| | | |
Per Share
|
| |
Total
|
| ||||||
|
Initial Public Offering Price
|
| | | $ | 10.17 | | | | | $ | 34,979,359.05 | | |
|
Underwriting Discounts and Commissions(1)
|
| | | $ | 0.40 | | | | | $ | 1,375,786.00 | | |
|
Net Proceeds to the Company(2)
|
| | | $ | 9.77 | | | | | $ | 33,603,573.05 | | |
| |
RBC Capital Markets
|
| |
Cantor
|
|
| | | | | | S-iii | | | |
| | | | | | S-iv | | | |
| | | | | | S-v | | | |
| | | | | | S-vi | | | |
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-3 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-8 | | | |
| | | | | | S-17 | | | |
| | | | | | S-23 | | | |
| | | | | | S-25 | | | |
| | | | | | S-25 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 14 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | |
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 11,211 | | | | | $ | 44,564 | | |
| Liabilities: | | | | | | | | | | | | | |
| Current Liabilities | | | | | | | | | | | | | |
|
Trade and other payables
|
| | | $ | 7,296 | | | | | $ | 7,296 | | |
|
Lease liabilities
|
| | | | 45 | | | | | | 45 | | |
|
CWA settlement payable
|
| | | | 1,500 | | | | | | 1,500 | | |
|
Environmental reclamation liabilities
|
| | | | 249 | | | | | | 249 | | |
| Non-Current Liabilities | | | | | | | | | | | | | |
|
CWA settlement payable
|
| | | | 3,000 | | | | | | 3,000 | | |
|
Total Liabilities
|
| | | $ | 12,090 | | | | | $ | 12,090 | | |
| Equity: | | | | | | | | | | | | | |
|
Common shares
|
| | | $ | 632,677 | | | | | $ | 666,030 | | |
|
Additional paid-in capital
|
| | | | 35,409 | | | | | | 35,409 | | |
|
Accumulated deficit
|
| | | | (590,881) | | | | | | (590,881) | | |
|
Total Equity
|
| | | $ | 77,205 | | | | | $ | 110,558 | | |
|
Total Capitalization
|
| | | $ | 76,326 | | | | | $ | 143,032 | | |
|
Name
|
| |
Number of
common shares |
| |||
|
BMO Capital Markets Corp.
|
| | | | 1,031,840 | | |
|
National Bank of Canada Financial Inc.
|
| | | | 1,031,840 | | |
|
RBC Capital Markets, LLC.
|
| | | | 515,920 | | |
|
Cantor Fitzgerald & Co.
|
| | | | 515,920 | | |
|
B. Riley Securities, Inc.
|
| | | | 114,649 | | |
|
H.C. Wainwright & Co., LLC
|
| | | | 114,649 | | |
|
Roth Capital Partners, LLC
|
| | | | 114,649 | | |
|
Total
|
| | | | 3,439,465 | | |
| | | |
Per common share
|
| |
Total
|
| ||||||||||||||||||
| | | |
Without option
to purchase additional common shares |
| |
With option to
purchase additional common shares |
| |
Without option to
purchase additional common shares |
| |
With option to
purchase additional common shares |
| ||||||||||||
|
Initial Public Offering Price
|
| | | $ | 10.17 | | | | | $ | 10.17 | | | | | $ | 34,979,359.05 | | | | | $ | 40,226,255.28 | | |
|
Underwriting Discounts and Commissions
|
| | | $ | 0.40 | | | | | $ | 0.40 | | | | | $ | 1,375,786.00 | | | | | $ | 1,582,153.60 | | |
|
Net Proceeds to the Company, Before Expenses
|
| | | $ | 9.77 | | | | | $ | 9.77 | | | | | $ | 33,603,573.05 | | | | | $ | 38,644,101.68 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 14 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | |
| |
RBC Capital Markets
|
| |
Cantor
|
|