Please wait



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File No. 000-55669
 
Seventy Seven Energy Inc.

(Exact name of registrant as specified in its charter)
 
Delaware
 
45-3338422
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
777 N.W. 63rd Street
Oklahoma City, Oklahoma
 
73116
(Address of principal executive offices)
 
(Zip Code)
(405) 608-7777
(Registrant’s telephone number, including area code)
______________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
¨
 
Accelerated filer
 
ý
 
 
 
 
 
 
 
Non-accelerated filer
 
¨  (Do not check if a smaller reporting company)
 
Smaller reporting company
 
ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.    Yes  ý    No  ¨

As of November 4, 2016, there were 22,280,349 shares of our $0.01 par value common stock outstanding.

 





TABLE OF CONTENTS
 
 
 
Page
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
Item 1.
Item 1A.
Item 2.
Item 5.
Item 6.
 
 





PART I. FINANCIAL INFORMATION
 
Item 1.
Financial Statements
SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except share amounts)
 
Successor
 
 
Predecessor
 
As of September 30, 2016
 
 
As of December 31, 2015
Assets:
 
 
 
 
Current Assets:
 
 
 
 
Cash
$
23,004

 
 
$
130,648

Accounts receivable, net of allowance of $47 and $3,680 at September 30, 2016 and December 31, 2015, respectively
109,328

 
 
164,721

Inventory
11,303

 
 
18,553

Deferred income tax asset

 
 
1,499

Prepaid expenses and other
14,547

 
 
17,141

Total Current Assets
158,182

 
 
332,562

Property and Equipment:
 
 
 

Property and equipment, at cost
812,611

 
 
2,646,446

Less: accumulated depreciation
(29,566
)
 
 
(1,116,026
)
Property and equipment held for sale, net
8,418

 
 

Total Property and Equipment, Net
791,463

 
 
1,530,420

Other Assets:
 
 
 

Deferred financing costs
1,194

 
 
1,238

Other long-term assets
22,114

 
 
38,398

Total Other Assets
23,308

 
 
39,636

Total Assets
$
972,953

 
 
$
1,902,618

Liabilities and Stockholders’ Equity:
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
$
19,228

 
 
$
53,767

Current portion of long-term debt
5,000

 
 
5,000

Other current liabilities
45,043

 
 
98,318

Total Current Liabilities
69,271

 
 
157,085

Long-Term Liabilities:
 
 
 
 
Deferred income tax liabilities

 
 
60,623

Long-term debt, excluding current maturities
423,347

 
 
1,564,592

Other long-term liabilities
1,875

 
 
1,478

Total Long-Term Liabilities
425,222

 
 
1,626,693

Commitments and Contingencies (Note 13)


 
 


Stockholders’ Equity:
 
 
 
 
Predecessor common stock, $0.01 par value: authorized 250,000,000 shares; issued and outstanding 59,397,831 shares at December 31, 2015

 
 
594

Predecessor paid-in capital

 
 
350,770

Successor preferred stock, $0.01 par value: authorized 10,000,000 shares; zero outstanding at September 30, 2016

 
 

Successor common stock, $0.01 par value: authorized 90,000,000 shares; issued and outstanding 22,280,349 shares at September 30, 2016
223

 
 

Successor paid-in capital
514,765

 
 

Accumulated deficit
(36,528
)
 
 
(232,524
)
Total Stockholders’ Equity
478,460

 
 
118,840

Total Liabilities and Stockholders’ Equity
$
972,953

 
 
$
1,902,618


The accompanying notes are an integral part of these condensed consolidated financial statements.

1




SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except per share data)

 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
Revenues:
 
 
 
 
 
 
Revenues
$
79,656

 
 
$
40,438

 
$
213,541

Operating Expenses:
 
 
 
 
 
 
Operating costs
63,628

 
 
33,835

 
160,889

Depreciation and amortization
31,208

 
 
22,902

 
68,854

General and administrative
16,601

 
 
4,688

 
26,709

(Gains) losses on sales of property and equipment, net
(798
)
 
 
285

 
1,804

Impairments and other

 
 
22

 
1,566

Total Operating Expenses
110,639

 
 
61,732

 
259,822

Operating Loss
(30,983
)
 
 
(21,294
)
 
(46,281
)
Other (Expense) Income:
 
 
 
 
 
 
Interest expense
(6,185
)
 
 
(2,374
)
 
(25,480
)
Gains on early extinguishment of debt

 
 

 
4,975

Loss from equity investee

 
 

 
(230
)
Other income
886

 
 
391

 
942

Reorganization items, net
(246
)
 
 
(16,465
)
 

Total Other Expense
(5,545
)
 
 
(18,448
)
 
(19,793
)
Loss Before Income Taxes
(36,528
)
 
 
(39,742
)
 
(66,074
)
Income Tax Benefit

 
 
(28,102
)
 
(17,544
)
Net Loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
 
 
 
 
 
 
Loss Per Common Share (Note 8)
 
 
 
 
 
 
Basic
$
(1.66
)
 
 
$
(0.21
)
 
$
(0.95
)
Diluted
$
(1.66
)
 
 
$
(0.21
)
 
$
(0.95
)
 
 
 
 
 
 
 
Weighted Average Common Shares Outstanding (Note 8)
 
 
 
 
 
 
Basic
22,041

 
 
55,847

 
51,117

Diluted
22,041

 
 
55,847

 
51,117


The accompanying notes are an integral part of these condensed consolidated financial statements.














2




SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except per share data)

 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
Revenues:
 
 
 
 
 
 
Revenues
$
79,656

 
 
$
333,919

 
$
938,456

Operating Expenses:
 
 
 
 
 
 
Operating costs
63,628

 
 
237,014

 
731,627

Depreciation and amortization
31,208

 
 
162,425

 
226,779

General and administrative
16,601

 
 
66,667

 
95,436

Loss on sale of a business

 
 

 
34,989

(Gains) losses on sales of property and equipment, net
(798
)
 
 
848

 
15,023

Impairments and other



6,116


16,720

Total Operating Expenses
110,639

 
 
473,070

 
1,120,574

Operating Loss
(30,983
)
 
 
(139,151
)
 
(182,118
)
Other (Expense) Income:
 
 
 
 
 
 
Interest expense
(6,185
)
 
 
(48,116
)
 
(73,964
)
Gains on early extinguishment of debt

 
 

 
18,061

Income from equity investee

 
 

 
877

Other income
886

 
 
2,318

 
1,889

Reorganization items, net (Note 4)
(246
)
 
 
(29,892
)
 

Total Other Expense
(5,545
)
 
 
(75,690
)
 
(53,137
)
Loss Before Income Taxes
(36,528
)
 
 
(214,841
)
 
(235,255
)
Income Tax Benefit

 
 
(59,131
)
 
(74,455
)
Net Loss
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
 
 
 
 
 
 
 
Loss Per Common Share (Note 8)
 
 
 
 
 
 
Basic
$
(1.66
)
 
 
$
(2.84
)
 
$
(3.24
)
Diluted
$
(1.66
)
 
 
$
(2.84
)
 
$
(3.24
)
 
 
 
 
 
 
 
Weighted Average Common Shares Outstanding (Note 8)
 
 
 
 
 
 
Basic
22,041

 
 
54,832

 
49,627

Diluted
22,041

 
 
54,832

 
49,627


The accompanying notes are an integral part of these condensed consolidated financial statements.


3




SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Statement of Changes in Equity (Unaudited)
 
Common Stock
 
Paid-in Capital
 
Accumulated Deficit
 
Total Stockholders’ Equity
 
Shares
 
Amount
 
 
 
 
(in thousands)
Balance at December 31, 2015 (Predecessor)
59,398

 
$
594

 
$
350,770

 
$
(232,524
)
 
$
118,840

Net loss

 

 

 
(155,710
)
 
(155,710
)
Share-based compensation
(1,930
)
 
(19
)
 
36,889

 

 
36,870

Balance at July 31, 2016 (Predecessor)
57,468

 
$
575

 
$
387,659

 
$
(388,234
)
 
$

Cancellation of Predecessor equity
(57,468
)
 
(575
)
 
(387,659
)
 
388,234

 

Balance at August 1, 2016 (Predecessor)

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of Successor common stock and warrants
22,000

 
220

 
510,010

 

 
510,230

Balance at August 1, 2016 (Successor)
22,000

 
$
220

 
$
510,010

 
$

 
$
510,230

Net loss

 

 

 
(36,528
)
 
(36,528
)
Share-based compensation
280

 
3

 
4,755

 

 
4,758

Balance at September 30, 2016 (Successor)
22,280

 
$
223

 
$
514,765

 
$
(36,528
)
 
$
478,460


The accompanying notes are an integral part of these condensed consolidated financial statements.

4




SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands) 
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
Cash Flows from Operating Activities:
 
 
 
 
 
 
Net Loss
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
Adjustments to Reconcile Net Loss to Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
31,208

 
 
162,425

 
226,779

Accretion of discount on term loans
2,077

 
 

 

Accretion of discount on note receivable
(277
)
 
 

 

Amortization of deferred financing costs
41

 
 
2,455

 
3,381

Gains on early extinguishment of debt

 
 

 
(18,061
)
Loss on sale of a business

 
 

 
34,989

(Gains) losses on sales of property and equipment, net
(798
)
 
 
848

 
15,023

Impairments and other

 
 
6,116

 
16,720

Income from equity investee

 
 

 
(877
)
Non-cash reorganization items, net

 
 
9,185

 

Provision for doubtful accounts
47

 
 
1,406

 
1,930

Non-cash compensation
8,224

 
 
12,635

 
43,646

Deferred income tax benefit

 
 
(59,124
)
 
(74,455
)
Other
9

 
 
(10
)
 
(810
)
Changes in operating assets and liabilities
(11,755
)
 
 
26,243

 
176,197

Net cash (used in) provided by operating activities
(7,752
)
 
 
6,469

 
263,662

Cash Flows from Investing Activities:
 
 
 
 
 
 
Additions to property and equipment
(6,100
)
 
 
(82,787
)
 
(151,799
)
Purchases of short-term investments

 
 
(6,242
)
 

Proceeds from sales of assets
3,808

 
 
2,638

 
18,573

Proceeds from sale of a business

 
 

 
15,000

Proceeds from sales of short-term investments

 
 
6,236

 

Additions to investments

 
 

 
(112
)
Other
14

 
 
29

 
3,434

Net cash used in investing activities
(2,278
)
 
 
(80,126
)
 
(114,904
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
Borrowings from revolving credit facility

 
 

 
160,100

Payments on revolving credit facility

 
 

 
(210,600
)
Payments to extinguish senior notes

 
 

 
(31,305
)
Proceeds from issuance of term loan, net of issuance costs

 
 

 
94,481

Payments on term loan
(1,250
)
 
 
(17,500
)
 
(3,500
)
Deferred financing costs

 
 
(1,235
)
 
(784
)
Other
(3,466
)
 
 
(506
)
 
(1,822
)
Net cash (used in) provided by financing activities
(4,716
)
 
 
(19,241
)
 
6,570

Net (decrease) increase in cash
(14,746
)
 
 
(92,898
)
 
155,328

Cash, beginning of period
37,750

 
 
130,648

 
891

Cash, end of period
$
23,004

 
 
$
37,750

 
$
156,219



The accompanying notes are an integral part of these condensed consolidated financial statements.

5




SEVENTY SEVEN ENERGY INC.
(Debtor-in-possession June 7, 2016 through July 31, 2016)
Condensed Consolidated Statements of Cash Flows (unaudited) — (Continued)

Supplemental disclosures to the condensed consolidated financial statements of cash flows are presented below:

 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
Supplemental Disclosure of Significant Non-Cash Investing and Financing Activities:
 
 
 



Increase (decrease) in other current liabilities related to purchases of property and equipment
$
1,363

 
 
$
(3,351
)
 
$
(9,459
)
Note receivable received as consideration for sale of a business
$

 
 
$

 
$
27,000

Supplemental Disclosure of Cash Payments:
 
 
 
 
 
 
Interest paid, net of amount capitalized
$
2,620

 
 
$
30,814

 
$
69,181


The accompanying notes are an integral part of these condensed consolidated financial statements.

6

SEVENTY SEVEN ENERGY INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1. Basis of Presentation and Risks and Uncertainties

Basis of Presentation

The accompanying condensed consolidated financial statements of Seventy Seven Energy Inc. (“SSE,” “Company,” “we,” “us,” “our” or “ours”) were prepared using accounting principles generally accepted in the United States (“GAAP”) for interim financial information. All material adjustments (consisting solely of normal recurring adjustments) which, in the opinion of management, are necessary for a fair statement of the results for the interim periods have been reflected. Certain footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been appropriately condensed or omitted. Therefore, these interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2015 contained in our Annual Report on Form 10-K (Commission File No. 001-36354) filed with the U.S. Securities and Exchange Commission (“SEC”) on February 17, 2016. As described below, however, such prior financial statements may not be comparable to our interim financial statements due to the adoption of fresh-start accounting.

On June 7, 2016 (the “Petition Date”), SSE and its subsidiaries (collectively, the “Debtors”) filed voluntary petitions for relief (the “Bankruptcy Petitions”) under Chapter 11 of the United States Code (“Chapter 11” or the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”), case number 16-11409. The Debtors continued to operate their business as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Bankruptcy Court. The subsidiary Debtors in these Chapter 11 cases were Seventy Seven Operating LLC (“SSO”), Seventy Seven Land Company LLC, Seventy Seven Finance Inc. (“SSF”), Performance Technologies, L.L.C., PTL Prop Solutions, L.L.C., Western Wisconsin Sand Company, LLC, Nomac Drilling, L.L.C., SSE Leasing LLC, Keystone Rock & Excavation, L.L.C. and Great Plains Oilfield Rental, L.L.C., which represent all subsidiaries of SSE. On July 14, 2016, the Bankruptcy Court issued an order (the “Confirmation Order”) confirming the Joint Pre-packaged Plan of Reorganization (as amended and supplemented, the “Plan”) of the Debtors. On August 1, 2016 (the “Effective Date”), the Plan became effective pursuant to its terms and the Debtors emerged from their Chapter 11 cases.

Upon emergence from bankruptcy, the Company adopted fresh-start accounting and became a new entity for financial reporting purposes. As a result of the application of fresh-start accounting and the effects of the implementation of the Plan, the Company’s condensed consolidated financial statements on or after August 1, 2016 are not comparable with the financial statements prior to the Effective Date. See Note 3 for additional discussion.

Subsequent to the Petition Date, all expenses, gains and losses directly associated with the reorganization are reported as Reorganization items, net in the accompanying statements of operations.

References to “Successor” or “Successor Company” relate to SSE on and subsequent to August 1, 2016. References to “Predecessor” or “Predecessor Company” relate to SSE prior to August 1, 2016. References to “Current Successor Quarter” relate to the two months ended September 30, 2016 and “Current Predecessor Quarter” relate to the one month ended July 31, 2016. References to “Current Predecessor Period” relate to the seven months ended July 31, 2016, and “Prior Predecessor Quarter” and “Prior Predecessor Period” relate to the three and nine months ended September 30, 2015, respectively. All significant intercompany accounts and transactions within SSE have been eliminated.

Risks and Uncertainties

We operate in a highly cyclical industry. The main factor influencing demand for oilfield services is the level of drilling and completions activity by E&P companies, which in turn depends largely on current and anticipated future crude oil and natural gas prices and production depletion rates. Demand for oil and natural gas is cyclical and is subject to large and rapid fluctuations. When oil and natural gas price increases occur, producers increase their capital expenditures, which generally results in greater revenues and profits for oilfield service companies. The increased capital expenditures also ultimately result in greater production, which historically has resulted in increased supplies and reduced prices that, in turn, tend to reduce demand for oilfield services. For these reasons, our results of operations may fluctuate from quarter-to-quarter and from year-to-year.

The sustained decline in commodity prices since mid-2014 has dramatically reduced the level of onshore United States drilling and completions activity and, consequently, the demand for our services. The current downturn has begun to show signs of improvement, however, any long-term recovery continues to be uncertain and is dependent on a number of economic, geopolitical and monetary policy factors that are outside our control. Until there is a sustained recovery in commodity prices,

7


we expect that reduced equipment utilization levels and pricing pressure across each of our operating segments will persist. If drilling and completions activity remains at depressed levels or worsens, it would likely have a material adverse impact on our business, financial condition, cash flows and results of operations.

2. Emergence from Voluntary Reorganization under Chapter 11 Proceedings and Related Events

On May 12, 2016, the Company and all of its wholly owned subsidiaries entered into a Second Amended and Restated Restructuring Support Agreement (the “Restructuring Support Agreement”) with (i) certain noteholders of the 6.625% senior unsecured notes due 2019 of SSO and SSF (the “2019 Notes”), (ii) certain lenders under the Company’s Incremental Term Supplement (Tranche A) loan (the “Incremental Term Loan”), (iii) certain lenders under the Company’s $400.0 million Term Loan Credit Agreement dated June 25, 2014 (the “Term Loan”), and (iv) certain noteholders of the 6.50% senior unsecured notes due 2022 of the Company (the “2022 Notes”).
 
On June 7, 2016, the Debtors filed the Bankruptcy Petitions for reorganization under Chapter 11 in the Bankruptcy Court. The filings of the Bankruptcy Petitions constituted an event of default with respect to the 2019 Notes, the 2022 Notes, the Term Loan (see Note 11) and the Incremental Term Loan (see Note 11) (collectively, the “Outstanding Debt”) and constituted an event of default under our pre-petition revolving credit facility. Pursuant to Chapter 11, the filing of the Bankruptcy Petitions automatically stayed most actions against the Debtors, including actions to collect indebtedness incurred prior to the filing of the Bankruptcy Petitions or to exercise control over the Debtor’s property. Accordingly, although the Bankruptcy Petitions triggered defaults under the Outstanding Debt, creditors were generally stayed from taking action as a result of these defaults. These defaults were deemed waived or cured upon the Effective Date of the Plan. The Debtors also filed the Plan and a related solicitation and disclosure statement on June 7, 2016.

On July 14, 2016, the Bankruptcy Court entered the Confirmation Order. The Debtors satisfied the remaining conditions to effectiveness contemplated under the Plan and emerged from Chapter 11 on August 1, 2016.

The Plan contemplated that we continue our day-to-day operations substantially as previously conducted and that all of our commercial and operational contracts remained in effect in accordance with their terms preserving the rights of all parties. The significant elements of the Plan included:

payment in full in the ordinary course of all trade creditors and other general unsecured creditors;
the exchange of the full $650.0 million of the 2019 Notes into 96.75% of new common stock issued in the reorganization (the “New Common Stock”);
the exchange of the full $450.0 million of the 2022 Notes for 3.25% of the New Common Stock as well as
warrants exercisable for 15% of the New Common Stock at predetermined equity values;
the issuance to our existing common stockholders of two series of warrants exercisable for an aggregate of 20% of the New Common Stock at predetermined equity values;
the maintenance of our $400.0 million existing secured Term Loan while the lenders holding Term Loans (i) received (a) payment of an amount equal to 2% of the Term Loans; and (b) as further security for the Term Loans, second-priority liens and security interests in the collateral securing the company’s New ABL Credit Facility (as defined herein), which collateral, together with the existing collateral securing the Term Loans and Tranche A Incremental Term Loans, is governed by an inter-creditor agreement among the applicable secured parties; and (ii) continued to hold Term Loans under the Term Loan Credit Agreement, as amended to reflect, among other modifications, the reduction of the maturity date of the Term Loans by one year and an affirmative covenant by the Company to use commercially reasonably efforts to maintain credit ratings for the Term Loans; and
the payment of a consent fee equal to 2% of the Incremental Term Loan plus $15.0 million of the outstanding Incremental Term Loan balance, together with the maintenance of the remaining $84.0 million balance of the Incremental Term Loan on identical terms other than the suspension of any prepayment premium for a period of 18 months.

The Plan effectuated, among other things, a substantial reduction in our debt, including $1.1 billion in the aggregate of the face amount of the 2019 Notes and 2022 Notes.

In accordance with the Plan, on the Effective Date, we issued an aggregate of 22,000,000 shares of New Common Stock to the holders of the 2019 and 2022 Notes.

8


In accordance with the Plan, on the Effective Date, we entered into a warrant agreement with Computershare Inc. and Computershare Trust Company, N.A., as the warrant agent, (the “Warrant Agreement”) and issued three series of warrants to holders of 2022 Notes and to our existing common stockholders as follows:
We issued Series A Warrants (“Series A Warrants”), which are exercisable until August 1, 2021, to purchase up to an aggregate of 3,882,353 shares of New Common Stock, at an exercise price of $23.82 per share, to holders of the 2022 Notes.
We issued Series B Warrants (“Series B Warrants”), which are exercisable until August 1, 2021, to purchase up to an aggregate of 2,875,817 shares of New Common Stock, at an exercise price of $69.08 per share, to our existing common stockholders.
We issued Series C Warrants (“Series C Warrants,” and, together with the Series A Warrants and Series B Warrants, the “Warrants”), which are exercisable until August 1, 2023, to purchase up to an aggregate of 3,195,352 shares of New Common Stock at an exercise price of $86.93 per share, to our existing common stockholders.

All unexercised Warrants will expire and the rights of the holders of such warrants (the “Warrant Holders”) to purchase shares of New Common Stock will terminate on the first to occur of (i) the close of business on their respective expiration dates or (ii) the date of completion of (A) any Affiliated Asset Sale (as defined in the Warrant Agreement), or (B) a Change of Control (as defined in the Warrant Agreement). Following the Effective Date, there are 3,882,353 Series A Warrants, 2,875,817 Series B Warrants and 3,195,352 Series C Warrants outstanding.
In accordance with the Plan, on September 20, 2016, the Company adopted the Seventy Seven Energy Inc. 2016 Omnibus Incentive Plan (the “2016 Omnibus Incentive Plan”) (see Note 14).
Successor Issuer
Pursuant to Rule 12g-3(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Series B Warrants and Series C Warrants are deemed to be registered under Section 12(b) of the Exchange Act, and the Company is deemed to be the successor registrant to the Company in its state before the Effective Date. Such registration expired on September 6, 2016, and we filed a Registration Statement on Form 8-A to effect the registration of the Series B Warrants and Series C Warrants under Section 12(g) of the Exchange Act. As a result, the Company remains subject to the reporting requirements of the Exchange Act following the Effective Date.
Trading of New Common Stock
The New Common Stock is not traded on a national securities exchange. The Company can provide no assurance that the New Common Stock will trade on a nationally recognized market or an over-the-counter market, whether broker-dealers will provide public quotes of the reorganized Company’s common stock on an over-the-counter market, whether the trading volume on an over-the-counter market of the Company’s common stock will be sufficient to provide for an efficient trading market or whether quotes for the Company’s common stock may be blocked by the OTC Markets Group in the future.

Registration Rights Agreement
On the Effective Date, by operation of the Plan, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with certain funds affiliated with and/or managed by each of Blue Mountain Capital Management, LLC, Axar Capital Management, LLC and Mudrick Capital Management, LLC (collectively, the “Registration Rights Holders”).
The Registration Rights Agreement provides certain demand registration rights to the Registration Rights Holders at any time following the six-month anniversary of the Effective Date. The Company will not be required to effect more than (i) four demand registrations delivered by each Registration Rights Holder or (ii) one demand registration delivered by any holder in any 180-day period.
If, following the six-month anniversary of the Effective date, the Company qualifies for the use of Form S-3, the Registration Rights Holders may require the Company, subject to restrictions set forth in the Registration Rights Agreement, to file a shelf registration statement on Form S-3 covering the resale of such holder’s registrable securities.
In addition, if the Company proposes to register shares of its New Common Stock in certain circumstances, the Registration Rights Holders will have certain “piggyback” registration rights, subject to restrictions set forth in the Registration Rights Agreement, to include their shares of New Common Stock in the registration statement.

9



Senior Secured Debtor-In-Possession Credit Agreement; New ABL Credit Facility

On June 8, 2016, in connection with the filings of the Bankruptcy Petitions, the Company, with certain of our subsidiaries as borrowers, entered into a senior secured debtor-in-possession credit facility (the “DIP Facility”) with total commitments of $100.0 million. See Note 11 for additional discussion related to the DIP Facility.

On the Effective Date, by operation of the Plan, the DIP Facility was amended and restated, and the outstanding obligations pursuant thereto were converted to obligations under a senior secured revolving credit facility in an aggregate principal amount of up to $100.0 million (the “New ABL Credit Facility”).

New Directors
On the Effective Date, in accordance with the Plan and pursuant to the Stockholders Agreement that we entered into with certain stockholders on the Effective Date, Jerry Winchester and Edward J. DiPaolo, who were existing directors of the Company, and Andrew Axelrod, Victor Danh, Steven Hinchman, David King and Doug Wall became members of the Board until the first annual meeting of the Company’s stockholders to be held in 2017, and their respective successors are duly elected and qualified or until their earlier death, resignation or removal.
Conversion to Delaware Corporation
Effective July 22, 2016, in accordance with the Plan and with the laws of the State of Delaware and the State of Oklahoma, we converted our form of organization from an Oklahoma corporation (the “Oklahoma Predecessor Corporation”) to a Delaware limited liability company and, immediately thereafter, to a Delaware corporation (the “Delaware Successor Corporation”). As a result of the conversions, the equity holders of the Oklahoma Predecessor Corporation became the equity holders of the Delaware Successor Corporation. The name of the Company remains “Seventy Seven Energy Inc.”
For purposes of Delaware law, the Delaware Successor Corporation is deemed to be the same entity as the Company before the conversions, and its existence is deemed to have commenced on the date of original incorporation of the Company. Furthermore, under Delaware law, the rights, assets, operations, liabilities and obligations that comprised the going business of the Company before the conversions remain the rights, assets, operations, liabilities and obligations of the Company after the conversions.
3. Fresh-Start Accounting

In connection with the Company’s emergence from Chapter 11, the Company applied the provisions of fresh-start accounting, pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 852, Reorganizations, (“ASC 852”), to its condensed consolidated financial statements. The Company qualified for fresh-start accounting because (i) the holders of existing voting shares of the Predecessor Company received less than 50% of the voting shares of the Successor Company and (ii) the reorganization value of the Company's assets immediately prior to confirmation was less than the post-petition liabilities and allowed claims. The Company applied fresh-start accounting as of August 1, 2016, which was the date of emergence from Chapter 11. Adopting fresh-start reporting results in a new reporting entity with no beginning retained earnings or accumulated deficit. The cancellation of all existing common shares outstanding on the Effective Date and issuance of new shares of the reorganized entity caused a related change of control of the Company under ASC 852 as the holders of existing voting shares immediately before confirmation received less than 50% of the voting shares of the Successor Company.

Reorganization value represents the fair value of the Successor Company’s assets before considering liabilities. Upon the application of fresh-start accounting, the Company allocated the reorganization value to its individual assets based on their estimated fair values.

Reorganization Value

In support of the Plan, the enterprise value of the Successor Company was estimated and approved by the Bankruptcy Court to be in the range of $700 million to $900 million. The Company used the high end of the Bankruptcy Court approved enterprise value of the Successor Company of $900 million as its estimated enterprise value.



10


The following table reconciles the enterprise value to the estimated fair value of Successor common stock as of the Effective Date (in thousands, except per share value):
Enterprise value
$
900,000

Plus: Cash and cash equivalents
37,750

Less: Fair value of debt
(427,520
)
Less: Fair value of warrants
(24,733
)
Fair value of Successor common stock
$
485,497

Shares outstanding at August 1, 2016
22,000

Per share value
$
22.07


In connection with fresh-start accounting, the Company’s debt was recorded at fair value of $427.5 million as determined using a market approach. The difference between the $475.8 million face amount and the fair value recorded in fresh-start accounting is being amortized over the life of the debt. The fair value of the Company’s debt was estimated using Level 2 inputs.

The fair values of the Series A, Series B and Series C Warrants were estimated to be $4.62, $1.03 and $1.20, respectively. The fair value of the Warrants were estimated using a Black-Scholes pricing model with the following assumptions:
 
Series A
 
Series B
 
Series C
Stock price
$
16.27

 
$
13.83

 
$
12.45

Strike price
$
23.82

 
$
69.08

 
$
86.93

Expected volatility
50
%
 
50
%
 
50
%
Expected dividend rate
0
%
 
0
%
 
0
%
Risk free interest rate
1.26
%
 
1.26
%
 
1.57
%
Expiration date
5 years

 
5 years

 
7 years


The fair value of these warrants was estimated using Level 2 inputs.

The following table reconciles the enterprise value to the estimated reorganization value as of the Effective Date (in thousands):
Enterprise value
$
900,000

Plus: Cash and cash equivalents
37,750

Plus: Fair value of non-debt working capital liabilities
63,365

Plus: Fair value of non-debt long-term liabilities
1,933

Reorganization value of Successor assets
$
1,003,048


In determining reorganization value, the Company estimated fair value for property and equipment using significant unobservable inputs (Level 3) based on market and income approaches. SSE commissioned third-party appraisal services to estimate the fair value of its revenue-generating fixed assets and considered current market conditions and management’s judgment to estimate the fair value of non-revenue-generating assets. Additionally, the Company utilized the discounted cash flow method on certain assets. SSE estimated future cash flows for the period August 1, 2016 to July 31, 2026 and discounted the estimated future cash flows to present value based on weighted average cost of capital.

Reorganization value and enterprise value were estimated using various projections and assumptions that are inherently subject to significant uncertainties that are beyond our control. Accordingly, the estimates set forth herein are not necessarily indicative of actual outcomes, and there can be no assurance that the estimates, projections or assumptions will be realized.


11


Consolidated Balance Sheet

The adjustments set forth in the following consolidated balance sheet reflect the effect of the consummation of the transactions contemplated by the Plan (reflected in the column “Reorganization Adjustments”) as well as estimated fair value adjustments as a result of the adoption of fresh-start accounting (reflected in the column “Fresh-Start Adjustments”). The explanatory notes highlight methods used to determine estimated fair values or other amounts of assets and liabilities, as well as significant assumptions.
 
July 31, 2016 Predecessor Company
 
Reorganization Adjustments
 
Fresh-Start Adjustments
 
August 1, 2016 Successor Company
 
(in thousands, except share amounts)
Assets:
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 


Cash and cash equivalents
$
71,376

 
$
(33,626
)
(1)
$

 
$
37,750

Accounts receivable, net
94,024

 

 

 
94,024

Inventory
13,422

 

 

 
13,422

Deferred income tax asset
20,773

 
(20,773
)
(2)

 

Prepaid expenses and other
15,309

 

 

 
15,309

Total Current Assets
214,904

 
(54,399
)
 

 
160,505

Property and Equipment:
 
 
 
 
 
 
 
Property and equipment, at cost
2,681,896

 

 
(1,862,505
)
(10)
819,391

Less: accumulated depreciation
(1,244,536
)
 

 
1,244,536

(10)

Total Property and Equipment, Net
1,437,360

 

 
(617,969
)
 
819,391

Other Assets:
 
 
 
 
 
 
 
Deferred financing costs

 
1,235

(3)

 
1,235

Other long-term assets
39,098

 

 
(17,181
)
(11)
21,917

Total Other Assets
39,098

 
1,235

 
(17,181
)
 
23,152

Total Assets
$
1,691,362

 
$
(53,164
)
 
$
(635,150
)
 
$
1,003,048

Liabilities and Stockholders’ Equity:
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Accounts Payable
$
21,418

 
$

 
$

 
$
21,418

Current portion of long-term debt
5,000

 

 

 
5,000

Other current liabilities
59,338

 
(17,391
)
(4)

 
41,947

Total Current Liabilities
85,756

 
(17,391
)
 

 
68,365

Long-Term Liabilities:
 
 
 
 
 
 
 
Deferred income tax liabilities
47,868

 
(46,638
)
(2)
(1,230
)
(12)

Long-term debt, excluding current maturities
475,852

 
(14,226
)
(5)
(39,106
)
(13)
422,520

Other long-term liabilities
1,933

 

 

 
1,933

Liabilities subject to compromise
1,135,493

 
(1,135,493
)
(6)

 

Total Long-Term Liabilities
1,661,146

 
(1,196,357
)
 
(40,336
)
 
424,453

Commitments and Contingencies


 


 


 


Stockholders’ Equity:
 
 
 
 
 
 
 
Predecessor common stock, $0.01 par value: authorized 250,000,000 shares; issued and outstanding 57,467,915
575

 
(575
)
(7)

 

Predecessor paid-in capital
387,659

 
(387,659
)
(7)

 

Successor common stock, $0.01 par value: authorized 90,000,000 shares; issued and outstanding 22,000,000

 
220

(8)

 
220

Successor paid-in capital

 
510,010

(8)

 
510,010

Retained earnings (accumulated deficit)
(443,774
)
 
1,038,588

(9)
(594,814
)
(14)

Total Stockholders’ Equity (Deficit)
(55,540
)
 
1,160,584

 
(594,814
)
 
510,230

Total Liabilities and Stockholders’ Equity
$
1,691,362

 
$
(53,164
)
 
$
(635,150
)
 
$
1,003,048


12


Reorganization Adjustments

1.
Reflects the cash payments recorded as of the Effective Date from implementation of the Plan (in thousands):
Predecessor liabilities paid upon emergence
$
17,391

Partial repayment of Incremental Term Loan
15,000

Debt issuance costs
1,235

Total
$
33,626


2.
Reflects the tax adjustments and corresponding change in valuation allowance as a result of the Company’s emergence from Chapter 11 bankruptcy.

3.
Reflects the $1.2 million of debt issuance costs incurred related to the New ABL Credit Facility.

4.
Reflects $17.4 million paid in professional fees associated with the implementation of the Plan that were included in other current liabilities.

5.
Reflects the $15.0 million principal payment on the Incremental Term Loan and write-off of related deferred issuance costs of $0.8 million.

6.
Liabilities subject to compromise were settled as follows in accordance with the Plan (in thousands):
6.625% Senior Notes due 2019
$
650,000

6.50% Senior Notes due 2022
450,000

Accrued interest
35,493

Liabilities subject to compromise of the Predecessor Company
1,135,493

Fair value of equity issued to holders of the senior notes of the Predecessor Company
(503,434
)
Gain on settlement of liabilities subject to compromise
$
632,059


7.
Reflects the cancellation of the Predecessor Company equity to retained earnings.

8.
Reflects the issuance of 22.0 million shares of common stock at a per share price of $22.07 to the holders of the Predecessor Company’s 2019 and 2022 Notes and 9.954 million warrants to purchase up to 35% of the Successor Company’s equity valued at $24.7 million with a weighted average per unit value of $2.48.

9.
Reflects the cumulative impact of the reorganization adjustments discussed above (in thousands):
Gain on settlement of liabilities subject to compromise
$
632,059

Fair value of warrants issued to Predecessor stockholders
(6,797
)
Cancellation of Predecessor Company equity
388,234

Tax impact of reorganization adjustments
25,865

Other reorganization adjustments
(773
)
Net impact to retained earnings (accumulated deficit)
$
1,038,588


The net gain on reorganization adjustments totaled $624.5 million and is included in reorganization items, net in the statement of operations. The cancellation of Predecessor Company equity was recorded as a direct reduction to retained earnings and had no impact to the statement of operations.

Fresh-Start Adjustments

10.
Reflects a $618.0 million reduction in the net book value of property and equipment to estimated fair value.

To estimate the fair value of drilling rigs and related equipment, hydraulic fracturing equipment and oilfield rental equipment, the Company commissioned a third-party appraisal service to value such assets using a market approach. This approach relies upon recent sales and offerings of similar assets.


13


To estimate the fair value of land and buildings and other property and equipment, the Company considered recent comparable sales as well as current market conditions and demand.

The fair value of these assets was estimated using significant unobservable inputs (Level 3) based on market and income approaches.

The following table summarizes the components of property and equipment, net of the Predecessor Company and Successor Company (in thousands):
 
Successor
 
 
Predecessor
Drilling rigs and related equipment
$
510,902

 
 
$
1,019,792

Hydraulic fracturing equipment
127,438

 
 
157,236

Oilfield rental equipment
34,313

 
 
52,397

Land and buildings
118,759

 
 
170,110

Other
27,979

 
 
37,825

Total
$
819,391

 
 
$
1,437,360


For property and equipment owned at August 1, 2016, the depreciable lives were revised to reflect remaining estimated useful lives.

11.
An adjustment of $17.2 million was recorded to decrease other long-term assets to estimated fair value based on the following:

The Company recorded a $6.5 million adjustment to decrease the book value of the Note Receivable (as defined in Note 6) to fair value. Fair value of the Note Receivable was estimated using Level 2 inputs based on a market approach.

Based on management’s judgment and the current economics of the industry, the Company recorded additional adjustments totaling $10.7 million to decrease other long-term assets to fair value.

12.
Reflects the tax adjustments and corresponding change in valuation allowance as a result of the Company’s emergence from Chapter 11 bankruptcy proceedings.

13.
Represents a $39.1 million adjustment to record the Term Loan and Incremental Term Loan at fair value using Level 2 inputs, including the write-off of the remaining balance of deferred issuance costs totaling $9.1 million.

14.
Reflects the cumulative impact of fresh-start adjustments as discussed above (in thousands):
Property and equipment fair value adjustment
$
(617,969
)
Other long-term assets fair value adjustments
(17,181
)
Long-term debt fair value adjustment
39,106

Net loss on fresh-start adjustments
(596,044
)
Tax impact on fresh-start adjustments
1,230

Net impact to retained earnings (accumulated deficit)
$
(594,814
)

The $596.0 million net loss on fresh-start adjustments is included in reorganization items, net in the statement of operations.


14


4. Reorganization Items, Net

Reorganization items represent liabilities settled, net of amounts incurred subsequent to the Chapter 11 filing as a direct result of the Plan and are classified as Reorganization items, net in our condensed consolidated statement of operations. The following table summarizes reorganization items (in thousands):
 
Successor
 
 
Predecessor
 
Period from August 1, 2016 to September 30, 2016
 
 
Period from January 1, 2016 to July 31, 2016
Net gain on settlement of liabilities subject to compromise
$

 
 
$
(632,059
)
Net loss on fresh-start adjustments

 
 
596,044

Stock-based compensation acceleration expense

 
 
25,086

Professional fees
246

 
 
20,228

Write-off of debt issuance costs

 
 
13,318

Fair value of warrants issued to Predecessor stockholders

 
 
6,797

DIP credit agreement financing costs

 
 
478

Total
$
246

 
 
$
29,892


For the periods from August 1, 2016 to September 30, 2016 and January 1, 2016 to July 31, 2016, cash payments for reorganization items totaled $0.4 million and $18.6 million, respectively.

5. Significant Accounting Policies

Fresh-Start Accounting

As discussed in Note 3, the Company applied fresh-start accounting upon emergence from bankruptcy on August 1, 2016 which resulted in the Company becoming a new entity for financial reporting purposes. Upon adoption of fresh-start accounting, our assets and liabilities were recorded at their fair values as of the Effective Date. The Effective Date fair values of our assets and liabilities differed materially from the recorded values of our assets and liabilities as reflected in our historical condensed consolidated balance sheet. The effects of the Plan and the application of fresh-start accounting were reflected in our condensed consolidated financial statements as of August 1, 2016 and the related adjustments thereto were recorded in our condensed consolidated statements of operations as reorganization items for the periods prior to August 1, 2016 (Predecessor Company).

As a result, our condensed consolidated balance sheets and condensed consolidated statement of operations subsequent to the Effective Date will not be comparable to our condensed consolidated balance sheets and statements of operations prior to the Effective Date. Our condensed consolidated financial statements and related footnotes are presented with a black line division which delineates the lack of comparability between amounts presented on or after August 1, 2016 and dates prior thereto. Our financial results for future periods following the application of fresh-start accounting will be different from historical trends, and such differences may be material.

6. Sale of Hodges Trucking Company, L.L.C.

On June 14, 2015, we sold Hodges Trucking Company, L.L.C. (“Hodges”), our previously wholly-owned subsidiary that provided drilling rig relocation and logistics services, to Aveda Transportation and Energy Services Inc. (“Aveda”) for aggregate consideration of $42.0 million. At the time of the sale, Hodges owned 270 rig relocation trucks and 65 cranes and forklifts. The sale did not include the land and buildings used in Hodges’ operations.

The consideration received consisted of $15.0 million in cash and a $27.0 million secured promissory note due June 15, 2020 (the “Note Receivable”). The Note Receivable bears a fixed interest rate of 9.00% per annum, which is payable quarterly in arrears beginning on June 30, 2015. Aveda can, at any time, make prepayments of principal before the maturity date without premium or penalty. The Note Receivable is secured by a second lien on substantially all of Aveda’s fixed assets and accounts receivable. The Note Receivable is presented in other long-term assets on our condensed consolidated balance sheet.


15


In connection with fresh-start accounting (see Note 3), the Note Receivable was recorded at fair value of $20.5 million using an income approach. The difference between the $27.0 million face amount and the fair value recorded in fresh-start accounting is being accreted over the remaining life of the Note Receivable.

We recognized interest income of $0.4 million, $0.2 million and $1.4 million during the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, related to the Note Receivable. We recognized interest income of $0.6 million and $0.7 million during the Prior Predecessor Quarter and Prior Predecessor Period, respectively, related to the Note Receivable.

We recognized a loss of $35.0 million on the sale of Hodges during the Prior Predecessor Period. Additionally, we recognized $2.1 million of stock-based compensation expense related to the vesting of restricted stock held by Hodges employees and $0.6 million of severance-related costs during the Prior Predecessor Period.

Hodges was included in our oilfield trucking segment. The sale of Hodges did not qualify as discontinued operations because the sale did not represent a strategic shift that had or will have a major effect on our operations or financial results.

7. Change in Accounting Estimate

We review the estimated useful lives of our property and equipment on an ongoing basis. Based on this review in the first quarter of 2015, we concluded that the estimated useful lives of certain drilling rig components and certain drilling rigs were shorter than the estimated useful lives used for depreciation in our consolidated financial statements. We reflected this useful life change as a change in estimate, effective January 1, 2015, which increased depreciation expense by $0.6 million and $13.7 million during the Prior Predecessor Quarter and Prior Predecessor Period, respectively. For the Prior Predecessor Quarter and Prior Predecessor Period, these changes increased our net loss by $0.4 million and $9.3 million, respectively, and increased our basic and diluted loss per share by $0.01 and $0.19, respectively.


16


8. Earnings Per Share

Upon emergence from bankruptcy on August 1, 2016, the Company’s then outstanding common stock was cancelled and the New Common Stock and Warrants were issued.

Basic earnings per share is computed using the weighted average number of shares of common stock outstanding and includes the effect of any participating securities as appropriate. Participating securities consist of unvested restricted stock issued to our employees and non-employee directors that provide nonforfeitable dividend rights and are required to be included in the computation of our basic earnings per share using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Diluted earnings per share is computed using the weighted average shares outstanding for basic earnings per share, plus the dilutive effect of stock options for the Predecessor periods and warrants for the Successor period. For the Predecessor periods, the dilutive effect of unvested restricted stock and stock options was determined using the treasury stock method, which assumes the amount of unrecognized compensation expense related to unvested share-based compensation awards is used to repurchase shares at the average market price for the period. For the Successor period, the dilutive effect of warrants is determined using the treasury stock method, which assumes that any proceeds obtained upon the exercise of the warrants would be used to purchase common stock at the average market price for the period.
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
(In thousands, except per share data)
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding, basic
22,041

 
 
55,847

 
51,117

 
22,041

 
 
54,832

 
49,627

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic loss per share
$
(1.66
)
 
 
$
(0.21
)
 
$
(0.95
)
 
$
(1.66
)
 
 
$
(2.84
)
 
$
(3.24
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding, diluted(a)(b)(c)
22,041

 
 
55,847

 
51,117

 
22,041

 
 
54,832

 
49,627

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted loss per share
$
(1.66
)
 
 
$
(0.21
)
 
$
(0.95
)
 
$
(1.66
)
 
 
$
(2.84
)
 
$
(3.24
)

(a)
No incremental shares of potentially dilutive restricted stock awards or units were included for the periods presented as their effect was antidilutive under the treasury stock method.
(b)
The exercise price of stock options exceeded the average market price of our common stock during the Current Predecessor Quarter, the Current Predecessor Period, the Prior Predecessor Quarter and the Prior Predecessor Period. Therefore, the stock options were not dilutive.
(c)
The exercise price of warrants exceeded the average market price of our common stock during the Current Successor Quarter. Therefore, the warrants were not dilutive.


17


9. Property and Equipment Held for Sale

During the Current Successor Quarter, we identified certain drilling rigs to sell. We are required to present such assets at the lower of carrying amount or fair value less the anticipated costs to sell at the time they meet the criteria for held-for-sale accounting. Estimated fair value was based on the expected sales price, less costs to sell. Included in property and equipment held for sale on our consolidated balance sheet was $8.4 million as of September 30, 2016. These assets are included in our drilling segment.

10. Asset Sales and Impairments and Other

Asset Sales

During the Current Successor Quarter and Current Predecessor Period, we sold assets, primarily consisting of real estate and ancillary equipment, for $5.7 million and $3.3 million, respectively. During the nine months ended September 30, 2015, we sold our water hauling assets for $6.5 million, which consisted of property and equipment that had a total carrying amount of $12.3 million, and other ancillary equipment for $12.1 million. We recorded net (gains) losses on sales of property and equipment of approximately ($0.8) million, $0.8 million and $15.0 million related to these asset sales during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively.

Impairments and Other

A summary of our impairments and other is as follows (in thousands):
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
Drilling rigs held for use
$

 
 
$

 
$

 
$

 
 
$
305

 
$
3,290

Drilling-related services equipment

 
 

 

 

 
 
2,900

 
8,687

Trucking and water disposal equipment

 
 

 

 

 
 

 
2,737

Other

 
 
22

 
1,566

 

 
 
2,911

 
2,006

Total impairments and other
$

 
 
$
22

 
$
1,566

 
$

 
 
$
6,116

 
$
16,720


We recognized $0.3 million and $3.3 million of impairment charges during the Current Predecessor Period and Prior Predecessor Period, respectively, for certain drilling rigs that we deemed to be impaired based on our assessment of future demand and the suitability of the identified rigs in light of this demand. Estimated fair value for these drilling rigs was determined using significant unobservable inputs (Level 3) based on a market approach.

We recognized $2.9 million and $8.7 million of impairment charges during the Current Predecessor Period and Prior Predecessor Period, respectively, for drilling-related services equipment that we deemed to be impaired based on the expected future cash flows of this equipment. The estimated fair value for the drilling-related services equipment was determined using significant unobservable inputs (Level 3) based on a market approach.

We recognized $2.7 million of impairment charges during the Prior Predecessor Period for certain trucking and water disposal equipment that we deemed to be impaired based on expected future cash flows of this equipment. Estimated fair value for the trucking and fluid disposal equipment was determined using significant unobservable inputs (Level 3) based on an income approach.

We recognized impairment charges of a nominal amount, $2.9 million, $1.6 million and $2.0 million during the Current Predecessor Quarter, Current Predecessor Period, Prior Predecessor Quarter and Prior Predecessor Period, respectively, related to certain other property and equipment that we deemed to be impaired based on our assessment of the market value and expected future cash flows of the long-lived asset. Estimated fair value for this property and equipment was determined using significant unobservable inputs (Level 3) based on an income approach.
 
The assumptions used in our impairment evaluation for long-lived assets are inherently uncertain and require management’s judgment.

18


11. Debt

As of September 30, 2016 and December 31, 2015, our long-term debt consisted of the following (in thousands):

 
Successor
 
 
Predecessor
 
September 30,
2016
 
 
December 31,
2015
6.625% Senior Notes due 2019
$

 
 
$
650,000

6.50% Senior Notes due 2022

 
 
450,000

Term Loans
428,347

 
 
493,250

Total debt
428,347

 
 
1,593,250

Less: Current portion of long-term debt
5,000

 
 
5,000

Less: Unamortized deferred financing costs

 
 
23,658

Total long-term debt
$
423,347

 
 
$
1,564,592


2019 Senior Notes

In October 2011, we issued $650.0 million in aggregate principal amount of 6.625% Senior Notes due 2019. The filings of the Bankruptcy Petitions described in Note 2 constituted an event of default with respect to the 2019 Notes. The Company did not make the payment of $21.5 million in accrued interest that was due on May 15, 2016. The amount of contractual interest on the 2019 Notes that was not recorded from June 7, 2016 through July 31, 2016 was $6.5 million.

On the Effective Date, by operation of the Plan, all outstanding obligations under the 2019 Notes were cancelled.

2022 Senior Notes

In June 2014, we issued $500.0 million in aggregate principal amount of 6.50% Senior Notes due 2022. The filings of the Bankruptcy Petitions described in Note 2 constituted an event of default with respect to the 2022 Notes. The Company did not make the payment of $14.6 million in accrued interest that was due on July 15, 2016. The amount of contractual interest on the 2022 Notes that was not recorded from June 7, 2016 through July 31, 2016 was $4.4 million.

On the Effective Date, by operation of the Plan, all outstanding obligations under the 2022 Notes were cancelled.

During the Prior Predecessor Quarter, we repurchased and cancelled $10.0 million in aggregate principal amount of the 2022 Notes for $4.9 million. We recognized gains on extinguishment of debt of $5.0 million, which included accelerated amortization of deferred financing costs of $0.1 million. During the Prior Predecessor Period, we repurchased and cancelled $50.0 million in aggregate principal amount of the 2022 Notes in multiple transactions for $31.3 million. We recognized gains on extinguishment of debt of $18.1 million, which included accelerated amortization of deferred financing costs of $0.6 million.

Term Loans

In June 2014, we entered into a $400.0 million seven-year term loan credit agreement (the “Term Loan”). Borrowings under the Term Loan bear interest at our option at either (i) the Base Rate, calculated as the greatest of (1) the Bank of America, N.A. prime rate, (2) the federal funds rate plus 0.50% and (3) a one-month London Interbank Offered Rate (“LIBOR”) rate adjusted daily plus 1.00% or (ii) LIBOR, with a floor of 0.75%, plus, in each case, an applicable margin. The applicable margin for borrowings is 2.00% for Base Rate loans and 3.00% for LIBOR loans, depending on whether the Base Rate or LIBOR is used, provided that if and for so long as the leverage ratio is less than a certain level and the term loans have certain ratings from each of S&P and Moody’s, such margins will be reduced by 0.25%. As of September 30, 2016, the applicable rate for borrowing under the Term Loan was 3.75%. The Term Loan is repayable in equal consecutive quarterly installments equal to 0.25% (1.00% per annum) of the original principal amount of the Term Loan and will mature in full on June 25, 2020.

Obligations under the Term Loan are guaranteed jointly and severally by all of our present and future direct and indirect wholly-owned material domestic subsidiaries, other than certain excluded subsidiaries. Amounts borrowed under the Term Loan are secured by liens on all of our equity interests in our current and future subsidiaries, and all of our subsidiaries’ present and future real property, equipment (including drilling rigs and frac spread equipment), fixtures and other fixed assets.

19



We may prepay all or a portion of our Term Loan at any time. Borrowings under our Term Loan may be subject to mandatory prepayments with the net cash proceeds of certain issuances of debt, certain asset sales and other dispositions and certain condemnation events, and with excess cash flow in any calendar year in which our leverage ratio exceeds 3.25 to 1.00. The Term Loan contains various covenants and restrictive provisions which limit our ability to (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments or loans and create liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates.

On May 13, 2015, we entered into an incremental term supplement to the Term Loan and borrowed $100.0 million in aggregate principal amount (the “Incremental Term Loan”), receiving net proceeds of $94.5 million. Borrowings under the Incremental Term Loan bear interest at our option at either (i) LIBOR, with a floor of 1.00% or (ii) the Base Rate, calculated as the greatest of (1) the Bank of America, N.A. prime rate, (2) the federal funds rate plus 0.50% and (3) a one-month LIBOR rate adjusted daily plus 1.00%, plus, in each case, an applicable margin. The applicable margin for borrowings is 9.00% for LIBOR loans and 8.00% for Base Rate loans, depending on whether the Base Rate or LIBOR is used. As of September 30, 2016, the applicable rate for borrowing under the Incremental Term Loan was 10%. The Incremental Term Loan is payable in equal consecutive quarterly installments equal to 0.25% (1.00% per annum) of the original principal amount of the Incremental Term Loan and will mature in full on June 25, 2021.

Obligations under the Incremental Term Loan are guaranteed jointly and severally by all of our present and future direct and indirect wholly-owned material domestic subsidiaries, other than certain excluded subsidiaries. Amounts borrowed under the Incremental Term Loan are secured by liens on all of our equity interests in our current and future subsidiaries, and all of our subsidiaries’ present and future real property, equipment (including drilling rigs and frac spread equipment), fixtures and other fixed assets.

We may prepay all or a portion of our Incremental Term Loan at any time. Borrowings under our Incremental Term Loan may be subject to mandatory prepayments with the net cash proceeds of certain issuances of debt, certain asset sales and other dispositions and certain condemnation events, and with excess cash flow in any calendar year in which our leverage ratio exceeds 3.25 to 1.00. The Incremental Term Loan contains various covenants and restrictive provisions which limit our ability to (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments or loans and create liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates. All prepayments of the Incremental Term Loan, except for mandatory prepayments described above, if made on or prior to the 42-month anniversary of the Incremental Term Loan, are subject to a prepayment premium equal to (i) a make-whole premium determined pursuant to a formula set forth in the Incremental Term Loan if made on or prior to the 18-month anniversary of the Incremental Term Loan, (ii) 5.00% of such principal amount if made after the 18-month anniversary and on or prior to the 30-month anniversary of the Incremental Term Loan, or (iii) 3.00% of such principal amount if made after the 30-month anniversary and on or prior to the 42-month anniversary of the Incremental Term Loan.

The filings of the Bankruptcy Petitions described in Note 2 constituted an event of default with respect to the Term Loan and the Incremental Term Loan. Upon the Effective Date of the Plan, such defaults were deemed cured or waived. As outlined in the Plan, we paid a consent fee equal to 2% of the Term Loan and Incremental Term Loan, paid $15.0 million of the Incremental Term Loan balance and the Incremental Term Loan prepayment premium was suspended for an 18-month period beginning on the Effective Date of the Plan.

On the Effective Date, by operation of the Plan, the Company entered into an amendment to the Term Loan and related guaranty agreement that, among other things, requires us to use commercially reasonable efforts to maintain credit ratings with Moody’s Investor Service, Inc. and Standard & Poor’s Rating Services, restrict our ability to create foreign subsidiaries, and revise certain provisions to address the granting of new liens on our assets.

In addition, on the Effective Date, by operation of the Plan, the Company entered into a waiver in respect of the Incremental Term Loan (the “Incremental Term Loan Waiver”) whereby the incremental term lenders agreed to waive their right to any prepayment premium that may be payable in respect of the Incremental Term Loan (other than in connection with a pre-maturity acceleration of the Incremental Term Loan) for a period of eighteen months following the Effective Date. The Company also entered into an amendment to the Incremental Term Loan and the related guaranty agreement to revise certain provisions to address the granting of new liens on our assets.

On the Effective Date, by operation of the Plan, the Company entered into new amended and restated security documentation in connection with the Term Loan and Incremental Term Loan that grants liens on and security interests in substantially all of our assets (subject to certain exclusions). The Company also entered into an inter-creditor agreement with

20


the agents for the New ABL Credit Facility, the Term Loan and the Incremental Term Loan that will govern the rights of its lenders with respect to the distribution of proceeds from our assets securing our obligations under the New ABL Credit Facility, the Term Loan and the Incremental Term Loan.

Senior Secured Debtor-In-Possession Credit Agreement

On June 8, 2016, in connection with the filings of the Bankruptcy Petitions, the Company, with certain of our subsidiaries as borrowers, entered into a senior secured debtor-in-possession credit facility with total commitments of $100.0 million.

On the Effective Date, by operation of the Plan, the DIP Facility was amended and restated, and the outstanding obligations pursuant thereto were converted to obligations under the New ABL Credit Facility.

New ABL Credit Facility

On the Effective Date, by operation of the Plan, certain of our domestic subsidiaries as borrowers entered into a five-year senior secured revolving credit facility with total commitments of $100.0 million. The maximum amount that we may borrow under the New ABL Credit Facility is subject to the borrowing base, which is based on a percentage of eligible accounts receivable, subject to reserves and other adjustments.

All obligations under the New ABL Credit Facility are fully and unconditionally guaranteed jointly and severally by the Company and all of our other present and future direct and indirect material domestic subsidiaries. Borrowings under the New ABL Credit Facility are secured by liens on substantially all of our personal property, and bear interest at our option at either (i) the Base Rate, calculated as the greatest of (1) the rate of interest publicly announced by Wells Fargo Bank, National Association, as its “prime rate,” subject to each increase or decrease in such prime rate effective as of the date such change occurs, (2) the federal funds effective rate plus 0.50% and (3) the one-month LIBOR Rate plus 1.00%, each of which is subject to an applicable margin, or (ii) LIBOR, plus, in each case, an applicable margin. The applicable margin ranges from 1.00% to 1.50% per annum for Base Rate loans and 2.00% to 2.50% per annum for LIBOR loans. The unused portion of the New ABL Credit Facility is subject to a commitment fee that varies from 0.375% to 0.50% per annum, according to average unused amounts. Interest on LIBOR loans is payable at the end of the selected interest period, but no less frequently than quarterly. Interest on Base Rate loans is payable monthly in arrears.

The New ABL Credit Facility contains various covenants and restrictive provisions which limit our ability to (1) enter into asset sales; (2) incur additional indebtedness; (3) make investments or loans and create liens; (4) pay certain dividends or make other distributions and (5) engage in transactions with affiliates. The New ABL Credit Facility also requires maintenance of a fixed charge coverage ratio based on the ratio of consolidated EBITDA to fixed charges, in each case as defined in the New ABL Credit Facility. If we fail to perform our obligations under the agreement that results in an event of default, the commitments under the New ABL Credit Facility could be terminated and any outstanding borrowings under the New ABL Credit Facility may be declared immediately due and payable. The New ABL Credit Facility also contains cross default provisions that apply to our other indebtedness.

As of September 30, 2016, no borrowings were outstanding under the New ABL Credit Facility.



21


12. Other Current Liabilities

Other current liabilities as of September 30, 2016 and December 31, 2015 are detailed below (in thousands):
 
 
Successor
 
 
Predecessor
 
September 30,
2016
 
 
December 31,
2015
Payroll-related accruals
$
14,100

 
 
$
21,561

Accrued operating expenses
9,814

 
 
29,760

Self-insurance reserves
9,011

 
 
9,718

Income, property, sales, use and other taxes
4,347

 
 
8,336

Accrued capital expenditures
4,019

 
 
5,993

Interest
3,752

 
 
22,950

Total Other Current Liabilities
$
45,043

 
 
$
98,318


13. Commitments and Contingencies

Operating Leases

As of September 30, 2016, we were party to five lease agreements with various third parties to utilize 724 lease rail cars for initial terms of five to seven years. Additional rental payments are required for the use of rail cars in excess of the allowable mileage stated in the respective agreement.

As of September 30, 2016, we were also party to various lease agreements for other property and equipment with varying terms.

Aggregate undiscounted minimum future lease payments under our operating leases at September 30, 2016 are presented below:
 
Rail Cars
 
Other
 
Total
 
(In thousands)
Remainder of 2016
$
1,006

 
$
206

 
$
1,212

2017
3,290

 
373

 
3,663

2018
2,165

 
240

 
2,405

2019
1,331

 
30

 
1,361

2020
490

 

 
490

Total
$
8,282

 
$
849

 
$
9,131


Rent expense for real property, rail cars and other property and equipment was $1.0 million, $0.7 million and $4.1 million, for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, and $2.2 million and $6.2 million for the Prior Predecessor Quarter and Prior Predecessor Period, respectively. These expenses are included in operating costs in our condensed consolidated statements of operations.


22


Other Commitments

Much of the equipment we purchase requires long production lead times. As a result, we usually have outstanding orders and commitments for such equipment. As of September 30, 2016, we had $2.6 million of purchase commitments related to future capital expenditures that we expect to incur in the fourth quarter of 2016.

Litigation

While the filing of the Bankruptcy Petitions automatically stayed certain actions against the Company, including actions to collect pre-petition indebtedness or to exercise control over the property of its bankruptcy estates, the Company received an order from the Bankruptcy Court allowing it to pay all general claims, including claims of litigation counterparties, in the ordinary course of business in accordance with applicable non-bankruptcy laws notwithstanding the commencement of the Chapter 11 cases. The Plan confirmed in the Chapter 11 cases provides for the treatment of claims against the Company's bankruptcy estates, including pre-petition liabilities that have not otherwise been satisfied or addressed during the Chapter 11 cases.

On the Effective Date, by operation of the Plan, the Company, on its behalf and on behalf of its subsidiaries, entered into a Litigation Trust Agreement (the “Litigation Trust Agreement”) with Alan Carr (the “Trustee”), pursuant to which the Litigation Trust (the “Trust”) was established for the benefit of specified holders of allowed claims. Pursuant to the Plan and the Confirmation Order, the Company transferred specified claims and causes of action to the Trust with title to such claims and causes of action being free and clear of all liens, claims, encumbrances, and interests. In addition, pursuant to the Plan and Confirmation Order, the Company transferred $50,000 in cash to the Trust to pay the reasonable costs and expenses associated with the administration of the Trust. The Trustee may prosecute the transferred claims and causes of action and conduct such other action as described in and authorized by the Plan, make timely and appropriate distributions to the beneficiaries of the Trust, and otherwise carry out the provisions of the Litigation Trust Agreement. The Company is not a beneficiary of the Trust.

We are involved in various lawsuits and disputes incidental to our business operations, including commercial disputes, personal injury claims, property damage claims and contract actions. We record an associated liability when a loss is probable and the amount can be reasonably estimated. Although the outcome of litigation cannot be predicted with certainty, management is of the opinion that no pending or threatened lawsuit or dispute incidental to our business operations is likely to have a material adverse effect on our consolidated financial position, results of operations or cash flows. The final resolution of such matters could exceed amounts accrued and actual results could differ materially from management’s estimates.

Self-Insured Reserves

We are self-insured up to certain retention limits with respect to workers’ compensation and general liability matters. We maintain accruals for self-insurance retentions that we estimate using third-party data and claims history. Included in operating costs is workers’ compensation expense (credits) of $0.5 million, $0.3 million and $2.4 million for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, and ($0.6) million and $4.1 million for the Prior Predecessor Quarter and Prior Predecessor Period, respectively.

14. Stock-Based Compensation

2014 Incentive Plan

Upon the Company’s emergence from bankruptcy on August 1, 2016, as discussed in Note 2, the Company’s common stock was canceled and New Common Stock was issued. SSE’s existing stock-based compensation awards under the stock-based compensation program prior to emergence from bankruptcy (the “2014 Incentive Plan”) were also either vested or canceled upon the Company's emergence from bankruptcy. Accelerated vesting and cancellation of these stock-based compensation awards resulted in the recognition of expense, on the date of vesting or cancellation, to record any previously unamortized expense related to the awards. During the Current Predecessor Quarter, the Company recognized expense of $25.1 million as a result of the vestings and cancellations, which is included in reorganization items, net in the statement of operations.


23


The 2014 Incentive Plan consisted of restricted stock available to employees and stock options. The restricted stock awards and stock options were equity-classified awards. Included in operating costs and general and administrative expenses is stock-based compensation expense of $1.3 million, $12.3 million, $9.9 million and $32.4 million for the Current Predecessor Quarter, Current Predecessor Period, Prior Predecessor Quarter and Prior Predecessor Period, respectively, related the to 2014 Incentive Plan.

2016 Omnibus Incentive Plan

In accordance with the Plan, on September 20, 2016, the Company adopted the 2016 Omnibus Incentive Plan. Our stock-based compensation program currently consists of restricted stock units available to employees and directors, which are equity-classified awards. The aggregate number of shares of common stock reserved for issuance pursuant to the 2016 Omnibus Incentive Plan is 2,200,000.

The fair value of the restricted stock units is determined based on the fair market value of SSE common shares on the date of grant. This value is amortized over the vesting period. Included in operating costs and general and administrative expenses is stock-based compensation expense of $8.2 million for the Current Successor Quarter related to the 2016 Omnibus Incentive Plan.

A summary of the status of changes of unvested shares of restricted stock units under the 2016 Omnibus Incentive Plan is presented below:
 
Number of
Unvested
Restricted Shares
 
Weighted Average
Grant-Date
Fair Value
 
(In thousands)
 
 
Unvested shares as of September 20, 2016

 
$

Granted
1,945

 
$
17.31

Vested
(473
)
 
$
17.31

Forfeited

 
$

Unvested shares as of September 30, 2016
1,472

 
$
17.31


As of September 30, 2016, there was $25.5 million of total unrecognized compensation cost related to the unvested restricted stock units. The cost is expected to be recognized over a period of 36 months.

Performance Share Units

We also recognize compensation expense (benefit) related to performance share units (“PSUs”) granted by Chesapeake Energy Corporation (“CHK”) to our chief executive officer. Following the spin-off, compensation expense is recognized through the changes in fair value of the PSUs over the vesting period with a corresponding adjustment to equity and any related cash obligations are the responsibility of CHK. We recognized (credits) of ($0.4) million, ($0.1) million and ($1.3) million related to these PSUs for the Current Predecessor Period, Prior Predecessor Quarter and Prior Predecessor Period, respectively.

15. Income Taxes
Our effective tax rate was 0%, 71% and 28% for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, and 27% and 32% for the Prior Predecessor Quarter and Prior Predecessor Period, respectively. The decrease in the effective income tax rate for the Current Successor Quarter is primarily due to the tax benefit at expected rates being offset by a full valuation allowance. The increase in the effective income tax rate for the Current Predecessor Quarter was primarily the result of the tax effect of reorganization adjustments. Further, our effective tax rate can fluctuate as a result of state income taxes, permanent differences and changes in pre-tax income.

As of the bankruptcy emergence date of August 1, 2016, we are in a net deferred tax asset position and based on our anticipated operating results in subsequent quarters, we project being in a net deferred tax asset position at December 31, 2016. We believe it is more likely than not that these deferred tax assets will not be realized, and accordingly, have recorded a full valuation allowance against our net deferred tax assets. In connection with the Company’s emergence from Chapter 11 and subsequent application of fresh-start accounting, we recorded a valuation allowance of $219.6 million in the Current

24


Predecessor Quarter. In the Current Successor Quarter we recorded a valuation allowance of $12.9 million, which reduced our income tax benefit to zero in the period.

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, as well as the jurisdiction in which such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

The benefit of an uncertain tax position taken or expected to be taken on an income tax return is recognized in the consolidated financial statements at the largest amount that is more likely than not to be sustained upon examination by the relevant taxing authority. Interest and penalties, if any, related to uncertain tax positions would be recorded in interest expense and other expense, respectively. There were no uncertain tax positions at September 30, 2016 and December 31, 2015.

As described in Note 2, elements of the Plan provided that our 2019 Notes and 2022 Notes were exchanged for New Common Stock. Absent an exception, a debtor recognizes cancellation of indebtedness income (“CODI”) upon discharge of its outstanding indebtedness for an amount of consideration that is less than its adjusted issue price. The Internal Revenue Code of 1986, as amended (“IRC”), provides that a debtor in a Chapter 11 bankruptcy case may exclude CODI from taxable income but must reduce certain of its tax attributes by the amount of any CODI realized as a result of the consummation of a plan of reorganization. The amount of CODI realized by a taxpayer is determined based on the fair market value of the consideration received by the creditors in settlement of outstanding indebtedness. As a result of the market value of equity upon emergence from Chapter 11 bankruptcy proceedings, the estimated amount of CODI is approximately $625.3 million, which will reduce the value of the Company’s net operating losses. The actual reduction in tax attributes does not occur until the first day of the Company’s tax year subsequent to the date of emergence, or January 1, 2017. The reduction of net operating losses is expected to be fully offset by a corresponding decrease in valuation allowance.

The IRC provides an annual limitation with respect to the ability of a corporation to utilize its tax attributes, as well as certain built-in-losses, against future taxable income in the event of a change in ownership. Emergence from Chapter 11 bankruptcy proceedings resulted in a change in ownership for purposes of the IRC. The amount of remaining net operating loss carryforward available after the reduction for CODI will be subject to an annual limitation under IRC Section 382 due to the change in ownership.

In November 2015, the FASB issued ASU No. 2015-17, "Income Taxes," which simplifies the presentation of deferred income taxes by requiring deferred tax liabilities and assets be classified as noncurrent in the balance sheet. ASU 2015-17 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. We elected to adopt this change in accounting principle prospectively as of the bankruptcy emergence date of August 1, 2016, and therefore prior years are no longer comparable. The adoption of this standard had no immediate impact on our financial statements due to the full valuation allowance as of September 30, 2016.

16. Equity Method Investment 

Effective June 6, 2016, we assigned our 49% ownership of the membership interest in Maalt Specialized Bulk, L.L.C. (“Maalt”) back to the majority owners. We use the equity method of accounting to account for our investment in Maalt, which had a zero value as of June 6, 2016. We recorded equity method adjustments to our investment of ($0.2) million and $0.9 million for our share of Maalt’s income (loss) for the Prior Predecessor Quarter and Prior Predecessor Period, respectively.

We reviewed our equity method investment for impairment whenever certain impairment indicators existed, including the absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment. A loss in value of an investment which is other than a temporary decline should be recognized. We estimated that the fair value of our investment in Maalt was approximately zero as of December 31, 2015, which was below the carrying value of the investment and resulted in a non-cash impairment charge of $8.8 million during the year ended December 31, 2015. Estimated fair value for our investment in Maalt was determined using significant unobservable inputs (Level 3) based on an income approach.


25


17. Fair Value Measurements

The fair value measurement standard defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an “exit price”). Authoritative guidance on fair value measurements and disclosures clarifies that a fair value measurement for a liability should reflect the entity’s non-performance risk. In addition, a fair value hierarchy is established that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are:

Level 1- Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2- Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3- Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources.

Fair Value on Recurring Basis

The carrying values of cash, trade receivables and trade payables are considered to be representative of their respective fair values due to the short-term nature of these instruments.

Fair Value on Non-Recurring Basis

Fair value measurements were applied with respect to our non-financial assets and liabilities measured on a non-recurring basis, which consist primarily of long-lived asset impairments based on Level 3 inputs. See Note 10 for additional discussion.
 

26


Fair Value of Other Financial Instruments

The fair values of the Note Receivable and our debt are the estimated amounts that a market participant would pay to purchase the Note Receivable or our debt, including any premium or discount attributable to the difference between the stated interest rate and market rate of interest at the balance sheet date. Fair values are based on quoted market prices or average valuations of similar debt instruments at the balance sheet date for those debt instruments for which quoted market prices are not available. Estimated fair values are determined by using available market information and valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.
 
 
Successor
 
 
Predecessor
 
September 30, 2016
 
 
December 31, 2015
 
Carrying
Amount
 
Fair Value
(Level 2)
 
 
Carrying
Amount
 
Fair Value
(Level 2)
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Note Receivable
$
20,827

 
$
20,723

 
 
$
27,000

 
$
17,842

 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
6.625% Senior Notes due 2019
$

 
$

 
 
$
642,713

 
$
221,975

6.5% Senior Notes due 2022
$

 
$

 
 
$
444,701

 
$
71,865

Term Loans
$
428,347

 
$
426,142

 
 
$
482,178

 
$
371,080

Less: Current portion of long-term debt
$
5,000

 
 
 
 
$
5,000

 
 
Total long-term debt
$
423,347

 
 
 
 
$
1,564,592

 
 

18. Concentration of Credit Risk and Major Customers

Financial instruments that potentially subject us to concentrations of credit risk consist principally of trade receivables. Accounts receivable from CHK and its affiliates were $68.2 million and $109.6 million as of September 30, 2016 and December 31, 2015, representing 62% and 65%, respectively, of our total accounts receivable.

Revenues from CHK and its affiliates were $42.1 million, $22.3 million and $217.6 million for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, or 53%, 55% and 65%, respectively, of our total revenues. Revenues from CHK and its affiliates were $136.0 million and $656.5 million for the Prior Predecessor Quarter and Prior Predecessor Period, or 64% and 70%, respectively, of our total revenues. We believe that the loss of this customer would have a material adverse effect on our operating results as there can be no assurance that replacement customers would be identified and accessed in a timely fashion.

Included in total revenues are amounts related to idle-but-contracted (“IBC”) payments of $16.5 million, $9.2 million and $80.7 million for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, and $22.6 million and $49.6 million for the Prior Predecessor Quarter and Prior Predecessor Period, respectively. The Company has continued to diversify its customer base as, excluding IBC revenues, non-CHK revenue as a percentage of total revenue was 58%, 55% and 42% for the Current Successor Quarter, Current Predecessor Quarter and Current Predecessor Period, respectively, compared to 38% and 31% for the Prior Predecessor Quarter and Prior Predecessor Period, respectively. See Note 19 for further discussion of agreements entered into with CHK as part of the spin-off, including a services agreement and rig-specific daywork drilling contracts.

19. Transactions with CHK

Prior to the completion of our spin-off on June 30, 2014, we were a wholly owned subsidiary of CHK, and transactions between us and CHK (including its subsidiaries) were considered to be transactions with affiliates. Subsequent to June 30, 2014, CHK and its subsidiaries are not considered affiliates of us or any of our subsidiaries. We have disclosed below agreements entered into between us and CHK prior to the completion of our spin-off.


27


On June 25, 2014, we entered into a master separation agreement and several other agreements with CHK as part of the spin-off. The master separation agreement entered into between CHK and us governs the separation of our businesses from CHK, the distribution of our shares to CHK shareholders and other matters related to CHK’s relationship with us, including cross-indemnities between us and CHK. In general, CHK agreed to indemnify us for any liabilities relating to CHK’s business and we agreed to indemnify CHK for any liabilities relating to our business.

On June 25, 2014, we entered into a tax sharing agreement with CHK, which governs the respective rights, responsibilities and obligations of CHK and us with respect to tax liabilities and benefits, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings, and certain other matters regarding taxes.

On June 25, 2014, we entered into an employee matters agreement with CHK providing that each company has responsibility for our own employees and compensation plans. The agreement also contains provisions concerning benefit protection for both SSE and CHK employees, treatment of holders of CHK stock options, restricted stock, restricted stock units and performance share units, and cooperation between us and CHK in the sharing of employee information and maintenance of confidentiality.

On June 25, 2014, we entered into a transition services agreement with CHK under which CHK provides or makes available to us various administrative services and assets for specified periods beginning on the distribution date. In consideration for such services, we pay CHK fees, a portion of which is a flat fee, generally in amounts intended to allow CHK to recover all of its direct and indirect costs incurred in providing those services. These charges from CHK were $8.3 million for the Prior Predecessor Period. This agreement was terminated during the second quarter of 2015.

We are party to a master services agreement with CHK pursuant to which we provide drilling and other services and supply materials and equipment to CHK. Drilling services are typically provided pursuant to rig-specific daywork drilling contracts similar to those we use for other customers. The specific terms of each request for other services are typically set forth in a field ticket, purchase order or work order. The master services agreement contains general terms and provisions, including minimum insurance coverage amounts that we are required to maintain and confidentiality obligations with respect to CHK’s business, and allocates certain operational risks between CHK and us through indemnity provisions. The master services agreement will remain in effect until we or CHK provides 30 days written notice of termination, although such agreement may not be terminated during the term of the services agreement described below.

Prior to the spin-off, we were party to a services agreement with CHK under which CHK guaranteed the utilization of a portion of our drilling rig and hydraulic fracturing fleets during the term of the agreement. In connection with the spin-off, we entered into new services agreements with CHK which supplements the master services agreement. Under the new services agreement, CHK is required to utilize the lesser of (i) seven, five and three of our pressure pumping crews in years one, two and three of the agreement, respectively, or (ii) 50% of the total number of all pressure pumping crews working for CHK in all its operating regions during the respective year. CHK is required to utilize our pressure pumping services for a minimum number of stages as set forth in the agreement. CHK is entitled to terminate the agreement in certain situations, including in the event we fail to materially comply with the overall quality of service provided by similar service providers. Additionally, CHK’s requirement to utilize our services may be suspended under certain circumstances, such as if we are unable to timely accept and supply services ordered by CHK or as a result of a force majeure event.

In connection with the spin-off, we entered into rig-specific daywork drilling contracts with CHK for the provision of drilling services. The drilling contracts had a commencement date of July 1, 2014 and terms ranging from three months to three years. CHK has the right to terminate the drilling contracts under certain circumstances.

20. Segment Information

As of September 30, 2016, our revenues, income (loss) before income taxes and identifiable assets are primarily attributable to three reportable segments. During the three months ended June 30, 2015, we sold the remaining business and assets included in the oilfield trucking segment. Our former oilfield trucking segment’s historical results for periods prior to the sales continue to be included in our historical financial results as a component of continuing operations as reflected in the tables below.

Each of these segments represents a distinct type of business. These segments have separate management teams which report to our chief operating decision maker. The results of operations in these segments are regularly reviewed by the chief operating decision maker for purposes of determining resource allocation and assessing performance. Management evaluates the performance of our segments based upon adjusted earnings before interest, taxes and depreciation and amortization.

28



Prior to 2016, the information that was regularly reviewed by our chief operating decision maker included general and administrative expenses that were allocated to each of our reportable segments for corporate overhead functions provided by the Other Operations segment on behalf of our reportable segments. Effective January 1, 2016, we no longer allocate general and administrative expenses to our reportable segments from the Other Operations segment in the information that is reviewed by our chief operating decision maker. For comparability purposes, this change has been reflected through retroactive revision of three and nine months ended September 30, 2015 segment information. 

The following is a description of our segments and other operations:
 
Drilling. Our drilling segment provides land-based drilling services. As of September 30, 2016, we owned a fleet of 90 land drilling rigs.

Hydraulic Fracturing. Our hydraulic fracturing segment provides land-based hydraulic fracturing and other well stimulation services. As of September 30, 2016, we owned 13 hydraulic fracturing fleets with an aggregate of 500,000 horsepower.

Oilfield Rentals. Our oilfield rentals segment provides premium rental tools for land-based drilling, completion and workover activities.

Former Oilfield Trucking. Our oilfield trucking segment historically provided drilling rig relocation and logistics services as well as fluid handling services. During the three months ended June 30, 2015, we sold Hodges and sold our water hauling assets. As part of the spin-off, we sold our crude hauling assets to a third party. As of June 30, 2015, there were no remaining assets or operations in the oilfield trucking segment, although we do have ongoing liabilities, primarily related to insurance claims, whose income statement impact is charged to general and administrative expense. Our former oilfield trucking segment’s historical results for periods prior to the sale continue to be included in our historical financial results as a component of continuing operations as reflected in the tables below.

Other Operations. Our other operations consists primarily of our corporate functions, including our Term Loans and New ABL Credit Facility for the Successor period and 2019 Notes, 2022 Notes, Term Loans and ABL Credit Facility for the Predecessor periods.

 
Drilling
 
Hydraulic
Fracturing
 
Oilfield
Rentals
 
Other
Operations
 
Intercompany
Eliminations
 
Consolidated
Total
 
(In thousands)
Successor
 
 
 
 
 
 
 
 
 
 
 
For the Two Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
42,999

 
$
30,540

 
$
6,173

 
$
521

 
$
(577
)
 
$
79,656

Intersegment revenues
(30
)
 

 
(26
)
 
(521
)
 
577

 

Total revenues
$
42,969

 
$
30,540

 
$
6,147

 
$

 
$

 
$
79,656

Depreciation and amortization
11,710

 
14,002

 
3,966

 
1,530

 

 
31,208

(Gains) losses on sales of property and equipment, net
(77
)
 
40

 
(750
)
 
(11
)
 

 
(798
)
Interest expense

 

 

 
(6,185
)
 

 
(6,185
)
Other income
56

 
3

 
81

 
746

 

 
886

Reorganization items, net

 

 

 
(246
)
 

 
(246
)
Income (Loss) Before Income Taxes
$
12,477

 
$
(22,580
)
 
$
(2,704
)
 
$
(23,721
)
 
$

 
$
(36,528
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
568,959

 
$
171,964

 
$
43,361

 
$
188,669

 
$

 
$
972,953




29


 
Drilling
 
Hydraulic
Fracturing
 
Oilfield
Rentals
 
Former Oilfield
Trucking
 
Other
Operations
 
Intercompany
Eliminations
 
Consolidated
Total
 
(In thousands)
Predecessor
 
 
 
 
 
 
 
 
 
 
 
 
 
For The One Month Ended July 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
20,085

 
$
17,502

 
$
2,861

 
$

 
$
692

 
$
(702
)
 
$
40,438

Intersegment revenues

 

 
(10
)
 

 
(692
)
 
702

 

Total revenues
$
20,085

 
$
17,502

 
$
2,851

 
$

 
$

 
$

 
$
40,438

Depreciation and amortization
11,999

 
7,399

 
2,425

 

 
1,079

 

 
22,902

Losses on sales of property and equipment, net
243

 
19

 
9

 

 
14

 

 
285

Impairments and other

 

 

 

 
22

 

 
22

Interest expense

 

 

 

 
(2,374
)
 

 
(2,374
)
Other income
58

 
9

 
2

 

 
322

 

 
391

Reorganization items, net
(514,627
)
 
(45,046
)
 
(18,966
)
 

 
562,174

 

 
(16,465
)
(Loss) Income Before Income Taxes
$
(514,216
)
 
$
(58,609
)
 
$
(21,242
)
 
$

 
$
554,325

 
$

 
$
(39,742
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended September 30, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
80,782

 
$
118,137

 
$
15,122

 
$

 
$
2,112

 
$
(2,612
)
 
$
213,541

Intersegment revenues
(434
)
 

 
(75
)
 

 
(2,103
)
 
2,612

 

Total revenues
$
80,348

 
$
118,137

 
$
15,047

 
$

 
$
9

 
$

 
$
213,541

Depreciation and amortization
38,197

 
17,833

 
8,912

 

 
3,912

 

 
68,854

Losses (gains) on sales of property and equipment, net
1,952

 
172

 
(329
)
 

 
9

 

 
1,804

Impairments and other

 

 

 

 
1,566

 

 
1,566

Interest expense

 

 

 

 
(25,480
)
 

 
(25,480
)
Gains on early extinguishment of debt

 

 

 

 
4,975

 

 
4,975

Loss from equity investee

 
(230
)
 

 

 

 

 
(230
)
Other income
402

 
102

 
27

 

 
411

 

 
942

Loss Before Income Taxes (as Previously Reported)
$
(8,703
)
 
$
(10,855
)
 
$
(10,028
)
 
$

 
$
(36,488
)
 
$

 
$
(66,074
)
Corporate overhead allocation
7,725

 
6,789

 
2,379

 

 
(16,893
)
 

 

Loss Before Income Taxes (as Adjusted)
$
(978
)
 
$
(4,066
)
 
$
(7,649
)
 
$

 
$
(53,381
)
 
$

 
(66,074
)


30


 
Drilling
 
Hydraulic
Fracturing
 
Oilfield
Rentals
 
Former Oilfield
Trucking
 
Other
Operations
 
Intercompany
Eliminations
 
Consolidated
Total
 
(In thousands)
Predecessor
 
 
 
 
 
 
 
 
 
 
 
 
 
For The Seven Months Ended July 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
154,813

 
$
160,723

 
$
18,597

 
$

 
$
4,842

 
$
(5,056
)
 
$
333,919

Intersegment revenues
(19
)
 

 
(195
)
 

 
(4,842
)
 
5,056

 

Total revenues
$
154,794

 
$
160,723

 
$
18,402

 
$

 
$

 
$

 
$
333,919

Depreciation and amortization
87,160

 
49,124

 
18,773

 

 
7,368

 

 
162,425

Losses (gains) on sales of property and equipment
1,211

 
66

 
(425
)
 

 
(4
)
 

 
848

Impairments and other
3,205

 

 
287

 

 
2,624

 

 
6,116

Interest expense

 

 

 

 
(48,116
)
 

 
(48,116
)
Other income
362

 
349

 
3

 

 
1,604

 

 
2,318

Reorganization items, net
(514,627
)
 
(45,046
)
 
(18,966
)
 

 
548,747

 

 
(29,892
)
Income (Loss) Before Income Taxes
$
(509,157
)
 
$
(91,966
)
 
$
(39,638
)
 
$

 
$
425,920

 
$

 
$
(214,841
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
347,311

 
$
483,565

 
$
65,808

 
$
45,512

 
$
6,285

 
$
(10,025
)
 
$
938,456

Intersegment revenues
(465
)
 

 
(511
)
 
(2,773
)
 
(6,276
)
 
10,025

 

Total revenues
$
346,846

 
$
483,565

 
$
65,297

 
$
42,739

 
$
9

 
$

 
$
938,456

Depreciation and amortization
125,936

 
51,915

 
31,659

 
8,787

 
8,482

 

 
226,779

Loss on sale of a business

 

 

 

 
34,989

 

 
34,989

Losses (gains) on sales of property and equipment
9,903

 
171

 
(777
)
 
5,728

 
(2
)
 

 
15,023

Impairments and other
12,417

 

 

 
2,737

 
1,566

 

 
16,720

Interest expense

 

 

 

 
(73,964
)
 

 
(73,964
)
Gains on early extinguishment of debt

 

 

 

 
18,061

 

 
18,061

Income from equity investee

 
877

 

 

 

 

 
877

Other income
395

 
1,099

 
33

 
16

 
346

 

 
1,889

Loss Before Income Taxes (as Previously Reported)
$
(22,984
)
 
$
(2,893
)
 
$
(30,008
)
 
$
(38,420
)
 
$
(140,950
)
 
$

 
$
(235,255
)
Corporate overhead allocation
24,246

 
19,551

 
6,483

 
4,182

 
(54,462
)
 

 

Income (Loss) Before Income Taxes (as Adjusted)
$
1,262

 
$
16,658

 
$
(23,525
)
 
$
(34,238
)
 
$
(195,412
)
 
$

 
$
(235,255
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,144,144

 
$
291,584

 
$
92,588

 
$

 
$
374,302

 
$

 
$
1,902,618


31



21. Condensed Consolidating Financial Information

In October 2011, we issued the 2019 Notes with an aggregate principal amount of $650.0 million (see Note 11). On the Effective Date, by operation of the Plan, all outstanding obligations under the 2019 Notes were cancelled (see Note 2). Pursuant to the Indenture governing the 2019 Notes, such notes were fully and unconditionally and jointly and severally guaranteed by SSO’s parent, SSE, and all of SSO’s subsidiaries, other than SSF, which was a co-issuer of the 2019 Notes, and certain immaterial subsidiaries. Each of the subsidiary guarantors was 100% owned by SSO and there were no material subsidiaries of SSO other than the subsidiary guarantors. SSF and Western Wisconsin Sand Company, LLC were minor non-guarantor subsidiaries whose condensed consolidating financial information is included with the subsidiary guarantors. SSE and SSO had independent assets and operations. There were no significant restrictions on the ability of SSO or any subsidiary guarantor to obtain funds from its subsidiaries by dividend or loan.

Set forth below are condensed consolidating financial statements for SSE (“Parent”) and SSO (“Subsidiary Issuer”) on a stand-alone, unconsolidated basis, and their combined guarantor subsidiaries as of December 31, 2015 and for the three and nine months ended September 30, 2015. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.


32


SEVENTY SEVEN ENERGY INC.
Condensed Consolidating Balance Sheet
 
Predecessor
 
December 31, 2015
 
Parent
 
Subsidiary Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash
$
46

 
$
130,602

 
$

 
$

 
$
130,648

Accounts receivable, net

 
138

 
164,583

 

 
164,721

Inventory

 

 
18,553

 

 
18,553

Deferred income tax asset

 
376

 
1,123

 

 
1,499

Prepaid expenses and other
20

 
37,523

 
9,324

 
(29,726
)
 
17,141

Total Current Assets
66

 
168,639

 
193,583

 
(29,726
)
 
332,562

Property and Equipment:
 
 
 
 
 
 
 
 
 
Property and equipment, at cost

 
31,265

 
2,615,181

 

 
2,646,446

Less: accumulated depreciation

 
(4,958
)
 
(1,111,068
)
 

 
(1,116,026
)
Total Property and Equipment, Net

 
26,307

 
1,504,113

 

 
1,530,420

Other Assets:
 
 
 
 
 
 
 
 
 
Deferred financing costs, net

 
1,238

 

 

 
1,238

Other long-term assets
2,575

 
114,087

 
10,901

 
(89,165
)
 
38,398

Investments in subsidiaries and intercompany advances
575,089

 
1,415,997

 

 
(1,991,086
)
 

Total Other Assets
577,664

 
1,531,322

 
10,901

 
(2,080,251
)
 
39,636

Total Assets
$
577,730

 
$
1,726,268

 
$
1,708,597

 
$
(2,109,977
)
 
$
1,902,618

Liabilities and Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
58

 
$
517

 
$
53,192

 
$

 
$
53,767

Current portion of long-term debt

 
5,000

 

 

 
5,000

Other current liabilities
14,131

 
25,276

 
88,637

 
(29,726
)
 
98,318

Total Current Liabilities
14,189

 
30,793

 
141,829

 
(29,726
)
 
157,085

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Deferred income tax liabilities

 

 
149,788

 
(89,165
)
 
60,623

Long-term debt, less current maturities
444,701

 
1,119,891

 

 

 
1,564,592

Other long-term liabilities

 
495

 
983

 

 
1,478

Total Long-Term Liabilities
444,701

 
1,120,386

 
150,771

 
(89,165
)
 
1,626,693

Total Equity
118,840

 
575,089

 
1,415,997

 
(1,991,086
)
 
118,840

Total Liabilities and Stockholders’ Equity
$
577,730

 
$
1,726,268

 
$
1,708,597

 
$
(2,109,977
)
 
$
1,902,618


33



SEVENTY SEVEN ENERGY INC.
Condensed Consolidating Statement of Operations
 
Predecessor
 
Three Months Ended September 30, 2015
 
Parent
 
Subsidiary Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Revenues
$

 
$
3

 
$
214,713

 
$
(1,175
)
 
$
213,541

Operating Expenses:
 
 
 
 
 
 
 
 
 
Operating costs

 

 
160,889

 

 
160,889

Depreciation and amortization

 
2,010

 
66,845

 

 
68,854

General and administrative
12

 
10,533

 
17,338

 
(1,175
)
 
26,709

Losses on sales of property and equipment, net

 

 
1,804

 

 
1,804

Impairments and other

 

 
1,566

 

 
1,566

Total Operating Expenses
12

 
12,543

 
248,442

 
(1,175
)
 
259,822

Operating Loss
(12
)
 
(12,540
)
 
(33,729
)
 

 
(46,281
)
Other (Expense) Income:
 
 
 
 
 
 
 
 
 
Interest expense
(7,583
)
 
(17,897
)
 

 

 
(25,480
)
Gains on early extinguishment of debt
4,975

 

 

 

 
4,975

Loss from equity investee

 

 
(230
)
 

 
(230
)
Other income

 
223

 
719

 

 
942

Equity in net loss of subsidiary
(47,142
)
 
(24,175
)
 

 
71,317

 

Total Other (Expense) Income
(49,750
)
 
(41,849
)
 
489

 
71,317

 
(19,793
)
Loss Before Income Taxes
(49,762
)
 
(54,389
)
 
(33,240
)
 
71,317

 
(66,074
)
Income Tax Benefit
(1,232
)
 
(7,247
)
 
(9,065
)
 

 
(17,544
)
Net Loss
$
(48,530
)
 
$
(47,142
)
 
$
(24,175
)
 
$
71,317

 
$
(48,530
)


34


SEVENTY SEVEN ENERGY INC.
Condensed Consolidating Statement of Operations
 
Predecessor
 
Nine Months Ended September 30, 2015
 
Parent
 
Subsidiary Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Revenues
$

 
$
3

 
$
941,302

 
$
(2,849
)
 
$
938,456

Operating Expenses:
 
 
 
 
 
 
 
 
 
Operating costs

 

 
731,627

 

 
731,627

Depreciation and amortization

 
2,872

 
223,907

 

 
226,779

General and administrative
39

 
36,505

 
61,741

 
(2,849
)
 
95,436

Loss on sale of a business

 
34,989

 

 

 
34,989

(Gains) losses on sales of property and equipment, net

 
(19
)
 
15,042

 

 
15,023

Impairments and other

 

 
16,720

 

 
16,720

Total Operating Expenses
39

 
74,347

 
1,049,037

 
(2,849
)
 
1,120,574

Operating Loss
(39
)
 
(74,344
)
 
(107,735
)
 

 
(182,118
)
Other (Expense) Income:
 
 
 
 
 
 
 
 
 
Interest expense
(24,134
)
 
(49,830
)
 

 

 
(73,964
)
Gains on early extinguishment of debt
18,061

 

 

 

 
18,061

Income from equity investee

 

 
877

 

 
877

Other income

 
170

 
1,719

 

 
1,889

Equity in net loss of subsidiary
(157,215
)
 
(73,895
)
 

 
231,110

 

Total Other (Expense) Income
(163,288
)
 
(123,555
)
 
2,596

 
231,110

 
(53,137
)
Loss Before Income Taxes
(163,327
)
 
(197,899
)
 
(105,139
)
 
231,110

 
(235,255
)
Income Tax Benefit
(2,527
)
 
(40,684
)
 
(31,244
)
 

 
(74,455
)
Net Loss
$
(160,800
)
 
$
(157,215
)
 
$
(73,895
)
 
$
231,110

 
$
(160,800
)


35


SEVENTY SEVEN ENERGY INC.
Condensed Consolidating Statements of Cash Flows
 
Predecessor
 
Nine Months Ended September 30, 2015
 
Parent
 
Subsidiary Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(In thousands)
Cash Flows From Operating Activities:
$
(34,101
)
 
$
179,172

 
$
437,550

 
$
(318,959
)
 
$
263,662

Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
 
Additions to property and equipment

 
(11,060
)
 
(140,739
)
 

 
(151,799
)
Proceeds from sales of assets

 
(172
)
 
18,745

 

 
18,573

Proceeds from sale of a business

 
15,000

 

 

 
15,000

Additions to investments

 

 
(112
)
 

 
(112
)
Distributions from affiliates
65,407

 

 

 
(65,407
)
 

Other

 

 
3,434

 

 
3,434

Net cash provided by (used in) investing activities
65,407

 
3,768

 
(118,672
)
 
(65,407
)
 
(114,904
)
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
 
Borrowings from revolving credit facility

 
160,100

 

 

 
160,100

Payments on revolving credit facility

 
(210,600
)
 

 

 
(210,600
)
Payments to extinguish senior notes
(31,305
)
 

 

 

 
(31,305
)
Proceeds from issuance of term loan, net of issuance costs

 
94,481

 

 

 
94,481

Payments on term loan

 
(3,500
)
 

 

 
(3,500
)
Deferred financing costs

 
(784
)
 

 

 
(784
)
Distributions to affiliates

 
(65,407
)
 
(318,959
)
 
384,366

 

Other

 
(1,822
)
 

 

 
(1,822
)
Net cash (used in) provided by financing activities
(31,305
)
 
(27,532
)
 
(318,959
)
 
384,366

 
6,570

Net increase (decrease) in cash
1

 
155,408

 
(81
)
 

 
155,328

Cash, beginning of period
77

 
733

 
81

 

 
891

Cash, end of period
$
78

 
$
156,141

 
$

 
$

 
$
156,219




36


22. Recently Issued Accounting Standards

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which amends eight specific cash flow issues with the objective of reducing diversity in practice. This ASU is effective for annual reporting periods beginning after December 15, 2017 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation,” which modifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases,” which modifies the lease recognition requirements and requires entities to recognize the assets and liabilities arising from leases on the balance sheet. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall,” which requires separate presentation of financial assets and liabilities on the balance sheet and requires evaluation of the need for valuation allowance of deferred tax assets related to available-for-sale securities. ASU 2016-01 is effective for annual reporting periods beginning after December 15, 2017 with early adoption not permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory,” which changes inventory measured using any method other than LIFO or the retail inventory method (for example, inventory measured using first-in, first-out (FIFO) or average cost) at the lower of cost and net realizable value. ASU 2015-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. We do not expect the adoption of this guidance will have a material effect on our consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements - Going Concern," which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). ASU 2014-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early application permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605)” and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. In August 2015, the FASB deferred the effective date of ASU No. 2014-09 to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period; the FASB also provided for early adoption for annual reporting periods beginning after December 15, 2016. We are currently evaluating what impact this standard, including related ASU Nos. 2016-08, 2016-10, and 2016-12, will have on our consolidated financial statements.



    

37




Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations relates to the two months ended September 30, 2016 (“Current Successor Quarter”), the one month ended July 31, 2016 (“Current Predecessor Quarter”), the seven months ended July 31, 2016 (“Current Predecessor Period”), the three and nine months ended September 30, 2015 (“Prior Predecessor Quarter” and “Prior Predecessor Period”) and the three months ended June 30, 2016 (“Previous Predecessor Quarter”) and should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this quarterly report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2015.

Overview

We are a diversified oilfield services company providing a wide range of wellsite services to U.S. land-based E&P customers. We offer services and equipment that are strategic to our customers’ oil and natural gas operations. We conduct our business through three operating segments: Drilling, Hydraulic Fracturing and Oilfield Rentals. Our operations are geographically diversified across many of the most active oil and natural gas plays in the onshore United States, including the Anadarko and Permian Basins and the Eagle Ford, Haynesville, Marcellus, Niobrara and Utica Shales.

Since we commenced operations in 2001, we have actively grown our business and modernized our asset base. As of September 30, 2016, our marketed rig fleet of 90 all-electric rigs consisted of 39 Tier 1 rigs (including 28 proprietary PeakeRigs™) and 51 Tier 2 rigs. In addition, we had one rig under refurbishment, which we expect to deliver in the fourth quarter of 2016. As of September 30, 2016, we also owned 13 hydraulic fracturing fleets with an aggregate of 500,000 horsepower and a diversified oilfield rentals business. For additional information regarding our business and strategies, please read “Business” in Item 1 of our Annual Report on Form 10-K.

Cyclical Nature of Industry

We operate in a highly cyclical industry. The main factor influencing demand for oilfield services is the level of drilling and completions activity by E&P companies, which in turn depends largely on current and anticipated future crude oil and natural gas prices and production depletion rates. Demand for oil and natural gas is cyclical and is subject to large and rapid fluctuations. When oil and natural gas prices increase, producers increase their capital expenditures, which generally results in greater revenues and profits for oilfield service companies. The increased capital expenditures also ultimately result in greater production, which historically has resulted in increased oil and gas supplies and reduced prices that, in turn, tend to reduce demand for oilfield services. For these reasons, our results of operations may fluctuate from quarter-to-quarter and from year-to-year. For instance, the price of crude oil has fallen significantly from its peak in mid-year 2014, as a result of robust non-OPEC supply growth led by unconventional production in the United States, weakening demand in emerging markets and OPEC’s decision to raise and maintain a higher production ceiling until recently, partly in an effort to protect its market share and drive higher cost producers out of the marketplace.

The sustained decline in commodity prices since mid-2014 has dramatically reduced the level of onshore United States drilling and completions activity and, consequently, the demand for our services. The current downturn has begun to show signs of improvement, however, any long-term recovery continues to be uncertain and is dependent on a number of economic, geopolitical and monetary policy factors that are outside our control. Until there is a sustained recovery in commodity prices, we expect that reduced equipment utilization levels and pricing pressure across each of our operating segments will persist. If drilling and completions activity remains at depressed levels or worsens, it could have a continued material adverse impact on our business, financial condition, cash flows and results of operations.

Emergence from Voluntary Reorganization under Chapter 11 Proceedings and Related Events

On June 7, 2016, the Debtors filed the Bankruptcy Petitions for reorganization under Chapter 11 in the Bankruptcy Court. On July 14, 2016, the Bankruptcy Court entered the Confirmation Order. The Debtors satisfied the remaining conditions to effectiveness contemplated under the Plan and emerged from Chapter 11 on August 1, 2016. For additional information about our bankruptcy proceedings, see Note 2 of the Consolidated Financial Statements.

Upon our emergence from Chapter 11 bankruptcy, we adopted fresh-start accounting in accordance with the provisions of FASB ASC 852, “Reorganizations” which resulted in us becoming a new entity for financial reporting purposes. References to Successor relate to us on and subsequent to the Effective Date and references to Predecessor refer to us prior to the Effective

38




Date. Upon adoption of fresh-start accounting, our assets and liabilities were recorded at their fair values as of the Effective Date. The Effective Date fair values of our assets and liabilities differed materially from the recorded values of our assets and liabilities as reflected in our historical condensed consolidated balance sheet. The effects of the Plan and the application of fresh-start accounting are reflected in our condensed consolidated financial statements as of July 31, 2016 and the related adjustments thereto are recorded in our condensed consolidated statements of operations as reorganization items for the period ended July 31, 2016 (Predecessor Company).

As a result, our condensed consolidated balance sheets and condensed consolidated statement of operations subsequent to the Effective Date will not be comparable to our condensed consolidated balance sheets and statements of operations prior to the Effective Date. Our condensed consolidated financial statements and related footnotes are presented with a black line division which delineates the lack of comparability between amounts presented after July 31, 2016 and dates prior thereto. Our financial results for future periods following the application of fresh-start accounting will be different from historical trends and such differences may be material. For additional information about our application of fresh-start accounting, see Note 3 of the Consolidated Financial Statements.
 
Backlog

We maintain a backlog of contract revenues under our contracts for the provision of drilling and hydraulic fracturing services. Our drilling and hydraulic fracturing backlogs as of September 30, 2016 were approximately $206.1 million and $67.4 million, respectively. We calculate our drilling backlog by multiplying the day rate under our contracts by the number of days remaining under the contract. We calculate our hydraulic fracturing backlog by multiplying the (i) rate per stage, which varies by operating region and is, therefore, estimated based on current customer activity levels by region and current contract pricing, by (ii) the number of stages remaining under the contract, which we estimate based on current and anticipated utilization of our crews. With respect to our hydraulic fracturing backlog, our contracts provide for periodic adjustments of the rates we may charge for our services, which will be negotiated based on then-prevailing market pricing and in the future may be higher or lower than the current rates we charge and utilize in calculating our backlog. Our drilling backlog calculation does not include any reduction in revenues related to mobilization or demobilization, nor does it include potential reductions in rates for unscheduled standby or during periods in which the rig is moving, on standby or incurring maintenance and repair time in excess of what is permitted under the drilling contract. In addition, many of our drilling contracts are subject to termination by the customer on short notice and provide for an early termination payment to us in the event that the contract is terminated by the customer. We calculate our contract drilling early termination value assuming each rig remains stacked for the remainder of the term of the terminated contract. As a result of the foregoing, revenues could differ materially from the backlog and early termination amounts presented.

Following are details of our drilling and hydraulic fracturing backlogs as of September 30, 2016 (in millions): 
Drilling Backlog
2016
 
2017
 
Thereafter
Rig-years
11.3

 
23.6

 
3.5

Revenues
$
60.2

 
$
124.0

 
$
21.9

Early termination value
$
47.6

 
$
88.8

 
$
11.8

 
 
 
 
 
 
Hydraulic Fracturing Backlog
2016
 
2017
 
Thereafter
Revenues
$
22.5

 
$
44.9

 
$


As of September 30, 2016, our hydraulic fracturing backlog had an average duration of 9 months.

How We Evaluate Our Operations
 
Our management team uses a variety of tools to monitor and manage our operations in the following six areas: (a) segment gross margin, (b) equipment maintenance performance, (c) customer satisfaction, (d) asset utilization, (e) safety performance and (f) Adjusted EBITDA.

Segment Gross Margin. We define segment gross margin as segment revenues less segment operating costs. We view segment gross margin as one of our key management tools for managing costs at the segment level and evaluating segment performance. Our management tracks segment gross margin both as an absolute amount and as a percentage of revenues compared to prior periods.

39





Equipment Maintenance Performance. Equipment reliability (“uptime”) is an important factor to the success of our business. Uptime is beneficially impacted through preventive maintenance on our equipment. We have formal preventive maintenance procedures which are regularly monitored for compliance. Further, management monitors maintenance expenses as a percentage of revenue. This metric provides a leading indicator with respect to the execution of preventive maintenance and ensures that equipment reliability issues do not negatively impact operational uptime.

Customer Satisfaction. Upon completion of many of our services, we encourage our customers to provide feedback on the services provided. The evaluation of our performance is based on various criteria and our customer comments are indicative of their overall satisfaction level. This feedback provides us with the necessary information to reinforce positive performance and remedy negative issues and trends.
 
Asset Utilization. By consistently monitoring our operations’ activity levels, pricing and relative performance of each of our rigs and fleets, we can more efficiently allocate our personnel and equipment to maximize revenue generation. We measure our activity levels by the total number of jobs completed by each of our drilling rigs and hydraulic fracturing fleets on a periodic basis. We also monitor the utilization rates of our drilling rigs. We define utilization of our drilling rigs as the number of rigs that are operating divided by our marketed rig count.

Safety Performance. Maintaining a safe and incident-free workplace is a critical component of our operational success. Our management team uses both lagging and leading indicators to measure and manage safety performance. Total Recordable Incident Rate (“TRIR”), Lost Time Incident Rate (“LTIR”) and Motor Vehicle Crash Rate (“MVCR”) are key lagging indicators reviewed by management. We also review leading indicators such as safety observations, training completion, and action item completion to enhance our view of safety performance. Safety performance data is reported, tracked, and trended in a centralized database, which allows us to efficiently focus our incident prevention efforts.

Adjusted EBITDA. The primary financial and operating measurement that our management uses to analyze and monitor the operating performance of our business is Adjusted EBITDA, which we define as net income before interest expense, income tax expense, depreciation and amortization, as further adjusted to add back gains on extinguishment of debt, gains or losses on sale of a business and exit costs, gains or losses on sale of property and equipment, impairments and other, non-cash stock compensation, severance-related costs, restructuring charges, reorganization items, interest income, and certain non-recurring items, such as the sale of our drilling rig relocation and logistics business and the sale of our water hauling assets.

The tables below shows our Net (Loss) Income and Adjusted EBITDA for the two months ended September 30, 2016, one and seven months ended July 31, 2016, three and nine months ended September 30, 2015 and three months ended June 30, 2016. Please see “Non-GAAP Financial Measure” below for a reconciliation of Adjusted EBITDA to the GAAP financial measures of, on a consolidated basis, net loss and cash provided by operating activities, and for each of our operating segments, net income or loss.
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
Net (Loss) Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
$
(84,505
)
 
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
Drilling
$
12,477

 
 
$
(149,123
)
 
$
(6,392
)
 
$
(651
)
 
$
12,477

 
 
$
(366,593
)
 
$
(15,710
)
Hydraulic Fracturing
$
(22,580
)
 
 
$
(16,997
)
 
$
(7,973
)
 
$
(15,388
)
 
$
(22,580
)
 
 
$
(66,216
)
 
$
(1,977
)
Oilfield Rentals
$
(2,704
)
 
 
$
(6,160
)
 
$
(7,365
)
 
$
(6,764
)
 
$
(2,704
)
 
 
$
(28,539
)
 
$
(20,511
)

40




 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
8,468

 
 
$
3,034

 
$
41,059

 
$
31,547

 
$
8,468

 
 
$
72,451

 
$
178,723

Drilling(a)
$
24,563

 
 
$
12,908

 
$
41,636

 
$
40,622

 
$
24,563

 
 
$
99,558

 
$
160,508

Hydraulic Fracturing(b)
$
(7,959
)
 
 
$
(6,057
)
 
$
15,018

 
$
2,776

 
$
(7,959
)
 
 
$
3,221

 
$
72,246

Oilfield Rentals(c)
$
614

 
 
$
198

 
$
1,522

 
$
70

 
$
614

 
 
$
(1,482
)
 
$
9,318


(a)
During the three and nine months ended September 30, 2015, general and administrative expenses were allocated to the Drilling segment in the amount of $7.7 million and $24.2 million, respectively, for corporate functions provided by the Other Operations segment on behalf of the Drilling segment. No allocations were made in the Current Successor Quarter, Current Predecessor Quarter, Current Predecessor Period and Previous Predecessor Quarter. The allocations for the Prior Predecessor Quarter and Prior Predecessor Period have been retroactively revised in the table above. See Note 20 to our Condensed Consolidated Financial Statements.

(b)
During the three and nine months ended September 30, 2015, general and administrative expenses were allocated to the Hydraulic Fracturing segment in the amount of $6.8 million and $19.6 million, respectively, for corporate functions provided by the Other Operations segment on behalf of the Hydraulic Fracturing segment. No allocations were made in the Current Successor Quarter, Current Predecessor Quarter, Current Predecessor Period and Previous Predecessor Quarter. The allocations for the Prior Predecessor Quarter and Prior Predecessor Period have been retroactively revised in the table above. See Note 20 to our Condensed Consolidated Financial Statements.

(c)
During the three and nine months ended September 30, 2015, general and administrative expenses were allocated to the Oilfield Rentals segment in the amount of $2.4 million and $6.5 million, respectively, for corporate functions provided by the Other Operations segment on behalf of the Oilfield Rentals segment. No allocations were made in the Current Successor Quarter, Current Predecessor Quarter, Current Predecessor Period and Previous Predecessor Quarter. The allocations for the Prior Predecessor Quarter and Prior Predecessor Period have been retroactively revised in the table above. See Note 20 to our Condensed Consolidated Financial Statements.

Non-GAAP Financial Measure

“Adjusted EBITDA” is a non-GAAP financial measure. Adjusted EBITDA, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP.

Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, our management uses Adjusted EBITDA to evaluate our performance and liquidity and believes Adjusted EBITDA may be useful to an investor in evaluating our operating performance and liquidity because this measure:

is widely used by investors in the oilfield services industry to measure a company’s operating performance without regard to items excluded from the calculation of such measure, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors;

is a liquidity measure that is used by rating agencies, lenders and other parties to evaluate our creditworthiness; and

is used by our management for various purposes, including as a measure of performance for our operating entities and as a basis for strategic planning and forecasting.


41




There are significant limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss. Additionally, because Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

On a consolidated basis, the following tables present a reconciliation of Adjusted EBITDA to the GAAP financial measures of net loss and cash provided by operating activities. The following tables also present a reconciliation of Adjusted EBITDA to the GAAP financial measure of net income or loss for each of our operating segments.

Consolidated
 
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
                                                      (In thousands)
 
 
 
 
 
Net Loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
$
(84,505
)
 
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
6,185

 
 
2,374

 
25,480

 
20,464

 
6,185

 
 
48,116

 
73,964

Gains on extinguishment of debt

 
 

 
(4,975
)
 

 

 
 

 
(18,061
)
Income tax benefit

 
 
(28,102
)
 
(17,544
)
 
(22,956
)
 

 
 
(59,131
)
 
(74,455
)
Depreciation and amortization
31,208

 
 
22,902

 
68,854

 
69,877

 
31,208

 
 
162,425

 
226,779

Losses (gains) on sale of a business and exit costs
177

 
 
126

 
1,355

 
(138
)
 
177

 
 
135

 
36,344

(Gains) losses on sales of property and equipment, net
(798
)
 
 
285

 
1,804

 
1,014

 
(798
)
 
 
848

 
15,023

Impairments and other

 
 
22

 
1,566

 
5,789

 

 
 
6,116

 
16,720

Non-cash compensation
8,224

 
 
1,295

 
12,160

 
5,229

 
8,224

 
 
12,637

 
43,646

Severance-related costs
306

 
 
17

 
1,517

 
287

 
306

 
 
643

 
6,023

Restructuring charges
138

 
 
(502
)
 

 
23,673

 
138

 
 
27,918

 

Reorganization items, net
246

 
 
16,465

 

 
13,427

 
246

 
 
29,892

 

Interest income
(690
)
 
 
(208
)
 
(628
)
 
(614
)
 
(690
)
 
 
(1,438
)
 
(736
)
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drilling rig relocation and logistics Adjusted EBITDA

 
 

 

 

 

 
 

 
(9,745
)
Water hauling Adjusted EBITDA

 
 

 

 

 

 
 

 
(4,531
)
Adjusted EBITDA
$
8,468



$
3,034


$
41,059


$
31,547


$
8,468



$
72,451


$
178,723




42




 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
                                                     (In thousands)
 
 
 
 
 
Cash (used in) provided by operating activities
$
(7,752
)
 
 
$
(20,553
)
 
$
103,985

 
$
23,147

 
$
(7,752
)
 
 
$
6,469

 
$
263,662

Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in operating assets and liabilities
11,755

 
 
2,123

 
(89,828
)
 
(34,539
)
 
11,755

 
 
(26,243
)
 
(176,197
)
Interest expense
6,185

 
 
2,374

 
25,480

 
20,464

 
6,185

 
 
48,116

 
73,964

Amortization of deferred financing costs
(41
)
 
 
(168
)
 
(1,246
)
 
(1,046
)
 
(41
)
 
 
(2,455
)
 
(3,381
)
Accretion of discount on Term Loans
(2,077
)
 
 

 

 

 
(2,077
)
 
 

 

Accretion of discount on Note Receivable
277

 
 

 

 

 
277

 
 

 

(Loss) income from equity investees

 
 

 
(230
)
 

 

 
 

 
877

Provision for doubtful accounts
(47
)
 
 

 
654

 
(564
)
 
(47
)
 
 
(1,406
)
 
(1,930
)
Current tax benefit

 
 

 

 

 

 
 
(8
)
 

Exit costs of Former Oilfield Trucking
177

 
 
126

 
1,355

 
(138
)
 
177

 
 
135

 
1,355

Severance-related costs
306

 
 
17

 
1,517

 
287

 
306

 
 
643

 
6,023

Restructuring charges
138

 
 
(502
)
 

 
23,673

 
138

 
 
27,918

 

Cash reorganization items, net
246

 
 
19,825

 

 
883

 
246

 
 
20,710

 

Interest income
(690
)
 
 
(208
)
 
(628
)
 
(614
)
 
(690
)
 
 
(1,438
)
 
(736
)
Other
(9
)
 
 

 

 
(6
)
 
(9
)
 
 
10

 
810

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drilling rig relocation and logistics Adjusted EBITDA

 
 

 

 

 

 
 

 
(9,745
)
Water hauling Adjusted EBITDA

 
 

 

 

 

 
 

 
(4,531
)
Adjusted EBITDA
$
8,468

 
 
$
3,034

 
$
41,059

 
$
31,547

 
$
8,468

 
 
$
72,451

 
$
178,723





43




Drilling
 
Successor
 
 
Predecessor
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
                          (In thousands)
 
 
 
 
 
Net income (loss)
$
12,477

 
 
$
(149,123
)
 
$
(6,392
)
 
$
(651
)
 
$
12,477

 
 
$
(366,593
)
 
$
(15,710
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit expense

 
 
(365,093
)
 
(2,311
)
 
(177
)
 

 
 
(142,564
)
 
(7,274
)
Depreciation and amortization
11,710

 
 
11,999

 
38,197

 
36,857

 
11,710

 
 
87,160

 
125,936

(Gains) losses on sales of property and equipment, net
(77
)
 
 
243

 
1,952

 
728

 
(77
)
 
 
1,211

 
9,903

Impairments and other

 
 

 

 
2,900

 

 
 
3,205

 
12,417

Non-cash compensation
374

 
 
197

 
2,273

 
791

 
374

 
 
1,973

 
9,942

Severance-related costs

 
 
17

 
192

 
54

 

 
 
259

 
1,048

Corporate overhead allocation(a)

 
 

 
7,725

 

 

 
 

 
24,246

Restructuring charges
79

 
 
41

 

 
120

 
79

 
 
280

 

Reorganization items, net

 
 
514,627

 

 

 

 
 
514,627

 

Adjusted EBITDA
$
24,563



$
12,908


$
41,636


$
40,622


$
24,563



$
99,558


$
160,508


(a)
Prior to 2016, the information that was regularly reviewed by our chief operating decision maker included general and administrative expenses that were allocated to each of our reportable segments for corporate overhead functions provided by the Other Operations segment, on behalf of our reportable segments. Effective January 1, 2016, we no longer allocate general and administrative expenses to our reportable segments from the Other Operations segment in the information that is reviewed by our chief operating decision maker. For comparability purposes, this change has been reflected through retroactive revision of the prior period segment information. 


44




Hydraulic Fracturing
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended Jun 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
                            (In thousands)
 
 
 
 
 
Net loss
$
(22,580
)
 
 
$
(16,997
)
 
$
(7,973
)
 
$
(15,388
)
 
$
(22,580
)
 
 
$
(66,216
)
 
$
(1,977
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit

 
 
(41,612
)
 
(2,882
)
 
(4,180
)
 

 
 
(25,750
)
 
(916
)
Depreciation and amortization
14,002

 
 
7,399

 
17,833

 
21,983

 
14,002

 
 
49,124

 
51,915

Losses on sales of property and equipment, net
40

 
 
19

 
172

 
2

 
40

 
 
66

 
171

Non-cash compensation
223

 
 
62

 
952

 
227

 
223

 
 
718

 
3,234

Severance-related costs
306

 
 

 
127

 
55

 
306

 
 
55

 
268

Corporate overhead allocation(a)

 
 

 
6,789

 

 

 
 

 
19,551

Restructuring charges
50

 
 
26

 

 
77

 
50

 
 
178

 

Reorganization items, net

 
 
45,046

 

 

 

 
 
45,046

 

Adjusted EBITDA
$
(7,959
)


$
(6,057
)

$
15,018


$
2,776


$
(7,959
)


$
3,221


$
72,246


(a)
Prior to 2016, the information that was regularly reviewed by our chief operating decision maker included general and administrative expenses that were allocated to each of our reportable segments for corporate overhead functions provided by the Other Operations segment, on behalf of our reportable segments. Effective January 1, 2016, we no longer allocate general and administrative expenses to our reportable segments from the Other Operations segment in the information that is reviewed by our chief operating decision maker. For comparability purposes, this change has been reflected through retroactive revision of the prior period segment information. 


45




Oilfield Rentals
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Three Months Ended June 30, 2016
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
                           (In thousands)
 
 
 
 
 
Net loss
$
(2,704
)
 
 
$
(6,160
)
 
$
(7,365
)
 
$
(6,764
)
 
$
(2,704
)
 
 
$
(28,539
)
 
$
(20,511
)
Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit

 
 
(15,082
)
 
(2,663
)
 
(1,838
)
 

 
 
(11,099
)
 
(9,497
)
Depreciation and amortization
3,966

 
 
2,425

 
8,912

 
7,847

 
3,966

 
 
18,773

 
31,659

(Gains) losses on sales of property and equipment, net
(750
)
 
 
9

 
(329
)
 
284

 
(750
)
 
 
(425
)
 
(777
)
Impairments

 
 

 

 
287

 

 
 
287

 

Non-cash compensation
75

 
 
26

 
483

 
76

 
75

 
 
285

 
1,868

Severance-related costs

 
 

 
105

 
135

 

 
 
173

 
93

Corporate overhead allocation(a)

 
 

 
2,379

 

 

 
 

 
6,483

Restructuring charges
27

 
 
14

 

 
43

 
27

 
 
97

 

Reorganization items, net

 
 
18,966

 

 

 

 
 
18,966

 

Adjusted EBITDA
$
614



$
198


$
1,522


$
70


$
614



$
(1,482
)

$
9,318


(a)
Prior to 2016, the information that was regularly reviewed by our chief operating decision maker included general and administrative expenses that were allocated to each of our reportable segments for corporate overhead functions provided by the Other Operations segment, on behalf of our reportable segments. Effective January 1, 2016, we no longer allocate general and administrative expenses to our reportable segments from the Other Operations segment in the information that is reviewed by our chief operating decision maker. For comparability purposes, this change has been reflected through retroactive revision of the prior period segment information. 

Liquidity and Capital Resources

We require capital to fund ongoing operations, including operating expenses, organic growth initiatives, investments, acquisitions and debt service. We expect our future capital needs will be funded by cash flows from operations, borrowings under our New ABL Credit Facility, access to the capital markets and other financing transactions. We believe we will have adequate liquidity over the next twelve months to operate our business and meet our cash requirements.

As of September 30, 2016, we had cash of $23.0 million and working capital of $88.9 million. As of November 4, 2016, we had cash of $43.8 million and our New ABL Credit Facility remained undrawn. As of September 30, 2016, we had $2.6 million of purchase commitments related to future capital expenditures that we expect to incur in the fourth quarter of 2016.

We expect that our primary sources of liquidity will be from cash on hand, cash from operations and availability under our New ABL Credit Facility. On the Effective Date, by operation of the Plan, the DIP Facility was amended and restated, and the outstanding obligations pursuant thereto were converted to obligations under the New ABL Credit Facility. For additional information about our bankruptcy proceedings and a description of our New ABL Credit Facility, see Notes 2 and 11 to the Consolidated Financial Statements.


46




Long-Term Debt

The following table presents our long-term debt as of September 30, 2016 and December 31, 2015 (in thousands):

 
Successor
 
 
Predecessor
 
September 30,
2016
 
 
December 31, 2015
6.625% Senior Notes due 2019
$

 
 
$
650,000

6.50% Senior Notes due 2022

 
 
450,000

Term Loans
428,347

 
 
493,250

Total debt
428,347

 
 
1,593,250

Less: Current portion of long-term debt
5,000

 
 
5,000

Less: Unamortized deferred financing costs

 
 
23,658

Total long-term debt
$
423,347

 
 
$
1,564,592


For further information on our long-term debt, please read Note 11 to the Consolidated Financial Statements.

Capital Expenditures

Our business is capital-intensive, requiring significant investment to maintain, upgrade and purchase equipment to meet our customers’ needs and industry demand. Our capital requirements consist primarily of:

growth capital expenditures, which are defined as capital expenditures made to acquire additional equipment and other assets, increase our service lines, expand geographically or advance other strategic initiatives for the purpose of growing our business; and
maintenance capital expenditures, which are defined as capital expenditures that are necessary to maintain the service capability of our existing assets and include the replacement of components and equipment which are worn or obsolete.
Total capital expenditures were $6.1 million, $82.8 million and $151.8 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. As of September 30, 2016, we had $2.6 million of purchase commitments related to future capital expenditures that we expect to incur in 2016. We may increase, decrease or reallocate our anticipated capital expenditures during any period based on industry conditions, the availability of capital or other factors, and a significant component of our anticipated capital spending is discretionary. In addition, from time to time we may use cash on hand in excess of our budgeted capital expenditures to repurchase and cancel our outstanding long-term debt.



47




Cash Flow

Our cash flow depends in large part on the level of spending by our customers on exploration, development and production activities. Sustained increases or decreases in the price of oil or natural gas could have a material impact on these activities, thus materially affecting our cash flows. The following is a discussion of our cash flow for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period. 
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
(Unaudited)
(In thousands)
Cash Flow Statement Data:
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(7,752
)
 
 
$
6,469

 
$
263,662

Net cash used in investing activities
$
(2,278
)
 
 
$
(80,126
)
 
$
(114,904
)
Net cash (used in) provided by financing activities
$
(4,716
)
 
 
$
(19,241
)
 
$
6,570

Cash, beginning of period
$
37,750

 
 
$
130,648

 
$
891

Cash, end of period
$
23,004

 
 
$
37,750

 
$
156,219


Operating Activities. Cash (used in) provided by operating activities was ($7.8) million, $6.5 million and $263.7 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Changes in working capital items (decreased) increased cash provided by operating activities by ($11.8) million, $26.2 million and $176.2 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Factors affecting changes in operating cash flows are largely the same as those that affect net income, with the exception of non-cash expenses such as depreciation and amortization, accretion of discounts on the Term Loans and Note Receivable, amortization of deferred financing costs, gains or losses on sales of property and equipment, impairments, non-cash compensation, income or losses from equity investees and deferred income taxes. Included in operating activities for the Current Predecessor Period are DIP Facility financing costs of $0.5 million.

Investing Activities. Cash used in investing activities was $2.3 million, $80.1 million and $114.9 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Capital expenditures are the main component of our investing activities. The majority of our capital expenditures for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period related to our investment in new PeakeRigs™. Additionally, we purchased hydraulic fracturing equipment with an aggregate of 60,000 horsepower, at auction, for $10.6 million during the Current Predecessor Period. Cash used in investing activities was partially offset by proceeds from the sale of Hodges of $15.0 million during the Prior Predecessor Period and proceeds from asset sales in the amounts of $3.8 million, $2.6 million and $18.6 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. We also purchased $6.2 million of short-term investments and received proceeds of $6.2 million from the sale of short-term investments during the Current Predecessor Period.

Financing Activities. Net cash (used in) provided by financing activities was ($4.7) million, ($19.2) million and $6.6 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. During the Prior Predecessor Period, we had borrowings and repayments under our credit facility of $160.1 million and $210.6 million, respectively, and we borrowed $100.0 million under the Incremental Term Loan and received net proceeds of $94.5 million. We also repurchased and cancelled $50.0 million in aggregate principal amount of the 2022 Notes in multiple transactions for $31.3 million during the Prior Predecessor Period. We paid deferred borrowing costs of $1.2 million and $0.8 million during the Current Predecessor Period and Prior Predecessor Period, respectively. We made term loan repayments of $1.3 million, $17.5 million and $3.5 million during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively.

48




Results of Operations

Results of Operations—Three Months Ended September 30, 2016 vs. Three Months Ended June 30, 2016

The following table sets forth financial information by operating segment and other selected information for the periods indicated. The Current Successor Quarter and the Current Predecessor Quarter and Previous Predecessor Quarter are distinct reporting periods as a result of our emergence from bankruptcy on August 1, 2016. References in these results of operations to “the change” and “the percentage change” combine the Successor Company and Predecessor Company results for the Current Successor Quarter and Current Predecessor Quarter in order to provide comparability of such information to the Previous Predecessor Quarter. While this combined presentation is a non-GAAP presentation for which there is no comparable GAAP measure, management believes that providing this financial information is the most relevant and useful method for making comparisons to the periods indicated.

Successor
 
 
Predecessor
 

 


(a)
 
 
(b)
 
(c)
 
(a) + (b) - (c)
 


Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended June 30, 2016
 
Change
 
% Change


 
 

 
(In thousands)
 

 

Drilling:

 
 

 

 

 

Revenue
$
42,969

 
 
$
20,085

 
$
62,801

 
$
253

 
 %
Operating costs
18,836

 
 
7,433

 
22,984

 
3,285

 
14
 %
Depreciation and amortization
11,710

 
 
11,999

 
36,857


(13,148
)

(36
)%
General and administrative
79

 
 
58

 
174

 
(37
)
 
(21
)%
(Gains) losses on sales of property and equipment, net
(77
)
 
 
243

 
728

 
(562
)
 
(77
)%
Impairments and other

 
 

 
2,900

 
(2,900
)
 
(100
)%
Operating Income (Loss)
$
12,421

 
 
$
352

 
$
(842
)
 
$
13,615

 
(1,617
)%


 
 

 

 

 

Hydraulic Fracturing:

 
 

 

 

 

Revenue
$
30,540

 
 
$
17,502

 
$
66,913

 
$
(18,871
)
 
(28
)%
Operating costs
38,724

 
 
23,631

 
64,499

 
(2,144
)
 
(3
)%
Depreciation and amortization
14,002

 
 
7,399

 
21,983

 
(582
)
 
(3
)%
General and administrative
356

 
 
26

 
132

 
250

 
189
 %
Losses on sales of property and equipment, net
40

 
 
19

 
2

 
57

 
2,850
 %
Operating Loss
$
(22,582
)
 
 
$
(13,573
)
 
$
(19,703
)
 
$
(16,452
)
 
83
 %


 
 

 

 

 

Oilfield Rentals:

 
 

 

 

 

Revenue
$
6,147

 
 
$
2,851

 
$
8,406

 
$
592

 
7
 %
Operating costs
5,688

 
 
2,681

 
8,413

 
(44
)
 
(1
)%
Depreciation and amortization
3,966

 
 
2,425

 
7,847

 
(1,456
)
 
(19
)%
General and administrative
27

 
 
14

 
177

 
(136
)
 
(77
)%
(Gains) losses on sales of property and equipment, net
(750
)
 
 
9

 
284

 
(1,025
)
 
(361
)%
Impairments and other

 
 

 
287

 
(287
)
 
(100
)%
Operating Loss
$
(2,784
)
 
 
$
(2,278
)
 
$
(8,602
)
 
$
3,540

 
(41
)%


 
 

 

 

 

Consolidated:

 
 

 

 

 

Revenue
$
79,656

 
 
$
40,438

 
$
138,120

 
$
(18,026
)
 
(13
)%
Operating costs
63,628

 
 
33,835

 
96,219

 
1,244

 
1
 %
Depreciation and amortization
31,208

 
 
22,902

 
69,877

 
(15,767
)
 
(23
)%

49




 
Successor
 
 
Predecessor
 
 
 
 
 
(a)
 
 
(b)
 
(c)
 
(a) + (b) - (c)
 
 
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended June 30, 2016
 
Change
 
% Change
 
 
 
 
 
 
(In thousands)
 
 
 
 
General and administrative
16,601

 
 
4,688

 
39,717

 
(18,428
)
 
(46
)%
(Gains) losses on sales of property and equipment, net
(798
)
 
 
285

 
1,014

 
(1,527
)
 
(151
)%
Impairments and other

 
 
22

 
5,789

 
(5,767
)
 
(100
)%
Operating Loss
(30,983
)
 
 
(21,294
)
 
(74,496
)
 
22,219

 
(30
)%
Interest expense
(6,185
)
 
 
(2,374
)
 
(20,464
)
 
11,905

 
(58
)%
Other income
886

 
 
391

 
926

 
351

 
38
 %
Reorganization items, net
(246
)
 
 
(16,465
)
 
(13,427
)
 
(3,284
)
 
24
 %
Loss Before Income Taxes
(36,528
)
 
 
(39,742
)
 
(107,461
)
 
31,191

 
(29
)%
Income Tax Benefit

 
 
(28,102
)
 
(22,956
)
 
(5,146
)
 
22
 %
Net Loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(84,505
)
 
$
36,337

 
(43
)%

Revenue

Revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $18.0 million from the Previous Predecessor Quarter primarily due to significant reductions in pricing in our hydraulic fracturing segment. This was partially offset by increased utilization in our drilling and oilfield rental segments. The majority of our revenues have historically been derived from CHK and its working interest partners. The percentage of our revenues derived from CHK were 53% and 55% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 70% for the Previous Predecessor Quarter as the Company continues to diversify its customer base.

Drilling revenues for the Current Successor Quarter and Current Predecessor Quarter increased $0.3 million, or 0.4%, from the Previous Predecessor Quarter. This increase was primarily due to a 39% increase in revenue days as the average active rig count increased from 15 in the Previous Predecessor Quarter to 21 in the Current Successor Quarter and Current Predecessor Quarter, which was offset by a 27% decrease in IBC payments in the Current Successor Quarter and Current Predecessor Quarter compared to the Previous Predecessor Quarter. Average revenue per revenue day decreased 2% due to reactivation of rigs at spot market rates. Included in total revenues are amounts related to IBC payments of $16.5 million, $9.2 million and $35.3 million for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively. The $9.4 million reduction in IBC payments in the Current Successor Quarter and the Current Predecessor Quarter compared to the Previous Predecessor Quarter is due to a reduction of lump sum termination payments. The Company has diversified its customer base in the drilling segment and increased its non-CHK revenue from 37% in the Previous Predecessor Quarter to 41% and 39% in the Current Successor Quarter and Current Predecessor Quarter, respectively.

Hydraulic fracturing revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $18.9 million, or 28%, from the Previous Predecessor Quarter. This decrease was due to a 29% decline in revenue per stage as a result of significant reductions in pricing in order to maintain healthy long-term customer relationships and to continue to diversify our business. The Company has diversified its customer base in the hydraulic fracturing segment and increased non-CHK customers from 21% in the Previous Predecessor Quarter to 52% and 49% in the Current Successor Quarter and Current Predecessor Quarter, respectively.

Oilfield rental revenues for the Current Successor Quarter and Current Predecessor Quarter increased $0.6 million, or 7%, from the Previous Predecessor Quarter. The increase was primarily due to higher utilization as the Company grows its customer base in the Permian Basin. The Company has diversified its customer base in the oilfield rentals segment and increased its non-CHK customers from 48% in the Previous Predecessor Quarter to 62% and 57% in the Current Successor Quarter and Current Predecessor Quarter, respectively.


50




Operating Costs

As a percentage of revenues, operating costs were 80% and 84% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 70% for the Previous Predecessor Quarter. Operating costs for the Current Successor Quarter and Current Predecessor Quarter increased $1.2 million, respectively, from the Previous Predecessor Quarter primarily due to an increase in fleet utilization in our drilling segment and maintenance expense in our hydraulic fracturing segment.

As a percentage of drilling revenues, drilling operating costs were 44% and 37% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 37% for the Previous Predecessor Quarter. Drilling operating costs for the Current Successor Quarter and Current Predecessor Quarter increased $3.3 million, or 14%, from the Previous Predecessor Quarter, primarily due to increases in fleet utilization. Average operating costs per revenue day for the Current Successor Quarter and Current Predecessor Quarter decreased 18% compared to the Previous Predecessor Quarter primarily due to declines in fixed labor-related costs. Drilling restructuring and reorganization charges were $514.7 million for the Current Predecessor Quarter and $0.1 million and for the Previous Predecessor Quarter, respectively.

As a percentage of hydraulic fracturing revenues, hydraulic fracturing operating costs were 127% and 135% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 96% for the Previous Predecessor Quarter. The increase was due to continued pricing pressure as well as increased repair and maintenance costs. Hydraulic fracturing operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $2.1 million, or 3% from the Previous Predecessor Quarter, primarily due to a 5% decrease in operating costs per stage. Hydraulic fracturing restructuring and reorganization charges were $45.1 million for the Current Predecessor Quarter and $0.1 million for the Previous Predecessor Quarter, respectively.

As a percentage of oilfield rental revenues, oilfield rental operating costs were 93% and 94% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 100% for the Previous Predecessor Quarter. The decrease was due to decreased fleet utilization. Oilfield rental operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $0.04 million, or 1%, from the Previous Predecessor Quarter. The decrease was primarily due to a decline in labor-related costs and subcontracting services. Oilfield rentals restructuring and reorganization charges were $19.0 million for the Current Predecessor Quarter and $0.04 million for the Previous Predecessor Quarter, respectively.

Other Financial Statement Items

Depreciation and Amortization. Depreciation and amortization for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter were $31.2 million and $22.9 million and $69.9 million, respectively. The decrease is primarily due to the revaluation of our assets associated with the adoption of fresh-start accounting. As a percentage of revenues, depreciation and amortization expense was 39%, 57% and 51% for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

General and Administrative Expenses. General and administrative expenses for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter were $16.6 million, $4.7 million and $39.7 million, respectively. General and administrative expenses for corporate functions settled in cash increased $0.6 million, or 6%, from $11.8 million in the Previous Predecessor Quarter to $8.4 million and $4.0 million in the Current Successor Quarter and Current Predecessor Quarter, primarily due to an increase in consulting fees. As a percentage of revenues, general and administrative expenses settled in cash were 11%, 10% and 9% for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

Additionally, during the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, we recognized restructuring charges of $0.3 million, ($0.4) million and $23.5 million, respectively, primarily related to professional fees incurred prior to the Chapter 11 filing (see Note 2 of the Consolidated Financial Statements). We incurred non-cash compensation expenses of $7.6 million, $1.0 million and $4.1 million and severance-related costs of $0.3 million, a nominal amount and $0.3 million during the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

51





Below is a breakout of general and administrative expenses incurred in the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter.
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended June 30, 2016
 
 
 
 
(In thousands)
 
 
G&A expenses settled in cash
$
8,428

 
 
$
4,036

 
$
11,760

Restructuring charges
315

 
 
(376
)
 
23,535

Non-cash compensation expenses
7,552

 
 
1,011

 
4,135

Severance-related costs
306

 
 
17

 
287

Total General and Administrative Expenses
$
16,601

 
 
$
4,688

 
$
39,717


(Gains) Losses on Sales of Property and Equipment, Net. We recorded (gains) losses on sales of property and equipment of ($0.8) million, $0.3 million and $1.0 million during the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

Impairments and Other. During the Current Predecessor Quarter and Previous Predecessor Quarter, we recognized impairment charges of a nominal amount and $5.8 million, respectively. During the Previous Predecessor Quarter, we recognized impairment charges of $2.9 million for drilling-related services equipment that we deemed to be impaired based on the expected future cash flows of this equipment. We also identified certain other property and equipment that we deemed to be impaired based on our assessment of the market value of the related property and equipment and recognized impairment charges of a nominal amount and $2.9 million related to this property and equipment during the Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

Interest Expense. Interest expense for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter was $6.2 million, $2.4 million and $20.5 million, respectively, related to borrowings under our senior notes, term loans and credit facility during the Predecessor periods and term loans and credit facility during the Successor period. Subsequent to June 7, 2016, we did not record interest expense on the unsecured debt due to the Chapter 11 cases. Contractual interest expense for the Current Predecessor Quarter was $8.4 million.

Other Income. Other income was $0.9 million, $0.4 million and $0.9 million for the Current Successor Quarter, Current Predecessor Quarter and Previous Predecessor Quarter, respectively.

Reorganization Items, net. Reorganization items for the Current Successor Quarter and Current Predecessor Quarter totaled $0.2 million and $16.5 million, respectively, compared to $13.4 million for the Previous Predecessor Quarter. Below is a breakout of charges for each period.
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended June 30, 2016
 
 
 
 
(In thousands)
 
 
Net gain on settlement of liabilities subject to compromise
$

 
 
$
(632,059
)
 
$

Net loss on fresh-start adjustments

 
 
596,044

 

Stock-based compensation acceleration expense

 
 
25,086

 

Professional fees
246

 
 
19,823

 
405

Write-off of debt issuance costs

 
 
774

 
12,544

Fair value of warrants issued to Predecessor stockholders

 
 
6,797

 

DIP credit agreement financings costs

 
 

 
478

Total Reorganization Items, net
$
246

 
 
$
16,465

 
$
13,427



Income Tax Benefit. We recorded income tax benefit of $28.1 million and $23.0 million for the Current Predecessor Quarter and Previous Predecessor Quarter, respectively. The $5.1 million increase in income tax benefit was primarily the result

52




of the tax effect of reorganization adjustments. In the Current Successor Quarter we recorded a valuation allowance of $12.9 million, which reduced our income tax benefit to zero in the period.

Three Months Ended September 30, 2016 vs. Three Months Ended September 30, 2015

The following table sets forth financial information by operating segment and other selected information for the Current Successor Quarter, the Current Predecessor Quarter and Prior Predecessor Quarter, which are distinct reporting periods as a result of our emergence from bankruptcy on August 1, 2016.

Successor
 
 
Predecessor
 

 


(a)
 
 
(b)
 
(b)
 
(a) + (b) - (c)
 


Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Change
 
% Change


 
 

 
(In thousands)
 

 

Drilling:

 
 

 

 

 

Revenue
$
42,969

 
 
$
20,085

 
$
80,348

 
$
(17,294
)
 
(22
)%
Operating costs
18,836

 
 
7,433

 
41,387

 
(15,118
)
 
(37
)%
Depreciation and amortization
11,710

 
 
11,999

 
38,197

 
(14,488
)
 
(38
)%
General and administrative
79

 
 
58

 
7,917

 
(7,780
)
 
(98
)%
(Gains) losses on sales of property and equipment, net
(77
)
 
 
243

 
1,952

 
(1,786
)
 
(91
)%
Operating Income (Loss)
12,421

 
 
352

 
(9,105
)
 
$
21,878

 
(240
)%


 
 

 

 

 

Hydraulic Fracturing:

 
 

 

 

 

Revenue
$
30,540

 
 
$
17,502

 
$
118,137

 
$
(70,095
)
 
(59
)%
Operating costs
38,724

 
 
23,631

 
103,941

 
(41,586
)
 
(40
)%
Depreciation and amortization
14,002

 
 
7,399

 
17,833

 
3,568

 
20
 %
General and administrative
356

 
 
26

 
6,918

 
(6,536
)
 
(94
)%
Losses on sales of property and equipment, net
40

 
 
19

 
172

 
(113
)
 
(66
)%
Operating Loss
$
(22,582
)
 
 
$
(13,573
)
 
$
(10,727
)
 
$
(25,428
)
 
237
 %


 
 

 

 

 

Oilfield Rentals:

 
 

 

 

 

Revenue
$
6,147

 
 
$
2,851

 
$
15,047

 
$
(6,049
)
 
(40
)%
Operating costs
5,688

 
 
2,681

 
14,037

 
(5,668
)
 
(40
)%
Depreciation and amortization
3,966

 
 
2,425

 
8,912

 
(2,521
)
 
(28
)%
General and administrative
27

 
 
14

 
2,482

 
(2,441
)
 
(98
)%
(Gains)/Losses on sales of property and equipment, net
(750
)
 
 
9

 
(329
)
 
(412
)
 
125
 %
Operating Loss
$
(2,784
)
 
 
$
(2,278
)
 
$
(10,055
)
 
$
4,993

 
(50
)%


 
 

 

 

 

Consolidated:

 
 

 

 

 

Revenue
$
79,656

 
 
$
40,438

 
$
213,541

 
$
(93,447
)
 
(44
)%
Operating costs
63,628

 
 
33,835

 
160,889

 
(63,426
)
 
(39
)%
Depreciation and amortization
31,208

 
 
22,902

 
68,854

 
(14,744
)
 
(21
)%
General and administrative
16,601

 
 
4,688

 
26,709

 
(5,420
)
 
(20
)%
(Gains) losses on sales of property and equipment, net
(798
)
 
 
285

 
1,804

 
(2,317
)
 
(128
)%
 
 
 
 
 
 
 
 
 
 
 

53




 
Successor
 
 
Predecessor
 
 
 
 
 
(a)
 
 
(b)
 
(b)
 
(a) + (b) - (c)
 
 
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
Change
 
% Change
 
 
 
 
 
 
(In thousands)
 
 
 
 
Impairments and other

 
 
22

 
1,566

 
(1,544
)
 
(99
)%
Operating Loss
(30,983
)
 
 
(21,294
)
 
(46,281
)
 
(5,996
)
 
13
 %
Interest expense
(6,185
)
 
 
(2,374
)
 
(25,480
)
 
16,921

 
(66
)%
Gains on early extinguishment of debt

 
 

 
4,975

 
(4,975
)
 
(100
)%
Loss from equity investee

 
 

 
(230
)
 
230

 
(100
)%
Other income
886

 
 
391

 
942

 
335

 
36
 %
Reorganization items, net
(246
)
 
 
(16,465
)
 

 
(16,711
)
 
n/m
Loss Before Income Taxes
(36,528
)
 
 
(39,742
)
 
(66,074
)
 
(10,196
)
 
15
 %
Income Tax Benefit

 
 
(28,102
)
 
(17,544
)
 
(10,558
)
 
60
 %
Net Loss
$
(36,528
)
 
 
$
(11,640
)
 
$
(48,530
)
 
$
362

 
(1
)%
"n/m" means not meaningful.

 
 

 

 

 


Revenue

Revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $93.4 million from the Prior Predecessor Quarter. The decrease was primarily due to decreased utilization and increased pricing pressure. The percentage of our revenues derived from CHK was 53% and 55% for the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 64% for the Prior Predecessor Quarter, as the Company continues to diversify its customer base. Included in total revenue are amounts related to IBC payments of $16.5 million, $9.2 million and $22.6 million for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. Excluding the IBC revenues, the Company has diversified its customer base and increased non-CHK revenue from 38% in the Prior Predecessor Quarter to 58% and 55% in the Current Successor Quarter and Current Predecessor Quarter, respectively.

Drilling revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $17.3 million, or 22%, from the Prior Predecessor Quarter, which was primarily due to a 24% decline in revenue days as the average active rig count dropped from 28 in the Prior Predecessor Quarter to 21 in the Current Successor Quarter and Current Predecessor Quarter. Average revenue per day for the Current Successor Quarter and Current Predecessor Quarter decreased 14% from the Prior Predecessor Quarter due to lower spot market rates. Revenues from non-CHK customers remained flat at 41% and 39% of total segment revenues in the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 42% for the Prior Predecessor Quarter. Included in total revenue are amounts related to IBC payments of $16.5 million, $9.2 million and $22.6 million for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. Excluding the IBC revenues, the Company has diversified its customer base in the drilling segment and increased non-CHK revenue from 50% in the Prior Predecessor Quarter to 64% in both the Current Successor Quarter and Current Predecessor Quarter, respectively.

Hydraulic fracturing revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $70.1 million, or 59%, from the Prior Predecessor Quarter, which was primarily due to a 33% decrease in stages completed in addition to a 40% decline in revenue per stage due to pricing pressure. The Company has diversified its customer base in the hydraulic fracturing segment and increased non-CHK customers from 27% in the Prior Predecessor Quarter to 52% and 49% in the Current Successor Quarter and Current Predecessor Quarter, respectively.

Oilfield rental revenues for the Current Successor Quarter and Current Predecessor Quarter decreased $6.0 million, or 40%, from the Prior Predecessor Quarter, which was primarily due to a decline in utilization by non-CHK customers and pricing pressure. Revenues from non-CHK customers decreased $6.2 million to 62% and 57% of total segment revenues in the Current Successor Quarter and Current Predecessor Quarter, respectively, compared to 77% for the Prior Predecessor Quarter.


54




Operating Costs

As a percentage of revenues, operating costs were 80%, 84% and 75% for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. Operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $63.4 million from the Prior Predecessor Quarter. The decrease was due to declines in labor-related costs, a decline in utilization in each of our segments and a decrease in product costs in our hydraulic fracturing segment.

As a percentage of drilling revenues, drilling operating costs were 44%, 37% and 52% for the Current Successor Quarter, Current Predecessor Quarter and the Prior Predecessor Quarter, respectively. The decrease was primarily due to a higher proportion of IBC rigs, which generate revenue with little associated cost. Drilling operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $15.1 million, or 37%, from the Prior Predecessor Quarter, primarily due to a decrease in labor-related costs and lower fleet utilization. Drilling restructuring and reorganization charges were $0.1 million and $514.7 million for the Current Successor Quarter and Current Predecessor Quarter, respectively.

As a percentage of hydraulic fracturing revenues, hydraulic fracturing operating costs were 127%, 135% and 88% for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. The increase was due to continued pricing pressure as well as increased repair and maintenance costs. Hydraulic fracturing operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $41.6 million, or 40%, from the Prior Predecessor Quarter, primarily due to a 39% decrease in product costs. Hydraulic fracturing restructuring and reorganization charges were $0.1 million and $45.1 million for the Current Successor Quarter and Current Predecessor Quarter, respectively.

As a percentage of oilfield rental revenues, oilfield rental operating costs were 93%, 94% and 93% for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. Oilfield rental operating costs for the Current Successor Quarter and Current Predecessor Quarter decreased $5.7 million, or 40%, from the Prior Predecessor Quarter, primarily due to lower utilization and a decrease in labor-related costs. Oilfield rentals restructuring and reorganization charges were a nominal amount and $19.0 million for the Current Successor Quarter and Current Predecessor Quarter, respectively.

Other Financial Statement Items

Depreciation and Amortization. Depreciation and amortization for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter was $31.2 million, $22.9 million and $68.9 million, respectively. The decrease is primarily due to the revaluation of our assets associated with the adoption of fresh-start accounting. As a percentage of revenues, depreciation and amortization expense was 39%, 57% and 32% for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively.

General and Administrative Expenses. General and administrative expenses for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter were $16.6 million, $4.7 million and $26.7 million, respectively. General and administrative expenses for corporate functions settled in cash decreased $3.0 million, or 20%, from $15.5 million in the Prior Predecessor Quarter to $8.4 million and $4.0 million in the Current Successor Quarter and Current Predecessor Quarter primarily due to declines in labor-related costs and consulting fees. As a percentage of revenues, general and administrative expenses settled in cash were 11%, 10% and 7% for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively.

Additionally, during the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, we recognized restructuring charges of $0.3 million, ($0.4) million and $1.4 million related to professional fees incurred prior to the Chapter 11 filing (see Note 2 of the Consolidated Financial Statements) and charges incurred related to the former oilfield trucking segment. We incurred non-cash compensation expenses of $7.6 million, $1.0 million and $8.3 million and severance-related costs of $0.3 million, a nominal amount and $1.5 million during the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively.


55




Below is a breakout of general and administrative expenses incurred in the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter.
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
 
Three Months Ended September 30, 2015
 
 
 
 
(In thousands)
 
 
G&A expenses settled in cash
$
8,428

 
 
$
4,036

 
$
15,504

Restructuring charges
315

 
 
(376
)
 
1,355

Non-cash compensation expenses
7,552

 
 
1,011

 
8,333

Severance-related costs
306

 
 
17

 
1,517

Total General and Administrative Expenses
$
16,601

 
 
$
4,688

 
$
26,709


(Gains) Losses on Sales of Property and Equipment, Net. We recorded (gains) losses on sales of property and equipment of ($0.8) million, $0.3 million and $1.8 million during the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter, respectively. During the Prior Predecessor Quarter, we sold certain drilling rig components and spare equipment that we had identified as part of our broader strategy to divest of non-essential assets.

Impairments and Other. During the Prior Predecessor Quarter we recognized impairments of $1.6 million on non-strategic real property under contract to be sold.

Interest Expense. Interest expense for the Current Successor Quarter, Current Predecessor Quarter and Prior Predecessor Quarter was $6.2 million, $2.4 million and $25.5 million, respectively, related to borrowings under our senior notes, term loans and credit facility during the Predecessor periods and term loans and credit facility during the Successor period. Subsequent to June 7, 2016, we did not record interest expense on the unsecured debt due to the Chapter 11 cases. Contractual interest expense for the Current Predecessor Quarter was $8.4 million.

Gains on Extinguishment of Debt. During the Prior Predecessor Quarter, we repurchased and cancelled $10.0 million in aggregate principal amount of the 2022 Notes for $4.9 million. We recognized a gain on extinguishment of debt of $5.0 million, which includes accelerated amortization of deferred financing costs of $0.1 million.

Loss from Equity Investee. Loss from equity investee was ($0.2) million for the Prior Predecessor Quarter, which was a result of our 49% membership interest in Maalt.

Other Income. Other income was $0.9 million, $0.4 million and $0.9 million for the Current Successor Quarter and Current Predecessor Quarter and Prior Predecessor Quarter, respectively.

Reorganization items, net. Reorganization items for the Current Successor Quarter and Current Predecessor Quarter totaled $0.2 million and $16.5 million, respectively. Below is a breakout of charges for each period (in thousands):
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
One Month Ended July 31, 2016
Net gain on settlement of liabilities subject to compromise
$

 
 
$
(632,059
)
Net loss on fresh-start adjustments

 
 
596,044

Stock-based compensation acceleration expense

 
 
25,086

Professional fees
246

 
 
19,823

Write-off of debt issuance costs

 
 
774

Fair value of warrants issued to Predecessor stockholders

 
 
6,797

Total Reorganization Items, net
$
246

 
 
$
16,465

 

56




Income Tax Benefit. We recorded income tax benefit of $28.1 million and $17.5 million for the Current Predecessor Quarter and Prior Predecessor Quarter, respectively. The $10.6 million increase in income tax benefit is primarily the result of tax effects of reorganization adjustments. In the Current Successor Quarter we recorded a valuation allowance of $12.9 million, which reduced our income tax benefit to zero in the period.

Results of Operations—Nine Months Ended September 30, 2016 vs. Nine Months Ended September 30, 2015

The following table sets forth financial information by operating segment and other selected information for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, which are distinct reporting periods as a result of our emergence from bankruptcy on August 1, 2016.

Successor
 
 
Predecessor
 

 


(a)
 
 
(b)
 
(c)
 
(a) + (b) - (c)
 


Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
Change
 
% Change


 
 

 
(In thousands)
 

 

Drilling:

 
 

 

 

 

Revenue
$
42,969

 
 
$
154,794

 
$
346,846

 
$
(149,083
)
 
(43
)%
Operating costs
18,836

 
 
57,573

 
196,675

 
(120,266
)
 
(61
)%
Depreciation and amortization
11,710

 
 
87,160

 
125,936

 
(27,066
)
 
(21
)%
General and administrative
79

 
 
539

 
25,294

 
(24,676
)
 
(98
)%
(Gains) losses on sales of property and equipment, net
(77
)
 
 
1,211

 
9,903

 
(8,769
)
 
(89
)%
Impairments and other

 
 
3,205

 
12,417

 
(9,212
)
 
(74
)%
Operating Income (Loss)
$
12,421

 
 
$
5,106

 
$
(23,379
)
 
$
40,906

 
(175
)%


 
 

 

 

 

Hydraulic Fracturing:

 
 

 

 

 

Revenue
$
30,540

 
 
$
160,723

 
$
483,565

 
$
(292,302
)
 
(60
)%
Operating costs
38,724

 
 
158,569

 
416,472

 
(219,179
)
 
(53
)%
Depreciation and amortization
14,002

 
 
49,124

 
51,915

 
11,211

 
22
 %
General and administrative
356

 
 
233

 
19,876

 
(19,287
)
 
(97
)%
Losses on sales of property and equipment, net
40

 
 
66

 
171

 
(65
)
 
(38
)%
Operating Loss
$
(22,582
)
 
 
$
(47,269
)
 
$
(4,869
)
 
$
(64,982
)
 
1,335
 %


 
 

 

 

 

Oilfield Rentals:

 
 

 

 

 

Revenue
$
6,147

 
 
$
18,402

 
$
65,297

 
$
(40,748
)
 
(62
)%
Operating costs
5,688

 
 
20,172

 
57,880

 
(32,020
)
 
(55
)%
Depreciation and amortization
3,966

 
 
18,773

 
31,659

 
(8,920
)
 
(28
)%
General and administrative
27

 
 
270

 
6,576

 
(6,279
)
 
(95
)%
Gains on sales of property and equipment, net
(750
)
 
 
(425
)
 
(777
)
 
(398
)
 
51
 %
Impairments and other

 
 
287

 

 
287

 
n/m
Operating Loss
$
(2,784
)
 
 
$
(20,675
)
 
$
(30,041
)
 
$
6,582

 
(22
)%


 
 

 

 

 

Former Oilfield Trucking:

 
 

 

 

 

Revenue
$

 
 
$

 
$
42,739

 
$
(42,739
)
 
(100
)%
Operating costs

 
 

 
54,674

 
(54,674
)
 
(100
)%
Depreciation and amortization

 
 

 
8,787

 
(8,787
)
 
(100
)%

57




 
Successor
 
 
Predecessor
 
 
 
 
 
(a)
 
 
(b)
 
(c)
 
(a) + (b) - (c)
 
 
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
Change
 
% Change
 
 
 
 
 
 
(In thousands)
 
 
 
 
General and administrative

 
 

 
9,249

 
(9,249
)
 
(100
)%
Losses on sales of property and equipment, net

 
 

 
5,728

 
(5,728
)
 
(100
)%
Impairments and other

 
 

 
2,737

 
(2,737
)
 
(100
)%
Operating Loss
$

 
 
$

 
$
(38,436
)
 
$
38,436

 
(100
)%
Consolidated:

 
 

 

 

 

Revenue
$
79,656

 
 
$
333,919

 
$
938,456

 
$
(524,881
)
 
(56
)%
Operating costs
63,628

 
 
237,014

 
731,627

 
(430,985
)
 
(59
)%
Depreciation and amortization
31,208

 
 
162,425

 
226,779

 
(33,146
)
 
(15
)%
General and administrative
16,601

 
 
66,667

 
95,436

 
(12,168
)
 
(13
)%
Loss on sale of a business

 
 

 
34,989

 
(34,989
)
 
(100
)%
(Gains) losses on sales of property and equipment, net
(798
)
 
 
848

 
15,023

 
(14,973
)
 
(100
)%
Impairments and other

 
 
6,116

 
16,720

 
(10,604
)
 
(63
)%
Operating Loss
(30,983
)
 
 
(139,151
)
 
(182,118
)
 
11,984

 
(7
)%
Interest expense
(6,185
)
 
 
(48,116
)
 
(73,964
)
 
19,663

 
(27
)%
Gains on early extinguishment of debt

 
 

 
18,061

 
(18,061
)
 
(100
)%
Income from equity investee

 
 

 
877

 
(877
)
 
(100
)%
Other income
886

 
 
2,318

 
1,889

 
1,315

 
70
 %
Reorganization items, net
(246
)
 
 
(29,892
)
 

 
(30,138
)
 
n/m
Loss Before Income Taxes
(36,528
)
 
 
(214,841
)
 
(235,255
)
 
(16,114
)
 
7
 %
Income Tax Benefit

 
 
(59,131
)
 
(74,455
)
 
15,324

 
(21
)%
Net Loss
$
(36,528
)
 
 
$
(155,710
)
 
$
(160,800
)
 
$
(31,438
)
 
20
 %
"n/m" means not meaningful.

 
 

 

 

 


 Revenue

Revenues for the Current Successor Quarter and Current Predecessor Period decreased $524.9 million from the Prior Predecessor Period primarily due to decreased utilization and increased pricing pressure. The percentage of our revenues derived from CHK was 53%, 65% and 70% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Included in total revenue are amounts related to IBC payments of $16.5 million, $80.7 million and $49.6 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Excluding the IBC revenues, the Company has diversified its customer base and increased non-CHK revenue from 31% in the Prior Predecessor Period to 58% and 42% in the Current Successor Quarter and Current Predecessor Period, respectively.

Drilling revenues for the Current Successor Quarter and Current Predecessor Period decreased $149.1 million, or 43%, from the Prior Predecessor Period, which was primarily due to a 60% decline in revenue days as the average active rig count dropped from 46 in the Prior Predecessor Period to 18 in the Current Successor Quarter and Current Predecessor Period. Average revenue per revenue day for the Current Successor Quarter and Current Predecessor Period decreased 14% from the Prior Predecessor Period. Revenues from non-CHK customers were 41% and 38% of total segment revenues in the Current Successor Quarter and Current Predecessor Period, respectively, compared to 40% for the Prior Predecessor Period. Included in total revenue are amounts related to IBC payments of $16.5 million, $80.7 million and $49.6 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Excluding the IBC revenues, the Company has diversified its customer base and increased non-CHK revenue from 44% in the Prior Predecessor Period to 64% and 67% in the Current Successor Quarter and Current Predecessor Period, respectively.

58





Hydraulic fracturing revenues for the Current Successor Quarter and Current Predecessor Period decreased $292.3 million, or 60%, from the Prior Predecessor Period, which was primarily due to a 42% decrease in stages completed in addition to a 31% decrease in revenue per stage due to pricing pressure. Revenues from non-CHK customers increased to 52% and 28% of total segment revenues in the Current Successor Quarter and Current Predecessor Period, respectively, compared to 17% for the Prior Predecessor Period.
 
Oilfield rental revenues for the Current Successor Quarter and Current Predecessor Period decreased $40.7 million, or 62%, from the Prior Predecessor Period, which was primarily due to a decline in utilization by CHK and pricing pressure. Revenues from non-CHK customers increased to 62% and 60% of total segment revenues in the Current Successor Quarter and Current Predecessor Period, respectively, compared to 56% for the Prior Predecessor Period.

Operating Costs

As a percentage of revenues, operating costs were 80% and 71% for the Current Successor Quarter and Current Predecessor Period, respectively, compared to 78% for the Prior Predecessor Period. Operating costs decreased $431.0 million in the Current Successor Quarter and Current Predecessor Period compared to the Prior Predecessor Period. The decrease was primarily due to a decrease in labor-related costs, a decline in utilization in each of our segments and a decrease in product costs in our hydraulic fracturing segment.

As a percentage of drilling revenues, drilling operating costs were 44%, 37% and 57% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. The decrease was primarily due to a higher proportion of IBC rigs, which generate revenue with little associated cost. Drilling operating costs for the Current Successor Quarter and Current Predecessor Period decreased $120.3 million, or 61%, from the Prior Predecessor Period primarily due to a decrease in labor-related costs and lower fleet utilization. Drilling restructuring and reorganization charges were $0.1 million and $514.9 million for the Current Successor Quarter and Current Predecessor Period, respectively.

As a percentage of hydraulic fracturing revenues, hydraulic fracturing operating costs were 127%, 99% and 86% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. The increase was due to increased pricing pressure. Hydraulic fracturing operating costs for the Current Successor Quarter and Current Predecessor Period decreased $219.2 million, or 53%, from the Prior Predecessor Period, which was primarily due to a 52% decrease in product costs. Hydraulic fracturing restructuring and reorganization charges were $0.1 million and $45.2 million in the Current Successor Quarter and Current Predecessor Period, respectively.

As a percentage of oilfield rental revenues, oilfield rental operating costs were 93%, 110% and 89% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. The increase was due to significant declines in fleet utilization and increased pricing pressure. Oilfield rental operating costs for the Current Successor Quarter and Current Predecessor Period decreased $32.0 million, or 55%, from the Prior Predecessor Period, which was primarily due to lower utilization and a decrease in labor-related costs. Oilfield rental restructuring and reorganization charges were a nominal amount and $19.1 million in the Current Successor Quarter and Current Predecessor Period, respectively.

During the Prior Predecessor Period, we sold our drilling rig relocation and logistics business and water hauling assets. As of June 30, 2015, there were no remaining assets or operations in the oilfield trucking segment.

Other Financial Statement Items

Depreciation and Amortization. Depreciation and amortization for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period was $31.2 million, $162.4 million and $226.8 million, respectively. The decrease is primarily due to the revaluation of our assets associated with the adoption of fresh-start accounting. In addition, we also had a change in accounting estimate for estimated useful lives of certain components of drilling rigs and certain drilling rigs in the Prior Predecessor Period. Please see Note 7 to the Consolidated Financial Statements. As a percentage of revenues, depreciation and amortization expense was 39%, 49% and 24% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively.

General and Administrative Expenses. General and administrative expenses for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period were $16.6 million, $66.7 million and $95.4 million, respectively. General and administrative expenses for corporate functions settled in cash decreased $24.9 million, or 40%, from $61.6 million in the Prior Predecessor Period to $8.4 million and $28.3 million in the Current Successor Quarter and Current Predecessor Period, respectively, primarily due to declines in labor-related costs and consulting fees. As a percentage of revenues, general and

59




administrative expenses settled in cash were 11%, 8% and 7% for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively.

Additionally, during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, we recognized restructuring charges of $0.3 million, $28.1 million and $1.4 million, respectively, primarily related to professional fees incurred prior to the Chapter 11 filing (see Note 2 of the Consolidated Financial Statements) and charges incurred related to the former oilfield trucking segment. We incurred non-cash compensation expenses of $7.6 million, $9.7 million and $26.5 million and severance-related costs of $0.3 million, $0.6 million and $6.0 million during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. Included in the non-cash compensation expenses and severance-related costs for the Prior Predecessor Period are $2.1 million and $0.6 million, respectively, related to the sale of Hodges.

Below is a breakout of general and administrative expenses incurred in the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period.
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
 
Nine Months Ended September 30, 2015
 
 
 
 
(In thousands)
 
 
G&A expenses settled in cash
$
8,428

 
 
$
28,310

 
$
61,606

Restructuring charges
315

 
 
28,054

 
1,355

Non-cash compensation expenses
7,552

 
 
9,660

 
26,452

Severance-related costs
306

 
 
643

 
6,023

Total General and Administrative Expenses
$
16,601

 
 
$
66,667

 
$
95,436


Loss on Sale of a Business. On June 14, 2015, we sold Hodges, previously our wholly-owned subsidiary that provided drilling rig relocation and logistics services, for aggregate consideration of $42.0 million. We recognized a loss of $35.0 million on the sale during the Prior Predecessor Period.

(Gains) Losses on Sales of Property and Equipment, Net. We recorded (gains) losses on sales of property and equipment of ($0.8) million, $0.8 million and $15.0 million during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. During the Prior Predecessor Period, we sold our water hauling assets.

Impairments and Other. During the Current Predecessor Period and Prior Predecessor Period we recognized impairments of $6.1 million and $16.7 million, respectively. During the Current Predecessor Period and Prior Predecessor Period, we recognized impairment charges of $0.3 million and $3.3 million, respectively, for certain drilling rigs that we impaired based on future cash flow of these rigs. Additionally, during the Current Predecessor Period and Prior Predecessor Period we recognized impairment charges of $2.9 million and $8.7 million, respectively, for drilling-related services equipment that we deemed to be impaired based on the expected future cash flows of this equipment. We recognized impairment charges of $2.7 million during the Prior Predecessor Period for certain trucking and fluid disposal equipment that we deemed to be impaired based on expected future cash flows of this equipment.

We identified certain other property and equipment during the Current Predecessor Period and Prior Predecessor Period that we deemed to be impaired based on our assessment of the market value and expected future cash flows of the long-lived asset. We recorded impairment charges of $2.9 million and $2.0 million during the Current Predecessor Period and Prior Predecessor Period, respectively, related to these assets.

Interest Expense. Interest expense for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period was $6.2 million, $48.1 million and $74.0 million, respectively, related to borrowings under our senior notes, term loans and credit facility during the Predecessor periods and term loans and credit facility during the Successor period. Subsequent to June 7, 2016, we did not recorded interest expense on the unsecured debt due to the Chapter 11 cases. Contractual interest expense for the Current Predecessor Period was $59.0 million.

Gains on Extinguishment of Debt. During the Prior Predecessor Period, we repurchased and cancelled $50.0 million in aggregate principal amount of the 2022 Notes in multiple transactions for $31.3 million. We recognized gains on extinguishment of debt of $18.1 million, which included accelerated amortization of deferred financing costs of $0.6 million.


60




Income from Equity Investee. Income from equity investee was $0.9 million for the Prior Predecessor Period, respectively, which was a result of our 49% of the membership interest in Maalt.

Other Income. Other income was $0.9 million, $2.3 million and $1.9 million for the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively.

Reorganization items, net. Reorganization items for the Current Successor Quarter and Current Predecessor Period totaled $0.2 million and $29.9 million, respectively. Below is a breakout of charges for each period (in thousands):
 
Successor
 
 
Predecessor
 
Two Months Ended September 30, 2016
 
 
Seven Months Ended July 31, 2016
Net gain on settlement of liabilities subject to compromise
$

 
 
$
(632,059
)
Net loss on fresh-start adjustments

 
 
596,044

Stock-based compensation acceleration expense

 
 
25,086

Professional fees
246

 
 
20,228

Write-off of debt issuance costs

 
 
13,318

Fair value of warrants issued to Predecessor stockholders

 
 
6,797

DIP credit agreement financing costs

 
 
478

Total Reorganization Items, net
$
246

 
 
$
29,892


Income Tax Benefit. We recorded income tax benefit of $59.1 million and $74.5 million for the Current Predecessor Period and Prior Predecessor Period, respectively. The $15.3 million decrease in income tax benefit is primarily the result of an increase in the valuation allowance, partially offset by the tax effect of reorganization adjustments. We recorded a valuation allowance of $31.3 million as of July 31, 2016, which reduced our income tax benefit in the Current Predecessor Period. In the Current Successor Quarter we recorded a valuation allowance of $12.9 million, which reduced our income tax benefit to zero in the period.

Off-Balance Sheet Arrangements

Operating Leases

As of September 30, 2016, we were party to five lease agreements with various third parties to utilize 724 lease rail cars for initial terms of five to seven years. Additional rental payments are required for the use of rail cars in excess of the allowable mileage stated in the respective agreement. We account for these leases as operating leases.

As of September 30, 2016, we were also party to various lease agreements for other property and equipment with varying terms. We account for these leases as operating leases.

Aggregate undiscounted minimum future lease payments as of September 30, 2016 under our operating leases are presented below: 
 
Rail Cars
 
Other
 
Total
 
(In thousands)
Remainder of 2016
$
1,006

 
$
206

 
$
1,212

2017
3,290

 
373

 
3,663

2018
2,165

 
240

 
2,405

2019
1,331

 
30

 
1,361

2020
490

 

 
490

Total
$
8,282

 
$
849

 
$
9,131



61




Other Commitments

Much of the equipment we purchase requires long production lead times. As a result, we usually have outstanding orders and commitments for such equipment. As of September 30, 2016, we had $2.6 million of purchase commitments related to future capital expenditures that we expect to incur in the fourth quarter of 2016.


Critical Accounting Policies

We consider accounting policies related to property and equipment, impairment of long-lived assets, goodwill, intangible assets and amortization, revenue recognition and income taxes to be critical policies. These policies are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K (Commission File No. 001-36354) filed with the SEC on February 17, 2016 and in Note 5 above.

Forward-Looking Statements

All references in this report to “SSE”, the “Company”, “us”, “we”, and “our” are to Seventy Seven Energy Inc. and its consolidated subsidiaries. Certain statements contained in this report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as “seek,” “anticipate,” “plan,” “continue,” “estimate,” “expect,” “may,” “project,” “predict,” “potential,” “targeting,” “intend,” “could,” “might,” “should,” “believe” and similar expressions. These statements involve known and unknown risks and uncertainties and involve assumptions that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. Seventy Seven Energy Inc. believes the expectations reflected in these forward-looking statements are reasonable, but we cannot assure you that these expectations will prove to be correct. We caution you not to place undue reliance on the forward-looking statements contained in this report, which speak only as of the filing date.

Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors, including the following factors:

potential adverse effects of the Chapter 11 proceedings on our liquidity, results of operations, brand or business prospects;

the ability to operate our business following the Effective Date;

the effects of a bankruptcy filing on our business and the interests of various creditors, equity holders and other constituents;

access to and cost of capital;

market prices for oil and natural gas;

our customers’ expenditures for oilfield services;

dependence on CHK and its working interest partners for a majority of our revenues and our ability to secure new customers or provide additional services to existing customers;

the limitations that our level of indebtedness may have on our financial flexibility and restrictions in our debt agreements;

our ability to develop and maintain effective internal controls, and to remediate a material weakness in our internal controls;

the cyclical nature of the oil and natural gas industry;

changes in supply and demand of drilling rigs, hydraulic fracturing fleets and rental equipment;


62




our credit profile;

access to and cost of capital;

hazards and operational risks that may not be fully covered by insurance;

increased labor costs or the unavailability of skilled workers;

competitive conditions; and

legislative or regulatory changes, including changes in environmental regulations, drilling regulations and liability under federal and state environmental laws and regulations.

If one or more events related to these or other risks and uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may differ materially from what we anticipate. Except as may be required by law, we do not intend, and do not assume any obligation, to update any forward-looking statements.

New Accounting Pronouncements

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which amends eight specific cash flow issues with the objective of reducing diversity in practice. This ASU is effective for annual reporting periods beginning after December 15, 2017 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation,” which modifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases,” which modifies the lease recognition requirements and requires entities to recognize the assets and liabilities arising from leases on the balance sheet. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018 with early adoption permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall,” which requires separate presentation of financial assets and liabilities on the balance sheet and requires evaluation of the need for valuation allowance of deferred tax assets related to available-for-sale securities. ASU 2016-01 is effective for annual reporting periods beginning after December 15, 2017 with early adoption not permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory,” which changes inventory measured using any method other than LIFO or the retail inventory method (for example, inventory measured using first-in, first-out (FIFO) or average cost) at the lower of cost and net realizable value. ASU 2015-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. We do not expect the adoption of this guidance will have a material effect on our consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements - Going Concern," which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). ASU 2014-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early application permitted. We are currently evaluating what impact this standard will have on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605)” and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. In August 2015, the FASB deferred the effective date of

63




ASU No. 2014-09 to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period; the FASB also provided for early adoption for annual reporting periods beginning after December 15, 2016. We are currently evaluating what impact this standard, including related ASU Nos. 2016-08, 2016-10, and 2016-12, will have on our consolidated financial statements.

Item 3.
Quantitative and Qualitative Disclosures About Market Risk

Historically, we have provided substantially all of our oilfield services to CHK and its working interest partners. CHK accounted for approximately 53%, 65% and 70% of our revenues during the Current Successor Quarter, Current Predecessor Period and Prior Predecessor Period, respectively. The decline in commodity prices since mid-2014 has had an adverse effect on CHK’s and our other customers’ capital spending, which has adversely impacted our cash flows and financial position. The current down cycle has begun to show signs of improvement, however, any long-term recovery is uncertain. If we do not see long-term recovery, it could have a further adverse effect on our customers’ capital spending. This would likely have a material adverse impact on our cash flows and financial position and could adversely affect our ability to comply with the financial covenant under our credit facility and limit our ability to fund our planned capital expenditures.

Changes in interest rates affect the amount of interest we earn on our cash, cash equivalents and short-term investments and the interest rate we pay on borrowings under our credit facility and term loans. We have borrowings outstanding under our term loans and may in the future borrow under fixed rate and variable rate debt instruments that give rise to interest rate risk. For fixed rate debt, changes in interest rates generally affect the fair value of the debt instrument, but not our earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not impact the fair value of the debt instrument, but may affect our future earnings and cash flows. Our primary exposure to interest rate risk results from outstanding borrowings under our credit facility and term loans.

The following table provides information about our debt instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted-average interest rates by expected maturity dates. Weighted-average variable rates are based on effective rates at September 30, 2016.
Expected Maturity Date
 
Floating Rate Maturity
 
Average Interest Rate
 
 
(in thousands)
 
 
2016
 
$
1,250

 
5.000
%
2017
 
5,000

 
5.000
%
2018
 
5,000

 
5.000
%
2019
 
5,000

 
5.000
%
2020
 
5,000

 
5.000
%
After 2020
 
453,250

 
5.008
%
Total
 
$
474,500

 
 
Fair value
 
$
426,142

 
 

Our fuel costs, which consist primarily of diesel fuel used by our various trucks and other equipment, can expose us to commodity price risk and our hydraulic fracturing operations expose us to risks associated with the prices of materials used in hydraulic fracturing, such as sand and chemicals. The prices for fuel and these materials can be volatile and are impacted by changes in supply and demand, as well as market uncertainty and regional shortages. We currently do not hedge our exposure to these risks.

Item 4.
Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of September 30, 2016. Our

64




disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.

At the time that our Annual Report on Form 10-K for the year ended December 31, 2015 was filed on February 17, 2016, our CEO and CFO concluded that our disclosure controls and procedures were effective as of December 31, 2015. At the time that our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 was filed on April 25, 2016 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 was filed on August 9, 2016, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2016 and June 30, 2016. Subsequently, as a result of matters raised in a regulatory inspection of PricewaterhouseCoopers LLP, our independent registered public accounting firm, our management, under the supervision and with the participation of our CEO and CFO, reevaluated the effectiveness of our disclosure controls and procedures and concluded that our disclosure controls and procedures were not effective as of December 31, 2015, March 31, 2016 and June 30, 2016, and continue to not be effective as of September 30, 2016 because of a material weakness in our internal control over financial reporting as described below.

Notwithstanding the material weakness described below, our CEO and CFO have concluded that our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 and our condensed consolidated financial statements included in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2016 and June 30, 2016 as previously filed with the SEC, and the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with generally accepted accounting principles in the United States and that they may still be relied upon.

Material Weakness in Internal Control over Financial Reporting

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following control deficiency that constituted a material weakness in our internal control over financial reporting as of September 30, 2016. Management also determined that this material weakness existed as of December 31, 2015, March 31, 2016 and June 30, 2016:

We did not design and maintain effective controls related to the recoverability of the carrying value of property and equipment. Specifically, we did not design a review precise enough to determine the accuracy and support of certain assumptions related to the property and equipment impairment assessments.

The control deficiency constituted a material weakness, but did not result in a material misstatement to our consolidated financial statements for the year ended December 31, 2015 (or any of the condensed consolidated financial statements for the quarters included therein) nor to the unaudited condensed consolidated financial statements for the periods ended March 31, 2016, June 30, 2016 or September 30, 2016. Additionally, this material weakness could result in a misstatement of the aforementioned account balances or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.

We will be amending our Annual Report on Form 10-K for the year ended December 31, 2015 to reflect the conclusion by management that our internal control over financial reporting and disclosure controls and procedures were not effective as of December 31, 2015. We are in the process of remediating the identified deficiency in internal control over financial reporting but we are unable at this time to estimate when the remediation effort will be completed.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2016 that materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.


65




PART II. OTHER INFORMATION
 
Item 1.
Legal Proceedings

The information set forth under the caption “Litigation” in Note 13 of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of Part 1 of this report is incorporated by reference in response to this item.


Item 1A.
Risk Factors

Security holders and potential investors in our securities should carefully consider the risk factors set forth in our Annual Report on Form 10-K (Commission File No. 001-36354) filed with the SEC on February 17, 2016, and Quarterly Report on Form 10-Q (Commission File No. 001-36354) filed with the SEC on August 8, 2016 together with other information in this report and other reports and materials we file with the SEC. We have identified these risk factors as important factors that could cause our actual results to differ materially from those contained in any written or oral forward-looking statements made by us or on our behalf.

We have identified a material weakness in our internal control over financial reporting that could, if not remediated, result in material misstatements in our financial statements.

As described in Part I, Item 4. “Evaluation of Disclosure Controls and Procedures” of this report, a material weakness in our controls over financial reporting existed since December 31, 2015, related to our review of the accuracy and support of certain assumptions related to the property and equipment impairment assessments, which impacts our analysis of the recoverability of the carrying value of property and equipment. As of the end of the period covered by this report, our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation and because of the material weakness noted above, the CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective as of December 31, 2015.

We are taking specific steps to remediate the material weakness that we identified; however, the material weakness will not be remediated until the necessary controls have been implemented and we have determined the controls to be operating effectively. Because the reliability of the internal control process requires repeatable execution, the successful remediation of this material weakness will require review and evidence of effectiveness prior to concluding that the controls are effective. In addition, we may need to take additional measures to address the material weakness or modify the remediation steps, and we cannot be certain that the measures we have taken, and expect to take, to improve our internal controls will be sufficient to address the issues identified, to ensure that our internal controls are effective or to ensure that the identified material weakness will not result in a material misstatement of our annual or interim consolidated financial statements. Implementing any appropriate changes to our internal controls may distract our officers and employees from other management duties and require material cost to implement new process or modify our existing processes. If we are unable to correct the material weakness or deficiencies in internal controls in a timely manner, our ability to record, process, summarize and report financial information accurately and within the time periods specified in the rules and forms of the SEC, will be adversely affected. This failure could negatively affect the price of our common stock, cause investors to lose confidence in our reported financial information, subject us to civil and criminal investigations and penalties and generally materially and adversely impact our business and financial condition.

Although we are committed to continuing to improve our internal control processes to ensure the adequacy of the internal controls over financial reporting, any control system, regardless of how well designed, operated and evaluated, can provide only reasonable, not absolute, assurance that its objectives will be met. Therefore, we cannot be certain that, in the future, additional material weaknesses or significant deficiencies will not exist or otherwise be discovered. If our efforts to address a material weakness identified are not successful, or if other deficiencies occur, these weaknesses or deficiencies could result in misstatements of our annual or interim consolidated financial statements, negatively affect the price of our common stock, cause investors to lose confidence in our reported financial information, subject us to civil and criminal investigations and penalties and generally materially and adversely impact our business and financial condition.



66




Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Period
 
Total Number
of Shares
Purchased(a)
 
Average
Price Paid
per Share
 
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans 
or Programs
 
Maximum
Number of
Shares that May
Yet Be Purchased
under the Plans or
Program
July 1, 2016 - July 31, 2016
 
1,605,773

 
$
0.10

 

 

August 1, 2016 - August 31, 2016(b)
 

 

 

 

September 1, 2016 - September 30, 2016
 
192,989

 
$
17.31

 

 

Total
 
1,798,762

 
 
 

 


(a)
Reflects shares surrendered as payment for statutory withholding taxes upon the vesting of restricted stock or restricted stock units, as applicable, issued pursuant to the Seventy Seven Energy Inc. 2014 Incentive Plan and the Seventy Seven Energy Inc. Amended and Restated 2014 Incentive Plan for the period ending July 31, 2016 and the Seventy Seven Energy Inc. 2016 Omnibus Incentive Plan for the period ending September 30, 2016.
(b)
In connection with the Company’s emergence from Chapter 11 bankruptcy on August 1, 2016, all Predecessor common stock was canceled.

Item 5.
Other Information

Not applicable.

67




Item 6.
Exhibits

The following exhibits are filed as a part of this report:
 
 
 
 
 
Incorporated by Reference
 
 
 
 
Exhibit
Number
 
Exhibit Description
 
Form
 
Commission
File No.
 
Exhibit
 
Filing Date
 
Filed
Herewith
 
Furnished
Herewith
2.1

 
Confirmation Order for Prepackaged Plan of Reorganization
 
8-K
 
001-36354
 
2.1

 
July 20, 2016
 
 
 
 
3.1

 
Certificate of Conversion from Oklahoma corporation to Delaware
 
8-K
 
001-36354
 
3.1

 
July 28, 2016
 
 
 
 
3.2

 
Certificate of Formation of Delaware limited liability company
 
8-K
 
001-36354
 
3.2

 
July 28, 2016
 
 
 
 
3.3

 
Limited Liability Company Agreement of Seventy Seven Energy LLC (a Delaware limited liability company)
 
8-K
 
001-36354
 
3.3

 
July 28, 2016
 
 
 
 
3.4

 
Certificate of Conversion from Delaware limited liability company to Delaware corporation
 
8-K
 
001-36354
 
3.4

 
July 28, 2016
 
 
 
 
3.5

 
Certificate of Incorporation of Seventy Seven Energy, Inc.
 
8-K
 
001-36354
 
3.1

 
August 4, 2016
 
 
 
 
3.6

 
Bylaws of Seventy Seven Energy, Inc.
 
8-K
 
001-36354
 
3.2

 
August 4, 2016
 
 
 
 
10.1

 
Warrant Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.1

 
August 4, 2016
 
 
 
 
10.2

 
Stockholders Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.2

 
August 4, 2016
 
 
 
 
10.3

 
Registration Rights Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.3

 
August 4, 2016
 
 
 
 
10.4

 
Board Observer Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.4

 
August 4, 2016
 
 
 
 
10.5

 
Litigation Trust Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.5

 
August 4, 2016
 
 
 
 
10.6

 
Amended and Restated Credit Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.6

 
August 4, 2016
 
 
 
 
10.7

 
First Amendment to Incremental Term Loan, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.7

 
August 4, 2016
 
 
 
 
10.8

 
Incremental Term Loan Waiver, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.8

 
August 4, 2016
 
 
 
 
10.9

 
Intercreditor Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.9

 
August 4, 2016
 
 
 
 
10.10

 
Form of Indemnification Agreement
 
8-K
 
001-36354
 
10.1

 
September 23, 2016
 
 
 
 
10.11

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Karl Blanchard as of September 23, 2016
 
8-K
 
001-36354
 
10.2

 
September 23, 2016
 
 
 
 
10.12

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Cary Baetz as of September 23, 2016
 
8-K
 
001-36354
 
10.3

 
September 23, 2016
 
 
 
 
10.13

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and James Minmier as of September 23, 2016
 
8-K
 
001-36354
 
10.4

 
September 23, 2016
 
 
 
 

68




10.14

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and William Stanger as of September 23, 2016
 
8-K
 
001-36354
 
10.5

 
September 23, 2016
 
 
 
 
10.15

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Jerry Winchester as of September 23, 2016
 
8-K
 
001-36354
 
10.6

 
September 23, 2016
 
 
 
 
10.16

 
Seventy Seven Energy Inc. 2016 Omnibus Incentive Plan
 
8-K
 
001-36354
 
10.7

 
September 23, 2016
 
 
 
 
10.17

 
Form of Director Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.1

 
September 27, 2016
 
 
 
 
10.18

 
Form of Executive Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.2

 
September 27, 2016
 
 
 
 
10.19

 
Form of Employee Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.3

 
September 27, 2016
 
 
 
 
12.1

 
Schedule of Computation of Ratio of Earnings to Fixed Charges.
 
 
 
 
 
 
 
 
 
X
 
 
31.1

 
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
 
 
 
 
 
 
 
 
 
X
 
 
31.2

 
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
 
 
 
 
 
 
 
 
 
X
 
 
32.1

 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
 
 
 
 
X
32.2

 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
 
 
 
 
X
101.1

 
Interactive data files pursuant to Rule 405 of Regulation S-T.
 
 
 
 
 
 
 
 
 
 
 
 


69




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
November 9, 2016
SEVENTY SEVEN ENERGY INC.
 
By:
/s/ Jerry Winchester
 
 
Jerry Winchester
 
 
Director, President and Chief Executive Officer
 
 
 
 
By:
/s/ Cary Baetz
 
 
Cary Baetz
 
 
Chief Financial Officer and Treasurer


70




INDEX TO EXHIBITS

 
 
 
 
Incorporated by Reference
 
 
 
 
Exhibit
Number
 
Exhibit Description
 
Form
 
Commission
File No.
 
Exhibit
 
Filing Date
 
Filed
Herewith
 
Furnished
Herewith
2.1

 
Confirmation Order for Prepackaged Plan of Reorganization
 
8-K
 
001-36354
 
2.1

 
July 20, 2016
 
 
 
 
3.1

 
Certificate of Conversion from Oklahoma corporation to Delaware
 
8-K
 
001-36354
 
3.1

 
July 28, 2016
 
 
 
 
3.2

 
Certificate of Formation of Delaware limited liability company
 
8-K
 
001-36354
 
3.2

 
July 28, 2016
 
 
 
 
3.3

 
Limited Liability Company Agreement of Seventy Seven Energy LLC (a Delaware limited liability company)
 
8-K
 
001-36354
 
3.3

 
July 28, 2016
 
 
 
 
3.4

 
Certificate of Conversion from Delaware limited liability company to Delaware corporation
 
8-K
 
001-36354
 
3.4

 
July 28, 2016
 
 
 
 
3.5

 
Certificate of Incorporation of Seventy Seven Energy, Inc.
 
8-K
 
001-36354
 
3.1

 
August 4, 2016
 
 
 
 
3.6

 
Bylaws of Seventy Seven Energy, Inc.
 
8-K
 
001-36354
 
3.2

 
August 4, 2016
 
 
 
 
10.1

 
Warrant Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.1

 
August 4, 2016
 
 
 
 
10.2

 
Stockholders Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.2

 
August 4, 2016
 
 
 
 
10.3

 
Registration Rights Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.3

 
August 4, 2016
 
 
 
 
10.4

 
Board Observer Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.4

 
August 4, 2016
 
 
 
 
10.5

 
Litigation Trust Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.5

 
August 4, 2016
 
 
 
 
10.6

 
Amended and Restated Credit Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.6

 
August 4, 2016
 
 
 
 
10.7

 
First Amendment to Incremental Term Loan, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.7

 
August 4, 2016
 
 
 
 
10.8

 
Incremental Term Loan Waiver, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.8

 
August 4, 2016
 
 
 
 
10.9

 
Intercreditor Agreement, dated as of August 1, 2016
 
8-K
 
001-36354
 
10.9

 
August 4, 2016
 
 
 
 
10.10

 
Form of Indemnification Agreement
 
8-K
 
001-36354
 
10.1

 
September 23, 2016
 
 
 
 
10.11

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Karl Blanchard as of September 23, 2016
 
8-K
 
001-36354
 
10.2

 
September 23, 2016
 
 
 
 
10.12

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Cary Baetz as of September 23, 2016
 
8-K
 
001-36354
 
10.3

 
September 23, 2016
 
 
 
 
10.13

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and James Minmier as of September 23, 2016
 
8-K
 
001-36354
 
10.4

 
September 23, 2016
 
 
 
 
10.14

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and William Stanger as of September 23, 2016
 
8-K
 
001-36354
 
10.5

 
September 23, 2016
 
 
 
 

71




10.15

 
Employment Agreement entered into between the Seventy Seven Energy Inc. and Jerry Winchester as of September 23, 2016
 
8-K
 
001-36354
 
10.6

 
September 23, 2016
 
 
 
 
10.16

 
Seventy Seven Energy Inc. 2016 Omnibus Incentive Plan
 
8-K
 
001-36354
 
10.7

 
September 23, 2016
 
 
 
 
10.17

 
Form of Director Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.1

 
September 27, 2016
 
 
 
 
10.18

 
Form of Executive Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.2

 
September 27, 2016
 
 
 
 
10.19

 
Form of Employee Restricted Stock Unit Award Agreement
 
8-K
 
001-36354
 
10.3

 
September 27, 2016
 
 
 
 
12.1

 
Schedule of Computation of Ratio of Earnings to Fixed Charges.
 
 
 
 
 
 
 
 
 
X
 
 
31.1

 
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
 
 
 
 
 
 
 
 
 
X
 
 
31.2

 
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
 
 
 
 
 
 
 
 
 
X
 
 
32.1

 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
 
 
 
 
X
32.2

 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
 
 
 
 
X
101.1

 
Interactive data files pursuant to Rule 405 of Regulation S-T.
 
 
 
 
 
 
 
 
 
 
 
 


72