| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-15 | | | |
| | | | | S-28 | | | |
| | | | | S-37 | | | |
| | | | | S-43 | | | |
| | | | | S-43 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 10 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||||||||
|
(in millions of dollars, except per share data)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| Results of operations data(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales and other operating revenues
|
| | | $ | 7,677 | | | | | $ | 8,304 | | | | | $ | 40,302 | | | | | $ | 41,107 | | | | | $ | 50,451 | | |
|
Operating income(b)
|
| | | | 114 | | | | | | 651 | | | | | | 1,817 | | | | | | 3,053 | | | | | | 5,101 | | |
|
Income from continuing operations(b)
|
| | | | 23 | | | | | | 433 | | | | | | 1,363 | | | | | | 2,126 | | | | | | 3,894 | | |
|
Earnings per share from continuing operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 0.06 | | | | | | 1.32 | | | | | | 4.15 | | | | | | 6.50 | | | | | | 11.86 | | |
|
Diluted
|
| | | | 0.06 | | | | | | 1.31 | | | | | | 4.14 | | | | | | 6.48 | | | | | | 11.83 | | |
| | | |
As of March 31,
|
| |
As of December 31,
|
| ||||||||||||||||||||||||
|
(in millions of dollars)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total current assets
|
| | | $ | 11,401 | | | | | $ | 12,875 | | | | | $ | 12,266 | | | | | $ | 13,152 | | | | | | 11,845 | | |
|
Total assets
|
| | | | 35,189 | | | | | | 36,624 | | | | | | 35,746 | | | | | | 37,000 | | | | | | 36,365 | | |
|
Total current liabilities
|
| | | | 6,240 | | | | | | 6,087 | | | | | | 6,705 | | | | | | 7,150 | | | | | | 6,760 | | |
|
Total long-term debt(c)
|
| | | | 11,100 | | | | | | 11,030 | | | | | | 11,030 | | | | | | 11,115 | | | | | | 10,972 | | |
|
Total equity
|
| | | | 12,221 | | | | | | 12,993 | | | | | | 12,474 | | | | | | 12,944 | | | | | | 12,629 | | |
| | | |
As of March 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
Millions of dollars
|
| |||||||||
|
Cash and cash equivalents and restricted cash(1)
|
| | | $ | 1,870 | | | | | $ | | | |
| Debt, including current maturities: | | | | | | | | | | | | | |
|
Short-term debt
|
| | | | 120 | | | | | | 120 | | |
|
$3,750 million Senior Revolving Credit Facility
|
| | | | — | | | | | | — | | |
|
$900 million U.S. Receivables Facility
|
| | | | — | | | | | | — | | |
|
Current maturities of long-term debt(2)
|
| | | | 489 | | | | | | | | |
|
% Guaranteed Notes due 20 offered hereby(3)
|
| | | | — | | | | | | | | |
|
0.875% Guaranteed Notes due 2026(4)
|
| | | | 536 | | | | | | 536 | | |
|
3.5% Guaranteed Notes due 2027(5)
|
| | | | 586 | | | | | | 586 | | |
|
8.1% Guaranteed Notes due 2027(6)
|
| | | | 300 | | | | | | 300 | | |
|
3.375% Guaranteed Notes due 2030(7)
|
| | | | 126 | | | | | | 126 | | |
|
2.25% Guaranteed Notes due 2030(8)
|
| | | | 476 | | | | | | 476 | | |
|
1.625% Guaranteed Notes due 2031(9)
|
| | | | 533 | | | | | | 533 | | |
|
5.625% Guaranteed Notes due 2033(10)
|
| | | | 495 | | | | | | 495 | | |
|
5.5% Guaranteed Notes due 2034(11)
|
| | | | 738 | | | | | | 738 | | |
|
3.375% Guaranteed Notes due 2040(12)
|
| | | | 742 | | | | | | 742 | | |
|
5.25% Guaranteed Notes due 2043(13)
|
| | | | 726 | | | | | | 726 | | |
|
4.875% Guaranteed Notes due 2044(14)
|
| | | | 983 | | | | | | 983 | | |
|
4.2% Guaranteed Notes due 2049(15)
|
| | | | 977 | | | | | | 977 | | |
|
4.2% Guaranteed Notes due 2050(16)
|
| | | | 983 | | | | | | 983 | | |
|
3.625% Guaranteed Notes due 2051(17)
|
| | | | 932 | | | | | | 932 | | |
|
4.625% Senior Notes due 2055(18)
|
| | | | 975 | | | | | | 975 | | |
|
3.8% Guaranteed Notes due 2060(19)
|
| | | | 485 | | | | | | 485 | | |
|
Other long-term debt
|
| | | | 18 | | | | | | 18 | | |
|
Total debt, including current maturities:
|
| | | | 11,220 | | | | | | | | |
|
Non-controlling interests
|
| | | | 12 | | | | | | 12 | | |
|
Total LyondellBasell share of shareholders’ equity
|
| | | | 12,209 | | | | | | 12,209 | | |
|
Total capitalization
|
| | | $ | 23,441 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
BofA Securities, Inc.
|
| | | $ | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Deutsche Bank Securities Inc.
|
| | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Morgan Stanley & Co. LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
% Guaranteed Notes due 20
|
| | | | % | | | | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 10 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | |