| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-26 | | | |
| | | | | S-35 | | | |
| | | | | S-41 | | | |
| | | | | S-41 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 10 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
|
(in millions of dollars, except per share data)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| Results of operations data(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales and other operating revenues
|
| | | $ | 23,062 | | | | | $ | 25,586 | | | | | $ | 40,302 | | | | | $ | 41,107 | | | | | $ | 50,451 | | |
|
Operating (loss) income
|
| | | | (332) | | | | | | 2,515 | | | | | | 1,817 | | | | | | 3,053 | | | | | | 5,101 | | |
|
(Loss) income from continuing operations
|
| | | | (651) | | | | | | 2,005 | | | | | | 1,363 | | | | | | 2,126 | | | | | | 3,894 | | |
|
(Loss) earnings per share from continuing operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (2.05) | | | | | | 6.13 | | | | | | 4.15 | | | | | | 6.50 | | | | | | 11.86 | | |
|
Diluted
|
| | | | (2.05) | | | | | | 6.11 | | | | | | 4.14 | | | | | | 6.48 | | | | | | 11.83 | | |
| | | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||||||||||||||
|
(in millions of dollars)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total current assets
|
| | | $ | 10,757 | | | | | $ | 12,742 | | | | | $ | 12,266 | | | | | $ | 13,152 | | | | | $ | 11,845 | | |
|
Total assets
|
| | | | 33,787 | | | | | | 37,263 | | | | | | 35,746 | | | | | | 37,000 | | | | | | 36,365 | | |
|
Total current liabilities
|
| | | | 6,852 | | | | | | 5,993 | | | | | | 6,705 | | | | | | 7,150 | | | | | | 6,760 | | |
|
Total long-term debt(b)
|
| | | | 11,719 | | | | | | 11,139 | | | | | | 11,030 | | | | | | 11,115 | | | | | | 10,972 | | |
|
Total equity
|
| | | | 10,610 | | | | | | 13,728 | | | | | | 12,474 | | | | | | 12,944 | | | | | | 12,629 | | |
|
Underwriter
|
| |
Principal
Amount of 20 Notes |
| |
Principal
Amount of 20 Notes |
| ||||||
|
Citigroup Global Markets Inc.
|
| | | $ | | | | | $ | | | ||
|
Deutsche Bank Securities Inc.
|
| | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
% Guaranteed Notes due 20
|
| | | | % | | | | | $ | | | |
|
% Guaranteed Notes due 20
|
| | | | % | | | | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 10 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | |