|
|
|
|
|
|
|
|
|
|
|
(Unaudited) September 30, 2025 |
|
|
December 31, 2024 |
|
ASSETS |
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
Available for sale, at fair value (amortized cost: $1,314,418 and $1,394,639; net of allowance for expected credit losses of $0 at September 30, 2025 and December 31, 2024) |
|
$ |
1,309,379 |
|
|
$ |
1,381,908 |
|
Equity securities, at fair value |
|
|
33,625 |
|
|
|
12,284 |
|
Other invested assets |
|
|
19,084 |
|
|
|
29,413 |
|
Total investments |
|
|
1,362,088 |
|
|
|
1,423,605 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
75,360 |
|
|
|
17,009 |
|
Premium receivables, net of allowance for expected credit losses of |
|
|
|
|
|
|
$3,476 at September 30, 2025 and $3,530 at December 31, 2024 |
|
|
75,870 |
|
|
|
75,088 |
|
Reinsurance receivables, net of allowance for expected credit losses |
|
|
|
|
|
|
of $8,992 at September 30, 2025 and December 31, 2024 |
|
|
64,262 |
|
|
|
66,855 |
|
Funds held by ceding insurers |
|
|
23,919 |
|
|
|
30,026 |
|
Deferred income taxes |
|
|
17,947 |
|
|
|
22,459 |
|
Deferred acquisition costs |
|
|
45,523 |
|
|
|
41,136 |
|
Intangible assets |
|
|
17,000 |
|
|
|
14,103 |
|
Goodwill |
|
|
4,820 |
|
|
|
4,820 |
|
Prepaid reinsurance premiums |
|
|
3,661 |
|
|
|
3,320 |
|
Receivable for securities |
|
|
— |
|
|
|
52 |
|
Income tax receivable |
|
|
6,071 |
|
|
|
825 |
|
Lease right of use assets |
|
|
8,424 |
|
|
|
9,295 |
|
Other assets |
|
|
29,143 |
|
|
|
22,660 |
|
Total assets |
|
$ |
1,734,088 |
|
|
$ |
1,731,253 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses |
|
$ |
761,681 |
|
|
$ |
800,391 |
|
Unearned premiums |
|
|
200,941 |
|
|
|
183,411 |
|
Reinsurance balances payable |
|
|
2,700 |
|
|
|
8,181 |
|
Payable for securities |
|
|
2,227 |
|
|
|
— |
|
Contingent commissions |
|
|
5,606 |
|
|
|
6,826 |
|
Lease liabilities |
|
|
8,922 |
|
|
|
10,371 |
|
Other liabilities |
|
|
47,876 |
|
|
|
32,924 |
|
Total liabilities |
|
$ |
1,029,953 |
|
|
$ |
1,042,104 |
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
Series A cumulative fixed rate preferred shares, $1,000 par value; |
|
|
|
|
|
|
100,000,000 shares authorized, shares issued and outstanding: |
|
|
|
|
|
|
4,000 and 4,000 shares, respectively, liquidation preference: |
|
|
|
|
|
|
$1,000 per share and $1,000 per share, respectively |
|
|
4,000 |
|
|
|
4,000 |
|
Common shares: no par value; 900,000,000 common shares |
|
|
|
|
|
|
authorized; class A common shares issued: 11,818,110 and 11,202,355, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, |
|
|
|
|
|
|
respectively); class A common shares outstanding: 10,530,342 and 9,914,587, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, |
|
|
|
|
|
|
respectively); class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in capital (1) |
|
|
464,796 |
|
|
|
459,578 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
(4,200 |
) |
|
|
(10,410 |
) |
Retained earnings (1) |
|
|
272,231 |
|
|
|
268,673 |
|
Class A common shares in treasury, at cost: 1,287,768 and |
|
|
|
|
|
|
1,287,768 shares, respectively |
|
|
(32,692 |
) |
|
|
(32,692 |
) |
Total shareholders’ equity |
|
|
704,135 |
|
|
|
689,149 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
1,734,088 |
|
|
$ |
1,731,253 |
|