Please wait
Table of Contents

.2

KB Financial Group Inc.

Separate Interim Financial Statements

June 30, 2026 and 2025

(Unaudited)

 


Table of Contents

KB Financial Group Inc.

 

     Page(s)  

Report on Review of Condensed Separate Interim Financial Statements

     1-2  

Separate Interim Financial Statements

  

Separate Interim Statements of Financial Position

     3  

Separate Interim Statements of Comprehensive Income

     4  

Separate Interim Statements of Changes in Equity

     5  

Separate Interim Statements of Cash Flows

     6  

Notes to the Separate Interim Financial Statements

     7-53  

 


Table of Contents

LOGO

Report on Review of Condensed Separate Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and the Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of KB Financial Group Inc. (the “Company”). These condensed separate interim financial statements consist of the separate interim statement of financial position of the Company as at June 30, 2026, and the related separate interim statements of comprehensive income for the three-month and six month periods ended June 30, 2026 and 2025, and separate interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2026 and 2025, and material accounting policy information and other selected explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and presentation of these condensed separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on these condensed separate interim financial statements based on our review.

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.

 

1

 

www.samil.com  

Samil PricewaterhouseCoopers,

100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea


Table of Contents

Other Matters

We have audited the separate statement of financial position of the Company as at December 31, 2025, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements in our audit report dated March 6, 2026. The separate statement of financial position as at December 31, 2025, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2025.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

August 14, 2026

 

This report is effective as of August  14, 2026, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Financial Position

June 30, 2026 and December 31, 2025

 

(In millions of Korean won)

 

     Notes      June 30, 2026
(Unaudited)
    December 31, 2025  

Assets

       

Cash and due from financial institutions

     4,5,6,22      W 482,142     W 974,585  

Financial assets at fair value through profit or loss

     4,5,7        984,897       1,251,607  

Loans measured at amortized cost

     4,5,8        349,112       349,112  

Investments in subsidiaries

     9        27,867,817       26,867,817  

Property and equipment

        4,240       2,896  

Intangible assets

        12,559       13,207  

Net defined benefit assets

     12        2,703       3,058  

Deferred income tax assets

     10        14,283       9,354  

Other assets

     4,5        887,119       1,381,504  
     

 

 

   

 

 

 

Total assets

      W 30,604,872     W 30,853,140  
     

 

 

   

 

 

 

Liabilities

       

Debentures

     4,5,11        5,509,479       4,520,297  

Current income tax liabilities

        372,894       544,056  

Other liabilities

     4,5        544,593       853,551  
     

 

 

   

 

 

 

Total liabilities

        6,426,966       5,917,904  
     

 

 

   

 

 

 

Equity

     13       

Share capital

        2,090,558       2,090,558  

Hybrid securities

        4,206,589       4,359,256  

Capital surplus

        7,247,126       14,751,591  

Accumulated other comprehensive loss

        (8,196     (8,601

Retained earnings

        10,817,843       5,643,970  

Treasury shares

        (176,014     (1,901,538
     

 

 

   

 

 

 

Total equity

        24,177,906       24,935,236  
     

 

 

   

 

 

 

Total liabilities and equity

      W 30,604,872     W 30,853,140  
     

 

 

   

 

 

 

The above separate interim statements of financial position should be read in conjunction with the accompanying notes.

 

3


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Comprehensive Income

Three-Month and Six-Month Periods Ended June 30, 2026 and 2025

 

(In millions of Korean won, except per share amounts)

 

     Notes      2026
(Unaudited)
    2025
(Unaudited)
 
            Three months     Six months     Three months     Six months  

Interest income

      W 5,398     W 12,530     W 10,549     W 16,076  

Interest income from financial instruments at amortized cost

        4,380       10,516       9,533       14,218  

Interest income from financial instruments at fair value through profit or loss

        1,018       2,014       1,016       1,858  

Interest expense

        (36,167     (69,573     (30,214     (58,905
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest expense

     15        (30,769     (57,043     (19,665     (42,829
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        513       984       518       990  

Fee and commission expense

        (4,170     (5,791     (2,071     (4,333
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission expense

     16        (3,657     (4,807     (1,553     (3,343
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains on financial instruments at fair value through profit or loss

     17        9,748       17,222       22,461       47,912  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating income

     18        100,000       1,365,231       —        2,355,586  
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

     19        (28,252     (57,483     (28,165     (50,333
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (expense) before provision for credit losses

        47,070       1,263,120       (26,922     2,306,993  

Provision for credit losses

        (7     (6     (7     (6
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (expense)

        47,063       1,263,114       (26,929     2,306,987  

Net non-operating income (expense)

        106       596       (174     (107
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before tax

        47,169       1,263,710       (27,103     2,306,880  

Income tax benefit (expense)

     20        5,023       5,650       809       (6,581
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

        52,192       1,269,360       (26,294     2,300,299  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

        467       405       36       25  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        467       405       36       25  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (expense) for the period

      W 52,659     W 1,269,765     W (26,258   W 2,300,324  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

     21           

Basic earnings per share

      W 29     W 3,322     W (219   W 5,954  

Diluted earnings per share

        29       3,296       (217     5,900  

The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.

 

4


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Changes in Equity

Six-Month Periods Ended June 30, 2026 and 2025

 

(In millions of Korean won)

 

     Share
capital
     Hybrid
securities
    Capital
surplus
    Accumulated
other
comprehensive
income
    Retained
earnings
    Treasury
shares
    Total
equity
 

Balance as of January 1, 2025

   W 2,090,558      W 5,082,359     W 14,754,475     W (8,316   W 4,305,542     W (1,236,060   W 24,988,558  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

               

Profit for the period

     —         —        —        —        2,300,299       —        2,300,299  

Remeasurements of net defined benefit liabilities

     —         —        —        25       —        —        25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —         —        —        25       2,300,299       —        2,300,324  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends

     —         —        —        —        (298,285     —        (298,285

Quarterly dividends

     —         —        —        —        (334,339     —        (334,339

Acquisition of treasury shares

     —         —        —        —        —        (820,000     (820,000

Retirement of treasury shares

     —         —        —        —        (814,522     814,522       —   

Issuance of hybrid securities

     —         404,013       —        —        —        —        404,013  

Redemption of hybrid securities

     —         (324,099     —        —        —        —        (324,099

Dividends on hybrid securities

     —         —        —        —        (103,317     —        (103,317

Others

     —         —        (901     —        —        —        (901
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —         79,914       (901     —        (1,550,463     (5,478     (1,476,928
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2025 (Unaudited)

   W 2,090,558      W 5,162,273     W 14,753,574     W (8,291   W 5,055,378     W (1,241,538   W 25,811,954  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2026

   W 2,090,558      W 4,359,256     W 14,751,591     W (8,601   W 5,643,970     W (1,901,538   W 24,935,236  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

               

Profit for the period

     —         —        —        —        1,269,360       —        1,269,360  

Remeasurements of net defined benefit liabilities

     —         —        —        405       —        —        405  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —         —        —        405       1,269,360       —        1,269,765  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends

     —         —        —        —        (573,768     —        (573,768

Quarterly dividends

     —         —        —        —        (405,088     —        (405,088

Acquisition of treasury shares

     —         —        —        —        —        (804,294     (804,294

Retirement of treasury shares

     —         —        —        —        (2,529,818     2,529,818       —   

Issuance of hybrid securities

     —         431,952       —        —        —        —        431,952  

Redemption of hybrid securities

     —         (584,619     —        —        —        —        (584,619

Dividends on hybrid securities

     —         —        —        —        (86,813     —        (86,813

Transfer to retained earnings

     —         —        (7,500,000     —        7,500,000       —        —   

Others

     —         —        (4,465     —        —        —        (4,465
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —         (152,667     (7,504,465     —        3,904,513       1,725,524       (2,027,095
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2026 (Unaudited)

   W 2,090,558        4,206,589       7,247,126       (8,196     10,817,843       (176,014     24,177,906  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.

 

5


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Cash Flows

Six-Month Periods Ended June 30, 2026 and 2025

 

(In millions of Korean won)

 

     Notes      2026
(Unaudited)
    2025
(Unaudited)
 

Cash flows from operating activities

       

Profit for the period

      W 1,269,360     W 2,300,299  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Depreciation and amortization expense

        2,486       2,799  

Provision for credit losses

        6       6  

Share-based payments

        11,774       10,651  

Net interest expense

        2,333       11,233  

Losses (gains) from changes in fair value of financial assets at fair value through profit or loss

        13,775       (13,012

Losses on redemption of financial assets at fair value through profit or loss

        3,601       —   

Net other expense

        855       804  
     

 

 

   

 

 

 
        34,830       12,481  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Deferred income tax assets

        (5,082     2,682  

Other assets

        902,902       531,368  

Other liabilities

        (901,303     (527,905
     

 

 

   

 

 

 
        (3,483     6,145  
     

 

 

   

 

 

 

Cash flows from operating activities

        1,300,707       2,318,925  
     

 

 

   

 

 

 

Cash flows used in investing activities

     

 

 

   

 

 

 

Acquisition of financial assets at fair value through profit or loss

        —        (600,029

Disposal of financial assets at fair value through profit of loss

        150,272       500,000  

Redemption of financial assets at fair value through profit of loss

        100,000       —   

Acquisition of subsidiaries

        (1,000,000     —   

Acquisition of property and equipment

        (1,153     (738

Acquisition of intangible assets

        (615     (438

Disposal of intangible assets

        61       109  

Net decrease (increase) in guarantee deposits paid

        (5,243     3,646  
     

 

 

   

 

 

 

Cash flows used in investing activities

        (756,678     (97,450
     

 

 

   

 

 

 

Cash flows used in financing activities

       

Increase in borrowings

        750,000       —   

Decrease in borrowings

        (750,000     (765,000

Increase in debentures

        1,297,780       1,477,332  

Decrease in debentures

        (310,000     (580,000

Redemption of principal of lease liabilities

        (281     (292

Dividends paid to shareholders

        (978,856     (632,624

Acquisition of treasury shares

        (804,294     (820,000

Issuance of hybrid securities

        431,952       404,013  

Redemption of hybrid securities

        (586,000     (325,000

Dividends paid on hybrid securities

        (86,813     (103,317

Others

        40       32  
     

 

 

   

 

 

 

Cash flows used in financing activities

        (1,036,472     (1,344,856
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

        (492,443     876,619  

Cash and cash equivalents at the beginning of the period

     22        974,582       318,388  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     22      W 482,139     W 1,195,007  
     

 

 

   

 

 

 

The above separate interim statements of cash flows should be read in conjunction with the accompanying notes.

 

6


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

1. The Company

KB Financial Group Inc. (the “Company”), in accordance with the Financial Holding Companies Act, was established on September 29, 2008, through stock transfers with the former shareholders of Kookmin Bank, KB Investment & Securities Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd., KB Investment Co., Ltd., KB Futures Co., Ltd., KB Credit Information Co., Ltd., and KB Data Systems Co., Ltd., and the Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. The Company’s share capital as of June 30, 2026, is W 2,090,558 million. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Company established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Company acquired Woori Financial Co., Ltd. and changed its name to KB Capital Co., Ltd. Meanwhile, the Company included LIG Insurance Co., Ltd. as an associate and changed its name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Company included Hyundai Securities Co., Ltd. as an associate in June 2016 and included it as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Company and subsidiaries (the “Group”) acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Company sold 100% of the shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.

The Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. The number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying separate financial statements have been translated into English from the Korean language separate financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of separate financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Company’s accounting policies. The areas that require more complex and higher level of judgment or areas that require significant assumptions and estimates are disclosed in Note 2.4.

The separate financial statements have been prepared in accordance with Korean IFRS No.1027 Separate Financial Statements.

 

7


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

2.1 Application of Korean IFRS (cont’d)

 

The Company’s condensed separate interim financial statements for the six-month period ended June 30, 2026, have been prepared in accordance with Korean IFRS No.1034 Interim Financial Reporting and contain less information than is required in annual separate financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding changes in the financial position and financial performance of the Company since the end of the previous annual reporting period. These separate interim financial statements have been prepared in accordance with Korean IFRS that is effective or early adopted as of June 30, 2026.

2.1.1 The Company has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2026.

 

  -  

Amendments to Korean IFRS No.1109 Financial Instruments, Korean IFRS No.1107 Financial Instruments: Disclosures

Korean IFRS No.1109 Financial Instruments and Korean IFRS No.1107 Financial Instruments: Disclosures have been amended to respond to recent questions arising in practice, and to include new requirements. These amendments do not have a significant impact on the financial statements. These amendments:

 

  -  

clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

 

  -  

clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

 

  -  

add new disclosures of impact on the entity and the extent to which the entity is exposed for each type of financial instruments if the timing or amount of contractual cash flow changes due to amendment of contract term; and

 

  -  

update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI)

 

  -  

Annual Improvements to Korean IFRS—Volume 11

Annual Improvements to Korean IFRS - Volume 11 should be applied for annual periods beginning on or after January 1, 2026. These amendments do not have a significant impact on the financial statements.

 

   

Korean IFRS No.1101 First-time Adoption of International Financial Reporting Standards: Hedge accounting by a first-time adopter

 

   

Korean IFRS No.1107 Financial Instruments: Disclosures: Gain or loss on derecognition and implementation guidance

 

   

Korean IFRS No.1109 Financial Instruments: Derecognition of lease liabilities and definition of transaction price

 

   

Korean IFRS No.1110 Consolidated Financial Statements: Determination of a ‘de facto agent’

 

   

Korean IFRS No.1007 Statement of Cash Flows: Cost method

 

8


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

2.1.2 The following are the accounting standards that have been issued but were not mandatory for annual reporting periods ending on December 31, 2026.

 

  -  

Korean IFRS No.1118 Presentation and Disclosures in Financial Statements

Korean IFRS No.1118 “Presentation and Disclosure in Financial Statements” replaces Korean IFRS No.1001 “Presentation of Financial Statements.” Korean IFRS No.1118 is expected to enhance the comparability of financial performance among similar entities by providing users with more useful information for analyzing and comparing an entity’s performance based on the income statement.

When the Company prepares its financial statements by applying Korean IFRS No.1118, the following material accounting policies are expected to result in significant differences compared to the current financial statements. These items do not include all potential differences and may be subject to change based on further analysis.

 

   

Changes in the presentation of the income statement

Korean IFRS No.1118 requires all income and expenses included in the statement of profit or loss to be classified into one of five categories: operating, investing, financing, income taxes, and discontinued operations. The Standard classifies all income and expenses not attributable to the investing, financing, income tax, or discontinued operations categories as operating and defines operating profit or loss as a residual measure. The Company is required to assess its main business activities in determining the classification of income and expenses. Where the Company’s main business activities include investing in a particular type of asset or providing financing to customers, certain income and expenses that would otherwise be classified as investing or financing are classified as operating. Accordingly, operating profit or loss determined under Korean IFRS No.1118 may differ significantly from that determined under Korean IFRS No.1001.The Standard requires the disclosure, in the notes, of operating profit or loss determined in accordance with Korean IFRS No.1001, as well as a reconciliation between operating profit or loss under Korean IFRS No.1118 and that determined in accordance with Korean IFRS No.1001.

In addition, Korean IFRS No.1118 requires the presentation in the statement of profit or loss of “operating profit or loss,” comprising all income and expenses classified in the operating category; “profit or loss before financing and income taxes,” comprising operating profit or loss and all income and expenses classified in the investing category; and “profit or loss.” However, where the Company’s main business activities include providing financing to customers, the presentation of “profit or loss before financing and income taxes” may not be required, depending on the accounting policy applied.

 

   

Introduction of disclosure of management-defined performance measures

Korean IFRS No.1118 introduces new disclosure requirements for management-defined performance measures (MPMs). MPMs are defined as subtotals of income and expenses that are not specified in paragraph 118 of the Standard and are not otherwise required to be presented or disclosed under Korean IFRS. These measures are used by an entity in public communications outside the financial statements and are intended to communicate management’s view of the entity’s financial performance to users of the financial statements.

When the Company reports MPMs, it is required to disclose the reasons why such measures provide useful information, how those measures are calculated, and a reconciliation between those measures and the most directly comparable subtotal specified in Korean IFRS No.1118. In addition, the Company is required to disclose the income tax effects and the effects on non-controlling interests for each reconciling item.

 

   

Changes in classification of cash flows

Consequential amendments have been made to Korean IFRS No.1007 “Statement of Cash Flows” following the issuance of Korean IFRS No.1118. Under these amendments, the starting point for determining cash flows from operating activities using the indirect method has been changed from profit or loss to operating profit or loss, and the accounting policy choice for the classification of interest and dividends has been eliminated.

 

9


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

Korean IFRS No.1118 is effective for annual reporting periods beginning on or after January 1, 2027, with early adoption permitted. In accordance with Korean IFRS No.1008 “Accounting Policies, Changes in Accounting Estimates and Errors,” the Standard is required to be applied retrospectively, and accordingly, the comparative information for the year ending December 31, 2026 will be restated. The amendments to Korean IFRS No.1007 and No.1033, as well as the revised Korean IFRS No.1008 and No.1107 resulting from the issuance of Korean IFRS No.1118, are effective when Korean IFRS No.1118 is applied.

As the mandatory effective date of Korean IFRS No.1118 has not yet been reached, the Company has not applied the Standard and plans to present its first interim financial statements for the period ending March 31, 2027 in accordance with Korean IFRS No.1118. Based on the information available as of June 30, 2026, the Company is in the process of assessing the financial impact of adopting Korean IFRS No.1118, establishing accounting policies, and implementing changes to its accounting systems, and is performing a preliminary overall assessment of the impact of applying the Standard.

2.2 Measurement Basis

The separate financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the separate financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“functional currency”). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The Company applies accounting policies and uses judgements, accounting estimates, and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses) in preparing the separate financial statements. Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment are different from the actual environment.

Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.

Uncertainties in estimates and assumptions with significant risks used in the preparation of these condensed separate interim financial statements are the same as 2025 financial statements, except for the method of estimating income tax expense.

 

10


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

3. Material Accounting Policies

The material accounting policies and calculation methods applied in the preparation of these condensed separate interim financial statements are the same as those applied to the separate financial statements for the year ended December 31, 2025, except for the impact of changes due to adopting new and amended standards and interpretations, as described in Note 2.1 and below paragraph.

The Company is subject to Pillar 2 income taxes, and has applied the temporary exemption provision regarding the recognition and disclosure of deferred taxes related to the Pillar 2 rules.

Income tax expense for the interim period is measured by applying the expected average annual income tax rate applicable on expected total annual income.

 

11


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Company is exposed to are credit risk, market risk, liquidity risk, operational risk, and others.

This note regarding financial risk management provides information about the risks that the Company is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the separate financial statements.

The Company’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Company by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, liquidity risk, operational risk, interest rate risk, insurance risk, credit concentration risk, strategy risk, reputation risk, and foreign exchange settlement risk are recognized as significant risks.

4.1.2 Risk management organization

4.1.2.1 Risk Management Committee

The Risk Management Committee, as the ultimate decision-making body, establishes risk management strategies in accordance with the strategic direction determined by the Board of Directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management policies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Company and subsidiaries (the “Group”).

4.1.2.2 Risk Management Council

The Risk Management Council discusses matters delegated by the Risk Management Committee and matters referred for review by the Group Management Committee, as well as detailing matters relating to the implementation of the risk management strategies and procedures established by the Risk Management Committee for each affiliate, monitoring the Group’s risk management status, and establishing and implementing necessary measures.

4.1.2.3 Risk Management Department

The Risk Management Department performs the Company’s risk management detailed policies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.

 

12


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of loss from a portfolio of assets held due to a counterparty’s default, breach of contract, and deterioration in credit quality. For risk management purposes, the Company considers the default risk of individual borrowers.

4.2.2 Credit risk management

The Company measures the expected losses on assets subject to credit risk management and uses them as a management indicator.

4.2.3 Maximum exposure to credit risk

The Company’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31, 2025  

Due from financial institutions

   W 482,142      W 974,585  

Loans measured at amortized cost *

     349,112        349,112  

Loans measured at fair value through profit or loss

     52,390        54,502  

Other financial assets *

     60,086        46,688  
  

 

 

    

 

 

 
     W943,730      W 1,424,887  
  

 

 

    

 

 

 

 

*

After netting of allowance

4.2.4 Credit risk of loans

The Company maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.

The Company assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are probability-weighted estimate of possible credit losses occurring within a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Company measures the expected credit losses on loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses on loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the financial statements.

 

13


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.2.4 Credit risk of loans (cont’d)

Credit qualities of loans measured at amortized cost as of June 30, 2026 and December 31 2025, are classified as follows:

(In millions of Korean won)

 

     June 30, 2026  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
   Not impaired      Impaired  

Loans measured at amortized cost *

              

Corporate

              

Grade 1

   W 350,000      W —       W —       W —       W 350,000  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 350,000      W —       W —       W —       W 350,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
   Not impaired      Impaired  

Loans measured at amortized cost *

              

Corporate

              

Grade 1

   W 350,000      W —       W —       W —       W 350,000  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 350,000      W —       W —       W —       W 350,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

Credit qualities of loans graded according to the probability of default as of June 30, 2026 and December 31 2025, are as follows:

 

     Range of probability of default (%)

Grade 1

   0.0 ~ 1.0

Grade 2

   1.0 ~ 5.0

Grade 3

   5.0 ~ 15.0

Grade 4

   15.0 ~ 30.0

Grade 5

   30.0 ~

 

14


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.2.5 Credit risk of due from financial institutions

Credit qualities of due from financial institutions as of June 30, 2026, and December 31, 2025, are as follows:

(In millions of Korean won)

 

     June 30, 2026  
     12-month
expected

credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
   Not impaired      Impaired  

Due from financial institutions measured at amortized cost

              

Grade 1

   W 482,142      W —       W —       W —       W 482,142  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 482,142      W —       W —       W —       W 482,142  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2025  
     12-month
expected

credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
   Not impaired      Impaired  

Due from financial institutions measured at amortized cost

              

Grade 1

   W 974,585      W —       W —       W —       W 974,585  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 974,585      W —       W —       W —       W 974,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.2.6 Credit risk concentration analysis

4.2.6.1 Classifications of corporate loans by industry as of June 30, 2026, and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Corporate loans *      %      Allowances      Carrying amount  

Financial institutions

   W        402,390        100.00      W        (888    W        401,502  

 

(In millions of Korean won)    December 31, 2025  
     Corporate loans *      %      Allowances      Carrying amount  

Financial institutions

   W        404,502        100.00      W        (888    W        403,614  

 

*

Amount includes loans measured at fair value through profit or loss and amortized cost.

4.2.6.2 Classifications of due from financial institutions by industry as of June 30, 2026, and December 31 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

 

Financial institutions

   W 482,142        100.00      W —       W 482,142  

 

(In millions of Korean won)    December 31, 2025  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

 

Financial institutions

   W 974,585        100.00      W —       W 974,585  

 

16


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.3 Liquidity Risk

 

4.3.1 Overview of liquidity risk

Liquidity risk refers to the risk that the Company may face insolvency due to a shortage of funds arising from mismatches in the timing of fund procurement and utilization or unexpected cash outflows, or may incur losses through obtaining high-interest borrowings or disposing of held assets on unfavorable terms in order to resolve such funding shortages. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets and liabilities and discloses in six categories such as on demand, less than one month, between one month to three months, between three months to one year, between one year to five years, and over five years.

4.3.2. Liquidity risk management

The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Company.

4.3.3. Analysis of remaining contractual maturity of financial liabilities

The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the statements of financial position which are based on discounted cash flows(DCFs). The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.

Remaining contractual maturity of financial liabilities as of June 30, 2026 and December 31, 2025, are as follows:

(In millions of Korean won)

 

    June 30, 2026  
    On Demand     Up to 1
month
    1-3
months
    3-12
months
    1-5
years
    Over 5
years
    Total  

Financial liabilities

             

Debentures

  W —      W 96,097     W 144,034     W 1,031,960     W 4,492,356     W 131,717     W 5,896,164  

Lease liabilities

    —        62       102       401       400       —        965  

Other financial liabilities

    —        14,026       —        16,319       —        —        30,345  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W —      W 110,185     W 144,136     W 1,048,680     W 4,492,756     W 131,717     W 5,927,474  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(In millions of Korean won)

 

     December 31, 2025  
     On
Demand
     Up to
1 month
     1-3
months
     3-12
months
     1-5
years
     Over 5
years
     Total  

Financial liabilities

                    

Debentures

   W —       W 41,812      W 17,285      W 783,422      W 3,736,418      W 234,604      W 4,813,541  

Lease liabilities

     —         51        89        365        258        —         763  

Other financial liabilities

     —         2,041        508        —         —         —         2,549  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 43,904      W 17,882      W 783,787      W 3,736,676      W 234,604      W 4,816,853  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

4.4 Market Risk

4.4.1 Concept

Market risk refers to the risk of loss arising from fluctuations in market factors such as interest rates, stock prices, and exchange rates. The Company manages market risk separately for those arising from the trading position and those arising from the non-trading position.

4.4.2 Trading position

In accordance with Financial Holding Companies Act, the Company’s main business is to control financial companies or companies closely related to the financial service. And the Company cannot perform any other business other than managing activities as a holding company, therefore there is no risk of trading position.

4.4.3 Non-trading position

Non-trading position refers to the part except trading position, and the main risk the Company is managing is interest rate risk.

4.4.3.1 Interest rate risk

(a) Definition of interest rate risk

Interest rate risk refers to the risk of changes in the value (fair value) of the items in the statement of financial position due to changes in interest rate and the risk of changes in cash flows related to interest income and interest expense arising from investment and financing activities.

(b) Observation method and management indicator on interest rate risk

The main objective of interest rate risk management is to protect the value changes from interest rate fluctuations. The Company uses the Interest Rate Risk in the Banking Book (“IRRBB”) standard methodology required for disclosure to measure interest rate risk.

 

18


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5. Financial Assets and Financial Liabilities

5.1 Classification and Fair Value of Financial Instruments

5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 932,507      W 932,507  

Loans

     52,390        52,390  

Financial assets at amortized cost

     

Due from financial institutions

     482,142        482,142  

Loans

     349,112        349,112  

Other financial assets

     60,086        60,086  
  

 

 

    

 

 

 
   W 1,876,237      W 1,876,237  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debentures

   W 5,509,479      W 5,386,076  

Other financial liabilities

     50,252        50,252  
  

 

 

    

 

 

 
   W 5,559,731      W  5,436,328  
  

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2025  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 1,197,105      W 1,197,105  

Loans

     54,502        54,502  

Financial assets at amortized cost

     

Due from financial institutions

     974,585        974,585  

Loans

     349,112        349,112  

Other financial assets

     46,688        46,688  
  

 

 

    

 

 

 
   W 2,621,992      W 2,621,992  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debentures

   W 4,520,297      W 4,460,116  

Other financial liabilities

     18,220        18,220  
  

 

 

    

 

 

 
   W 4,538,517      W 4,478,336  
  

 

 

    

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Company discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is quoted price in an active market.

 

19


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2026 and December 31, 2025, are as follows: (cont’d)

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

   Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model.
Securities    Fair value of financial instruments that are quoted in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Imputed Market Value Model, Free Cash Flow to Equity Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.
Derivatives    Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Company uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method (“FDM”), and the Monte Carlo Simulation or valuation results from independent external professional valuation institution.

Loans

   Fair value of loans is determined using DCF model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.
Borrowings    DCF model is used to determine the fair value of borrowings, but in the case of short-term maturity, carrying amount is a reasonable approximation of fair value.
Debentures    Fair value is determined by using valuation results of external professional valuation institutions, which are calculated using market inputs.

Other financial assets and other financial liabilities

   Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

20


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.1.2 Fair value hierarchy

The Company believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the statements of financial position is appropriate. However, the fair value of the financial instruments recognized in the statements of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Company classifies and discloses fair value of the financial instruments into the three fair value levels as follows:

 

Level 1:    The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2:    The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3:    The fair values are based on unobservable inputs for the asset or liability.

The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.

5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position

Fair value hierarchy of financial assets at fair value in the statements of financial position as of June 30, 2026 and December 31, 2025, is as follows:

 

(In millions of Korean won)    June 30, 2026  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

           

Hybrid securities

   W —       W —       W 932,507      W 932,507  

Loans

     —         52,390        —         52,390  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 52,390      W 932,507      W 984,897  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2025  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

           

Hybrid securities

   W —       W —       W 1,197,105      W 1,197,105  

Loans

     —         54,502        —         54,502  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 54,502      W 1,197,105      W 1,251,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the statements of financial position as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

     

Financial assets at fair value through profit or loss:

 

     

Loans

   W 52,390        DCF model       


Interest rate,

Discount
rate, etc.

 

 
 

(In millions of Korean won)    December 31, 2025  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

     

Financial assets at fair value through profit or loss:

 

     

Loans

   W 54,502        DCF model       


Interest rate,

Discount
rate, etc.

 

 
 

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed

Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of June 30, 2026 and December 31, 2025, is as follows:

 

(In millions of Korean won)

   June 30, 2026  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions 1

   W —       W 482,142      W —       W 482,142  

Loans measured at amortized cost 2

     —         —         349,112        349,112  

Other financial assets 3

     —         —         60,086        60,086  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 482,142      W 409,198      W 891,340  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debentures

   W —       W 5,386,076      W —       W 5,386,076  

Other financial liabilities 3

     —         —         50,252        50,252  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 5,386,076      W 50,252      W 5,436,328  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

(In millions of Korean won)    December 31, 2025  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions 1

   W —       W 974,585      W —       W 974,585  

Loans measured at amortized cost 2

     —         —         349,112        349,112  

Other financial assets 3

     —         —         46,688        46,688  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 974,585      W 395,800      W 1,370,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debentures

   W —       W 4,460,116      W —       W 4,460,116  

Other financial liabilities 3

     —         —         18,220        18,220  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 4,460,116      W 18,220      W 4,478,336  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Because due from financial institutions classified as Level 2 are deposits on demand and with remaining maturities of less than one year, carrying amounts are reasonable approximations of fair values.

2 

Because loans measured at amortized cost classified as Level 3 are loans with residual maturity of less than one year, carrying amounts are reasonable approximations of fair values.

3 

For other financial assets and other financial liabilities classified as Level 3, carrying amounts are reasonable approximations of fair values.

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.

Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    Fair value      Valuation
techniques
     Inputs  
     June 30,
2026
     December 31,
2025
 

Financial liabilities

           

Debentures

   W 5,386,076      W 4,460,116        DCF model        Discount rate  

5.2 Disclosure of Fair Value Hierarchy Level 3

5.2.1 Valuation policy and process of Level 3 fair value

The Company uses external, independent and qualified valuation service to determine the fair value of financial instruments at the end of every reporting period.

 

23


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market

5.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  
     Financial assets at fair
value

through profit or loss
     Financial assets at fair
value

through profit or loss
 

Beginning

   W 1,197,105      W 1,189,519  

Total gains or losses:

     

- Profit or loss

     (14,326      11,852  

- Other comprehensive income

     —         —   

Purchases

     —         —   

Sales

     (250,272      —   

Issues

     —         —   

Settlements

     —         —   

Transfers into Level 3

     —         —   

Transfers out of Level 3

     —         —   
  

 

 

    

 

 

 

Ending

   W 932,507      W 1,201,371  
  

 

 

    

 

 

 

5.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  
     Gains on
financial
instruments
at fair value
through
profit or loss
    Other
operating
income
     Net
interest
income
     Gains on
financial
instruments
at fair value
through
profit or loss
     Other
operating
income
     Net
interest
income
 

Total gains included in profit or loss for the period

   W (14,326   W —       W —       W 11,852      W —       W —   

Total gains for the period included in profit or loss for financial instruments held at the end of the reporting period

   W (10,725   W —       W —       W 11,852      W —       W —   

 

24


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.2.3 Sensitivity analysis of changes in unobservable inputs

5.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2026 and December 31, 2025, is as follows:

 

(In millions of Korean won)    June 30, 2026
     Fair value   

Valuation

techniques

  

Inputs

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship
of
unobservable
inputs to fair
value

Financial assets

              

Financial assets at fair value through profit or loss:

Hybrid securities

   W932,507   

Hull and White Model, Monte Carlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate

  

Discount rate

     3.42 ~ 7.48     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.65 ~ 0.87     

The higher the volatility, the higher the fair value fluctuation

(In millions of Korean won)    December 31, 2025
     Fair value   

Valuation

techniques

  

Inputs

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship
of
unobservable
inputs to fair
value

Financial assets

              

Financial assets at fair value through profit or loss:

Hybrid securities

   W1,197,105   

Hull and White Model, Monte Carlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate

  

Discount rate

     3.08 ~ 8.82     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.50 ~ 0.69     

The higher the volatility, the higher the fair value fluctuation

 

25


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

5.2.3.2 Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. There are hybrid securities whose fair value changes are recognized in profit or loss.

Results of the sensitivity analysis of changes in unobservable inputs as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Profit or loss      Other comprehensive
income or loss
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss:

 

Hybrid securities *

   W 5,894      W (5,719    W —       W —   

 

*

The changes in fair value are calculated by increasing or decreasing discount rates (3.42% ~ 7.48%) by 1%p, which are principal unobservable input parameters.

 

(In millions of Korean won)    December 31, 2025  
     Profit or loss      Other comprehensive
income or loss
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss:

 

Hybrid securities *

   W 7,808      W (7,626    W —       W —   

 

*

The changes in fair value are calculated by increasing or decreasing discount rates (3.08% ~ 8.82%) by 1%p, which are principal unobservable input parameters.

 

26


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

6. Due from Financial Institutions

6.1 Details of due from financial institutions as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)   

Financial Institution

  

Interest rate (%)

as of

June 30,

2026

   June 30,
2026
     December 31,
2025
 

Due from financial institutions

   Due from banks   

Kookmin Bank

   0.00 ~ 1.20    W 386,240      W 970,591  
     

Shinhan Bank

   —       —         3,994  
     

KB Securities Co., Ltd.

   —       95,902        —   
           

 

 

    

 

 

 
            W 482,142      W 974,585  
           

 

 

    

 

 

 

6.2 Details of restricted due from financial institution as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    Financial Institution    June 30,
2026
     December 31,
2025
    

Reasons of restriction

Due from financial institutions

   Kookmin
Bank
   W 3      W 3      Pledged as collateral for the overdraft account

7. Financial Assets at Fair Value through Profit or Loss

Details of financial assets at fair value through profit or loss as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Financial assets at fair value through profit or loss:

     

Hybrid securities

   W 932,507      W 1,197,105  

Loans

     52,390        54,502  
  

 

 

    

 

 

 
   W 984,897      W 1,251,607  
  

 

 

    

 

 

 

 

27


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

8. Loans Measured at Amortized Cost

Details of loans measured at amortized cost as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Loans measured at amortized cost

   W 350,000      W 350,000  

Less: Allowances for loan losses

     (888      (888
  

 

 

    

 

 

 
   W 349,112      W 349,112  
  

 

 

    

 

 

 

9. Investments in Subsidiaries

9.1 Details of subsidiaries as of June 30, 2026, are as follows:

 

Name of subsidiaries

  

Industry

  

Location

Kookmin Bank   

Banking and foreign exchange transaction

   Korea
KB Securities Co., Ltd.   

Financial investment

   Korea
KB Insurance Co., Ltd.   

Non-life insurance

   Korea
KB Kookmin Card Co., Ltd.   

Credit card and installment financial business

   Korea
KB Life Insurance Co., Ltd.   

Life insurance

   Korea
KB Asset Management Co., Ltd.   

Investment advisory and investment trust

   Korea
KB Capital Co., Ltd.   

Financial leasing

   Korea
KB Real Estate Trust Co., Ltd.   

Real estate trust management

   Korea
KB Savings Bank Co., Ltd.   

Savings banking

   Korea
KB Investment Co., Ltd.   

Capital investment

   Korea
KB Data System Co., Ltd.   

System software, development and supply

   Korea

 

29


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

9.2 Details of investments in subsidiaries as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won, except for shares)    As of June 30, 2026      Carrying amount  

Name of subsidiaries

   Number of issued
shares
     Ownership
(%)
     June 30,
2026
     December 31,
2025
 

Kookmin Bank

     404,379,116        100.00      W 14,821,721      W 14,821,721  

KB Securities Co., Ltd. 1

     331,953,757        100.00        4,042,391        3,342,391  

KB Insurance Co., Ltd.

     66,500,000        100.00        2,375,430        2,375,430  

KB Kookmin Card Co., Ltd.

     92,000,000        100.00        1,953,175        1,953,175  

KB Life Insurance Co., Ltd.

     16,201,518        100.00        2,795,367        2,795,367  

KB Asset Management Co., Ltd.

     7,667,550        100.00        96,312        96,312  

KB Capital Co., Ltd.

     32,175,147        100.00        873,811        873,811  

KB Real Estate Trust Co., Ltd. 2

     33,504,806        100.00        571,553        271,553  

KB Savings Bank Co., Ltd.

     8,001,912        100.00        176,813        176,813  

KB Investment Co., Ltd.

     22,525,328        100.00        154,910        154,910  

KB Data System Co., Ltd.

     800,000        100.00        6,334        6,334  
        

 

 

    

 

 

 
         W 27,867,817      W 26,867,817  
        

 

 

    

 

 

 

 

1 

Subsequent to the reporting period in February 2026, KB Securities Co., Ltd. resolved to issue 33,333,333 common shares at an issue price of W21,000 per share (par value W5,000) through a rights offering to existing shareholders.

2 

Subsequent to the reporting period in June 2026, KB Real Estate Trust Co., Ltd. resolved to issue 11,888,721 common shares at an issue price of W25,234 per share (par value W5,000) through a rights offering to existing shareholders.

 

30


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

10. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Assets      Liabilities      Net amount  

Share-based payments

   W 9,033      W —       W 9,033  

Membership rights

     505        —         505  

Defined benefit obligation

     2,843        —         2,843  

Plan assets

     —         (2,843      (2,843

Short-term employee benefits

     640        —         640  

Losses on valuation of financial assets at fair value through profit or loss

     —         (689      (689

Others

     5,668        (874      4,794  
  

 

 

    

 

 

    

 

 

 
     18,689        (4,406      14,283  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (4,406      4,406        —   
  

 

 

    

 

 

    

 

 

 
   W 14,283      W —       W 14,283  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2025  
     Assets      Liabilities      Net amount  

Share-based payments

   W 9,276      W —       W 9,276  

Membership rights

     240        —         240  

Defined benefit obligation

     3,126        —         3,126  

Plan assets

     —         (3,126      (3,126

Short-term employee benefits

     430        —         430  

Gains or losses on valuation of financial assets at fair value through profit or loss

     —         (4,704      (4,704

Others

     4,851        (739      4,112  
  

 

 

    

 

 

    

 

 

 
     17,923        (8,569      9,354  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (8,569      8,569        —   
  

 

 

    

 

 

    

 

 

 
   W 9,354      W —       W 9,354  
  

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

11. Debentures

11.1 Details of debentures as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    Issuance date      Maturity date      Interest rate (%)
as of

June 30, 2026
     June 30,
2026
    December 31,
2025
 

Unguaranteed debentures No.15-3

     May. 12, 2016        May. 12, 2026        2.01      W —      W 200,000  

Unguaranteed debentures No.18-3

     Jul. 25, 2016        Jul. 25, 2026        1.69        80,000       80,000  

Unguaranteed debentures No.19-3

     Aug. 25, 2016        Aug. 25, 2026        1.69        120,000       120,000  

Unguaranteed debentures No.25-4

     May. 24, 2017        May. 24, 2027        2.62        80,000       80,000  

Unguaranteed debentures No.28-3

     Aug. 30, 2017        Aug. 30, 2027        2.60        60,000       60,000  

Unguaranteed debentures No.31-3

     Feb. 28, 2018        Feb. 28, 2028        3.02        60,000       60,000  

Unguaranteed debentures No.32-3

     Apr. 6, 2018        Apr. 6, 2028        2.86        20,000       20,000  

Unguaranteed debentures No.33-2

     Jun. 12, 2018        Jun. 12, 2028        2.92        30,000       30,000  

Unguaranteed debentures No.34-4

     Jul. 25, 2018        Jul. 25, 2028        2.76        20,000       20,000  

Unguaranteed debentures No.36-3

     Feb. 22, 2019        Feb. 22, 2029        2.22        60,000       60,000  

Unguaranteed debentures No.37-2

     Mar. 15, 2019        Mar. 15, 2029        2.16        70,000       70,000  

Unguaranteed debentures No.38-1

     Jun. 19, 2019        Jun. 19, 2026        1.73        —        80,000  

Unguaranteed debentures No.38-2

     Jun. 19, 2019        Jun. 19, 2029        1.77        120,000       120,000  

Unguaranteed debentures No.39-2

     Oct. 15, 2019        Oct. 15, 2029        1.67        40,000       40,000  

Unguaranteed debentures No.40-2

     Dec. 4, 2019        Dec. 4, 2029        1.87        30,000       30,000  

Unguaranteed debentures No.41-3

     Jan. 16, 2020        Jan. 16, 2030        1.88        40,000       40,000  

Subordinated debentures No.1-1

     Feb. 18, 2020        Feb. 18, 2030        2.21        370,000       370,000  

Subordinated debentures No.1-2

     Feb. 18, 2020        Feb. 18, 2035        2.26        30,000       30,000  

Unguaranteed debentures No.42-2

     May. 13, 2020        May. 13, 2030        1.78        70,000       70,000  

Unguaranteed debentures No.43-3

     Jun. 16, 2020        Jun. 16, 2030        1.63        50,000       50,000  

Unguaranteed debentures No.44-4

     Aug. 11, 2020        Aug. 11, 2027        1.39        20,000       20,000  

Unguaranteed debentures No.46-2

     Jan. 14, 2021        Jan. 14, 2026        1.43        —        30,000  

Unguaranteed debentures No.46-3

     Jan. 14, 2021        Jan. 14, 2028        1.62        10,000       10,000  

Unguaranteed debentures No.46-4

     Jan. 14, 2021        Jan. 14, 2031        1.84        100,000       100,000  

Unguaranteed debentures No.48-3

     Jun. 16, 2022        Jun. 16, 2027        4.34        80,000       80,000  

Unguaranteed debentures No.48-4

     Jun. 16, 2022        Jun. 16, 2032        4.40        95,000       95,000  

Unguaranteed debentures No.49-2

     Oct. 31, 2024        Oct. 31, 2026        3.30        220,000       220,000  

Unguaranteed debentures No.49-3

     Oct. 31, 2024        Oct. 31, 2027        3.28        100,000       100,000  

Unguaranteed debentures No.50-1

     Jan. 24, 2025        Jan. 22, 2027        2.92        200,000       200,000  

Unguaranteed debentures No.50-2

     Jan. 24, 2025        Jan. 24, 2028        2.92        100,000       100,000  

Unguaranteed debentures No.51-1

     Feb. 25, 2025        Feb. 25, 2027        2.86        50,000       50,000  

Unguaranteed debentures No.51-2

     Feb. 25, 2025        Feb. 25, 2028        2.92        250,000       250,000  

Unguaranteed debentures No.52-1

     Mar. 24, 2025        Mar. 24, 2027        2.85        60,000       60,000  

Unguaranteed debentures No.52-2

     Mar. 24, 2025        Mar. 24, 2028        2.87        170,000       170,000  

Unguaranteed debentures No.53-1

     Apr. 28, 2025        Apr. 28, 2027        2.66        130,000       130,000  

Unguaranteed debentures No.53-2

     Apr. 28, 2025        Apr. 28, 2028        2.67        220,000       220,000  

Unguaranteed debentures No.54-1

     May. 26, 2025        May. 26, 2027        2.58        100,000       100,000  

Unguaranteed debentures No.54-2

     May. 26, 2025        May. 26, 2028        2.63        200,000       200,000  

Unguaranteed debentures No.55-1

     Jul. 21, 2025        Jul. 21, 2027        2.61        100,000       100,000  

Unguaranteed debentures No.55-2

     Jul. 21, 2025        Jul. 21, 2028        2.68        130,000       130,000  

Unguaranteed debentures No.56

     Aug. 11, 2025        Aug. 11, 2028        2.61        300,000       300,000  

Unguaranteed debentures No.57

     Oct. 17, 2025        Oct. 17, 2028        2.70        230,000       230,000  

Unguaranteed debentures No.58-1

     Jan. 16, 2026        Jan. 16, 2029        3.22        150,000       —   

Unguaranteed debentures No.58-2

     Jan. 16, 2026        Jan. 16, 2031        3.45        50,000       —   

Unguaranteed debentures No.59

     Mar. 26, 2026        Mar. 26, 2029        3.88        200,000       —   

Unguaranteed debentures No.60-1

     Apr. 23, 2026        Apr. 23, 2028        3.61        140,000       —   

Unguaranteed debentures No.60-2

     Apr. 23, 2026        Apr. 23, 2029        3.73        160,000       —   

Unguaranteed debentures No.61-1

     May. 26, 2026        May. 26, 2029        4.09        200,000       —   

Unguaranteed debentures No.61-2

     May. 26, 2026        May. 26, 2031        4.26        100,000       —   

Unguaranteed debentures No.62

     Jun. 19, 2026        Apr. 3, 2029        4.06        300,000       —   
           

 

 

   

 

 

 
           5,515,000       4,525,000  
        Less: Bond Discounts        (5,521     (4,703
     

 

 

   

 

 

 
            W 5,509,479     W 4,520,297  
           

 

 

   

 

 

 

 

32


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

11.2 Maturities of debentures as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Debentures

   W 200,000      W 220,000      W 700,000      W 3,420,000      W 975,000      W 5,515,000  

 

(In millions of Korean won)    December 31, 2025  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Debentures

   W 30,000      W 280,000      W 420,000      W 2,720,000      W 1,075,000      W 4,525,000  

11.3 Changes in debentures based on par value for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026  
     Beginning        Issue        Repayment      Ending  

Debentures

   W 4,525,000      W 1,300,000      W (310,000    W 5,515,000  

 

(In millions of Korean won)    2025  
     Beginning        Issue        Repayment      Ending  

Debentures

   W 2,965,000      W 1,480,000      W (580,000    W 3,865,000  

 

33


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

12. Net Defined Benefit Liabilities (Assets)

12.1 Defined Benefit Plan

The Company operates defined benefit plans which have the following characteristics:

 

  -  

The Company has the obligation to pay the agreed benefits to all its current and former employees.

 

  -  

The Company assumes actuarial risk (that benefits will cost more than expected) and investment risk.

The net defined benefit liabilities recognized in the statements of financial position are calculated in accordance with actuarial valuation method using assumptions based on market data and historical data such as discount rate, future salary increase rate, and mortality. Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends.

12.2 Details of the net defined benefit liabilities as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Present value of defined benefit obligation

   W 21,781      W 23,184  

Fair value of plan assets

     (24,484      (26,242
  

 

 

    

 

 

 

Net defined benefit liabilities (assets)

   W (2,703    W (3,058
  

 

 

    

 

 

 

12.3 Details of post-employment benefits recognized in profit or loss for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  

Current service cost

   W   1,006      W   949  

Net interest expense(income) on net defined benefit liabilities

     (61      (52
  

 

 

    

 

 

 

Post-employment benefits

   W 945      W 897  
  

 

 

    

 

 

 

 

(*)

The gains or losses related to the defined benefit pension plan are fully included in general administrative expenses.

 

34


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

13. Equity

13.1 Share Capital

13.1.1 Details of share capital as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Type of share

     Ordinary share        Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share (in Korean won)

   W 5,000      W 5,000  

Number of issued shares

     354,687,734        381,462,103  

Share capital *

   W 2,090,558      W 2,090,558  

 

*

Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued.

13.1.2 Changes in shares for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In number of shares)    2026      2025  

Beginning

     358,587,722        373,600,719  

Increase

     —         —   

Decrease

     (5,199,988      (9,448,744
  

 

 

    

 

 

 

Ending

     353,387,734        364,151,975  
  

 

 

    

 

 

 

 

35


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

13.2 Hybrid Securities

Details of hybrid securities classified as equity as of June 30, 2026 and December 31, 2025, are as follows:

(In millions of Korean won)

 

Hybrid securities

  

Issuance date

  

Maturity

   Interest rate (%)
as of
June 30, 2026
     June 30,
2026
     December 31,
2025
 

Series 1-2

   May. 2, 2019    Perpetual bond      3.44      W 49,881      W 49,881  

Series 2-2

   May. 8, 2020    Perpetual bond      3.43        74,812        74,812  

Series 3-2

   Jul. 14, 2020    Perpetual bond      3.38        29,922        29,922  

Series 4-2

   Oct. 20, 2020    Perpetual bond      3.28        64,843        64,843  

Series 5-1*

   Feb. 19, 2021    Perpetual bond      2.67        —         419,056  

Series 5-2

   Feb. 19, 2021    Perpetual bond      2.87        59,862        59,862  

Series 5-3

   Feb. 19, 2021    Perpetual bond      3.28        119,727        119,727  

Series 6-1*

   May. 28, 2021    Perpetual bond      3.20        —         165,563  

Series 6-2

   May. 28, 2021    Perpetual bond      3.60        109,708        109,708  

Series 7-1

   Oct. 8, 2021    Perpetual bond      3.57        208,453        208,453  

Series 7-2

   Oct. 8, 2021    Perpetual bond      3.80        59,834        59,834  

Series 8-1

   Feb. 16, 2022    Perpetual bond      4.00        442,955        442,955  

Series 8-2

   Feb. 16, 2022    Perpetual bond      4.30        155,626        155,626  

Series 9-1

   May. 12, 2022    Perpetual bond      4.68        478,814        478,814  

Series 9-2

   May. 12, 2022    Perpetual bond      4.97        19,906        19,906  

Series 10-1

   Aug. 26, 2022    Perpetual bond      4.90        407,936        407,936  

Series 10-2

   Aug. 26, 2022    Perpetual bond      5.15        70,819        70,819  

Series 10-3

   Aug. 26, 2022    Perpetual bond      5.30        19,944        19,944  

Series 11-1

   Feb. 3, 2023    Perpetual bond      4.90        548,666        548,666  

Series 11-2

   Feb. 3, 2023    Perpetual bond      5.03        49,871        49,871  

Series 12

   Feb. 28, 2024    Perpetual bond      4.39        399,045        399,045  

Series 13

   Jan. 22, 2025    Perpetual bond      4.00        404,013        404,013  

Series 14

   May. 14, 2026    Perpetual bond      4.50        431,952        —   
           

 

 

    

 

 

 
            W 4,206,589      W 4,359,256  
           

 

 

    

 

 

 

 

*

The Company early redeemed in full its 5-1 AT1 capital securities amounting to W420,000 million on February 19, 2026 and its 6-1 AT1 capital securities amounting to W166,000 million on May 28, 2026, upon the exercise of the call option.

The above hybrid securities are early redeemable by the Company after 5 or 7 or 10 years from the issuance date.

 

36


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

13.3 Capital Surplus

Details of capital surplus as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Paid-in capital in excess of par value *

   W 5,690,275      W 13,190,275  

Other capital surplus

     1,466,230        1,470,695  

Gains on sales of treasury shares

     90,621        90,621  
  

 

 

    

 

 

 
   W 7,247,126      W 14,751,591  
  

 

 

    

 

 

 

 

*

During the six-month period ended June 30, 2026, W 7,500,000 million was transferred from capital surplus to retained earnings.

13.4 Accumulated Other Comprehensive Income (Loss)

Details of accumulated other comprehensive income (loss) as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Remeasurements of net defined benefit liabilities

   W (8,196    W (8,601

13.5 Retained Earnings

13.5.1 Details of retained earnings as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Legal reserves*

   W 1,802,632      W 1,436,870  

Voluntary reserves

     982,000        982,000  

Regulatory reserve for credit losses

     7,843        5,411  

Unappropriated retained earnings

     8,025,368        3,219,689  
  

 

 

    

 

 

 
   W 10,817,843      W 5,643,970  
  

 

 

    

 

 

 

 

*

With respect to the allocation of net profit earned in a fiscal term, the Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

 

37


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

13.5.2 Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of the Regulations on Supervision of Financial Holding Companies.

13.5.2.1 Details of regulatory reserve for credit losses as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Amounts before appropriation

   W 7,843      W 5,411  

Amounts estimated to be appropriated (reversed)

     (2,512      2,432  
  

 

 

    

 

 

 
   W 5,331      W 7,843  
  

 

 

    

 

 

 

13.5.2.2 Regulatory reserve for credit losses estimated to be appropriated (reversed) and adjusted profit after provision (reversal) of regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won, except for per share amounts)    2026      2025  
   Three
months
     Six
months
     Three
months
     Six
months
 

Regulatory reserve for credit losses estimated to be appropriated (reversed)

   W (2,153    W (2,512    W (2,665    W 250  

Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses 1,2

     12,341        1,185,060        (77,313      2,196,731  

Adjusted basic earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1

     35        3,329        (211      5,954  

Adjusted diluted earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1

     35        3,303        (209      5,900  

 

1

Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision (reversal) of regulatory reserve for credit losses before tax to the net profit for the period.

2

After deducting dividends on hybrid securities

 

37


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

13.6 Treasury Shares

Changes in treasury shares for the six-month periods ended June 30, 2026 and 2025, are as follows:

(In millions of Korean won except for number of shares)

 

     2026  
     Beginning      Acquisition      Retirement      Ending  

Number of treasury shares

     22,874,381        5,199,988        (26,774,369      1,300,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,901,538      W 804,294      W (2,529,818    W 176,014  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2025  
     Beginning      Acquisition      Retirement      Ending  

Number of treasury shares

     19,927,704        9,448,744        (12,066,320      17,310,128  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,236,060      W 820,000      W (814,522    W 1,241,538  
  

 

 

    

 

 

    

 

 

    

 

 

 

On January 15, 2026, the Company retired 3,047,395 treasury shares (W 300,000 million) acquired pursuant to the Board resolution dated April 24, 2025, and 5,564,253 treasury shares (W 660,000 million) acquired pursuant to the Board resolution dated July 24, 2025.

In addition, on May 15, 2026, the Company retired 3,899,988 treasury shares (W 600,000 million) acquired pursuant to the Board resolution dated February 5, 2026, and 14,262,733 previously acquired treasury shares (W 1,402,230 million) pursuant to the Board resolution dated April 23, 2026.

14. Dividends

The annual dividends to the shareholders of the Company for the year ended December 31, 2025 amounting to W 573,768 million (W 1,605 per share) were declared at the annual general shareholders’ meeting on March 26, 2026 and paid on April 15, 2026.

In addition, the Board of Directors declared a quarterly dividend of W 405,088 million (W 1,143 per share) on April 23, 2026, with a record date of May 8, 2026, which was paid on May 21, 2026.

Meanwhile, the annual dividends to the shareholders of the Company for the year ended December 31, 2024 and quarterly dividends paid in 2025 were W 298,285 million (W 804 per share) and W 1,004,006 million, respectively.

 

38


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

15. Net Interest Expense

Details of interest income, interest expense, and net interest expense for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  
     Three months      Six months      Three months      Six months  

Interest income

           

Due from financial institutions

   W 1,330      W 4,456      W 6,727      W 8,638  

Loans measured at amortized cost

     2,746        5,465        2,544        4,977  

Loans measured at fair value through profit or loss

     1,018        2,014        1,016        1,858  

Others

     304        595        262        603  
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,398        12,530        10,549        16,076  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

           

Borrowings

     41        2,487        4,273        11,779  

Debentures

     36,118        67,071        25,932        47,108  

Others

     8        15        9        18  
  

 

 

    

 

 

    

 

 

    

 

 

 
     36,167        69,573        30,214        58,905  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest expense

   W (30,769    W (57,043    W (19,665    W (42,829
  

 

 

    

 

 

    

 

 

    

 

 

 

16. Net Fee and Commission Expense

Details of fee and commission income, fee and commission expense, and net fee and commission expense for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  
     Three months      Six months      Three months      Six months  

Fee and commission income

           

Fees earned in Korean won

   W 513      W 984      W 518      W 990  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fee and commission expense

           

Fees paid in Korean won

     3,917        5,531        2,029        4,087  

Fees paid in foreign currency

     253        260        42        246  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,170        5,791        2,071        4,333  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission expense

   W (3,657    W (4,807    W (1,553    W (3,343
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

17. Net Gains or Losses on Financial Instruments at Fair value through Profit or Loss

Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial assets at fair value through profit or loss for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

     2026      2025  
(In millions of Korean won)    Three months      Six months      Three months      Six months  

Gains on financial instruments at fair value through profit or loss

           

Dividend income from financial assets at fair value through profit or loss

   W 16,902      W 34,598      W 16,608      W 33,024  

Gains on valuation of financial assets at fair value through profit or loss

     27        146        4,479        13,012  

Gains on disposal of financial assets at fair value through profit or loss

     —         —         531        1,033  

Other income from financial assets at fair value through profit or loss

     —         —         1,001        1,001  
  

 

 

    

 

 

    

 

 

    

 

 

 
     16,929        34,744        22,619        48,070  
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses on financial instruments at fair value through profit or loss

           

Losses on valuation of financial assets at fair value through profit or loss

     3,872        13,921        —         —   

Losses on disposal of financial assets at fair value through profit or loss

     —         —         158        158  

Losses on redemption of financial assets at fair value through profit or loss

     3,309        3,601        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,181        17,522        158        158  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains on financial instruments at fair value through profit or loss

   W 9,748      W 17,222      W 22,461      W 47,912  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

18. Net Other Operating Income and Expenses

Details of other operating income and expenses for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

     2026      2025  
(In millions of Korean won)    Three months      Six months      Three months      Six months  

Other operating income

           

Dividend income from subsidiaries

   W 100,000      W 1,365,231      W —       W 2,355,586  
  

 

 

    

 

 

    

 

 

    

 

 

 
     100,000        1,365,231        —         2,355,586  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other operating income

   W 100,000      W 1,365,231      W —       W 2,355,586  
  

 

 

    

 

 

    

 

 

    

 

 

 

19. General and Administrative Expenses

19.1 Details of general and administrative expenses for the three-month and six-month periods ended June 30, 2026 and 2025, are as follows:

 

     2026      2025  
(In millions of Korean won)    Three months      Six months      Three months      Six months  

Expenses related to employee

           

Employee benefits - salaries

   W 7,861      W 17,305      W 7,218      W 16,110  

Employee benefits - others

     1,273        2,374        1,111        2,114  

Post-employment benefits - defined benefit plans

     473        945        449        897  

Post-employment benefits - defined contribution plans

     —         2        —         —   

Share-based payments

     6,607        11,774        9,893        10,651  
  

 

 

    

 

 

    

 

 

    

 

 

 
     16,214        32,400        18,671        29,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     1,264        2,486        1,426        2,799  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other general and administrative expenses

           

Travel

     189        277        359        697  

Communications

     326        485        346        462  

Tax and dues

     142        426        108        420  

Publication

     62        122        79        137  

Rental expense

     627        1,211        547        1,112  

Vehicle

     37        60        31        51  

Service fees

     6,517        14,163        4,272        9,730  

Advertising

     133        560        23        404  

Training

     266        475        182        448  

Others

     2,475        4,818        2,121        4,301  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,774        22,597        8,068        17,762  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 28,252      W 57,483      W 28,165      W 50,333  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

19.2 Share-based Payments

Share-based payments plans for executives and employees of the Company and its subsidiaries as of June 30, 2026, are as follows:

19.2.1 Stock grants linked to long-term performance

 

(In number of shares)   

Grant date

   Number of granted
shares 1
    

Vesting conditions 2

KB Financial Group Inc.

        

Series 38

   Nov. 21, 2023      55,547      Services fulfillment, market performance 3 35%, and non-market performance 5 65%

Series 41

   Apr. 6, 2024      6,450      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 43

   Jan. 1, 2025      28,130      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 44

   Apr. 7, 2025      5,666      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 45

   Jan. 1, 2026      32,738      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 46

   Apr. , 2026      3,083      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Deferred grant in 2022

        241      Satisfied

Deferred grant in 2023

        31,152      Satisfied

Deferred grant in 2024

        17,031      Satisfied

Deferred grant in 2025

        25,653      Satisfied
     

 

 

    
        205,691     
     

 

 

    

Kookmin Bank

        

Series 96

   Jan. 1, 2024      6,908      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 98

   Apr. 22, 2024      2,959      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 99

   Jul. 5, 2024      4,926      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 101

   Aug. 24, 2024      4,164      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 102

   Jan. 1, 2025      130,875     

Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Services fulfillment, market performance 3 30%, and non-market performance 6 70%

Series 103

   Jan. 9, 2025      4,988      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 104

   Jan. 1, 2026      112,193      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 105

   Apr. 22, 2026      2,068      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Deferred grant in 2022

        734      Satisfied

Deferred grant in 2023

        47,112      Satisfied

Deferred grant in 2024

        79,896      Satisfied

Deferred grant in 2025

        109,788      Satisfied
     

 

 

    
        506,611     
     

 

 

    

 

42


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

19.2.1 Stock grants linked to long-term performance (cont’d)

 

(In number of shares)   

Grant date

   Number of granted
shares 1
    

Vesting conditions 2

Other subsidiaries

        

Stock granted in 2014

        644     

Stock granted in 2015

        544     

Stock granted in 2017

        2,021     

Stock granted in 2018

        4,280     

Stock granted in 2019

        9,816     

Stock granted in 2020

        11,825     

Stock granted in 2021

        10,933      Services fulfillment,

Stock granted in 2022

        25,845      market performance 3 0~50%, and

Stock granted in 2023

        65,981      non-market performance 4 50~100%

Stock granted in 2024

        142,636     

Stock granted in 2025

        374,518     

Stock granted in 2026

        154,751     
     

 

 

    
        803,794     
     

 

 

    
        1,516,096     
     

 

 

    

 

1

Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of June 30, 2026 (Deferred grants are residual shares vested as of June 30, 2026).

2

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

3

Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract - Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract

4

Performance results of company and employee

5

EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return On Investment), and Non-bank segment profit

6

EPS, Asset Quality

The stock grant linked to long-term performance is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. The actual number of shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.

 

43


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

19.2.2 Stock grants linked to short-term performance

 

(In number of shares)    Estimated number of vested
shares *
    

Vesting

conditions

KB Financial Group Inc.

     

Stock granted in 2016

     1,040      Satisfied

Stock granted in 2023

     13,997      Satisfied

Stock granted in 2024

     16,104      Satisfied

Stock granted in 2025

     15,005      Satisfied

Stock granted in 2026

     6,526      Proportional to service period

Kookmin Bank

     

Stock granted in 2022

     788      Satisfied

Stock granted in 2023

     59,277      Satisfied

Stock granted in 2024

     65,467      Satisfied

Stock granted in 2025

     71,243      Satisfied

Stock granted in 2026

     21,378      Proportional to service period

Other subsidiaries

     

Stock granted in 2015

     645      Satisfied

Stock granted in 2016

     3,418      Satisfied

Stock granted in 2017

     14,699      Satisfied

Stock granted in 2018

     40,304      Satisfied

Stock granted in 2019

     25,982      Satisfied

Stock granted in 2020

     30,485      Satisfied

Stock granted in 2021

     52,476      Satisfied

Stock granted in 2022

     68,649      Satisfied

Stock granted in 2023

     238,341      Satisfied

Stock granted in 2024

     287,189      Satisfied

Stock granted in 2025

     270,644      Satisfied

Stock granted in 2026

     34,008      Proportional to service period
  

 

 

    
     1,337,665     
  

 

 

    

 

*

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

Share-based payments arrangement for subsidiaries was transferred to the Company in 2010, and the related compensation cost paid to the executives and employees of subsidiaries is reimbursed by subsidiaries. The accrued expenses for share-based payments as of June 30, 2026 and December 31, 2025, are W 370,071 million and W 395,692 million, respectively, and the receivables to be reimbursed by subsidiaries for the compensation costs as of June 30, 2026 and December 31, 2025, are W 337,224 million and W 361,960 million, respectively. And compensation costs from share-based payments amounting to W 11,774 million and W 10,651 million were recognized for the six-month periods ended June 30, 2026 and 2025, respectively.

 

44


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

20. Income Tax Benefit (Expense)

Details of income tax benefit (expense) for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026      2025  

Income tax payable

   W —       W —   

Changes in deferred tax assets and liabilities

     4,929        (2,691

Origination and reversal of temporary differences

     4,929        (2,691

Income tax recognized directly in equity

     152        9  

Remeasurements of net defined benefit liabilities

     152        9  

Others

     569        (3,899
  

 

 

    

 

 

 

Income tax benefit (expense)

   W 5,650      W (6,581
  

 

 

    

 

 

 

21. Earnings per Share

21.1 Basic Earnings per Share

Basic earnings per share is calculated from the earnings attributable to ordinary shares.

21.1.1 Weighted average number of ordinary shares outstanding

 

(In number of shares)    2026      2025  
     Three months      Six months      Three months      Six months  

Number of issued ordinary shares

     354,687,734        354,687,734        381,462,103        381,462,103  

Number of treasury shares*

     (1,300,000      (1,300,000      (17,310,128      (17,310,128
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding

     351,471,804        355,942,147        365,983,134        368,976,986  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

The effective dates for the deduction of treasury shares retired through earnings-funded retirements during the six-month periods ended June 30, 2026 and 2025 were January 15, 2026, May 15, 2026 and May 15, 2025, respectively.

21.1.2 Basic earnings per share

 

(In Korean won except for number of shares)    2026  
     Three months      Six months  

(Loss)profit for the period

   W 52,192,192,501      W 1,269,360,462,070  

Deduction: Dividends on hybrid securities

     (42,004,575,000      (86,812,650,000
  

 

 

    

 

 

 

(Loss)profit attributable to the ordinary equity holders (A)

     10,187,617,501        1,182,547,812,070  

Weighted average number of ordinary shares outstanding (B)

     351,471,804        355,942,147  
  

 

 

    

 

 

 

Basic earnings (loss) per share (A/B)

   W 29      W 3,322  
  

 

 

    

 

 

 
(In Korean won except for number of shares)    2025  
     Three months      Six months  

(Loss)profit for the period

   W (26,293,790,911    W 2,300,298,974,393  

Deduction: Dividends on hybrid securities

     (53,684,075,000      (103,318,150,000
  

 

 

    

 

 

 

(Loss)profit attributable to the ordinary equity holders (A)

     (79,977,865,911      2,196,980,824,393  

Weighted average number of ordinary shares outstanding (B)

     365,983,134        368,976,986  
  

 

 

    

 

 

 

Basic (loss)earnings per share (A/B)

   W (219    W 5,954  
  

 

 

    

 

 

 

 

45


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

21.2 Diluted Earnings per Share

Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares such as stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price for the year) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.

21.2.1 Adjusted profit for diluted earnings per share

 

(In Korean won)    2026  
     Three months      Six months  

(Loss) profit attributable to the ordinary equity holders *

   W 10,187,617,501      W 1,182,547,812,070  

Adjustment

     —         —   
  

 

 

    

 

 

 

Adjusted (loss) profit for diluted (loss) earnings per share

   W 10,187,617,501      W 1,182,547,812,070  
  

 

 

    

 

 

 

 

(In Korean won)    2025  
     Three months      Six months  

(Loss) profit attributable to the ordinary equity holders *

   W (79,977,865,911    W 2,196,980,824,393  

Adjustment:

     —         —   
  

 

 

    

 

 

 

Adjusted (loss) profit for diluted (loss) earnings per share

   W (79,977,865,911    W 2,196,980,824,393  
  

 

 

    

 

 

 

 

*

The amount is after deducting dividends on hybrid securities.

21.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share

 

(In number of shares)    2026      2025  
     Three months      Six months      Three months      Six months  

Weighted average number of ordinary shares outstanding

     351,471,804        355,942,147        365,983,134        368,976,986  

Adjustment:

           

Stock grants

     2,564,579        2,862,093        3,055,324        3,367,388  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     354,036,383        358,804,240        369,038,458        372,344,374  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

46


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

21.2.3 Diluted earnings per share

 

(In Korean won except for number of shares)    2026  
     Three months      Six months  

Adjusted profit (loss) for diluted earnings (loss) per share

   W 10,187,617,501      W 1,182,547,812,070  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     354,036,383        358,804,240  
  

 

 

    

 

 

 

Diluted (loss) earnings per share

   W 29      W 3,296  
  

 

 

    

 

 

 

 

(In Korean won except for number of shares)    2025  
     Three months      Six months  

Adjusted (loss) profit for diluted (loss) earnings per share

   W (79,977,865,911    W 2,196,980,824,393  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share

     369,038,458        372,344,374  
  

 

 

    

 

 

 

Diluted (loss) earnings per share

   W (217    W 5,900  
  

 

 

    

 

 

 

22. Statement of Cash Flows

22.1 Details of cash and cash equivalents as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Due from financial institutions

   W 482,142      W 974,585  

Deduction:

     

Restricted due from financial institutions

     (3      (3
  

 

 

    

 

 

 
   W 482,139      W 974,582  
  

 

 

    

 

 

 

22.2 Cash inflows and outflows from income tax, interest, and dividends for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    Activity    2026      2025  

Income tax paid

   Operating    W 5,918      W 5,670  

Interest received

   Operating      10,055        11,387  

Interest paid

   Operating      64,153        42,505  

Dividends received

   Operating      1,399,984        2,388,814  

Dividends paid

   Financing      1,065,669        735,941  

 

47


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

23. Contingent Liabilities and Commitments

23.1 Commitments made with financial institutions as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30, 2026      December 31, 2025  
     Amount of
commitments
     Amount
borrowed
     Amount of
commitments
     Amount
borrowed
 

General loan

   Hana Bank    W 200,000      W —       W 200,000      W —   

General loan

   Shinhan Bank      200,000        —         200,000        —   

General loan

   NH NongHyup Bank      300,000        —         300,000        —   

23.2 Other Matters

As of June 30, 2026, the Company is a defendant in one pending lawsuit involving a simple claim for damages arising from management activities.

 

48


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

24. Related Party Transactions

According to Korean IFRS No.1024, the Company includes subsidiaries and key management personnel (including family members) in the scope of related parties. The Company discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the financial statements. Refer to Note 9 for details of subsidiaries. Key management personnel include the executives of the Company, their close family members, and the companies where the executives and/or their close family members have control or joint control.

24.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2026 and 2025 are as follows:

 

(In millions of Korean won)                   

Subsidiaries

  

Profit or loss

   2026      2025  

Kookmin Bank

   Interest income    W 4,902      W 8,001  
   Fee and commission income      629        590  
   Fee and commission expense      32        —   
   Net other operating income 1      934,116        1,625,587  
   General and administrative expenses      11,370        7,206  

KB Securities Co., Ltd.

   Interest expense      57        37  
   Fee and commission income      31        34  
   Net gains on financial assets at fair value through profit or loss      3,477        19,424  
   Net other operating income 1      —         280,000  
   General and administrative expenses      816        560  

KB Insurance Co., Ltd.

   Fee and commission income      37        36  
   General and administrative expenses      1,309        1,151  
   Net other operating income 1      —         299,982  

KB Kookmin Card Co., Ltd.

   Fee and commission income      12        12  
   Net other operating income 1      200,008        —   
   General and administrative expenses      870        614  
   Net non-operating income      3        2  

KB Life Insurance Co., Ltd.

   Fee and commission income      8        8  
   Net other operating income 1      100,000        130,000  
   General and administrative expenses      277        506  

KB Asset Management Co., Ltd.

   Net other operating income 1      60,000        20,000  
   General and administrative expenses      117        103  

KB Capital Co., Ltd

   Fee and commission income      8        7  
   Net gains on financial assets at fair value through profit or loss      13,571        17,254  
   Net other operating income 1      71,107        —   
   General and administrative expenses      119        72  

KB Real Estate Trust. Co., Ltd.

   Net gains on financial assets at fair value through profit or loss      3,223        8,199  
   General and administrative expenses      88        109  

KB Savings Bank Co., Ltd.

   Interest income      952        1,878  
   Fee and commission income      1        1  
   Net gains on financial assets at fair value through profit or loss      (3,048      1,109  

 

49


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

KB Investment Co., Ltd.

   Interest income    W 5,465      W 4,977  
     Provision for credit losses    6      6  

KB Data Systems Co., Ltd.

   General and administrative expenses      2,160        1,643  

1 Net other operating income includes dividend income from subsidiaries.

24.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)                   

Subsidiaries

  

Assets or liabilities

   June 30,
2026
     December 31,
2025
 

Kookmin Bank

   Cash and due from financial institutions    W 386,240      W 970,591  
   Other assets      477,737        1,015,164  
   Other liabilities      9,983        134  
   Property and equipment      885        175  

KB Securities Co., Ltd.

   Cash and due from financial institutions      95,902        —   
   Financial assets at fair value through profit or loss      533,888        543,637  
   Other assets      129,748        129,601  
   Other liabilities      47,696        177,981  

KB Insurance Co., Ltd.

   Other assets      42,870        45,965  
   Other liabilities      15,779        126,661  

KB Kookmin Card Co., Ltd.

   Other assets      107,336        62,601  
   Other liabilities      1,435        936  

KB Life Insurance Co., Ltd.

   Other assets      16,819        16,774  
   Other liabilities      50,808        121,861  

KB Asset Management Co., Ltd.

   Other assets      34,291        38,539  
   Other liabilities      117        —   

KB Capital Co., Ltd.

   Financial assets at fair value through profit or loss      398,619        500,496  
   Other assets      51,651        41,580  
   Other liabilities      124        6  

KB Real Estate Trust Co., Ltd.

   Financial assets at fair value through profit or loss      —         152,972  
   Other assets      5,626        6,459  
   Other liabilities      88        —   

KB Savings Bank Co., Ltd.

   Financial assets at fair value through profit or loss      52,390        54,502  
   Other assets      3,556        3,985  
   Other liabilities      259        525  

KB Investment Co., Ltd.

   Loans measured at amortized cost (gross amount)      350,000        350,000  
   Allowances for credit losses      888        888  
   Other assets      10,052        12,345  

KB Data Systems Co., Ltd.

   Intangible assets      13        371  
   Other assets      4,011        5,803  
   Other liabilities      239        239  

 

50


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

24.3 Right-of-use assets and lease liabilities with related parties as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Subsidiary

   Kookmin Bank    Right-of-use assets    W 885      W 175  

24.4 Credit card commitments provided from related parties as of June 30, 2026 and December 31, 2025, are as follows:

 

(In millions of Korean won)    June 30,
2026
     December 31,
2025
 

Subsidiary

   KB Kookmin Card Co., Ltd.    Lines of credit for credit card    W 49,000      W 3,000  

24.5 Share transactions with related parties for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)         2026      2025  

Subsidiary

   KB Real Estate Trust Co., Ltd    Issuance of ordinary share    W 300,000      W —   
   KB Securities Co., Ltd.    Issuance of ordinary share      700,000        —   
   KB Real Estate Trust Co., Ltd    Redemption of hybrid securities      (152,972      —   
   KB Capital Co., Ltd.    Redemption of hybrid securities      (100,901      —   

 

51


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

24.6 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026  
     Beginning      Loan      Collection      Ending  

Subsidiary

   KB Investment Co., Ltd.    W 350,000      W —       W —       W 350,000  
   KB Savings Bank Co., Ltd. 1      70,000        —         —         70,000  
(In millions of Korean won)    2025  
     Beginning      Loan      Collection      Ending  

Subsidiary

   KB Investment Co., Ltd.    W 360,000      W —       W —       W 360,000  
   KB Savings Bank Co., Ltd. 1      70,000        —         —         70,000  

 

1 

Par value of subordinated bond issued by KB Savings Bank Co., Ltd. The difference between par value and fair value at the acquisition date was accounted for as investments in subsidiaries.

24.7 Details of compensation to key management personnel for the six-month periods ended June 30, 2026 and 2025, are as follows:

 

(In millions of Korean won)    2026  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 650      W 20      W 3,740      W 4,410  

Registered directors (non-executive)

     377        —         —         377  

Non-registered directors

     3,071        120        8,034        11,225  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,098      W 140      W 11,774      W 16,012  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2025  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 650      W 21      W 2,733      W 3,404  

Registered directors (non-executive)

     350        —         —         350  

Non-registered directors

     2,660        120        7,918        10,698  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,660      W 141      W 10,651      W 14,452  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

52


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2026 and 2025 (Unaudited), and December 31, 2025

 

 

25. Events After the Reporting Period

According to the resolution of the Board of Directors on July 23, 2026, the quarterly dividend per share of W 1,155 with a dividend record date of August 7, 2026, was declared. The Company’s financial statements as of June 30, 2026, do not reflect this dividend payable.

Pursuant to the resolution of the Board of Directors dated July 23, 2026, the Company plans to acquire treasury shares amounting to W 700,000 million on the Stock Exchange by December 16, 2026, and retire the acquired treasury shares.

 

53