 
AUGUST 6, 2025 Carlyle Reports Second Quarter 2025 Financial Results 
 
 
 
Carlyle Reports  Second Quarter 2025  Financial Results WASHINGTON, D.C. AND NEW YORK – August 6, 2025 – Global investment firm The  Carlyle Group Inc. (NASDAQ: CG) today reported its unaudited results for the second  quarter ended June 30, 2025. U.S. GAAP Results U.S. GAAP results for Q2 2025 included income before provision for income taxes of  $441 million and a margin on income before provision for income taxes of 28.0%.  Dividend The Board of Directors has declared a quarterly dividend of $0.35 per common  share to holders of record at the close of business on August 18, 2025, payable on  August 28, 2025. Conference Call Carlyle will host a conference call at 8:30 a.m. EDT on Wednesday, August 6, 2025, to  discuss its second quarter financial results. The call will be available via public  webcast from the Shareholders section of Carlyle's website at www.carlyle.com and  a replay will be available on our website soon after the call’s completion. About Carlyle Carlyle (NASDAQ: CG) is a global investment firm with deep industry expertise that  deploys private capital across its business and conducts its operations through  three business segments: Global Private Equity, Global Credit, and Carlyle AlpInvest.  With $465 billion of assets under management as of June 30, 2025, Carlyle’s purpose  is to invest wisely and create value on behalf of its investors, portfolio companies,  and the communities in which we live and invest. Carlyle employs more than 2,300  people in 27 offices across four continents. Further information is available at  www.carlyle.com. Follow Carlyle on X @OneCarlyle and LinkedIn at The Carlyle  Group. “Carlyle delivered an  exceptionally strong second  quarter, underscoring the  momentum we’ve built across  the firm as we execute our  strategic plan. We’re delivering  record financial results,  investing with conviction, and  returning significant capital to  our investors at a pace and scale  that sets Carlyle apart in today’s  market. As market activity  accelerates, we’re well- positioned to continue driving  growth and deliver long-term  value for our shareholders.” HARVEY M. SCHWARTZ Chief Executive Officer 
 
 
 
This presentation may contain forward-looking  statements within the meaning of Section 27A of the  Securities Act of 1933, as amended, and Section 21E of the  Securities Exchange Act of 1934, as amended. These  statements include, but are not limited to, statements  related to our expectations, estimates, beliefs, projections,  future plans and strategies, anticipated events or trends,  and similar expressions and statements that are not  historical facts, including our expectations regarding the  performance of our business, our financial results, our  liquidity and capital resources, contingencies, and our  dividend policy. You can identify these forward-looking  statements by the use of words such as “outlook,”  “believes,” “expects,” “potential,” “continues,” “may,” “will,”  “should,” “seeks,” “approximately,” “predicts,” “intends,”  “plans,” “estimates,” “anticipates,” or the negative version  of these words or other comparable words. Such  forward-looking statements are subject to various risks,  uncertainties, and assumptions. Accordingly, there are or  will be important factors that could cause actual  outcomes or results to differ materially from those Forward-Looking Statements indicated in these statements including, but not limited to,  those described in this presentation and under the section  entitled “Risk Factors” in our Annual Report on Form 10-K  for the year ended December 31, 2024, filed with the U.S.  Securities and Exchange Commission (“SEC”) on  February 27, 2025, as such factors may be updated from  time to time in our periodic filings with the SEC, which are  accessible on the SEC’s website at www.sec.gov. These  factors should not be construed as exhaustive and should  be read in conjunction with the other cautionary  statements that are included in this presentation and in  our other periodic filings with the SEC. We undertake no  obligation to publicly update or review any forward- looking statements, whether as a result of new  information, future developments, or otherwise, except as  required by applicable law. This presentation does not constitute an offer for any  Carlyle fund. Contacts INVESTOR RELATIONS MEDIA Daniel Harris Brittany Bensaull   Kristen Ashton Phone: +1 (212) 813-4527 Phone: +1 (212) 813-4839  Phone: +1 (212) 813-4763 daniel.harris@carlyle.com brittany.bensaull@carlyle.com kristen.ashton@carlyle.com 
 
 
 
Second Quarter 2025 Financial Results 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 5 • Fund management fees increased 16% in 2Q'25 from the comparable period in 2024, primarily driven by the activation of fees in certain Global Private Equity funds, the impact of fundraising in  Carlyle AlpInvest and Global Private Equity, and an increase in capital markets fees. Catch-up management fees in Global Private Equity and Carlyle AlpInvest totaled $24 million in 2Q'25, an  increase of $18 million from the comparable period in 2024. Fund management fees in 2Q'25 also included approximately $19 million of catch-up subordinated management fees from our aviation  funds. These increases were partially offset by the impacts of step-downs in certain products in our Global Private Equity segment. • Investment income, including performance allocations, in both 2Q'25 and 2Q'24 primarily reflects the accrual of unrealized performance allocations driven by appreciation in our carry fund portfolio,  particularly in our fifth Asia buyout fund and our U.S. buyout funds. • Equity-based compensation decreased 26% in 2Q'25 from the comparable period in 2024, primarily attributable to lower amortization on performance-based stock awards, partially offset by  additional equity awards granted in February 2025. (Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 REVENUES Fund management fees $ 534.4 $ 620.4 $ 1,058.0 $ 1,206.5  Incentive fees  31.3  40.5  57.5  83.7  Investment income, including performance allocations  286.3  694.0  202.4  853.8  Revenue from consolidated entities  165.6  163.0  330.5  296.4  All other revenues  52.1  55.0  109.7  105.6  Total Revenues  1,069.7  1,572.9  1,758.1  2,546.0  EXPENSES Cash-based compensation and benefits  206.3  238.4  428.2  456.8  Equity-based compensation  125.2  92.9  233.5  196.4  Performance allocations and incentive fee related compensation  144.2  443.6  71.4  615.0  General, administrative and other expenses  187.9  205.5  335.6  379.1  Expenses from consolidated entities  152.1  170.8  276.7  284.3  Interest and other non-operating expenses  30.1  27.9  61.1  55.7  Total Expenses  845.8  1,179.1  1,406.5  1,987.3  Net investment income (loss) of consolidated funds  (5.1)  46.8  (12.1)  52.9  Income before provision for income taxes1  218.8  440.6  339.5  611.6  Provision for income taxes  69.5  112.5  91.4  124.9  Net income  149.3  328.1  248.1  486.7  Net income attributable to non-controlling interests  1.1  8.4  34.3  37.0  Net income attributable to The Carlyle Group Inc. Common Stockholders $ 148.2 $ 319.7 $ 213.8 $ 449.7  Net income attributable to The Carlyle Group Inc. per common share: Basic $ 0.41 $ 0.89 $ 0.59 $ 1.25  Diluted $ 0.40 $ 0.87 $ 0.58 $ 1.23  Margin on income before provision for income taxes2  20.5 %  28.0 %  19.3 %  24.0 % Effective tax rate  31.8 %  25.5 %  26.9 %  20.4 % Net performance revenues3 $ 54.0 $ 195.2 $ (30.2) $ 246.7  Carlyle Second Quarter 2025 U.S. GAAP Results Net income attributable to The Carlyle Group Inc. common stockholders was $320 million for Q2 2025, or $0.87 per  share on a diluted basis See Notes at end of document. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 6 Financial  Measures • Distributable Earnings (“DE”) of $431 million for Q2 2025 on a pre-tax basis, or $0.91 per common  share on a post-tax basis, and $886 million, or $2.05 per common share YTD • Fee Related Earnings (“FRE”) of $323 million for Q2 2025 and $634 million YTD • Realized Net Performance Revenues of $88 million for Q2 2025 and $215 million YTD • Net Accrued Performance Revenues of $2.9 billion as of June 30, 2025 Assets Under  Management • Total Assets Under Management: $465 billion, up 7% year-over-year • Fee-earning Assets Under Management: $325 billion, up 6% year-over-year • Perpetual Capital Fee-earning AUM: $101 billion, representing 31% of total Fee-earning AUM • Pending Fee-earning AUM: $18 billion, down 4% year-over-year • Available Capital for investment: $89 billion, up 7% year-over-year Key Metrics • Inflows: $13.4 billion in Q2 2025 and $50.6 billion for the LTM • Deployment: $14.6 billion in Q2 2025 and $50.9 billion for the LTM • Realized Proceeds (carry funds): $7.6 billion in Q2 2025 and $33.0 billion for the LTM • Appreciation (carry funds): 2% in Q2 2025 and 8% for the LTM Capital  Management • Declared a quarterly dividend of $0.35 per common share, payable to shareholders of record as of  August 18, 2025   • Repurchased or withheld 2.3 million shares of common stock in Q2 2025, including shares withheld in  the net share settlement of equity awards, totaling $104 million • As of June 30, 2025, $0.6 billion of repurchase capacity remained under our $1.4 billion repurchase  authorization Carlyle Second Quarter 2025 Highlights 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 7 (1) Fee related performance revenues are the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on the disposition of investments, and which are not at risk of  giveback. The related compensation expense is included in cash-based compensation and benefits.  (2) A reconciliation of Distributable Earnings to After-tax Distributable Earnings per common share is provided on page 28. (3)   The Board of Directors has declared a quarterly dividend of $0.35 per common share to holders of record at the close of business on August 18, 2025, payable on August 28, 2025. See Notes at the end of the document for our  Dividend Policy. Carlyle Second Quarter 2025 Total Segment Operating Results (Dollars in millions, except per share amounts) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 SEGMENT REVENUES Fund management fees $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1  Transaction and portfolio advisory fees, net and other  28.9  47.9  55.6  125.8  Fee related performance revenues1  33.1  38.7  62.2  78.2  Total segment fee revenues  587.5  676.2  1,158.9  1,319.1  Realized performance revenues  156.5  259.8  554.3  614.9  Realized principal investment income  26.6  33.5  60.3  63.5  Interest income  18.3  14.5  38.4  29.7  Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2  SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits $ 205.3 $ 233.8 $ 419.6 $ 457.8  Realized performance revenues related compensation  100.8  172.1  356.6  399.8  Total compensation and benefits  306.1  405.9  776.2  857.6  General, administrative and other expenses  97.9  106.3  177.6  201.9  Depreciation and amortization expense  11.3  12.8  22.4  25.5  Interest expense  30.4  28.0  61.2  55.8  Total Segment Expenses $ 445.7 $ 553.0 $ 1,037.4 $ 1,140.8  Total Segment Revenues $ 788.9 $ 984.0 $ 1,811.9 $ 2,027.2  Total Segment Expenses  445.7  553.0  1,037.4  1,140.8  (=) Distributable Earnings $ 343.2 $ 431.0 $ 774.5 $ 886.4  (-) Realized Net Performance Revenues  55.7  87.7  197.7  215.1  (-) Realized Principal Investment Income  26.6  33.5  60.3  63.5  (+) Net Interest  12.1  13.5  22.8  26.1  (=) Fee Related Earnings $ 273.0 $ 323.3 $ 539.3 $ 633.9  After-tax Distributable Earnings per common share2 $ 0.78 $ 0.91 $ 1.79 $ 2.05  Dividend per common share3 $ 0.35 $ 0.35 $ 0.70 $ 0.70  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 8 • Distributable Earnings were $431 million in Q2 2025 and $886 million YTD • Realized Net Performance Revenues were $88 million in Q2 2025 and $215 million YTD • Realized Principal Investment Income was $34 million in Q2 2025 and $64 million YTD Distributable Earnings $859 $1,105 $634 $1,431 $1,526 $886 2023 2024 YTD 2Q'25 Quarterly Distributable Earnings in millions, except per share amounts Distributable Earnings in millions, except per share amounts $273 $278 $287 $311 $323 $343 $367 $384 $455 $431 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 n Fee Related Earnings n Realized Net Performance Revenues, Realized Principal Investment Income, and Net Interest DE per  Share $0.78 $0.95 $0.92 $1.14 $0.91 $3.24 $3.66 $2.05 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 9 • Fee Related Earnings of $323 million in Q2 2025 increased 18% compared to $273 million in Q2 2024.  Fee Related Earnings of $634 million YTD increased by 18% from $539 million in the prior YTD period • FRE margin1 of 48% in Q2 2025 increased from 46% in Q2 2024. FRE margin was 48% YTD Fee Related Earnings $273 $278 $287 $311 $323 46% 47% 44% 48% 48% 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 See notes at end of document.  $859 $1,105 $63437% 46% 48% 2023 2024 YTD 2Q'25 Quarterly FRE and FRE Margin dollars in millions FRE and FRE Margin dollars in millions 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 10 $2,738 $2,523 $2,523 $2,866 $215 $343 4Q’24 Realized Net  Performance  Revenues Net  Performance  Revenues &  Other 2Q'25 • Net Accrued Performance Revenues1 were $2.9 billion as of Q2 2025, up 7% from the prior quarter and up 5%  from Q4 2024. The increase from Q1 2025 primarily reflects the impact of appreciation in our fifth Asia buyout  fund, seventh and eighth U.S. buyout funds, and Carlyle AlpInvest funds, partially offset by the impact of  realizations • Realized Net Performance Revenues were $88 million in Q2 2025  – Q2 2025 Realized Net Performance Revenues were primarily driven by realizations in NGP’s eleventh  energy fund*, our fourth Asia buyout fund, and our sixth U.S. buyout fund Performance Revenues * Our investments in NGP (as defined herein) include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise  the NGP funds. Net Accrued Performance Revenues Realized Net Performance  Revenues ($mn) 4Q'24 2Q'25 2Q'25 Global Private Equity $ 2,005 $ 2,004 $ 84     Corporate Private Equity  1,442  1,599  33     Real Estate  131  115  3  Infrastructure &     Natural Resources  432  291  48  Global Credit  192  234  2  Carlyle AlpInvest  541  627  2  Total $ 2,738 $ 2,866 $ 88  Net Accrued Performance Revenues dollars in millions See notes at end of document. Totals may not sum due to rounding. 2 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 11 $291 $82 $91 $164 $165 $190 $203 $81 $97 $435 $465 2Q'24 2Q'25 Total Assets Under Management Total Assets Under Management1 of $465 billion at June 30, 2025 increased 3% from the prior quarter. The increase in Q2  2025 was driven by an 8% increase in Carlyle AlpInvest AUM attributable to inflows across the segment, particularly in our  secondaries & portfolio finance funds. Total Assets Under Management was up 7% from one year ago, driven by a 20%  increase in Carlyle AlpInvest AUM $465BN Total AUM See notes at end of document. Totals may not sum due to rounding. n Carry Funds n Insurance Solutions n Credit & Other (non-carry funds)3 Total AUM by Segment in billions Total AUM by Product Type in billions Available  Capital2 $83 billion $89 billion n Global  Private Equity n Global  Credit n Carlyle  AlpInvest YoY  Change 7% 20% 7% 1% 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 12 Performance Fee Eligible AUM4 of $237 billion was up 2% quarter-over-quarter, primarily driven  by inflows in our Carlyle AlpInvest and real estate funds and 2% appreciation across the carry  fund portfolio. Performance Fee Eligible AUM was up 6% from $223 billion one year ago $100 $20 $48 $168 Performance Fee-Generating Fair Value Eligible Fair Value not yet Generating Performance Fees Global Private Equity Global Credit Carlyle  AlpInvest Total Performance Fee Eligible Assets Under Management $141 $28 $68 $237BN Performance Fee  Eligible AUM See notes at end of document. Totals may not sum due to rounding. $79 $15 $47 $141 Performance Fee Eligible Fair Value in billions Performance Fee Eligible AUM in billions In-Carry Ratio5 84% up from 76% one year ago  n Global  Private Equity n Global  Credit n Carlyle  AlpInvest 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 13 $76 $7 $6 $12 $104 $102 $155 $163 $48 $60 $307 $325 2Q'24 2Q'25 Fee-earning Assets Under Management Fee-earning Assets Under Management6 of $325 billion at June 30, 2025 were up 3% from the prior quarter, driven by  a 10% increase in Carlyle AlpInvest and 4% increase in Global Private Equity. Fee-earning Assets Under Management  were up 6% from one year ago. Pending FEAUM of $18 billion decreased from $26 billion in the prior quarter, primarily  driven by the activation of fees in our tenth U.S. real estate fund See notes at end of document. Totals may not sum due to rounding. Pending FEAUM7 $18 billion $18 billion FEAUM by Segment in billions Perpetual FEAUM in billions, 31% of Total FEAUM n Real Estate n Insurance Solutions n Direct Lending n Other YoY  Change 6% 24% 5% (1)% $11 billion increase  year-over-year $101BN 8 n Global  Private Equity n Global  Credit n Carlyle  AlpInvest 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 14 Key Metrics Activity • Inflows1 were $13.4 billion in Q2 2025, driven by activity across our Carlyle AlpInvest segment, our U.S. structured credit and  opportunistic credit strategies in Global Credit, and our U.S. real estate strategy in GPE. Inflows of $50.6 billion for the LTM  decreased 22% compared to the prior LTM period • Deployment2 was $14.6 billion in Q2 2025, led by activity across our Global Credit platform, notably in our U.S. structured  credit, opportunistic credit, and direct lending strategies, as well as investments in our Carlyle AlpInvest secondaries &  portfolio finance funds. Deployment of $50.9 billion for the LTM increased 47% compared to the prior LTM period • Realized Proceeds from carry funds were $7.6 billion in Q2 2025, driven by our U.S. and Europe buyout funds, Carlyle  AlpInvest secondaries & portfolio finance and primary funds, and the NGP Energy funds*. Realized Proceeds of $33.0 billion  for the LTM increased 46% compared to the prior LTM period • Carry Fund Appreciation was 2% in Q2 2025 and 8% for the LTM INFLOWS DEPLOYMENT REALIZED PROCEEDS Carry Funds APPRECIATION Carry Funds ($bn) QTD YTD LTM QTD YTD LTM QTD YTD LTM QTD YTD LTM Total $13.4 $27.6 $50.6 $14.6 $25.8 $50.9 $7.6 $16.2 $33.0 2% 3% 8% Global Private Equity $2.8 $5.6 $11.6 $2.2 $5.7 $11.0 $5.1 $10.2 $21.0 2% 3% 7% Corporate Private Equity $0.6 $1.4 $3.1 $1.1 $3.6 $7.1 $3.7 $6.0 $14.5 1% 3% 8% Real Estate $1.8 $2.9 $6.9 $0.4 $0.9 $2.2 $0.4 $0.5 $1.6 1% 2% 5% Infrastructure &  Natural Resources $0.5 $1.2 $1.6 $0.6 $1.2 $1.7 $1.0 $3.6 $4.9 4% 7% 10% Global Credit $5.5 $13.0 $23.8 $8.9 $14.2 $28.4 $0.9 $2.6 $5.0 3% 8% 15% Carlyle AlpInvest $5.1 $9.1 $15.3 $3.5 $5.9 $11.5 $1.6 $3.4 $7.0 2% 2% 7% See Notes at end of document. Totals may not sum due to rounding. * Our investments in NGP include equity interests in NGP Management, the general partners of certain carry funds advised by NGP, and principal investments in certain NGP funds. We do not control or advise the NGP funds. 
 
 
 
Segment Highlights 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 16 Global Private Equity • Total AUM was $165 billion as of June 30, 2025, up 1% from the prior  quarter, as Inflows of $2.8 billion, positive foreign exchange activity,  and portfolio appreciation more than offset realizations. Inflows in  Q2 2025 included fundraising in our U.S. real estate funds. Total  AUM increased 1% from the prior year, including LTM inflows of $11.6  billion • Deployment was $2.2 billion in Q2 2025 and $11.0 billion for the LTM.  Notable Q2 2025 transactions included Kaonavi, Inc. (CJP IV / CJP V)  and SNP (CEP V) • Realized Proceeds totaled $5.1 billion in Q2 2025 and $21.0 billion for  the LTM. Notable Q2 2025 transactions included Forgital (CEP V/CP  VII), NSM Insurance (CP VIII), StandardAero, Inc. (CP VII), and PNB  Housing Finance Limited (CAP IV) $106 $36 $22 $165BN Total AUM (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 305.2 $ 302.4 $ 609.8 $ 585.4  Transaction and portfolio advisory fees, net and other  3.8  6.9  10.9  21.4  Fee related performance revenues  3.2  —  6.9  —  Fee Revenues $ 312.2 $ 309.3 $ 627.6 $ 606.8  Cash-based compensation and benefits  103.9  108.4  213.2  209.1  General, administration and other indirect expenses  50.2  50.3  88.8  99.0  Depreciation and amortization expense  6.5  7.0  12.9  13.9  Operating Expenses $ 160.6 $ 165.7 $ 314.9 $ 322.0  (=) Fee Related Earnings $ 151.6 $ 143.6 $ 312.7 $ 284.8  (+) Realized Performance Revenues  129.7  244.7  503.5  561.8  (-) Realized Performance Revenues Related Compensation  81.4  160.9  315.7  361.3  Realized Net Performance Revenues  48.3  83.8  187.8  200.5  (+) Realized Principal Investment Income (Loss)  6.8  12.4  25.7  27.5  (-) Net Interest  7.6  7.9  14.0  15.3  (=) Distributable Earnings $ 199.1 $ 231.9 $ 512.2 $ 497.5  See notes at end of document. Totals may not sum due to rounding. $123BN Fair Value $42BN Available Capital 8% Publicly Traded 53% Aged 4+ Years1 n Corporate Private Equity n Infrastructure &  Natural Resourcesn Real Estate 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 17 Global Credit • Total AUM was $203 billion as of June 30, 2025, up 2% from the prior  quarter, as Inflows of $5.5 billion and market activity more than offset  outflows. Inflows in Q2 2025 were driven by our U.S. structured credit  and opportunistic credit strategies. Total AUM increased 7% from  one year ago, including $23.8 billion of Inflows in the LTM • Deployment was $8.9 billion in Q2 2025 and $28.4 billion for the LTM.  Q2 2025 activity was driven by our U.S. structured credit strategy,  including the closing of our two latest U.S. CLOs, as well as our  opportunistic credit and direct lending strategies • Fund management fees in Q2 2025 and YTD included approximately  $19 million of catch-up subordinated management fees from our  aviation strategy (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 140.8 $ 170.0 $ 277.7 $ 309.6  Transaction and portfolio advisory fees, net and other  25.0  41.0  44.6  104.4  Fee related performance revenues  28.0  28.6  52.2  57.4  Fee Revenues $ 193.8 $ 239.6 $ 374.5 $ 471.4  Cash-based compensation and benefits  74.0  88.2  150.8  177.2  General, administration and other indirect expenses  35.3  36.2  64.9  71.2  Depreciation and amortization expense  3.2  3.8  6.3  7.7  Operating Expenses $ 112.5 $ 128.2 $ 222.0 $ 256.1  (=) Fee Related Earnings $ 81.3 $ 111.4 $ 152.5 $ 215.3  (+) Realized Performance Revenues  6.9  5.1  7.5  18.4  (-) Realized Performance Revenues Related Compensation  4.3  3.1  4.6  11.0  Realized Net Performance Revenues  2.6  2.0  2.9  7.4  (+) Realized Principal Investment Income (Loss)  19.2  12.0  33.0  17.5  (-) Net Interest  3.3  4.5  6.5  8.8  (=) Distributable Earnings $ 99.8 $ 120.9 $ 181.9 $ 231.4  $82 $50 $71 $203BN Total AUM See notes at end of document. Totals may not sum due to rounding. $186BN Fair Value $17BN Available  Capital n Insurance Solutions2 n Private Credit n Liquid Credit 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 18 Carlyle AlpInvest • Total AUM was $97 billion as of June 30, 2025, an 8% increase from the  prior quarter, as Inflows of $5.1 billion in Q2 2025, as well as positive foreign  exchange activity and 2% segment appreciation, exceeded outflows for  the period. Inflows in Q2 2025 reflected fundraising across the segment,  notably in our secondaries & portfolio finance funds. Total AUM increased  20% from one year ago, including LTM Inflows of $15.3 billion • Deployment was $3.5 billion in Q2 2025 and $11.5 billion for the LTM.  Deployment in Q2 2025 was driven primarily by our secondaries & portfolio  finance strategy • Realized Proceeds totaled $1.6 billion in Q2 2025 and $7.0 billion for the  LTM • Net Accrued Performance Revenues reached $627 million as of Q2 2025,  a 23% increase from $512 million as of Q2 2024 (Dollars in millions) 2Q'24 2Q'25 YTD 2Q'24 YTD 2Q'25 Fund management fees $ 79.5 $ 117.2 $ 153.6 $ 220.1  Transaction and portfolio advisory fees, net and other  0.1  —  0.1  —  Fee related performance revenues  1.9  10.1  3.1  20.8  Fee Revenues $ 81.5 $ 127.3 $ 156.8 $ 240.9  Cash-based compensation and benefits  27.4  37.2  55.6  71.5  General, administration and other indirect expenses  12.4  19.8  23.9  31.7  Depreciation and amortization expense  1.6  2.0  3.2  3.9  Operating Expenses $ 41.4 $ 59.0 $ 82.7 $ 107.1  (=) Fee Related Earnings $ 40.1 $ 68.3 $ 74.1 $ 133.8  (+) Realized Performance Revenues  19.9  10.0  43.3  34.7  (-) Realized Performance Revenues Related Compensation  15.1  8.1  36.3  27.5  Realized Net Performance Revenues  4.8  1.9  7.0  7.2  (+) Realized Principal Investment Income (Loss)  0.6  9.1  1.6  18.5  (-) Net Interest  1.2  1.1  2.3  2.0  (=) Distributable Earnings $ 44.3 $ 78.2 $ 80.4 $ 157.5  $42 $26 $29 $97BN Total AUM See notes at end of document. Totals may not sum due to rounding. $68BN Fair Value $29BN Available  Capital n Secondaries &  Portfolio Finance n Primary & Other3 n Co-Investments 
 
 
 
Supplemental Details 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 20 Note: Historical quarterly results by segment available in Q2 2025 financial supplement on Carlyle's Investor Relations website.  (Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 SEGMENT REVENUES Fund management fees $ 525.5 $ 526.5 $ 539.9 $ 525.5 $ 589.6 $ 1,041.1 $ 1,115.1  Transaction and portfolio advisory fees, net and other  28.9  27.4  80.6  77.9  47.9  55.6  125.8  Fee related performance revenues  33.1  36.3  34.2  39.5  38.7  62.2  78.2  Total segment fee revenues  587.5  590.2  654.7  642.9  676.2  1,158.9  1,319.1  Realized performance revenues  156.5  275.9  245.7  355.1  259.8  554.3  614.9  Realized principal investment income  26.6  9.1  31.6  30.0  33.5  60.3  63.5  Interest income  18.3  19.8  16.5  15.2  14.5  38.4  29.7  Total Segment Revenues $ 788.9 $ 895.0 $ 948.5 $ 1,043.2 $ 984.0 $ 1,811.9 $ 2,027.2  SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits $ 205.3 $ 207.6 $ 234.5 $ 224.0 $ 233.8 $ 419.6 $ 457.8  Realized performance revenues related compensation  100.8  185.3  167.9  227.7  172.1  356.6  399.8  Total compensation and benefits  306.1  392.9  402.4  451.7  405.9  776.2  857.6  General, administrative and other expenses  97.9  92.9  120.2  95.6  106.3  177.6  201.9  Depreciation and amortization expense  11.3  11.8  12.6  12.7  12.8  22.4  25.5  Interest expense  30.4  30.3  29.4  27.8  28.0  61.2  55.8  Total Segment Expenses $ 445.7 $ 527.9 $ 564.6 $ 587.8 $ 553.0 $ 1,037.4 $ 1,140.8  Total Segment Revenues  788.9  895.0  948.5  1,043.2  984.0  1,811.9  2,027.2  Total Segment Expenses  445.7  527.9  564.6  587.8  553.0  1,037.4  1,140.8  (=) Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4  (-) Realized Net Performance Revenues  55.7  90.6  77.8  127.4  87.7  197.7  215.1  (-) Realized Principal Investment Income  26.6  9.1  31.6  30.0  33.5  60.3  63.5  (+) Net Interest  12.1  10.5  12.9  12.6  13.5  22.8  26.1  (=) Fee Related Earnings $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9  After-tax Distributable Earnings, per common share $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91 $ 1.79 $ 2.05  Dividend per common share $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.70 $ 0.70  Carlyle Second Quarter 2025 Total Segment Results  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 21 Total Segment Balance Sheet Highlights • Balance sheet assets attributable to Carlyle shareholders, including cash and equivalents, net accrued  performance revenue and investments, net of debt obligations, totaled $5.3 billion at June 30, 2025 • Balance sheet cash totaled $1.3 billion as of June 30, 2025, with no balance drawn on our $1.0 billion  revolving line of credit KEY BALANCE SHEET ITEMS 1 ($mn) 6/30/2025 Cash and cash equivalents $1,275.8 Net accrued performance revenues2 (net of related accrued compensation and accrued giveback) $2,866.0 Investments attributable to Carlyle shareholders3 $3,026.9 Debt obligations4 $1,856.0 Drawn revolving credit line ($1.0 billion available capacity) $0.0 (1) Balance sheet amounts presented exclude the effect of U.S. GAAP consolidation eliminations on  investments and accrued performance revenue, as well as cash and debt associated with Carlyle's  consolidated funds. (2) Net accrued performance revenues as of June 30, 2025 are net of $45 million in accrued giveback  obligations and $5.0 billion in accrued performance allocations and incentive fee compensation. See page  33 for a reconciliation to U.S. GAAP. (3) Investments exclude Carlyle’s equity investments in NGP Energy Capital Management and the portion of  CLO investments attributable to Carlyle stockholders that were financed with debt. Refer to page 33 for a  reconciliation to U.S. GAAP.  (4) Excludes approximately $299 million in carrying value of loans used to finance CLO investments and  $494 million of lease liabilities.  $(0.4) $(0.6) $(0.6) $2.5 $2.8 $3.0 $2.4 $2.7 $2.9 2023 2024 2Q'25 Balance Sheet Highlights in billions n Net Accrued  Performance  Revenues 2 n Investments 3 n Cash/Equivalents  less Debt 4 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 22 AUM and Fee-earning AUM Roll Forward Total AUM Roll Forward  in millions Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025 Global Private  Equity Global Credit Carlyle  AlpInvest Total Global Private  Equity Global Credit Carlyle  AlpInvest Total Balance, Beginning of Period $ 164,210 $ 199,168 $ 89,230 $ 452,608 $ 164,226 $ 189,761 $ 80,633 $ 434,620  Inflows1  2,843  5,452  5,148  13,443  11,596  23,787  15,250  50,633  Outflows (including realizations)2  (4,971)  (3,881)  (1,670)  (10,522)  (20,565)  (14,885)  (7,542)  (42,992)  Market Activity & Other3  1,021  1,463  1,336  3,820  7,090  3,438  5,493  16,021  Foreign Exchange4  1,954  825  2,474  5,253  2,710  926  2,684  6,320  Balance, End of Period $ 165,057 $ 203,027 $ 96,518 $ 464,602 $ 165,057 $ 203,027 $ 96,518 $ 464,602  Fee-earning AUM Roll Forward  in millions Three Months Ended June 30, 2025 Twelve Months Ended June 30, 2025 Global Private  Equity Global Credit Carlyle  AlpInvest Total Global Private  Equity Global Credit Carlyle  AlpInvest Total Balance, Beginning of Period $ 98,711 $ 160,731 $ 54,401 $ 313,843 $ 103,662 $ 155,437 $ 48,246 $ 307,345  Inflows5  9,169  4,470  4,399  18,038  14,678  20,048  12,249  46,975  Outflows (including realizations)6  (6,539)  (3,415)  (851)  (10,805)  (17,056)  (13,284)  (3,907)  (34,247)  Market Activity & Other7  (208)  237  180  209  (390)  (273)  1,395  732  Foreign Exchange8  1,197  761  1,458  3,416  1,436  856  1,604  3,896  Balance, End of Period* $ 102,330 $ 162,784 $ 59,587 $ 324,701 $ 102,330 $ 162,784 $ 59,587 $ 324,701  See notes at end of document. Totals may not sum due to rounding. *Fee-earning AUM balances as of June 30, 2025 exclude Pending Fee-earning AUM of $18 billion. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 23 Global Private Equity Fund Performance (Reported in Local Currency,  mn) TOTAL INVESTMENTS As of June 30, 2025 REALIZED/PARTIALLY REALIZED  INVESTMENTS(5) As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed  Capital (28) Cumulative  Invested  Capital(1) Percent  Invested Realized  Value(2) Remaining  Fair  Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/ (Giveback)(8) Total  Value(9) MOIC (4) Gross IRR (6)(12) CORPORATE PRIVATE EQUITY CP VIII (Oct 2021 / Oct 2027) $ 14,797 $ 10,389 70% $ 1,684 $ 12,589 1.4x 21% 10% $ 148 $ 2,088 1.6x 58% CP VII (May 2018 / Oct 2021) $ 18,510 $ 17,787 96% $ 7,206 $ 22,231 1.7x 12% 8% $ 658 $ 6,965 1.6x 12% CP VI (May 2013 / May 2018) $ 13,000 $ 13,140 101% $ 25,560 $ 3,089 2.2x 18% 13% $ 127 $ 26,313 2.5x 22% CP V (Jun 2007 / May 2013) $ 13,720 $ 13,238 96% $ 28,117 $ 449 2.2x 18% 14% $ 31 $ 28,134 2.3x 20% CEP V (Oct 2018 / Oct 2024) € 6,416 € 6,079 95% € 1,628 € 4,918 1.1x 1% Neg $ — € 543 0.8x Neg CEP IV (Sep 2014 / Oct 2018) € 3,670 € 3,968 108% € 6,197 € 1,315 1.9x 16% 11% $ 57 € 6,250 2.1x 20% CEP III (Jul 2007 / Dec 2013) € 5,295 € 5,177 98% € 11,730 € 19 2.3x 19% 14% $ 2 € 11,749 2.3x 19% CAP VI (Jun 2024 / Jun 2030) $ 2,852 $ — —% $ — $ — n/a n/a n/a $ —  n/a n/a n/a CAP V (Jun 2018 / Jun 2024) $ 6,554 $ 6,875 105% $ 2,758 $ 7,123 1.4x 15% 8% $ 104 $ 2,136 1.3x 23% CAP IV (Jul 2013 / Jun 2018) $ 3,880 $ 4,146 107% $ 8,667 $ 301 2.2x 18% 13% $ 18 $ 8,704 2.4x 21% CJP V (Nov 2024 / Nov 2030) ¥ 434,325 ¥ — —% ¥ — ¥ — n/a n/a n/a $ —  n/a n/a n/a CJP IV (Oct 2020 / Nov 2024) ¥ 258,000 ¥ 234,357 91% ¥ 144,666 ¥ 272,773 1.8x 35% 23% $ 74 ¥ 173,942 3.3x 63% CJP III (Sep 2013 / Aug 2020) ¥ 119,505 ¥ 91,192 76% ¥ 262,826 ¥ 18,580 3.1x 25% 18% $ 10 ¥ 271,686 3.2x 26% CGFSP III (Dec 2017 / Dec 2023) $ 1,005 $ 972 97% $ 530 $ 1,707 2.3x 23% 17% $ 76 $ 1,038 4.2x 35% CGFSP II (Jun 2013 / Dec 2017) $ 1,000 $ 943 94% $ 1,961 $ 609 2.7x 26% 19% $ 35 $ 1,956 2.4x 28% CP Growth (Oct 2021 / Oct 2027) $ 1,283 $ 568 44% $ — $ 676 1.2x NM NM $ —  n/a n/a n/a CEOF II (Nov 2015 / Mar 2020) $ 2,400 $ 2,368 99% $ 4,106 $ 1,422 2.3x 21% 15% $ 71 $ 4,670 2.5x 23% CETP V (Mar 2022 / Jun 2028) € 3,180 € 1,393 44% € — € 1,573 1.1x NM NM $ —  n/a n/a n/a CETP IV (Jul 2019 / Jun 2022) € 1,350 € 1,200 89% € 1,344 € 1,423 2.3x 31% 22% $ 60 € 1,344 4.4x 74% CETP III (Jul 2014 / Jul 2019) € 657 € 610 93% € 1,752 € 353 3.5x 41% 28% $ 22 € 1,756 3.8x 45% CGP II (Dec 2020 / Jan 2025) $ 1,840 $ 984 53% $ 195 $ 1,661 1.9x 22% 17% $ 34  n/a n/a n/a CGP (Jan 2015 / Mar 2021) $ 3,588 $ 3,235 90% $ 1,581 $ 2,773 1.3x 5% 4% $ 20 $ 1,802 2.3x 16% All Other Active Funds & Vehicles(10) $ 20,543 n/a $ 15,421 $ 16,908 1.6x 12% 10% $ 49 $ 15,402 2.0x 19% Fully Realized Funds & Vehicles(11) (30) $ 35,609 n/a $ 81,770 $ 2 2.3x 28% 20% $ 2 $ 81,772 2.3x 28% TOTAL CORPORATE PRIVATE EQUITY(13) $ 154,724  n/a $ 209,023 $ 84,854 1.9x 25% 17% $ 1,599 $ 209,523 2.3x 26% See notes at end of document. Totals may not sum due to rounding. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 24 Global Private Equity Fund Performance, continued (Reported in Local Currency,  mn) TOTAL INVESTMENTS As of June 30, 2025 REALIZED/PARTIALLY REALIZED  INVESTMENTS(5) As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed  Capital(28) Cumulative  Invested  Capital(1) Percent  Invested Realized  Value(2) Remaining  Fair  Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/ (Giveback)(8) Total  Value(9) MOIC (4) Gross IRR (6)(12) REAL ESTATE CRP X (Apr 2025 / Jul 2030) $ 8,920 $ 181 2% $ — $ 169 0.9x NM NM $ —  n/a n/a n/a CRP IX (Oct 2021 / Dec 2024) $ 7,987 $ 5,819 73% $ 284 $ 6,611 1.2x 15% 4% $ — $ 272 1.4x 22% CRP VIII (Aug 2017 / Oct 2021) $ 5,505 $ 5,169 94% $ 5,468 $ 3,587 1.8x 33% 19% $ 96 $ 5,427 2.1x 52% CRP VII (Jun 2014 / Dec 2017) $ 4,162 $ 3,820 92% $ 5,092 $ 1,197 1.6x 17% 10% $ 10 $ 5,063 1.7x 20% CRP VI (Mar 2011 / Jun 2014) $ 2,340 $ 2,155 92% $ 3,815 $ 118 1.8x 27% 17% $ 4 $ 3,748 1.9x 28% CPI (May 2016 / n/a) $ 8,194 $ 8,474 103% $ 3,313 $ 7,666 1.3x 11% 9% n/a* $ 2,132 1.7x 12% All Other Active Funds & Vehicles(14) $ 2,578 n/a $ 481 $ 2,483 1.1x 9% 6% $ 5 $ 329 1.5x 22% Fully Realized Funds & Vehicles(15) (30) $ 14,292 n/a $ 21,635 $ 14 1.5x 9% 5% $ — $ 21,649 1.5x 10% TOTAL REAL ESTATE(13) $ 42,488  n/a $ 40,088 $ 21,844 1.5x 12% 7% $ 115 $ 38,620 1.6x 13% INFRASTRUCTURE & NATURAL RESOURCES CIEP II (Apr 2019 / Apr 2025) $ 2,286 $ 1,008 44% $ 799 $ 1,060 1.8x 27% 12% $ 35 $ 740 3.1x NM** CIEP I (Sep 2013 / Jun 2019) $ 2,500 $ 2,470 99% $ 3,289 $ 1,429 1.9x 15% 9% $ 46 $ 3,738 2.2x 18% CGIOF (Dec 2018 / Sep 2023) $ 2,201 $ 2,054 93% $ 658 $ 2,779 1.7x 18% 11% $ 76 $ 777 1.7x 16% CRSEF II (Nov 2022 / Aug 2027) $ 1,187 $ 471 40% $ — $ 727 1.5x NM NM $ 11  n/a n/a n/a NGP XIII (Feb 2023 / Feb 2028) $ 2,300 $ 452 20% $ 31 $ 620 1.4x NM NM $ 2 $ 63 3.1x NM NGP XII (Jul 2017 / Jul 2022) $ 4,304 $ 3,634 84% $ 4,513 $ 2,864 2.0x 21% 15% $ 30 $ 4,180 2.9x 37% NGP XI (Oct 2014 / Jul 2017) $ 5,325 $ 5,034 95% $ 7,915 $ 1,872 1.9x 13% 10% $ 64 $ 7,367 2.1x 21% NGP X (Jan 2012 / Dec 2014) $ 3,586 $ 3,351 93% $ 3,448 $ 285 1.1x 3% —% $ — $ 3,262 1.2x 5% All Other Active Funds & Vehicles(16) $ 4,901 n/a $ 3,120 $ 4,546 1.6x 15% 12% $ 26 $ 2,799 2.2x 18% Fully Realized Funds & Vehicles(17) (30) $ 3,534 n/a $ 5,573 $ 6 1.6x 8% 5% $ 1 $ 5,579 1.6x 8% TOTAL INFRASTRUCTURE & NATURAL RESOURCES(13) $ 26,907  n/a $ 29,346 $ 16,187 1.7x 12% 8% $ 291 $ 28,503 1.9x 14% See notes at end of document. Totals may not sum due to rounding. *Net accrued fee related performance revenues for CPI are excluded from Net Accrued Performance Revenues. These amounts will be reflected as fee related performance revenues when realized, and included in Fund level fee  revenues in our segment results. There were no accrued fee related performance revenues for CPI as of June 30, 2025. **The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the use of fund-level credit facilities.  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 25 Global Credit Fund Performance CARRY FUNDS ($ mn) TOTAL INVESTMENTS As of June 30, 2025 Fund (Fee Initiation Date / Stepdown Date)(27) Committed  Capital(28) Cumulative  Invested  Capital(18) Percent  Invested Realized  Value(2) Remaining Fair  Value(3) MOIC (4) Gross IRR (6)(12) Net IRR (7)(12) Net Accrued Carry/(Giveback)(8) GLOBAL CREDIT CARRY FUNDS CCOF III - Levered (Feb 2023 / Oct 2028) $ 4,678 $ 3,174 68% $ 396 $ 3,163 1.1x NM NM $ 9  CCOF II (Nov 2020 / Mar 2026) $ 4,430 $ 5,784 131% $ 3,323 $ 4,503 1.4x 14% 10% $ 112  CCOF I (Nov 2017 / Sep 2022) $ 2,373 $ 3,514 148% $ 3,743 $ 1,279 1.4x 16% 11% $ 28  CSP IV (Apr 2016 / Dec 2020) $ 2,500 $ 2,500 100% $ 1,661 $ 1,762 1.4x 9% 5% $ —  CICF II (Mar  2024 / Dec 2029) $ 1,379 $ 263 19% $ 31 $ 257 1.1x NM NM $ —  SASOF III (Nov 2014 / n/a) $ 833 $ 991 119% $ 1,253 $ 84 1.3x 19% 11% $ 6  All Other Active Funds & Vehicles(19) $ 12,453 n/a $ 3,585 $ 11,304 1.2x 10% 8% $ 79  Fully Realized Funds & Vehicles(20) (30) $ 9,698 n/a $ 12,155 $ 36 1.3x 9% 4% $ —  TOTAL GLOBAL CREDIT CARRY FUNDS $ 38,376  n/a $ 26,146 $ 22,388 1.3x 11% 7% $ 234  See notes at end of document. Totals may not sum due to rounding. NON-CARRY FUNDS LIQUID CREDIT Fair Value of Investments as of June 30, 2025 Loan Level Return Average Annual Default Rate* ($bn) Q2'25 LTM 2Q'25 LTM 2Q'25 Last 3 Years U.S. CLOs $38 3% 8% 0.3% 0.4% European CLOs $10 1% 7% 0.3% 1.1% PRIVATE CREDIT Fair Value of Investments as of June 30, 2025 Dividend Yield as of  June 30, 2025($bn) Business Development Companies $5 10% Carlyle Tactical Private Credit $6 9% *Average Annual Default Rates exclude the impact of distressed exchanges.  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 26 Carlyle AlpInvest Fund Performance  (Reported in Local Currency, mn) TOTAL INVESTMENTS As of June 30, 2025 Carlyle AlpInvest (21)(25) Vintage  Year Fund Size Cumulative  Invested Capital  (1)(22) Realized Value  (22) Remaining Fair Value(22) Total Value  (9)(22) MOIC(4) Gross IRR (12)(23) Net IRR (12)(26) Net Accrued Carry/ (Giveback) (8)(29) Secondaries &  Portfolio Finance ASF VIII 2024 $ 11,433 $ 5,460 $ 78 $ 6,719 $ 6,798 1.2x NM NM $ 45  ASF VII 2020 $ 6,769 $ 4,888 $ 1,847 $ 5,761 $ 7,607 1.6x 18% 14% $ 110  ASF VII - SMAs 2020 € 2,027 € 1,681 € 514 € 1,965 € 2,479 1.5x 17% 14% $ 36  ASF VI 2017 $ 3,333 $ 2,800 $ 2,739 $ 1,896 $ 4,635 1.7x 15% 12% $ 59  ASF VI - SMAs 2017 € 2,817 € 2,604 € 2,337 € 1,835 € 4,172 1.6x 14% 12% $ 49  ASF V 2012 $ 756 $ 673 $ 1,081 $ 118 $ 1,199 1.8x 18% 14% $ 5  ASF V - SMAs 2012 € 3,916 € 3,912 € 6,785 € 463 € 7,248 1.9x 21% 19% $ 10  SMAs 2009-2011 2010 € 1,859 € 1,928 € 3,318 € 43 € 3,360 1.7x 19% 18% $ —  ASPF II 2023 $ 2,227 $ 635 $ 186 $ 583 $ 769 1.2x NM NM $ 6  All Other Active Funds & Vehicles (24) Various $ 1,771 $ 726 $ 1,708 $ 2,434 1.4x 21% 18% $ 27  Fully Realized Funds & Vehicles Various € 4,084 € 6,719 € 14 € 6,733 1.6x 19% 18% $ —  Co-Investments ACF IX 2023 $ 4,120 $ 1,488 $ 13 $ 1,670 $ 1,683 1.1x NM NM $ 2  ACF VIII 2021 $ 3,614 $ 3,435 $ 197 $ 4,553 $ 4,750 1.4x 12% 9% $ 43  ACF VIII - SMAs 2021 $ 1,079 $ 984 $ 69 $ 1,290 $ 1,359 1.4x 13% 11% $ 11  ACF VII 2017 $ 1,688 $ 1,668 $ 1,161 $ 2,236 $ 3,396 2.0x 16% 13% $ 62  ACF VII - SMAs 2017 € 1,452 € 1,364 € 748 € 1,840 € 2,588 1.9x 15% 13% $ 45  SMAs 2014-2016 2014 € 1,274 € 1,067 € 2,264 € 491 € 2,755 2.6x 24% 22% $ 9  SMAs 2012-2013 2012 € 1,124 € 1,012 € 2,759 € 129 € 2,888 2.9x 28% 26% $ 1  SMAs 2009-2010 2010 € 1,475 € 1,318 € 3,392 € 493 € 3,885 2.9x 23% 21% $ —  Strategic SMAs Various $ 4,404 $ 1,810 $ 5,819 $ 7,629 1.7x 17% 16% $ 81  All Other Active Funds & Vehicles (24) Various € 318 € 239 € 232 € 471 1.5x 27% 25% $ 2  Fully Realized Funds & Vehicles Various € 5,736 € 9,845 € 2 € 9,847 1.7x 15% 13% $ —  Primary  Investments SMAs 2024-2026 2024 € 2,958 € 83 € 4 € 81 € 85 1.0x NM NM $ —  SMAs 2021-2023 2021 € 4,535 € 1,444 € 76 € 1,613 € 1,689 1.2x NM NM $ —  SMAs 2018-2020 2018 $ 3,116 $ 2,526 $ 635 $ 3,039 $ 3,673 1.5x 14% 13% $ 3  SMAs 2015-2017 2015 € 2,501 € 2,436 € 2,636 € 2,160 € 4,796 2.0x 19% 19% $ 9  SMAs 2012-2014 2012 € 5,080 € 5,678 € 9,308 € 3,122 € 12,430 2.2x 18% 17% $ 12  SMAs 2009-2011 2009 € 4,877 € 5,519 € 10,250 € 1,728 € 11,977 2.2x 17% 17% $ 1  SMAs 2006-2008 2005 € 11,500 € 12,820 € 21,259 € 1,208 € 22,466 1.8x 10% 10% $ —  SMAs 2003-2005 2003 € 4,628 € 4,879 € 7,761 € 123 € 7,884 1.6x 10% 9% $ —  All Other Active Funds & Vehicles (24) Various € 1,739 € 1,730 € 239 € 1,968 1.1x 3% 2% $ —  Fully Realized Funds & Vehicles Various € 4,740 € 7,721 € 25 € 7,745 1.6x 12% 11% $ —  TOTAL Carlyle AlpInvest (USD)(13) $ 106,434 $ 127,767 $ 56,332 $ 184,100 1.7x 14% 13% $ 627  See notes at end of document. Totals may not sum due to rounding. “ASF” stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, “ASPF” stands for AlpInvest Strategic Portfolio Finance, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of  investments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment  portfolio. Other SMAs reflect the aggregated portfolios of investments within the relevant strategy that began making investments in the corresponding time periods. See Notes at end of document for further detail. 
 
 
 
Reconciliations & Disclosures 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 28 Reconciliation for Distributable Earnings Per Share (Unaudited) *     See Notes at the end of the document for our Dividend Policy. **   Shares repurchased and retired exclude shares withheld in the net share settlement of equity awards during the related period. We include the associated tax withholding payments made by the Company in the total cost of shares  repurchased and retired during the period and in calculating the remaining capacity under our repurchase authorization. During Q2 2025, approximately 0.1 million shares were withheld in the net share settlement of equity awards.  In February 2024, the Board reset the Company’s total share repurchase authorization to $1.4 billion, effective February 6, 2024. As of June 30, 2025, approximately $0.6 billion of repurchase capacity remained under the program. *** Shares eligible for dividend include 2.7 million net common shares that were issued in August 2025 in connection with the vesting of restricted stock units. For purposes of this calculation, these common shares have been added to the  common shares outstanding as of June 30, 2025 because they will participate in the dividend paid on common shares in August 2025. (in millions, except per share data) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 DISTRIBUTABLE EARNINGS, TAX AND PER SHARE INFORMATION  Distributable Earnings $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0  Less: Estimated current corporate, foreign,  state and local taxes1  64.6  26.8  52.6  42.0  100.5  DISTRIBUTABLE EARNINGS, NET  attributable to common stockholders $ 278.6 $ 340.3 $ 331.3 $ 413.4 $ 330.5  Estimated DE effective tax rate2  18.8 %  7.3 %  13.7 %  9.2 %  23.3 % DISTRIBUTABLE EARNINGS, NET  per common share outstanding $ 0.78 $ 0.95 $ 0.92 $ 1.14 $ 0.91  Dividend per common share* $ 0.35 $ 0.35 $ 0.35 $ 0.35 $ 0.35  SHARE INFORMATION Shares issued during the period  0.6  3.0  0.5  4.2  0.3  Shares repurchased and retired during the period**  (3.5)  (1.7)  (1.0)  (0.5)  (2.2)  Total outstanding shares, end of period  356.4  357.7  357.2  360.9  359.0  Shares eligible for dividend***  359.4  357.9  361.4  361.1  361.7  Total cost of shares repurchased and retired  during the period** $ 178.3 $ 150.5 $ 75.8 $ 176.5 $ 103.6  See notes at end of document. Totals may not sum due to rounding. Our estimated DE effective tax rate was 23.3% for Q2 2025 and 16.1% YTD. Our YTD rate reflects the impact of tax  deductions resulting from the vesting of restricted stock units and the amortization of intangible assets related to  acquisitions, partially offset by the impact of disallowed officer compensation and state and foreign taxes. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 29 Reconciliation of GAAP to Total Segment Information (1)   Effective December 31, 2023, we realigned our employee compensation program to increase the proportion of our performance allocations used to compensate our employees. Net realized  performance and fee related performance revenues in FY 2023 include a one-time charge of $1.1 billion to unrealized performance allocations and incentive fee related compensation expense related  to this compensation realignment. (2) In 2Q'23, Fortitude called the remainder of its March 2022 capital raise, which resulted in a decrease in the Company's indirect ownership of Fortitude from 13.5% to 10.5%. As a result of the  dilution, the Company recorded a reduction in the carrying value of its equity method investment and corresponding loss of $104 million. This amount is excluded from the total segment results. (3) Equity-based compensation includes amounts reflected in principal investment income and general, administrative and other expense in our U.S. GAAP statement of operations.  (4) Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period comparability and are not reflective of the Company’s operating performance. (Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24 INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES $ 218.8 $ 788.8 $ 265.4 $ 171.0 $ 440.6 $ 339.5 $ 611.6 $ (600.9) $ 1,393.7  Adjustments: Net unrealized performance and fee related  performance revenues1  (15.2)  (564.4)  (10.3)  90.0  (124.3)  178.0  (34.3)  1,659.2  (396.7)  Unrealized principal investment (income) loss  (48.1)  (1.8)  20.2  (17.0)  (25.5)  (52.5)  (42.5)  (36.1)  (34.1)  Principal investment loss from dilution of indirect   investment in Fortitude2  —  —  —  —  —  —  —  104.0  —  Equity-based compensation3  127.4  122.0  116.1  104.7  96.4  238.4  201.1  260.1  476.5  Acquisition related charges, including amortization of  intangibles and impairment  33.3  37.4  33.1  122.2  48.3  66.1  170.5  145.3  136.6  Tax (expense) benefit associated with certain foreign  performance revenues  (0.2)  (0.2)  0.4  —  (0.1)  (1.2)  (0.1)  (1.0)  (1.0)  Net (income) loss attributable to non-controlling  interests in consolidated entities  (1.1)  (20.0)  (16.4)  (28.6)  (8.4)  (34.3)  (37.0)  (111.7)  (70.7)  Other adjustments 4  28.3  5.3  (24.6)  13.1  4.0  40.5  17.1  11.6  21.2  DISTRIBUTABLE EARNINGS $ 343.2 $ 367.1 $ 383.9 $ 455.4 $ 431.0 $ 774.5 $ 886.4 $ 1,430.5 $ 1,525.5  Realized net performance revenues  55.7  90.6  77.8  127.4  87.7  197.7  215.1  531.0  366.1  Realized principal investment income  26.6  9.1  31.6  30.0  33.5  60.3  63.5  88.8  101.0  Net interest  12.1  10.5  12.9  12.6  13.5  22.8  26.1  48.7  46.2  FEE RELATED EARNINGS $ 273.0 $ 277.9 $ 287.4 $ 310.6 $ 323.3 $ 539.3 $ 633.9 $ 859.4 $ 1,104.6  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 30 (Dollars in millions) Total Reportable  Segments Consolidated  Funds Reconciling  Items Carlyle  Consolidated1 Total Reportable  Segments Consolidated  Funds Reconciling  Items Carlyle  Consolidated1 Three Months Ended June 30, 2024 Year Ended December 31, 2023 Revenues $ 788.9 $ 165.6 $ 115.2 $ 1,069.7 2 $ 3,405.1 $ 570.1 $ (1,011.3) $ 2,963.9 2 Expenses $ 445.7 $ 164.5 $ 235.6 $ 845.8 2 $ 1,974.6 $ 460.3 $ 1,136.8 $ 3,571.7 2 Other income (loss) $ — $ (5.1) $ — $ (5.1) 3 $ — $ 6.9 $ — $ 6.9 3 Distributable Earnings $ 343.2 $ (4.0) $ (120.4) $ 218.8 4 $ 1,430.5 $ 116.7 $ (2,148.1) $ (600.9) 4 Three Months Ended September 30, 2024 Year Ended December 31, 2024 Revenues $ 895.0 $ 180.1 $ 1,560.1 $ 2,635.2 2 $ 3,655.4 $ 631.6 $ 1,138.8 $ 5,425.8 2 Expenses $ 527.9 $ 160.6 $ 1,160.4 $ 1,848.9 2 $ 2,129.9 $ 610.3 $ 1,315.9 $ 4,056.1 2 Other income (loss) $ — $ 2.5 $ — $ 2.5 3 $ — $ 24.0 $ — $ 24.0 3 Distributable Earnings $ 367.1 $ 22.0 $ 399.7 $ 788.8 4 $ 1,525.5 $ 45.3 $ (177.1) $ 1,393.7 4 Three Months Ended December 31, 2024 Six Months Ended June 30, 2024 Revenues $ 948.5 $ 121.0 $ (37.0) $ 1,032.5 2 $ 1,811.9 $ 330.5 $ (384.3) $ 1,758.1 2 Expenses $ 564.6 $ 145.7 $ 90.4 $ 800.7 2 $ 1,037.4 $ 304.0 $ 65.1 $ 1,406.5 2 Other income (loss) $ — $ 33.6 $ — $ 33.6 3 $ — $ (12.1) $ — $ (12.1) 3 Distributable Earnings $ 383.9 $ 8.9 $ (127.4) $ 265.4 4 $ 774.5 $ 14.4 $ (449.4) $ 339.5 4 Three Months Ended March 31, 2025 Six Months Ended June 30, 2025 Revenues $ 1,043.2 $ 133.4 $ (203.5) $ 973.1 2 $ 2,027.2 $ 296.4 $ 222.4 $ 2,546.0 2 Expenses $ 587.8 $ 130.8 $ 89.6 $ 808.2 2 $ 1,140.8 $ 309.3 $ 537.2 $ 1,987.3 2 Other income (loss) $ — $ 6.1 $ — $ 6.1 3 $ — $ 52.9 $ — $ 52.9 3 Distributable Earnings $ 455.4 $ 8.7 $ (293.1) $ 171.0 4 $ 886.4 $ 40.0 $ (314.8) $ 611.6 4 Three Months Ended June 30, 2025 Revenues $ 984.0 $ 163.0 $ 425.9 $ 1,572.9 2 Expenses $ 553.0 $ 178.5 $ 447.6 $ 1,179.1 2 Other income (loss) $ — $ 46.8 $ — $ 46.8 3 Distributable Earnings $ 431.0 $ 31.3 $ (21.7) $ 440.6 4 Reconciliation of GAAP to Total Segment Information, continued (1) The Distributable Earnings in the Carlyle Consolidated column is income before provision  for income taxes, which is the GAAP measure that is most directly comparable to  Distributable Earnings. (2) See detailed breakdown of revenue and expense adjustments on page 32. (3) The Other Income (Loss) adjustment results from the Consolidated Funds which were  eliminated in consolidation to arrive at Carlyle's total Other income (loss). (4) See the reconciliation for Distributable Earnings and Fee Related Earnings on page 29. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 31 Reconciliation of GAAP to Total Segment Information, continued (Dollars in millions) Carlyle  Consolidated Reconciling  Items1 Total Reportable  Segments Carlyle  Consolidated Reconciling  Items1 Total Reportable  Segments Three Months Ended June 30, 2024 Year Ended December 31, 2023 Performance revenues $ 198.2 $ (41.7) $ 156.5 $ (88.6) $ 1,026.9 $ 938.3  Performance revenues related compensation expense $ 144.2 $ (43.4) $ 100.8 $ 1,103.7 $ (696.4) $ 407.3  Net performance revenues $ 54.0 $ 1.7 $ 55.7 $ (1,192.3) $ 1,723.3 $ 531.0  Principal investment income (loss) $ 88.1 $ (61.5) $ 26.6 $ 133.4 $ (44.6) $ 88.8  Three Months Ended September 30, 2024 Year Ended December 31, 2024 Performance revenues $ 1,785.5 $ (1,509.6) $ 275.9 $ 2,015.7 $ (939.8) $ 1,075.9  Performance revenues related compensation expense $ 1,151.0 $ (965.7) $ 185.3 $ 1,361.5 $ (651.7) $ 709.8  Net performance revenues $ 634.5 $ (543.9) $ 90.6 $ 654.2 $ (288.1) $ 366.1  Principal investment income (loss) $ 46.0 $ (36.9) $ 9.1 $ 238.7 $ (137.7) $ 101.0  Three Months Ended December 31, 2024 Six Months Ended June 30, 2024 Performance revenues $ 189.0 $ 56.7 $ 245.7 $ 41.2 $ 513.1 $ 554.3  Performance revenues related compensation expense $ 139.1 $ 28.8 $ 167.9 $ 71.4 $ 285.2 $ 356.6  Net performance revenues $ 49.9 $ 27.9 $ 77.8 $ (30.2) $ 227.9 $ 197.7  Principal investment income (loss) $ 31.5 $ 0.1 $ 31.6 $ 161.2 $ (100.9) $ 60.3  Three Months Ended March 31, 2025 Six Months Ended June 30, 2025 Performance revenues $ 222.9 $ 132.2 $ 355.1 $ 861.7 $ (246.8) $ 614.9  Performance revenues related compensation expense $ 171.4 $ 56.3 $ 227.7 $ 615.0 $ (215.2) $ 399.8  Net performance revenues $ 51.5 $ 75.9 $ 127.4 $ 246.7 $ (31.6) $ 215.1  Principal investment income (loss) $ (63.1) $ 93.1 $ 30.0 $ (7.9) $ 71.4 $ 63.5  Three Months Ended June 30, 2025 Performance revenues $ 638.8 $ (379.0) $ 259.8  Performance revenues related compensation expense $ 443.6 $ (271.5) $ 172.1  Net performance revenues $ 195.2 $ (107.5) $ 87.7  Principal investment income (loss) $ 55.2 $ (21.7) $ 33.5  See Notes at end of document. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 32 Reconciliation of GAAP to Total Segment Information, continued (Dollars in millions) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY'24 REVENUE RECONCILING ITEMS Unrealized performance and fee related performance revenues $ 47.4 $ 1,495.1 $ 11.0 $ (197.3) $ 331.0 $ (474.2) $ 133.7 $ (1,046.6) $ 1,031.9  Unrealized principal investment income (loss)  48.1  1.8  (20.2)  17.0  25.5  52.5  42.5  36.1  34.1  Principal investment loss from dilution of indirect investment in  Fortitude  —  —  —  —  —  —  —  (104.0)  —  Adjustments related to expenses associated with NGP  Management and its affiliates  (3.8)  (3.5)  (2.6)  (96.1)  (12.4)  (7.0)  (108.5)  (13.8)  (13.1)  Non-controlling interests and other adjustments to present  certain costs on a net basis  36.2  79.0  11.2  91.0  106.8  77.7  197.8  191.6  167.9  Elimination of revenues of Consolidated Funds  (12.7)  (12.3)  (36.4)  (18.1)  (25.0)  (33.3)  (43.1)  (74.6)  (82.0)  Total Revenue Reconciling Items $ 115.2 $ 1,560.1 $ (37.0) $ (203.5) $ 425.9 $ (384.3) $ 222.4 $ (1,011.3) $ 1,138.8  EXPENSE RECONCILING ITEMS Unrealized performance and fee related performance revenue  compensation expense $ 32.2 $ 930.7 $ 0.7 $ (107.3) $ 206.7 $ (296.2) $ 99.4 $ 612.6 $ 635.2  Equity-based compensation  127.4  122.0  116.1  104.7  96.4  238.4  201.1  260.1  476.5  Acquisition or disposition related charges (credits), including  amortization of intangibles and impairment  33.3  37.4  33.1  122.2  48.3  66.1  170.5  145.3  136.6  Tax (expense) benefit associated with certain foreign  performance revenues related compensation  (0.2)  (0.2)  0.4  —  (0.1)  (1.2)  (0.1)  (1.0)  (1.0)  Non-controlling interests and other adjustments to present  certain costs on a net basis  27.0  63.8  (15.8)  (25.7)  99.9  44.8  74.2  148.7  92.8  Other  28.3  5.3  (24.6)  13.1  4.0  40.5  17.1  11.6  21.2  Elimination of expenses of Consolidated Funds  (12.4)  1.4  (19.5)  (17.4)  (7.6)  (27.3)  (25.0)  (40.5)  (45.4)  Total Expense Reconciling Items $ 235.6 $ 1,160.4 $ 90.4 $ 89.6 $ 447.6 $ 65.1 $ 537.2 $ 1,136.8 $ 1,315.9  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 33 Reconciliation for Total Segment Information, continued (1) The Company has equity interests in NGP Management, L.L.C. (“NGP Management”), the general partners of certain carry funds advised by NGP Energy Capital Management (“NGP”), and principal investments in certain NGP  funds. These equity interests are accounted for as investments under the equity method of accounting. Total investments attributable to The Carlyle Group Inc. excludes the strategic equity method investment in NGP Management  and investments in the general partners of certain NGP carry funds. The Company does not control or advise the NGP funds. (2)   Of the $299.3 million of CLO borrowings as of June 30, 2025, $280.6 million were collateralized by investments attributable to The Carlyle Group Inc. The remaining CLO borrowings are collateralized by investments attributable  to non-controlling interests. (3) Accrued performance allocations from NGP Carry Funds are recorded as an investment in the U.S. GAAP balance sheet. RECONCILIATION OF TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC. (Dollars in millions) 06/30/25 INVESTMENTS, EXCLUDING PERFORMANCE ALLOCATIONS $ 3,604.3  Less: Amounts attributable to non-controlling interests in  Consolidated Funds  (379.8)  Plus: Investments in Consolidated Funds, eliminated in consolidation  675.4  Less: Strategic equity method investments in NGP Management1  (265.7)  Less: Investment in NGP general partners - accrued performance  allocations1  (326.7)  TOTAL INVESTMENTS ATTRIBUTABLE TO  THE CARLYLE GROUP INC.  3,307.5  Less: CLO loans and other borrowings attributable to The Carlyle  Group Inc.2  (280.6)  TOTAL INVESTMENTS ATTRIBUTABLE TO THE CARLYLE GROUP INC.,  NET OF CLO LOANS AND OTHER BORROWINGS $ 3,026.9  RECONCILIATION OF  ACCRUED PERFORMANCE ALLOCATIONS (Dollars in millions) 12/31/24 06/30/25 ACCRUED PERFORMANCE ALLOCATIONS, NET OF  ACCRUED GIVEBACK OBLIGATIONS $ 7,009.5 $ 7,554.2  Plus: Accrued performance allocations from NGP Carry  Funds3  489.4  326.4  Less: Accrued performance allocation-related expense  (4,788.5)  (5,049.3)  Plus: Receivable for giveback obligations from current  and former employees  11.5  11.5  Less: Deferred taxes on certain foreign accrued  performance allocations  (19.0)  (20.9)  Less/Plus: Net accrued performance allocations /  giveback obligations attributable to non-controlling  interests in consolidated entities  0.2  (0.4)  Plus: Net accrued performance allocations attributable  to Consolidated Funds, eliminated in Consolidation  10.1  11.8  NET ACCRUED PERFORMANCE REVENUES BEFORE TIMING  DIFFERENCES  2,713.2  2,833.3  Plus/Less: Timing differences between the period when  accrued performance allocations are realized and the  period they are collected/distributed  24.7  32.7  NET ACCRUED PERFORMANCE REVENUES ATTRIBUTABLE  TO THE CARLYLE GROUP INC. $ 2,737.9 $ 2,866.0  
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 34 GAAP Statement of Operations (Unaudited) (Dollars in millions, except per share amounts) 2Q'24 3Q'24 4Q'24 1Q'25 2Q'25 YTD 2Q'24 YTD 2Q'25 FY'23 FY’24 REVENUES Fund management fees $ 534.4 $ 532.7 $ 597.4 $ 586.1 $ 620.4 $ 1,058.0 $ 1,206.5 $ 2,043.2 $ 2,188.1  Incentive fees  31.3  38.7  37.3  43.2  40.5  57.5  83.7  93.7  133.5  Investment income Performance allocations  198.2  1,785.5  189.0  222.9  638.8  41.2  861.7  (88.6)  2,015.7  Principal investment income (loss)  88.1  46.0  31.5  (63.1)  55.2  161.2  (7.9)  133.4  238.7  Total investment income  286.3  1,831.5  220.5  159.8  694.0  202.4  853.8  44.8  2,254.4  Interest and other income  52.1  52.2  56.3  50.6  55.0  109.7  105.6  212.1  218.2  Interest and other income of Consolidated Funds  165.6  180.1  121.0  133.4  163.0  330.5  296.4  570.1  631.6  Total Revenues  1,069.7  2,635.2  1,032.5  973.1  1,572.9  1,758.1  2,546.0  2,963.9  5,425.8  EXPENSES Compensation and benefits Cash-based compensation and benefits  206.3  207.5  239.8  218.4  238.4  428.2  456.8  1,023.7  875.5  Equity-based compensation  125.2  121.6  112.8  103.5  92.9  233.5  196.4  249.1  467.9  Performance allocations and incentive fee related compensation  144.2  1,151.0  139.1  171.4  443.6  71.4  615.0  1,103.7  1,361.5  Total compensation and benefits  475.7  1,480.1  491.7  493.3  774.9  733.1  1,268.2  2,376.5  2,704.9  General, administrative and other expenses  187.9  176.6  153.4  173.6  205.5  335.6  379.1  652.1  665.6  Interest  30.4  30.3  29.5  27.8  28.0  61.2  55.8  123.8  121.0  Interest and other expenses of Consolidated Funds  152.1  162.0  126.2  113.5  170.8  276.7  284.3  419.1  564.9  Other non-operating expenses (income)  (0.3)  (0.1)  (0.1)  —  (0.1)  (0.1)  (0.1)  0.2  (0.3)  Total Expenses  845.8  1,848.9  800.7  808.2  1,179.1  1,406.5  1,987.3  3,571.7  4,056.1  Net investment income (loss) of consolidated funds  (5.1)  2.5  33.6  6.1  46.8  (12.1)  52.9  6.9  24.0  Income (loss) before provision for income taxes  218.8  788.8  265.4  171.0  440.6  339.5  611.6  (600.9)  1,393.7  Provision (benefit) for income taxes  69.5  173.1  38.1  12.4  112.5  91.4  124.9  (104.2)  302.6  Net income (loss)  149.3  615.7  227.3  158.6  328.1  248.1  486.7  (496.7)  1,091.1  Net income attributable to non-controlling interests in consolidated  entities  1.1  20.0  16.4  28.6  8.4  34.3  37.0  111.7  70.7  Net income (loss) attributable to The Carlyle Group Inc. $ 148.2 $ 595.7 $ 210.9 $ 130.0 $ 319.7 $ 213.8 $ 449.7 $ (608.4) $ 1,020.4  Net income (loss) attributable to The Carlyle Group Inc. per common  share Basic $ 0.41 $ 1.67 $ 0.59 $ 0.36 $ 0.89 $ 0.59 $ 1.25 $ (1.68) $ 2.85  Diluted $ 0.40 $ 1.63 $ 0.57 $ 0.35 $ 0.87 $ 0.58 $ 1.23 $ (1.68) $ 2.77  Weighted-average common shares (in millions) Basic  358.3  357.7  357.4  359.5  360.4  359.6  359.9  361.4  358.6  Diluted  366.9  364.8  370.9  366.3  367.0  368.1  366.7  361.4  368.0  Margin on income (loss) before provision for income taxes  20.5 %  29.9 %  25.7 %  17.6 %  28.0 %  19.3 %  24.0 %  (20.3) %  25.7 % 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 35 As of June 30, 2025 (Dollars in millions) Consolidated  Operating Entities Consolidated  Funds Eliminations Consolidated ASSETS Cash and cash equivalents $ 1,275.8 $ — $ — $ 1,275.8  Cash and cash equivalents of Consolidated Funds  —  463.1  —  463.1  Investments, including performance allocations of $7,598.8  11,890.3  —  (687.2)  11,203.1  Investments of Consolidated Funds  —  9,857.5  —  9,857.5  Due from affiliates and other receivables, net  1,097.9  —  (302.4)  795.5  Due from affiliates and other receivables of Consolidated Funds, net  —  247.8  —  247.8  Fixed assets, net  191.7  —  —  191.7  Lease right-of-use assets, net  351.1  —  —  351.1  Deposits and other  81.4  1.5  —  82.9  Intangible assets, net  573.6  —  —  573.6  Deferred tax assets  25.7  —  —  25.7  Total assets $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8  LIABILITIES & EQUITY Debt obligations $ 2,155.3 $ — $ — $ 2,155.3  Loans payable of Consolidated Funds  —  8,350.3  (294.2)  8,056.1  Accounts payable, accrued expenses and other liabilities  439.5  —  —  439.5  Accrued compensation and benefits  5,598.9  —  —  5,598.9  Due to affiliates  193.2  5.7  —  198.9  Deferred revenue  204.0  —  —  204.0  Deferred tax liabilities  128.3  —  —  128.3  Other liabilities of Consolidated Funds  —  1,031.0  (0.1)  1,030.9  Lease liabilities  493.7  —  —  493.7  Accrued giveback obligations  44.6  —  —  44.6  Total liabilities  9,257.5  9,387.0  (294.3)  18,350.2  Total equity  6,230.0  1,182.9  (695.3)  6,717.6  Total liabilities and equity $ 15,487.5 $ 10,569.9 $ (989.6) $ 25,067.8  GAAP Balance Sheet (Unaudited) 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 36 Notes Dividend Policy Our dividend policy for our common stock is an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis). The declaration and payment of any dividends to holders of our  common stock are subject to the discretion of our Board of Directors, which may change our dividend policy at any time or from time to time, and the terms of our amended and restated  certificate of incorporation. There can be no assurance that dividends will be made as intended or at all or that any particular dividend policy will be maintained.  Non-GAAP Financial Measures This press release contains financial measures that are calculated and presented on the basis of methodologies other than in accordance with generally accepted accounting principles in the  United States. These non-GAAP financial measures should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with U.S. GAAP.  The reasons management believes that these non-GAAP financial measures provide useful information are set forth in our most recent Annual Report on Form 10-K filed with the SEC.  Notes on Carlyle Consolidated GAAP Results (Page 5) (1) Income (loss) before provision for income taxes is the GAAP measure that is most directly comparable to Distributable Earnings, which management uses to measure the performance of the  business. A full reconciliation is included starting on page 29.  (2) Margin on income (loss) before provision for income taxes margin is equal to Income (loss) before provision for taxes, divided by Total revenues. (3) Net performance revenues are equal to Performance revenues less Performance revenues related compensation expense. Note on Fee Related Earnings (Page 9) (1) FRE Margin is calculated as Fee Related Earnings, divided by Total Segment Fee Revenues. Effective December 31, 2023, we realigned our employee compensation program, which increased  the proportion of our accrued performance allocations used to compensate our employees. This led to a lower FRE compensation ratio, which is calculated as total segment cash-based  compensation and benefits, divided by total segment fee revenues, and a higher realized performance revenue compensation ratio. Notes on Performance Revenues (Page 10) (1) We generally earn performance revenues (or carried interest) from our carry funds representing a 20% allocation of profits generated on third-party capital, and on which the general  partner receives a special residual allocation of income from limited partners, which we refer to as carried interest, in the event that specified investment returns are achieved by the fund.  Disclosures referring to carry funds also include the impact of certain commitments that do not earn carried interest, but are either part of, or associated with, our carry funds. The rate of  carried interest, as well as the share of carried interest allocated to Carlyle, may vary across the carry fund platform. See “Non-GAAP Financial Measures” for more information. A  reconciliation of accrued performance allocations to total segment net accrued performance revenues is included on page 33. (2) Includes the change in performance revenue accrual from positive or negative movements in portfolio valuation, incremental preferred return and fees, foreign exchange fluctuations and  acquisition/divestiture activity. See “Non-GAAP Financial Measures” for more information. See page 31 for a reconciliation of performance revenues to realized net performance revenues. Notes on Assets Under Management (Pages 11-13) (1) Total Assets Under Management refers to the assets we manage or advise, and reflects the sum of the unrealized Fair Value of Investments and Available Capital. We also include the NGP  funds, which are advised by NGP. (2) Available Capital refers to the amount of capital commitments available to be called for investments, which may be reduced for equity invested that is funded via fund credit facility and  expected to be called from investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously called may be added back to  available capital following certain distributions. (3) Credit (Non-Carry Funds) includes our CLOs, business development companies and related managed accounts, the Carlyle Tactical Private Credit Fund, as well as securitization vehicles  and various managed accounts in our Carlyle Aviation business. "Other" includes certain managed account vehicles. Total AUM for Insurance Solutions includes $6 billion related to the  investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic advisory services agreement are included in Insurance  Solutions AUM as well as in the AUM of the strategy in which they are invested.  (4) Performance Fee Eligible AUM represents the AUM of funds for which we are entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we  refer to as “Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee Generating” when the associated fund has achieved the  specified investment returns required under the terms of the fund’s agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance  allocations are treated as fee-related performance allocations are excluded from these metrics. (5) The In-Carry Ratio represents Performance Fee-Generating Fair Value divided by Total Performance Fee Eligible Fair Value (as defined above).  (6) Fee-earning Assets Under Management refers to the assets we manage or advise from which we derive recurring fund management fees, and is calculated as the basis on which  management fees would be called, if called on the effective reporting date. We include Fee-earning AUM on the NGP funds, which are advised by NGP. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 37 Notes, continued Notes on Assets Under Management (Pages 11-13) (continued) (7) Pending Fee-earning Assets Under Management refers to commitments that have been raised and will become Fee-earning Assets Under Management upon the activation of recurring  fund management fees on the commitments, or as the capital is invested, depending on the fee structure of the fund or vehicle. (8) “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for which there is no immediate requirement to return capital to investors upon the  realization of investments made with such capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain conditions, including  reductions from changes in valuations and payments to investors, including through elections by investors to redeem their investments, dividend payments, and other payment obligations, as  well as the termination of or failure to renew the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory services agreement  with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other direct lending products, (d) Carlyle Tactical Private Credit Fund (“CTAC”), (e) our  closed-end tender offer Carlyle AlpInvest Private Markets (“CAPM”) funds, and (f) certain other structured credit products.  Notes on Key Metrics Activity (Page 14) (1)  Inflows include the impact to our AUM of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any.  (2)  Deployment comprises (i) Invested Capital of Carry Funds, (ii) new CLO issuances and incremental capital raised from CLO resets, and (iii) gross originations and other non-carry fund  activity. This metric excludes deployment of Fortitude’s general account assets covered by the strategic advisory services agreement into third party investments. Notes on Segment Highlights (Pages 16-18) (1) Reflects the percentage of Fair Value in our GPE carry funds attributable to investments originated in Q2 2021 or prior. Investments that include follow-on tranches are fully recognized  based on the date of the initial investment activity.  (2) Insurance Solutions includes $6 billion related to the investment in Fortitude by Carlyle FRL and third-party strategic investors. Amounts invested in Carlyle products under the strategic  advisory services agreement are included in Insurance Solutions AUM as well as in the AUM of the strategy in which they are invested.  (3) Includes Mezzanine and CAPM funds. Notes on Total AUM and Fee-earning AUM Roll Forwards (Page 22) (1) Inflows generally reflects the impact of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any. For funds or vehicles  denominated in foreign currencies, this reflects translation at the average quarterly rate. (2) Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our  open-ended funds, runoff of CLO collateral balances and the expiration of available capital.  (3) Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, and separately  managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies, changes in the fair value of  Fortitude’s general account assets covered by the strategic advisory services agreement, and other changes in AUM.  (4) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the  average rate for the period. Ending balances are translated at the spot rate as of the period end.  (5) Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the  period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, closed  reinsurance transactions at Fortitude, as well as gross subscriptions in vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the  period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. (6) Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the  investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for management fees, gross  redemptions in open-ended funds, and runoff of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Fee- earning AUM.   (7) Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, activity of  funds with fees based on gross asset value, and changes in the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement. (8) Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the  average rate for the period. Ending balances are translated at the spot rate as of the period end.   Notes on Fund Performance Tables (Pages 23-26)  (1) Represents the original cost of investments since inception of the fund. (2) Represents all realized proceeds since inception of the fund. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 38 Notes, continued Notes on Fund Performance Tables (Pages 23-26) (continued) (3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments. (4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.   (5) An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized  when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested  capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/ Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our  investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations  as measures of investment performance and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage  and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in  instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross  IRR may not be comparable to those of other companies that use similarly titled measures. (6) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair  value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of  interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees  from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and  represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.   (7) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair  value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of  Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash  flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is  below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a  theoretical time-weighted return for a Limited Partner who invested sequentially in each fund. (8) Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.   (9) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest. (10) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: MENA, CCI, CSSAF I,  CPF I, CAP Growth I, CAP Growth II, CBPF II, CAGP IV, ABV 8, ABV 9, ACCD 2 and CCD-CIF. (11) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II,  CP III, CP IV, CEP I, CEP II, CAP I, CAP II, CAP III, CBPF I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III, CEOF I, Mexico and CSABF. (12) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For  funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end. (13) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate. (14) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CCR, CER I, and CER II. (15) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CRP I,  CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I, CAREP II, CEREP I, CEREP II and CEREP III. (16) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: NGP GAP, NGP RP I,  NGP RP II, NGP RP III, NGP ETP IV, CPOCP, and CRSEF. (17) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CIP and  CPP II. (18) Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts net of investment level recallable proceeds which is adjusted to  reflect recyclability of invested capital for the purpose of calculating the fund MOIC. (19) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: SASOF IV, SASOF V,  CAPF VII, CICF, CAF, CALF, CCOF III - Unlevered, and CCOF III PSV. (20) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CSP I,  CSP II, CSP III, CEMOF I, CEMOF II, CSC, CMP I, CMP II, SASOF II, and CASCOF. 
 
 
 
R-14 7 G-19 5 B-19 7 R-88 G-15 9 B-16 5 R-13 6 G-18 0 B-83 R-16 3 G-14 3 B-18 7 R-0 G-74 B-13 6 R-18 5 G-21 1 B-15 3 R-11 8  G-92  B-15 0 R-22 0 G-22 1 B-23 2 R-14 0 G-14 1 B-15 2R-12 0 G-16 9 B-22 2 Old  Colors R-88 G-89 B-91 58595B R-23 G-234 B-234 EAEAEA R-208 G-232 B-247 D0E8F7 R-65 G-64 B-66 414042 R-8 G-51 B-94 08335E R-167 G-169 B-171 A7A9AB R-9  G-102  B-112 096670 R-220 G-221 B-222 DCDDDE R-97 G-161 B-224 61A1E0 R-237 G-217 B-157 EDD99D R-147 G-195 B-197 93C3C5 39 Notes, continued Notes on Fund Performance Tables (Pages 23-26) (continued) (21) Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by AlpInvest. Excluded from the performance information  shown are: (a) investments that were not originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct Investments, which was spun  off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets (CAPM); and (d) LP co-investment vehicles managed by AlpInvest. As of June 30, 2025, these excluded portfolios  amounted to approximately $11.6 billion of AUM in the aggregate.  (22) To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a majority of the capital committed to the relevant fund at the  reporting period spot rate. (23) Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions  and unrealized value of the underlying investments, before management fees, expenses and carried interest at the AlpInvest level.  (24) Includes ASF VIII - SMAs, ACF IX - SMAs, AlpInvest Atom Fund, AlpInvest Atom Fund II, all mezzanine investment portfolios, all ‘clean technology’ private equity investment portfolios, all  strategic portfolio finance SMAs, all AlpInvest senior portfolio lending SMAs, and any state-focused investment mandate portfolios. (25) “ASF” stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, and “SMAs” are Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect  the aggregated portfolios of investments held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic SMAs reflect the  aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of  investments within the relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016 does not include two SMAs that started in  2016 but invested a substantial majority alongside ACF VII. These two SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and make  commitments over multiple years. (26) Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and  unrealized value of the underlying investments, after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this  blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the  preferred return hurdle for that fund.   (27) The fund step-down date represents the contractual step-down date under the respective fund agreements for funds on which the fee basis step-down has not yet occurred. Funds  without a listed Fee Initiation Date and Step-down Date have not yet initiated fees. (28) All amounts shown represent total capital commitments as of June 30, 2025. Certain of our recent vintage funds are currently in fundraising and total capital commitments are  subject to change. Committed capital for CCOF II excludes $150 million in capital committed by a CCOF II investor to a side vehicle. The CCOF III platform, which includes CCOF III - Levered,  CCOF III - Unlevered, and CCOF III PSV, collectively has $5.7 billion of committed capital. (29) Net accrued carry presented excludes net accrued carry retained as part of the sale of Metropolitan Real Estate on April 1, 2021. There was no net accrued carry balance for  Metropolitan Real Estate as of June 30, 2025. (30) Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry where there are outstanding escrow balances or  undistributed proceeds. Notes on Reconciliation for Distributable Earnings per Share (Page 28) (1) Estimated current corporate, foreign, state and local taxes represents the total U.S. GAAP Provision (benefit) for income taxes adjusted to include only the current tax provision  (benefit) applied to Net income (loss) attributable to The Carlyle Group Inc. This adjustment, used to calculate Distributable Earnings, Net attributable to common stockholders, reflects  the benefit of deductions available to the Company on certain expense items that are excluded from the underlying calculation of Distributable Earnings, such as equity-based  compensation expense, amortization of acquired intangible assets, and other charges (credits) related to corporate actions and non-recurring items that affect period-to-period  comparability and are not reflective of the Company’s operational performance. Management believes that using the estimated current tax provision (benefit) in this manner more  accurately reflects earnings that are available to be distributed to common stockholders. (2) Estimated DE effective tax rate is calculated as the estimated current corporate, foreign, state and local taxes divided by Distributable Earnings. Note on Reconciliation of GAAP to Total Segment Information (Page 31) (1) Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized  principal investment income, which are excluded from the segment results, (ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but  were included in the segment results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the segment results, (iv) the reclassification  of NGP performance revenues, which are included in principal investment income in U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are  included in fund level fee revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues. Adjustments to principal  investment income (loss) also include the reclassification of earnings for the investments in NGP Management and its affiliates to the appropriate operating captions for the segment  results, the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results and the exclusion of the principal  investment loss from the dilution of the indirect investment in Fortitude.