Please wait

 

LOGO

PennyMac Mortgage Investment Trust

Reports Fourth Quarter and Full-Year 2025 Results

WESTLAKE VILLAGE, Calif. – January 29, 2026 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income attributable to common shareholders of $41.9 million, or $0.48 per common share for the fourth quarter of 2025, on net investment income of $93.6 million. PMT previously announced a cash dividend for the fourth quarter of 2025 of $0.40 per common share of beneficial interest, which was declared on December 10, 2025, and will be paid on January 23, 2026, to common shareholders of record as of December 26, 2025.

Fourth Quarter 2025 Highlights

Financial results:

 

   

Net income attributable to common shareholders of $41.9 million; annualized return on average common shareholders’ equity of 13 percent1

 

   

Strong results from the credit sensitive and interest rate sensitive strategies, including a tax benefit

 

   

Book value per common share was $15.25 at December 31, 2025, up from $15.16 at September 30, 2025

Other investment highlights:

 

   

Investment activity driven by acquisition volumes

 

   

Loans acquired totaled $5.5 billion in unpaid principal balance (UPB), up 18 percent from the prior quarter

 

   

Acquired $3.7 billion in UPB of conventional conforming and non-Agency loan volume from PennyMac Financial Services, Inc. (NYSE: PFSI) through their fulfillment agreement, up 10 percent from the prior quarter

 
1 

Return on average common equity is calculated based on net income attributable to common shareholders as a percentage of monthly average common equity during the quarter

 

1


   

Also acquired $1.8 billion in UPB of loans from PFSI’s production, up 40 percent from the prior quarter

 

   

Resulted in the creation of $53 million in new mortgage servicing rights (MSRs)

 

   

Closed three Agency-eligible investor loan securitizations, three jumbo loan securitizations, and two Agency-eligible owner occupied loan securitizations with a combined UPB of $2.8 billion

 

   

Generated $184 million of net new investments in non-Agency subordinate bonds2

Other highlights:

 

   

Raised $150 million through opportunistic reopenings of exchangeable senior notes due June 2029

Notable activity after quarter end:

 

   

Closed one jumbo loan securitization, one Agency-eligible investor loan securitization, and one Agency-eligible owner occupied loan securitization with a combined UPB of $1.1 billion

 

   

Generated $69 million of net new investments in non-Agency subordinate bonds2

Full-Year 2025 Highlights

Financial results:

 

   

Net income attributable to common shareholders of $86.1 million, versus $119.2 million in 2024; diluted earnings per share of $0.99 versus $1.37 in 2024

 

   

Dividends of $1.60 per common share

 

   

Book value per share decreased from $15.87 to $15.25

 

   

Net investment income of $307.5 million, down from $334.2 million in 2024

 

   

Return on average common equity of 6%3

 

   

Closed 19 private label securitizations with a combined UPB of $6.7 billion

 

   

Generated approximately $528 million of net new investments in non-Agency senior and subordinate bonds2

 
2 

We consolidate the assets and liabilities of the trust that issued the subordinate and senior bonds; accordingly, these investments are shown as Loans held for investment at fair value and Asset-backed financing of variable interest entities at fair value on our consolidated balance sheets

3 

Return on average common equity is calculated based on net income attributable to common shareholders as a percentage of monthly average common equity during the year

 

2


   

Purchased $876 million of agency floating rate mortgage-backed securities

 

   

Sold $195 million in Government-sponsored enterprise (GSE)-issued CRT investments

 

   

Issued $428 million in unsecured debt to address upcoming maturities and support growth

“PMT delivered strong results in the fourth quarter, generating earnings per share of $0.48, above the dividend level for an annualized return on common equity of 13%,” said Chairman and CEO David Spector. “These results were primarily driven by solid contributions from our credit sensitive and interest rate sensitive strategies, including a tax benefit, demonstrating the earnings power of our investment portfolio in the current market environment. We took significant steps to build future earnings potential, accelerating our organic investment activity with the execution of eight private label securitizations totaling $2.8 billion in UPB, retaining more than $180 million in new subordinate bond investments with attractive return profiles. Additionally, we further strengthened our balance sheet and liquidity position through the opportunistic issuance of $150 million in exchangeable senior notes. These actions highlight our ability to actively manage capital and consistently create high-quality investments at scale.”

Mr. Spector continued, “Fundamentally, PMT’s success is anchored by its synergistic relationship with PFSI. Our ability to leverage PFSI’s multi-channel production platform and best-in-class servicing capabilities is unique in the industry and allows us to organically create a steady flow of investments with strong risk adjusted returns. As we look ahead, I am confident that this comprehensive platform will drive our ability to continue generating earnings that support our dividend and drive long-term value for our shareholders.”

 

3


The following table presents the contributions of PMT’s segments to pretax income:

 

Quarter ended December 31, 2025

   Credit sensitive
strategies
    Interest rate
sensitive
strategies
    Correspondent
production
    Reportable
segment total
    Corporate     Total  
     (in thousands)  

Net investment income:

            

Net gains on investments and financings

            

Mortgage-backed securities

   $ —      $ 31,353     $ —      $ 31,353     $ —      $ 31,353  

Loans held for investment

     8,659       (3,157     —        5,502       —        5,502  

CRT investments

     16,178       —        —        16,178       —        16,178  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     24,837       28,196       —        53,033       —        53,033  

Net gains on loans held for sale

     —        —        7,187       7,187       —        7,187  

Net loan servicing fees

     —        36,766       —        36,766       —        36,766  

Net interest expense:

            

Interest income

     17,546       189,031       39,429       246,006       2,246       248,252  

Interest expense

     18,887       201,308       33,134       253,329       1,385       254,714  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,341     (12,277     6,295       (7,323     861       (6,462

Other

     106       —        2,933       3,039       —        3,039  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     23,602       52,685       16,415       92,702       861       93,563  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

            

Earned by PennyMac Financial Services, Inc.:

            

Loan servicing fees

     1       20,045       —        20,046       —        20,046  

Management fees

     —        —        —        —        6,856       6,856  

Loan fulfillment fees

     —        —        6,538       6,538       —        6,538  

Professional Services

     —        —        10,659       10,659       3,163       13,822  

Compensation

     —        —        —        —        3,263       3,263  

Loan collection and liquidation

     17       2,411       —        2,428       —        2,428  

Safekeeping

     —        1,018       80       1,098       —        1,098  

Mortgage loan origination Fees

     —        —        132       132       —        132  

Other

     78       739       23       840       2,427       3,267  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     96       24,213       17,432       41,741       15,709       57,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax income (loss)

   $ 23,506     $ 28,472     $ (1,017   $ 50,961     $ (14,848   $ 36,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit Sensitive Strategies Segment

The Credit Sensitive Strategies segment primarily includes results from PMT’s organically-created GSE CRT investments and investments in non-Agency subordinate bonds from private-label securitizations of PMT’s production. Pretax income for the segment was $23.5 million on net investment income of $23.6 million, compared to pretax income of $18.8 million on net investment income of $18.8 million in the prior quarter.

Net gains on investments in the segment were $24.8 million, compared to $17.6 million in the prior quarter. These net gains included $16.2 million of gains from PMT’s organically-created GSE CRT investments and $8.7 million of gains from non-Agency subordinate bonds from PMT’s production.

Net gains on PMT’s organically-created CRT investments for the quarter were $16.2 million, compared to $13.7 million in the prior quarter. These net gains included $3.6 million in valuation-related gains, which reflected the impact of credit spread tightening in the fourth quarter, up from $1.5 million in the prior quarter. Net gains on PMT’s organically-created CRT investments also included $13.3 million in realized gains and carry, compared to $13.5 million in the prior quarter. Realized losses during the quarter were $0.7 million, down from $1.3 million in the prior quarter.

 

4


Net interest expense for the segment totaled $1.3 million, compared to $1.3 million of net interest income in the prior quarter. Interest income totaled $17.5 million, down from $20.9 million in the prior quarter. Interest expense totaled $18.9 million, down from $19.6 million in the prior quarter.

Interest Rate Sensitive Strategies Segment

The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, Agency MBS, non-Agency senior MBS and interest rate hedges. The segment includes investments that typically have offsetting fair value exposures to changes in interest rates. For example, in a period with decreasing interest rates, MSRs are expected to decrease in fair value, whereas Agency pass-through and non-Agency senior MBS are expected to increase in fair value. The results in the Interest Rate Sensitive Strategies segment consist of net gains and losses on investments, net loan servicing fees and net interest income, as well as associated expenses.

Pretax income for the segment was $28.5 million on net investment income of $52.7 million, compared to pretax income of $32.3 million on net investment income of $56.5 million in the prior quarter.

Net loan servicing fees were $36.8 million, compared to $15.4 million in the prior quarter. Net loan servicing fees included contractually specified servicing fees of $151.3 million and $4.0 million in other fees, reduced by $103.9 million in realization of MSR cash flows, which was up from $89.4 million in the prior quarter due to higher prepayment activity. Net loan servicing fees also included $26.2 million in fair value gains on MSRs, $45.0 million in hedging losses, and $4.1 million of MSR recapture income.

Net gains on investments for the segment were $28.2 million, which primarily consisted of gains on MBS. PMT’s hedging activities are intended to manage its net exposure across all interest rate sensitive strategies, which include MSRs, MBS and related tax effects.

 

5


The following schedule details net loan servicing fees:

 

     Quarter ended  
     December 31, 2025     September 30, 2025     December 31, 2024  
     (in thousands)  

From non-affiliates:

      

Contractually specified

   $ 151,320     $ 151,395     $ 159,553  

Other fees

     3,958       4,428       4,884  

Effect of MSRs:

      

Change in fair value

      

Realization of cashflows

     (103,859     (89,404     (90,612

Market changes

     26,247       (26,975     183,879  
  

 

 

   

 

 

   

 

 

 
     (77,612     (116,379     93,267  

Hedging results

     (44,990     (27,360     (51,209
  

 

 

   

 

 

   

 

 

 
     (122,602     (143,739     42,058  
  

 

 

   

 

 

   

 

 

 

Net servicing fees from non-affiliates

     32,676       12,084       206,495  

From PFSI—MSR recapture income

     4,090       3,345       926  
  

 

 

   

 

 

   

 

 

 

Net loan servicing fees

   $ 36,766     $ 15,429     $ 207,421  
  

 

 

   

 

 

   

 

 

 

Net interest expense for the segment was $12.3 million versus $5.4 million in the prior quarter. Interest income totaled $189.0 million, up from $173.8 million in the prior quarter primarily due to a higher amount of retained investments from private label securitizations. Interest expense totaled $201.3 million, up from $179.2 million in the prior quarter, due to higher financing balances.

Segment expenses were $24.2 million, unchanged from the prior quarter.

Correspondent Production Segment

Correspondent production volumes are initially acquired by PFSI. PMT retains the right to purchase up to 100 percent of non-government correspondent loan production. After purchasing certain conventional conforming and non-Agency eligible loans from PFSI, PMT sells or securitizes those loans, resulting in current period income. PMT’s Correspondent Production segment generated a pretax loss of $1.0 million in the fourth quarter, compared to $9.2 million of pretax income in the prior quarter.

 

6


PMT purchased a total of $3.7 billion in UPB of conventional conforming and non-Agency eligible loans through its fulfillment agreement that PFSI acquired from correspondent sellers, up 10 percent from the prior quarter. PMT acquired 17 percent of total conventional conforming correspondent production and 100 percent of non-Agency eligible correspondent production in the fourth quarter. PMT is expected to acquire all non-Agency eligible correspondent production and 15 to 25 percent of total conventional conforming correspondent production in the first quarter of 2026. Interest rate lock commitments on conventional conforming and non-Agency eligible loans for PMT’s account totaled $4.1 billion, down 7 percent from the prior quarter. Additionally, PMT acquired $1.8 billion in UPB of loans from PFSI’s production for inclusion in private label securitizations, up from $1.3 billion in the prior quarter.

Segment revenues were $16.4 million and included net gains on loans acquired for sale of $7.2 million, net interest income of $6.3 million, and other income of $2.9 million, which primarily consists of volume-based origination fees. Net gains on loans acquired for sale decreased $7.7 million from the prior quarter, due to the impact of spread widening on jumbo loans held for sale during aggregation and lower overall channel margins. Interest income was $39.4 million, up from $33.1 million in the prior quarter, and interest expense was $33.1 million, up from $28.2 million in the prior quarter.

Segment expenses were $17.4 million, up from $13.7 million in the prior quarter due to increased private label securitization activity. The weighted average fulfillment fee rate in the fourth quarter was 18 basis points, essentially unchanged from the prior quarter.

Corporate

Corporate includes interest income from cash and short-term investments, management fees, and corporate expenses.

Corporate revenues were $0.9 million, unchanged from the prior quarter. Corporate expenses were $15.7 million, up slightly from $14.3 million in the prior quarter, and consisted of management fees of $6.9 million and $8.9 million of other corporate expenses.

Taxes

PMT recorded a tax benefit of $16.2 million, driven primarily by net fair value declines on MSR and interest rate hedges held in its taxable REIT subsidiary.

 

7


***

Management’s slide presentation and accompanying materials will be available in the Investor Relations section of the Company’s website at pmt.pennymac.com after the market closes on Thursday, January 29, 2026. Management will also host a conference call and live audio webcast at 6:00 p.m. Eastern Time to review the Company’s financial results. The webcast can be accessed at pmt.pennymac.com, and a replay will be available shortly after its conclusion.

Individuals who are unable to access the website but would like to receive a copy of the materials should contact the Company’s Investor Relations department at 818.224.7028.

About PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets. PMT is externally managed by PNMAC Capital Management, LLC, a wholly-owned subsidiary of PennyMac Financial Services, Inc. (NYSE: PFSI). Additional information about PennyMac Mortgage Investment Trust is available at pmt.pennymac.com.

 

Media    Investors
Kristyn Clark    Kevin Chamberlain
mediarelations@pennymac.com    Isaac Garden
805.395.9943    investorrelations@pennymac.com
   818.224.7028

 

8


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: changes in interest rates; changes in macroeconomic, consumer and real estate market conditions; changes in housing prices, housing sales and real estate values; t changes in homeownership costs and affordability; compliance with changing federal, state and local laws and regulations that govern its business; the general economy or the real estate finance and real estate markets; events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets; the degree and nature of the Company’s competition; the availability of, and level of competition for, attractive risk adjusted investment opportunities in mortgage loans and mortgage related assets that satisfy the Company’s investment objectives; the concentration of credit risks to which the Company is exposed; the Company’s dependence on and potential conflicts with its manager, servicer and their affiliates; the Company’s ability to mitigate cybersecurity risks, cybersecurity incidents and technology disruptions; the development of artificial intelligence; the availability, terms and deployment of short term and long term capital; the adequacy of the Company’s cash reserves and working capital; the Company’s ability to maintain the desired relationship between its financing and the interest rates and maturities of its assets; the timing and amount of cash flows, if any, from the Company’ s investments; the Company’s engagement in private loan securitizations; the Company’s substantial amount of indebtedness; the performance, financial condition and liquidity of borrowers; the Company’s exposure to risks of loss from severe weather events, man-made or other natural conditions, including climate change and pandemics; the ability of the Company’s servicer, which also provides the Company with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of the Company’s customers and counterparties; the Company’s indemnification and repurchase obligations in connection with mortgage loans it purchases and later sells or securitizes; the quality and enforceability of the collateral documentation evidencing the Company’ s ownership and rights in the assets in which it invests; increased rates of delinquency, defaults and forbearances and/or decreased recovery rates on the Company’s investments; the performance of mortgage loans underlying mortgage backed securities or other investments in which the Company retains credit risk; the Company’s ability to foreclose on its investments in a timely manner or at all; increased prepayments of the mortgages and other loans underlying the Company’s mortgage backed securities or relating to the Company’s mortgage servicing rights and other investments; risks associated with the discontinuation of LIBOR; the degree to which the Company’s hedging strategies may or may not protect it from interest rate volatility; the accuracy or changes in the estimates the Company makes about uncertainties, contingencies and asset and liability valuations; the Company’s ability to maintain appropriate internal control over financial reporting; the Company’s ability to detect misconduct and fraud; developments in the secondary markets for the Company’s mortgage loan products; legislative and regulatory changes that impact the mortgage loan industry or housing market regulatory or other changes that impact government agencies or government sponsored entities, or such changes that increase the cost of doing business with such agencies or entities; federal and state mortgage regulations and enforcement; changes in government support of homeownership and affordability programs; changes in the Company’s investment objectives or investment or operational strategies; limitations imposed on the Company’s business and its ability to satisfy complex rules for it to qualify as a REIT for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of the Company’s subsidiaries to qualify as REITs or as taxable REIT subsidiaries for U.S. federal income tax purposes; changes in governmental regulations, accounting treatment, tax rates and similar matters; the Company’s ability to make distributions to its shareholders in the future; the Company’s failure to deal appropriately with issues that may give rise to reputational risk; and the Company’s organizational structure and certain requirements in its charter documents. You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

9


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     December 31, 2025     September 30, 2025     December 31, 2024  
     (in thousands except share amounts)  

ASSETS

      

Cash

   $ 271,970     $ 263,488     $ 337,694  

Short-term investments at fair value

     190,518       181,043       103,198  

Mortgage-backed securities at fair value

     4,452,859       4,609,164       4,063,706  

Loans held for sale at fair value

     2,699,398       2,421,033       2,116,318  

Loans held for investment at fair value

     8,532,644       5,983,197       2,193,575  

Derivative assets

     55,943       58,442       56,840  

Deposits securing credit risk transfer arrangements

     1,009,334       1,033,008       1,110,708  

Mortgage servicing rights at fair value

     3,644,702       3,668,755       3,867,394  

Servicing advances

     96,830       61,599       105,037  

Due from PennyMac Financial Services, Inc.

     19,100       18,171       16,015  

Other

     373,584       227,771       438,221  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 21,346,882     $ 18,525,671     $ 14,408,706  
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Assets sold under agreements to repurchase

   $ 8,018,601     $ 7,708,183     $ 6,500,938  

Mortgage loan participation and sale agreements

                 11,593  

Notes payable secured by credit risk transfer and mortgage servicing assets

     2,258,128       2,248,609       2,929,790  

Unsecured senior notes

     1,028,300       876,510       605,860  

Asset-backed financing of variable interest entities at fair value

     7,789,303       5,439,582       2,040,375  

Interest-only security payable at fair value

     37,650       36,558       34,222  

Derivative and credit risk transfer strip liabilities at fair value

     9,189       12,186       7,351  

Accounts payable and accrued liabilities

     168,498       135,585       139,124  

Due to PennyMac Financial Services, Inc.

     17,122       40,165       30,206  

Income taxes payable

     127,476       143,832       163,861  

Liability for losses under representations and warranties

     5,284       5,152       6,886  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     19,459,551       16,646,362       12,470,206  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Preferred shares of beneficial interest

     541,482       541,482       541,482  

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding 87,016,604, 87,016,604 and 86,860,960 common shares, respectively

     870       870       869  

Additional paid-in capital

     1,927,804       1,926,552       1,925,067  

Accumulated deficit

     (582,825     (589,595     (528,918
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     1,887,331       1,879,309       1,938,500  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 21,346,882     $ 18,525,671     $ 14,408,706  
  

 

 

   

 

 

   

 

 

 

 

10


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     For the Quarterly Periods Ended  
     December 31, 2025     September 30, 2025     December 31, 2024  
     (in thousands, except earnings per common share)  

Investment Income

      

Net gains (losses) on investments and financings

   $ 53,033     $ 64,087     $ (105,655

Net gains on loans held for sale

     7,187       14,857       26,387  

Loan origination fees

     2,893       3,095       3,986  

Net loan servicing fees:

      

From nonaffiliates

      

Servicing fees

     155,278       155,823       164,437  

Change in fair value of mortgage servicing rights

     (77,612     (116,379     93,267  

Hedging results

     (44,990     (27,360     (51,209
  

 

 

   

 

 

   

 

 

 
     32,676       12,084       206,495  

From PennyMac Financial Services, Inc.

     4,090       3,345       926  
  

 

 

   

 

 

   

 

 

 
     36,766       15,429       207,421  

Net interest (expense) income

      

Interest income

     248,252       230,088       163,135  

Interest expense

     254,714       228,394       187,120  
  

 

 

   

 

 

   

 

 

 
     (6,462     1,694       (23,985

Other

     146       70       (227
  

 

 

   

 

 

   

 

 

 

Net investment income

     93,563       99,232       107,927  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Earned by PennyMac Financial Services, Inc.:

      

Loan servicing fees

     20,046       21,012       20,486  

Management fees

     6,856       6,912       7,149  

Loan fulfillment fees

     6,538       6,162       6,356  

Professional services

     13,822       8,608       6,041  

Compensation

     3,263       2,817       997  

Loan collection and liquidation

     2,428       1,503       2,537  

Safekeeping

     1,098       1,194       1,336  

Loan origination

     132       794       914  

Other

     3,267       3,232       6,987  
  

 

 

   

 

 

   

 

 

 

Total expenses

     57,450       52,234       52,803  
  

 

 

   

 

 

   

 

 

 

Income before (benefit from) provision for income taxes

     36,113       46,998       55,124  

(Benefit from) provision for income taxes

     (16,249     (11,298     8,589  
  

 

 

   

 

 

   

 

 

 

Net income

     52,362       58,296       46,535  

Dividends on preferred shares

     10,455       10,455       10,455  
  

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 41,907     $ 47,841     $ 36,080  
  

 

 

   

 

 

   

 

 

 

Earnings per common share

      

Basic

   $ 0.48     $ 0.55     $ 0.41  

Diluted

   $ 0.48     $ 0.55     $ 0.41  

Weighted average shares outstanding

      

Basic

     87,017       87,017       86,861  

Diluted

     87,017       87,017       86,861  

 

11


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Year ended December 31,  
     2025     2024     2023  
     (in thousands, except earnings per common share)  

Net investment income

      

Net gains on investments and financings

   $ 213,113     $ 61,050     $ 178,099  

Net gains on loans held for sale at fair value:

      

From nonaffiliates

     47,030       65,055       32,695  

From PennyMac Financial Services, Inc.

     5,164       8,069       7,162  
  

 

 

   

 

 

   

 

 

 
     52,194       73,124       39,857  

Loan origination fees

     12,525       15,085       18,231  

Net loan servicing fees:

      

From nonaffiliates

      

Contractually specified

     608,025       644,642       659,438  

Other

     17,430       14,722       17,008  
  

 

 

   

 

 

   

 

 

 
     625,455       659,364       676,446  

Change in fair value of mortgage servicing rights

     (413,709     (170,409     (296,847

Mortgage servicing rights hedging results

     (172,931     (226,608     (92,775
  

 

 

   

 

 

   

 

 

 
     38,815       262,347       286,824  

From PennyMac Financial Services, Inc.

     10,117       2,193       1,784  
  

 

 

   

 

 

   

 

 

 
     48,932       264,540       288,608  

Net interest expense:

      

Interest income

     850,912       635,263       639,907  

Interest expense

     870,394       714,659       735,968  
  

 

 

   

 

 

   

 

 

 
     (19,482     (79,396     (96,061

Results of real estate acquired in settlement of loans

     (64     (437     (186

Other

     243       228       472  
  

 

 

   

 

 

   

 

 

 

Net investment income

     307,461       334,194       429,020  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Earned by PennyMac Financial Services, Inc.:

      

Loan servicing fees

     84,432       83,252       81,347  

Management fees

     27,649       28,623       28,762  

Loan fulfillment fees

     23,804       26,291       27,826  

Professional services

     37,774       12,779       7,621  

Compensation

     11,886       5,608       7,106  

Loan collection and liquidation

     8,285       6,834       4,562  

Safekeeping

     4,630       4,403       3,766  

Loan origination

     2,278       3,328       4,602  

Other

     12,905       20,428       19,033  
  

 

 

   

 

 

   

 

 

 

Total expenses

     213,643       191,546       184,625  
  

 

 

   

 

 

   

 

 

 

Income before (benefit from) provision for income taxes

     93,818       142,648       244,395  

(Benefit from) provision for income taxes

     (34,054     (18,336     44,741  
  

 

 

   

 

 

   

 

 

 

Net income

     127,872       160,984       199,654  

Dividends on preferred shares of beneficial interest

     41,819       41,819       41,819  
  

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 86,053     $ 119,165     $ 157,835  
  

 

 

   

 

 

   

 

 

 

Earnings per common share

      

Basic

   $ 0.99     $ 1.37     $ 1.80  

Diluted

   $ 0.99     $ 1.37     $ 1.63  

Weighted average common shares outstanding

      

Basic

     86,988       86,815       87,372  

Diluted

     86,988       86,815       111,700  

 

12