes of the fair value of derivatives financial instruments held for trading are recognized in profit or loss as ‘gain or loss on valuation and disposal of financial instrument’.

Fair value of derivative instrument traded in active market is a quoted price. In case of fair value of relatively simple derivative instruments such as options, interest rate or currency swaps and others is calculated using one or more valuation techniques like cash flow discount model, option pricing model which is based on observable data and appropriate considering the nature of objects.

Also, fair value of more complex derivative instrument is calculated using valuation techniques based on unobservable data in the market. The accuracy of the valuation techniques is approved by periodical review.

 

16


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.7.1 Day 1 Profit and Loss

Accordance with Korean IFRS, if there is no available price from active market and if the Company uses a valuation technique that uses unobservable valuation parameters from market for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is amortised by using the straight line method over the life of the financial instruments.

2.7.2 Credit risk adjustments

In case of exchange-traded derivative instrument, credit risk is not reflected on the fair value because exchange-traded derivative instrument is traded in public exchange, and it is not available to identify certain counterparties. Fair value of OTC derivative instrument only reflects credit risk.

2.7.3 Hedge accounting

The accounting treatment of changes of fair value for the derivatives varies as the character of hedging items and the purpose of hedging. The Company holds derivative contracts for the purpose of hedging the risk and the Company designates certain derivatives as hedging instruments to hedge the risk as follows.

 

(a)

Fair value hedge : a hedge of the exposure to changes in fair value of a recognized asset or liability or an unrecognized firm commitment

 

(b)

Cash flow hedge : a hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with all, or a component of, the recognized asset or liability or a highly probable forecast transaction

 

(c)

Hedge of net investments in foreign operations

On initial designation of the hedge, the Company formally documents the relationship between the hedging instrument(s) and hedged items, including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to assess the effectiveness of the hedging relationship.

The fair value of derivatives for hedge is disclosed in note 37.

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item is fully amortised to profit or loss by the maturity of the financial instrument using the effective interest method.

The accounting treatments of hedge of net investments in foreign operations are similar to those of cash flow hedge.

If hedging instruments qualify for a hedge of net investments in foreign operations, the effective portion of changes in fair value of hedging instrument is recognized in other comprehensive income or loss and the ineffective portion is recognized in profit or loss. The gain or loss on the hedging instrument relating to the effective portion of the hedge that has been recognized in other comprehensive income will be reclassified from other comprehensive income or loss to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation.

 

17


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.8 Property and Equipment

All property and equipment except for land are recognized at its cost less any accumulated depreciation and any accumulated impairment losses. The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

Land is measured at fair value on the basis of the valuation performed by an independent valuer. Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.

If an asset’s carrying amount is increased as a result of a revaluation, the increase is recognized in other comprehensive income and the amount is accumulated in equity under the heading of revaluation surplus after netting deferred tax. However, the increase is recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss. If an asset’s carrying amount is decreased as a result of a revaluation, the decrease is recognized in profit or loss. However, the decrease is recognized in other comprehensive income to the extent of any credit balance existing in the revaluation surplus in respect of that asset. The decrease recognized in other comprehensive income reduces the amount accumulated in equity under the heading of revaluation surplus. The revaluation surplus included in equity in respect of an item of property and equipment is transferred directly to retained earnings when the asset is derecognized.

Depreciation of all property and equipment, except for land, is calculated using the following method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives as follows:

 

Property and equipment    Estimated useful lives    Depreciation method
Buildings    40 years    Straight-line method
Vehicles    4 years    Straight-line method
Furniture and equipment    4 years    Straight-line method
Other    4 years    Straight-line method
Right-of-use assets    1~10 years

(initial date of the contract
entered into ~ maturity date)

   Straight-line method

The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year-end and, if needed, the changes are accounted for as a change in an accounting estimate.

2.9 Investment Property

Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives of 40 years.

 

18


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.10 Intangible Assets

Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.

Intangible assets, except for goodwill, comprise software and membership rights, and are amortised using the straight-line method with no residual value over following estimated useful economic life since the asset is available for use. However, goodwill and membership rights are not amortised by considering their useful life as indefinite, because there is no expectable limit to period for use.

 

Intangible assets    Estimated useful lives    Amortization method
Development costs    4 years    Straight-line method
Software    4 years    Straight-line method

The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at the end of each financial year. The management reviews the useful life of intangible assets that is not being amortised each period to determine whether events and circumstances continue to support an indefinite useful life. If management judges that previous estimates should be adjusted, the change is accounted for as a change in an accounting estimate.

2.11 Impairment of Non-financial Assets

Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of each reporting period.

2.12 Lease

Lease income from operating leases where the Company is a lessor is recognized on a straight-line basis over the lease term. Initial direct costs incurred in obtaining an operating lease are added to the carrying amount of the underlying asset and recognized as expense over the lease term on the same basis as lease income. The respective leased assets are included in the statement of financial position based on their nature.

The Company should assess whether a contract is, or contains a lease at the date the contract entered into and the initial application date under Korean IFRS No.1116. But the Company may elect not to reassess whether a contract is, or contains a lease for the contract entered into before the transition date by applying practical expedient permitted by Korean IFRS No.1116. The Company has gone through all the contract to assess whether the contract is, or contains, a lease at the date the contract entered into after the date of initial application.

A lessee is required to recognize a right-of-use asset (lease asset) representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments. Assets and liabilities arising from a lease are initially measured on a present value basis.

 

19


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Lease liabilities include the net present value of the following lease payments:

 

   

Fixed payments (including in-substance fixed payments), less any lease incentives receivable

 

   

Variable lease payment that are based on an index or a rate

 

   

Amounts expected to be payable by the lessee under residual value guarantees

 

   

The exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

 

   

Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease

The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee’s incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms and conditions.

Right-of-use assets are measured at cost comprising the following:

 

   

The amount of the initial measurement of lease liability

 

   

Any lease payments made at or before the commencement date less any lease incentives received

 

   

Any initial direct costs incurred by the lessee, and

 

   

An estimate of restoration costs

However, short-term lease (lease that, at the commencement date, has a lease term of 12 months or less) and lease of low-value assets (For example, underlying leased asset under $ 5,000) are permitted to elect exceptional conditions.

The right-of-use asset is depreciated over the shorter of the asset’s useful life and the lease term.

Related to sale and leaseback, the Company (seller-lessee) is required to apply the Korean IFRS No.1115 ‘Revenue from Contracts with Customers’ to determine whether the transfer of an asset is accounted for as a sale of that asset. However, the Company shall not reassess sale and leaseback transactions entered into before the date of initial application.

Large number of lease contracts held by the Company have extension option and termination option. These conditions are generally used for maximizing the flexibility of lease operation in a view of managing the contracts. Extension option or termination option included in the lease contracts are generally owned by the Company, not lessor. The Company re-evaluated the lease term of the lease contracts by taking into account the contract type, operation plan for branch offices, and costs related to lease termination. As a result, no significant change in the existing lease term has occurred.

2.13 Provisions

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.

 

20


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

2.14 Financial Guarantee Contracts

Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:

 

   

Loss allowance in accordance with Korean IFRS No.1109, ‘Financial Instruments’

 

   

The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with the principles of Korean IFRS No.1115, ‘Revenue from Contracts with Customers

2.15 Revenue Recognition

The Company recognizes revenues in accordance with the following five-step revenue recognition standard (Korean IFRS No.1115 Revenue from Contracts with Customers).

 

   

Step 1: Identify the contract with a customer.

 

   

Step 2: Identify the performance obligations in the contract.

 

   

Step 3: Determine the transaction price.

 

   

Step 4: Allocate the transaction price to the performance obligations in the contract.

 

   

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

2.16 Employee Benefits

2.16.1 Retirement benefit liabilities: Defined benefit plans and Defined contribution plans

The Company has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service. A defined benefit plan is a pension plan that is not a defined contribution plan.

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating to the terms of the related pension obligation. The remeasurements of the net defined benefit liability are recognized in other comprehensive income.

If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.

2.16.2 Short-term employee benefits

Short-term employee benefits, which are expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the service, are recognized in profit or loss at the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

 

21


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The expected cost of profit-sharing and bonus payments are recognized as liabilities when the Company has a present legal or constructive obligation to make such payments as a result of past events rendered by employees and a reliable estimate of the obligation can be made.

2.16.3 Share-based payment

The Company is under share-based payment arrangements that grant shares to the executives of the Company. When the arrangements are exercised, the Company provides share or cash equal to the monetary value of the share.

The Company measures the services acquired and the liability incurred at fair value, and the fair value is recognized as expense and accrued expenses over the vesting period. Until the liability is settled, the Company remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss as share-based payments.

2.17 Income Tax Expenses

Income tax expense comprises current income tax and deferred income tax and is recognized in profit or loss for the year, except to the extent that the tax arises from (a) a transaction or event which is recognized either in other comprehensive income or directly in equity and (b) a business combination.

2.17.1 Current income tax

Current income tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (tax loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation or expenses that is not deductible in determining taxable profit (tax loss). Current income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The Company offsets current income tax assets and current income tax liabilities if, and only if, the Company (a) has a legally enforceable right to set off the recognized amounts and (b) intends to settle on a net basis.

2.17.2 Deferred income tax

Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting profit nor taxable profit or loss.

Deferred income tax is recognized on temporary differences arising from investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.

The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Company reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.

 

22


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

Current income tax and deferred income tax are included in the calculation of income tax expense. Income taxes related to prior period are included in current income tax.

Deferred income taxes, recognized directly in equity or arisen from business combination, are directly deducted from equity or goodwill.

2.17.3 Tax Uncertainties

Due to the complexity of transactions and differences in tax law interpretation, tax policies adopted by the Company may present tax uncertainties. These tax uncertainties arise in tax correction claims, refund lawsuits for tax surcharges by the tax authorities, tax audits and so on. The Company accounts for such tax uncertainties in accordance with Korean IFRS No. 1012 and Korean IFRS No. 2123.

In other words, if the Company has paid an amount due to an additional tax assessment by the tax authorities but the likelihood of a future refund is high, it recognizes the amount as a corporate tax asset. Conversely, amounts expected to be paid as a result of a tax audit or similar investigation are recognized as a corporate tax liability. However, penalties and interest on refunds are regarded, based on their economic substance, as interest or fines, and are accounted for in accordance with Korean IFRS 1037.

2.18 Operating Segment Reporting

Operating segments are components of the Company, about which separate internal reporting information is evaluated regularly by the chief operating decision makers including Board of Directors in deciding how to allocate resources and to assess performance. Each segment is a strategic business unit that offers different products and services, and is managed separately because each business has different risks and opportunities, different technology required and marketing strategies.

Segment information includes the items which are directly attributable and reasonably allocated to the segment.

2.19 Other Receivables and Payables Related to Brokerage Transactions

Regarding customer brokerage transactions, the Company recognizes the receivable from and payable to the Korea Exchange (Clearing and settlement organization) and customers in total amounts, which the Company recognizes as other financial assets and other financial liabilities. The Company offsets the receivable and payable that arise between Korea Exchange and the Company within the same day.

2.20 Business Combinations

The acquisition method of accounting is used to account for business combinations by the Company. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.

 

23


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company applies the book-value method to account for business combinations of entities under common control. Identifiable assets acquired and liabilities assumed in a business combination are measured at their book values on the financial statements of the ultimate parent entity. In addition, the difference between the sum of book values of the assets and liabilities transferred and accumulated other comprehensive income; and the consideration paid is recognized as capital surplus.

2.21 Approval of Issuance of the Financial Statements

The issuance of the December 31, 2025 separate financial statements of the Company was approved by the Board of Directors on February 4, 2026, which is subject to change with approval at the annual shareholder’s meeting.

3. Critical Accounting Estimates and Assumptions

The preparation of financial statements requires the Company to make estimates and assumptions concerning the future. Management also needs to exercise judgement in applying the Company’s accounting policies. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. Additional information of significant judgment and assumptions of certain items are included in relevant notes.

 

24


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

3.1 Income taxes

The Company recorded, based on its best estimate, current taxes and deferred taxes that the Company will be liable in the future for the operating results at the end of the reporting period. However, the final tax outcome in the future may be different from the amounts that were initially recorded. Such differences will impact the current and deferred income tax assets and liabilities in the period in which the final tax outcome is determined.

If certain portion of the taxable income is not used for investments or increase in wages in accordance with the Special Taxation for Facilitation of Investment and Mutually-Beneficial Cooperation, the Company is liable to pay additional income tax calculated based on the tax law. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from such tax law. As the Company’s income tax is dependent on the investments and increase in wages, there exists uncertainty with regard to measuring the final tax effects.

3.2 Fair value of financial instruments

The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors and assumptions in price determination and other risks.

As described in Note 2.5, ‘Recognition and Measurement of Financial Instruments’, diverse valuation techniques are used to determine the fair value of financial instruments, from generally accepted market valuation models to internally developed valuation models that incorporate various types of assumptions and variables.

3.3 Impairment of financial assets

In accordance with Korean IFRS No.1109, the provision for impairment for financial assets are based on assumptions about risk of default and expected loss rates. The Company uses judgment in making these assumptions and selecting the inputs to the impairment calculation based on the Company’s past history, existing market conditions as well as forward-looking estimates at the end of each reporting period (Note 2.5).

3.4 Measurement of defined benefit obligation

The present value of the defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of the defined benefit liability. The Company determines the appropriate discount rate at the end of the reporting period. This is the interest rate that is used to determine the present value of estimated future cash outflows expected to be required to settle the defined benefit liability. In determining the appropriate discount rate, the Company considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the pension benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability. Other key assumptions for defined benefit liability are based in part on current market conditions.

 

25


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

4. Segment Information

4.1 Types of services from which each reportable segment derives its revenues

Management of the Company decides operating segment based on the information, which is to be reported to the chief executive officer, in order to allocate resources to the segment and evaluate performance of the segment. The Company’s operating segments consist of brokerage and wealth management, investment banking, trading and other business part.

In accordance with Korean IFRS No.1108, reporting segments of the Company by type of services categories are as follows:

 

Reporting segment    Main business activities
Brokerage and wealth management    Sales and services relating to wealth management and brokerage provided to individuals, corporations and institutional investors
Investment banking    Underwriting and advisory services related to bond issuance, structured finance, initial public offering, and mergers and acquisition
Trading    Trading of securities and derivatives, and proprietary trading
Others    Other services and support services

4.2 Revenue and income of segment reporting

Financial information by operating segment for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)  
     2025  
    

Operating

income

    

Operating

expense

    

Operating

profit

    

Non-operating

income(expense)

    Profit(loss) before
income tax
expense(income)
 

Brokerage and wealth management

     7,811,177,508        7,265,679,464        545,498,044        (17,324,181     528,173,863  

Investment banking

     1,081,465,860        958,205,423        123,260,437        (64,939,472     58,320,965  

Trading

     4,366,089,181        4,323,561,931        42,527,250        (1,604,868     40,922,382  

Others

     637,087,290        481,020,049        156,067,241        36,663,695       192,730,936  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     13,895,819,839        13,028,466,867        867,352,972        (47,204,826     820,148,147  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(in thousands of Korean won)  
     2024  
    

Operating

income

    

Operating

expense

    

Operating

profit

    

Non-operating

income(expense)

    Profit(loss) before
income tax
expense(income)
 

Brokerage and wealth management

     5,125,756,055        4,794,443,838        331,312,217        (60,504,564     270,807,653  

Investment banking

     1,072,383,201        884,050,444        188,332,757        6,322       188,339,079  

Trading

     3,929,880,919        3,893,811,293        36,069,626        3,244,181       39,313,807  

Others

     483,369,206        285,153,789        198,215,417        44,838,272       243,053,689  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     10,611,389,381        9,857,459,364        753,930,017        (12,415,789     741,514,228  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The above reported operating income is generated from external customers and inter-segment transactions, and expense includes expenses that can be directly attributed or reasonably allocated to each segment including internal interests. Segment profit represents the profit earned by each segment, reported to the chief executive officer to determine the allocation of resources and to measure the respective segments’ performance.

 

26


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

4.3 Assets and liabilities of segments

Total assets and liabilities by each segment as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025  
     Total assets      Total liabilities  

Brokerage and wealth management

     12,611,300,028        13,572,887,278  

Investment banking

     4,550,396,512        141,713,487  

Trading

     28,093,545,290        11,483,443,934  

Others

     28,631,301,234        41,995,744,012  
  

 

 

    

 

 

 
     73,886,543,064        67,193,788,711  
  

 

 

    

 

 

 

 

(in thousands of Korean won)    2024  
     Total assets      Total liabilities  

Brokerage and wealth management

     7,565,851,146        8,306,698,054  

Investment banking

     4,077,781,107        207,642,939  

Trading

     26,389,808,564        11,811,736,915  

Others

     22,283,626,634        33,311,290,136  
  

 

 

    

 

 

 
     60,317,067,451        53,637,368,044  
  

 

 

    

 

 

 

4.4 Information on principal customers

No single customer contributed 10% or more to the Company’s revenue for the years ended December 31, 2025 and 2024.

5. Cash and Deposits

The details of cash and deposits as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Cash and cash equivalents

     

Cash on hand

     168        123  

Demand deposits

     115,565,427        342,209,931  

Checking deposit

     16,244,316        12,908,712  

Foreign currency deposits

     113,122,205        143,469,919  

MMDA

     246,950,772        87,210,942  

Accommodation notes

     —         7,096,548  
  

 

 

    

 

 

 
     491,882,888        592,896,175  
  

 

 

    

 

 

 

Deposits

     

Deposits for securities subscription

     21,538,625        1,083,733  

Reserve for claims of customers’ deposits

     1,506,899,724        802,442,695  

Guarantee deposits for securities lending and borrowing

     389,805,312        46,752,792  

Deposits for exchange-traded derivatives

     461,947,188        572,602,786  

Guarantee deposits for KSFC trading

     1,294,281        —   

Long-term deposits

     146,745,000        75,000,000  

Restricted due from financial institutes

     39,000        39,000  

Others

     748,851,880        862,472,983  

Allowances for credit losses of deposits

     (1,059,769      (738,213
     3,276,061,241        2,359,655,776  
  

 

 

    

 

 

 
     3,767,944,129        2,952,551,951  
  

 

 

    

 

 

 

 

27


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Restricted deposits as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Deposits for securities subscription 1

     21,538,625        1,083,733  

Reserve for claims of customers’ deposits 2

     1,506,899,724        802,442,695  

Guarantee deposits for securities lending and borrowing 3

     389,805,312        46,752,792  

Deposits for exchange-traded derivatives 4

     461,947,188        572,602,786  

Guarantee deposits for KSFC trading 5

     1,294,281        —   

Long-term deposits 6

     69,000,000        69,000,000  

Restricted due from financial institutes 7

     39,000        39,000  

Others 8

     748,851,880        862,472,983  
  

 

 

    

 

 

 
     3,199,376,010        2,354,393,989  
  

 

 

    

 

 

 

 

1

Subscription deposits are subscription margin of investors and the Company that are separately deposited at Korea Securities Finance Corporation(KSFC) or other relevant financial institutions until due date for payment for the subscription of the newly issued or sold securities in accordance with the provisions of Article 4-44 of the Regulation on Financial Investment Business.

2

The reserve for claims of customers’ deposits is deposited separately in a form of trust in KSFC to meet the demands of investors, such as return of deposit and others, in accordance with Article 74 of the Financial Investment Services and Capital Markets Act.

3

Deposited in Korea Securities Depository to guarantee for securities lending and borrowing.

4

The deposits for exchange-traded derivatives that the investors and the Company pay for foreign futures option trading to KEB Hana Bank and Forex Dealer Member.

5

In the case of an investor’s loan transaction, a certain portion of the price of securities sold is deposited at KSFC as margin.

6

Pledged deposits provided for securities lending and borrowing, repurchase agreements between institutions and retail payment through investment & securities companies are included.

7

Guarantee deposits for checking accounts

8

Deposits in foreign currency and others consist of the margin accounts for trading financial instruments in foreign markets and

deposits to court.

Changes in allowances for credit losses of deposits for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025  
     12-month
expected
credit losses
     Lifetime expected credit losses  
     Non- impaired      Impaired  

Beginning

     738,213        —         —   

Provision

     321,556        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

     1,059,769        —         —   
  

 

 

    

 

 

    

 

 

 
(in thousands of Korean won)    2024  
     12-month
expected
credit losses
     Lifetime expected credit losses  
     Non- impaired      Impaired  

Beginning

     290,185        —         —   

Provision

     448,028        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

     738,213        —         —   
  

 

 

    

 

 

    

 

 

 

 

28


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

6. Financial Instruments at FVTPL

The details of financial instruments at FVTPL as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Financial Assets at FVTPL      Financial Liabilities at FVTPL  
     2025      2024      2025      2024  

Financial assets required to be mandatorily measured at FVTPL

     42,376,304,043        36,753,823,519        2,910,712,724        2,558,520,223  

Financial assets designated at FVTPL

     —         —         7,996,513,415        8,010,047,059  
  

 

 

    

 

 

    

 

 

    

 

 

 
     42,376,304,043        36,753,823,519        10,907,226,139        10,568,567,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

6.1 Financial assets required to be mandatorily measured at FVTPL

The details of financial assets required to be mandatorily measured at FVTPL as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Deposits

     

Reserve for claims of customers’ deposits (trust) 1

     6,291,667,379        4,458,853,144  

Equity instruments

     

Stocks

     4,068,823,032        1,601,664,976  

Debt instruments

     

Government and local government bonds

     2,931,969,940        4,038,123,584  

Special bonds

     4,210,324,688        4,394,107,831  

Corporate bonds

     6,824,486,015        5,887,629,630  

Corporate commercial papers

     5,369,662,486        5,668,511,190  

Asset-backed short-term bonds

     1,124,792,053        1,731,958,269  

Hybrid bond with security-like features

     328,391,430        267,899,220  

Investment in partnerships

     717,130,999        621,369,479  

Collective investment securities

     6,567,589,823        4,869,469,164  

Hybrid stock with bond-like features

     114,874,396        169,454,179  

Loans

     

Loans

     860,312,817        937,460,555  

Derivative linked securities

     

Equity-linked securities

     80,970,708        10,897,742  

Other derivative linked securities

     1,021,084,300        783,440,520  

Other OTC derivative combined contract

     143,046,855        102,732,731  

Securities in foreign currency

     

Stocks in foreign currency

     42,276,781        49,737,589  

Bonds in foreign currency

     1,049,644,746        597,549,013  

Investments in partnerships in foreign currency

     49,909,886        52,692,465  

Collective investment securities in foreign currency

     186,922,175        125,807,545  

Collective fund for default loss

     96,241,957        82,900,562  

Hybrid bonds

     293,249,242        271,689,060  

Exchange traded notes

     134,273        —   

Other short-term securities held for sale

     2,798,062        29,875,071  
  

 

 

    

 

 

 
     42,376,304,043        36,753,823,519  
  

 

 

    

 

 

 

 

1

The reserve for claims of customers’ deposits is restricted to use because this reserve is deposited separately in a form of trust in KSFC to meet the demands of investors, such as return of deposit and others, in accordance with Article 74 of the Financial Investment Services and Capital Markets Act.

 

29


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Details of securities sold which are classified as financial liabilities at FVTPL as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Equity Securities

     

Stocks

     1,640,199,761        798,188,133  

Debt Securities

     

Government and local government bonds

     1,243,927,993        1,758,937,852  

Collective investment securities

     26,584,970        1,394,238  
  

 

 

    

 

 

 
     2,910,712,724        2,558,520,223  
  

 

 

    

 

 

 

Assets Pledged as Collateral

The details of financial assets pledged as collateral as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Description 1    2025      2024      Security right holder

Financial assets at FVTPL

   Guarantee deposits for lending and borrowing securities and bonds      11,148,996,178        9,908,290,516     

Korea Securities

Depository, KSFC, etc.

   Margin required and guarantee deposits for derivatives trading      1,741,587,209        1,591,262,017      Korea Stock Exchange, etc.
   Guarantee deposits for reverse repurchase agreements      4,148,851,974        4,232,134,843      Customer, Institution

Financial assets at FVOCI

   Guarantee deposits for lending and borrowing securities and bonds      4,041,764,331        2,510,367,880     

Korea Securities

Depository, KSFC, etc.

   Guarantee deposits for for derivatives trading      106,035,567        183,121,174      Korea Stock Exchange, etc.
   Guarantee deposits for reverse repurchase agreements      2,601,915,338        1,811,592,215      Customer, Institution
     

 

 

    

 

 

    
        23,789,150,597        20,236,768,645     
     

 

 

    

 

 

    

 

1 

As at December 31, 2025 and 2024, the accrued interests related to debt securities provided as collateral of W 235,903 million and W 406,426 million, respectively, are excluded.

The Company provides W 10,485,363 million and W 8,027,229 million of its borrowing securities held as collateral to KSFC and others as at December 31, 2025 and 2024, respectively.

As at December 31, 2025 and 2024, the fair values of collaterals sold or repledged as collaterals regardless of default are as follows:

 

(in thousands of Korean won)    Securities  
     2025      2024  

Fair value of collateral held

     2,034,440,723        2,255,447,484  

Fair value of collaterals sold or re-provided as collateral

     —         —   
  

 

 

    

 

 

 
     2,034,440,723        2,255,447,484  
  

 

 

    

 

 

 

 

30


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

6.2 Financial liabilities designated at FVTPL

The details of financial liabilities designated at FVTPL as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Financial liabilities designated at
FVTPL
 
     2025      2024  

Derivative linked securities

     

Equity-linked securities

     3,959,492,400        4,437,103,116  

Other derivative linked securities

     2,440,972,492        2,062,512,677  

Other OTC derivative combined contract

     1,088,148,738        1,209,941,532  

Exchange traded notes

     507,899,785        300,489,734  
  

 

 

    

 

 

 
     7,996,513,415        8,010,047,059  
  

 

 

    

 

 

 

The differences between the contractual value to be paid at maturity and the carrying amount of financial liabilities at FVTPL as at December 31, 2025 and 2024, are as follows :

 

(in thousands of Korean won)    2025      2024  

Contractual value to be paid at maturity

     7,909,016,857        7,947,235,520  

Carrying amount

     7,996,513,415        8,010,047,059  
  

 

 

    

 

 

 

Differences

     (87,496,558      (62,811,539
  

 

 

    

 

 

 

Accumulated changes in fair value of financial liabilities at FVTPL due to the change of credit risk as at December 31, 2025 and 2024, are as follows :

 

(in thousands of Korean won)    Other comprehensive income recognized
from changes of fair value due to the change
of credit risk (before tax) 1
 
     2025      2024  

Beginning of the year

     23,501,476        16,008,372  

Change of fair value

     4,805,676        7,493,104  
  

 

 

    

 

 

 

End of the year

     28,307,152        23,501,476  
  

 

 

    

 

 

 

 

1

The Company assessed OCI based on the probability of default corresponding to the Company’s credit rating and loss given default. The amount is before tax.

 

31


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

7. Derivatives and Hedge Accounting

Derivatives owned by the Company as at December 31, 2025 and 2024, are as follows:

 

     2025  
     Assets      Liabilities         
(in thousands of Korean won)    Hedging      Trading      Hedging      Trading      Unsettled amount  

Exchange-traded derivatives

        

Interest rate:

        

Futures

     —         242,633        —         1,340,185        2,596,548,486  

Equity:

              

Futures

     —         395,800        —         6,880,804        3,552,399,956  

Purchase options

     —         164,620,094        —         —         471,966,622  

Written options

     —         —         —         119,129,766        885,215,546  

Currency:

              

Futures

     —         699,339        —         19,982        601,432,351  

Goods:

              

Futures

     —         1,055,889        —         1,949,104        81,630,722  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         167,013,755        —         129,319,841        8,189,193,683  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

OTC derivatives

        

Interest rate:

        

Forwards

     —         831,678,573        —         789,179,536        24,953,579,400  

Swaps

     —         170,399,971        —         288,078,925        81,372,320,305  

Options

     —         9,462,701        —         12,711,975        450,000,000  

Currency:

              

Forwards

     —         102,907,598        2,911,200        187,393,191        10,909,032,853  

Swaps

     —         911,841        —         830,633        183,715,562  

Options

     —         2,739,390        —         —         143,490,000  

Equity:

              

Swaps

     —         235,392,049        —         378,805,763        6,099,312,971  

Purchase options

     —         41,840,388        —         —         444,767,350  

Written options

     —         —         —         42,262,638        450,988,980  

Credit:

              

Swaps

     —         35,971,365        —         26,470,050        5,122,155,324  

Goods:

        

Swaps

     —         10,571,788           10,185,126        568,777,593  

Options

     —         3,071,634        —         3,109,343        101,737,280  

Others:

        

Swaps

     —         —         —         215,776,534        729,940,931  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         1,444,947,298        2,911,200        1,954,803,714        131,529,818,549  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         1,611,961,053        2,911,200        2,084,123,555        139,719,012,232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
     Assets      Liabilities         
(in thousands of Korean won)    Hedging      Trading      Hedging      Trading      Unsettled amount  

Exchange-traded derivatives

        

Interest rate:

        

Futures

     —         718,474        —         5,406,671        4,109,620,037  

Equity:

        

Futures

     —         3,260,046        —         7,962,965        2,140,518,324  

Purchase options

     —         9,946,986        —         —         264,716,897  

Written options

     —         —         —         165,495,252        1,305,007,298  

 

32


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Currency:

              

Futures

     —         1,132,412        —         234,401        404,531,400  

Goods:

              

Futures

     —         1,191,265        —         1,012,175        42,764,421  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         16,249,183        —         180,111,464        8,267,158,377  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

OTC derivatives

              

Interest rate:

              

Forwards

     —         697,806,221        —         674,883,353        17,627,246,000  

Swaps

     —         118,669,376        —         312,957,041        122,722,303,442  

Options

     —         10,235,246        —         12,676,965        450,100,000  

Currency:

              

Forwards

     —         182,379,316        4,309,200        229,088,752        8,101,373,429  

Swaps

     —         32,996,658        —         28,835,713        601,281,009  

Options

     —         4,415,787        —         6,151        147,000,000  

Equity:

              

Swaps

     —         276,216,278        —         156,075,309        4,946,600,638  

Purchase options

     —         4,396,415        —         —         471,018,000  

Written options

     —         —         —         5,872,788        483,738,001  

Credit:

              

Swaps

     —         37,123,089        —         27,397,061        4,411,630,000  

Goods:

              

Swaps

     —         12,389,786           11,780,566        1,297,182,950  

Options

     —         3,018,458        —         3,130,137        292,290,390  

Others:

              

Swaps

     —         47,097        —         275,542,878        796,712,171  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         1,379,693,727        4,309,200        1,738,246,714        162,348,476,030  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         1,395,942,910        4,309,200        1,918,358,178        170,615,634,407  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company entered into the derivative contracts and applied fair value hedge accounting for hedging foreign exchange risk of the investment in subsidiaries and others.

Gain or loss on fair value hedge for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Gain(loss) on the hedging instrument

     6,824,272        (33,134,172

Gain(loss) on the hedged item attributable to the hedged risk

     (6,824,272      33,134,172  
  

 

 

    

 

 

 
     —         —   
  

 

 

    

 

 

 

The average price related to hedge of net investments in foreign operations as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025  
    

The nominal amount of

the hedging instrument

    

Average price

(KRW/USD, Korean won)

 

1 year

     242,498,100        1,173.81  

2 year

     —         —   

3 year

     —         —   

Over 3 year

     —         —   
  

 

 

    

 

 

 
     242,498,100        1,173.81  
  

 

 

    

 

 

 

 

33


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2024  
    

The nominal amount of

the hedging instrument

    

Average price

(KRW/USD, Korean won)

 

1 year

     15,876,000        1,071.00  

2 year

     236,670,000        1,179.00  

3 year

     —         —   

Over 3 year

     —         —   
  

 

 

    

 

 

 
     252,546,000        1,172.13  
  

 

 

    

 

 

 

The contents of fair value hedge as of December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Carrying amount
(asset)
     Accumulated fair
value (asset)
     Change of fair value
for the year
 

Currency

        

Investment in subsidiaries

     273,716,713        44,687,844        (6,824,272

 

     2024  
(in thousands of Korean won)    Carrying amount
(asset)
     Accumulated fair
value (asset)
     Change of fair value
for the year
 

Currency

        

Investment in subsidiaries

     284,468,575        52,226,706        33,134,172  

8. Financial Assets at FVOCI

The details of financial assets at FVOCI as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Equity instruments

     

Stocks 1

     555,227,794        472,013,719  

Investment in partnerships

     1,200,000        1,200,000  

Other

     941,617,363        879,977,298  

Debt instruments

     

Government and municipal government bonds

     113,091,530        70,709,895  

Special bonds

     2,331,033,103        1,821,452,212  

Corporate bonds

     4,657,305,415        2,595,239,175  

Debt instruments in foreign currency

     860,204,442        641,121,645  
  

 

 

    

 

 

 
     9,459,679,647        6,481,713,944  
  

 

 

    

 

 

 

 

1 

Equity investment on Korea Stock Exchange and other relative institutions.

 

34


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Changes in gains and losses on valuation of financial assets at FVOCI (before tax) for the year ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Valuation1     

Disposal /

transfer

    

Ending

balance

 

Stocks

     370,452,931        102,445,443        1,586,092        474,484,466  

Government and local government bonds

     (447,623      (8,018,955      447,623        (8,018,955

Special bonds

     9,273,877        (14,240,022      (5,205,743      (10,171,888

Corporate bonds

     13,629,179        (21,429,749      (7,634,040      (15,434,610

Securities in foreign currency

     (1,139,976      3,064,054        420,107        2,344,185  

Other securities in Korean won

     10,515,554        (8,443,100      1,094,085        3,166,539  
  

 

 

    

 

 

    

 

 

    

 

 

 
     402,283,942        53,377,671        (9,291,876      446,369,737  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Provision for credit loss of debt instruments at FVOCI as W 1,746 million are excluded.

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Valuation1     

Disposal /

transfer

    

Ending

balance

 

Stocks

     386,171,268        (15,718,337      —         370,452,931  

Government and local government bonds

     57,031        (447,623      (57,031      (447,623

Special bonds

     3,686,348        7,970,335        (2,382,806      9,273,877  

Corporate bonds

     6,816,506        8,237,295        (1,424,622      13,629,179  

Securities in foreign currency

     (1,035,064      (243,344      138,432        (1,139,976

Other securities in Korean won

     (1,588,431      14,095,998        (1,992,013      10,515,554  
  

 

 

    

 

 

    

 

 

    

 

 

 
     394,107,658        13,894,324        (5,718,040      402,283,942  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Provision for credit loss of debt instruments at FVOCI as W 215 million are excluded.

The derecognized equity investments at FVOCI for the year ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Marketable securities

     20,817,460        —   

Other quity investments at FVOCI

     136,243,062        151,937,226  
  

 

 

    

 

 

 
     157,060,522        151,937,226  
  

 

 

    

 

 

 

The dividend income from equity investments at FVOCI for the years ended December 31, 2025 and 2024, are as follows;

 

(in thousands of Korean won)    2025      2024  
     Derecognised      Held at the
end of
reporting
period
     Derecognised      Held at the
end of
reporting
period
 

Equity investments at FVOCI

           

Marketable securities

     1,610,875        2,107,287        —         —   

Non marketable securities

     —         13,569,397        —         14,628,399  

Other equity investments

     143,647        45,823,737        698,774        31,745,544  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,754,522        61,500,421        698,774        46,373,943  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

35


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company recognized provision for credit loss of debt instruments at FVOCI amount (before tax) to W 3,489 million and W 1, 743 million, as at December 31, 2025 and 2024, respectively.

9. Investments in Subsidiaries and Associates

Investments in subsidiaries and associates as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025
     Location     

Percentage

of

ownership(%)

     Date of
financial
statements 4
     Net Asset     Book amount     

Main

Business

Subsidiaries

                

KBFG Securities America Inc.

     USA        100.00        December        36,825,509       17,259,715      Investment, advisory

KB Securities Hong Kong Ltd.

    
Hong
Kong
 
 
     100.00        December        302,199,043       260,095,513      Investment, advisory

KB Securities Vietnam Joint Stock Company

     Vietnam        99.81        December        248,520,094       173,875,579      Investment, advisory

KB FINA COMPANY LIMITED(formely, KB FINA Joint Stock Company)

     Vietnam        100.00        December        2,322,685       2,634,471      IT(Fintech)

PT. KB Valbury Sekuritas

     Indonesia        65.00        December        92,505,672       57,221,997      Investment, advisory

KB Digital Innovation&growth New Technology Business Investment Fund 1

     Korea        20.00        December        9,569,314       2,000,000      Other financial

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1 1

     Korea        42.86        December        17,899,228       3,000,000      Other financial

KB Global Contents Private Investment Fund 1

     Korea        27.27        December        14,350,388       4,500,000      Other financial

KB Securities ESG Value Enhancement Fund

     Korea        93.75        December        2,971,201       3,000,000      Other financial

LB Ireland Private Real Estate Investment Trust 8

     Korea        96.64        December        (4,326,877     —       Funds

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

     Korea        98.51        December        2,664,855       2,073,861      Funds

JB Dry Street Private Fund 1

     Korea        100.00        December        102,840       102,840      Funds

JB Australia108 Private Fund 1

     Korea        100.00        December        64,687       64,687      Funds

JB Forge Private Fund 1

     Korea        100.00        December        46,095       46,096      Funds

JB Hall Street Private Fund 1

     Korea        100.00        December        113,011       113,011      Funds

JB Margaret Street Private Fund 1

     Korea        100.00        December        30,938       30,938      Funds

GVA Europe Pre-IPO Private Investment Trust No.1

     Korea        100.00        December        26,137,774       11,650,034      Funds

LIFE Global Reits Pre-IPO General Private Investment Trust 1

     Korea        99.89        December        59,360,533       39,663,469      Funds

Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11

     Korea        99.78        December        (4,618,948     —       Funds

Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H)

     Korea        99.99        December        1,247,193       1,247,048      Funds

PineStreet AIOFIII Infrastructure General Private Trust No.2 2

     Korea        99.92        December        4,689,790       4,720,405      Funds

Samsung Vista Credit BDC Private Investment No.2 2

     Korea        99.93        December        21,532,236       22,026,000      Funds

Mangrove Feeder Fund

    
Cayman
Islands
 
 
     71.63        December        12,622,967       13,621,200      Funds

GH Real Estate I LP

     Guernsey        81.00        December        27,408,030       19,700,411      Investment

Able Gwonseon 1st Co., Ltd. 1

     Korea        —         December        86,062       —       Asset-backed securitization

 

36


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2025
     Location   

Percentage

of
ownership(%)

   Date of
financial
statements 4
   Net Asset     Book
amount
    

Main

Business

Newstar Gimpo 1st Co., Ltd 1

   Korea    —     December      84,487       —       Asset-backed securitization

Able Sewoon Co., Ltd. 1

   Korea    —     December      899,589       —       Asset-backed securitization

KB MyeongJi 1st Co.,Ltd. 1

   Korea    —     December      (405,062     —       Asset-backed securitization

KB Mapo 2nd Co.,Ltd. 1

   Korea    —     December      (418,358     —       Asset-backed securitization

Zitaress 1st Co., Ltd. 1

   Korea    —     December      699,081       —       Asset-backed securitization

Newstar Gimpo 4th Co.,Ltd. 1

   Korea    —     December      (6,634,578     —       Asset-backed securitization

Powerplay 1st Co., Ltd. 1

   Korea    —     December      (5,750,183     —       Asset-backed securitization

Able Maseok 1st Co., Ltd. 1

   Korea    —     December      (95,443     —       Asset-backed securitization

Newstar Wave 1st Co., Ltd. 1

   Korea    —     December      702,254       —       Asset-backed securitization

Able Next 1st Co., Ltd 1

   Korea    —     December      (753,044     —       Asset-backed securitization

YSMC 1st Co., Ltd. 1

   Korea    —     December      949,856       —       Asset-backed securitization

Stoke 2nd Corp 1

   Korea    —     December      (35,489,250     —       Asset-backed securitization

Newstar Seongnam 1st Co.,Ltd 1

   Korea    —     December      163,496       —       Asset-backed securitization

KPS Sihwa 1st Co., Ltd. 1

   Korea    —     December      (77,414,834     —       Asset-backed securitization

Able alpha Co., Ltd. 1

   Korea    —     December      (535,858     —       Asset-backed securitization

Newstar Gimpo 7th Co.,Ltd. 1

   Korea    —     December      (41,860,419     —       Asset-backed securitization

able hi position 1st 1

   Korea    —     December      (652,702     —       Asset-backed securitization

Able Yongin Wonsam 2nd Co.,Ltd. 1

   Korea    —     December      (540,230     —       Asset-backed securitization

TRUE HOUSE FIRST CO., LTD. 1

   Korea    —     December      415,487       —       Asset-backed securitization

Able Gongpyeong 3rd Co.,Ltd 1

   Korea    —     December      135,977       —       Asset-backed securitization

NEW STAR L CARD 1ST CO.,LTD. 1

   Korea    —     December      1,107,188       —       Asset-backed securitization

Olivia 1st Co.,Ltd. 1

   Korea    —     December      576,482       —       Asset-backed securitization

New Star Sinar Third Co., Ltd 1,2

   Korea    —     December      144,437       —       Asset-backed securitization

New Star YJ Second Co., Ltd 1,2

   Korea    —     December      (242,432     —       Asset-backed securitization

HJ GALAXY No.4 Co.,ltd 1.2

   Korea    —     December      (1,791,654     —       Asset-backed securitization

Hyosung Vina Second Co., Ltd 1,2

   Korea    —     December      806,829       —       Asset-backed securitization

newstarwoncle 1st. Co.ltd 1,2

   Korea    —     December      230,865       —       Asset-backed securitization

NetFabric Suncheon First Co., Ltd. 1,2

   Korea    —     December      (886,204     —       Asset-backed securitization

KB Infra 4th Co.,Ltd. 1,2

   Korea    —     December      (493,947     —       Asset-backed securitization

Newstar Songam 1st Co.,ltd. 1,2

   Korea    —     December      160,867       —       Asset-backed securitization

New Star SJ First Co., Ltd 1,2

   Korea    —     December      (91,799     —       Asset-backed securitization

New Star REITs First Co., Ltd 1,2

   Korea    —     December      107,230       —       Asset-backed securitization

Newstar Cine 1st Co.,ltd. 1.2

   Korea    —     December      (2,183,031     —       Asset-backed securitization

MS Cheongna No.2 Co., Ltd. 1,2

   Korea    —     December      (20,041     —       Asset-backed securitization

Next Yeongjong First Co., Ltd. 1,2

   Korea    —     December      (6,298,279     —       Asset-backed securitization

 

37


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2025
     Location   

Percentage

of
ownership(%)

   Date of
financial
statements 4
   Net Asset     Book amount     

Main

Business

New Star KM First Co., Ltd 1,2

   Korea    —     December      (116,488     —       Asset-backed securitization

Newstar Next 1st Co.,ltd. 1,2

   Korea    —     December      (1,096,318     —       Asset-backed securitization

Newstar Next 2nd Co.,ltd. 1,2

   Korea    —     December      (771,512     —       Asset-backed securitization

Newstar Doan first Co., Ltd 1,2

      —     December      (266,880     —       Asset-backed securitization

PAV Co., Ltd 1,2

   Korea    —     December      116,149       —       Asset-backed securitization

Still No.1 2nd Co., Ltd 1,2

      —     December      (65,722     —       Asset-backed securitization

Newstar L Chemi 1st 1,2

      —     December      —        —       Asset-backed securitization
             

 

 

    
                638,647,275     
             

 

 

    

Associates

                

KB Special Purpose Acquisition Company No.25 3

   Korea    0.12    November      8,752,399       5,000      SPAC

KB Special Purpose Acquisition Company No.27 3

   Korea    0.04    November      26,996,258       5,000      SPAC

KB Special Purpose Acquisition Company No.29 3

   Korea    0.16    November      12,668,512       10,000      SPAC

KB Special Purpose Acquisition Company No.30 3

   Korea    0.19    November      10,582,957       10,000      SPAC

KB Special Purpose Acquisition Company No.31 3

   Korea    0.16    November      12,448,756       10,000      SPAC

KB Special Purpose Acquisition Company No.32 3

   Korea    0.16    November      12,406,196       10,000      SPAC

KB Special Purpose Acquisition Company No.33 3

   Korea    1.08    November      15,492,593       160,000      SPAC

KB New Paradigm Agriculture Venture Fund

   Korea    25.00    December      2,359,904       589,976      Investment

KBTS Technology Venture Private Equity Fund 3

   Korea    16.00    December      17,028,768       1,888,000      Investment

KB-SJ Tourism Venture Fund 3

   Korea    18.52    December      8,198,340       380,000      Investment

KB Shinjasanaubo Fund 3

   Korea    14.67    December      4,643,753       681,084      Investment

UNION Media Commerce Fund

   Korea    28.99    December      3,245,457       1,000,000      Investment

KB SPROTT Renewable Private Equity Fund I

   Korea    26.69    December      8,074,943       907,561      Investment

KB-Stonebridge Secondary Private Equity Fund 3

   Korea    4.16    December      82,441,735       3,371,606      Investment

KB-UTC Inno-Tech Venture Fund 3

   Korea    14.76    December      16,703,944       2,476,896      Investment

KB-NAU Special Situation Corporate Restructuring Private Equity Fund 3

   Korea    6.60    December      150,136,149       5,478,329      Investment

KB-KTB Technology Venture Fund 3

   Korea    18.18    December      48,290,993       10,000,000      Investment

KB Bio Global Expansion Private Equity Fund No.1

   Korea    39.47    December      43,797,540       15,000,000      Investment

KB Digital Platform Fund 3

   Korea    16.67    December      311,322,458       38,000,000      Investment

KB-SOLIDUS Healthcare Investment Fund 3

   Korea    5.10    December      99,856,221       5,000,000      Investment

KB-GeneN Medical Venture Fund 1

   Korea    22.52    December      8,162,434       2,000,000      Investment

DA-Friend Investment Fund II

   Korea    27.06    December      3,332,286       987,633      Investment

Cornerstone Pentastone IV Fund

   Korea    21.52    December      3,547,539       817,742      Investment

JS Private Equity Fund III

   Korea    20.48    December      2,005,345       195,773      Investment

Mirae Asset Mobility Investment Fund I

   Korea    22.99    December      8,201,521       2,000,000      Investment

KB-FT 1st Green Growth Investment Fund 3

   Korea    10.34    December      17,867,770       2,000,000      Investment

 

38


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2025  
     Location     

Percentage

of
ownership(%)

     Date of
financial
statements 4
     Net Asset      Book amount     

Main

Business

 

KB-NP Green ESG New Technology Venture Capital Fund 3

     Korea        11.59      December        160,969,908        18,443,847        Investment  

KB Star REIT

     Korea        26.13      December        235,362,440        29,772,238        Investment  

Nextrade Co., Ltd. 3

     Korea        6.64      September        126,123,631        9,700,000        Investment  

MW-Pyco NewWave New Technology Investment Fund 4th

     Korea        51.28      December        —         —         Investment  

KB-SUSUNG 1st Investment Fund 3

     Korea        10.00      December        5,550,179        130,000        Investment  

Bitgoeul Cheomdan Green 1st Co., Ltd. 3

     Korea        19.00      December        1,265,217        342,000        Investment  

Shinhan-Eco Venture Fund 2nd

     Korea        20.00      December        9,036,179        1,885,000        Investment  

Leading H2O Fund 1

     Korea        48.23      December        2,945,301        1,500,000        Investment  

U-KB Credit No.1 Private Equity

     Korea        23.26      December        69,541,318        17,046,512        Investment  

KB-BridgePole Venture Investment Fund #2 3

     Korea        14.29      December        10,027,217        1,500,000        Investment  

Sirius Silicon Valley I New Technology Fund

     Korea        23.81      December        1,944,463        500,000        Investment  

Timefolio Athleisure Investment Fund

     Korea        48.19      December        7,781,539        4,000,000        Investment  

COMPA Global Scale-Up Fund No.3

     Korea        29.99      December        3,190,978        1,000,000        Investment  

YG MCE PROJECT No.1 Fund

     Korea        27.78      December        —         —         Investment  

HI YG Win-win Fund No.2

     Korea        20.62      December        10,446,432        2,000,000        Investment  

KB-CJ Venture Fund 1st

     Korea        40.00      December        4,673,306        1,800,000        Investment  

Elohim-Bilanx aerospace No.1 Fund

     Korea        20.94      December        9,248,721        2,000,000        Investment  

KB-SUSUNG 2nd Investment Fund 3

     Korea        12.66      December        15,475,453        2,000,000        Investment  

IMM global Secondary 1-1 Equity Private Fund

     Korea        41.65      December        11,946,087        3,412,973        Investment  

LIB Material Investment Fund

     Korea        27.26      December        3,041,835        877,181        Investment  

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership 3

     Korea        16.30      December        89,882,221        15,274,098        Investment  

KB-Cyrus Tourism Venture Fund 3

     Korea        18.52      December        10,019,466        2,000,000        Investment  

IBKS Design Fund

     Korea        46.51      December        10,343,544        2,000,000        Investment  

KB-IMM Newstar Real Estate Private Fund 1

     Korea        43.00      December        97,029,938        40,283,308        Investment  

KBLB Middle Market Enterprises

Innovation Private Equity Fund 3

     Korea        19.05      December        19,546,692        4,284,000        Investment  

YG AI Industrial Automation Solutions FUND

     Korea        28.17      December        7,072,662        2,000,000        Investment  

KB-Novus Genesis Private Equity Fund 3

     Korea        9.39      December        24,151,948        2,300,000        Investment  

ATP TP VC Fund No.1

     Korea        39.60      December        4,990,420        2,000,000        Investment  

AIM-KB-DOUBLE Connected Future Investment Fund 2,3

     Korea        8.33      December        11,805,066        1,000,000        Investment  

KB-IMM Newstar Real Estate Private Fund 2

     Korea        38.18      December        43,279,272        16,509,818        Investment  

K-1 23th Yeoksam Real Estate Investment Trust Company

     Korea        41.30      December        125,222,559        16,050,000        Investment  

IMM Korea Beauty Co-Invest Private Equity Fund

     Korea        51.02      December        97,281,431        50,000,000        Investment  

KB-GVA Premier Mezzanine Investment Fund 3

     Korea        3.07      December        16,212,787        500,000        Investment  

KB-ANDA Deep Tech Venture Fund

     Korea        30.00      December        4,165,000        1,249,500        Investment  
              

 

 

    
                 346,345,075     
              

 

 

    
                 984,992,350     
              

 

 

    
1

The Company has control over the special purpose entities (“SPEs”) and is exposed to variable returns. Accordingly, these SPEs are included as subsidiaries although the Company’s ownership is less than 50%.

2

Newly established in 2024 and included as subsidiaries.

3

Although the ownership of the Company is less than 20%, these are included as associates, since the Company has a significant influence over investee’s policy and operations.

4

The date is the closing date of financial statements used for the purpose of assessment of net asset value.

 

39


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2024
     Location     

Percentage

of

ownership(%)

     Date of
financial
statements 4
     Net Asset     Book amount     

Main

Business

Subsidiaries

                

KBFG Securities America Inc.

     USA        100.00        December        25,529,467       17,259,715      Investment, advisory

KB Securities Hong Kong Ltd.

    
Hong
Kong
 
 
     100.00        December        294,504,905       266,236,375      Investment, advisory

KB Securities Vietnam Joint Stock Company

     Vietnam        99.81        December        250,658,226       173,875,579      Investment, advisory

KB FINA Joint Stock Company

     Vietnam        100.00        December        2,634,471       2,634,471      IT(Fintech)

PT. KB Valbury Sekuritas

     Indonesia        65.00        December        89,769,492       57,221,997      Investment, advisory

KB Digital Innovation&growth New Technology Business Investment Fund 1

     Korea        20.00        December        7,737,182       2,000,000      Other financial

KB Pre-IPO 2nd (TCB) New Technology

Business Investment Fund 1

     Korea        42.86        December        25,228,894       10,665,000      Other financial

KB Global Contents Private Investment Fund 1

     Korea        27.27        December        15,682,080       4,500,000      Other financial

JB New Jersey Private Real Estate Fund 1

     Korea        98.15        December        56,317       —       Funds

LB Ireland Private Real Estate Investment Trust 8

     Korea        96.64        December        (4,087,198     —       Funds

Pacific US BlackRock Private Placement

Real Estate Fund Investment Trust No. 15

     Korea        98.51        December        4,904,932       4,862,303      Funds

Mangrove Feeder Fund

    
Cayman
Islands
 
 
     74.90        December        18,562,431       18,232,200      Funds

GH Real Estate I LP

     Guernsey        81.00        December        27,107,882       20,228,930      Investment

JB Dry Street Private Fund 1

     Korea        100.00        December        192,453       239,920      Funds

JB Australia108 Private Fund 1

     Korea        100.00        December        127,351       165,847      Funds

JB Forge Private Fund 1

     Korea        100.00        December        90,953       118,464      Funds

JB Hall Street Private Fund 1

     Korea        100.00        December        195,293       245,327      Funds

JB Margaret Street Private Fund 1

     Korea        100.00        December        54,323       68,655      Funds

GVA Europe Pre-IPO Private Investment Trust No.1

     Korea        100.00        December        29,618,615       17,866,800      Funds

LIFE Global Reits Pre-IPO General Private Investment Trust 1

     Korea        99.89        December        59,358,576       53,065,676      Funds

Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11

     Korea        99.78        December        31,083,636       44,900,000      Funds

Able Gwonseon 1st Co., Ltd. 1

     Korea        —         December        68,839       —       Asset-backed securitization

Newstar Gimpo 1st Co., Ltd 1

     Korea        —         December        (262,779     —       Asset-backed securitization

Able Sewoon Co., Ltd. 1

     Korea        —         December        (842,626     —       Asset-backed securitization

KB MyeongJi 1st Co.,Ltd. 1

     Korea        —         December        356,835       —       Asset-backed securitization

Able Dangjin 1st Co.,Ltd. 1

     Korea        —         December        1,060,237       —       Asset-backed securitization

KB Mapo 2nd Co.,Ltd. 1

     Korea        —         December        (338,515     —       Asset-backed securitization

Able Wonchang 1st Co., Ltd. 1

     Korea        —         December        (1,210,316     —       Asset-backed securitization

Zitaress 1st Co., Ltd. 1

     Korea        —         December        358,205       —       Asset-backed securitization

 

40


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2024
     Location   

Percentage

of
ownership(%)

   Date of
financial
statements 4
   Net Asset     Book amount     

Main

Business

Able Beomeo-one Co., Ltd. 1

   Korea       December      385,218       —       Asset-backed securitization

Newstar Gimpo 4th Co.,Ltd. 1

   Korea    —     December      (6,694,846     —       Asset-backed securitization

Powerplay 1st Co., Ltd. 1

   Korea    —     December      (372,596     —       Asset-backed securitization

Able Dosan 1st Co., Ltd 1

   Korea    —     December      1,778,541       —       Asset-backed securitization

Able Maseok 1st Co., Ltd. 1

   Korea    —     December      (459,765     —       Asset-backed securitization

TW Seocho 1st Co., Ltd. 1

   Korea    —     December      2,046,663       —       Asset-backed securitization

TW Seocho 2nd Co., Ltd. 1

   Korea    —     December      926,752       —       Asset-backed securitization

Newstar Wave 1st Co., Ltd. 1

   Korea    —     December      385,123       —       Asset-backed securitization

Able Next 1st Co., Ltd 1

   Korea    —     December      (646,234     —       Asset-backed securitization

YSMC 1st Co., Ltd. 1

   Korea    —     December      (219,814     —       Asset-backed securitization

Gyeongsan Logis 1st Co., Ltd1

   Korea    —     December      (13,978     —       Asset-backed securitization

Stoke 2nd Corp 1

   Korea    —     December      (6,788,935     —       Asset-backed securitization

Newstar Seongnam 1st Co.,Ltd 1

   Korea    —     December      85,548       —       Asset-backed securitization

KPS Sihwa 1st Co., Ltd. 1

   Korea    —     December      (42,294,192     —       Asset-backed securitization

Newstar NRB First Co., Ltd. 1

   Korea    —     December      (1,346,805     —       Asset-backed securitization

Able alpha Co., Ltd. 1

   Korea    —     December      (1,400,446     —       Asset-backed securitization

K-1 23th Yeoksam Real Estate Investment Trust Company

   Korea    51.11    December      132,285,289       31,050,000      Real-estate Investment

KB Securities ESG Value Enhancement Fund

   Korea    93.75    December      1,995,296       2,000,000      Other financial

Able Eunhwasam 2nd Co., Ltd. 1

   Korea    —     December      (1,369,569     —       Asset-backed securitization

Newstar Sina 2nd Co., Ltd. 1

   Korea    —     December      858,444       —       Asset-backed securitization

Newstar Gimpo 7th Co.,Ltd. 1, 2

   Korea    —     December      (44,492,446     —       Asset-backed securitization

NewStar Yui the 1st 1, 2

   Korea    —     December      (1,069,235     —       Asset-backed securitization

able hi position 1st 1, 2

   Korea    —     December      (767,025     —       Asset-backed securitization

Graha 2nd Co., Ltd. 1, 2

   Korea    —     December      12,005       —       Asset-backed securitization

Able Yongin Wonsam 2nd Co.,Ltd. 1, 2

   Korea    —     December      (239,052     —       Asset-backed securitization

ABLE GUNPO 1ST CO.,LTD. 1, 2

   Korea    —     December      (493,322     —       Asset-backed securitization

TRUE HOUSE FIRST CO., LTD. 1, 2

   Korea    —     December      200,565       —       Asset-backed securitization

Breeze Air Primary Co.,Ltd. 1, 2

   Korea    —     December      (148,182     —       Asset-backed securitization

Able Gongpyeong 3rd Co.,Ltd 1, 2

   Korea    —     December      70,027       —       Asset-backed securitization

NEW STAR L CARD 1ST CO.,LTD. 1, 2

   Korea    —     December      (392,862     —       Asset-backed securitization

Olivia 1st Co.,Ltd. 1, 2

   Korea    —     December      136,167       —       Asset-backed securitization

THE APOGEE THE FIRST CO.,LTD. 1, 2

   Korea    —     December      31,284       —       Asset-backed securitization

EULJI NAIN 1ST CO.,LTD. 1, 2

   Korea    —     December      (647,501     —       Asset-backed securitization

E&F Blacksapphire Private Equity Fund 2

   Korea    98.76    December      39,896,349       40,000,000      Other financial

 

41


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2024  
     Location   

Percentage

of
ownership(%)

   Date of
financial
statements 4
     Net Asset     Book amount     

Main

Business

 

Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) 2

   Korea    99.99      December        1,476,172       1,476,026        Funds  

Able Civic 4th Co., Ltd. 1, 2

   Korea    —       December        (256,082     —         Asset-backed securitization  

NEWSTAR EXPER 1ST CO.,LTD. 1, 2

   Korea    —       December        (777,240     —         Asset-backed securitization  
             

 

 

    
                768,913,285     
             

 

 

    

Associates

                

KB Special Purpose Acquisition Company No.21 3

   Korea    0.13      November        16,109,139       10,000        SPAC  

KB Special Purpose Acquisition Company No.25 3

   Korea    0.12      November        8,580,129       5,000        SPAC  

KB Special Purpose Acquisition Company No.26 3

   Korea    0.09      November        10,829,695       5,000        SPAC  

KB Special Purpose Acquisition Company No.27 3

   Korea    0.04      November        26,419,296       5,000        SPAC  

KB Special Purpose Acquisition Company No.28 3

   Korea    0.09      November        10,618,937       5,000        SPAC  

KB Special Purpose Acquisition Company No.29 3

   Korea    0.16      November        12,428,561       10,000        SPAC  

KB Special Purpose Acquisition Company No.30 3

   Korea    0.19      November        10,363,936       10,000        SPAC  

KB Special Purpose Acquisition Company No.31 3

   Korea    4.76      November        474,974       10,000        SPAC  

KB New Paradigm Agriculture Venture Fund

   Korea    25.00      December        5,165,014       1,275,000        Investment  

KB KONEX Market Vitalization Fund

   Korea    23.44      December        8,227,161       540,000        Investment  

KB-KDBC New Technology Business Investment Fund

   Korea    33.33      December        7,803,895       1,500,000        Investment  

KBTS Technology Venture Private Equity Fund 3

   Korea    16.00      December        19,873,358       1,888,000        Investment  

KB-SJ Tourism Venture Fund 3

   Korea    18.52      December        9,617,047       570,000        Investment  

KB Shinjasanaubo Fund 3

   Korea    14.67      December        7,034,772       1,804,000        Investment  

UNION Media Commerce Fund

   Korea    28.99      December        3,262,579       1,000,000        Investment  

KB SPROTT Renewable Private Equity Fund I 3

   Korea    12.56      December        24,296,915       3,682,135        Investment  

KB-Stonebridge Secondary Private Equity Fund 3

   Korea    4.16      December        115,799,846       4,620,045        Investment  

KB-SP Private Equity Fund IV 3

   Korea    18.10      December        22,071,363       2,494,808        Investment  

KB-UTC Inno-Tech Venture Fund 3

   Korea    14.76      December        26,487,335       6,262,500        Investment  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund 3

   Korea    6.50      December        123,026,518       5,379,144        Investment  

KB-KTB Technology Venture Fund 3

   Korea    18.18      December        49,986,506       10,000,000        Investment  

KB Bio Global Expansion Private Equity Fund No.1

   Korea    39.47      December        45,271,614       15,000,000        Investment  

KB Digital Platform Fund 3

   Korea    16.67      December        169,731,013       28,000,000        Investment  

KB-SOLIDUS Healthcare Investment Fund 3

   Korea    5.10      December        69,000,852       3,683,333        Investment  

KB-GeneN Medical Venture Fund 1

   Korea    22.52      December        8,348,219       2,000,000        Investment  

DA-Friend Investment Fund II

   Korea    27.06      December        3,348,957       987,633        Investment  

Cornerstone Pentastone IV Fund

   Korea    21.52      December        3,550,028       817,742        Investment  

JS Private Equity Fund III

   Korea    20.48      December        3,624,689       945,021        Investment  

Mirae Asset Mobility Investment Fund I

   Korea    22.99      December        8,341,764       2,000,000        Investment  

KB-FT 1st Green Growth Investment Fund 3

   Korea    10.34      December        18,270,632       2,000,000        Investment  

 

42


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2024
     Location   

Percentage

of
ownership(%)

   Date of
financial
statements 4
     Net Asset      Book amount     

Main

Business

THE CHAEUL FUND NO.1(formerly, SKS IB NEW M&T FUND NO.1)

   Korea    31.25      December        3,052,675        1,000,000      Investment

POSITVE Sobujang Venture Fund #1

   Korea    43.96      December        1,977,444        879,121      Investment

KB-NP Green ESG New Technology Venture Capital Fund 3

   Korea    11.59      December        133,153,255        16,100,000      Investment

Hisstory 2022 Fintech Fund

   Korea    34.78      December        5,451,583        2,000,000      Investment

KB Star REIT

   Korea    26.84      December        367,097,153        39,787,364      Investment

KB Bio Private Equity Investment Fund IV

   Korea    24.19      December        30,459,936        7,500,000      Investment

Nextrade Co., Ltd. 3

   Korea    6.64      September        123,213,152        9,700,000      Investment

MW-Pyco NewWave New Technology Investment Fund 4th

   Korea    51.28      December        3,747,448        2,000,000      Investment

KB-SUSUNG 1st Investment Fund 3

   Korea    10.00      December        14,589,744        1,076,000      Investment

Bitgoeul Cheomdan Green 1st Co., Ltd. 3

   Korea    19.00      December        1,269,501        342,000      Investment

Shinhan-Eco Venture Fund 2nd

   Korea    20.00      December        9,865,302        2,050,000      Investment

Leading H2O Fund 1

   Korea    48.23      December        3,016,561        1,500,000      Investment

2023 JB Newtech No.2 Fund

   Korea    25.71      December        6,631,365        1,405,557      Investment

U-KB Credit No.1 Private Equity

   Korea    23.26      December        24,014,225        5,093,023      Investment

KB-BridgePole Venture Investment Fund #2 3

   Korea    14.29      December        10,244,395        1,500,000      Investment

Sirius Silicon Valley I New Technology Fund

   Korea    23.81      December        1,992,817        500,000      Investment

Timefolio Athleisure Investment Fund

   Korea    48.19      December        8,139,720        4,000,000      Investment

COMPA Global Scale-Up Fund No.3

   Korea    29.99      December        3,266,256        1,000,000      Investment

AKK Robotech Valueup New Technology Investment Fund 3

   Korea    4.98      December        22,645,242        1,000,000      Investment

YG MCE PROJECT No.1 Fund

   Korea    27.78      December        5,316,511        1,500,000      Investment

HI YG Win-win Fund No.2

   Korea    20.62      December        9,568,040        2,000,000      Investment

KB-CJ Venture Fund 1st

   Korea    40.00      December        4,331,867        1,800,000      Investment

Elohim-Bilanx aerospace No.1 Fund

   Korea    20.94      December        9,446,122        2,000,000      Investment

KB-SUSUNG 2nd Investment Fund 3

      12.66      December        15,648,898        2,000,000      Investment

IMM global Secondary 1-1 Equity Private Fund

   Korea    41.65      December        9,013,297        2,819,038      Investment

LIB Material Investment Fund

   Korea    25.49      December        5,786,900        4,098,144      Investment

NOVORSEC-SJG Consumer Secondary Fund

   Korea    24.29      December        6,949,377        1,700,000      Investment

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership 3

   Korea    16.30      December        29,629,640        5,059,098      Investment

KB-Cyrus Tourism Venture Fund 3

   Korea    18.52      December        5,276,727        1,000,000      Investment

IBKS Design Fund

   Korea    46.51      December        4,291,749        2,000,000      Investment

NICE DATA INTELLIGENCE VENTURE FUND

   Korea    23.53      December        4,240,923        1,000,000      Investment

Pectus Hanwha Fund No.2

   Korea    29.41      December        6,631,095        2,000,000      Investment

KB-IMM Newstar Real Estate Private Fund 1

   Korea    40.83      December        53,625,920        20,897,275      Investment
              

 

 

    
                 244,815,981     
              

 

 

    
                 1,013,729,266     
              

 

 

    

 

1

The Company has control over the special purpose entities (“SPEs”) and is exposed to variable returns. Accordingly, these SPEs are included as subsidiaries although the Company’s ownership is less than 50%.

2

Newly established in 2024 and included as subsidiaries.

3

Although the ownership of the Company is less than 20%, these are included as associates, since the Company has a significant influence over investee’s policy and operations.

4

The date is the closing date of financial statements used for the purpose of assessment of net asset value.

 

43


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Changes in investments in subsidiaries for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Impaired     Re-classification 1     Others    

Ending

balance

 

KBFG Securities America Inc.

     17,259,715        —         —        —        —        —        17,259,715  

KB Securities Hong Kong Ltd.

     266,236,375        —         —        —        —        (6,140,862     260,095,513  

KB Securities Vietnam Joint Stock Company

     173,875,579        —         —        —        —        —        173,875,579  

KB FINA COMPANY LIMITED(formely, KB FINA Joint Stock Company)

     2,634,471        —         —        —        —        —        2,634,471  

PT. KB Valbury Sekuritas

     57,221,997        —         —        —        —        —        57,221,997  

KB Digital Innovation&growth New Technology Business Investment Fund

     2,000,000        —         —        —        —        —        2,000,000  

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1

     10,665,000        —         (7,665,000     —        —        —        3,000,000  

KB Global Contents Private Investment Fund

     4,500,000        —         —        —        —          4,500,000  

KB Securities ESG Value Enhancement Fund

     2,000,000        1,000,000        —        —        —        —        3,000,000  

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

     4,862,303        —         (2,788,442     —        —        —        2,073,861  

JB Dry Street Private Fund 1

     239,920        —         —        (137,080     —        —        102,840  

JB Australia108 Private Fund 1

     165,847        —         —        (101,160     —        —        64,687  

JB Forge Private Fund 1

     118,464        —         —        (72,368     —        —        46,096  

JB Hall Street Private Fund 1

     245,327        —         —        (132,316     —        —        113,011  

JB Margaret Street Private Fund 1

     68,655        —         —        (37,717     —        —        30,938  

GVA Europe Pre-IPO Private Investment Trust No.1

     17,866,800        —         —        (6,216,766     —        —        11,650,034  

LIFE Global Reits Pre-IPO General Private Investment Trust 1

     53,065,676        —         —        (13,402,207     —        —        39,663,469  

Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11

     44,900,000        —         —        (44,900,000     —        —        —   

K-1 23th Yeoksam Real Estate Investment Trust Company

     31,050,000        —         (15,000,000     —        (16,050,000     —        —   

E&F Blacksapphire Private Equity Fund

     40,000,000        —         (40,000,000     —        —        —        —   

Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H)

     1,476,026        —         —        (228,978     —        —        1,247,048  

PineStreet AIOFIII Infrastructure General Private Trust No.2

     —         4,720,405        —        —        —        —        4,720,405  

Samsung Vista Credit BDC Private Investment No.2

     —         22,026,000        —        —        —        —        22,026,000  

Mangrove Feeder Fund

     18,232,200        —         (3,971,100     —        —        (639,900     13,621,200  

GH Real Estate I LP

     20,228,930        —         —        (528,519     —        —        19,700,411  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     768,913,285        27,746,405        (69,424,542     (65,757,111     (16,050,000     (6,780,762     638,647,275  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

These investments are reclassified to investments in associates due to disposal in partially for the year ended December 31, 2025.

 

44


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Impaired     Re-classification 1     Others     

Ending

balance

 

KBFG Securities America Inc.

     17,259,715        —         —        —        —        —         17,259,715  

KB Securities Hong Kong Ltd.

     235,795,783        —         —        —        —        30,440,592        266,236,375  

KB Securities Vietnam Joint Stock Company

     173,875,579        —         —        —        —        —         173,875,579  

KB FINA Joint Stock Company

     11,146,330        —         —        (8,511,859     —        —         2,634,471  

PT. KB Valbury Sekuritas

     57,221,997        —         —        —        —        —         57,221,997  

KB Digital Innovation&growth New Technology Business Investment Fund

     2,000,000        —         —        —        —        —         2,000,000  

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund

     14,550,000        —         (3,885,000     —        —        —         10,665,000  

JB New Jersey Private Real Estate Fund 1

     1,074,621        —         —        (1,074,621     —        —         —   

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

     17,757,064        933,277        (7,677,053     (6,150,985     —        —         4,862,303  

Vestas Qualified Investors’ Private Real Estate Fund Investment Trust No. 38

     1,633,129        —         —        (1,633,129     —        —         —   

Mangrove Feeder Fund

     34,117,020        —         (17,900,820     —        —        2,016,000        18,232,200  

GH Real Estate I LP

     22,089,260        —         —        (1,860,330     —        —         20,228,930  

JB Dry Street Private Fund 1

     239,920        —         —        —        —        —         239,920  

JB Australia108 Private Fund 1

     165,847        —         —        —        —        —         165,847  

JB Forge Private Fund 1

     118,464        —         —        —        —        —         118,464  

JB Hall Street Private Fund 1

     245,327        —         —        —        —        —         245,327  

JB Margaret Street Private Fund 1

     68,655        —         —        —        —        —         68,655  

KB Global Contents Private Investment Fund

     4,500,000        —         —        —        —        —         4,500,000  

GVA Europe Pre-IPO Private Investment Trust No.1

     20,000,000        —         —        (2,133,200     —        —         17,866,800  

LIFE Global Reits Pre-IPO General Private Investment Trust 1

     59,470,000        —         —        (6,404,324     —        —         53,065,676  

Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11

     44,900,000        —         —        —        —        —         44,900,000  

K-1 23th Yeoksam Real Estate Investment Trust Company

     46,050,000        —         (15,000,000     —        —        —         31,050,000  

KB Securities ESG Value Enhancement Fund

     1,000,000        1,000,000        —        —        —        —         2,000,000  

E&F Blacksapphire Private Equity Fund

     —         40,000,000        —        —        —        —         40,000,000  

Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H)

     —         1,476,026        —        —        —        —         1,476,026  

Keppel Private Real Estate Investment Trust No.13

     64,400,000        —         (25,000,000     —        (39,400,000     —         —   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     829,678,711        43,409,303        (69,462,873     (27,768,448     (39,400,000     32,456,592        768,913,285  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1

These instruments are reclassified to financial assets measured at FVTPL during the year ended December 31, 2024.

 

45


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Changes in investment in associates for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Impaired     Re-classification 1      Ending
balance
 

KB Special Purpose Acquisition Company No.21

     10,000        —         (10,000     —        —         —   

KB Special Purpose Acquisition Company No.25

     5,000        —         —        —        —         5,000  

KB Special Purpose Acquisition Company No.26

     5,000        —         (5,000     —        —         —   

KB Special Purpose Acquisition Company No.27

     5,000        —         —        —        —         5,000  

KB Special Purpose Acquisition Company No.28

     5,000        —         (5,000     —        —         —   

KB Special Purpose Acquisition Company No.29

     10,000        —         —        —        —         10,000  

KB Special Purpose Acquisition Company No.30

     10,000        —         —        —        —         10,000  

KB Special Purpose Acquisition Company No.31

     10,000        —         —        —        —         10,000  

KB Special Purpose Acquisition Company No.32

     —         10,000        —        —        —         10,000  

KB Special Purpose Acquisition Company No.33

     —         160,000        —        —        —         160,000  

KB New Paradigm Agriculture Venture Fund

     1,275,000        —         (375,000     (310,024     —         589,976  

KB KONEX Market Vitalization Fund

     540,000        —         (540,000     —        —         —   

KB-KDBC New Technology Business Investment Fund

     1,500,000        —         (1,500,000     —        —         —   

KBTS Technology Venture Private Equity Fund

     1,888,000        —         —        —        —         1,888,000  

KB-SJ Tourism Venture Fund

     570,000        —         (190,000     —        —         380,000  

KB Shinjasanaubo Fund

     1,804,000        —         —        (1,122,916     —         681,084  

UNION Media Commerce Fund

     1,000,000        —         —        —        —         1,000,000  

KB SPROTT Renewable Private Equity Fund I

     3,682,135        —         —        (2,774,574     —         907,561  

KB-Stonebridge Secondary Private Equity Fund

     4,620,045        —         (1,248,439     —        —         3,371,606  

KB-SP Private Equity Fund IV

     2,494,808        —         (2,494,808     —        —         —   

KB-UTC Inno-Tech Venture Fund

     6,262,500        —         —        (3,785,604     —         2,476,896  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     5,379,144        1,800,000        (1,700,815     —        —         5,478,329  

KB-KTB Technology Venture Fund

     10,000,000        —         —        —        —         10,000,000  

KB Bio Global Expansion Private Equity Fund No.1

     15,000,000        —         —        —        —         15,000,000  

KB Digital Platform Fund

     28,000,000        10,000,000        —        —        —         38,000,000  

KB-SOLIDUS Healthcare Investment Fund

     3,683,333        1,316,667        —        —        —         5,000,000  

KB-GeneN Medical Venture Fund 1

     2,000,000        —         —        —        —         2,000,000  

DA-Friend Investment Fund II

     987,633        —         —        —        —         987,633  

Cornerstone Pentastone IV Fund

     817,742        —         —        —        —         817,742  

JS Private Equity Fund III

     945,021        —         (749,248     —        —         195,773  

Mirae Asset Mobility Investment Fund I

     2,000,000        —         —        —        —         2,000,000  

KB-FT 1st Green Growth Investment Fund

     2,000,000        —         —        —        —         2,000,000  

THE CHAEUL FUND NO.1

     1,000,000        —         (1,000,000     —        —         —   

POSITVE Sobujang Venture Fund #1

     879,121        —         (879,121     —        —         —   

KB-NP Green ESG New Technology Venture Capital Fund

     16,100,000        3,480,000        (1,136,153     —        —         18,443,847  

Hisstory 2022 Fintech Fund

     2,000,000        —         (2,000,000     —        —         —   

KB Star REIT

     39,787,364        —         —        (10,015,126     —         29,772,238  

KB Bio Private Equity Investment Fund IV

     7,500,000        —         (7,500,000     —        —         —   

Nextrade Co., Ltd.

     9,700,000        —         —        —        —         9,700,000  

MW-Pyco NewWave New Technology Investment Fund 4th

     2,000,000        —         —        (2,000,000     —         —   

KB-SUSUNG 1st Investment Fund

     1,076,000        —         (946,000     —        —         130,000  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     342,000        —         —        —        —         342,000  

Shinhan-Eco Venture Fund 2nd

     2,050,000        25,000        (190,000     —        —         1,885,000  

Leading H2O Fund 1

     1,500,000        —         —        —        —         1,500,000  

2023 JB Newtech No.2 Fund

     1,405,557        —         (1,405,557     —        —         —   

U-KB Credit No.1 Private Equity

     5,093,023        11,953,489        —        —        —         17,046,512  

KB-BridgePole Venture Investment Fund #2

     1,500,000        —         —        —        —         1,500,000  

 

46


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Sirius Silicon Valley I New Technology Fund

     500,000        —         —        —        —         500,000  

Timefolio Athleisure Investment Fund

     4,000,000        —         —        —        —         4,000,000  

COMPA Global Scale-Up Fund No.3

     1,000,000        —         —        —        —         1,000,000  

AKK Robotech Valueup New Technology Investment Fund

     1,000,000        —         (1,000,000     —        —         —   

YG MCE PROJECT No.1 Fund

     1,500,000        —         —        (1,500,000     —         —   

HI YG Win-win Fund No.2

     2,000,000        —         —        —        —         2,000,000  

KB-CJ Venture Fund 1st

     1,800,000        —         —        —        —         1,800,000  

Elohim-Bilanx aerospace No.1 Fund

     2,000,000        —         —        —        —         2,000,000  

KB-SUSUNG 2nd Investment Fund

     2,000,000        —         —        —        —         2,000,000  

IMM global Secondary 1-1 Equity Private Fund

     2,819,038        756,186        (162,251     —        —         3,412,973  

LIB Material Investment Fund

     4,098,144        —         —        (3,220,963     —         877,181  

NOVORSEC-SJG Consumer Secondary Fund

     1,700,000        —         (1,700,000     —        —         —   

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership

     5,059,098        10,215,000        —        —        —         15,274,098  

KB-Cyrus Tourism Venture Fund

     1,000,000        1,000,000        —        —        —         2,000,000  

IBKS Design Fund

     2,000,000        —         —        —        —         2,000,000  

NICE DATA INTELLIGENCE VENTURE FUND

     1,000,000        —         (1,000,000     —        —         —   

Pectus Hanwha Fund No.2

     2,000,000        —         (2,000,000     —        —         —   

KB-IMM Newstar Real Estate Private Fund 1

     20,897,275        19,386,033        —        —        —         40,283,308  

KBLB Middle Market Enterprises Innovation Private Equity Fund

     —         4,284,000        —        —        —         4,284,000  

YG AI Industrial Automation Solutions FUND

     —         2,000,000        —        —        —         2,000,000  

KB-Novus Genesis Private Equity Fund

     —         2,300,000        —        —        —         2,300,000  

ATP TP VC Fund No.1

     —         2,000,000        —        —        —         2,000,000  

AIM-KB-DOUBLE Connected Future Investment Fund

     —         1,000,000        —        —        —         1,000,000  

KB-IMM Newstar Real Estate Private Fund 2

     —         16,509,818        —        —        —         16,509,818  

K-1 23th Yeoksam Real Estate Investment Trust Company 1

     —         —         —        —        16,050,000        16,050,000  

IMM Korea Beauty Co-Invest Private Equity Fund

     —         50,000,000        —        —        —         50,000,000  

KB-GVA Premier Mezzanine Investment Fund

     —         500,000        —        —        —         500,000  

KB-ANDA Deep Tech Venture Fund

     —         1,249,500        —        —        —         1,249,500  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     244,815,981        139,945,693        (29,737,392     (24,729,207     16,050,000        346,345,075  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

1

These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025.

 

47


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Impaired      Ending
balance
 

KB Special Purpose Acquisition Company No.21

     10,000        —         —        —         10,000  

KB Special Purpose Acquisition Company No.22

     10,000        —         (10,000     —         —   

KB Special Purpose Acquisition Company No.25

     5,000        —         —        —         5,000  

KB Special Purpose Acquisition Company No.26

     5,000        —         —        —         5,000  

KB Special Purpose Acquisition Company No.27

     5,000        —         —        —         5,000  

KB Special Purpose Acquisition Company No.28

     —         5,000        —        —         5,000  

KB Special Purpose Acquisition Company No.29

     —         10,000        —        —         10,000  

KB Special Purpose Acquisition Company No.30

     —         10,000        —        —         10,000  

KB Special Purpose Acquisition Company No.31

     —         10,000        —        —         10,000  

KB New Paradigm Agriculture Venture Fund

     2,100,000        —         (825,000     —         1,275,000  

KB KONEX Market Vitalization Fund

     615,000        —         (75,000     —         540,000  

KB-KDBC New Technology Business Investment Fund

     1,800,000        —         (300,000     —         1,500,000  

KBTS Technology Venture Private Equity Fund

     2,592,000        —         (704,000     —         1,888,000  

KB-SJ Tourism Venture Fund

     4,600,000        —         (4,030,000     —         570,000  

KB Shinjasanaubo Fund

     1,804,000        —         —        —         1,804,000  

UNION Media Commerce Fund

     1,000,000        —         —        —         1,000,000  

KB SPROTT Renewable Private Equity Fund I

     3,682,135        —         —        —         3,682,135  

KB-Stonebridge Secondary Private Equity Fund

     4,810,584        —         (190,539     —         4,620,045  

KB-SP Private Equity Fund IV

     2,494,808        —         —        —         2,494,808  

KB-UTC Inno-Tech Venture Fund

     6,375,000        —         (112,500     —         6,262,500  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     4,786,339        4,482,000        (3,889,195     —         5,379,144  

KB Material and Parts No. 1 PEF

     3,400,000        —         (3,400,000     —         —   

KB Global Commerce Private Equity Investment Fund

     7,000,000        —         (7,000,000     —         —   

KB-KTB Technology Venture Fund

     8,000,000        2,000,000        —        —         10,000,000  

KB Bio Global Expansion Private Equity Fund No.1

     15,000,000        —         —        —         15,000,000  

KB Digital Platform Fund

     18,000,000        10,000,000        —        —         28,000,000  

KB-SOLIDUS Healthcare Investment Fund

     2,383,333        1,300,000        —        —         3,683,333  

KB-GeneN Medical Venture Fund 1

     2,000,000        —         —        —         2,000,000  

KB-BridgePole Venture Investment Fund

     136,000        —         (136,000     —         —   

KB-Kyobo New Mobility Power Fund

     3,000,000        —         (3,000,000     —         —   

 

48


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

DA-Friend Investment Fund II

     987,633        —         —        —        987,633  

Cornerstone Pentastone IV Fund

     817,742        —         —        —        817,742  

JS Private Equity Fund III

     1,700,000        —         (754,979     —        945,021  

Mirae Asset Mobility Investment Fund I

     2,000,000        —         —        —        2,000,000  

KB-FT 1st Green Growth Investment Fund

     2,000,000        —         —        —        2,000,000  

THE CHAEUL FUND NO.1

     1,000,000        —         —        —        1,000,000  

POSITVE Sobujang Venture Fund #1

     2,000,000        —         (1,120,879     —        879,121  

KB-NP Green ESG New Technology Venture Capital Fund

     8,180,000        7,920,000        —        —        16,100,000  

History 2022 Fintech Fund

     2,000,000        —         —        —        2,000,000  

KB Star REIT

     45,523,300        —         —        (5,735,936     39,787,364  

KB Bio Private Equity Investment Fund IV

     7,500,000        —         —        —        7,500,000  

Nextrade Co., Ltd.

     9,700,000        —         —        —        9,700,000  

LAKEWOOD-AVES Fund No.1

     2,000,000        —         (2,000,000     —        —   

MW-Pyco NewWave New Technology Investment Fund 4th

     2,000,000        —         —        —        2,000,000  

KB-SUSUNG 1st Investment Fund

     2,000,000        —         (924,000     —        1,076,000  

Friend 55 New Technology Business Investment Fund

     1,200,000        —         (1,200,000     —        —   

Bitgoeul Cheomdan Green 1st Co., Ltd.

     190,000        152,000        —        —        342,000  

DSIP-Pharos Bioenergy Fund

     4,000,000        —         (4,000,000     —        —   

Shinhan-Eco Venture Fund 2nd

     1,825,000        225,000        —        —        2,050,000  

Leading H2O Fund 1

     1,500,000        —         —        —        1,500,000  

2023 JB Newtech No.2 Fund

     1,800,000        —         (394,443     —        1,405,557  

U-KB Credit No.1 Private Equity

     4,813,953        279,070        —        —        5,093,023  

KB-BridgePole Venture Investment Fund #2

     1,500,000        —         —        —        1,500,000  

Sirius Silicon Valley I New Technology Fund

     500,000        —         —        —        500,000  

Timefolio Athleisure Investment Fund

     —         4,000,000        —        —        4,000,000  

COMPA Global Scale-Up Fund No.3

     —         1,000,000        —        —        1,000,000  

AKK Robotech Valueup New Technology Investment Fund

     —         1,000,000        —        —        1,000,000  

YG MCE PROJECT No.1 Fund

     —         1,500,000        —        —        1,500,000  

HI YG Win-win Fund No.2

     —         2,000,000        —        —        2,000,000  

KB-CJ Venture Fund 1st

     —         1,800,000        —        —        1,800,000  

Elohim-Bilanx aerospace No.1 Fund

     —         2,000,000        —        —        2,000,000  

KB-SUSUNG 1st Investment Fund

     —         2,000,000        —        —        2,000,000  

IMM global Secondary 1-1 Equity Private Fund

     —         2,819,038        —        —        2,819,038  

LIB Material Investment Fund

     —         4,098,144        —        —        4,098,144  

NOVORSEC-SJG Consumer Secondary Fund

     —         1,700,000        —        —        1,700,000  

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership

     —         5,059,098        —        —        5,059,098  

KB-Cyrus Tourism Venture Fund

     —         1,000,000        —        —        1,000,000  

IBKS Design Fund

     —         2,000,000        —        —        2,000,000  

NICE DATA INTELLIGENCE VENTURE FUND

     —         1,000,000        —        —        1,000,000  

Pectus Hanwha Fund No.2

     —         2,000,000        —        —        2,000,000  

KB-IMM Newstar Real Estate Private Fund 1

     —         20,897,275        —        —        20,897,275  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     202,351,827        82,266,625        (34,066,535     (5,735,936     244,815,981  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

49


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

10. Loans Measured at Amortised Cost

The details of loans measured at amortised cost as at December 31, 2025 and 2024, are as follows:

 

(in thousands of

Korean won)

   2025     2024  
   Total amount     Allowances     Book amount     Total amount     Allowances     Book amount  

Retails

        

Broker’s loans

     3,752,218,153       —        3,752,218,153       2,525,170,144       —        2,525,170,144  

Loans to employees

     37,702,673       (810     37,701,863       23,774,577       —        23,774,577  

Present value discount

     —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,789,920,826       (810     3,789,920,016       2,548,944,721       —        2,548,944,721  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporates

        

Broker’s loans

     263,888,421       —        263,888,421       202,338,242       —        202,338,242  

Securities purchased under repurchase agreements

     1,832,100,000       —        1,832,100,000       2,091,017,404       —        2,091,017,404  

Loans receivable

     2,625,412,302       (91,751,328     2,533,660,974       3,209,415,942       (53,553,889     3,155,862,053  

Purchased loans

     28,248,225       (332,553     27,915,672       56,718,382       (388,518     56,329,864  

Advances for customers

     6,842,141       (6,842,141     —        7,465,522       (7,465,522     —   

Privately placed bonds

     376,950,000       (198,203,180     178,746,820       62,762,000       (33,373,429     29,388,571  

Financial lease receivables

     16,555,000       —        16,555,000       23,129,979       —        23,129,979  

Net deferred origination fees and costs

     (6,906,689     —        (6,906,689     (5,130,850     —        (5,130,850

Present value discount

     (612,371     —        (612,371     (1,407,028     —        (1,407,028
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     5,142,477,029       (297,129,202     4,845,347,827       5,646,309,593       (94,781,358     5,551,528,235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     8,932,397,855       (297,130,012     8,635,267,843       8,195,254,314       (94,781,358     8,100,472,956  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

50


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in book amount of loan measured at amortised cost for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of

Korean won)

  2025  
    Retails     Corporates  
   

The

financial

instruments

applying

12-month

expected

credit losses

   

The financial instruments
applying lifetime expected
credit losses
   

The

financial

instruments

applying

credit loss

model

   

The

financial

instruments

applying

12-month

expected

credit losses

    The financial instruments
applying lifetime expected
credit losses
   

The
financial
instruments
applying
credit loss
model

 
    Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

    2,548,944,721       —        —        —        5,370,072,227       195,185,980       81,051,386       —   

Transfer between stages

               

Transfer to lifetime expected credit Losses (Non-impaired)

    —        —        —        —        —        —        —        —   

Transfer to lifetime expected credit Losses (impaired)

    —        —        —        —        (1,975,000     (73,000,000     74,975,000       —   

Write-off

    —        —        —        —        —        —        (623,381     —   

Sales

    —        —        —        —        (150,241,156                 —   

Other increase /decrease, net

    1,240,976,106       —        —        —        (622,940,700     200,550,125       69,422,547       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

    3,789,920,827       —        —        —        4,594,915,371       322,736,105       224,825,552       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(in thousands of Korean won)   2024  
    Retails     Corporates  
   

The

financial

instruments

applying

12-month

expected

credit losses

   

The financial instruments
applying lifetime expected
credit losses
   

The
financial
instruments
applying
credit loss
model

   

The

financial

instruments

applying

12-month

expected

credit losses

    The financial instruments
applying lifetime expected
credit losses
   

The
financial
instruments
applying
credit loss
model

 
  Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

    3,082,756,252       —        —        —        4,847,521,674       36,919,543       57,327,382       —   

Transfer between stages

               

Transfer to lifetime expected credit Losses (Non-impaired)

    —        —        —        —        (46,743,287     46,743,287       —        —   

Transfer to lifetime expected credit Losses (impaired)

    —        —        —        —        (22,825,440     (10,000,000     32,825,440       —   

Write-off

    —        —        —        —        —        —        (1,975,000     —   

Sales

    —        —        —        —        (577,401,682                 —   

Other increase /decrease, net

    (533,811,531)       —        —        —        1,169,520,962       121,523,150       (7,126,436)       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

    2,548,944,721       —        —        —        5,370,072,227       195,185,980       81,051,386       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

51


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in allowances for loan losses for the years ended December 31, 2025 and 2024, are as follows:

 

 

(in thousands of

Korean won)

  2025  
    Retails     Corporates  
   

The

financial

instruments

applying

12-month

expected

credit losses

   

The financial instruments
applying lifetime expected
credit losses
   

The
financial
instruments
applying
credit loss
model

   

The

financial

instruments

applying

12-month

expected

credit losses

    The financial instruments
applying lifetime expected
credit losses
   

The
financial
instruments
applying
credit loss
model

 
  Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

    —        —              —        9,101,593       15,853,919       69,825,846       —   

Transfer between stages

               

Transfer to 12-month expected credit Losses

    —        —        —        —        —        —        —        —   

Transfer to lifetime expected credit Losses (Non-impaired)

    —        —        —        —        —              —        —   

Transfer to lifetime expected credit Losses (impaired)

    —        —        —        —        (143,110     (8,126,981     8,270,091       —   

Write-off

    —        —        —        —        —        —        (623,381     —   

Recovery of write-off loans

    —        —        —        —        —        —        (290,634     —   

Sale

    —        —        —        —        (360,673     —        —        —   

Provision (Reversal)

    810       —        —        —        (137,551     5,264,024       38,273,722       —   

Contract Execution

    —        —        —        —        —        87,800,000       71,500,000       —   

Other transfer (changes in for FX rate, etc.)

    —        —        —        —        —        922,337             —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

    810       —              —        8,460,259       101,713,299       186,955,644       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In thousands of Korean won)

   2024  
     Corporates  
    

The
financial

instruments

applying

12-month

expected

credit losses

    

The financial instruments
applying lifetime expected
credit losses
    

The

financial

instruments

applying

credit loss
model

 
     Non-impaired      Impaired  

Beginning

     11,101,566        11,558,281        28,260,199        —   

Transfer between stages

           

Transfer to lifetime expected credit Losses (Non-impaired)

     (1,463,460      1,463,460        —         —   

Transfer to lifetime expected credit Losses (impaired)

     (72,220      (1,539,108      1,611,328        —   

Write-off

     —         —         (2,069,426      —   

Sale

     (1,738,460      —         —         —   

Provision (reversal) for loan losses

     1,274,167        (2,295,243      33,788,956        —   

Execution of the contract

     —         6,666,529        8,234,789        —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

     9,101,593        15,853,919        69,825,846        —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

52


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Among the loans which have been written-off, the Company manages loans for which the claims against borrowers have not been lost due to reasons such as incomplete extinctive prescription pursuant to relevant laws and uncollected receivables after writing-off, as the written-off loans. As at December 31, 2025 and 2024, the balances of the written-off loans are W 31,293,471 thousand and W 23,256,163 thousand, respectively.

Broker’s loan

The Company provides loans for stock purchases with credit period of 180 days (can be extended for six times) for investors using margin transaction. As at December 31, 2025, interest rate of the loan is differentiated from 5.2% to 9.3% based on maturities, and overdue interest rate is 9.9%.

Also, as the Company operates loans secured by securities. At the initial transaction, in case of superior shares and common shares, the Company requires trading securities or cash as collateral, corresponding to 167% and 250% of the loan, respectively. Over 140% collateral of the loan is required. As at December 31, 2025, the interest rate of loans secured by securities is differentiated from Annual Percentage Rate(APR) 6.9% to 9.3% based on maturities, from APR 7.3% to 8.8% based on credit rating, and the loan with past due date is 9.9%

For margin loans to customers, trading securities or cash is required to be pledged corresponding to 140% of the loan. Because of this condition, the Company pledged securities as collateral which are purchased with the margin loans. If the value of the pledged securities do not reach to 140% of the loan, the Company requires additional cash or trading securities as collateral.

Advances for Customers

Advances for customers consist of advanced payments on loss compensation and advanced payments for others.

Advanced payments on loss compensation are the monetary amount of claim for reimbursement, paid by the Company, if any losses from embezzlement and arbitrary trading are occurred.

Advanced payments for others consist of two types. The first type is the amount of recourse from paid Investor Protection Fund based on the previous Securities Exchange Act Article 69 Clause 2 or Clause 4. This recourse is driven by preferred payments to the securities company with reasonable reason for taking the preferred payments. The second type is the amount of recourse from Joint Compensation Fund based on Law relating to the Financial Investment Services and Capital Markets Act Article 323 Clause 14 and related Enforcement Decree Article 318 Clause 8. This recourse is driven by preferred payments to the securities company that occurred reasonable reasons for taking the preferred payments.

 

53


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

11. Property and Equipment

The details of property and equipment as at December 31, 2025 and 2024, are as follows:

 

     2025  

(in thousands of Korean won)
   Acquisition
cost
     Accumulated
depreciation
     Accumulated
revaluation
     Book amount  

Land

     24,694,778        —         77,441,935        102,136,713  

Buildings

     40,384,830        (21,717,622      —         18,667,208  

Furniture and equipment

     200,516,119        (171,491,181      —         29,024,938  

Others

     70,053,236        (52,945,180      —         17,108,056  

Right-of-use assets

     188,319,876        (126,564,736      —         61,755,140  
  

 

 

    

 

 

    

 

 

    

 

 

 
     523,968,839        (372,718,719      77,441,935        228,692,055  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Acquisition
cost
     Accumulated
depreciation
     Accumulated
revaluation
     Book amount  

Land

     24,968,018        —         83,580,757        108,548,775  

Buildings

     35,261,074        (18,434,749      —         16,826,325  

Furniture and equipment

     189,588,367        (158,282,457      —         31,305,910  

Others

     63,979,468        (48,232,762      —         15,746,706  

Right-of-use assets

     180,390,780        (108,997,971      —         71,392,809  
  

 

 

    

 

 

    

 

 

    

 

 

 
     494,187,707        (333,947,939      83,580,757        243,820,525  
  

 

 

    

 

 

    

 

 

    

 

 

 

The details of right-of-use assets as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Acquisition
cost
     Accumulated
depreciation
     Book
amount
 

Buildings

     178,155,497        (121,711,332      56,444,165  

Vehicles

     4,396,161        (2,627,566      1,768,595  

Others

     5,768,217        (2,225,837      3,542,380  
  

 

 

    

 

 

    

 

 

 
     188,319,875        (126,564,735      61,755,140  
  

 

 

    

 

 

    

 

 

 
     2024  
(in thousands of Korean won)    Acquisition
cost
     Accumulated
depreciation
     Book
amount
 

Buildings

     172,248,338        (104,051,701      68,196,637  

Vehicles

     4,036,673        (2,487,740      1,548,933  

Others

     4,105,769        (2,458,530      1,647,239  
  

 

 

    

 

 

    

 

 

 
     180,390,780        (108,997,971      71,392,809  
  

 

 

    

 

 

    

 

 

 

 

54


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in property and equipment for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Depreciation     Others 1      Ending
balance
 

Land

     108,548,775        2,005,290        (10,983,844     —        2,566,492        102,136,713  

Buildings

     16,826,326        —         —        (885,306     2,726,188        18,667,208  

Furniture and equipment

     31,305,910        13,281,641        (4,210     (15,558,403     —         29,024,938  

Others

     15,746,706        8,365,747        (4,214     (7,000,183     —         17,108,056  

Right-of-use assets

     71,392,808        17,431,135        (761,013     (26,307,790     —         61,755,140  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     243,820,525        41,083,813        (11,753,281     (49,751,682     5,292,680        228,692,055  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

1

Others consist of reclassification to investment properties and others.

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Depreciation     Others 1     Ending
balance
 

Land

     111,950,474        —         —        —        (3,401,699     108,548,775  

Buildings

     20,948,763        —         —        (908,413     (3,214,025     16,826,325  

Furniture and equipment

     28,597,648        16,954,630        (12,122     (14,234,246     —        31,305,910  

Others

     11,788,620        10,400,418        (99,866     (6,342,466     —        15,746,706  

Right-of-use assets

     60,158,995        37,281,025        (1,172,393     (24,874,818           71,392,809  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     233,444,500        64,636,073        (1,284,381     (46,359,943     (6,615,724     243,820,525  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Others consist of reclassification to investment properties and others.

The changes in right-of-use assets for the year ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Depreciation     Ending
balance
 

Buildings

     68,196,637        12,441,788        (371,439     (23,822,821     56,444,165  

Vehicles

     1,548,932        1,985,564        (389,574     (1,376,327     1,768,595  

Others

     1,647,239        3,003,783        —        (1,108,642     3,542,380  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     71,392,808        17,431,135        (761,013     (26,307,790     61,755,140  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

55


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Acquisition      Disposal     Depreciation     Ending
balance
 

Buildings

     56,102,806        35,380,380        (755,810     (22,530,739     68,196,637  

Vehicles

     1,668,328        1,609,049        (416,583     (1,311,861     1,548,933  

Others

     2,387,861        291,596        —        (1,032,218     1,647,239  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     60,158,995        37,281,025        (1,172,393     (24,874,818     71,392,809  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The Company applies the revaluation model in relation to the measurement after the initial recognition of the land and the date of revaluation of the land was August 5, 2022. The Company used the assessed price provided by qualified appraiser for the revaluation of the land.

The land was measured using sales value of similar land, and the access condition, environment condition and other specific factors are considered when the value is adjusted. There is no change in the valuation technique for the year ended December 31, 2025.

Classification of land that is measured at fair value by fair value hierarchy levels as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Land

     —         —         102,136,713        102,136,713  
     2024  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Land

     —         —         108,548,775        108,548,775  

Changes in land which is classified to Level 3 for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     108,548,775        111,950,474  

Reclassification from investment properties to property and equipment

     2,566,492        —   

Reclassification from property and equipment to investment properties

     —         (3,401,699

Acquisition

     2,005,290        —   

Disposal

     (10,983,844      —   
  

 

 

    

 

 

 

Ending balance

     102,136,713        108,548,775  
  

 

 

    

 

 

 

Book amounts of land under cost model as at December 31, 2025 and 2024, are as follows:

 

     2025      2024  

(in thousands of Korean won)
  

Under

revaluation model

    

Under

cost model

    

Under

revaluation
model

    

Under

cost model

 

Land

     102,136,713        24,694,778        108,548,775        24,968,018  

 

56


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Changes in other comprehensive income related to the revaluation for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  

(in thousands of Korean won)

   Beginning
balance
    Revaluation      Reclassification     Other     Ending
balance
 

Land

     84,032,663       —         (848,457     (5,290,365     77,893,841  

Income tax effects

     (22,282,377     —         —        763,817       (21,518,560
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     61,750,286       —         (848,457     (4,526,548     56,375,281  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Other      Ending
balance
 

Land

     84,032,663        —         84,032,663  

Income tax effects

     (22,282,377      —         (22,282,377
  

 

 

    

 

 

    

 

 

 

After income tax

     61,750,286        —         61,750,286  
  

 

 

    

 

 

    

 

 

 

12. Investment Properties

The details of investment properties as at December 31, 2025 and 2024, are as follows:

 

     2025  

(in thousands of Korean won)
   Acquisition
cost
     Accumulated
depreciation
     Accumulated
revaluation
     Book
amount
 

Land

     8,476,966        —         255,816        8,732,782  

Buildings

     15,532,172        (10,263,066      —         5,269,106  
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,009,138        (10,263,066      255,816        14,001,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  

(in thousands of Korean won)
   Acquisition
cost
     Accumulated
depreciation
     Accumulated
revaluation
     Book
amount
 

Land

     12,073,448        —         (332,250      11,741,198  

Buildings

     20,655,928        (12,157,403      —         8,498,525  
  

 

 

    

 

 

    

 

 

    

 

 

 
     32,729,376        (12,157,403      (332,250      20,239,723  
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in investment properties for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Disposal     Depreciation     Re-classi-
fication
    Ending
balance
 

Land

     11,741,198        (441,924     —        (2,566,492     8,732,782  

Buildings

     8,498,525        —        (503,230     (2,726,189     5,269,106  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     20,239,723        (441,924     (503,230     (5,292,681     14,001,888  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

57


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Disposal      Depreciation     Re-classi-
fication
     Ending
balance
 

Land

     8,339,498        —         —        3,401,700        11,741,198  

Buildings

     5,764,625        —         (480,124     3,214,024        8,498,525  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     14,104,123        —         (480,124     6,615,724        20,239,723  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Details of income and expenditure on investment properties for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Rental income

     2,191,028        2,252,676  

Expenditure on operating investment properties

     (1,295,868      (657,475

Expenditure on non-operating investment properties

     (59      —   
  

 

 

    

 

 

 
     895,101        1,595,201  
  

 

 

    

 

 

 

Details of fair value of investment properties as at December 31, 2025 and 2024 are as follows:

 

     2025      2024  

(in thousands of Korean won)
   Book
amount
     Fair value      Book
amount
     Fair value  

Land

     8,732,782        43,447,423        11,741,198        51,738,955  

Buildings

     5,269,106        8,680,083        8,498,525        11,830,760  
  

 

 

    

 

 

    

 

 

    

 

 

 
     14,001,888        52,127,506        20,239,723        63,569,715  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values of investment properties as at December 31, 2025 was evaluated by an independent appraiser, based on the evaluation result at August 5, 2022. The qualified appraiser is a member of the Korea Appraisers Association and has appropriate qualifications and experience in evaluating real estate in the location of investment properties. This evaluation was based on international evaluation standards and is based on the market price of similar real estate.

The fair values of investment properties are classified as Level 3 based upon the inputs, which are used in valuation method.

The fair value of investment property measured by using sales value of similar land is calculated by analyzing and comparing the sale prices of similar land, and also the access condition, environment condition and other specific factors for the purpose of estimation for fair value are considered. There is no significant change in the valuation technique for the year ended December 31, 2025.

Investment properties are provided as collaterals for rental deposits and lease hold right, which amount to W 1,338,000 thousand and W 610,000 thousand as at December 31, 2025 and 2024, respectively.

 

58


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

13. Intangible Assets

The details of intangible assets as at December 31, 2025 and 2024, are as follows:

 

     2025  

(in thousands of Korean won)
   Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
     Book amount  

Goodwill

     58,888,990        —         —         58,888,990  

Development costs

     345,985,097        (257,483,826      —         88,501,271  

Software

     137,317,926        (122,876,254      —         14,441,672  

Memberships

     43,121,263        (153,716      (6,616,437      36,351,110  

Others

     23,294,717        —         —         23,294,717  
  

 

 

    

 

 

    

 

 

    

 

 

 
     608,607,993        (380,513,796      (6,616,437      221,477,760  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2024  

(in thousands of Korean won)
   Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
     Book amount  

Goodwill

     58,888,990        —         —         58,888,990  

Development costs

     312,698,214        (209,465,882      —         103,232,332  

Software

     131,754,829        (112,738,150      —         19,016,679  

Memberships

     44,676,414        (146,117      (7,093,242      37,437,055  

Others

     23,294,717        —         —         23,294,717  
  

 

 

    

 

 

    

 

 

    

 

 

 
     571,313,164        (322,350,149      (7,093,242      241,869,773  
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in intangible assets for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Acquisition1      Disposal    

Amorti

-zation

    Impairment2     Reversal of
Impairment3
     Ending
balance
 

Goodwill

     58,888,990        —         —        —        —        —         58,888,990  

Development costs

     103,232,332        33,428,243        (141,360     (48,017,944     —        —         88,501,271  

Software

     19,016,679        5,563,095        —        (10,138,102     —        —         14,441,672  

Memberships

     37,437,055        —         (1,214,941     (7,600     (256,404     393,000        36,351,110  

Others

     23,294,717        —         —        —        —        —         23,294,717  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     241,869,773        38,991,338        (1,356,301     (58,163,646     (256,404     393,000        221,477,760  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1

Advance payments and others transferred from other accounts are included.

2

Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a impairment loss because the market price of the asset is lower than book amount as at December 31, 2025.

3

Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a reversal of impairment loss because the market price of the asset is higher than book amount as at December 31, 2025.

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Acquisition1      Disposal    

Amorti

-zation

    Impairment2     Reversal of
Impairment3
     Ending
balance
 

Goodwill

     58,888,990        —         —        —        —        —         58,888,990  

Development costs

     104,399,311        40,991,592        —        (42,158,571     —        —         103,232,332  

Software

     24,046,649        6,987,091        —        (12,017,061     —        —         19,016,679  

Memberships

     34,642,404        2,887,619        (970,900     (12,626     (128,738     1,019,296        37,437,055  

Others

     23,294,717        —         —        —        —        —         23,294,717  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     245,272,071        50,866,302        (970,900     (54,188,258     (128,738     1,019,296        241,869,773  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1

Advance payments and others transferred from other accounts are included.

2

Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a impairment loss because the market price of the asset is lower than book amount as at December 31, 2024.

3

Memberships are composed of condominium and golf memberships, which are intangible assets with indefinite useful lives. The Company recognized a reversal of impairment loss because the market price of the asset is higher than book amount as at December 31, 2024.

 

59


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

14. Other Financial Assets

The details of other financial assets as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Other receivables

     5,586,840,121        2,127,747,012  

Accrued income

     341,915,516        286,481,269  

Accrued interest on bonds

     172,967,451        295,740,832  

Guarantee deposits

     63,042,959        62,385,232  

Other

     110,787,474        137,520,224  

Provision for other financial assets

     (53,511,816      (52,494,450
  

 

 

    

 

 

 
     6,222,041,705        2,857,380,119  
  

 

 

    

 

 

 

15. Other Assets

The details of other assets as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Other receivables

     195,150,962        —   

Advance payments

     57,376,162        39,142,703  

Prepaid expenses

     100,167,587        121,001,625  

Prepaid value-added taxes

     81,824        33,293  

Others

     11,404,058        13,406,610  
  

 

 

    

 

 

 
     364,180,593        173,584,231  
  

 

 

    

 

 

 

16. Deposit Liabilities

The details of deposit liabilities as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Customers’ deposits

     

Customers’ deposits for brokerage

     8,542,825,436        5,773,748,168  

Customers’ deposits for exchange-traded derivatives trading

     651,366,156        456,979,182  

Customers’ deposits for savings

     17,247,349        6,997,054  

Customers’ deposits for repo

     61,456        61,541  

Customers’ deposits for the investor of collective investment securities

     652,343,006        456,285,969  

Others

     80,017        7,780  
  

 

 

    

 

 

 
     9,863,923,420        6,694,079,694  
  

 

 

    

 

 

 

Guarantee deposits

     

Guarantee deposits in foreign currency

     1,529,562,995        680,406,569  

Guarantee deposits in Korean won

     731,162,021        370,164,013  
  

 

 

    

 

 

 
     2,260,725,016        1,050,570,582  
  

 

 

    

 

 

 
     12,124,648,436        7,744,650,276  
  

 

 

    

 

 

 

 

60


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

17. Borrowings

The details of borrowings as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Call money

     1,290,000,000        820,000,000  

Borrowings:

     

Borrowing from banks

     1,030,634        —   

Borrowing from KSFC

     1,465,834,076        1,264,581,631  

Asset-backed short-term bonds

     730,000,000        430,000,000  

CP borrowings

     5,800,000,000        5,000,000,000  

Securities sold under repurchase agreements

     10,719,460,118        9,419,893,685  

Short-term note issued

     10,943,325,311        10,130,450,816  

Debentures:

     

Debentures

     4,620,470,000        3,461,000,000  

Less: discount on debentures issued

     (6,699,005      (5,588,531
  

 

 

    

 

 

 
     35,563,421,134        30,520,337,601  
  

 

 

    

 

 

 

The details of call money as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Interest rate (%)      2025      2024  

Kiwoom Asset Management Co., Ltd. and others

     2.60~2.90        1,290,000,000        820,000,000  

The details of borrowings as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)           Interest rate (%)      2025      2024  

Borrowings from bank

     Kookmin Bank        4.51        1,030,634        —   

Borrowings from KSFC

     KSFC        2.73~2.94        1,465,834,076        1,264,581,631  

Asset-backed short-term bonds

    
SK Securities Co., Ltd. and
others
 
 
     3.18~3.20        730,000,000        430,000,000  

CP borrowings

    
Hyundai Motor Securities Co.,
Ltd. and others
 
 
     2.58~3.20        5,800,000,000        5,000,000,000  
        

 

 

    

 

 

 
           7,996,864,710        6,694,581,631  
        

 

 

    

 

 

 

The details of securities sold under repurchase agreements as at December 31, 2025 and 2024, are as follows:

 


(in thousands of Korean won)
   Interest rate (%)      2025      2024  

Customers

     0.00~4.80        6,693,960,118        5,913,024,606  

Financial institution

     2.40~2.68        4,025,500,000        3,506,869,079  
     

 

 

    

 

 

 
        10,719,460,118        9,419,893,685  
     

 

 

    

 

 

 

The details of short-term note issued as at December 31, 2025 and 2024, are as follows:

 


(in thousands of Korean won)
   Interest rate (%)      2025      2024  

Individual

     2.00~5.00        5,965,341,642        6,149,462,845  

Corporate

     2.00~4.50        4,977,983,669        3,980,987,971  
     

 

 

    

 

 

 
        10,943,325,311        10,130,450,816  
     

 

 

    

 

 

 

 

61


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of debentures as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Date issued      Maturity      Interest rate (%)      2025     2024  

The 39-2nd unsecured public debenture

     2021.03.04        2026.03.04        1.70        120,000,000       120,000,000  

The 40-2nd unsecured public debenture

     2021.04.23        2026.04.23        1.94        200,000,000       200,000,000  

The 41-1st unsecured public debenture

     2023.02.07        2025.02.07        3.88        —        330,000,000  

The 41-2nd unsecured public debenture

     2023.02.07        2026.02.06        3.85        210,000,000       210,000,000  

The 42-1st unsecured public debenture

     2023.06.26        2025.06.26        4.39        —        240,000,000  

The 42-2nd unsecured public debenture

     2023.06.26        2026.06.26        4.43        220,000,000       220,000,000  

The 43—1st unsecured public debenture

     2024.01.31        2025.07.31        3.94        —        160,000,000  

The 43-2nd unsecured public debenture

     2024.01.31        2026.01.30        3.94        230,000,000       230,000,000  

The 43—3rd unsecured public debenture

     2024.01.31        2027.01.29        3.98        410,000,000       410,000,000  

The 44-1st unsecured public debenture

     2024.04.23        2025.10.23        3.79        —        100,000,000  

The 44-2nd unsecured public debenture

     2024.04.23        2026.04.23        3.82        100,000,000       100,000,000  

The 44—3rd unsecured public debenture

     2024.04.23        2027.04.23        3.86        200,000,000       200,000,000  

The 45—1st unsecured public debenture

     2024.09.03        2026.09.03        3.56        220,000,000       220,000,000  

The 45-2nd unsecured public debenture

     2024.09.03        2027.09.03        3.56        280,000,000       280,000,000  

The 46-1st unsecured public debenture

     2025.02.19        2027.02.19        3.03        120,000,000       —   

The 46-2nd unsecured public debenture

     2025.02.19        2028.02.18        3.08        450,000,000       —   

The 46-3rd unsecured public debenture

     2025.02.19        2030.02.19        3.17        230,000,000       —   

The 47-1st unsecured public debenture

     2025.05.28        2027.05.28        2.72        220,000,000       —   

The 47-2nd unsecured public debenture

     2025.05.28        2028.05.26        2.76        380,000,000       —   

The 48-1st unsecured public debenture

     2025.09.09        2030.09.09        2.91        100,000,000       —   

The 48-2nd unsecured public debenture

     2025.09.09        2028.09.08        2.79        440,000,000       —   

The 48-3nd unsecured public debenture

     2025.09.09        2027.09.09        2.72        60,000,000       —   

The 21-1 public debenture in foreign currency 1

     2021.11.01        2026.11.01        2.13        430,470,000       441,000,000  
           

 

 

   

 

 

 
              4,620,470,000       3,461,000,000  
           

 

 

   

 

 

 

Less: Discount on debentures issued

              (6,699,005     (5,588,531
           

 

 

   

 

 

 
              4,613,770,995       3,455,411,469  
           

 

 

   

 

 

 

 

1 

The issuance price of this public debenture is US$ 300,000,000.

 

62


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in borrowings for the years ended December 31, 2025 and 2024, are as follows:

 


(in thousands of Korean won)
   2025      2024  

Beginning balance

     30,520,337,601        27,393,887,530  

Increase(decrease) in call money

     470,000,000        (420,000,000

Increase in borrowings from banks

     1,030,634        —   

Increase in borrowings from KSFC

     201,252,445        1,761,697  

Increase in asset-backed short-term bonds

     300,000,000        55,000,000  

Increase in CP borrowings

     800,000,000        1,620,000,000  

Increase in securities sold under repurchase agreements

     1,299,566,433        383,796,062  

Increase in short-term note issued

     812,874,495        542,939,794  

Increase in debentures

     1,158,359,526        942,952,518  
  

 

 

    

 

 

 

Ending balance

     35,563,421,134        30,520,337,601  
  

 

 

    

 

 

 

18. Post-employment Benefits

18.1 Defined Benefit Plans

The details of defined benefit liabilities as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Present value of defined benefit obligations

     82,973,538        78,860,310  

Fair value of plan assets

     (6,037,497      (10,971,828
  

 

 

    

 

 

 

Net defined benefit liabilities

     76,936,041        67,888,482  
  

 

 

    

 

 

 

The changes in the defined benefit obligation for the years ended December 31, 2025 and 2024, are as follows:

 


(in thousands of Korean won)
   2025      2024  

Beginning balance

     78,860,310        74,927,348  

Current service cost

     23,138,111        22,230,351  

Interest cost

     2,099,064        2,436,755  

Remeasurements:

     

Actuarial gains and losses arising from changes in demographic assumptions

     2,888,700        34,904  

Actuarial gains and losses arising from changes in financial assumptions

     (636,407      4,697,042  

Actuarial gains and losses arising from experience adjustments

     6,339,828        1,535,882  

Payments from plans:

     (2,059,923      (1,291,060

Payments from the Company

     (23,748,195      (21,182,524

Transfer to related companies

     (3,907,950      (2,777,338

Gain or loss on settlement

     —         (1,751,050
  

 

 

    

 

 

 

Ending balance

     82,973,538        78,860,310  
  

 

 

    

 

 

 

 

63


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in the fair value of plan assets for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     (10,971,828      (13,270,798

Interest income

     (378,524      (549,651

Remeasurements:

     

Return on plan assets (excluding amounts included in interest income)

     (8,352      180,223  

Contributions by employers

     (500,000      (1,400,000

Payments from plans:

     

Benefits paid

     2,059,924        1,291,060  

Transfer from related companies

     —         —   

Transfer to related companies

     3,761,283        2,777,338  
  

 

 

    

 

 

 

Ending balance

     (6,037,497      (10,971,828
  

 

 

    

 

 

 

Plan assets are composed of the detail assets that have no quoted price in active market. The details of plan assets as at December 31, 2025 and 2024, are as follows:

 

     2025      2024  
(in thousands of Korean won)    Fair value      Composition(%)      Fair value      Composition(%)  

Cash and deposits

     4,949,407        81.98        10,122,822        92.26

Investment funds

     1,088,090        18.02        849,006        7.74
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,037,497        100.00        10,971,828        100.00
  

 

 

    

 

 

    

 

 

    

 

 

 

Key actuarial assumptions used as at December 31, 2025 and 2024, are as follows:

 

     2025    2024
Discount rate    DB (including special retirement by
salaries peak plan) 3.9%,
Compensation promotion DC 3.3%
   DB (including special retirement by
salaries peak plan) 3.6%,
Compensation promotion DC 3.2%
Expected salary growth rate    DB : executives 4.7%

DC: Promotion + Base up: 2.8%,
Special retirement by salaries peak
plan : 4.7%

   DB : executives 4.8%

DC: Promotion + Base up: 2.7%,
Special retirement by Salaries peak
plan : 4.8%

The sensitivity analysis for significant actuarial assumptions used to determine the present value of the defined benefit obligation as at December 31, 2025, are as follows:

 

     Effect on the present value of defined benefit obligation  
(in thousands of Korean won)    Changes in
assumption
    Increase      Decrease  

Discount rate

     0.50     (1,787,989      1,890,803  

Expected salary growth rate1

     0.50     1,698,477        (1,611,528

Retirement rate

     0.50     (1,706,156      1,795,967  

 

1

The sensitivity analysis for the expected salary growth rate is limited to special retirement by salaries peak plan and DB.

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. The sensitivity of the present value of the defined benefit obligation to changes in actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations.

 

64


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The methods and assumptions used in preparing the sensitivity analyses did not change compared to the previous period.

The effect of defined benefit plan on future cash inflows

Expected maturity analysis of undiscounted pension benefits as at December 31, 2025, is as follows:

 

(in thousands of Korean won)    Less than 1
year
     Between 1
and 2 years
     Between 2
and 5 years
     Between 5
and 10 years
     Over 10
years
     Total  

Pension benefits1

     7,108,382        11,361,181        30,444,854        32,944,123        64,068,029        145,926,569  

 

1

Fixed pension benefits of W 15,100,000 thousand under promotion compensation defined contribution plan are excluded.

The weighted average duration of the defined benefit obligations is 5.75 years.

Expected contribution to post-employment benefit plans for the year ending December 31, 2026 are W 900,000 thousand.

18.2 Defined Contribution Plans

The Company recognized the expenses of W 8,159,197 thousand and W 4,775,485 thousand for defined contribution plans for the years ended December 31, 2025 and 2024, respectively.

19. Provisions

The details of provisions as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Provisions for non-financial guarantees

     6,486,329        4,363,358  

Provisions for asset retirement obligation1

     9,206,853        9,236,979  

Provisions for lawsuits

     56,008,858        75,204,159  

Provisions for others

     38,430,804        48,593,048  
  

 

 

    

 

 

 
     110,132,844        137,397,544  
  

 

 

    

 

 

 

 

1

The Company recognized the provision for asset retirement obligation in connection with the leased asset for the expenditures expected to recover the asset.

The changes in provisions for non-financial guarantees for the years ended December 31, 2025 and 2024 are as follows,

 

     2025  
(in thousands of Korean won)   

The financial

instruments

applying

12-month

expected

credit losses

     The financial
instruments
applying lifetime
expected
credit losses
 
    

Non-

impaired

     Impaired  

Beginning

     4,172,130        191,229        —   

Transfer between stages

        

Transfer to lifetime expected credit Losses(non-impaired)

     —         —         —   

Provision for losses (reversal of provision)

     2,314,199        (191,229      —   
  

 

 

    

 

 

    

 

 

 

Ending

     6,486,329               —   
  

 

 

    

 

 

    

 

 

 

 

65


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    The financial
instruments
applying

12-month
expected

credit  losses
     The financial instruments
applying lifetime expected
credit losses
 
     Non-impaired      Impaired  

Beginning

     6,218,110        196,724        —   

Transfer between stages

        

Transfer to lifetime expected credit Losses(non-impaired)

     (274,031      274,031        —   

Provision for losses (reversal of provision)

     (1,771,950      (279,526      —   
  

 

 

    

 

 

    

 

 

 

Ending

     4,172,129        191,229        —   
  

 

 

    

 

 

    

 

 

 

The changes in other provisions for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Provisions
for asset
retirement
obligation
    Provisions for
lawsuits
    Provisions for
others
    Total  

Beginning

     9,236,979       75,204,159       48,593,048       133,034,186  

Contribution

     214,584       33,784,354       7,452,000       41,450,938  

Reversal

     (28,790     (25,038,145     (7,191,713     (32,258,648

Use

     (253,095     (27,941,510     (10,422,531     (38,617,136

Amortization of discounts

     37,175       —        —        37,175  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

     9,206,853       56,008,858       38,430,804       103,646,515  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     2024  
(in thousands of Korean won)    Provisions
for asset
retirement
obligation
    Provisions for
lawsuits
    Provisions for
others
    Total  

Beginning

     9,058,920       111,425,114       86,029,362       206,513,396  

Contribution

     215,297       12,982,498       25,314,711       38,512,506  

Reversal

     —        (34,099,212     (4,600,000     (38,699,212

Use

     (87,527     (15,104,241     (58,151,025     (73,342,793

Amortization of discounts

     50,289       —        —        50,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

     9,236,979       75,204,159       48,593,048       133,034,186  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

66


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

20. Other Financial Liabilities

The details of other financial liabilities as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Other payables

     5,318,972,539        1,779,667,697  

Accrued expenses

     142,124,827        162,550,204  

Financial guarantee liabilities

     65,010,404        85,380,689  

Provisions for financial guarantee contracts

     65,240,725        111,502,489  

Leasehold deposits received

     8,849,504        8,486,957  

Lease liabilities

     83,271,245        100,240,625  

Other

     85,218,302        46,469,386  
  

 

 

    

 

 

 
     5,768,687,546        2,294,298,047  
  

 

 

    

 

 

 

The changes in liabilities of the provisions for financial guarantee contracts for the years ended December 31, 2025 and 2024 are as follows:

 

(in thousands of Korean won)    2025  
  

The financial

instruments

applying 12-month
expected credit losses

     The financial instruments
applying lifetime expected
credit losses
 
     Non-impaired      Impaired  

Beginning

     5,755,592        105,746,897        —   

Transfer between stages

        

Transfer to 12-month expected credit Losses

     —         —         —   

Transfer to lifetime expected credit Losses (Non-impaired)

     (19,123      19,123        —   

Transfer to lifetime expected credit Losses (Impaired)

     —         (71,500,000      71,500,000  

Provision (reversal)

     4,224,050        113,466,124        —   

Contract execution

     —         (88,722,338      (71,500,000

Other (foreign exchange, etc)

     (3,729,600      —         —   
  

 

 

    

 

 

    

 

 

 

Ending

     6,230,919        59,009,806        —   
  

 

 

    

 

 

    

 

 

 
(in thousands of Korean won)    2024  
  

The financial

instruments
applying 12-month
expected credit losses

     The financial instruments
applying lifetime expected
credit losses
 
     Non-impaired      Impaired  

Beginning

     21,881,154        65,743,019        —   

Transfer between stages

        

Transfer to 12-month expected credit Losses

     3,166,992        (3,166,992      —   

Transfer to lifetime expected credit Losses (Non-impaired)

     (8,143,934      8,143,934        —   

Transfer to lifetime expected credit Losses (Impaired)

     —         (8,234,789      8,234,789  

Provision (reversal)

     (1,848,620      49,928,254        —   

Execution of the contract

     —         (6,666,529      (8,234,789

Sales

     (9,300,000      —         —   
  

 

 

    

 

 

    

 

 

 

Ending

     5,755,592        105,746,897        —   
  

 

 

    

 

 

    

 

 

 

 

67


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

21. Other Liabilities

The details of other liabilities as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Account payables

     —         7,162,892  

Accrued expenses

     342,617,781        288,909,701  

Accrued dividends

     1,359,608        1,359,608  

Advances from customers

     11,372,180        5,875,006  

Unearned revenue

     7,561,159        11,075,339  

Taxes withheld

     92,404,967        57,035,532  

Other long-term employee benefits

     6,600,261        7,244,299  

Others

     3,224,983        2,899,057  
  

 

 

    

 

 

 
     465,140,939        381,561,434  
  

 

 

    

 

 

 

22. Share Capital

The details of share capital as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won, except per share)    Authorized shares      Outstanding shares     

Par value

per share

     2025      2024  

Ordinary share

    
1,000,000,000
shares
 
 
    
298,620,424
shares
 
 
    
5,000
won
 
 
     1,493,102,120        1,493,102,120  

There are no changes in ordinary shares for the years ended December 31, 2025 and 2024.

After the year ended December 31, 2025, in February 2026, the company issued 33,333,333 common shares at a per-share issuance price of W 21,000 (par value of KRW 5,000) through a resolution of the board of directors.

 

68


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

23. Hybrid Securities

Details of hybrid security classified as equity as of December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Issuance
date
     Maturity      Interest rate
(%)
     2025      2024  

Bond-type Hybrid Securities No.11

    
March 31,
2022
 
 
     Permanent        4.30        208,010,652        208,010,652  

Bond-type Hybrid Securities No.2

    

May 30,

2022

 

 

     Permanent        4.80        48,170,880        48,170,880  

Bond-type Hybrid Securities No.32

    
September
30, 2022
 
 
     Permanent        5.50        249,948,780        249,948,780  

Bond-type Hybrid Securities No.43

    
May 8,
2023
 
 
     Permanent        5.35        119,963,080        119,963,080  

Bond-type Hybrid Securities No.5

    
March 21,
2024
 
 
     Permanent        5.22        129,999,380        129,999,380  
           

 

 

    

 

 

 
              756,092,772        756,092,772  
           

 

 

    

 

 

 

 

1

As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by KB Financial Group, a related party of the Company, is W 200,000 million.

2

As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by KB Financial Group, a related party of the Company, is W 230,000 million.

3

As at December 31, 2025 and 2024, among the hybrid securities issued by the Company, the balance held by KB Financial Group, a related party of the Company, is W 100,000 million.

The Company may extend the maturity under the same conditions at the time of maturity of the above hybrid securities, and interest payment may be deferred except in cases where a cash dividend or stock dividend has been resolved for common stock. Above hybrid securities are early redeemable by the Company after 5 years from the issuance date and each interest payment date thereafter.

24. Other Paid-in Capital

The details of other paid-in capital as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Share premium 1

     1,142,353,750        1,142,353,750  

Gains and losses on sale of treasury share

     (45,331,811      (45,331,811

Other equity 2

     382,088,147        382,088,147  
  

 

 

    

 

 

 
     1,479,110,086        1,479,110,086  
  

 

 

    

 

 

 

 

1

Share premium was previously paid from stock issuance and new stock issuance due to merger and can only be used for capitalization and deficit recovery.

2

Other equity arose from the paid-in capital increase of preferred share and gains on merger.

There are no changes in other paid-in capital for the years ended December 31, 2025 and 2024.

 

69


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

25. Retained Earnings

The details of retained earnings as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Legal reserve

     

Earned surplus reserve 1

     201,656,298        173,656,298  

Reserve for liability to compensate for damages 2

     500,000        500,000  

Voluntary reserves

     2,109,442,799        1,889,816,387  

Regulatory reserve for credit losses 3

     66,404,685        47,300,393  

Unappropriated retained earnings

     279,919,795        546,730,704  
  

 

 

    

 

 

 
     2,657,923,577        2,658,003,782  
  

 

 

    

 

 

 

 

1

The Commercial Act of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends, but may be transferred to share capital or used to reduce accumulated deficit.

2

The Company provides reserve for loss on electronic financial transactions to make reparation for the damage in process of the electronic transfers or operations. Also, the Company provides reserve to compensate for inflicted damage on a credit information subject when violating the Credit Information Use and Protection Act.

3

The Company accumulates allowances for possible loan losses in accordance with Korean IFRS and reserve for possible loan losses as much as the amount below the provision of allowances according to minimum accumulation ratio required by Financial Supervisory Service.

Changes in retained earnings for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     2,658,003,782        2,261,273,077  

Profit for the year

     613,382,928        582,368,985  

Dividends

     (580,000,000      (150,000,000

Dividends of hybrid securities

     (38,599,700      (37,064,078

Replacement due to disposal of equity investments at FVOCI

     1,051,210        1,425,798  

Reclassification of revaluation surplus due to disposal of property and equipment

     4,085,357        —   
  

 

 

    

 

 

 

Ending balance

     2,657,923,577        2,658,003,782  
  

 

 

    

 

 

 

The amount of dividends and dividends per share for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in Korean won and number of shares)    Type of
share
   Number of
shares
outstanding
    

Number of
treasury

shares

     Number of
dividend
shares
     Dividend
per
share
    

Total dividend

(In thousands of
Korean won)

 

Interim dividend

   Ordinary
share
    
298,620,424
shares
 
 
     —        

298,620,424

shares

 

 

     1,004        300,000,000  

Annual dividend

   Ordinary
share
    
298,620,424
shares
 
 
     —        

298,620,424

shares

 

 

     937        280,000,000  

 

     2024  
(in Korean won and number of shares)    Type of
share
   Number of
shares
outstanding
    

Number of
treasury

shares

     Number of
dividend
shares
     Dividend
per
share
    

Total dividend

(In thousands of
Korean won)

 

Annual dividend

   Ordinary
share
    
298,620,424
shares
 
 
     —        

298,620,424

shares

 

 

     502        150,000,000  

 

70


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Appropriation of retained earnings for the years ended December 31, 2025 and 2024, consists of:

 

     2025      2024  
(in thousands of Korean won)    (Expected date of appropriation:
March 24, 2026)
     (Date of appropriation:
March 21, 2025)
 

Unappropriated retained earnings

           

Balance at the beginning of year

     —            —      

Changes of accounting policies

     —            —      

Interim dividend

     (300,000,000         —      

Dividends of hybrid securities

     (38,599,700         (37,064,078   

Replacement due to disposal of equity investments at FVOCI

     1,051,211           1,425,798     

Replacement of Revaluation Surplus of property and equipment

     4,085,357           —      

Profit for the year

     613,382,928        279,919,796        582,368,985        546,730,705  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfers such as discretionary reserves

           

Regulatory reserve for credit losses

     8,837,499           —      

Voluntary reserves

        8,837,499        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
        288,757,295           546,730,705  
  

 

 

    

 

 

    

 

 

    

 

 

 

Appropriation of retained earnings

           

Earned surplus reserve

     30,000,000           28,000,000     

Regulatory reserve for credit losses

     —            19,104,292     

Voluntary reserves

     258,757,295           219,626,413     

Dividends

     —         288,757,295        280,000,000        546,730,705  
  

 

 

    

 

 

    

 

 

    

 

 

 

(cash dividends per ordinary share: W - (-%) in 2025)

           

(cash dividends per ordinary share: W 937 (18.75%) in 2024)

           

Unappropriated retained earnings carried forward to subsequent year

        —            —   
     

 

 

       

 

 

 

Payout and dividend yield ratios as at December 31, 2025 and 2024, are as follows:

 

     2025     2024  
     Ordinary share     Ordinary share  
     Interim dividend     Annual dividend  

Number of shares outstanding

     298,620,424       298,620,424  

Number of treasury shares

     —        —   

Number of dividend shares

     298,620,424       298,620,424  

Par value per share (in Korean won)

     5,000       5,000  

Payout ratio

     20.09     18.75

Scheduled dividends (in thousands of Korean won)

     300,000,000       280,000,000  

Dividends per share (in Korean won)

     1,004       937  

The Company accumulates allowances for possible loan losses in accordance with Korean IFRS and reserve for possible loan losses as much as the amount below the provision of allowances according to minimum accumulation ratio required by Regulation on Supervision of Financial Investment.

Regulatory reserve for credit losses, a type of voluntary reserve for retained earnings, reverses the exceeding amount if the beginning balance of the reserve exceeds the ending balance at the closing date. Regulatory reserve for credit losses is generally recognized after unappropriated deficit is disposed.

 

71


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of the regulatory reserve for credit losses (reversal of reserve) to be appropriated as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning

     66,404,685        47,300,393  

Amounts to be reserved (reversed)

     (8,837,499      19,104,292  
  

 

 

    

 

 

 

Ending

     57,567,186        66,404,685  
  

 

 

    

 

 

 

The adjusted profit of the year after reflection of reserve for credit losses for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Profit for the year before reserve for credit loss

     613,382,928        582,368,985  

Amounts to be reversed (reserved)

     8,837,499        (19,104,292
  

 

 

    

 

 

 

Adjusted profit after reversal (provision) of reserve for credit losses1

     622,220,427        563,264,693  
  

 

 

    

 

 

 

 

1

Reserve for credit loss is announced by Article 3 Clause 8 of the Regulation on Financial Investment Business. Adjusted profit after reserve for credit losses is not based on Korean IFRS and is calculated on the assumption that provision or reversal of reserve for credit losses before tax is adjusted to the profit.

26. Other Components of Equity

The details of other components of equity as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Changes in the fair value of financial assets at FVOCI

     323,618,057        296,080,981  

Revaluation surplus

     57,191,703        62,144,795  

Remeasurements of net defined benefit liabilities

     (53,761,276      (47,538,042

Gain or loss on financial liabilities designated at FVTPL due to the change of credit risk

     (20,522,685      (17,297,087
  

 

 

    

 

 

 
     306,525,799        293,390,647  
  

 

 

    

 

 

 

The changes in gain or loss on valuation of financial assets at FVOCI for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     296,080,981        290,063,237  

Gain on valuation

     54,963,762        13,894,324  

Tax effect of gain (loss) on valuation 1

     (20,300,855      (3,668,102

Transfer to gain due to disposal or impairment

     (9,681,835      (5,718,041

Tax effect of transfer 1

     2,556,004        1,509,563  
  

 

 

    

 

 

 

Ending balance

     323,618,057        296,080,981  
  

 

 

    

 

 

 

 

1

Including income tax effect (Note 35)

 

72


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in gain on revaluation of property and equipment for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     62,144,795        62,144,795  

Replacement due to disposal of revaluated assets

     (5,550,756      —   

Tax effect related to replacement due to disposal of revaluated assets 1

     597,664        —   
  

 

 

    

 

 

 

Ending balance

     57,191,703        62,144,795  
  

 

 

    

 

 

 

 

1

Including income tax effect (Note 35)

The changes in remeasurements of the net defined benefit liability for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     (47,538,042      (42,792,277

Changes during the year

     (8,583,771      (6,448,050

Tax effect 1

     2,360,537        1,702,285  
  

 

 

    

 

 

 

Ending balance

     (53,761,276      (47,538,042
  

 

 

    

 

 

 

 

1

Including income tax effect (Note 35)

The change in gain or loss on financial liabilities designated at FVTPL due to the change of credit risk for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Beginning balance

     (17,297,087      (11,782,162

Changes during the year

     (4,805,676      (7,493,104

Tax effect 1

     1,580,078        1,978,179  
  

 

 

    

 

 

 

Ending balance

     (20,522,685      (17,297,087
  

 

 

    

 

 

 

 

1

Including income tax effect (Note 35)

27. Fee and Commission Income and Expense

The details of fee and commission income for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Brokerage commissions

     743,977,909        527,054,557  

Underwriting commissions

     168,967,690        173,075,978  

Brokerage commissions on collective investment securities

     34,291,973        23,565,918  

Management fee on asset management

     50,759,131        38,491,400  

Commissions on merger and acquisition

     55,334,944        90,377,909  

Trust fees and commissions

     20,822,534        17,866,581  

Other commissions

     128,085,570        125,104,830  
  

 

 

    

 

 

 
     1,202,239,751        995,537,173  
  

 

 

    

 

 

 

 

73


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of fee and commission expense for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Trading commission

     71,986,888        56,741,202  

Advisory fees

     4,348,664        3,047,910  

Investment management delegation fees

     148,063        282,523  

Commission fees on group brand

     19,843,297        21,019,189  

Contributions to other institutions

     9,461,193        9,056,725  

Others

     162,519,857        122,784,021  
  

 

 

    

 

 

 
     268,307,962        212,931,570  
  

 

 

    

 

 

 

28. Gain or Loss on Valuation and Disposal of Financial Instruments

The details of gain or loss on valuation and disposal of financial instruments for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Gain      Loss      Net  

Financial instruments at FVTPL

     3,763,474,972        1,713,728,642        2,049,746,330  

Financial instruments designated at FVTPL

     145,592,815        658,229,659        (512,636,844

Derivative financial instruments

     5,719,270,737        7,030,814,545        (1,311,543,808

Financial assets at FVOCI 1

     27,617,523        4,831,584        22,785,939  
  

 

 

    

 

 

    

 

 

 
     9,655,956,047        9,407,604,430        248,351,617  
  

 

 

    

 

 

    

 

 

 

 

1

Gain or loss on valuation of financial assets at FVOCI is excluded.

 

     2024  
(in thousands of Korean won)    Gain      Loss      Net  

Financial instruments at FVTPL

     1,841,452,937        1,549,680,899        291,772,038  

Financial instruments designated at FVTPL

     324,748,471        640,871,724        (316,123,253

Derivative financial instruments

     4,541,514,495        4,387,085,652        154,428,843  

Financial assets at FVOCI 1

     13,207,427        717,576        12,489,851  
  

 

 

    

 

 

    

 

 

 
     6,720,923,330        6,578,355,851        142,567,479  
  

 

 

    

 

 

    

 

 

 

 

1

Gain or loss on valuation of financial assets at FVOCI is excluded.

The details of gain or loss on valuation and disposal of financial instruments at FVTPL for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Gain      Loss      Net  

Financial assets at FVTPL

     3,600,983,147        923,867,064        2,677,116,083  

Financial liabilities at FVTPL

     162,491,825        789,861,578        (627,369,753
  

 

 

    

 

 

    

 

 

 
     3,763,474,972        1,713,728,642        2,049,746,330  
  

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Gain      Loss      Net  

Financial assets at FVTPL

     1,484,814,072        1,191,769,358        293,044,714  

Financial liabilities at FVTPL

     356,638,865        357,911,541        (1,272,676
  

 

 

    

 

 

    

 

 

 
     1,841,452,937        1,549,680,899        291,772,038  
  

 

 

    

 

 

    

 

 

 

 

74


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of gain or loss on valuation and disposal of financial instruments designated at FVTPL for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Gain      Loss      Net  

Financial liabilities designated at FVTPL

        

Derivatives-linked securities sold

     98,914,557        511,123,772        (412,209,215

Other OTC derivative-combined contract sold

     18,405,238        99,087,125        (80,681,887

Exchange traded notes sold

     28,273,020        48,018,762        (19,745,742
  

 

 

    

 

 

    

 

 

 
     145,592,815        658,229,659        (512,636,844
  

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Gain      Loss      Net  

Financial liabilities designated at FVTPL

        

Derivatives-linked securities sold

     266,262,027        526,918,763        (260,656,736

Other OTC derivative-combined contract sold

     39,681,189        77,671,319        (37,990,130

Exchange traded notes sold

     18,805,255        36,281,642        (17,476,387
  

 

 

    

 

 

    

 

 

 
     324,748,471        640,871,724        (316,123,253
  

 

 

    

 

 

    

 

 

 

The details of gain or loss on valuation and disposal of derivative financial instruments for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Gain      Loss      Net  

Interest rate

     2,084,073,388        1,998,189,329        85,884,059  

Currency

     585,940,563        661,682,146        (75,741,583

Stock

     2,781,415,598        4,157,523,762        (1,376,108,164

Credit

     59,327,916        55,681,259        3,646,657  

Commodity

     134,684,934        112,210,345        22,474,589  

Others

     73,828,338        45,527,704        28,300,634  
  

 

 

    

 

 

    

 

 

 
     5,719,270,737        7,030,814,545        (1,311,543,808
  

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Gain      Loss      Net  

Interest rate

     1,254,844,029        1,355,656,950        (100,812,921

Currency

     756,112,000        702,054,414        54,057,586  

Stock

     2,346,946,346        2,068,252,287        278,694,059  

Credit

     46,411,148        42,064,301        4,346,847  

Commodity

     63,666,021        57,086,321        6,579,700  

Others

     73,534,951        161,971,379        (88,436,428
  

 

 

    

 

 

    

 

 

 
     4,541,514,495        4,387,085,652        154,428,843  
  

 

 

    

 

 

    

 

 

 

The details of gain or loss on disposal of financial assets at FVOCI for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Gain      Loss      Net  

Debt instruments

     27,617,523        4,831,584        22,785,939  

 

75


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    Gain      Loss      Net  

Debt instruments

     13,207,427        717,576        12,489,851  

29. Interest Income and Interest Expense

The details of interest income for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Interest on financial assets at FVTPL

     

Interest on debt instruments at FVTPL

     663,227,607        675,737,193  

Interest on loans at FVTPL

     36,252,250        14,455,538  

Interest on commercial papers

     110,681,906        149,585,454  
  

 

 

    

 

 

 
     810,161,763        839,778,185  
  

 

 

    

 

 

 

Interest on financial assets at FVOCI and financial assets measured at amortised cost

     

Interest on loans measured at amortised cost

     11,792,909        7,418,368  

Interest on debt instruments at FVOCI

     217,346,070        199,362,668  

Interest on broker’s loans

     236,506,944        221,243,066  

Interest on loans

     175,340,727        210,184,851  

Interest on deposits with KSFC

     36,351,403        32,054,407  

Interest on certificate of deposit

     6,341        778,877  

Interest on deposits with financial institution

     466,358        129,946  

Interest on bonds purchased under resale agreements

     43,788,732        53,913,386  

Gains on transactions of certificates of deposits

     51,910        79,435  

Interest on deposits

     33,707,015        27,459,312  

Interest on other receivables

     1,157,351        769,006  

Others 1

     12,805,927        17,480,435  
  

 

 

    

 

 

 
     769,321,687        770,873,757  
  

 

 

    

 

 

 
     1,579,483,450        1,610,651,942  
  

 

 

    

 

 

 

 

1

Interest on lease receivables of W 594 million and W 779 million for the year ended December 31, 2025 and 2024, respectively, are included.

The details of interest expense for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Interest on borrowings

     51,611,078        63,068,307  

Interest on customers’ deposits

     67,628,807        57,234,396  

Interest on bonds sold under repurchase agreements

     260,275,600        305,570,078  

Interest on call money

     22,920,036        26,066,872  

Losses on transactions of certificates of deposit

     7        13  

Interest on debentures

     141,777,794        109,656,787  

Interest on short-term note issued

     467,353,331        486,374,722  

Interest on asset-backed short-term bonds

     5,744,552        13,124,433  

Fees for the proceeds from the sale of stocks loaned

     1,135        41  

Others 1

     3,883,759        4,769,826  
  

 

 

    

 

 

 
     1,021,196,099        1,065,865,475  
  

 

 

    

 

 

 

 

1

Interest on lease liabilities of W 2,932 million and W 3,700 million for the year ended December 31, 2025 and 2024, respectively, are included.

 

76


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

30. Gain or Loss on Valuation and Disposal of Financial Assets measured at Amortised Costs

The details of gain or loss on valuation and disposal of financial assets measured at amortised cost for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Gain(loss) on valuation of financial assets measured at amortised cost

     

Reversal(provision) of allowance for credit losses of loans

     (42,459,064      (29,327,335

Reversal(provision) of allowance for credit losses of deposits

     (321,555      (448,028

Reversal(provision) of allowance for credit losses of other financial assets

     (1,017,366      (971,963

Gain(loss) on disposal of financial assets measured at amortised cost

     

Gain(loss) on disposal of loans measured at amortised cost

     (2,579,795      37,042  
  

 

 

    

 

 

 
     (46,377,780      (30,710,284
  

 

 

    

 

 

 

31. Gain or Loss on Foreign Currency Transactions

The details of gain on foreign currency transactions for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Gain on foreign currency transactions

     937,625,208        594,712,201  

Gain on foreign exchange translation

     255,360,531        429,901,261  
  

 

 

    

 

 

 
     1,192,985,739        1,024,613,462  
  

 

 

    

 

 

 

The details of loss on foreign currency transactions for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Loss on foreign currency transactions

     914,179,823        585,924,414  

Loss on foreign exchange translation

     188,448,790        295,809,717  
  

 

 

    

 

 

 
     1,102,628,613        881,734,131  
  

 

 

    

 

 

 

32. Other Operating Income and Other Operating Expenses

The details of other operating income for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Dividend income

     107,948,741        86,535,185  

Distribution income

     137,941,327        92,735,398  

Reversal of provision for credit loss

     9,263,519        56,295,878  

Gains on sale of general commodity

     2,395,457        —   

Others

     5,063,575        10,326,676  
  

 

 

    

 

 

 
     262,612,619        245,893,137  
  

 

 

    

 

 

 

 

77


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of other operating expenses for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Provision for credit losses

     129,076,664        102,324,037  

Others

     37,497,857        45,918,100  
  

 

 

    

 

 

 
     166,574,521        148,242,137  
  

 

 

    

 

 

 

33. Selling and Administrative Expenses

 

(a)

The details of selling and administrative expenses for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Labor costs

     

Salaries

     503,451,805        432,362,399  

Post-employment benefits

     33,017,848        27,141,890  

Retirement bonus

     2,662,080        15,802,956  

Other long-term employee benefits

     547,163        837,170  

Employee benefits

     101,890,957        97,776,901  
  

 

 

    

 

 

 
     641,569,853        573,921,316  
  

 

 

    

 

 

 

Other selling and administrative expenses

     

Employee benefits

     11,565,338        11,539,189  

Sales promotion expenses

     1,667,169        1,560,973  

Computer system operation expenses

     75,507,590        70,704,152  

Management expenses for rent

     20,982,667        19,849,051  

Commissions

     23,991,087        25,467,759  

Research and development

     437,305        377,327  

Advertising expenses

     29,920,338        29,476,761  

Depreciation

     49,751,683        46,359,943  

Training expenses

     2,548,662        2,484,272  

Amortization expenses of intangible assets

     58,163,647        54,188,259  

Taxes and dues

     55,394,560        43,621,051  

Consignment fees

     212,660        3,020,429  

Others

     41,522,669        43,279,097  
  

 

 

    

 

 

 
     371,665,375        351,928,263  
  

 

 

    

 

 

 
     1,013,235,228        925,849,579  
  

 

 

    

 

 

 

 

78


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(b)

Stock Grant Agreement

KB Financial Group, the parent company, has entered into a stock-based compensation agreement (Stock Grant) with its executives and employees. KB Financial Group and the Company settle the expenses incurred pursuant to this agreement. The Company recognizes the compensation amount it incurs annually pursuant to the agreement as an expense, recognized as selling and administrative expenses.

The details of the share grants linked to long-term performance as at December 31, 2025, are as follows:

 

(In number of shares)    Grant date   

Granted

shares

    

Payable

shares1

     Vesting conditions

Series 1-1

   2010-1-1      732        160      Service, vesting conditions : market 40%, non-market 60%

Series 1-8

   2011-1-1      766        219      Service, vesting conditions : market 40%, non-market 60%

Series 1-10

   2012-1-1      1,175        384      Service, vesting conditions : market 40%, non-market 60%

Series 1-11

   2012-6-18      708        142      Service, vesting conditions : market 40%, non-market 60%

Series 1-13

   2013-1-1      2,532        749      Service, vesting conditions : market 40%, non-market 60%

Series 1-19

   2015-2-24      1,812        584      Service, vesting conditions : market 30%, non-market 70%

Series 1-21

   2016-1-1      5,091        739      Service, vesting conditions : market 30%, non-market 70%

Series 1-22

   2016-12-30      32,669        7,643      Service, vesting conditions : market 20%, non-market 80%

Series 1-24

   2017-2-24      1,698        1,516      Service, vesting conditions : market 20%, non-market 80%

Series 1-26

   2017-9-4      1,551        1,028      Service, vesting conditions : market 20%, non-market 80%

Series 1-28

   2018-1-1      6,739        2,253      Service, vesting conditions : market 20%, non-market 80%

Series 1-30

   2019-1-1      35,457        19,341      Service, vesting conditions : market 20%, non-market 80%

Series 1-31

   2019-2-24      809        637      Service, vesting conditions : market 20%, non-market 80%

Series 1-32

   2019-3-4      1,888        1,021      Service, vesting conditions : market 20%, non-market 80%

Series 1-33

   2019-6-1      2,246        —       Service, vesting conditions : market 20%, non-market 80%

Series 1-34

   2019-9-1      2,927        —       Service, vesting conditions : market 20%, non-market 80%

Series 1-35

   2019-9-4      358        207      Service, vesting conditions : market 20%, non-market 80%

Series 1-36

   2019-5-27      1,167        —       Service, vesting conditions : market 20%, non-market 80%

Series 1-37

   2020-1-1      47,886        5,017      Service, vesting conditions : market 20%, non-market 80%

Series 1-38

   2020-3-6      2,856        411      Service, vesting conditions : market 0%, non-market 100%

Series 1-39

   2020-8-1      4,003        453      Service, vesting conditions : market 20%, non-market 80%

Series 1-40

   2021-1-1      98,808        18,343      Service, vesting conditions : market 20%, non-market 80%

Series 1-40

   2021-1-1      5,675        747      Service, vesting conditions : market 0%, non-market 100%

Series 1-41

   2021-3-4      3,591        1,856      Service, vesting conditions : market 20%, non-market 80%

 

79


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Series 1-42

     2021-3-15        5,034        913      Service, vesting conditions : market 20%, non-market 80%

Series 1-43

     2021-5-27        604        —       Service, vesting conditions : market 20%, non-market 80%

Series 1-44

     2021-6-1        2,904        1,487      Service, vesting conditions : market 20%, non-market 80%

Series 1-45

     2021-8-1        2,320        660      Service, vesting conditions : market 20%, non-market 80%

Series 1-46

     2021-9-1        3,201        547      Service, vesting conditions : market 20%, non-market 80%

Series 1-47

     2022-1-1        58,681        14,237      Service, vesting conditions : market 20%, non-market 80%

Series 1-48

     2022-2-17        1,990        1,596      Service, vesting conditions : market 20%, non-market 80%

Series 1-49

     2022-3-6        928        86      Service, vesting conditions : market 0%, non-market 100%

Series 1-50

     2022-03-14        588        562      Service, vesting conditions : market 20%, non-market 80%

Series 1-51

     2022-05-09        2,839        2,524      Service, vesting conditions : market 20%, non-market 80%

Series 1-52

     2022-07-18        190        146      Service, vesting conditions : market 20%, non-market 80%

Series 1-53

     2022-08-01        3,587        3,053      Service, vesting conditions : market 20%, non-market 80%

Series 1-54

     2022-08-16        3,627        3,000      Service, vesting conditions : market 20%, non-market 80%

Series 1-55

     2023-01-01        76,500        61,213      Service, vesting conditions : market 20%, non-market 80%

Series 1-55

     2023-01-01        5,492        5,274      Service, vesting conditions : market 0%, non-market 100%

Series 1-56

     2023-02-15        3,161        3,355      Service, vesting conditions : market 20%, non-market 80%

Series 1-57

     2023-03-04        3,076        2,807      Service, vesting conditions : market 20%, non-market 80%

Series 1-58

     2023-03-15        1,367        276      Service, vesting conditions : market 20%, non-market 80%

Series 1-59

     2023-06-01        2,876        2,686      Service, vesting conditions : market 20%, non-market 80%

Series 1-60

     2023-08-01        3,004        3,806      Service, vesting conditions : market 20%, non-market 80%

Series 1-61

     2023-09-01        3,390        4,515      Service, vesting conditions : market 20%, non-market 80%

Series 1-62

     2024-01-01        78,235        111,382      Service, vesting conditions : market 20%, non-market 80%

Series 1-63

     2024-02-17        953        917      Service, vesting conditions : market 20%, non-market 80%

Series 1-64

     2024-05-09        2,432        3,218      Service, vesting conditions : market 20%, non-market 80%

Series 1-65

     2024-08-01        429        422      Service, vesting conditions : market 20%, non-market 80%

Series 1-66

     2024-08-16        397        345      Service, vesting conditions : market 20%, non-market 80%

Series 1-67

     2025-01-01        37,684        22,208      Service, vesting conditions : market 30%, non-market 70%

Series 1-67

     2025-01-01        4,312        2,156      Service, vesting conditions : market 0%, non-market 100%

Series 1-68

     2025-02-01        1,704        779      Service, vesting conditions : market 30%, non-market 70%

Series 1-69

     2025-02-15        916        916      Service, vesting conditions : market 30%, non-market 70%

Series 1-70

     2025-08-01        1,552        325      Service, vesting conditions : market 30%, non-market 70%

Series 1-71

     2025-09-01        1,590        265      Service, vesting conditions : market 30%, non-market 70%
     

 

 

    

 

 

    
        578,707        319,126     
     

 

 

    

 

 

    

 

1

The number of maximum payable shares per executive as at December 31, 2025.

 

80


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The details of share grants linked to short-term performance as at December 31, 2025, are as follows:

 

(In number of shares)    Grant date   

Granted

shares

     Payable
shares1
     Vesting conditions2

Series 2-3

   2016-1-1      5,454        1,241      Proportional to service period, vesting conditions satisfied

Series 2-4

   2017-1-1      21,346        6,970      Proportional to service period, vesting conditions satisfied

Series 2-5

   2018-1-1      30,248        13,842      Proportional to service period, vesting conditions satisfied

Series 2-6

   2019-1-1      21,853        13,182      Proportional to service period, vesting conditions satisfied

Series 2-7

   2020-1-1      28,507        14,535      Proportional to service period, vesting conditions satisfied

Series 2-8

   2021-1-1      63,350        15,444      Proportional to service period, vesting conditions satisfied

Series 2-9

   2022-1-1      51,393        27,367      Proportional to service period, vesting conditions satisfied

Series 2-10

   2023-1-1      71,755        54,262      Proportional to service period, vesting conditions satisfied

Series 2-11

   2024-1-1      28,221        28,103      Proportional to service period, vesting conditions satisfied

Series 2-12

   2025-1-1      22,418        22,418      Proportional to service period, vesting conditions satisfied

Series 3-3

   2016-1-1      15,036        3,498      Proportional to service period, vesting conditions satisfied

Series 3-4

   2017-1-1      12,112        5,631      Proportional to service period, vesting conditions satisfied

Series 3-5

   2018-1-1      10,352        6,351      Proportional to service period, vesting conditions satisfied

Series 3-6

   2019-1-1      18,194        11,852      Proportional to service period, vesting conditions satisfied

Series 3-7

   2020-1-1      18,711        13,222      Proportional to service period, vesting conditions satisfied

Series 3-8

   2021-1-1      89,386        23,467      Proportional to service period, vesting conditions satisfied

Series 3-9

   2022-1-1      66,060        22,075      Proportional to service period, vesting conditions satisfied

Series 3-10

   2023-1-1      76,048        52,628      Proportional to service period, vesting conditions satisfied

Series 3-11

   2024-1-1      59,589        59,491      Proportional to service period, vesting conditions satisfied

Series 4-1

   2017-12-31      23,667        21,865      Proportional to service period, vesting conditions satisfied

Series 4-2

   2019-12-31      2,330        793      Proportional to service period, vesting conditions satisfied

Series 4-3

   2020-12-31      10,649        1,396      Proportional to service period, vesting conditions satisfied

Series 4-4

   2021-12-31      223,942        5,311      Proportional to service period, vesting conditions satisfied

Series 4-5

   2022-12-31      205,947        60,248      Proportional to service period, vesting conditions satisfied

Series 4-6

   2023-12-31      266,894        168,292      Proportional to service period, vesting conditions satisfied

Series 4-7

   2024-12-31      247,951        238,014      Proportional to service period, vesting conditions satisfied
     

 

 

    

 

 

    
        1,691,413        891,498     
     

 

 

    

 

 

    

 

1

The number of maximum payable shares per executive as at December 31, 2025.

2 

Number of vested shares is determined by performance and paid for a deferred payment schedule over 3 to 5 years.

 

81


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Share grants are measured at fair value using the Monte Carlo Simulation Model and assumptions used in determining the fair value as at December 31, 2025, are as follows:

 

(In Korean won)    Risk free
rate (%)
   Fair value (Market
performance condition)
   Fair value (Non-market
performance condition)

Series 1-1

   2,556    —     125,944~125,944

Series 1-8

   2,556    —     125,944~125,944

Series 1-10

   2,556    —     125,944~125,944

Series 1-11

   2,556    —     47,631~47,631

Series 1-13

   2,556    —     47,631~125,944

Series 1-19

   2,556    —     45,096~47,631

Series 1-21

   2,556    —     45,096~125,944

Series 1-22

   2,556    —     45,096~125,944

Series 1-24

   2,556    —     45,096~56,379

Series 1-26

   2,556    —     45,096~56,379

Series 1-28

   2,556    —     45,096~125,944

Series 1-30

   2,556    —     50,973~125,944

Series 1-31

   2,556    —     45,096~56,379

Series 1-32

   2,556    —     115,556~125,944

Series 1-35

   2,556    —     45,096~56,379

Series 1-37

   2,556    —     111,412~125,944

Series 1-38

   2,556    —     125,944~125,944

Series 1-39

   2,556    —     125,944~125,944

Series 1-40

   2,556    —     107,266~125,944

Series 1-41

   2,556    —     115,556~125,944

Series 1-42

   2,556    —     120,094~125,944

Series 1-44

   2,556    —     115,556~125,944

Series 1-45

   2,556    —     120,094~125,944

Series 1-46

   2,556    —     120,094~125,944

Series 1-47

   2,556    —     111,412~125,944

Series 1-48

   2,556    —     115,556~125,944

Series 1-49

   2,556    —     125,944~125,944

Series 1-50

   2,556    —     115,556~125,944

Series 1-51

   2,556    —     115,556~125,944

Series 1-52

   2,556    —     115,556~125,944

Series 1-53

   2,556    —     115,556~125,944

Series 1-54

   2,556    —     115,556~125,944

Series 1-55

   2,556    —     107,266~125,944

Series 1-56

   2,556    —     111,412~120,094

Series 1-57

   2,556    —     115,556~125,944

Series 1-58

   2,556    —     120,094~125,944

Series 1-59

   2,556    —     115,556~125,944

Series 1-60

   2,556    —     111,412~120,094

Series 1-61

   2,556    —     111,412~120,094

Series 1-62

   2,556    87,156~125,944    115,556~125,944

Series 1-63

   2,556    72,231~87,156    72,231~79,280

Series 1-64

   2,556    107,266~120,094    107,266~115,556

Series 1-65

   2,556    87,156~125,944    115,556~125,944

Series 1-66

   2,556    87,156~125,944    115,556~125,944

Series 1-67

   2,556    74,382~115,478    107,266~120,094

Series 1-68

   2,556    92,562~103,527    103,317~111,412

Series 1-69

   2,556    105,128~118,841    111,412~120,094

Series 1-70

   2,556    103,059~115,267    103,317~111,412

 

82


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(In Korean won)    Risk free
rate (%)
   Fair value (Market
performance condition)
   Fair value (Non-market
performance condition)

Series 1-71

   2,556    103,317~115,556    103,317~111,412

Series 2-3

   2,556    —     47,631~125,944

Series 2-4

   2,556    —     45,096~125,944

Series 2-5

   2,556    —     45,096~125,944

Series 2-6

   2,556    —     45,096~125,944

Series 2-7

   2,556    —     50,973~125,944

Series 2-8

   2,556    —     111,412~125,944

Series 2-9

   2,556    —     52,755~125,944

Series 2-10

   2,556    —     107,266~125,944

Series 2-11

   2,556    —     107,266~125,944

Series 2-12

   2,556    —     103,317~120,094

Series 3-3

   2,556    —     47,631~125,944

Series 3-4

   2,556    —     45,096~125,944

Series 3-5

   2,556    —     45,096~125,944

Series 3-6

   2,556    —     45,096~125,944

Series 3-7

   2,556    —     50,973~125,944

Series 3-8

   2,556    —     111,412~125,944

Series 3-9

   2,556    —     111,412~125,944

Series 3-10

   2,556    —     107,266~125,944

Series 3-11

   2,556    —     107,266~125,944

Series 4-1

   2,556    —     45,096~56,379

Series 4-2

   2,556    —     50,973~50,973

Series 4-3

   2,556    —     50,973~50,973

Series 4-4

   2,556    —     50,973~87,156

Series 4-5

   2,556    —     52,755~125,944

Series 4-6

   2,556    —     87,156~125,944

Series 4-7

   2,556    —     115,556~125,944

The Company used the volatility of the stock price over the previous year as the expected volatility and used the dividend yield as the arithmetic mean of the dividend rate of one year before, two years before, and three years before the base year, in order to calculate fair value. Fair value is calculated based on risk free interest rate of 1 year-KTB rate.

In relation to the above share-based arrangements, the compensation cost amounting to W 128,745,275 thousand and W 92,491,618 thousand is recorded as accrued expenses to KB Financial Group Inc as at December 31, 2025 and 2024, respectively.

 

83


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

34. Non-operating Income and Non-operating Expenses

The details of non-operating income for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Gain on disposal of property and equipment

     18,683,486        —   

Gain on disposal of investment properties

     1,017,941        —   

Gain on disposal of intangible assets

     171,865        3,922,610  

Reversal of impairment loss on intangible assets

     393,000        1,019,296  

Rent

     6,905,004        6,978,502  

Gain related to investments in subsidiaries and associates

     23,810,298        27,744,956  

Others

     47,249,542        43,422,997  
  

 

 

    

 

 

 
     98,231,136        83,088,361  
  

 

 

    

 

 

 

The details of non-operating expenses for the years ended December 31, 2025 and 2024 are as follows:

 

(in thousands of Korean won)    2025      2024  

Loss on disposal of property and equipment

     8,424        111,989  

Depreciation of investment properties

     503,230        480,124  

Impairment loss on intangible assets

     256,404        128,738  

Loss related to investments in subsidiaries and associates1

     91,521,846        37,605,049  

Donation

     6,745,377        7,252,185  

Others

     46,400,681        49,926,066  
  

 

 

    

 

 

 
     145,435,962        95,504,151  
  

 

 

    

 

 

 

 

1

During the year ended December 31, 2025, there were signs of impairment for investments related to Star-Lord Alpha Flux General Investors Private Real Estate Investment Company No.11, GVA Europe Pre-IPO Private Investment Trust No.1 and LIFE Global Reits Pre-IPO General Private Investment Trust 1 which were subsidiaries of the Company, and the estimated recoverable amount was lower than the book value, so KRW 44,900 million, KRW 6,217 million and KRW 13,402 million of impairment losses, respectively, were recognized. Also during the year ended December 31, 2025, there were signs of impairment for investments related to Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H) which was associate of the Company, and the estimated recoverable amount was lower than the book value, so KRW 10,015 million of impairment losses, respectively, were recognized. The estimated recoverable amount was assessed using data available as at December 31, 2025, and will be re-estimated by continuously reflecting changes thereafter.

 

84


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

35. Tax Expense and Deferred Tax

The details of income tax expense for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Current tax

     

Current tax on profits for the year

     38,960,452        270,636,227  

Adjustments in respect of prior years

     4,405,297        (763,296

Deferred tax

     

Origination and reversal of temporary differences

     172,499,410        (99,329,364

Tax recognized directly in equity

     

Gain or loss on valuation for financial assets at FVOCI

     (17,744,850      (2,158,539

Gain on revaluation of property and equipment

     597,663        —   

Changes on the fair value of financial liabilities designated at FVTPL due to the change of credit risk

     1,580,077        1,978,179  

Remeasurements of net defined benefit liabilities

     2,360,537        1,702,285  

Tax effect derived from group’s income tax system

     4,106,633        (12,920,249
  

 

 

    

 

 

 

Income tax expense

     206,765,219        159,145,243  
  

 

 

    

 

 

 

Reconciliations of profit before tax and tax expense for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025     2024  

Profit before tax (A)

     820,148,147       741,514,228  

Tax based on statutory rate

     206,157,111       185,397,756  

Adjustments

    

Non-deductible expense

     4,844,479       6,044,292  

Non-taxable income

     (11,233,085     (13,325,036

Changes in deferred tax assets (liabilities) that have

not been recognized

     1,840,868       (4,689,358

Effect from tax reduction and credit

     (1,618,595     (1,379,761

Adjustment in respect of prior years

     4,405,297       (763,296

Tax effect from group’s income tax system

     4,106,633       (12,920,250

Changes in tax rate

     (1,003,123     —   

Others

     (734,366     780,896  
  

 

 

   

 

 

 

Tax expense (B)

     206,765,219       159,145,243  
  

 

 

   

 

 

 

Effective tax rate (B/A)

     25.21     21.46

 

85


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The changes in deferred tax assets (liabilities) for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Beginning
balance
     Profit (loss)
for the year
     Other
comprehensive
income
     Ending balance  

Provision for impairment

     161,330        6,722        —         168,052  

Commissions income

     5,481,022        1,584,077        —         7,065,099  

Financial assets at FVOCI

     (108,200,230      6,572,033        (17,744,850      (119,373,047

Defined benefit obligation

     20,819,121        (361,935      2,360,537        22,817,723  

Other long-term employee benefits

     1,912,495        (97,423      —         1,815,072  

Financial assets at FVTPL

     56,750,938        (376,414,896      —         (319,663,958

Financial liabilities at FVTPL

     (94,808,621      152,845,998        1,580,077        59,617,454  

Accrued expenses

     84,761,464        22,248,030        —         107,009,494  

Dividends (specific overseas company)

     10,378,007        1,290,069        —         11,668,076  

Accrued income

     (46,431,479      (10,515,424      —         (56,946,903

Property and equipment

     (21,955,075      11,649        597,663        (21,345,763

Provisions for asset retirement obligation

     2,438,563        93,322        —         2,531,885  

Investments in associates and subsidiaries

     (6,261,190      7,382,301        —         1,121,111  

Derivatives

     96,628,841        61,258,035        —         157,886,876  

Loans

     1,340,363        166,200        —         1,506,563  

Intangible assets

     (21,107,281      (178,045      —         (21,285,326

Plan assets

     (2,896,563      610,804        —         (2,285,759

Advance depreciation provision

     (2,401,725      (100,072      —         (2,501,797

Interest related to loan for construction

     (51,184      1,745        —         (49,439

Others

     88,324,459        (23,732,405      —         64,592,054  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     64,883,255        (157,329,215      (13,206,573      (105,652,533

Unrecognized deferred tax assets (liabilities)

     (17,055,278      1,963,622        —         (15,091,656
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets (liabilities), net 1

     81,938,533        (159,292,837      (13,206,573      (90,560,877
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The income tax rates used in computing deferred tax assets (liabilities) are the expected average tax rate, applicable to the forecasted period when the temporary differences are reversed.

 

     2024  
(in thousands of Korean won)    Beginning
balance
     Profit (loss)
for the year
     Other
comprehensive
income
     Ending balance  

Provision for impairment

     136,402        24,928        —         161,330  

Commissions income

     9,136,660        (3,655,638      —         5,481,022  

Financial assets at FVOCI

     (105,219,052      (822,640      (2,158,538      (108,200,230

Defined benefit obligation

     19,780,820        (663,984      1,702,285        20,819,121  

Other long-term employee benefits

     1,867,887        44,608        —         1,912,495  

Financial assets at FVTPL

     35,908,444        20,842,494        —         56,750,938  

Financial liabilities at FVTPL

     (237,598,071      140,811,271        1,978,179        (94,808,621

Accrued expenses

     69,216,464        15,545,000        —         84,761,464  

Dividends (specific overseas company)

     9,278,179        1,099,828        —         10,378,007  

Accrued income

     (34,529,235      (11,902,244      —         (46,431,479

Property and equipment

     (21,955,416      341        —         (21,955,075

Provisions for asset retirement obligation

     2,391,555        47,008        —         2,438,563  

Investments in associates and subsidiaries

     (2,477,419      (3,783,771      —         (6,261,190

Derivatives

     154,172,948        (57,544,107      —         96,628,841  

Loans

     1,506,318        (165,955      —         1,340,363  

Intangible assets

     (20,852,423      (254,858      —         (21,107,281

Plan assets

     (3,503,491      606,928        —         (2,896,563

Advance depreciation provision

     (2,401,725      —         —         (2,401,725

Interest related to loan for construction

     (54,907      3,723        —         (51,184

 

86


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Others

     95,439,311        (7,114,852      —         88,324,459  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     (29,756,751      93,118,080        1,521,926        64,883,255  

Unrecognized deferred tax assets (liabilities)

     (12,365,920      (4,689,358      —         (17,055,278
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets (liabilities), net 1

     (17,390,831      97,807,438        1,521,926        81,938,533  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The income tax rates used in computing deferred tax assets (liabilities) are the expected average tax rate, applicable to the forecasted period when the temporary differences are reversed.

Temporary differences which were not recognized due to uncertainty of their realization as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Taxable temporary difference

     

Investments in subsidiaries

     59,592,187        65,733,049  

Intangible assets

     58,888,990        58,888,990  

Others

     445,550        445,550  
  

 

 

    

 

 

 
     118,926,727        125,067,589  
  

 

 

    

 

 

 

Deductible temporary difference

     

Commission

     9,704,616        9,239,637  

Dividends

     27,650,075        24,531,338  

Investments in subsidiaries

     23,987,983        23,987,983  

Others

     2,705,305        2,705,305  
  

 

 

    

 

 

 
     64,047,979        60,464,263  
  

 

 

    

 

 

 
     54,878,748        64,603,326  
  

 

 

    

 

 

 

Details of income taxes that are charged or credited directly to equity for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Recognized in other comprehensive income

     

Gain or loss on valuation for financial assets at FVOCI

     (20,300,855      (3,668,101

Changes on the fair value of financial liabilities designated at FVTPL due to the change of credit risk

     1,580,077        1,978,179  

Gain on revaluation of property and equipment

     597,663        —   

Remeasurements of net defined benefit liabilities

     2,360,537        1,702,285  

Reclassified to profit or loss

     

Gain or loss on valuation for financial assets at FVOCI

     2,556,004        1,509,563  
  

 

 

    

 

 

 
     (13,206,574      1,521,926  
  

 

 

    

 

 

 

 

87


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

36. Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortised cost. Measurement policies for each category of financial assets and financial liabilities are disclosed in Note 2, ‘Material accounting policies’.

The carrying amounts of financial assets and liabilities by category as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)   

Financial asset
measured at fair
value through

profit or loss

     Financial asset
measured at fair
value through
Other
Comprehensive
income
     Financial asset
measured at
amortised cost
     Totals  

Financial Assets

 

        

Cash and deposits

     —         —         3,767,944,129        3,767,944,129  

Financial Assets at FVTPL

     42,376,304,043        —         —         42,376,304,043  

Derivative financial assets

     1,611,961,053        —         —         1,611,961,053  

Equity instruments at FVOCI

     —         1,498,045,156        —         1,498,045,156  

Debt instruments at FVOCI

     —         7,961,634,491        —         7,961,634,491  

Loans measured at amortised cost

     —         —         8,635,267,843        8,635,267,843  

Other financial assets

     —         —         6,222,041,705        6,222,041,705  
  

 

 

    

 

 

    

 

 

    

 

 

 
     43,988,265,096        9,459,679,647        18,625,253,677        72,073,198,420  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2025  
(in thousands of Korean won)   

Financial
liabilities
measured at fair
value through

profit or loss

     Financial
liabilities
designated at
fair value
through profit
or loss
     Financial
liabilities
measured at
amortised cost
     Derivative
liabilities
(hedging)
     Totals  

Financial Liabilities

              

Financial liabilities at FVTPL

     2,910,712,724        —         —         —         2,910,712,724  

Financial liabilities designated at FVTPL

     —         7,996,513,415        —         —         7,996,513,415  

Derivative financial liabilities

     2,084,123,555        —         —         2,911,200        2,087,034,755  

Deposit liabilities

     —         —         12,124,648,436        —         12,124,648,436  

Borrowings

     —         —         35,563,421,134        —         35,563,421,134  

Other financial liabilities

     —         —         5,768,687,546        —         5,768,687,546  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,994,836,279        7,996,513,415        53,456,757,116        2,911,200        66,451,018,010  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

88


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

 

     2024  
(in thousands of Korean won)   

Financial asset
measured at fair
value through

profit or loss

    

Financial asset
measured at fair

value through
Other
Comprehensive
income

     Financial asset
measured at
amortised cost
     Totals  

Financial Assets

 

        

Cash and deposits

     —         —         2,952,551,951        2,952,551,951  

Financial Assets at FVTPL

     36,753,823,519        —         —         36,753,823,519  

Derivative financial assets

     1,395,942,910        —         —         1,395,942,910  

Equity instruments at FVOCI

     —         1,353,191,016        —         1,353,191,016  

Debt instruments at FVOCI

     —         5,128,522,928        —         5,128,522,928  

Loans measured at amortised cost

     —         —         8,100,472,957        8,100,472,957  

Other financial assets

     —         —         2,857,380,119        2,857,380,119  
  

 

 

    

 

 

    

 

 

    

 

 

 
     38,149,766,429        6,481,713,944        13,910,405,027        58,541,885,400  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)   

Financial
liabilities
measured at fair
value through

profit or loss

     Financial
liabilities
designated at
fair value
through profit
or loss
     Financial
liabilities
measured at
amortised cost
     Derivative
liabilities
(hedging)
     Totals  

Financial Liabilities

              

Financial liabilities at FVTPL

     2,558,520,223        —         —         —         2,558,520,223  

Financial liabilities designated at FVTPL

     —         8,010,047,059        —         —         8,010,047,059  

Derivative financial liabilities

     1,918,358,178        —         —         4,309,200        1,922,667,378  

Deposit liabilities

     —         —         7,744,650,276        —         7,744,650,276  

Borrowings

     —         —         30,520,337,601        —         30,520,337,601  

Other financial liabilities

     —         —         2,294,298,047        —         2,294,298,047  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,476,878,401        8,010,047,059        40,559,285,924        4,309,200        53,050,520,584  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

37. Financial Instruments

37.1 Fair Value of Financial Instruments by Class

Fair values of financial assets and financial liabilities as at December 31, 2025 and 2024, are as follows:

 

     2025      2024  
(in thousands of Korean won)   

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and deposits 2

     3,767,944,129        3,767,944,129        2,952,551,951        2,952,551,951  

Financial assets at FVTPL 1

     42,376,304,043        42,376,304,043        36,753,823,519        36,753,823,519  

Derivative financial assets 1

     1,611,961,053        1,611,961,053        1,395,942,910        1,395,942,910  

Financial assets at FVOCI

     9,459,679,647        9,459,679,647        6,481,713,944        6,481,713,944  

Loans measured at amortised cost

     8,635,267,843        8,641,184,139        8,100,472,957        8,113,194,528  

Other financial assets 2

     6,222,041,705        6,222,041,705        2,857,380,119        2,857,380,119  
  

 

 

    

 

 

    

 

 

    

 

 

 
     72,073,198,420        72,079,114,716        58,541,885,400        58,554,606,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Deferred transaction gain or losses are adjusted in the carrying amount.

2

The fair value of cash and deposits, other financial assets, deposit liabilities and other financial liabilities with short maturity dates or uncertain maturity dates is presented at their book amounts.

 

89


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2025      2024  
(in thousands of Korean won)   

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial liabilities

           

Deposit liabilities 2

     12,124,648,436        12,124,648,436        7,744,650,276        7,744,650,276  

Financial liabilities at FVTPL

     2,910,712,724        2,910,712,724        2,558,520,223        2,558,520,223  

Financial liabilities designated at FVTPL 1

     7,996,513,415        7,996,513,415        8,010,047,059        8,010,047,059  

Derivative financial liabilities 1

     2,087,034,755        2,087,034,755        1,922,667,378        1,922,667,378  

Borrowings

     35,563,421,134        35,564,607,436        30,520,337,601        30,543,358,672  

Other financial liabilities 2

     5,768,687,546        5,768,687,546        2,294,298,047        2,294,298,047  
  

 

 

    

 

 

    

 

 

    

 

 

 
     66,451,018,010        66,452,204,312        53,050,520,584        53,073,541,655  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Deferred transaction gain or losses are adjusted in the carrying amount.

2

The fair value of cash and deposits, other financial assets, deposit liabilities and other financial liabilities with short maturity dates or uncertain maturity dates is presented at their book amounts.

Fair value is the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For each class of financial assets and financial liabilities, the Company discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

37.2 Fair Value Hierarchy

Financial instruments measured at fair value are categorized within the fair value hierarchy, and the defined levels are as follows:

 

Level 1    Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2    Fair value using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices)
Level 3    Fair value using inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs)

The inputs used to measure the fair value of an asset or a liability might be categorized within different levels of the fair value hierarchy. In those cases, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The observable input is generally used to the fair value measurement. However, if an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.

 

90


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(a) Fair value hierarchy of financial instruments measured at fair value

The fair value hierarchy of financial assets and liabilities measured at fair value as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at FVTPL – debt instruments 1

     8,237,651,395        25,390,050,977        3,484,299,404        37,112,001,776  

Financial assets at FVTPL - equity instruments

     3,941,004,475        221,251,741        241,733,233        4,403,989,449  

Financial assets at FVTPL - Loans

     —         —         860,312,817        860,312,817  

Derivative financial assets 1

     167,013,754        1,233,151,220        211,796,079        1,611,961,053  

Financial assets at FVOCI

     419,821,510        8,520,489,732        519,368,406        9,459,679,648  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,765,491,134        35,364,943,670        5,317,509,939        53,447,944,743  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at FVTPL

     2,910,712,724        —         —         2,910,712,724  

Financial liabilities designated at FVTPL1

     507,899,785        1,391,155,566        6,097,458,063        7,996,513,414  

Derivative financial liabilities 1

     129,319,840        1,536,831,449        420,883,465        2,087,034,754  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,547,932,349        2,927,987,015        6,518,341,528        12,994,260,892  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Deferred transaction gain or losses are adjusted in the carrying amount.

 

     2024  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at FVTPL – debt instruments 1

     7,516,138,758        23,609,885,486        2,767,557,635        33,893,581,879  

Financial assets at FVTPL - equity instruments

     1,468,890,974        209,125,333        244,764,778        1,922,781,085  

Financial assets at FVTPL - Loans

     —         —         937,460,555        937,460,555  

Derivative financial assets 1

     16,249,183        1,129,166,707        250,527,020        1,395,942,910  

Financial assets at FVOCI

     121,377,584        5,937,790,329        422,546,031        6,481,713,944  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,122,656,499        30,885,967,855        4,622,856,019        44,631,480,373  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at FVTPL

     2,558,520,223        —         —         2,558,520,223  

Financial liabilities designated at FVTPL1

     300,489,734        1,529,491,945        6,180,065,380        8,010,047,059  

Derivative financial liabilities 1

     180,111,464        1,149,293,786        593,262,128        1,922,667,378  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,039,121,421        2,678,785,731        6,773,327,508        12,491,234,660  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Deferred transaction gain or losses are adjusted in the carrying amount.

 

91


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

37.3 Valuation techniques and inputs classified by Level 2

The details of the valuation techniques and inputs classified by Level 2 as at December 31, 2025 and 2024 are as follows:

 

(in thousands of Korean won)    2025     

Valuation techniques

   Inputs

Financial assets at FVTPL

     25,611,302,718     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Net asset value and others

  

Price of underlying asset, interest rate, dividend rate, volatility, discount rate and others

Derivative financial assets(trading)

     1,233,151,220     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others

  

Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility and others

Financial assets at FVOCI

     8,520,489,732     

DCF Model

  

Discount rate, Interest rate and others

  

 

 

       
     35,364,943,670        
  

 

 

       

Financial liabilities designated at FVTPL

     1,391,155,566     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model and others

  

Price of underlying asset, interest rate, dividend rate, volatility, discount rate

Derivative financial liabilities(trading)

     1,533,920,249     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others

  

Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility

Derivative financial liabilities(hedging)

     2,911,200     

DCF Model

  

Discount rate, exchange rate and others

  

 

 

       
     2,927,987,015        
  

 

 

       

 

(in thousands of Korean won)    2024     

Valuation techniques

   Inputs

Financial assets at FVTPL

     23,819,010,819     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Net asset value and others

  

Price of underlying asset, interest rate, dividend rate, volatility, discount rate and others

Derivative financial assets(trading)

     1,129,166,707     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others

  

Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility and others

Financial assets at FVOCI

     5,937,790,330     

DCF Model

  

Discount rate, Interest rate and others

  

 

 

       
     30,885,967,856        
  

 

 

       

Financial liabilities designated at FVTPL

     1,529,491,945     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model and others

  

Price of underlying asset, interest rate, dividend rate, volatility, discount rate

Derivative financial liabilities(trading)

     1,144,984,586     

DCF Model, Closed form formula, Monte Carlo Simulation, Black Scholes model, Hull and White Model, Option Pricing model and others

  

Interest rate, price of underlying asset, exchange rate, credit spread, discount rate, volatility

Derivative financial liabilities(hedging)

     4,309,200     

DCF Model

  

Discount rate, exchange rate and others

  

 

 

       
     2,678,785,731        
  

 

 

       

 

92


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

37.4 Level 3 of the Fair Value Hierarchy Disclosure

(a) Valuation Process for Fair Value Measurements Categorized Within Level 3 of the Fair Value Hierarchy

The fair value of financial instruments classified as Level 3 is determined by external valuation or self-valuation of the Company. Unobservable inputs are produced by the external appraiser or internal valuation system and the Company reviews the adequacy of the inputs. The Risk Management Council reviews the adequacy of the assessment methodology and valuation method of external appraiser and the internal valuation. The agenda of the Risk Management Council is being reported or approved by the Risk Committee.

(b) Changes in Fair Value Measurements Categories of the Fair Value hierarchy

The changes in financial instruments with Level 3 fair value for the years ended December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)   

Financial assets

at FVTPL

    

Financial assets

at FVOCI

     Net derivatives     

Financial liabilities

designated at FVTPL

 

Beginning balance

     3,949,782,968        422,546,031        (342,735,108      (6,180,065,379

Total gains or losses

           

Profit or loss

     186,270,246        —         26,794,883        (398,176,409

Other comprehensive income

     —         96,822,375        —         (2,870,980

Purchases

     4,815,059,745        —         11,160        —   

Sales

     (4,370,719,375      —         (2,931      —   

Issues

     —         —         (6,709,605      (4,575,977,509

Settlements

     —         —         117,963,852        5,059,632,215  

Transfer within levels 1

     5,951,870        —         (4,409,636      —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     4,586,345,454        519,368,406        (209,087,385      (6,097,458,062
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Transfer within levels occurred due to the change in the availability of observable market data on the financial instruments.

 

     2024  
(in thousands of Korean won)   

Financial assets

at FVTPL

    

Financial assets

at FVOCI

     Net derivatives     

Financial liabilities

designated at FVTPL

 

Beginning balance

     3,087,075,805        434,186,575        (663,925,237      (7,037,370,505

Total gains or losses

           

Profit or loss

     33,785,817        —         (254,234,941      (266,914,729

Other comprehensive income

     —         (11,640,544      —         (10,815,593

Purchases

     2,723,954,471        —         3,907,013        —   

Sales

     (1,897,688,807      —         (5,253,440      —   

Issues

     —         —         (2,960,406      (4,200,663,614

Settlements

     —         —         579,731,903        5,335,699,062  

Transfer within levels 1

     2,655,682        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     3,949,782,968        422,546,031        (342,735,108      (6,180,065,379
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Transfer within levels occurred due to the change in the availability of observable market data on the financial instruments.

 

93


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

In relation to changes in Level 3 fair value, total gains or losses related to the asset and liabilities held at the reporting date are included in the statements of comprehensive income for the years ended December 31, 2025 and 2024, as follows:

 

     2025  
(in thousands of Korean won)   

Financial assets

at FVTPL

    

Financial assets

at FVOCI

     Net derivatives     

Financial liabilities

designated at

FVTPL

 

Profit or loss

           

Gain or loss on valuation of financial instruments 1

     114,252,281         —         115,017,628        (165,004,897

Other comprehensive income

           

Gain or loss on valuation of financial assets at FVOCI 2

     —         96,822,375        —         —   

Changes in fair value of financial liabilities at FVTPL due to the change of credit risk 2

     —         —         —         (2,734,778
  

 

 

    

 

 

    

 

 

    

 

 

 
       114,252,281          96,822,375          115,017,628        (167,739,675
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Included in gain or loss on valuation and disposal of financial instruments on the statements of Profit or Loss.

2

Included in other comprehensive income on the statements of comprehensive income.

 

     2024  
(in thousands of Korean won)   

Financial assets

at FVTPL

    

Financial assets

at FVOCI

     Net derivatives     

Financial liabilities

designated at

FVTPL

 

Profit or loss

           

Gain or loss on valuation of financial instruments 1

     (8,282,906      —         (136,256,576      (39,526,996

Other comprehensive income

                             

Gain or loss on valuation of financial assets at FVOCI 2

     —         (11,640,544      —         —   

Changes in fair value of financial liabilities at FVTPL due to the change of credit risk 2

     —         —         —         (9,524,866
  

 

 

    

 

 

    

 

 

    

 

 

 
     (8,282,906      (11,640,544      (136,256,576      (49,051,862
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Included in gain or loss on valuation and disposal of financial instruments on the statements of Profit or Loss.

2

Included in other comprehensive income on the statements of comprehensive income.

 

94


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(c) Valuation techniques and the Inputs classified by Level 3

Valuation techniques and inputs for level 3 financial instruments are as follows:

 

    

2025

(in thousands of Korean won)    Type    Fair value      Valuation
techniques
   Inputs   

Unobservable

input

   Range    Relevance
Financial assets at FVTPL    Equity-linked securities      80,970,708      DCF model, Closed Form, FDM, Monte Carlo   

Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets,probability

of default, volatility of interest rate

   Underlying asset Volatility    0.01 ~ 0.29    Proportional
   Correlation    -0.36 ~ 0.00    Proportional
   Other derivative linked securities      864,396,238      Simulation, Black-Scholes Model, Hull and White,    Underlying asset Volatility    0.01 ~ 0.23    Proportional
   Correlation    -0.12 ~ 1.00    Proportional
   Other OTC derivative linked contract      136,170,152      Black Scholes modem, Binomial    Underlying asset Volatility    0.01 ~ 0.29    Proportional
   Correlation    -0.58 ~ 0.71    Proportional
   Debt instruments      2,402,762,307      Tree model    Underlying asset Volatility    0.13 ~ 0.54    Proportional
   Equity instruments      241,733,233         Underlying asset Volatility    0.24 ~ 0.36    Proportional
            Discount rate    0.05 ~ 0.13    Inversely proportional
   Loans1      860,312,817         Discount rate    0.05 ~ 0.06    Inversely proportional
Derivative financial assets (trading)         211,796,079            Underlying asset Volatility    0.01 ~ 0.59    Proportional
      Correlation    -0.58 ~ 1.00    Proportional
Financial assets at FVOCI    Equity instruments      519,368,406      DCF model, Risk-adjusted discount rate model, IMV model and others    Growth rate, discount rate    Growth rate    0.01    Proportional
   Discount rate    0.1 ~ 0.13    Inversely proportional
     

 

 

                
        5,317,509,940                 
     

 

 

                
Financial liabilities designated at FVTPL    Equity-linked securities sold      3,762,969,489      DCF model, Closed Form, FDM, Monte Carlo    Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets, probability of default, volatility of interest rate    Underlying asset Volatility    0.01 ~ 0.60    Proportional
   Correlation    -0.58 ~ 0.74    Proportional
   Derivatives linked securities sold      2,284,423,388      Simulation, Hull and White, Black-Scholes    Underlying asset Volatility    0.01 ~ 0.23    Proportional
   Correlation    -0.25 ~ 1.00    Proportional
   Other OTC derivatives linked contract sold1      50,065,186      Model,    Underlying asset Volatility    0.22 ~ 0.57    Proportional
   Correlation    -0.58 ~ 0.74    Proportional
Derivative financial liabilities (trading)         420,883,465            Underlying asset Volatility    0.01 ~ 0.60    Proportional
   Correlation    -0.58 ~ 1.00    Proportional
     

 

 

                
        6,518,341,528                 
     

 

 

                

 

1 

Derivatives which derive their value from interest rate, stock price, foreign exchange rate, commodity price, credit rate and others are included.

 

95


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

    

2024

(in thousands of Korean won)    Type    Fair value      Valuation
techniques
   Inputs   

Unobservable

input

   Range    Relevance
Financial assets at FVTPL    Equity-linked securities      10,897,742      DCF model, Closed Form, FDM, Monte Carlo   

Price of underlying asset, interest rate, discount rate, dividend ratio, volatility of underlying assets, correlation of underlying assets , volatility

of interest rate, probability of default

   Underlying asset volatility    0.26 ~ 0.36    Proportional
            Correlation    0.56 ~ 0.75    Proportional
   Other derivative linked securities      613,969,159      Simulation, Black-Scholes Model, Hull and White,    Underlying asset volatility    0.01 ~ 0.23    Proportional
            Correlation    -0.12 ~ 1.00    Proportional
   Other OTC derivative linked contract      54,268,972      Black Scholes modem, Binomial    Underlying asset volatility    0.14 ~ 0.29    Proportional
            Correlation    -0.58 ~ 0.72    Proportional
   Debt instruments      2,088,421,761      Tree model, Net asset value, etc.    Underlying asset volatility    0.18 ~ 0.37    Proportional
   Equity instruments      244,764,778         Underlying asset volatility    0.30 ~ 0.33    Proportional
               Discount rate    0.06 ~ 0.15    Inversely proportional
   Loans1      937,460,555           

Probability

of default

   —     Inversely proportional
Derivative financial assets (trading)         250,527,020            Underlying asset volatility    0.01 ~ 0.65    Proportional
               Correlation    -0.58 ~ 1.00    Proportional
Financial assets at FVOCI    Equity instruments      422,546,031      DCF model, Risk-adjusted discount rate model, IMV model and others    Growth rate, discount rate    Growth rate    0.01 ~ 0.01    Proportional
               Discount rate    0.14 ~ 0.16    Inversely proportional
     

 

 

                
        4,622,856,018                 
     

 

 

                
Financial liabilities designated at FVTPL    Equity-linked securities sold      4,204,141,656      DCF model, Closed Form, FDM, Monte Carlo   

Price of underlying asset, interest rate, discount rate,

dividend ratio, volatility of underlying assets, correlation of

underlying assets , volatility of interest rate, probability of default

   Underlying asset volatility    0.14 ~ 0.54    Proportional
            Correlation    -0.58 ~ 0.75    Proportional
   Derivatives linked securities sold      1,914,786,835      Simulation, Hull and White, Black-Scholes Model, Net    Underlying asset volatility    0.01 ~ 0.25    Proportional
            Correlation    -0.58 ~ 1.00    Proportional
   Other OTC derivatives linked contract sold1      61,136,890      asset value, etc.    Underlying asset volatility    0.22 ~ 0.65    Proportional
               Correlation    -0.58 ~ 0.74    Proportional
Derivative financial liabilities (trading)         593,262,128            Underlying asset volatility    0.01 ~ 0.65    Proportional
               Correlation    -0.58 ~ 1.00    Proportional
     

 

 

                
        6,773,327,509                 
     

 

 

                

 

1 

Derivatives which derive their value from interest rate, stock price, foreign exchange rate, commodity price, credit rate and others are included.

 

96


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(d) Sensitivity Analysis of Recurring Fair Value Measurements Categorized Within Level 3 of the Fair Value Hierarchy

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable inputs, using a statistical technique. When the fair value is affected by more than two inputs, the amounts represent the most favorable or most unfavorable.

The results of the sensitivity analysis for the effect on profit or loss from changes in inputs for each financial instrument as at December 31, 2025 and 2024, are as follows.

 

     2025  
     Profit and loss      Other comprehensive income  
(in thousands of Korean won)    Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

     

Financial assets at FVTPL1

     26,706,530        (19,038,712      —         —   

Derivative financial assets 1

     6,334,446        (6,760,857      —         —   

Financial assets at FVOCI 2

     —         —         37,999,056        (27,026,364
  

 

 

    

 

 

    

 

 

    

 

 

 
     33,040,976        (25,799,569      37,999,056        (27,026,364
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at FVTPL1

     14,921,342        (13,976,657      —         —   

Derivative financial liabilities 1

     9,342,825        (10,107,819      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,264,167        (24,084,476      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Measured by changes in fair value based on increasing or decreasing unobservable volatility of underlying assets by 10% or unobservable input(growth rate and discount rate) by 1%.

2

Measured by changes in fair value based on growth rate ((-)1~1%) and discount rate ((-)1~1%) that are unobservable inputs.

 

     2024  
     Profit and loss     Other comprehensive income  
(in thousands of Korean won)    Favorable
changes
     Unfavorable
changes
    Favorable
changes
     Unfavorable
changes
 

Financial assets

     

Financial assets at FVTPL1

     26,007,160        (17,089,483     —         —   

Derivative financial assets 1

     14,841,168        (16,508,885     —         —   

Financial assets at FVOCI 2

     —         —        19,296,520        (14,882,691
  

 

 

    

 

 

   

 

 

    

 

 

 
     40,848,328        (33,598,368     19,296,520        (14,882,691
  

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at FVTPL1

     16,840,216        (16,759,886     —         —   

Derivative financial liabilities 1

     22,092,417        (24,479,482     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 
     38,932,633        (41,239,368     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

1

Measured by changes in fair value based on increasing or decreasing unobservable volatility of underlying assets by 10% or unobservable input(growth rate and discount rate) by 1%.

2

Measured by changes in fair value based on growth rate ((-)1~1%) and discount rate ((-)1~1%) that are unobservable inputs.

 

97


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(e) Day 1 Profit and Loss

If the Company uses a valuation technique that uses data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is amortised by using the straight-line method over the life of the financial instruments. If the fair value of the financial instruments can be subsequently determined using observable market inputs, the remaining deferred amount is immediately recognized in profit or loss.

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the year, and the changes in the balance of this difference, are as follows:

 

(in thousands of Korean won)    2025      2024  

Balances at the beginning of the year (A)

     18,603,619        32,605,297  

Incurred during the year (B)

     78,864,105        49,077,880  

Amounts recognized in profit or loss during the year (C)

     (60,941,447      (63,079,559
  

 

 

    

 

 

 

Balances at the end of the year (A+B+C)

     36,526,277        18,603,618  
  

 

 

    

 

 

 

37.5 Fair value hierarchy of financial instruments which the fair value is disclosed

(a) The fair value hierarchy of financial assets and liabilities which the fair value is disclosed as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Loans measured at amortised cost

     —         —         8,641,184,139        8,641,184,139  

Financial liabilities

           

Borrowings

     —         —         35,564,607,436        35,564,607,436  

 

     2024  
(in thousands of Korean won)    Level 1      Level 2      Level 3      Total  

Financial assets

           

Loans measured at amortised cost

     —         —         8,113,194,528        8,113,194,528  

Financial liabilities

           

Borrowings

     —         —         30,543,358,672        30,543,358,672  

Cash and deposits, other financial assets, deposit liabilities and other financial liabilities that use book amount as a substitute for fair value because their maturities are relatively short or are not set, are not disclosed.

 

98


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(b)

Valuation techniques and inputs

 

     Valuation technique and inputs
Cash and deposits    The fair value of cash is the same as the book amount. The book amount is used as a substitute value of fair value for the majority of deposits consisting of overnight deposits and deposits with variable interest rate.

Loans measured at amortised cost

   The fair values are calculated with discount rate considering market interest rates and borrower’s credit risk on expected cash flows.

Deposit liabilities and borrowings

   The book amount is used as a substitute value of fair value for demand deposit liabilities, bank overdrafts and call money. With regard to the other deposits and borrowings, the fair values are calculated with discount rate considering residual risks at market interest rates on contractual cash flows.

Other financial assets and liabilities

   As a temporary transitional account derived from various transactions, the book amount is used as a substitute value of fair value instead of applying DCF due to the relatively short-term or indefinite maturity.

37.6 Derecognition of financial assets

The Company continues to recognize bonds sold under repurchase agreements and securities lending agreement, because the Company transferred the financial asset, but the assets does not meet the derecognition criteria. Due to the nature of transaction that bonds sold under repurchase agreements are under the repurchase condition with fixed price and securities lending agreement contains the retransfer back condition by the end of lending period, the Company is liable to almost all risks and rewards related to the ownership of the financial assets.

As at December 31, 2025 and 2024, relevant information about transferred financial assets which do not qualify for derecognition are as follows:

 

     2025  
     Financial assets at FVTPL      Financial assets at FVOCI  
(in thousands of Korean won)    Debt
instruments1,2,3
     Equity
instruments2
     Debt
instruments1,3
     Equity
instruments
 

Carrying amount of transferred assets

     4,157,455,753        631,623        2,601,915,338        —   

Carrying amount of related liabilities

     4,188,634,687        —         2,505,325,431        —   

 

1

Transferred debt instruments under repurchase agreements.

2

Transferred equity instruments and debt instruments under securities lending agreements.

3

As at December 31, 2025, the accrued interests related to debt securities of W 36,562 million is excluded.

 

     2024  
     Financial assets at FVTPL      Financial assets at FVOCI  
(in thousands of Korean won)    Debt
instruments1,2,3
     Equity
instruments2
     Debt
instruments1,3
     Equity
instruments
 

Carrying amount of transferred assets

     4,245,358,415        6,046,174        1,811,592,215        —   

Carrying amount of related liabilities

     4,138,807,782        —         1,774,216,825        —   

 

1

Transferred debt instruments under repurchase agreements.

2

Transferred equity instruments and debt instruments under securities lending agreements.

3

As at December 31, 2024, the accrued interests related to debt securities of W 44,110 million is excluded.

 

99


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

38. Financial Risk Management

38.1 Summary

38.1.1 Overview of Financial Risk Management Policy

The financial risks that the Company is exposed to are credit risk, liquidity risk, market risk, operational risk and others.

The note regarding financial risk management provides information about the risks that the Company is exposed to, including the objectives, policies and processes for assessing and managing the risks and net operating capital ratio management. Additional quantitative information is disclosed throughout the notes to the separate financial statements.

The Company’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Company’s long-term strategy and business decisions efficiently. Credit risk, liquidity risk, market risk, operational risk, and credit concentration risk are recognized as the Company’s key risks. These risks are measured and managed by quantification as regulatory capital and VaR (Value at Risk) using a statistical method.

38.1.2 Risk Management Organization

(a) Board of Directors

Board of Directors are the ultimate decision-making authority that appoint and dismiss Risk Management Committee, establish and amend the Risk Management Committee policies, establish the Company’s criteria for risk limit, decide on basic policy of risk management, and approve large-scale investments.

(b) Risk Management Committee

The Risk Management Committee consists of more than three directors appointed by the Board of Directors (including more than a half of external director). The Risk Management Committee executes the operations delegated by Board of Directors in accordance with Risk Management Committee policy

(c) Risk Management Council

Risk Management Council consists of members, appointed by Company’s executives, including the director who is responsible for risk management, compliance, planning/management. Also the organization is delegated by Risk Management Committee to perform deliberation/resolution for major policies and matters related to the risk.

(d) Risk management department

Risk management department carries out practical tasks, required for risk management of the Company, such as supporting the Risk Management Committee, reporting the Company’s risk level and computing net operating capital ratio.

38.1.3 Risk Management System

In order to establishing risk management structure, the Company built the total risk management system, ERMS (Enterprise Risk Management System), which is designed for reasonable price valuation against risks and the management of risk limitation to raise the soundness of assets and allocate resources efficiently. Moreover, the Company performs business with risk management basis in mainly by constructing RAPM (Risk Adjusted Performance Measure) and enlarging the portion of performance evaluation.

 

100


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

38.1.4 Risk Management Strategy and Policy

As an allocation of risk capital and risk limit establishment process, the risk capital is allocated through resolution of Risk Management Committee meetings, and the amount of risk capital is anticipated for each risk sector, business sector and department by reflecting annual management strategy and business plans.

38.2 Credit Risk

38.2.1 Overview of Credit Risk

The Company is exposed to certain level of credit risk and the credit risk is the risk of possible loss to portfolio due to counterparty’s credit event and breach of covenant. Credit risk exposure occurs in investment activities such as loans, debt instruments, derivative transactions, and non-trading accounts, or can exist in relating to off-balance accounts.

38.2.2 Credit Risk Management

Credit risk is the risk of financial loss to the Company if a customer or counterparty of a financial instrument fails to meet its contractual obligations. If the trading department of the Company wants to deal with the counterparty that may cause the credit risk, the trading department submits product management plan and application in advance to get approval by the Risk Management Council and the Risk Management Committee. The deal is executed when the approval by the Risk Management Council and the Risk Management Committee is completed. Credit risk limit depends on 1) standard credit risk limit, 2) concentration limit on the same person and 3) credit rating and additional limit may be added by the trading department. In addition, credit VaR is measured in addition to the credit management listed above and credit VaR due to the internal model is operated by the credit manager measurement system of the risk metrics group. Limit management is performed on a daily basis and stress test is performed on a regular basis and in case of excess of the limit, trading department expedite the process with the procedure set by the risk management department.

38.2.3 Maximum Exposure to Credit Risk

The maximum exposure of credit risk related to the off-balance as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Agreement to purchase the commercial papers 1

     1,259,846,340        824,171,844  

Guarantees and loan commitment

     3,233,725,178        4,199,064,777  
  

 

 

    

 

 

 
     4,493,571,518        5,023,236,621  
  

 

 

    

 

 

 

 

1 

According to the above arrangement, the Company holds the asset-backed short-term bonds amounting to W 86,450 million and W 278,820 million as at December 31, 2025 and 2024, respectively.

The Company does not disclose financial assets (except above contracts) whose carrying amount represents the maximum exposure to credit risk.

 

101


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

38.2.4 Credit Risk Concentration Analysis

(a) Loans

Most counterparties of loan transactions, before considering collaterals and other credit reinforcements, are concentrated in Korea. The ratios of loans to individuals and corporations and related allowances as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Loans      Ratio (%)      Allowances     

Carrying

amount

 

Individuals

     3,789,920,827        42.43        (810      3,789,920,017  

Corporations

     5,142,477,029        57.57        (297,129,203      4,845,347,826  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,932,397,856        100.00        (297,130,013      8,635,267,843  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Loans      Ratio (%)      Allowances     

Carrying

amount

 

Individuals

     2,548,944,720        27.91      —         2,548,944,720  

Corporations

     6,583,770,149        72.09        (94,781,357      6,488,988,792  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,132,714,869        100.00      (94,781,357      9,037,933,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

The details of the Company’s loans by industry as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Loans      Ratio (%)      Allowances     

Carrying

amount

 

Financial service

     4,241,435,072        47.48        (287,178,830      3,954,256,242  

Manufacturing

     170,473,566        1.92        (1,537,535      168,936,031  

Service

     268,129,818        3.00        (7,542,712      260,587,106  

Others

     462,438,573        5.18        (870,125      461,568,448  

Individuals

     3,789,920,827        42.42        (811      3,789,920,016  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,932,397,856        100.00        (297,130,013      8,635,267,843  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2024  
(in thousands of Korean won)    Loans      Ratio (%)      Allowances     

Carrying

amount

 

Financial service

     5,312,752,945        58.71      (84,704,299      5,228,048,646  

Manufacturing

     541,478,247        5.93      (1,790,267      539,687,980  

Service

     142,120,860        1.56      (7,201,543      134,919,317  

Others

     587,418,096        6.43      (1,085,247      586,332,849  

Individuals

     2,548,944,720        27.91        —         2,548,944,720  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,132,714,868        100.00        (94,781,356      9,037,933,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

102


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(b) Deposits, Securities (except equity instruments) and Derivatives

Most of deposits, securities (except equity instruments) and derivatives, before considering collaterals and other credit reinforcements, are concentrated in securities issued in Korea. The details of the Company’s securities (except equity instruments) by industry as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Amount      Ratio (%)      Allowances     

Carrying

amount

 

Deposits measured at amortised cost

           

Banking and insurance

     3,277,121,009        100.00        (1,059,769      3,276,061,240  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,277,121,009        100.00        (1,059,769      3,276,061,240  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at FVTPL

           

Government and government funded institutions

     14,038,577,320        37.83        —         14,038,577,320  

Banking and insurance

     11,971,371,855        32.26        —         11,971,371,855  

Others

     11,102,052,602        29.91        —         11,102,052,602  
  

 

 

    

 

 

    

 

 

    

 

 

 
     37,112,001,777        100.00        —         37,112,001,777  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives financial assets

           

Government and government funded institutions

     18,369,732        1.14        —         18,369,732  

Banking and insurance

     1,526,856,503        94.72        —         1,526,856,503  

Others

     66,734,818        4.14        —         66,734,818  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,611,961,053        100.00        —         1,611,961,053  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at FVOCI

           

Government and government funded institutions

     2,523,115,968        31.69        —         2,523,115,968  

Banking and insurance

     2,592,129,018        32.56        —         2,592,129,018  

Others

     2,846,389,506        35.75        —         2,846,389,506  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,961,634,492        100.00        —         7,961,634,492  
  

 

 

    

 

 

    

 

 

    

 

 

 
     49,962,718,331           (1,059,769      49,961,658,562  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Amount      Ratio (%)      Allowances     

Carrying

amount

 

Deposits measured at amortised cost

           

Banking and insurance

     2,360,393,989        100.00        (738,213      2,359,655,776  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,360,393,989        100.00        (738,213      2,359,655,776  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at FVTPL

           

Government and government funded institutions

     13,578,873,617        40.06        —         13,578,873,617  

Banking and insurance

     11,136,432,514        32.86        —         11,136,432,514  

Others

     9,178,275,749        27.08        —         9,178,275,749  
  

 

 

    

 

 

    

 

 

    

 

 

 
     33,893,581,880        100.00        —         33,893,581,880  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives financial assets

           

Government and government funded institutions

     1,436,669        0.10        —         1,436,669  

Banking and insurance

     1,341,009,085        96.07        —         1,341,009,085  

Others

     53,497,156        3.83        —         53,497,156  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,395,942,910        100.00        —         1,395,942,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at FVOCI

           

Government and government funded institutions

     2,108,565,891        41.11        —         2,108,565,891  

Banking and insurance

     1,767,614,427        34.47        —         1,767,614,427  

Others

     1,252,342,610        24.42        —         1,252,342,610  
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,128,522,928        100.00        —         5,128,522,928  
  

 

 

    

 

 

    

 

 

    

 

 

 
     42,778,441,707           (738,213      42,777,703,494  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

103


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

38.2.5 Credit Quality of Financial Assets

(a) Loans measured at amortised cost

The credit quality of loans measured at amortised cost and loans measured at fair value through profit or loss as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Loans measured at amortised cost 1

                 

Corporates

                 

Grade 1

     3,332,620,569        —         —         —         —         3,332,620,569  

Grade 2

     1,257,294,802        —         —         —         —         1,257,294,802  

Grade 3

     5,000,000        31,112,000        —         —         —         36,112,000  

Grade 4

     —         291,624,105        77,100,000        —         —         368,724,105  

Grade 5

     —         —         147,725,553        —         —         147,725,553  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,594,915,371        322,736,105        224,825,553        —         —         5,142,477,029  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retails

                 

Grade 1

     3,789,799,902        —         —         —         —         3,789,799,902  

Grade 2

     120,924        —         —         —         —         120,924  

Grade 3

     —         —         —         —         —         —   

Grade 4

     —         —         —         —         —         —   

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,789,920,826        —         —         —         —         3,789,920,826  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans at FVPL

                 

Grade 1

     —         —         —         —         860,312,817        860,312,817  

Grade 2

     —         —         —         —         —         —   

Grade 3

     —         —         —         —         —         —   

Grade 4

     —         —         —         —         —         —   

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         —         —         —         860,312,817        860,312,817  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     8,384,836,197        322,736,105        224,825,553        —         860,312,817        9,792,710,672  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The amounts disclosed in above table are before deduction of allowances.

 

104


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Loans measured at amortised cost 1

                 

Corporates

                 

Grade 1

     3,680,719,280        —         —         —         —         3,680,719,280  

Grade 2

     1,687,377,948        —         —         —         —         1,687,377,948  

Grade 3

     1,975,000        94,923,980        —         —         —         96,898,980  

Grade 4

     —         100,262,000        —         —         —         100,262,000  

Grade 5

     —         —         81,051,386        —         —         81,051,386  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,370,072,228        195,185,980        81,051,386        —         —         5,646,309,594  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retails

                 

Grade 1

     2,547,257,443        —         —         —         —         2,547,257,443  

Grade 2

     252,574        —         —         —         —         252,574  

Grade 3

     —         —         —         —         —         —   

Grade 4

     1,434,704        —         —         —         —         1,434,704  

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,548,944,721        —         —         —         —         2,548,944,721  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans at FVPL

                 

Grade 1

     —         —         —         —         937,460,555        937,460,555  

Grade 2

     —         —         —         —         —         —   

Grade 3

     —         —         —         —         —         —   

Grade 4

     —         —         —         —         —         —   

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     —         —         —         —         937,460,555        937,460,555  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,919,016,949        195,185,980        81,051,386        —         937,460,555        9,132,714,870  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The amounts disclosed in above table are before deduction of allowances.

 

Ranges    Corporates    Retails

Grade 1

   AAA ~ BBB+    1 ~ 5 grade

Grade 2

   BBB ~ BB    6 ~ 8 grade

Grade 3

   BB- ~ B    9 ~ 10 grade

Grade 4

   B- ~ CCC    11 grade

Grade 5

   Below CC    Below 12 grade

The effect of measured credit risk which is released due to enhancement of collateral and other credit supplements secured for loans as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime
expected
credit losses
     The
financial
instruments
applying
Credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Guarantee

     42,295,857        —         —         —         28,527,899        70,823,756  

Real estate

     —         —         292,871        —         —         292,871  

Securities

     7,290,142,753        —         —         —         644,151,636        7,934,294,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,332,438,610        —         292,871        —         672,679,535        8,005,411,016  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

105


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The
financial
instruments
applying
Credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Guarantee

     23,488,801        —         —         —         —         23,488,801  

Real estate

     19,881,236        29,892,046        9,514,941        —         —         59,288,223  

Securities

     7,057,063,660        2,258,741        —         —         752,340,997        7,811,663,398  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,100,433,697        32,150,787        9,514,941        —         752,340,997        7,894,440,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(b) Securities (debt instruments)

The credit quality of Securities (debt instruments) as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The
financial
instruments
applying
credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Financial assets at FVOCI 1

                 

Grade 1

     6,894,636,112        —         —         —         —         6,894,636,112  

Grade 2

     1,066,998,379        —         —         —         —         1,066,998,379  

Grade 3

     —         —         —         —         —         —   

Grade 4

     —         —         —         —         —         —   

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     7,961,634,491        —         —         —         —         7,961,634,491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Before deduction of allowances

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The
financial
instruments
applying
credit loss
model
     The financial
instruments
not applying
expected
credit loss
model
     Total  
     Non-impaired      Impaired  

Financial assets at FVOCI 1

                 

Grade 1

     4,711,912,740        —         —         —         —         4,711,912,740  

Grade 2

     416,610,187        —         —         —         —         416,610,187  

Grade 3

     —         —         —         —         —         —   

Grade 4

     —         —         —         —         —         —   

Grade 5

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,128,522,927        —         —         —         —         5,128,522,927  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Before deduction of allowances

 

106


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company’s standard for credit quality of securities (except equity investments) linked to credit rating presented by 3rd party credit rating institutions is as follows.

 

   

Domestic

 

Foreign

Credit

Quality

  KIS   NICE   FnPricing   S&P   Fitch-IBCA   Moody’s
Grade 1   AA0 to AAA   AA0 to AAA   AA0 to AAA   A- to AAA   A- to AAA   A3 to Aaa
Grade 2   A-To AA-   A- To AA-   A- To AA-   BBB- to BBB+   BBB- to BBB+   Baa3 to Baa1
Grade 3   BBB0 to BBB+   BBB0 to BBB+   BBB0 to BBB+   BB to BB+   BB to BB+   Ba2 to Ba1
Grade 4   BB0 to BBB-   BB0 to BBB-   BB0 to BBB-   B+ to BB-   B+ to BB-   B1 to Ba3
Grade 5   Below BB-   Below BB-   Below BB-   Below B   Below B   Below B2

The classification of credit quality for debt instruments in Korean won is based on lowest credit rating among the one of three domestic credit rating institutions and the classification of credit quality for debt instruments in foreign currency is based on lowest credit rating among the one of three foreign credit rating institutions.

(c) Deposits

The credit quality of deposits as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
credit loss
model
     Total  
     Non-impaired      Impaired  

Deposits measured at amortised cost 1

              

Grade 1

     3,277,121,009        —         —         —         3,277,121,009  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     3,277,121,009        —         —         —         3,277,121,009  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1 Before deduction of allowances

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
credit loss
model
     Total  
     Non-impaired      Impaired  

Deposits measured at amortised cost 1

              

Grade 1

     2,360,393,989        —         —         —         2,360,393,989  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,360,393,989        —         —         —         2,360,393,989  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Before deduction of allowances

The Company’s standard for credit quality of deposits is same as the one of debt securities.

 

107


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(d) Commitments

The credit quality of commitments as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
Credit loss
model
     Total  
     Non-impaired      Impaired  

Guaranteed payment and commitment

              

Grade 1

     1,268,835,741        —         —         —         1,268,835,741  

Grade 2

     2,210,072,651        —         —         —         2,210,072,651  

Grade 3

     205,114,494        72,687,680        —         —         277,802,174  

Grade 4

     493,607,522        71,065,430        —         —         564,672,952  

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,177,630,408        143,753,110        —         —         4,321,383,518  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
Credit loss
model
     Total  
     Non-impaired      Impaired  

Guaranteed payment and commitment

              

Grade 1

     1,357,975,523        —         —         —         1,357,975,523  

Grade 2

     2,059,483,274        16,300,000        —         —         2,075,783,274  

Grade 3

     124,548,724        616,336,955        —         —         740,885,679  

Grade 4

     515,287,729        83,404,416        —         —         598,692,145  

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,057,295,250        716,041,371        —         —         4,773,336,621  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(e) Guarantees

The credit quality guarantees as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
Credit loss
model
     Total  
     Non-impaired      Impaired  

Guarantees

              

Grade 1

     172,188,000        —         —         —         172,188,000  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     172,188,000        —         —         —         172,188,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

108


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

     2024  
(in thousands of Korean won)    The
financial
instruments
applying
12-month
expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
     The financial
instruments
applying
Credit loss
model
     Total  
            Non-impaired      Impaired  

Guarantees

              

Grade 1

     173,460,000        —         —         —         173,460,000  

Grade 2

     76,440,000        —         —         —         76,440,000  

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     249,900,000        —         —         —         249,900,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(f) Other receivables from securities transactions

Among loans and receivables which are classified as other financial assets, other receivables from securities transactions as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Other receivables related to proprietary trading

     218,933,023        209,031,963  

Other receivables related to brokerage transactions

     4,706,580,624        1,631,501,552  

The Company recognizes receivables and payables between Korea Exchange (Clearing and Settlement Organization) and customers regarding securities brokerage transactions on the trade date. The Company is exposed to credit risks between the trade date and settlement date (generally less than two business days from the trade date) relating to investment brokerage business, which is standardized by related regulations. As a central counterparty, Korea Exchange mitigates the payment default risk by managing collective fund for default loss, and the Company mitigates customer default risk through margin requirements system. Also, if the customers cannot pay by the settlement date, the Company can collect the receivables through covering. Therefore, credit risk that the Company actually bears is linked to the price fluctuation risk of securities between the trade date and the settlement date.

In addition, related to standardized investment trading of securities, the Company recognizes the on-the-counter transactions on the Korea Exchange, the clearing and settlement institution, and over-the-counter transactions with the customer on the date which the sales contract is signed for the assets and liabilities. Accordingly, the Company is exposed to the risk of price fluctuation risk and credit risk of the securities subject to trading during the period between the date of execution of the sales contract and the settlement date.

38.3 Liquidity Risk

38.3.1 Overview of Liquidity Risk

Liquidity risk is the risk of insolvency or loss due to a disparity between the inflow and outflow of funds, unexpected outflow of funds, and obtaining funds at a high price or disposing of securities at an unfavorable price due to lack of available funds. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets, liabilities and off-statement of financial position items such as commitments and financial guarantee contracts. The Company discloses them by maturity groups: Up to one month, between over one month and three months, between over three months and twelve months, between over one year and five years, and over five years.

 

109


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

38.3.2 Liquidity Risk Management Policy

The Company has established an appropriate liquidity risk management framework for the management of the Company’s short-, medium- and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows and by matching the maturity profiles of financial assets and liabilities. Meanwhile, additional details of unused funding arrangement to reduce liquidity risk that the Company holds at its discretion are discussed in Note 41.

38.3.3 Analysis on Remaining Contractual Maturities of Financial Liabilities

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and, thus, differ from the amount in the financial statements which is based on the present value of expected cash flows in some cases.

The remaining contractual maturities of financial liabilities as at December 31, 2025 and 2024, are as follows:

 

    2025  
(in thousands of Korean won)   On demand     Up to one month     One to three
months
    Three to 12
months
    12 months to
five years
    More than
five years
    Total  

Financial liabilities

             

Financial liabilities at FVTPL

    2,910,712,724       —        —        —        —        —        2,910,712,724  

Financial liabilities designated at FVTPL 1

    7,996,513,415       —        —        —        —        —        7,996,513,415  

Derivatives (trading) 2

    2,084,123,555       —        —        —        —        —        2,084,123,555  

Derivatives (hedge)

    —        —        2,911,200       —        —        —        2,911,200  

Deposit liabilities 3

    12,124,648,436       —        —        —        —        —        12,124,648,436  

Borrowings

    11,632,795,178       7,619,104,285       2,947,237,314       10,758,058,217       2,996,132,725       —        35,953,327,719  

Other financial liabilities

    24,423,633       5,410,826,777       7,122,284       25,756,202       56,813,419       2,923,562       5,527,865,877  

Guaranteed payments and commitment 4

    4,493,571,518       —        —        —        —        —        4,493,571,518  

 

1

Derivatives-linked securities as financial liabilities designated at FVTPL are classified as ‘on demand’ because derivatives-linked securities are subject to early settlement.

2

Derivatives are classified as ‘on demand’ because contract maturity is not necessary in understanding the cash flow timing of the derivatives

3

Deposits that are contractually repayable on demand or on short notice are classified as ‘on demand’ category.

4

With respect to the guaranteed payments and commitments, the amounts included above, which the Company might pay at maximum amounts based on the contract, if the warrantee claims the entire amount of the guarantee, are classified on the basis of the earliest period when those agreements may be executed.

 

110


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

    2024  
(in thousands of Korean won)   On demand     Up to one month     One to three
months
    Three to 12
months
    12 months to
five years
    More than
five years
    Total  

Financial liabilities

             

Financial liabilities at FVTPL

    2,558,520,223       —        —        —        —        —        2,558,520,223  

Financial liabilities designated at FVTPL 1

    8,010,047,059       —        —        —        —        —        8,010,047,059  

Derivatives (trading) 2

    1,918,358,178       —        —        —        —        —        1,918,358,178  

Derivatives (hedge)

    —        —        —        4,309,200       —        —        4,309,200  

Deposit liabilities 3

    7,744,650,276       —        —        —        —        —        7,744,650,276  

Borrowings

    10,611,705,622       6,168,443,493       1,933,300,955       9,468,876,001       2,707,293,800       —        30,889,619,871  

Other financial liabilities

    17,893,430       1,909,310,653       7,113,678       25,621,180       78,977,150       3,213,500       2,042,129,591  

Guaranteed payments and commitment 4

    5,023,236,621       —        —        —        —        —        5,023,236,621  

 

1

Derivatives-linked securities as financial liabilities designated at FVTPL are classified as ‘on demand’ because derivatives-linked securities are subject to early settlement.

2

Derivatives are classified as ‘on demand’ because contract maturity is not necessary in understanding the cash flow timing of the derivatives

3

Deposits that are contractually repayable on demand or on short notice are classified as ‘on demand’ category.

4

With respect to the guaranteed payments and commitments, the amounts included above, which the Company might pay at maximum amounts based on the contract, if the warrantee claims the entire amount of the guarantee, are classified on the basis of the earliest period when those agreements may be executed.

38.4 Market Risk

38.4.1 Overview of Market Risk

Market risk refers to the risk that the value of a position held by the Company may fluctuate due to price fluctuations of market factors such as stock, interest rates, foreign exchange rates, commodity and others.

Market risk is daily managed by establishing the limitations considering products’ natures such as position limitations, loss limitations, VaR limitations, sensitivity limitations (duration, delta, gamma, vega, others) and others. Relevant business procedures are processed by written regulations and guidelines.

38.4.2 Value at Risk (“VaR”)

The Exposure to market risk is measured by the Value at Risk (VaR). VaR is the potential loss that can occur in the holding position when the market price moves in an adverse direction within a given confidence level for a given holding period in the normal market.

Historical simulation model is used to calculate 10days VaR. Historical simulation model is based on past changes of market variables without assuming a specific probability distribution.

 

111


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company uses the 10-day return of the past two-year time series of the asset risk factor and uses the 99% confidence level of the two-year time series of the portfolio. 10days VaR that is under 99% of confidence level that the Company uses reflects daily losses do not exceed the reported VaR with 99% chance.

The average, minimum and maximum amount of the Company’s VaR (99%, 10 days) as at December 31, 2025 and 2024, are as follows:

 

     2025  
(in thousands of Korean won)    Average      Maximum      Minimum      December 31,
2025
 

Total VaR

     46,894,143        65,355,956        30,981,690        45,316,446  

 

     2024  
(in thousands of Korean won)    Average      Maximum      Minimum      December 31,
2024
 

Total VaR

     32,714,101        52,796,377        15,391,508        31,000,920  

38.4.3 Risk Management by Market Risk Factors

The Company’s market risk is comprised of interest rate risk, foreign exchange rate risk and stock price risk.

(a) Stock price risk

Stock price risk arises from the Company’s foreign currency stocks and Korean won stocks.

Hedging instruments of Equity Linked Security and Equity Linked Warrant comprise most of stock trading portfolio and certain security proprietary trading is composed of trading securities on the exchange, futures contracts maturing in a month or two, and others under the restriction of position limitation, sale at loss, loss limitation, and others. Marketable stocks among non-trading positions and stock beneficiary certificates are included in stock price risk as market VaR is computed.

Risk Management Council allocates position and loss limitations, and risk management department monitors asset management department’s possible breach of limitations and other special matters on a daily basis.

(b) Interest rate risk

Trading position interest rate risk usually arises from debt instruments denominated in Korean won. The Company’s trading strategy is to benefit from short-term movements in the prices of debt instruments arising from changes in interest rates.

The product prices of the Company’s trading accounts are disclosed daily. The risks related to trading accounts are managed by using market price based method such as market VaR and sensitivity analysis.

(c) Foreign exchange rate risk

Foreign exchange rate risk arises through ownership of assets and liabilities, denominated in currencies other than Korean won, from non-trading positions, or through foreign currency forward agreements, currency swaps and foreign currency trading securities.

 

112


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The Company computes foreign currency position’s net position regularly to follow the Regulation on Financial Investment Business and reports to the supervisory body.

Also, the Company manages the risk for total position exposed to foreign exchange rate including non-trading position by using market price base method such as market VaR and sensitivity analysis.

38.4.4 Current Status of Interest Rate Risk Management

The Company is closely monitoring the outputs of various industry working groups and markets managing the transition to new interest rate index, including announcements from IBOR regulators and various consultative bodies involved in the transition to alternative interest rates. In response to these announcements, the group established and IBOR transition plan comparing end-to-end workflows across risk management, according, taxation, legal, information technology and customer management functions. In accordance with this plan, the Company has substantially completed the required transition and replacement processes. Oversight of the plan and monitoring of its progress are led by CFO(Chief Financial Officer), with significant matters reported to the Boarf of Directors. The objective of the plan is to identify the impacts and risks arising from interest rate benchmark reform across the Company’s business operations and to prepare for and execute an orderly transition to alternative reference interest rates.

As at December 31, 2025 and 2024, the Company has no financial instruments that had not yet transitioned to alternative reference interest rates.

38.5 Operational Risk

38.5.1 Concept

The Company defines operational risk to the extent of financial risk and non-financial risk incurred by unreasonable or wrong internal process, labor, system and external incidents.

38.5.2 Operational Risk Management

The purpose of operational risk management is to control activity through continuous improvement of internal controls, performing proactive preventive control, proliferation of culture of risk management by establishing internal control that could respond quickly against change of business environment. OMRS (Operational Risk Management System) supports performing overall risk management such as recognition of operational risk, evaluation and monitoring. Periodically, through RCSA (Risk Control Self Assessment), management of KRI (Key Risk Indicator), management of data loss and related preparation of countermeasures, it controls the risks in advance, as well as collecting data for future advanced management method.

38.6 Capital Management

Main purpose of the capital risk management of the Company is optimizing use of capital and sustaining healthy financial status in order to maximize shareholder value. The Company has performed capital risk management through estimating net capital ratio based on ‘Capital Market and Financial Investment Business Act’, enforced in February 2009.

Net capital ratio is the net capital minus the total risk amount divided by the essential equity to sustain per each business unit. [(Net capital – total risk amounts) / essential equity to sustain per each business unit]. This formula is calculated based on the financial statements amount.

 

113


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

The net capital is calculated by subtracting deductible items from and including additional item to financial investor’s net asset (asset-liability) as at date. The deductible item refers any asset that is difficult to be converted into cash immediately such as property, plant and equipment. The additional item includes any item recorded as liability without redemption obligation, internal reserves against future losses, items redeemable in kind and items that function as complemental capital.

Total amount of risk is quantification of all of possible losses from operation of business as a financial investor. Total amount of risk is composed of the following ; market risks which quantify the possible losses due to fluctuation of stock price, interest rate, and exchange rate of the securities held by the investment firms ; credit risks which are the possible losses due to the breach of contract by the counterparties ; operation risks which are the possible losses due to accidents, errors, illegal conduct, and any other potential losses from deteriorated operation condition.

According to the Financial Investment Act, the regulation requires that net capital ratio must be maintained above 100% for the appropriation of the capital and it is required to improve the management if the financial investment firm does not meet the regulation for the net capital ratio.

 

114


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

39. Offsetting Financial Assets and Financial Liabilities

The Company enters into International Derivatives Swaps and Dealers Association (“ISDA”) master netting agreements or similar agreement with the Company’s derivative counterparties. The Company also enters into repurchase agreements and securities borrowing and lending agreements similar to the master netting agreement for derivatives. Master netting agreements provide protection in bankruptcy in certain circumstances and, where legally enforceable, enable receivables and payables with the same counterparty to be offset for accounting and risk management purposes.

 

    2025  

(in thousands of Korean won)

 

Gross Amount

   

Offset

amount

    Net amounts
presented in the
statement of
financial position
    Amounts not offset    

Net amount

 
  Recognized
financial
instruments
    Cash
collateral
 

Financial assets

           

Derivatives assets, others 1

    1,808,461,566       —        1,808,461,566       1,427,458,830       177,659,247       203,343,489  

Securities purchased under reverse repurchase agreements

    1,832,100,000       —        1,832,100,000       1,832,100,000       —        —   

Other receivables 4

    4,899,327,214       4,315,518,767       583,808,447       —        —        583,808,447  

Other receivables
(Payment and settlement)

    227,717,069       182,255,426       45,461,643       —        —        45,461,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    8,767,605,849       4,497,774,193       4,269,831,656       3,259,558,830       177,659,247       832,613,579  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Derivatives liabilities, others 1

    3,222,403,437       —        3,222,403,437       2,947,115,496       66,027,869       209,260,072  

Securities sold under reverse resale agreements 2

    10,719,460,118       —        10,719,460,118       10,719,460,118       —        —   

Securities sold 3

    2,910,712,724       —        2,910,712,724       2,910,712,724       —        —   

Other payables 4

    4,480,531,619       4,315,518,767       165,012,852       —        —        165,012,852  

Other payables
(Payment and settlement)

    182,255,426       182,255,426       —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    21,515,363,324       4,497,774,193       17,017,589,131       16,577,288,338       66,027,869       374,272,924  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Both derivatives (trading) and derivatives (hedge) are included.

2

Securities sold under reverse resale agreements to the customers is included.

3

Securities sold is from securities borrowing and lending agreement.

4

In relation to customer brokerage transactions, the offset amount of receivables and liabilities arising from same-day transactions between the Korea Exchange and the company is included. However, receivables of W 4,360,987 million and payables of W 4,183,015 million arising from same-day transactions between customers and the company are excluded.

 

    2024  

(in thousands of Korean won)

 

Gross Amount

   

Offset

amount

    Net amounts
presented in the
statement of
financial position
    Amounts not offset    

Net amount

 
  Recognized
financial
instruments
    Cash
collateral
 

Financial assets

           

Derivatives assets, others 1

    1,390,150,719       —        1,390,150,719       1,114,549,100       193,074,080       82,527,539  

Securities purchased under reverse repurchase agreements

    2,091,017,404       —        2,091,017,404       2,091,017,404       —        —   

Other receivables 4

    1,669,975,970       1,652,694,935       17,281,035       —        —        17,281,035  

Other receivables
(Payment and settlement)

    136,966,708       123,672,076       13,294,632       —        —        13,294,632  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    5,288,110,801       1,776,367,011       3,511,743,790       3,205,566,504       193,074,080       113,103,206  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Derivatives liabilities, others 1

    2,902,445,355       —        2,902,445,355       2,676,007,223       76,853,200       149,584,932  

Securities sold under reverse resale agreements 2

    9,419,893,685       —        9,419,893,685       9,419,893,685       —        —   

Securities sold 3

    2,558,520,223       —        2,558,520,223       2,558,520,223       —        —   

Other payables 4

    1,740,843,763       1,652,694,935       88,148,828       —        —        88,148,828  

Other payables
(Payment and settlement)

    123,672,076       123,672,076       —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    16,745,375,102       1,776,367,011       14,969,008,091       14,654,421,131       76,853,200       237,733,760  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

115


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

1

Both derivatives (trading) and derivatives (hedge) are included.

2

Securities sold under reverse resale agreements to the customers is included.

3

Securities sold is from securities borrowing and lending agreement.

4

In relation to customer brokerage transactions, the offset amount of receivables and liabilities arising from same-day transactions between the Korea Exchange and the company is included. However, receivables of W 1,559,621 million and payables of W 1,453,720 million arising from same-day transactions between customers and the company are excluded.

40. Lease

40.1 As a lessee

(a) The amounts recognized in the separate statement of financial position

The amounts related to lease recognized in the separate statement of financial position as at December 31, 2025 and 2024, are as follows;

 

(in thousands of Korean won)    2025      2024  

Right-of-use assets 1

     

Buildings

     56,444,165        68,196,637  

Vehicles

     1,768,595        1,548,933  

Others

     3,542,380        1,647,239  
  

 

 

    

 

 

 
     61,755,140        71,392,809  
  

 

 

    

 

 

 

Lease liabilities

     83,271,245        100,240,625  

 

1

The amount is included in property and equipment in the separate statement of financial position.

 

116


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(b) The amounts recognized in the separate statement of profit or loss

The amounts related to lease recognized in the separate statement of profit or loss for the year ended December 31, 2025 and 2024, are as follows

 

(in thousands of Korean won)    2025      2024  

Depreciation of the right-of-use assets

     

Buildings

     23,822,821        22,530,739  

Vehicles

     1,376,327        1,311,861  

Others

     1,108,642        1,032,218  
  

 

 

    

 

 

 
     26,307,790        24,874,818  
  

 

 

    

 

 

 

Interest income from lease receivables (included in financial income)

     594,103        779,142  

Interest expense to lease liabilities (included in financial cost)

     2,931,666        3,699,605  
Lease payment for leases for which the underlying asset is of low value (included in administrative expenses, not-including lease for short-term period)      248,697        248,493  
Variable lease payments which are not included in the measurement of lease liabilities (included in administrative expenses)      158,422        147,052  

The total cash outflow for leases in 2025 and 2024 were W 36,292 million and W 34,925 million, respectively.

40.2 As a Lessor

(a) Financial Lease

As at December 31, 2025 and 2024, total investment on financial lease and present value of minimum lease payments and unrealized interest income of financial lease are as follows:

 

(in thousands of Korean won)    2025      2024  

Total Investment on lease

     16,555,000      23,129,979

Net Investment on lease

     15,942,629      21,923,504

Present value of minimum lease payments

     15,942,629      21,923,504

Unrealized interest income

     612,371      1,206,474

(b) Operating Lease

As at December 31, 2025 and 2024, future minimum lease receipts expected under non-cancellable lease contracts are as follows:

 

(in thousands of Korean won)    2025      2024  

Within 1 year

     1,468,167        1,429,734  

1—5 years

     936,101        1,292,700  

Over 5 years

     11,063        —   
  

 

 

    

 

 

 
     2,415,331        2,722,434  
  

 

 

    

 

 

 

 

117


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

41. Contingent Liabilities and Commitments

As at December 31, 2025 and 2024, the Company is involved in pending lawsuits as follows:

 

     2025      2024  
(in thousands of Korean won)   

Number of

lawsuits

     Amount     

Number of

lawsuits

     Amount  

Defendant

     38        138,398,618        44        203,538,599  

Plaintiff

     13        226,629,322        16        236,163,306  

The Company expects that these lawsuits do not have significant impact on the financial position.

The Company has entered into various agreements with financial institutions as at December 31, 2025 and 2024, are as follows:

 

        Credit line  
(in thousands of Korean won)   Financial institution   2025     2024  

Overdraft (including daily overdraft)

  Kookmin Bank and others     1,287,450,000       1,265,000,000  

General loan

  Kookmin Bank     40,000,000       40,000,000  

Securities underwriting loan

  KSFC     600,000,000       600,000,000  

Working capital loan (general)

  KSFC     475,000,000       475,000,000  

Note trading at a discount (general)

  KSFC     300,000,000       300,000,000  

Note trading at a discount (trust)

  KSFC    
Limit of subscription
deposits
 
 
   
Limit of subscription
deposits
 
 

Bond dealer’s loan (general)

  KSFC     300,000,000       300,000,000  

Securities underwriting financing

  KSFC     1,710,000,000       1,710,000,000  

Committed line

  Industrial and
Commercial Bank of
China, etc
    480,634,000       452,746,000  

The guarantees and various commitment as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Guarantees

     172,188,000        249,900,000  

Agreement to purchase commercial papers 1

     1,259,846,340      824,171,844

Loan agreements

     1,830,709,680      2,714,231,347

Credit line agreements

     510,628,552      577,479,784

LOC and Investment commitments

     720,198,947        657,453,646  
  

 

 

    

 

 

 
     4,493,571,519        5,023,236,621  
  

 

 

    

 

 

 

 

1

According to the above arrangement, the Company holds the asset-backed short-term bonds amounting to W 86,450 million and W 278,820 million as at December 31, 2025 and 2024, respectively.

The Company has been provided with W 18,557 million and W 14,622 million in guarantees related to provisional attachment and others by Seoul Guarantee Insurance as at December 31, 2025 and 2024, respectively.

The securities in custody as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024      Valuation method  

Trustor securities

     300,600,043,794        240,661,735,301        Fair value  

Saver securities

     2,059,709,772        1,122,794,510        Fair value  

Beneficiary securities

     45,102,838,605        41,779,858,329        Standard selling price  
  

 

 

    

 

 

    
     347,762,592,171        283,564,388,140     
  

 

 

    

 

 

    

 

118


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

As at December 31, 2025, the main lawsuits against the company as a defendant are as follows:

 

(in thousands of Korean won)

    

No. of

lawsuits

 

 

     Amount      Contents    Situation of lawsuits

Return of purchase
price, etc

Unjust gains

(Fund in Australia)

     3        59,926,668      The Company, as a selling company of qualified investor private equity fund that aims to lend money to corporations (borrowers) investing in apartment rental business for disabled people in Australia, intermediated W 326.5 billion of trusts and funds to the individuals and institutional investors. However, the local borrower’s breach of the contract made the fund inoperable and the Company was sued for unjust gains/return of sales price, etc.   

1st lawsuit: 3rd trial in progress

 (1st trial : February 7, 2023. Judgment ordering payment of W 29.8 billion in investment principal and delayed interest thereon

 

 2nd trial : January 29, 2024. Judgment ordering payment of W 12 billion in investment principal and delayed interest thereon with different conclusion)

 

2nd lawsuit: 2nd trial in progress

 (1st trial : February 14, 2024. Judgment ordering payment of W 12.2 billion in investment principal and delayed interest thereon)

 

3rd lawsuit: 3rd trial in progress

 (1st trial :October 26, 2023. Judgment ordering payment of W 8.46 billion in remaining principal and delayed interest on W 8.29 billion in principal

 

 2nd: January 16, 2025. Judgment ordering the return of W4.4 billion, a portion of 8.07 billion paid in ther first trial)

Compensation for
damages

(Winners Delegated
Customer)

     1        4,469,546      8 clients who had signed an investment agency contract with Winners Asset Management Co.,LTD.and opened accounts with the company to trade Nikkei 225 options claimed damages from the company, claiming that the short sales that company conducted as a result of increased intraday risk due to the sharp decline in the Nikkei 225 index caused by COVID-19 in August 2020 was illegal.   

2 plaintiffs filed an appeal

 (1st trial : February 2, 2023. Judgment dismissing all plaintiffs’ claims for damages

 

 2nd trial : October 30, 2025. Judgment dismissing all plaintiffs’ appeal against the first trial)

Damages and
Unjust Gains

(Winners Fund
Investors)

     4        7,202,350      Investors who invested in funds managed by Winners Asset Management Co.,LTD.filed lawsuits against the company, which was an investment broker, claimed compensation for damages or return of unjust gains due to contract cancellation (60 plaintiffs in total)   

1 cases: Appeal filed

 (1st trial : ① September 26, 2024. the company wins in full ② September 18, 2025. the company wins in full)

2 cases: 2nd trial in progress

(1st trial : ① August 22, 2024. the company wins in full ② November 28, 2025. the company wins in full)

1 cases: 1st trial in progress

 

119


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Damages and
Unjust Gains
(TA_DLS Trust)

     7        9,082,031      Investors who invested in KB able DLS Trust (a specific money trust that includes derivative linked securities linked to TA-OPAL Fund, which TransAsia Management invests in trade finance loan receivables) argued that the company’s sales staff misleaded that the principal was guaranteed by an insurance company’s guarantee, and claimed the return of unjust gains by the cancellation of the contract due to the error.   

2 cases: Appeal filed

(1st trial : ① July 23, 2025. the plaintiff win in partially. ② October 23, 2025. the plaintiff win in partially.

5 cases: 1st trial in progress

Unjust Gains

(Heritage Banzaran
DLS)

     3        38,768,140      The company provided false information about the business capabilities of the operator (GPG), etc., thereby causing the plaintiff to misunderstand the key investment conditions of the DLS in this case. Therefore, the plaintiff requested to cancel the acquisition contract for the DLS in this case due to the mistake and claimed the return of the acquisition price of the DLS in this case and the delay damages as unjust gains.    3 cases: 1st trial In progress

The Fair Trade Commission is currently reviewing whether the company has engaged in unfair joint activities with other banks and securities firms, and the results of the deliberation and decision are uncertain at this time.

During the year ended December 31, 2025, the Company underwent a regular tax audit by the Seoul Regional Tax Office for the fiscal years from 2020 to 2024, and paid W 19,398 million in corporate taxes and other taxes (including local income tax) in December 2025 and January 2026. Accordingly, the Company filed an appeal for W 15,249 million in February 2026, considering the items indicated in the tax notice. As at December 31, 2025, the Company did not recognize any tax liabilities for amounts it determined were likely to be refunded through an appeal. However, the final tax liability may change depending on the outcome of the appeal.

 

120


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

42. Related Party Transactions

KB Financial Group Inc. owns 100% of ordinary shares of the Company as at December 31, 2025 and 2024.

Significant balances and transactions, excluding loan and borrowing transactions described in separate notes, with related parties as at December 31, 2025 and 2024, are as follows:

(a) Receivables and payables

 

(in thousands of Korean won)    2025      2024  
   Receivables      Payables      Receivables      Payables  

Subsidiaries

           

KB Securities Hong Kong Ltd.

     74,002        14,098,840        84,710        18,880,643  

KB Securities Vietnam Joint Stock Company

     —         —         294,943        240,183  

KB Digital Innovation & growth New Technology Business Investment Fund

     147,992        —         152,990        —   

Newstar Gimpo 1st Co., Ltd

     160,412        —         —         148,578  

Newstar Believe Co., Ltd. 1

     —         —         —         4,808  

Able Gwonseon 1st Co., Ltd.

     441,336        424,122        921,288        814,697  

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1

     341,266        —         432,356        —   

KB MyeongJi 1st Co., Ltd.

     —         797,554        50,600        480,597  

Able Dangjin 1st Co., Ltd. 1

     —         —         —         274,348  

KB Mapo 2nd Co., Ltd.

     —         721,426        74,812        501,786  

Able Wonchang 1st Co., Ltd. 1

     —         —         534,356        —   

Zitaress 1st Co., Ltd.

     4,142        82,506        14,552        118,467  

Able Beomeo-one Co., Ltd. 1

     —         —         731,322        174,765  

Newstar Gimpo 4th Co., Ltd.

     186,110        7,000,000        367,584        7,000,000  

Powerplay 1st Co., Ltd.

     —         6,327,752        —         752,679  

Able Dosan 1st Co., Ltd 1

     —         —         36,882        185,332  

Able Maseok 1st Co., Ltd.

     —         121,819        209,782        495,339  

TW Seocho 1st Co., Ltd. 1

     —         —         4,403,352        4,188,233  

TW Seocho 2nd Co., Ltd. 1

     —         —         1,028,055        866,767  

Newstar Wave 1st Co., Ltd.

     7,039        725        12,931        750  

Able Next 1st Co., Ltd

     229,203        1,514,996        413,625        1,053,751  

YSMC 1st Co., Ltd.

     1,379,677        1,507,505        —         1,459,480  

Gyeongsan Logis 1st Co., Ltd 1

     —         —         114,236        903,215  

Stoke 2nd Corp

     —         —         3,303,900        —   

Newstar Seongnam 1st Co.,Ltd

     —         —         467,596        —   

KPS Sihwa 1st Co., Ltd.

     3,543,890        —         —         50,900,000  

Newstar NRB First Co., Ltd. 1

     —         —         467,589        1,382,637  

LB Ireland Private Real Estate Investment Trust 8

     683,942        —         443,442        —   

Able alpha Co., Ltd.

     104,469        —         485,550        2,775,155  

Newstar Sina 2nd Co., Ltd. 1

     —         —         8,384,129        766,947  

Able Eunhwasam 2nd Co., Ltd.1

     —         —         4,281,657        1,968,572  

Black Sapphire Holdings Co., Ltd. 1

     —         —         835,027        1,279,945  

ABLE GUNPO 1ST CO.,LTD. 1

     —         —         2,606,639        2,149,506  

NewStar Yui the 1st 1

     —         —         1,982,766        2,063,912  

Newstar Gimpo 7th Co.,Ltd.

     3,626,497        45,680,442        6,698,303        47,596,046  

able hi position 1st

     1,209,231        1,177,434        4,537,949        4,210,694  

Graha 2nd Co., Ltd. 1

     —         —         694,486        769,948  

 

121


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    2025      2024  
   Receivables      Payables      Receivables      Payables  

Able Yongin Wonsam 2nd Co., Ltd.

     4,602,335        4,209,172        6,588,440        6,490,651  

TRUE HOUSE FIRST CO., LTD.

     575,893        490,354        1,376,876        1,599,011  

Breeze Air Primary Co.,Ltd. 1

     —         —         721,576        1,134,942  

Able Gongpyeong 3rd Co.,Ltd

     567,419        778,011        4,304,449        3,378,973  

NEW STAR L CARD 1ST CO., LTD.

     3,554,932        2,989,982        12,248,819        12,020,104  

Olivia 1st Co.,Ltd.

     —         88,376        —         433,489  

THE APOGEE THE FIRST CO., LTD. 1

     —         —         116,204        112,864  

EULJI NAIN 1ST CO., LTD. 1

     —         —         7,327,139        7,143,309  

Able Civic 4th Co., Ltd. 1

     —         —         9,208,387        9,125,806  

NEWSTAR EXPER 1ST CO., LTD. 1

            —         16,868,438        16,684,931  

Able Sewoon Co., Ltd.

     9,337        —         —         —   

New Star YJ Second Co., Ltd

     178,630        —         —         —   

KB Infra 4th Co.,Ltd.

     142,650        23,551        —         —   

New Star Sinar Third Co., Ltd

     1,425,118        555,457        —         —   

HJ GALAXY No.4 Co., ltd

     5,218,050        5,789,101        —         —   

Hyosung Vina Second Co., Ltd

     4,122,218        4,242,460        —         —   

newstarwoncle 1st. Co. ltd

     3,332,464        2,889,422        —         —   

NetFabric Suncheon First Co., Ltd.

     7,292,087        6,389,765        —         —   

Newstar Songam 1st Co., ltd.

     —         189,378        —         —   

New Star SJ First Co., Ltd

     371,364        510,444        —         —   

New Star REITs First Co., Ltd

     611,920        662,470        —         —   

Newstar Cine 1st Co., ltd.

     13,286,929        13,605,875        —         —   

Next Yeongjong First Co., Ltd.

     13,674,382        13,006,981        —         —   

New Star KM First Co., Ltd

     828,632        808,092        —         —   

Newstar Next 1st Co., ltd.

     —         1,675,006        —         —   

Newstar Next 2nd Co., ltd.

     —         1,301,198        —         —   

Newstar Doan first Co., Ltd

     1,229,800        1,474,110        —         —   

PAV Co., Ltd

     173,025        168,194        —         —   

Still No.1 2nd Co., Ltd

     374,548        —         —         —   

Newstar L Chemi 1st

     1,402,722        —         —         —   

Parent Company

           

KB Financial Group Inc.

     177,981,457        129,572,184               100,482,726  

Others

           

Kookmin Bank

     61,627,321        116,482,428        151,679,560        91,316,188  

KB Asset Management Co., Ltd.

     —         548               34,401  

KB Real Estate Trust Co., Ltd.

     —         355               417  

KB Investment Co., Ltd.

     751,581        131        848,476        165  

KB Data System Co., Ltd.

     5,356,594        356,049        925,927        331,681  

KB Kookmin Card Co., Ltd.

     14,395        9,066,102        455        8,427,724  

KB Savings Bank Co., Ltd.

     —         574               657  

KB Capital Co., Ltd.

     1,035,197        1,065,333        1,416,693        2,850,380  

KB Insurance Co., Ltd.

     151,341,852        22,345,124        6,846,890        92,036,600  

KB Life Insurance Co., Ltd.

     44,486,042        18,286,691        1,062,706        4,440,280  

KB Wisestar Private Real Estate Fund Investment Trust No. 1

     —         —         5,274         

Other funds

     105,460        1,743,740        71,459        6,875,206  

 

1

These companies are not related parties as at December 31, 2025.

 

122


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(b) Revenue and expenses

 

(in thousands of Korean won)

   2025      2024  
   Revenue      Expenses      Revenue      Expenses  

Subsidiaries

           

KB Securities Hong Kong Ltd.

     215,248        12,218,873        203,122        6,180,878  

KB Securities Vietnam Joint Stock Company

     95,258        —         48,691        20,249  

KB Digital Innovation&growth New Technology Business Investment Fund

     147,991        —         152,990        —   

Newstar Gimpo 1st Co., Ltd

     1,728,627        —         1,392,907        —   

Newstar Believe Co., Ltd. 1

     —         —         725,687        —   

Able Gwonseon 1st Co., Ltd.

     550,623        —         386,132        —   

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1

     341,266        —         432,356        —   

KB MyeongJi 1st Co., Ltd.

     449,400        316,957        98,944        221,272  

Able Dangjin 1st Co., Ltd. 1

     —         269,236        1,514,937        —   

KB Mapo 2nd Co., Ltd.

     45,188        219,640        80,945        —   

Able Wonchang 1st Co., Ltd. 1

     —         534,356        534,356        —   

Zitaress 1st Co., Ltd.

     25,551        —         53,418        —   

Able Beomeo-one Co., Ltd. 1

     —         323,464        —         395,587  

Newstar Gimpo 4th Co., Ltd.

     199,566        141,040        516,388        —   

Powerplay 1st Co., Ltd.

     —         5,575,073        —         545,771  

Able Dosan 1st Co., Ltd 1

     148,450        —         —         98,210  

Able Maseok 1st Co., Ltd.

     704,413        —         3,819,878        —   

TW Seocho 1st Co., Ltd. 1

     —         215,119        6,904,954        —   

TW Seocho 2nd Co., Ltd. 1

     —         161,288        1,269,913        —   

Newstar Wave 1st Co., Ltd.

     3,133        —         1,244,112        —   

Able Next 1st Co., Ltd

     94,665        740,332        198,310        110,855  

YSMC 1st Co., Ltd.

     1,448,529        —         —         776,685  

Gyeongsan Logis 1st Co., Ltd 1

     788,978        —         —         1,158,168  

Stoke 2nd Corp

     —         —         4,049,076        —   

Newstar Seongnam 1st Co., Ltd

     62,404        —         3,384,135        —   

KPS Sihwa 1st Co., Ltd.

     54,443,890        —         6,682,041        47,048,355  

Newstar NRB First Co., Ltd. 1

     964,041        —         2,391,066        —   

LB Ireland Private Real Estate Investment Trust 8

     240,500        —         240,500        —   

Able alpha Co., Ltd.

     2,394,074        —         145,648        2,428,373  

Newstar Sina 2nd Co., Ltd. 1

     291,387        —         14,685,095        3,779,883  

Able Eunhwasam 2nd Co., Ltd. 1

     —         —         1,993,348        —   

Black Sapphire Holdings Co., Ltd. 1

     —         835,027        1,881,282        —   

ABLE GUNPO 1ST CO., LTD. 1

     348,415        —         1,040,179        —   

NewStar Yui the 1st 1

     1,101,192        —         2,320,047        1,101,192  

Newstar Gimpo 7th Co., Ltd.

     1,967,504        1,773,707        2,908,511        42,596,254  

able hi position 1st

     3,344,160        —         2,402,335        —   

Graha 2nd Co., Ltd. 1

     —         —         336,947        —   

Able Yongin Wonsam 2nd Co., Ltd.

     2,450,265        —         1,245,118        —   

TRUE HOUSE FIRST CO., LTD.

     307,675        —         248,197        —   

Breeze Air Primary Co., Ltd. 1

     1,085,363        —         670,634        —   

Able Gongpyeong 3rd Co., Ltd

     828,308        —         929,476        —   

NEW STAR L CARD 1ST CO., LTD.

     1,565,236        —         232,715        —   

Olivia 1st Co., Ltd.

     600,867        —         —         433,489  

THE APOGEE THE FIRST CO., LTD. 1

     —         2,984        22,716        14,376  

EULJI NAIN 1ST CO., LTD. 1

     —         —         183,830        —   

Able Civic 4th Co., Ltd. 1

     303,269        —         90,581        —   

NEWSTAR EXPER 1ST CO., LTD. 1

     3,820,713        —         187,507        —   

 

123


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)

   2025      2024  
   Revenue      Expenses      Revenue      Expenses  

Able Gongpyeong 1st Co., Ltd 1

     —         —         124,722        —   

ABR Joongang2 1st Co., Ltd 1

     —         —         337,429        —   

Able Gasan 1st Co., Ltd. 1

     —         —         112,432        —   

Able Sewoon Co., Ltd.

     9,337        —         195,190        —   

Able PT 1st Co., Ltd 1

     —         —         8,599        —   

Newstar Plus 1st Co., Ltd. 1

     —         —         84,843        —   

Able MK 1st co. ltd 1

     —         —         115,722        —   

Newstar Sina Co., Ltd. 1

     —         —         928,911        —   

KB Gold 1st Co., Ltd. 1

     —         —         287,094        —   

KB Infra 2nd Co., Ltd. 1

     —         —         87,532        —   

HD Value 1st Co., Ltd. 1

     —         —         38,658        —   

Newstar Enerbil 1st Co., Ltd. 1

     —         —         260,790        —   

KB SmartSchool 1st Co., Ltd. 1

     —         —         99,778        —   

Bighouse 7th Co., Ltd. 1

     —         —         146,219        —   

GDIC 2nd co. ltd 1

     —         —         3,657,319        —   

Able Dongtan 1st Co., Ltd. 1

     —         —         3,009,210        —   

Newstar Gimpo 5th Co., Ltd. 1

     —         —         36,000,000        —   

Able Banpo 1st Co., Ltd. 1

     —         —         2,989,765        —   

Able Banpo 2nd Co., Ltd. 1

     —         —         2,356,168        —   

Newstar one-firm 2023-1 5th. Co., Ltd. 1

     —         —         301,342        —   

French Shine 1st Co., Ltd. 1

     —         —         —         432,802  

Able Bonri 1st Co., Ltd. 1

     —         —         —         4,657,198  

Newstar JH Center Co., Ltd. 1

     —         —         1,642,185        —   

Able TY 2nd Co., Ltd. 1

     —         —         2,888,857        —   

KBFG Securities America Inc.

     —         9,421,256        —         4,405,172  

JB New Jersey Private Real Estate Fund 1 1

     —         —         344,513        —   

Vestas Qualified Investors’ Private Real Estate Fund Investment Trust No. 38 1

     —         —         1,724,448        —   

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

     —         —         182,451        —   

GVA Europe Pre-IPO Private Investment Trust No.1

     4,706,084        —         2,452,274        —   

LIFE Global Reits Pre-IPO General Private Investment Trust 1

     4,079,629        —         4,392,801        —   

K-1 23th Yeoksam Real Estate Investment Trust Company 1

     2,248,043        —         5,028,452        —   

Keppel Private Real Estate Investment Trust No.13 1

     —         —         1,410,095        —   

E&F Blacksapphire Private Equity Fund 1

     151,631        —         600,000        —   

Able Civic Third Co., Ltd. 1

     —         —         64,855        —   

Lalaroro 1st Co., Ltd. 1

     —         —         318,817        —   

New Star YJ Second Co., Ltd

     5,126,685        —         —         —   

KB Infra 4th Co., Ltd.

     536,192        23,551        —         —   

MS Cheongna No.2 Co., Ltd.

     911,780        —         —         —   

New Star Sinar Third Co., Ltd

     2,529,961        1,860,999        —         —   

Buu 1st Co., Ltd. 1

     100        —         —         —   

Prime Twin Co., Ltd 1

     210,262        —         —         —   

New Star Smile First Co., Ltd 1

     911,616        —         —         —   

HJ GALAXY No.4 Co., ltd

     1,289,353        834,404        —         —   

Newstar Solution 2nd Co., Ltd 1

     1,435        —         —         —   

Hyosung Vina Second Co., Ltd

     1,061,759        —         —         —   

newstarwoncle 1st. Co. ltd

     443,042        —         —         —   

NetFabric Suncheon First Co., Ltd.

     1,730,088        —         —         —   

 

124


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)

   2025      2024  
   Revenue      Expenses      Revenue      Expenses  

newstarseongsu 1st. Co. ltd 1

     312        —         —         —   

Newstar Songam 1st Co., ltd.

     60,712        180,090        —         —   

New Star SJ First Co., Ltd

     80,365        —         —         —   

New Star REITs First Co., Ltd

     74,450        —         —         —   

Newstar Cine 1st Co., ltd.

     281,054        —         —         —   

Next Yeongjong First Co., Ltd.

     6,593,401        —         —         —   

New Star KM First Co., Ltd

     28,540        —         —         —   

Newstar Next 1st Co., ltd.

     —         1,675,006        —         —   

Newstar Next 2nd Co., ltd.

     —         1,301,198        —         —   

Newstar Doan first Co., Ltd

     9,300        —         —         —   

PAV Co., Ltd

     9,831        —         —         —   

Still No.1 2nd Co., Ltd

     877,107        —         —         —   

Newstar L Chemi 1st

     1,402,722        —         —         —   

Associates

           

KBTS Technology Venture Private Equity Fund

     170,353        —         174,883        —   

KB-SJ Tourism Venture Fund

     788,468        —         1,789,462        —   

KB SPROTT Renewable Private Equity Fund I

     77,970        —         255,062        —   

KB-Stonebridge Secondary Private Equity Fund

     364,486        —         416,636        —   

KB-UTC Inno-Tech Venture Fund

     146,853        —         230,269        —   

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     800,322        —         619,004        —   

KB Material and Parts No. 1 PEF 1

     —         —         132,258        —   

KB Special Purpose Acquisition Company No.21 1

     —         —         135,842        —   

KB-KTB Technology Venture Fund

     398,659        —         341,826        —   

KB-GeneN Medical Venture Fund 1

     88,800        —         88,800        —   

KB-BridgePole Venture Investment Fund 1

     —         —         460,776        —   

KB-Kyobo New Mobility Power Fund 1

     —         —         75,523        —   

KB-FT 1st Green Growth Investment Fund

     135,415        —         135,639        —   

KB-NP Green ESG New Technology Venture Capital Fund

     1,095,469        —         1,133,636        —   

KB Special Purpose Acquisition Company No.25

     65,452        —         —         175,265  

KB Special Purpose Acquisition Company No.26 1

     —         —         —         53,795  

KB-SUSUNG 1st Investment Fund

     142,365        —         192,368        —   

KB Special Purpose Acquisition Company No.27

     405,334        —         —         176,877  

KB-BridgePole Venture Investment Fund #2 1

     105,000        —         105,000        —   

U-KB Credit No.1 Private Equity

     967,500        —         970,151        —   

KB Special Purpose Acquisition Company No.28 1

     —         —         1,292,589        —   

KB Special Purpose Acquisition Company No.29

     143,758        —         1,735,480        —   

AKK Robotech Valueup New Technology Investment Fund 1

     235,495        —         101,116        —   

KB-SOLIDUS Healthcare Investment Fund

     860,181        —         768,198        —   

KB-CJ Venture Fund 1st

     150,000        —         79,918        —   

KB-SUSUNG 2nd Investment Fund

     154,772        —         77,518        —   

KB KONEX Market Vitalization Fund 1

     —         —         3,084,375        —   

KB Star REIT

     9,442,306        —         10,263,978        —   

KB Special Purpose Acquisition Company No.30

     57,619        —         1,620,135        —   

 

125


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)

   2025      2024  
   Revenue      Expenses      Revenue      Expenses  

KB Special Purpose Acquisition Company No.31

     177,402        —         2,111,082        —   

KB-Cyrus Tourism Venture Fund

     337,500        —         63,627        —   

KB-IMM Newstar Real Estate Private Fund 1

     2,277,815        —         —         —   

KB Special Purpose Acquisition Company No.33

     2,214,139        —         —         —   

KBLB Middle Market Enterprises Innovation Private Equity Fund

     1,199,742        —         —         —   

Semicolon Susong Commissioned Real Estate Investment Trust

     5,650,210        —         —         —   

KB-Novus Genesis Private Equity Fund

     103,905        —         —         —   

AIM-KB-DOUBLE Connected Future Investment Fund

     30,378        —         —         —   

KB-SP Private Equity Fund IV 1

     62,547        —         —         —   

E&I Holdings Co., Ltd 1

     3,446,057        —         —         —   

IMM global Secondary 1-1 Equity Private Fund

     3,511        —         —         —   

K-1 23th Yeoksam Real Estate Investment Trust Company 2

     2,334,156        —         —         —   

KB-IMM Newstar Real Estate Private Fund 2

     138,002        —         —         —   

Parent Company

           

KB Financial Group Inc.

     1,421,760        65,443        778,876        99,196  

Others

           

Kookmin Bank

     75,182,466        196,670,594        176,455,808        143,344,573  

KB Asset Management Co., Ltd.

     903        684,918        782        839,780  

KB Real Estate Trust Co., Ltd.

     622        7,014        215,636        937  

KB Investment Co., Ltd.

     1,570,303        5        1,666,529        6  

KB Data System Co., Ltd.

     1,021        2,722,953        8,483        5,749,905  

KB Kookmin Card Co., Ltd.

     111,825        1,017,147        57,063        837,257  

KB Savings Bank Co., Ltd.

     996        69        23        23  

KB Capital Co., Ltd.

     608,343        77,590        492,222        41,598  

KB Insurance Co., Ltd.

     215,567,089        —         6,994,519        56,730,129  

KB Life Insurance Co., Ltd.

     44,935,958        2,604,916        1,112,355        469,723  

KB Wisestar Private Real Estate Fund Investment Trust No. 1

     9,549        —         110,292        —   

Other funds

     17,287,679        —         22,403,901        —   

Retirement pension

     1,222,235        —         1,230,487        —   

The Company

           

Employees

     773,600        —         379,157        —   

 

1 

These companies are excluded from related parties during the year ended December 31, 2025 or 2024. The transaction amounts are up to the date of the exclusion.

2

These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025.

 

126


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(c) Significant loan and borrowing transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

   

2025

 
(in thousands of Korean won)   Accounts   Beginning
balance
    Increase     Decrease     Other     Ending
balance
 

Subsidiaries

           

Newstar Gimpo 1st Co., Ltd

  Loans     37,139,957       —        (17,774,760     198,789       19,563,986  

LB Ireland Private Real Estate Investment Trust 8

  Loans     —        —        —        —        —   

Able Dangjin 1st Co.,Ltd. 1

  Loans     25,205,000       —        (25,205,000     —        —   

Newstar Sina 2nd Co., Ltd. 1

  Loans     12,344,638       —        (11,155,400     (1,189,238     —   

Able Wonchang 1st Co., Ltd. 1

  Loans     9,224,719       —        (10,000,000     775,281       —   

Stoke 2nd Corp

  Loans     64,873,019       —        —        (28,533,283     36,339,736  

ABLE GUNPO 1ST

CO.,LTD. 1

  Loans     9,940,618       —        (10,000,000     59,382       —   

Gyeongsan Logis 1st Co., Ltd 1

  Loans     —        18,000,000       (18,000,000     —        —   

Black Sapphire Holdings Co.,Ltd. 1

  Loans     139,594,847       —        (140,000,000     405,153       —   

New Star YJ Second Co., Ltd

  Loans     —        100,000,000       —        (141,930     99,858,070  

Able alpha Co., Ltd.

  Loans     —        28,712,000       —        (6,000,000     22,712,000  

KB Infra 4th Co.,Ltd.

  Loans     —        19,855,600       —        47,683       19,903,283  

KPS Sihwa 1st Co., Ltd.

  Loans     —        258,000,000       —        (87,800,000     170,200,000  

MS Cheongna No.2 Co., Ltd.

  Loans     —        99,999,952       —        —        99,999,952  

Still No.1 2nd Co., Ltd

  Loans     —        50,000,000       —        (65,722     49,934,278  

Newstar L Chemi 1st

  Loans     —        199,812,500       —        —        199,812,500  

Able Sewoon Co., Ltd.

  Loans     —        2,400,000       —        —        2,400,000  

Associates

           

KB Special Purpose Acquisition Company No.21 1

  Hybrid bond with securities-like features     3,122,444       —        (3,122,444     —        —   

KB Special Purpose Acquisition Company No.25

  Hybrid bond with securities-like features     1,849,919       —        —        65,453       1,915,372  

KB Special Purpose Acquisition Company No.26 1

  Hybrid bond with securities-like features     2,150,426       —        —        (2,150,426     —   

KB Special Purpose Acquisition Company No.27

  Hybrid bond with securities-like features     5,876,876       —        —        405,334       6,282,210  

 

127


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

   

2025

 
(in thousands of Korean won)   Accounts   Beginning
balance
    Increase     Decrease     Other     Ending
balance
 

KB Special Purpose Acquisition Company No.28 1

  Hybrid bond with securities-like features     2,112,589       —        —        (2,112,589     —   

KB Special Purpose Acquisition Company No.29

  Hybrid bond with securities-like features     3,015,480       —        —        143,758       3,159,238  

KB Special Purpose Acquisition Company No.30

  Hybrid bond with securities-like features     2,835,135       —        —        57,619       2,892,754  

KB Special Purpose Acquisition Company No.31

  Hybrid bond with securities-like features     4,301,082       —        —        177,402       4,478,484  

KB Special Purpose Acquisition Company No.33

  Hybrid bond with securities-like features     —        2,090,000       —        2,214,139       4,304,139  

Others

           

Kookmin Bank

  Deposits 2     493,552,397       —        —        (131,468,251     362,084,146  
  Borrowings     —        857,554,023       (856,523,389     —        1,030,634  

KB Kookmin Card Co., Ltd.

  Debt Securities     —        10,001,122       (10,001,122     —        —   

KB Capital Co., Ltd.

  Debt Securities     —        10,002,628       (10,002,628     —        —   

Executives

  Deposit Liabilities     373,997       510,499       (217,242     —        667,254  

The Company

           

Employees

  Loans to employees     23,488,800       20,235,774       (6,466,148     —        37,258,426  

 

1 

These companies are not related parties of the Company as at December 31, 2025.

2

Transactions such as settlement payments for business reasons and deposits that can be deposited and withdrawn at any time between related parties are disclosed in net amounts.

 

   

2024

 
(in thousands of Korean won)   Accounts   Beginning
balance
    Increase     Decrease     Other     Ending
balance
 

Subsidiaries

           

Newstar Gimpo 1st Co., Ltd

  Loans     16,300,000       41,400,000       (30,251,134     9,691,092       37,139,958  

Able MK 1st co. ltd 1

  Loans     30,806,681       —        (31,000,000     193,319       —   

KB Gold 1st Co., Ltd. 1

  Loans     20,000,000       —        (20,000,000     —        —   

Able Dangjin 1st Co., Ltd.

  Loans     20,490,636       4,060,000       —        654,364       25,205,000  

Newstar Sina 2nd Co., Ltd.

  Loans     10,806,024       —        —        1,538,614       12,344,638  

KB Tongyoung 1st Co., Ltd 1

  Loans     20,580,850       —        (20,710,000     129,150       —   

Able Wonchang 1st Co., Ltd.

  Loans     8,460,892       —        —        763,827       9,224,719  

Stoke 2nd Corp

  Loans     —        73,000,000       —        (8,126,981     64,873,019  

ABLE GUNPO 1ST CO., LTD.

  Loans     —        10,000,000       —        (59,382     9,940,618  

 

128


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

   

2024

 
(in thousands of Korean won)   Accounts   Beginning
balance
    Increase     Decrease     Other     Ending
balance
 

Black Sapphire Holdings Co., Ltd.

  Loans     —        140,000,000       —        (405,153     139,594,847  

Newstar one-firm 2023-1 3rd. Co., Ltd. 1

  Corporate commercial papers     20,806,683       —        —        (20,806,683     —   

Newstar one-firm 2023-1 4th. Co., Ltd. 1

  Corporate commercial papers     52,262,896       —        —        (52,262,896     —   

Associates

           

KB Special Purpose Acquisition Company No.21

  Hybrid bond with securities-like features     2,986,602       —        —        135,842       3,122,444  

KB Special Purpose Acquisition Company No.22 1

  Hybrid bond with securities-like features     2,984,646       —        —        (2,984,646     —   

KB Special Purpose Acquisition Company No.23 1

  Hybrid bond with securities-like features     1,488,699       —        —        (1,488,699     —   

KB Special Purpose Acquisition Company No.25

  Hybrid bond with securities-like features     2,025,184       —        —        (175,265     1,849,919  

KB Special Purpose Acquisition Company No.26

  Hybrid bond with securities-like features     2,204,221       —        —        (53,795     2,150,426  

KB Special Purpose Acquisition Company No.27

  Hybrid bond with securities-like features     6,053,752       —        —        (176,876     5,876,876  

KB Special Purpose Acquisition Company No.28

  Hybrid bond with securities-like features     —        995,000       —        1,117,589       2,112,589  

KB Special Purpose Acquisition Company No.29

  Hybrid bond with securities-like features     —        1,490,000       —        1,525,480       3,015,480  

KB Special Purpose Acquisition Company No.30

  Hybrid bond with securities-like features     —        1,390,000       —        1,445,135       2,835,135  

KB Special Purpose Acquisition Company No.31

  Hybrid bond with securities-like features     —        2,190,000       —        2,111,082       4,301,082  

Others

           

Kookmin Bank

  Deposits 2     367,980,199       —        —        125,572,198       493,552,397  
  Borrowings     —        721,678,573       (721,678,573     —        —   

KB Kookmin Card Co., Ltd.

  Debt Securities     30,127,334       —        (30,127,334     —        —   

Executives

  Deposit Liabilities     635,217       283,283       (544,503     —        373,997  

The Company

           

Employees

  Loans to employees     12,587,095       16,252,859       (5,351,154     —        23,488,800  

 

129


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

1 

These companies are not related parties of the Company as at December 31, 2024.

2

Transactions such as settlement payments for business reasons and deposits that can be deposited and withdrawn at any time between related parties are disclosed in net amounts.

In addition to the above, the balance of hybrid securities held by KB Financial Group Inc., issued by the Company as at December 31, 2025, is W 530,000 million (2024 : W 530,000 million), and the related dividend payment for the year ended December 31, 2025 is W 26,600 million (2024 : W 31,913 million).

And the dividend paid by the Company to KB Financial Group Inc., the parent company, through disposal of retained earnings in 2025 during the year ended December 31, 2025 is W 580,000 million (2024 : W 150,000 million).

Meanwhile, the above financial transactions do not include details of increases or decreases in deposits that occur for business reasons between related parties.

(d) Other transactions with related parties for the years ended December 31, 2025 and 2024, are as follows:

 

(In thousands of Korean won)    2025  
     Contribution      Collection and others  

Subsidiaries

     

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund 1

     —         7,665,000  

KB Securities ESG Value Enhancement Fund

     1,000,000        —   

Pacific US BlackRock Private Placement Real Estate Fund

Investment Trust No. 15

     —         2,788,442  

K-1 23th Yeoksam Real Estate Investment Trust Company 2

     —         15,000,000  

E&F Blacksapphire Private Equity Fund 1

     —         40,000,000  

PineStreet AIOFIII Infrastructure General Private Trust No.2

     4,720,405        —   

Samsung Vista Credit BDC Private Investment No.2

     22,026,000        —   

Mangrove Feeder Fund

     —         3,971,100  

Associates

     

KB Special Purpose Acquisition Company No.21 1

     —         10,000  

KB Special Purpose Acquisition Company No.26 1

     —         5,000  

KB Special Purpose Acquisition Company No.28 1

     —         5,000  

KB Special Purpose Acquisition Company No.32

     10,000        —   

KB New Paradigm Agriculture Venture Fund

     —         375,000  

KB KONEX Market Vitalization Fund 1

     —         540,000  

KB-KDBC New Technology Business Investment Fund

     —         1,500,000  

KB-SJ Tourism Venture Fund

     —         190,000  

KB-Stonebridge Secondary Private Equity Fund

     —         1,248,439  

KB-SP Private Equity Fund IV 1

     —         2,494,808  

KB-NAU Special Situation Corporate Restructuring Private

Equity Fund

     1,800,000        1,700,815  

KB Digital Platform Fund

     10,000,000        —   

KB-SOLIDUS Healthcare Investment Fund

     1,316,667        —   

JS Private Equity Fund III

     —         749,248  

THE CHAEUL FUND NO.1 1

     —         1,000,000  

POSITVE Sobujang Venture Fund #1 1

     —         879,121  

KB-NP Green ESG New Technology Venture Capital Fund

     3,480,000        1,136,153  

Hisstory 2022 Fintech Fund 1

     —         2,000,000  

KB Bio Private Equity Investment Fund IV 1

     —         7,500,000  

 

130


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(In thousands of Korean won)    2025  
     Contribution      Collection and others  

KB-SUSUNG 1st Investment Fund

     —         946,000  

Shinhan-Eco Venture Fund 2nd

     25,000        190,000  

2023 JB Newtech No.2 Fund 1

     —         1,405,557  

U-KB Credit No.1 Private Equity

     11,953,489        —   

AKK Robotech Valueup New Technology Investment Fund 1

     —         1,000,000  

IMM global Secondary 1-1 Equity Private Fund

     756,186        162,251  

NOVORSEC-SJG Consumer Secondary Fund 1

     —         1,700,000  

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership

     10,215,000        —   

KB-Cyrus Tourism Venture Fund

     1,000,000        —   

NICE DATA INTELLIGENCE VENTURE FUND 1

     —         1,000,000  

Pectus Hanwha Fund No.2 1

     —         2,000,000  

KB-IMM Newstar Real Estate Private Fund 1

     19,386,033        —   

KBLB Middle Market Enterprises Innovation Private Equity Fund

     4,284,000        —   

YG AI Industrial Automation Solutions FUND

     2,000,000        —   

KB-Novus Genesis Private Equity Fund

     2,300,000        —   

KB Special Purpose Acquisition Company No.33

     160,000        —   

ATP TP VC Fund No.1

     2,000,000        —   

AIM-KB-DOUBLE Connected Future Investment Fund

     1,000,000        —   

KB-IMM Newstar Real Estate Private Fund 2

     16,509,818        —   

IMM Korea Beauty Co-Invest Private Equity Fund

     50,000,000        —   

KB-GVA Premier Mezzanine Investment Fund

     500,000        —   

KB-ANDA Deep Tech Venture Fund

     1,249,500        —   

Others

     

KB BMO Senior Loan Private Special Asset Fund 2

     —         6,588,099  

KB Overseas Investment Private Real Estate Investment Trust No. 22

     4,016,340        —   

KB Wisestar Private Real Estate Fund Investment Trust No. 1

     —         2,414,882  

KB North America Jefferies Private Special Asset Investment Trust No.1

     4,683,542        1,346,657  

KB North America Jefferies Private Special Asset Investment Trust No.2

     262,750        89,659  

KB Corporation Dollar MMF(USD)

     28,989,000        43,844,420  

Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1

     22,857        10,442  

KB BXC GREEN CREDIT Infra General Private Special Asset Fund 2

     44,338        28,032  

KB Apax Global Buyout Fund

     1,912,740        —   

KB Global Infra Private Special Asset Fund No.6

     —         130,507  

KB Overseas Investment Private Real Estate Investment Trust No. 35

     50,606        —   

KB Global Senior Loan Private Fund No.1(USD)

     18,489,479        5,808,597  

KB Wisestar General Real Estate Fund 24

     14,700,000        14,700,000  

KB Global Platform Fund

     —         2,880,000  

KB New Deal Innovation Fund

     —         1,000,000  

Paramark KB Fund I

     1,830,000        411,000  

KB Secondary Plus Fund

     —         1,676,310  

KB Prime Digital Platform Fund

     1,125,000        —   

KB Scale-up Fund No.2

     3,500,000        —   

KB Global Platform Fund No.2

     2,400,000        —   

Startup Korea KB Secondary Fund

     1,500,000        1,961  

Timefolio The Time-Frontier Star Specialized Private Investment Trust

     10,097,349        490,175  

KB Wisestar General Real Estate Fund 21

     8,899,000        230,400  

KB ValueRise Blind Private Real Estate Fund No.1

     10,684,210        —   

PineStreet AIOFIII Infrastructure General Private Trust No.2

     141,706        1,265  

KB BX Europe Infra Private SpecialAsset Fund 1(EUR)

     4,177,909        —   

KB RISE Short-Term MSB ETF

     71,909,225        71,909,111  

KB Wisestar General Real Estate Fund 28

     20,500,000        —   

 

131


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

1

These companies are not related parties of the Company as at December 31, 2025.

2

These investments are reclassified from investments in subsidiaries to associates due to disposal in partially for the year ended December 31, 2025.

 

(In thousands of Korean won)    2024  
     Contribution      Collection and others  

Subsidiaries

     

KB Pre-IPO 2nd (TCB) New Technology Business Investment Fund

     —         3,885,000  

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

     933,277        7,677,053  

Mangrove Feeder Fund

     —         17,900,820  

K-1 23th Yeoksam Real Estate Investment Trust Company

     —         15,000,000  

KB Securities ESG Value Enhancement Fund

     1,000,000        —   

E&F Blacksapphire Private Equity Fund

     40,000,000        —   

Global One Professional Investment Type Private U.S. Real Estate Investment Trust No. 2(H)

     1,476,026        —   

Keppel Private Real Estate Investment Trust No.13

     —         25,000,000  

Associates

     

KB Special Purpose Acquisition Company No.22 1

     —         10,000  

KB Special Purpose Acquisition Company No.28

     5,000        —   

KB Special Purpose Acquisition Company No.29

     10,000        —   

KB Special Purpose Acquisition Company No.30

     10,000        —   

KB Special Purpose Acquisition Company No.31

     10,000        —   

KB New Paradigm Agriculture Venture Fund

     —         825,000  

KB KONEX Market Vitalization Fund

     —         75,000  

KB-KDBC New Technology Business Investment Fund

     —         300,000  

KBTS Technology Venture Private Equity Fund

     —         704,000  

KB-SJ Tourism Venture Fund

     —         4,030,000  

KB-Stonebridge Secondary Private Equity Fund

     —         190,539  

KB-UTC Inno-Tech Venture Fund

     —         112,500  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     4,482,000        3,889,195  

KB Material and Parts No. 1 PEF 1

     —         3,400,000  

KB Global Commerce Private Equity Investment Fund 1

     —         7,000,000  

KB-KTB Technology Venture Fund

     2,000,000        —   

KB Digital Platform Fund

     10,000,000        —   

KB-SOLIDUS Healthcare Investment Fund

     1,300,000        —   

KB-BridgePole Venture Investment Fund 1

     —         136,000  

KB-Kyobo New Mobility Power Fund 1

     —         3,000,000  

JS Private Equity Fund III

     —         754,979  

POSITVE Sobujang Venture Fund #1

     —         1,120,879  

KB-NP Green ESG New Technology Venture Capital Fund

     7,920,000        —   

LAKEWOOD-AVES Fund No.1 1

     —         2,000,000  

KB-SUSUNG 1st Investment Fund

     —         924,000  

Friend 55 New Technology Business Investment Fund 1

     —         1,200,000  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     152,000        —   

DSIP-Pharos Bioenergy Fund 1

     —         4,000,000  

Shinhan-Eco Venture Fund 2nd

     225,000        —   

2023 JB Newtech No.2 Fund

     —         394,443  

U-KB Credit No.1 Private Equity

     279,070        —   

Timefolio Athleisure Investment Fund

     4,000,000        —   

COMPA Global Scale-Up Fund No.3

     1,000,000        —   

AKK Robotech Valueup New Technology Investment Fund

     1,000,000        —   

YG MCE PROJECT No.1 Fund

     1,500,000        —   

HI YG Win-win Fund No.2

     2,000,000        —   

 

132


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(In thousands of Korean won)    2024  
     Contribution      Collection and others  

KB-CJ Venture Fund 1st

     1,800,000        —   

Elohim-Bilanx aerospace No.1 Fund

     2,000,000        —   

KB-SUSUNG 1st Investment Fund

     2,000,000        —   

IMM global Secondary 1-1 Equity Private Fund

     2,819,038        —   

LIB Material Investment Fund

     4,098,144        —   

NOVORSEC-SJG Consumer Secondary Fund

     1,700,000        —   

KBSBI Global High-tech Strategic Private Equity Investment

Limited Partnership

     5,059,098        —   

KB-Cyrus Tourism Venture Fund

     1,000,000        —   

IBKS Design Fund

     2,000,000        —   

NICE DATA INTELLIGENCE VENTURE FUND

     1,000,000        —   

Pectus Hanwha Fund No.2

     2,000,000        —   

KB-IMM Newstar Real Estate Private Fund 1

     20,897,275        —   

Others

     

KB BMO Senior Loan Private Special Asset Fund 2

     —         5,119,216  

KB Overseas Investment Private Real Estate Investment Trust No. 22

     2,728,938        853,778  

KB Global Platform Fund

     —         2,540,000  

Paramark KB Fund I

     2,710,000        —   

KB Prime Digital Platform Fund

     900,000        —   

KB Scale-up Fund No.2

     1,500,000        —   

KB Global Platform Fund No.2

     3,600,000        —   

KB Overseas Investment Private Real Estate Investment Trust No. 35

     50,535        —   

KB North America Jefferies Private Special Asset Investment Trust No.2

     38,129        —   

KB KBSTAR Money Market Active

     10,090,203        81,692,923  

KB KBSTAR US Short-Term IG Corporate Bond ETF

     —         30,915,000  

KB Wise star General Real Estate Fund 22

     —         96,145,931  

Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1

     372,857        —   

KB BXC GREEN CREDIT Infra General Private Special Asset Fund 2

     64,458        —   

KB Apax Global Buyout Fund

     2,669,708        —   

KB Global Infra Private Special Asset Fund No.6

     2,006,602        —   

KB Global Senior Loan Private Fund No.1(USD)

     5,996,748        —   

Startup Korea KB Secondary Fund

     1,500,000        —   

 

1

These companies are not related parties of the Company as at December 31, 2024.

 

133


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(e) Details of payment guarantees and other similar contracts with related parties as at December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    Description    Amounts  
   2025      2024  

KB Securities Vietnam Joint Stock Company

   Payment guarantees      —         76,440,000  

KB Securities Hong Kong Ltd.

   Payment guarantees      172,188,000        173,460,000  

Able Gwonseon 1st Co., Ltd.

   Credit line      18,000,000        18,000,000  

Able Gongpyeong 3rd Co.,Ltd

   Credit line      46,000,000        76,000,000  

Able Sewoon Co., Ltd.

   Private placement bonds purchase agreement      —         22,600,000  

Zitaress 1st Co., Ltd.

   Private placement bonds purchase agreement      13,070,000        19,950,000  

Able Beomeo-one Co., Ltd. 1

   Private placement bonds purchase agreement      —         30,000,000  

KB Mapo 2nd Co.,Ltd.

   Private placement bonds purchase agreement      10,000,000        10,000,000  

KB MyeongJi 1st Co.,Ltd.

   Private placement bonds purchase agreement      11,055,236        16,300,000  

Newstar Gimpo 4th Co.,Ltd.

   Private placement bonds purchase agreement      7,000,000        7,000,000  

Newstar Wave 1st Co., Ltd.

   Credit line      34,344,444        36,477,778  

Able Dosan 1st Co., Ltd 1

   Private placement bonds purchase agreement      —         2,555,024  

Able Maseok 1st Co., Ltd.

   Private placement bonds purchase agreement      4,000,000        16,800,000  

TW Seocho 2nd Co., Ltd. 1

   Private placement bonds purchase agreement      —         30,000,000  

TW Seocho 1st Co., Ltd. 1

   Credit line      —         220,000,000  

Powerplay 1st Co., Ltd.

   Private placement bonds purchase agreement      15,000,000        15,000,000  

Able Next 1st Co., Ltd

   Private placement bonds purchase agreement      21,000,000        21,000,000  

YSMC 1st Co., Ltd.

   Private placement bonds purchase agreement      49,500,000        49,500,000  

Gyeongsan Logis 1st Co., Ltd 1

   Credit line      —         18,000,000  

Newstar Seongnam 1st Co.,Ltd

   Credit line      16,000,000        16,000,000  

KPS Sihwa 1st Co., Ltd.

   Credit line      —         266,000,000  

Newstar NRB First Co., Ltd. 1

   Private placement bonds purchase agreement      —         19,048,545  

Able alpha Co., Ltd.

   Credit line      2,288,000        31,000,000  

Able Eunhwasam 2nd Co., Ltd. 1

   Private placement bonds purchase agreement      —         40,000,000  

Newstar Sina 2nd Co., Ltd. 1

   Private placement bonds purchase agreement      —         56,900,000  

Newstar Gimpo 7th Co.,Ltd.

   Private placement bonds purchase agreement      93,600,000        93,600,000  

NewStar Yui the 1st 1

   Private placement bonds purchase agreement      —         70,000,000  

able hi position 1st

   Credit line      100,000,000        100,000,000  

Graha 2nd Co., Ltd. 1

   Private placement bonds purchase agreement      —         20,000,000  

Breeze Air Primary Co.,Ltd. 1

   Private placement bonds purchase agreement      —         100,000,000  

TRUE HOUSE FIRST CO., LTD.

   Private placement bonds purchase agreement      15,000,000        30,000,000  

ABLE GUNPO 1ST CO.,LTD. 1

   Credit line      —         40,000,000  

 

134


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(in thousands of Korean won)    Description    Amounts  
   2025      2024  

Able Yongin Wonsam 2nd Co., Ltd.

   Private placement bonds purchase agreement      50,000,000        50,000,000  

NEWSTAR EXPER 1ST CO., LTD. 1

   Private placement bonds purchase agreement      —         588,000,000  

NEW STAR L CARD 1ST CO., LTD.

   Private placement bonds purchase agreement      117,000,000        148,500,000  

THE APOGEE THE FIRST CO., LTD. 1

   Private placement bonds purchase agreement      —         39,000,000  

Able Civic 4th Co., Ltd. 1

   Credit line      —         150,000,000  

Olivia 1st Co.,Ltd.

   Credit line      14,000,000        73,000,000  

EULJI NAIN 1ST CO., LTD. 1

   Credit line      —         120,000,000  

New Star Sinar Third Co., Ltd

   Private placement bonds purchase agreement      29,230,000        —   

HJ GALAXY No.4 Co.,ltd

   Private placement bonds purchase agreement      80,200,000        —   

NetFabric Suncheon First Co., Ltd.

   Private placement bonds purchase agreement      67,000,000        —   

KB Infra 4th Co., Ltd.

   Credit line      8,322,420        —   

newstarwoncle 1st. Co. ltd

   Private placement bonds purchase agreement      28,500,000        —   

Hyosung Vina Second Co., Ltd

   Private placement bonds purchase agreement      78,410,000        —   

PAV Co., Ltd

   Credit line      30,300,000        —   

Newstar Doan first Co., Ltd

   Credit line      156,000,000        —   

Newstar Next 2nd Co., ltd.

   Private placement bonds purchase agreement      25,000,000        —   

Newstar Next 1st Co., ltd.

   Private placement bonds purchase agreement      55,000,000        —   

New Star KM First Co., Ltd

   Private placement bonds purchase agreement      40,000,000        —   

Next Yeongjong First Co., Ltd.

   Private placement bonds purchase agreement      100,000,000        —   

Newstar Cine 1st Co., ltd.

   Credit line      210,000,000        —   

New Star REITs First Co., Ltd

   Private placement bonds purchase agreement      85,000,000        —   

New Star SJ First Co., Ltd

   Private placement bonds purchase agreement      30,000,000        —   

Newstar Songam 1st Co.,ltd.

   Private placement bonds purchase agreement      30,000,000        —   

KB Star Galaxy Towers REIT 1

   Funding supplement agreement B      —         40,000,000  

 

1

These companies are not related parties of the Company as at December 31, 2025.

As at December 31, 2025, the Company recognizes financial guarantee liability amounting to W 62,218 million (W 80,493 million in 2024) in conjunction with the above.

 

135


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Details of assets pledged as collateral to related parties as at December 31, 2025 and 2024 are as follows:

(a) Assets provided as collateral

 

(in thousands of Korean won)   

Details of

assets pledged

   2025      2024  
          Carrying
amount
     Collateralized
amount
     Carrying
amount
     Collateralized
amount
 

Other relative parties

 

        

Kookmin Bank

   Time deposits and others      173,000,000        167,000,000        173,000,000        167,000,000  
  

Bonds denominated in Korean won

     100,962,906        105,126,000        19,197,211        20,000,000  

KB Insurance Co., Ltd.

   Bonds denominated in Korean won      —         —         92,936,186        91,962,000  

(b) Assets received as collateral

 

(in thousands of Korean won)   

Details of

assets pledged

   2025      2024  
          Collateralized amount      Collateralized amount  

Subsidiaries

 

  

Newstar L Chemi 1st

   Stocks denominated in Korean won      239,775,000        —   

Other relative parties

 

  

Kookmin Bank

   Bonds denominated in Korean won      585,760,000        108,891,000  

KB Insurance Co., Ltd.

   Bonds denominated in Korean won      277,790,000        10,000,000  

KB Life Insurance

Co., Ltd.

  

Bonds denominated in Korean won

     143,738,832        —   

As at December 31, 2025, the Company has W 140,000 million (W 140,000 million in 2024) of credit line such as loan agreement. And the company has entered into a CLS (Foreign Exchange Simultaneous Settlement) third-party service agreement with Kookmin Bank Co., Ltd., and according to the related agreement, it can receive intraday liquidity of USD 500 million on the condition of repayment on the settlement date.

 

136


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(f) Details of unused loan commitments provided to the related parties as at December 31, 2025 and 2024, are as follows:

 

(In thousands of Korean won)    Details    Amounts  
          2025      2024  

KB BMO Senior Loan Private Special Asset Fund 2

   Purchase agreements of securities      22,076        22,616  

KB Global Infra Private Special Asset Fund No.6

   Purchase agreements of securities      2,993,171        2,993,171  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

   Purchase agreements of securities      462,000        2,262,000  

Paramark KB Fund I

   Purchase agreements of securities      290,000        2,120,000  

KB-SOLIDUS Healthcare Investment Fund 1

   Purchase agreements of securities      —         1,316,667  

KB Digital Platform Fund

   Purchase agreements of securities      12,000,000        22,000,000  

KB-NP Green ESG New Technology Venture Capital Fund

   Purchase agreements of securities      420,000        3,900,000  

KB Prime Digital Platform Fund

   Purchase agreements of securities      —         1,125,000  

KB Scale-up Fund No.2

   Purchase agreements of securities      2,000,000        5,500,000  

KB Overseas Investment Private Real Estate Investment Trust No. 22

   Purchase agreements of securities      3,530,738        7,709,267  

KB Global Platform Fund No.2

   Purchase agreements of securities      5,400,000        7,800,000  

KB North America Jefferies Private Special Asset Investment Trust No.1

   Purchase agreements of securities      1,570,513        6,416,289  

KB North America Jefferies Private Special Asset Investment Trust No.2

   Purchase agreements of securities      82,659        337,699  

KB Securities ESG Value Enhancement Fund

   Purchase agreements of securities      —         1,000,000  

Mirae Asset ESG Infrastructure General Investors Private Equity Fund No. 1

   Purchase agreements of securities      604,238        727,095  

U-KB Credit No.1 Private Equity

   Purchase agreements of securities      12,953,488        24,906,977  

KB Wisestar Private Real Estate Fund Investment Trust No. 1

   Purchase agreements of securities      —         19,000  

Shinhan-Eco Venture Fund 2nd

   Purchase agreements of securities      425,000        450,000  

Pacific US BlackRock Private Placement Real Estate Fund Investment Trust No. 15

   Purchase agreements of securities      5,124,472        5,249,825  

KB Apax Global Buyout Fund

   Purchase agreements of securities      12,158,512        13,069,562  

KB-CJ Venture Fund 1st

   Purchase agreements of securities      4,200,000        4,200,000  

KB-Cyrus Tourism Venture Fund

   Purchase agreements of securities      3,000,000        4,000,000  

KB Global Senior Loan Private Fund No.1(USD)

   Purchase agreements of securities      18,420,801        38,119,931  

KB Overseas Investment Private Real Estate Investment Trust No. 35

   Purchase agreements of securities      184,387        241,039  

KB Development Blind General Private Real Estate Investment Trust No.2

   Purchase agreements of securities      —         360,000  

Startup Korea KB Secondary Fund

   Purchase agreements of securities      7,000,000        8,500,000  

IMM global Secondary 1-1 Equity Private Fund

   Purchase agreements of securities      10,847,438        11,814,216  

PineStreet Global Corporate FoF 28-2(AOP II)

   Purchase agreements of securities      143,227        200,526  

 

137


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

(In thousands of Korean won)    Details    Amounts  
          2025      2024  

KBSBI Global High-tech Strategic Private Equity Investment Limited Partnership

   Purchase agreements of securities      14,725,902        24,940,902  

KB-IMM Newstar Real Estate Private Fund 1

   Purchase agreements of securities      8,716,692        28,102,725  

KBLB Middle Market Enterprises Innovation Private Equity Fund

   Purchase agreements of securities      15,716,000        —   

KB ValueRise Blind Private Real Estate Fund No.1

   Purchase agreements of securities      1,815,790        —   

KB BX Europe Infra Private SpecialAsset Fund 1(EUR)

   Purchase agreements of securities      4,136,158        —   

KB-IMM Newstar Real Estate Private Fund 2

   Purchase agreements of securities      25,490,182        —   

KB Wisestar General Real Estate Fund 21

   Purchase agreements of securities      11,101,000        —   

KB-ANDA Deep Tech Venture Fund

   Purchase agreements of securities      6,250,500        —   

PineStreet AIOFIII Infrastructure General Private Trust No.2

   Purchase agreements of securities      9,715,495        —   

The Company received credit card commitment amounting to W 30,000 million and W 23,000 million from Kookmin Card Co., Ltd. as at December 31, 2025 and 2024.

(g) Debt instruments purchased or sold via the Company by the related party for the years ended December 31, 2025 and 2024, are as follows.

 

(in thousands of Korean won)    2025  
     Sale      Purchase 1  

KB Financial Group Inc.

     —         210,000,000  

Kookmin Bank

     10,734,429,024        10,324,889,295  

KB Insurance Co., Ltd

     1,405,912,442        189,055,117  

KB Life Insurance Co., Ltd.

     832,968,613        335,653,115  

KB Capital Co., Ltd.

     —         120,000,000  

KB Kookmin Card Co., Ltd.

     —         90,000,000  

 

1 

Debt instruments issued by the related party and purchased by the Company for the year ended December 31, 2025, are included.

 

(in thousands of Korean won)    2024  
     Sale      Purchase 1  

KB Financial Group Inc.

     —         20,000,000  

Kookmin Bank

     8,981,924,390        8,213,942,162  

KB Insurance Co., Ltd

     969,601,763        395,133,652  

KB Life Insurance Co., Ltd.

     538,960,937        431,117,063  

KB Capital Co., Ltd.

     —         220,000,000  

KB Kookmin Card Co., Ltd.

     —         130,000,000  

 

1 

Debt instruments issued by the related party and purchased by the Company for the year ended December 31, 2024, are included.

(h) The key management includes directors, members of BOD, CFO, person in charge for internal audit and their compensation for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Salaries

     26,372,671        17,868,966  

Post-employment benefits

     857,002        845,549  

Share-based payment

     29,144,965        24,598,629  
  

 

 

    

 

 

 
     56,374,638        43,313,144  
  

 

 

    

 

 

 

 

138


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

43. Supplemental Cash Flow Information

Adjustments for non-cash items of cash flows from operating activities for the years ended December 31, 2025 and 2024, consist of the following:

 

(in thousands of Korean won)    2025      2024  

Interest income

     (1,579,483,450      (1,610,651,942

Interest expenses

     1,021,196,099        1,065,865,475  

Dividend income and distribution income

     (134,358,230      (117,286,518

Tax expenses

     206,765,219        159,145,243  

Gains on valuation of financial assets (liabilities) required to be mandatorily measured at FVTPL

     (1,840,770,656      (586,972,662

Losses on valuation of financial assets (liabilities) required to be mandatorily measured at FVTPL

     749,321,220        502,170,251  

Gains on valuation of financial assets (liabilities) designated at FVTPL

     (49,800,640      (138,878,158

Losses on valuation of financial assets (liabilities) designated at FVTPL

     236,511,091        187,567,451  

Gains on valuation of derivative financial assets (liabilities)

     (2,196,947,751      (1,225,232,700

Losses on valuation of derivative financial assets (liabilities)

     2,476,511,514        1,421,399,514  

Gains or losses on disposal of financial assets at FVOCI

     (24,531,551      (12,705,258

Foreign currency translations

     (66,911,741      (134,091,544

Provision for allowances for loan losses

     43,797,985        30,747,326  

Gains on disposal of investments in associates and subsidiaries

     (5,609,819      (1,514,967

Losses on disposal of investments in associates and subsidiaries

     1,035,526        4,100,665  

Impairment loss on investments in associates and subsidiaries

     90,486,320        33,504,383  

Depreciation

     50,254,913        46,840,067  

Amortization

     58,163,647        54,188,259  

Others

     179,164,497        109,629,978  
  

 

 

    

 

 

 
     (785,205,807      (212,175,137
  

 

 

    

 

 

 

Changes in operating assets and liabilities of cash flows for the years ended December 31, 2025 and 2024, consist of the following:

 

(in thousands of Korean won)    2025      2024  

Deposits in financial institutions

     (764,485,214      (297,268,056

Financial assets required to be mandatorily measured at FVTPL

     (4,179,298,997      (1,153,991,254

Derivative financial instruments/liabilities (net)

     (330,574,628      (348,273,848

Loans measured at amortised cost

     (550,095,952      (104,166,385

Other assets

     (3,288,943,267      1,233,845,865  

Deposit liabilities

     4,308,032,490        422,169,426  

Financial liabilities required to be mandatorily measured at FVTPL

     11,909,296        (185,579,133

Financial liabilities designated at FVTPL

     (205,049,772      (21,982,796

Defined benefit obligation

     (25,374,844      (22,582,524

Securities sold under repurchase agreements

     791,868,208        325,265,250  

Other liabilities

     3,383,688,179        (1,703,393,747
  

 

 

    

 

 

 
     (848,324,501      (1,855,957,202
  

 

 

    

 

 

 

 

139


KB SECURITIES Co., Ltd.

Notes to the Separate Financial Statements

December 31, 2025 and 2024

 

 

Changes in liabilities of cash flows from financing activities for the years ended December 31, 2025 and 2024, consist of the following:

 

     2025  
(in thousands of Korean won)    Borrowings      Debentures     Guarantee
deposits
     Lease
liabilities
   

Other

liabilities

     Total  

Beginning balance (net)

     21,151,901,526        3,455,411,468       8,486,957        100,240,625       1,359,608        24,717,400,184  

Cash Transactions

     3,103,317,184        1,170,000,000       140,692        (35,884,676     —         4,237,573,200  

Non-cash transactions

     471,310        (11,640,473     221,855        18,915,296       —         7,967,988  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance(net)

     24,255,690,020        4,613,770,995       8,849,504        83,271,245       1,359,608        28,962,941,372  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     2024  
(in thousands of Korean won)    Borrowings      Debentures      Guarantee
deposits
     Lease
liabilities
   

Other

liabilities

    Total  

Beginning balance (net)

     19,302,611,398        2,512,458,951        8,274,358        97,681,939       6,947,805       21,927,974,451  

Cash Transactions

     1,848,040,494        890,000,000        50,069        (34,529,149     —        2,703,561,414  

Non-cash transactions

     1,249,634        52,952,517        162,530        37,087,835       (5,588,197     85,864,319  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance(net)

     21,151,901,526        3,455,411,468        8,486,957        100,240,625       1,359,608       24,717,400,184  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

44. Non-cash Transactions

Significant non-cash transactions from investing activities and financing activities which are not included in the separate statements of cash flows for the years ended December 31, 2025 and 2024, are as follows:

 

(in thousands of Korean won)    2025      2024  

Increase due to gains on valuation of financial assets at FVOCI

     42,340,168        7,960,792  

 

140


LOGO

Report on Independent Auditor’s Review of Internal Control over Financial Reporting

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of KB Securities Co.,Ltd.

We have reviewed the accompanying management’s report on the effectiveness of Internal Control over Financial Reporting (“ICFR”) of KB Securities Co.,Ltd. (the “Company”) as of December 31, 2025. The Company’s management is responsible for designing and operating ICFR and for its assessment of the effectiveness of ICFR. Our responsibility is to review the management’s report on the effectiveness of ICFR and issue a report based on our review. The management’s report on the effectiveness of ICFR of the Company states that “Based on the assessment results, Chief Executive Officer and ICFR Officer believe that the Company’s ICFR, as at December 31, 2025, is designed and operating effectively, in all material respects, in accordance with Conceptual Framework for Designing and Operating Internal Control over Financial Reporting

Our review was conducted in accordance with ICFR review standards established by the Korean Institute of Certified Public Accountants. Those standards require that we plan and perform, in all material respects, the review of the management’s report on the effectiveness of ICFR to obtain a lower level of assurance than an audit. A review is to obtain an understanding of a company’s ICFR and consists principally of inquiries of management and, when deemed necessary, a limited inspection of underlying documents, which is substantially less in scope than an audit.

An entity’s ICFR is a process effected by those charged with governance, management, and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea. An entity’s ICFR includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and those charged with governance; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, ICFR may not prevent, or detect and correct, misstatements. Also, projections of any assessment of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Based on our review, nothing has come to our attention that causes us to believe that the management’s report on the effectiveness of ICFR, referred to above, is not presented fairly, in all material respects, in accordance with the Best Practice Guideline for Evaluating and Reporting of Internal Control over Financial Reporting .

 

141


Our review is based on the Company’s ICFR as of December 31, 2025, and we did not review management’s assessment of its ICFR subsequent to December 31, 2025. This report has been prepared pursuant to the Acts on External Audit for Stock Companies, etc. in Korea and may not be appropriate for other purposes or for other users.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 05, 2026

 

This report is effective as at March 05, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the Company’s internal control over financial reporting thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

142


Report on the Effectiveness of Internal Control over Financial Reporting

(English Translation of a Report Originally Issued in Korean)

To the Shareholders, Board of Directors and Audit Committee of

KB Securities Co., Ltd.

We, as the Chief Executive Officer (“CEO”) and the Internal Control over Financial Reporting (“ICFR”) Officer of KB Securities Co., Ltd. (the “Company”), assessed the effectiveness of the design and operation of the Company’s Internal Control over Financial Reporting for the year ended December 31, 2025.

The Company’s management, including ourselves, is responsible for designing and operating ICFR. We assessed the design and operating effectiveness of ICFR in the prevention and detection of an error or fraud which may cause material misstatements in the preparation and disclosure of reliable financial statements.

We designed and operated ICFR in accordance with ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’ established by the Operating Committee of Internal Control over Financial Reporting in Korea (the “ICFR Committee”). And we conducted an evaluation of ICFR based on ‘Best Practice Guideline for Evaluating and Reporting Effectiveness of Internal Control over Financial Reporting’ in Appendix 6 of ‘Detailed Enforcement Rules of the Regulation on External Audit and Accounting, Etc.’.

Based on the assessment results, we believe that the Company’s ICFR, as at December 31, 2025, is designed and operated effectively, in all material respects, in conformity with ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’.

We certify that this report does not contain any untrue statement of a fact, or omit to state a fact necessary to be presented herein. We also certify that this report does not contain or present any statement which cause material misunderstandings, and we have reviewed and verified this report with sufficient due care.

Attachment : Internal control activities conducted by the company to respond to financial fraud risks such as embezzlement

 

February 20, 2026
Kang, Jin Doo, Chief Executive Officer
Roh, Jong Kap, Internal Accounting Controller Officer

 

143


Attachment : Internal control activities conducted by the company to respond to financial fraud risks such as embezzlement

KB Securities Co., Ltd. designs and operates an internal accounting management system, including asset protection and fraud prevention programs, to ensure the reliability of financial statements in accordance with the ‘Conceptual Framework for Designing and Operating Internal Control over Financial Reporting’.

The control activities managed by the company summarize the “key control activities directly related to preventing or detecting embezzlement and other fraud risks” within the internal accounting management system design are as follows.

 

    

Control activities performed by the
company

  

Result on inspection of Design and
operation status (performing
department, performance period, etc.)

Entity Level Control

  

-  Compliance and inspection of the code of ethics

 

The company’s code of ethics and code of conduct are posted on its website, and the Compliance Promotion Department operates a system to identify and monitor violations of laws, regulations, and codes of conduct by executives and employees.

  

-  Test Results: No ‘Material Weakness’ Found

 

Compliance Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Risk Assessment and inspection

 

The Company review the implementation of risk factors and control procedures within each unit to identify potential issues and make Improvement and supplementation for them. To achieve this, the risk management department and others1 implement procedures such as ‘integrated self-assessment of internal control and operational risks’ and risk assessment of internal accounting management system.

 

1  Accounting Department, Risk Management Department

  

-  Test Results: No ‘Material Weakness’ Found

 

Accounting Department, Risk Management Department (June 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026)

  

-  Internal Whistleblower System

 

The Compliance Department operates an internal whistleblower system for internal control and accounting irregularities, and manages reporting channels to ensure confidentiality and prevent disadvantages or discrimination for whistleblowers.

  

-  Test Results: No ‘Material Weakness’ Found

 

Compliance Department (June 2025, November 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026)

  

-  Internal Audit

 

The Audit Committee oversees internal audit operations and ensures that the internal audit department1 operates independently within the organization. The internal audit department1 is responsible for developing and executing internal audit plans, evaluating results, taking follow-up measures, and suggesting improvement measures.

 

1  Audit Department

  

-  Test Results: No ‘Material Weakness’ Found

 

Audit Department (June 2025, November 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026)

  

-  Continuous Monitoring

 

The Compliance Department establishes and operates a compliance monitoring system in accordance with internal control standards and compliance support regulations, and continuously monitors for abnormal transaction activities or patterns.

  

-  Test Results: No ‘Material Weakness’ Found

 

Compliance Department (June 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026)

 

144


  

-  Division of Work and Segregation of Duties

 

The Strategic Planning Department manages division of work and segregation of duties by clearly defining duties and responsibilities in accordance with organizational regulations.

  

-  Test Results: No ‘Material Weakness’ Found

 

Strategic Planning Department (June 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026)

  

-  Vacation Order

 

The company operates a vacation order system for employees subject to leave to prevent financial accidents and facilitate the early detection of suspicious transactions. The Compliance Department conducts related inspections.

  

-  Test Results: No ‘Material Weakness’ Found

 

Compliance Department (June 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026)

  

-  Work Rotation

 

The Human Resources Department systematically manages positions and personnel with a high risk of financial accidents and conducts monitoring to prevent accidents.

  

-  Test Results: No ‘Material Weakness’ Found

 

Human Resources Department (June 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, January 2026)

Treasury Control

  

-  Daily Closing Review

 

Each branch manager1 conducts a daily closing procedure for cash receipts, checking balances between the business and accounting systems to ensure consistency. This process, in turn, requires approval from the appropriate authority2, preventing and managing fraud and overdrafts.

 

1  Each branch, Settlement Department, etc.

2  Each branch team leader and assistant branch manager

  

-  Test Results: No ‘Material Weakness’ Found

 

Each Branch, Treasury Department, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Approval of Changes to Business Partner Information

 

The Compliance when registering or changing business partner information, the Manager in treasury department verifies the consistency between the official document and the computerized registration details and approves the change.

  

-  Test Results: No ‘Material Weakness’ Found

 

Treasury Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Account Management

 

When opening or closing a deposit/withdrawal account, ensure consistency between the seal stamp book and account registration screen, verify compatibility with external documentation. After reviewing whether to separate the unique account, approval is then obtained from the Treasury Team Leader.

  

-  Test Results: No ‘Material Weakness’ Found

 

Each Branch, Treasury Department, etc. (June 2025, November 2025, January 2026)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025, January 2026)

  

-  Seal Stamp Use Control

 

The person in charge1 reviews the seal stamp application details and confirms approval according to the approval regulations2.

 

1  Treasury department, General Affairs Department

2  Each branch team leader

  

-  Test Results: No ‘Material Weakness’ Found

 

Treasury department, General Affairs Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Funding Review and Approval

 

Funding applications are reviewed and approved by the appropriate authority1 after reviewing the applications and related documents.

 

1  Treasury Department Leader, Head of Division and CEO

  

-  Test Results: No ‘Material Weakness’ Found

 

Treasury Department, REIT Department, etc.(June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

 

145


  

-  Verification of Principal and Interest Repayment Related to Funding

 

The person in charge1 verifies the repayment details and external institution details for the repayment of principal and interest related to funding, and obtains approval from the responsible party.

 

1  Treasury Department, Debt Management Division 1

  

-  Test Results: No ‘Material Weakness’ Found

 

Treasury Department, Bond Management Division 1 (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Approval of Fund Expenditures

 

Each person in charge conducts pre- and post-disbursement inspections to ensure consistency between expenditure information and all documents, including contracts, and obtains verification and approval from the authorized party.

 

1  person in charge of Treasury Department or Settlement Department

2  Team Leader, Department Leader

  

-  Test Results: No ‘Material Weakness’ Found

 

Treasury Department, Settlement Department, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Approval of Deposit Transaction

 

For deposit transactions such as new accounts, cancellations, deposits, and withdrawals, the person in charge reviews the application details, related documents, and the suitability of the counterparty before obtaining approval from the branch manager or other appropriate authority1.

 

1  Customer Service Team Leader, Branch manager

  

-  Test Results: No ‘Material Weakness’ Found

 

Each Branch, Customer Service Center, etc, (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Approval for Loan

 

Access to the computer system is managed and differentiated based on job responsibilities related to the loan approval process. Loan approval is processed after verifying the consistency of loan amount, maturity, and interest rates with the loan agreement and the appropriateness of all documents, and obtaining approval from each department head.

 

1  Each Department Leader, Person in charge of Settlement department

  

-  Test Results: No ‘Material Weakness’ Found

 

Each Branch, SF Division 1, etc, (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Execution of Loan

 

Execution of loan is processed after verifying the consistency between the pre-approved details and the agreement, and obtaining approval from the relevant department leader1 and person in charge of Settlement department through the computer system.

 

1  Credit Lending Department, Structured Finance Division 1

  

-  Test Results: No ‘Material Weakness’ Found

 

Credit Lending Department, Structured Finance Division 1, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Restrictions on Unfair Transactions

 

For new transactions and limit change transactions, the person in charge verifies the authenticity of all documents and whether they are subject to issuance restrictions. Risk management is achieved through approval from each branch manager.

  

-  Test Results: No ‘Material Weakness’ Found

 

Each Branch (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Monitoring for Loan

 

The Corporate Finance Review Department and Alternative Investment Review Department receive monitoring data on investment status (balance status / profit and loss status) and asset quality (including business feasibility assessment results) by product. They monitor investment assets and obtain department leader’s review and approval for asset quality classification status.

  

-  Test Results: No ‘Material Weakness’ Found

 

Corporate Finance Review Department, Alternative Investment Review Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

 

146


  

-  Verification for Loan Principal and Interest

 

-  Loan principal and interest repayment amounts are automatically calculated by the system and processed on a repayment slip. Manual changes are prohibited.

  

-  Test Results: No ‘Material Weakness’ Found

 

Credit Lending Department, Accounting Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Approval of Acquisition of Financial Products, Including Securities and Derivatives

 

Acquisition of financial products, including securities and derivatives, is subject to multiple approval procedures based on the separation of duties (Front-Middle-Back Office). Transaction details are verified for legitimacy through reconciliation and verification procedures.

 

1  Passive Sales Division 2, Settlement Department, etc.

  

-  Test Results: No ‘Material Weakness’ Found

 

Passive Sales Division 2, Settlement Department, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Physical management of financial products, including securities and derivatives.

 

Securities are stored in a controlled environment, and leader of the Settlement department conducts regular inspections to verify their authenticity and ensure consistency between the computerized ledger and balances.

  

-  Test Results: No ‘Material Weakness’ Found

 

Settlement Department, Legal Support Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Monitoring for Financial Products, Including Securities and Derivatives

 

The appropriateness of the operation of financial products such as securities and derivatives is managed through monitoring by each business department1. Balances are verified through reconciliation between the company’s computerized ledger and the custodian, and then approved by the approval authority2.

 

1  Bond Product Department, Global Derivatives Sales Department

2  Team Leader, Department Leader

  

-  Test Results: No ‘Material Weakness’ Found

 

Settlement Department, Fund Product Department (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Management of Disposal and Revenue Recognition of Financial Products, Including Securities and Derivatives

 

Disposal of financial products, including securities and derivatives, and revenues, such as interest and dividends, are managed through a system. After verifying accuracy through documentation review and so on, approval is obtained from the relevant department leader1.

 

1  Financial Product Business Development Department, Equity Derivatives Sales Department, etc.

  

-  Test Results: No ‘Material Weakness’ Found

 

Financial Product Business Development Department, Equity Derivatives Sales Department, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

  

-  Review of Sales Commission Collection

 

Commissions generated from sales activities are processed after review and approval by the relevant department leader1 and the payment department manager.

 

1  ECM Division 1, Corporate Finance Division 1, etc.

  

-  Test Results: No ‘Material Weakness’ Found

 

ECM Division 1, Corporate Finance Division 1, etc. (June 2025, November 2025)

 

Accounting Department, Financial Reporting Internal Control Team (July 2025, December 2025)

 

147


The results of the company’s control activities, design, and operational status inspections are based on the department names in the “ Regulations on job duties “ as of December 31, 2025.

For the controls designed and operated by each department, evaluators from the same department, excluding the relevant control performer, are designated to conduct inspections of the design and operational status of each department’s controls. Furthermore, the results of each department’s inspections are independently reviewed by the company’s competent department of internal accounting management system, ensuring the objectivity and reliability of the evaluations.

 

148