Please wait
 

 

Generac Reports Third Quarter 2026 Results

 

Further momentum in the C&I segment drives significant backlog increase; Residential segment returns to strong growth in the quarter supported by lower power quality mega-trends

 

 

WAUKESHA, WISCONSIN (October 28, 2026) – Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its third quarter ended September 30, 2026, and provided an update on its outlook for the full year 2026.

 

 

Third Quarter 2026 Highlights

 

●

Net sales increased 16% to a record $1.29 billion during the third quarter of 2026 as compared to $1.11 billion in the prior year third quarter. Acquisitions, divestitures and foreign currency had a net favorable impact of 1% to sales growth during the quarter.

 

 

-

Commercial & Industrial (“C&I”) segment external net sales increased approximately 28% to $552 million as compared to $432 million in the prior year.

 

 

-

Residential segment external net sales increased approximately 9% to $743 million as compared to $682 million in the prior year.

 

●

Net income attributable to the Company during the third quarter was $109 million, or $1.83 per share, as compared to $66 million, or $1.12 per share, for the same period of 2025.

 

●

Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was $151 million, or $2.54 per share, as compared to $108 million, or $1.83 per share, in the third quarter of 2025.

 

●

Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was $256 million, or 19.8% of net sales, as compared to $193 million, or 17.3% of net sales, in the prior year.

 

●

Cash flow from operations was $171 million as compared to $118 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $132 million as compared to $96 million in the third quarter of 2025.

 

●

As previously disclosed during the quarter, the Company entered into an agreement with Amazon.com, Inc. that included the execution of a long-term supply agreement for backup power generators for Amazon data centers. Initial deliveries are expected to total a combined $2.4 billion in 2027 and 2028.

 

●

The Company is maintaining its full-year 2026 net sales growth guidance in the mid-to-high teens percent range as compared to the prior year. Full-year 2026 adjusted EBITDA margin, before deducting for non-controlling interests, is now expected to be approximately 20.5 to 21.0% as compared to the previous guidance range of 20.0 to 21.0%.

 

 

“I’m incredibly proud of our team’s efforts as our third quarter results reflect an all-time record for net sales as we continued to see tremendous momentum in our C&I segment during the third quarter with significant additional commitments from data center customers providing further confidence in our position as a leading provider to this large and rapidly growing market,” said Aaron Jagdfeld, President and Chief Executive Officer. “Following the recently announced agreement with Amazon, along with other wins from both new and existing customers, our backlog for products to be sold to the data center market has now grown to approximately $4.5 billion, and we continue to execute on our previously announced capacity expansion plans that will allow us to capture this generational growth opportunity.”

 

Jagdfeld continued, “Additionally, our Residential segment returned to strong year-over-year growth during the quarter as the mega-trends around lower power quality supported an impressive increase in shipments of home standby and portable generators relative to the prior year period.”

 

1

 

Additional Third Quarter 2026 Consolidated Highlights

 

Gross profit margin was 39.9% as compared to 38.3% in the prior year third quarter. The increase was primarily driven by favorable price/cost impacts in the current year quarter, including lower tariff costs, partially offset by unfavorable sales mix.

 

Operating expenses increased by $31.6 million, or 10%, as compared to the third quarter of 2025. The increase was primarily driven by increased operating expense investments to support future C&I growth, as well as higher marketing spend to drive awareness for our products and additional incentive compensation and intangible amortization expense, partially offset by lower operating expense investment in energy technology solutions.

 

Provision for income taxes for the current year quarter was $34.2 million, or an effective tax rate of 23.9%, as compared to $11.8 million, or a 15.0% effective tax rate, for the prior year quarter. The increase in the effective tax rate was primarily driven by certain favorable discrete tax items in the prior year quarter that did not repeat in the current year.

 

Cash flow from operations was $171.0 million during the third quarter, as compared to $118.4 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was $131.7 million as compared to $96.5 million in the third quarter of 2025. This strong increase was primarily driven by higher operating earnings, partially offset by increased capital expenditures.

 

Third Quarter Business Segment Results

 

Commercial & Industrial Segment

 

Commercial & Industrial segment total sales increased approximately 28% to $553.0 million from $432.4 million in the prior year quarter, including an approximate 4% net favorable impact to sales growth from the combination of acquisitions, divestitures, and foreign currency. The core total sales growth for the segment was primarily driven by ramping revenue from products sold into the global data center market. In addition, broad-based regional growth internationally was offset by lower shipments to the domestic industrial distributor and telecom channels.

 

Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was $69.3 million, or 12.5% of C&I total sales, as compared to $43.8 million, or 10.1% of total sales, in the prior year. This margin increase was primarily driven by operating leverage on higher shipments and the net favorable impact of acquisitions/divestitures.

 

Residential Segment

 

Residential segment total sales increased approximately 9% to $744.1 million as compared to $685.0 million in the prior year quarter. This increase was primarily driven by strong sales growth for home standby and portable generators compared to the prior year, partially offset by lower shipments of energy storage systems.

 

Adjusted EBITDA for the segment was $200.8 million, or 27.0% of Residential segment total sales, as compared to $160.2 million, or 23.4% of Residential sales, in the prior year. This margin increase was primarily driven by favorable price/cost impacts, operating leverage given higher shipment volumes, and lower operating expense investment in energy technology solutions.

 

2026 Outlook

 

The Company is maintaining its full-year 2026 net sales growth guidance in the mid-to-high teens percent range as compared to the prior year, including an approximate 2% favorable impact from the net effect of foreign currency, acquisitions, and divestitures.

 

Additionally, the Company is maintaining its guidance for net income margin, before deducting for non-controlling interests, of approximately 9.0 to 10.0% for the full-year 2026. The corresponding adjusted EBITDA margin guidance is now expected to be approximately 20.5 to 21.0% as compared to the previous guidance range of approximately 20.0 to 21.0%.

 

2

 

Conference Call and Webcast

 

Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, October 28, 2026 to discuss third quarter 2026 operating results. A webcast of the conference call can be accessed at the following link: https://edge.media-server.com/mmc/p/oci8r36p

 

The webcast of the conference call is also available on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.

Following the live webcast, a replay will be available on the Company’s website for 12 months.

 

About Generac

 

Generac is a total energy solutions company that empowers people to use energy on their own terms. Founded in 1959, Generac is a leading global designer, manufacturer, and provider of a wide range of energy technology solutions. The Company provides power generation equipment, energy storage systems, energy management devices & solutions, and other power products and services serving the residential, commercial, data center, telecom, rental, and industrial markets. The Company’s broad portfolio of energy technology offerings for homes and businesses enables its mission to Power a Smarter World and lead the evolution to more resilient, efficient, and innovative energy solutions.

 

Forward-looking Information

 

Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," "optimistic" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

 

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward- looking statements, including:

 

●

frequency and duration of power outages impacting demand for our products;

 

●

fluctuations in cost, availability, and quality of raw materials, key components and labor required to manufacture our products;

 

●

our dependence on a small number of contract manufacturers and component suppliers, including single-source suppliers;

 

●

changes and volatility with respect to the trade policies of various countries, which may result in new or increased tariffs, trade restrictions, or other unfavorable trade actions;

 

●

our ability to protect our intellectual property rights or successfully defend against third party infringement claims;

 

●

changes in durable goods spending by consumers and businesses or other global macroeconomic conditions, impacting demand for our products;

 

●

changes in governmental policies, particularly with respect to tax incentives, tax credits, or grant programs, which could: (i) affect the demand for certain of our products; or (ii) result in a withdrawal or reduction of grants previously awarded to the Company;

 

3

 

 

●

increase in product and other liability claims, warranty costs, recalls, or other claims;

 

●

significant legal proceedings, claims, fines, penalties, tax assessments, lawsuits or government investigations;

 

●

our ability to consummate our share repurchase programs;

 

●

our failure or inability to adapt to, or comply with, current or future changes in applicable laws, regulations, and product standards;

 

●

our ability to develop and enhance products and gain customer acceptance including our offerings that serve the data center and energy technology markets;

 

●

uncertainty regarding the growth of the data center market;

 

●

increase in contract risk related to terms with certain data center customers, including cancellation rights, delivery requirements, and potential liability exposure tied to our performance obligations or other claimed damages;

 

●

our ability to accurately forecast demand for our products and effectively manage inventory levels relative to such forecast;

 

●

our ability to remain competitive;

 

●

our dependence on our dealer and distribution network;

 

●

market reaction to changes in selling prices or mix of products;

 

●

loss of our key management and employees;

 

●

disruptions from labor disputes or organized labor activities;

 

●

our ability to attract and retain employees;

 

●

disruptions in our manufacturing operations;

 

●

the possibility that the expected synergies, efficiencies and cost savings of our acquisitions, divestitures, restructurings, or realignments will not be realized, or will not be realized within the expected time period;

 

●

risks related to sourcing components in foreign countries;

 

●

compliance with environmental, health and safety laws and regulations;

 

●

scrutiny regarding our sustainability practices;

 

●

government regulation of our products;

 

●

failures or security breaches of our networks, information technology systems, or connected products;

 

●

risks due to instability caused by geopolitical conflicts;

 

●

our ability to make payments on our indebtedness;

 

●

terms of our credit facilities that may restrict our operations;

 

●

our potential need for additional capital to finance our growth or refinancing our existing credit facilities;

 

●

risks of impairment of the value of our goodwill and other indefinite-lived assets;

 

●

volatility of our stock price; and

 

●

potential tax liabilities.

 

Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission ("SEC"), particularly in the Risk Factors section of the Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

 

Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made.  Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

4

 

Non-GAAP Financial Metrics

 

Core Sales

 

The Company references core sales to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions, divestitures, and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.

 

Adjusted EBITDA

 

To supplement Generac’s consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income (loss) before noncontrolling interests adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense (benefit), certain non-cash gains and losses including certain purchase accounting adjustments and contingent consideration adjustments, share-based compensation expense, certain transaction costs and credit facility fees, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, and Adjusted EBITDA attributable to noncontrolling interests. The provision for legal and regulatory charges adjusts for matters that are significant and not part of the ordinary routine litigation or regulatory matters incidental to the Company’s business, such as large suits and settlements, class action lawsuits, government inquiries and certain intellectual property litigation. The adjustments to net income (loss) in computing Adjusted EBITDA are set forth in the reconciliation table below. The computation of Adjusted EBITDA is based primarily on the definition included in our Credit Agreement.

 

Adjusted Net Income

 

To further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income (loss) before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, other non-cash gains and losses, and adjusted net income attributable to non-controlling interests.

 

Free Cash Flow

 

In addition, the Company references free cash flow to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Free cash flow is defined as net cash provided by operating activities, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.

 

The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP.  Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.

 

SOURCE: Generac Holdings Inc.

 

CONTACT:

Kris Rosemann

Senior Director – Corporate Finance & Investor Relations
(262) 506-6064
InvestorRelations@generac.com

 

5

 

Generac Holdings Inc.

Condensed Consolidated Balance Sheets

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

September 30,

   

December 31,

 
   

2026

   

2025

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 393,671     $ 341,413  

Accounts receivable, less allowance for credit losses of $33,847 and $34,504 at September 30, 2026 and December 31, 2025, respectively

    846,036       602,739  

Inventories

    1,292,713       1,248,867  

Prepaid expenses and other current assets

    263,674       269,459  

Total current assets

    2,796,094       2,462,478  
                 

Property and equipment, net

    874,156       813,605  
                 

Customer lists, net

    146,147       127,517  

Patents and technology, net

    304,465       338,308  

Other intangible assets, net

    3,923       10,011  

Tradenames, net

    218,747       199,430  

Goodwill

    1,648,970       1,467,094  

Deferred income taxes

    6,231       41,949  

Operating lease and other assets

    139,368       113,287  

Total assets

  $ 6,138,101     $ 5,573,679  
                 

Liabilities and stockholders’ equity

               

Current liabilities:

               

Short-term borrowings

  $ 53,134     $ 50,618  

Accounts payable

    629,432       436,583  

Accrued wages and employee benefits

    82,068       69,850  

Accrued product warranty

    58,822       44,716  

Other accrued liabilities

    556,801       591,387  

Current portion of long-term borrowings and finance lease obligations

    36,744       22,192  

Total current liabilities

    1,417,001       1,215,346  
                 

Long-term borrowings and finance lease obligations

    1,243,734       1,260,256  

Deferred income taxes

    50,426       60,913  

Deferred revenue

    238,359       232,921  

Operating lease and other long-term liabilities

    176,360       165,197  

Total liabilities

    3,125,880       2,934,633  
                 

Redeemable non-controlling interest

    93       742  
                 

Stockholders’ equity:

               

Common stock, par value $0.01, 500,000,000 shares authorized, 74,231,735 and 74,050,753 shares issued at September 30, 2026 and December 31, 2025, respectively

    742       741  

Additional paid-in capital

    1,245,109       1,187,419  

Treasury stock, at cost, 15,243,377 and 15,373,990 shares at September 30, 2026 and December 31, 2025, respectively

    (1,337,451 )     (1,358,053 )

Excess purchase price over predecessor basis

    (202,116 )     (202,116 )

Retained earnings

    3,329,278       3,003,557  

Accumulated other comprehensive (loss) income

    (23,441 )     874  

Stockholders’ equity attributable to Generac Holdings Inc.

    3,012,121       2,632,422  

Noncontrolling interests

    7       5,882  

Total stockholders' equity

    3,012,128       2,638,304  

Total liabilities and stockholders’ equity

  $ 6,138,101     $ 5,573,679  

 

6

 

Generac Holdings Inc.

Condensed Consolidated Statements of Comprehensive Income

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 
                                 

Net sales

  $ 1,294,779     $ 1,114,353     $ 3,527,654     $ 3,117,643  

Costs of goods sold

    778,738       687,431       2,079,566       1,901,986  

Gross profit

    516,041       426,922       1,448,088       1,215,657  
                                 

Operating expenses:

                               

Selling and service

    174,874       145,104       440,125       410,664  

Research and development

    63,832       60,059       192,269       182,461  

General and administrative

    88,134       93,748       237,574       247,924  

Amortization of intangibles

    28,618       24,932       89,813       76,102  

Total operating expenses

    355,458       323,843       959,781       917,151  

Income from operations

    160,583       103,079       488,307       298,506  
                                 

Other (expense) income:

                               

Interest expense

    (16,378 )     (18,461 )     (48,541 )     (53,813 )

Investment income

    3,472       1,646       8,716       5,618  

Change in fair value of investments

    (3,021 )     (5,667 )     1,521       (17,138 )

Loss on refinancing of debt

    -       (1,225 )     -       (1,225 )

Loss attributable to business dispositions

    (485 )     -       (18,723 )     (3,905 )

Other, net

    (1,024 )     (1,034 )     (1,668 )     (1,339 )

Total other expense, net

    (17,436 )     (24,741 )     (58,695 )     (71,802 )
                                 

Income before provision for income taxes

    143,147       78,338       429,612       226,704  

Provision for income taxes

    34,198       11,758       104,541       41,416  

Net income

    108,949       66,580       325,071       185,288  

Net (loss) income attributable to noncontrolling interests

    (275 )     419       (650 )     1,271  

Net income attributable to Generac Holdings Inc.

  $ 109,224     $ 66,161     $ 325,721     $ 184,017  
                                 
                                 

Net income attributable to common shareholders per common share - basic:

  $ 1.86     $ 1.14     $ 5.55     $ 3.14  

Weighted average common shares outstanding - basic:

    58,845,536       58,263,218       58,695,971       58,604,097  
                                 

Net income attributable to common shareholders per common share - diluted:

  $ 1.83     $ 1.12     $ 5.48     $ 3.10  

Weighted average common shares outstanding - diluted:

    59,562,737       59,122,849       59,487,353       59,314,618  

 

 

7

 

Generac Holdings Inc.

Condensed Consolidated Statements of Cash Flows

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Nine Months Ended September 30,

 
   

2026

   

2025

 

Operating activities

               

Net income

  $ 325,071     $ 185,288  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and finance lease amortization

    81,858       67,571  

Amortization of intangible assets

    89,813       76,102  

Amortization of deferred financing costs and original issue discount

    1,636       1,835  

Change in fair value of investments

    (1,521 )     17,138  

Loss on refinancing of debt

    -       1,225  

Deferred income tax expense

    25,012       32,416  

Share-based compensation expense

    40,489       39,111  

Loss on disposal of assets

    351       553  

Loss attributable to business dispositions

    18,723       3,905  

Other noncash charges

    3,394       2,445  

Excess tax benefits from equity awards

    (3,139 )     (476 )

Net changes in operating assets and liabilities:

               

Accounts receivable

    (241,681 )     (31,989 )

Inventories

    (40,249 )     (273,053 )

Other assets

    (114,953 )     (53,138 )

Accounts payable

    192,138       143,645  

Accrued wages and employee benefits

    11,695       (15,064 )

Other accrued liabilities

    22,848       51,205  

Net cash provided by operating activities

    411,485       248,719  
                 

Investing activities

               

Proceeds from sale of property and equipment

    31       35  

Purchase of long-term investments

    (425 )     (3,035 )

Proceeds from sale of long-term investment

    2,598       -  

Expenditures for property and equipment

    (126,937 )     (110,534 )

Acquisition of businesses, net of cash acquired

    (211,723 )     -  

Proceeds (payments) from sale of businesses, net of cash disposed

    23,654       (1,999 )

Net cash used in investing activities

    (312,802 )     (115,533 )
                 

Financing activities

               

Proceeds from short-term borrowings

    33,913       30,860  

Proceeds from long-term borrowings

    84,387       134,715  

Repayments of short-term borrowings

    (31,998 )     (47,290 )

Repayments of long-term borrowings and finance lease obligations

    (99,243 )     (75,742 )

Stock repurchases

    -       (147,917 )

Payment of debt issuance costs

    -       (5,275 )

Payment of contingent acquisition consideration

    (2,700 )     (2,700 )

Payment of deferred acquisition consideration

    (958 )     -  

Contributions received from noncontrolling interest in subsidiary

    -       979  

Cash dividends paid to noncontrolling interest of subsidiary

    -       (293 )

Taxes paid related to equity awards

    (39,395 )     (12,864 )

Proceeds from the exercise of stock options

    10,544       4,233  

Net cash used in financing activities

    (45,450 )     (121,294 )
                 

Effect of foreign exchange rate changes on cash and cash equivalents

    (975 )     6,840  
                 

Net increase in cash and cash equivalents

    52,258       18,732  

Cash and cash equivalents at beginning of period

    341,413       281,277  

Cash and cash equivalents at end of period

  $ 393,671     $ 300,009  

 

8

 

Generac Holdings Inc.

Segment Reporting and Product Class Information

(U.S. Dollars in Thousands)

(Unaudited)

 

   

Total Sales by Reportable Segment

 
   

Three Months Ended September 30, 2026

   

Three Months Ended September 30, 2025

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Residential

  $ 742,655     $ 1,443     $ 744,098     $ 681,972     $ 2,985     $ 684,957  

Commercial & Industrial

    552,124       865       552,989       432,381       51       432,432  

Corporate and eliminations

    -       (2,308 )     (2,308 )     -       (3,036 )     (3,036 )

Total net sales

  $ 1,294,779     $ -     $ 1,294,779     $ 1,114,353     $ -     $ 1,114,353  

 

   

Total Sales by Reportable Segment

 
   

Nine Months Ended September 30, 2026

   

Nine Months Ended September 30, 2025

 
   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

   

External Net

Sales

   

Intersegment

Sales

   

Total Sales

 

Residential

  $ 1,908,993     $ 8,551     $ 1,917,544     $ 1,855,681     $ 12,657     $ 1,868,338  

Commercial & Industrial

    1,618,661       916       1,619,577       1,261,962       51       1,262,013  

Corporate and eliminations

    -       (9,467 )     (9,467 )     -       (12,708 )     (12,708 )

Total net sales

  $ 3,527,654     $ -     $ 3,527,654     $ 3,117,643     $ -     $ 3,117,643  

 

   

Adjusted EBITDA by Reportable

Segment

   

Adjusted EBITDA by Reportable

Segment

 
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 

Residential

  $ 200,792     $ 160,176     $ 554,766     $ 418,189  

Commercial & Industrial

    69,292       43,767       217,308       142,455  

Corporate and eliminations

    (13,867 )     (10,728 )     (31,652 )     (30,254 )

Total adjusted EBITDA (1)

  $ 256,217     $ 193,215     $ 740,422     $ 530,390  

 

(1) 

See reconciliation of Adjusted EBITDA to Net income attributable to Generac Holdings Inc. on the following reconciliation schedule. 

 

9

 

Generac Holdings Inc.

Reconciliation Schedules

(U.S. Dollars in Thousands, Except Share and Per Share Data)

(Unaudited)

 

Net income to Adjusted EBITDA reconciliation

                               
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 109,224     $ 66,161     $ 325,721     $ 184,017  

Net (loss) income attributable to noncontrolling interests

    (275 )     419       (650 )     1,271  

Net income

    108,949       66,580       325,071       185,288  

Interest expense

    16,378       18,461       48,541       53,813  

Depreciation and amortization

    57,287       49,211       171,671       143,673  

Provision for income taxes

    34,198       11,758       104,541       41,416  

Non-cash write-down and other adjustments (1)

    (761 )     2,831       311       4,973  

Non-cash share-based compensation expense (2)

    13,042       12,751       40,489       39,111  

Transaction costs and credit facility fees (3)

    2,649       827       6,474       2,591  

Business optimization and other charges (4)

    599       368       4,103       5,385  

Provision for legal, regulatory, and other costs (5)

    20,169       23,208       22,424       31,870  

Change in fair value of investments (6)

    3,021       5,667       (1,521 )     17,138  

Loss on refinancing of debt (7)

    -       1,225       -       1,225  

Other (8)

    686       328       18,318       3,907  

Adjusted EBITDA

    256,217       193,215       740,422       530,390  

Adjusted EBITDA attributable to noncontrolling interests

    (267 )     655       (650 )     1,899  

Adjusted EBITDA attributable to Generac Holdings Inc.

  $ 256,484     $ 192,560     $ 741,072     $ 528,491  

 

Net income to Adjusted net income reconciliation

                               
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 
                                 

Net income attributable to Generac Holdings Inc.

  $ 109,224     $ 66,161     $ 325,721     $ 184,017  

Net (loss) income attributable to noncontrolling interests

    (275 )     419       (650 )     1,271  

Net income

    108,949       66,580       325,071       185,288  

Amortization of intangible assets

    28,618       24,932       89,813       76,102  

Amortization of deferred financing costs and original issue discount

    555       557       1,636       1,835  

Transaction costs and other purchase accounting adjustments (9)

    2,172       204       5,432       656  

Loss attributable to business or asset dispositions (8)

    485       -       18,723       4,295  

Business optimization and other charges (4)

    599       368       4,103       5,385  

Provision for legal, regulatory and other costs (5)

    20,169       23,208       22,424       31,870  

Change in fair value of investments (6)

    3,021       5,667       (1,521 )     17,138  

Loss on refinancing of debt (7)

    -       1,225       -       1,225  

Tax effect of add backs

    (13,766 )     (13,900 )     (34,801 )     (41,407 )

Adjusted net income

    150,802       108,841       430,880       282,387  

Adjusted net income (loss) attributable to noncontrolling interests

    (275 )     419       (650 )     1,271  

Adjusted net income attributable to Generac Holdings Inc.

  $ 151,077     $ 108,422     $ 431,530     $ 281,116  
                                 

Adjusted net income attributable to Generac Holdings Inc. per common share - diluted:

  $ 2.54     $ 1.83     $ 7.25     $ 4.74  

Weighted average common shares outstanding - diluted:

    59,562,737       59,122,849       59,487,353       59,314,618  

 

(1) Includes (gains)/losses on the disposition of assets other than in the ordinary course of business, (gains)/losses on sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. 

 

 

(2) Represents share-based compensation expense to account for stock options, restricted stock, and other stock awards over their respective vesting periods.

 

10

 

(3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities, such as administrative agent fees and credit facility commitment fees under our Credit Agreements.

 

 

(4) Represents severance and other restructuring charges related to the consolidation of certain operating facilities and organizational functions.

 

 

(5) Represents the following significant litigation, regulatory, and other matters that are not indicative of our ongoing operations:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 

Legal expenses, judgements and settlements related to certain patent lawsuits

  $ 2,313     $ 2,736     $ 1,275     $ 5,923  

Legal expenses, judgements and settlements related to certain class action lawsuits

    1,665       17,759       3,953       21,643  

Legal expenses related to certain government inquiries and other significant matters

    1,898       2,713       4,032       4,304  

Clean energy warranty related matters

    14,293       -       13,164       -  

Total provision for legal, regulatory and other matters

  $ 20,169     $ 23,208     $ 22,424     $ 31,870  

 

(6) Represents non-cash (gains) losses primarily from changes in the fair value of the Company's investment in Wallbox N.V. warrants and equity securities.

 

 

(7) Represents third party costs and the write-off of certain deferred financing costs in connection with the refinancing of the Tranche A Term Loan Facility and Revolving Debt Facility.

 

 

(8) The current year loss relates primarily to four immaterial business dispositions with two closing in the first quarter and two closing in the second quarter of 2026. The prior year loss relates primarily to one immaterial business disposition that closed in the second quarter of 2025.

 

 

(9) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments.

 

Free Cash Flow Reconciliation

                               
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2026

   

2025

   

2026

   

2025

 
                                 

Net cash provided by operating activities

  $ 170,989     $ 118,378     $ 411,485     $ 248,719  

Expenditures for property and equipment

    (39,250 )     (21,881 )     (126,937 )     (110,534 )

Free cash flow

  $ 131,739     $ 96,497     $ 284,548     $ 138,185  

 

11