NMI Holdings, Inc. Reports Second Quarter 2025 Financial Results
EMERYVILLE, Calif., Jul. 29, 2025 -- NMI Holdings, Inc. (Nasdaq: NMIH) today reported net income of $96.2 million, or $1.21 per diluted share, for the second quarter ended June 30, 2025, compared to $102.6 million, or $1.28 per diluted share, for the first quarter ended March 31, 2025 and $92.1 million, or $1.13 per diluted share, for the second quarter ended June 30, 2024. Adjusted net income for the quarter was $96.5 million, or $1.22 per diluted share, compared to $102.5 million, or $1.28 per diluted share, for the first quarter ended March 31, 2025 and $97.6 million, or $1.20 per diluted share, for the second quarter ended June 30, 2024.
Adam Pollitzer, President and Chief Executive Officer of National MI, said, “In the second quarter, we again delivered strong operating performance, continued growth in our high-quality insured portfolio, and standout financial results. We have a strong customer franchise, a talented team driving us forward every day, an exceptionally high-quality book covered by a comprehensive set of risk transfer solutions, and a robust balance sheet supported by the significant earnings power of our platform. Looking forward, we’re well positioned to continue delivering differentiated growth, returns and value for our shareholders.”
Selected second quarter 2025 highlights include:
•Primary insurance-in-force at quarter end was $214.7 billion, compared to $211.3 billion at the end of the first quarter and $203.5 billion at the end of the second quarter of 2024.
•Net premiums earned were $149.1 million, compared to $149.4 million in the first quarter and $141.2 million in the second quarter of 2024.
•Total revenue was $173.8 million, compared to $173.2 million in the first quarter and $162.1 million in the second quarter of 2024.
•Insurance claims and claim expenses were $13.4 million, compared to $4.5 million in the first quarter and $0.3 million in the second quarter of 2024. Loss ratio was 9.0%, compared to 3.0% in the first quarter and 0.2% in the second quarter of 2024.
•Underwriting and operating expenses were $29.5 million, compared to $30.2 million in the first quarter and $28.3 million in the second quarter of 2024. Expense ratio was 19.8%, compared to 20.2% in the first quarter and 20.1% in the second quarter of 2024.
•Net income was $96.2 million, compared to $102.6 million in the first quarter and $92.1 million in the second quarter of 2024. Diluted EPS was $1.21, compared to $1.28 in the first quarter and $1.13 in the second quarter of 2024.
•Adjusted net income was $96.5 million, compared to $102.5 million in the first quarter and $97.6 million in the second quarter of 2024. Adjusted diluted EPS was $1.22, compared to $1.28 in the first quarter and $1.20 in the second quarter of 2024.
•Shareholders’ equity was $2.4 billion at quarter end and book value per share was $31.14. Book value per share excluding the impact of net unrealized gains and losses in the investment portfolio was $32.08, up 4% compared to $30.85 in the first quarter and 16% compared to $27.54 in the second quarter of 2024.
•Annualized return on equity for the quarter was 16.2%, compared to 18.1% in the first quarter and 18.3% in the second quarter of 2024. Annualized adjusted return on equity was 16.3%, compared to 18.1% in the first quarter and 19.4% in the second quarter of 2024.
•At quarter-end, total PMIERs available assets were $3.2 billion and net risk-based required assets were $1.9 billion.
1
Quarter Ended
Quarter Ended
Quarter Ended
Change (1)
Change (1)
6/30/2025
3/31/2025
6/30/2024
Q/Q
Y/Y
INSURANCE METRICS ($billions)
Primary Insurance-in-Force
$
214.7
$
211.3
$
203.5
2
%
5
%
New Insurance Written - NIW
12.5
9.2
12.5
35
%
—
%
FINANCIAL HIGHLIGHTS (Unaudited, $millions, except per share amounts)
Net Premiums Earned
$
149.1
$
149.4
$
141.2
—
%
6
%
Net Investment Income
24.9
23.7
20.7
5
%
21
%
Insurance Claims and Claim Expenses
13.4
4.5
0.3
200
%
NM (3)
Underwriting and Operating Expenses
29.5
30.2
28.3
(2)
%
4
%
Adjusted Net Income
96.5
102.5
97.6
(6)
%
(1)
%
Adjusted Diluted EPS
$
1.22
$
1.28
$
1.20
(5)
%
1
%
Book Value per Share (excluding net unrealized gains and losses) (2)
$
32.08
$
30.85
$
27.54
4
%
16
%
Loss Ratio
9.0
%
3.0
%
0.2
%
Expense Ratio
19.8
%
20.2
%
20.1
%
(1) Percentages may not be replicated based on the rounded figures presented in the table.
(2) Book value per share (excluding net unrealized gains and losses) is defined as total shareholders' equity, excluding the after-tax effects of unrealized gains and losses on our investment portfolio, divided by shares outstanding.
(3) Not meaningful.
Conference Call and Webcast Details
The company will hold a conference call, which will be webcast live today, July 29, 2025, at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time. The webcast will be available on the company's website, www.nationalmi.com, in the “Investor Relations” section. The conference call can also be accessed by dialing (844) 481-2708 in the U.S., or (412) 317-0664 internationally, by referencing NMI Holdings, Inc.
About NMI Holdings, Inc.
NMI Holdings, Inc. (NASDAQ: NMIH), is the parent company of National Mortgage Insurance Corporation (National MI), a U.S.-based, private mortgage insurance company enabling low down payment borrowers to realize home ownership while protecting lenders and investors against losses related to a borrower's default. To learn more, please visit www.nationalmi.com.
Certain statements contained in this press release or any other written or oral statements made by or on behalf of the Company in connection therewith may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995 (the “PSLRA”). The PSLRA provides a “safe harbor” for any forward-looking statements. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements, including any statements about our expectations, outlook, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believe,” “can,” “could,” “may,” “predict,” “assume,” “potential,” “should,” “will,” “estimate,” “perceive,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “intend” and similar words or phrases. All forward-looking statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that may turn out to be inaccurate and could cause actual results to differ materially from those expressed in them. Many risks and uncertainties are inherent in our industry and markets. Others are more specific to our business and operations. Important factors that could cause actual events or results to differ materially from those indicated in such statements include, but are not limited to: changes in general economic, market and political conditions and policies (including changes in interest rates and inflation) and investment results or other conditions that affect the U.S. housing market or the U.S. markets for home mortgages, mortgage insurance, reinsurance and credit risk transfer markets, including the risk related to geopolitical instability, inflation, an economic downturn (including any decline in home prices) or recession, and their impacts on our business, operations and personnel; changes in the charters, business practices,
2
policies, pricing or priorities of Fannie Mae and Freddie Mac (collectively, the GSEs), which may include decisions that have the impact of decreasing or discontinuing the use of mortgage insurance as credit enhancement generally, or with first time homebuyers or on very high loan-to-value mortgages; or changes in the direction of housing policy objectives of the Federal Housing Finance Agency (“FHFA”), such as the FHFA’s priority to increase the accessibility to and affordability of homeownership for low-and-moderate income borrowers and underrepresented communities; our ability to remain an eligible mortgage insurer under the private mortgage insurer eligibility requirements (“PMIERs”) and other requirements imposed by the GSEs, which they may change at any time; retention of our existing certificates of authority in each state and the District of Columbia (“D.C.”) and our ability to remain a mortgage insurer in good standing in each state and D.C.; our future profitability, liquidity and capital resources; actions of existing competitors, including other private mortgage insurers and government mortgage insurers such as the Federal Housing Administration, the U.S. Department of Agriculture’s Rural Housing Service and the U.S. Department of Veterans Affairs, and potential market entry by new competitors or consolidation of existing competitors; adoption of new or changes to existing laws, rules and regulations that impact our business or financial condition directly or the mortgage insurance industry generally or their enforcement and implementation by regulators, including the implementation of the final rules defining and/or concerning “Qualified Mortgage” and “Qualified Residential Mortgage”; U.S. federal tax reform and other potential changes in tax law and their impact on us and our operations; legislative or regulatory changes to the GSEs’ role in the secondary mortgage market or other changes that could affect the residential mortgage industry generally or mortgage insurance industry in particular; potential legal and regulatory claims, investigations, actions, audits or inquiries that could result in adverse judgements, settlements, fines or other reliefs that could require significant expenditures or have other negative effects on our business; our ability to successfully execute and implement our capital plans, including our ability to access the equity, credit and reinsurance markets and to enter into, and receive approval of, reinsurance arrangements on terms and conditions that are acceptable to us, the GSEs and our regulators; lenders, the GSEs, or other market participants seeking alternatives to private mortgage insurance; our ability to implement our business strategy, including our ability to write mortgage insurance on high quality low down payment residential mortgage loans, implement successfully and on a timely basis, complex infrastructure, systems, procedures, and internal controls to support our business and regulatory and reporting requirements of the insurance industry; our ability to attract and retain a diverse customer base, including the largest mortgage originators; failure of risk management or pricing or investment strategies; decrease in the length of time our insurance policies are in force; emergence of unexpected claim and coverage issues, including claims exceeding our reserves or amounts we had expected to experience; potential adverse impacts arising from natural disasters including, with respect to affected areas, a decline in new business, adverse effects on home prices, and an increase in notices of default on insured mortgages; climate risk and efforts to manage or regulate climate risk by government agencies could affect our business and operations; potential adverse impacts arising from the occurrence of any man-made disasters or public health emergencies, including pandemics; the inability of our counter-parties, including third party reinsurers, to meet their obligations to us; failure to maintain, improve and continue to develop necessary information technology systems or the failure of technology providers to perform; effectiveness and security of our information technology systems and digital products and services, including the risks these systems, products or services may fail to operate as expected or planned, or expose us to cybersecurity or third-party risks (including the exposure of our confidential customer and other information); and ability to recruit, train and retain key personnel. These risks and uncertainties also include, but are not limited to, those set forth under the heading “Risk Factors” detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, as subsequently updated through other reports we file with the SEC. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. We caution you not to place undue reliance on any forward-looking statement, which speaks only as of the date on which it is made, and we undertake no obligation to publicly update or revise any forward-looking statement to reflect new information, future events or circumstances that occur after the date on which the statement is made or to reflect the occurrence of unanticipated events except as required by law.
Use of Non-GAAP Financial Measures
We believe the use of the non-GAAP measures of adjusted income before tax, adjusted net income, adjusted diluted EPS, adjusted return-on-equity, adjusted expense ratio, adjusted combined ratio and book value per share (excluding net unrealized gains and losses) enhances the comparability of our fundamental financial performance between periods, and provides relevant information to investors. These non-GAAP financial measures align with the way the company's business performance is evaluated by management. These measures are not prepared in accordance with GAAP and should not be viewed as alternatives to GAAP measures of performance. These measures have been presented to increase transparency and enhance the comparability of our fundamental operating trends across periods. Other companies may calculate these measures differently; their measures may not be comparable to those we calculate and present.
Adjusted income before tax is defined as GAAP income before tax, excluding the pre-tax effects of net realized gains or losses from our investment portfolio, periodic costs incurred in connection with capital markets transactions, and other infrequent, unusual or non-operating items in the periods in which such items are incurred.
3
Adjusted net income is defined as GAAP net income, excluding the after-tax effects of net realized gains or losses from our investment portfolio, periodic costs incurred in connection with capital markets transactions, and other infrequent, unusual or non-operating items in the periods in which such items are incurred. Adjustments to components of pre-tax income are tax effected using the applicable federal statutory tax rate for the respective periods.
Adjusted diluted EPS is defined as adjusted net income divided by adjusted weighted average diluted shares outstanding. Adjusted weighted average diluted shares outstanding is defined as weighted average diluted shares outstanding, adjusted for changes in the dilutive effect of non-vested shares that would otherwise have occurred had GAAP net income been calculated in accordance with adjusted net income. There will be no adjustment to weighted average diluted shares outstanding in the periods that non-vested shares are anti-dilutive under GAAP.
Adjusted return on equity is calculated by dividing adjusted net income on an annualized basis by the average shareholders' equity for the period.
Adjusted expense ratio is defined as GAAP underwriting and operating expenses, excluding the pre-tax effects of periodic costs incurred in connection with capital markets transactions, divided by net premiums earned.
Adjusted combined ratio is defined as the total of GAAP underwriting and operating expenses, excluding the pre-tax effects of periodic costs incurred in connection with capital markets transactions and insurance claims and claims expenses, divided by net premiums earned.
Book value per share (excluding net unrealized gains and losses) is defined as total shareholders' equity, excluding the after-tax effects of unrealized gains and losses on investments, divided by shares outstanding.
Although adjusted income before tax, adjusted net income, adjusted diluted EPS, adjusted return-on-equity, adjusted expense ratio, adjusted combined ratio and book value per share (excluding net unrealized gains and losses) exclude certain items that have occurred in the past and are expected to occur in the future, the excluded items: (1) are not viewed as part of the operating performance of our primary activities; or (2) are impacted by market, economic or regulatory factors and are not necessarily indicative of operating trends, or both. These adjustments, and the reasons for their treatment, are described below.
(1) Net realized investment gains and losses. The recognition of net realized investment gains or losses can vary significantly across periods as the timing is highly discretionary and is influenced by factors such as market opportunities, tax and capital profile, and overall market cycles that do not reflect our current period operating results.
(2) Capital markets transaction costs. Capital markets transaction costs result from activities that are undertaken to improve our debt profile or enhance our capital position through activities such as debt refinancing and capital markets reinsurance transactions that may vary in their size and timing due to factors such as market opportunities, tax and capital profile, and overall market cycles.
(3) Other infrequent, unusual or non-operating items. Items that are the result of unforeseen or uncommon events, and are not expected to recur with frequency in the future. Identification and exclusion of these items provides clarity about the impact special or rare occurrences may have on our current financial performance. Past adjustments under this category include infrequent, unusual or non-operating adjustments related to severance, restricted stock modification and other expenses incurred in connection with the CEO transition announced in September 2021 and the effects of the release of the valuation allowance recorded against our net federal and certain state net deferred tax assets in 2016 and the re-measurement of our net deferred tax assets in connection with tax reform in 2017. We believe such items are infrequent or non-recurring in nature, and are not indicative of the performance of, or ongoing trends in, our primary operating activities or business.
(4) Net unrealized gains and losses on investments. The recognition of net unrealized gains or losses on investment can vary significantly across periods and is influenced by factors such as interest rate movement, overall market and economic conditions, and tax and capital profiles. These valuation adjustments may not necessarily result in economic gains or losses and not reflective of ongoing operations.
Investor Contact
Gregory Epps
Senior Manager, Investor Relations and Treasury
Investor.relations@nationalmi.com
4
Consolidated statements of operations and comprehensive income (unaudited)
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
(In Thousands, except for per share data)
Revenues
Net premiums earned
$
149,066
$
141,168
$
298,432
$
277,825
Net investment income
24,949
20,688
48,635
40,124
Net realized investment losses
(400)
—
(376)
—
Other revenues
164
266
334
426
Total revenues
173,779
162,122
347,025
318,375
Expenses
Insurance claims and claim expenses
13,445
276
17,923
3,970
Underwriting and operating expenses
29,508
28,330
59,683
58,145
Service expenses
110
194
226
331
Interest expense
7,115
14,678
14,221
22,718
Total expenses
50,178
43,478
92,053
85,164
Income before income taxes
123,601
118,644
254,972
233,211
Income tax expense
27,450
26,565
56,262
52,082
Net income
$
96,151
$
92,079
$
198,710
$
181,129
Earnings per share
Basic
$
1.23
$
1.15
$
2.54
$
2.25
Diluted
$
1.21
$
1.13
$
2.50
$
2.22
Weighted average common shares outstanding
Basic
77,987
80,117
78,197
80,421
Diluted
79,256
81,300
79,557
81,703
Loss ratio (1)
9.0%
0.2%
6.0%
1.4%
Expense ratio (2)
19.8%
20.1%
20.0%
20.9%
Combined ratio (3)
28.8%
20.3%
26.0%
22.4%
(1) Loss ratio is calculated by dividing insurance claims and claim expenses by net premiums earned.
(2) Expense ratio is calculated by dividing underwriting and operating expenses by net premiums earned.
(3) Combined ratio may not foot due to rounding.
5
Consolidated balance sheets (unaudited)
June 30, 2025
December 31, 2024
Assets
(In Thousands, except for share data)
Fixed maturities, available-for-sale, at fair value (amortized cost of $3,016,032 and $2,876,343)
$
2,929,117
$
2,723,541
Cash and cash equivalents
84,013
54,308
Premiums receivable, net
83,647
82,804
Accrued investment income
24,376
22,386
Deferred policy acquisition costs, net
64,148
64,327
Software and equipment, net
23,793
25,681
Intangible assets and goodwill
3,634
3,634
Reinsurance recoverable
32,705
32,260
Prepaid federal income taxes
322,175
322,175
Other assets
23,477
18,857
Total assets
$
3,591,085
$
3,349,973
Liabilities
Debt
$
416,073
$
415,146
Unearned premiums
54,159
65,217
Accounts payable and accrued expenses
86,904
103,164
Reserve for insurance claims and claim expenses
163,033
152,071
Deferred tax liability, net
441,389
386,192
Other liabilities
9,420
10,751
Total liabilities
1,170,978
1,132,541
Shareholders' equity
Common stock: 77,717,841 and 78,600,726 shares outstanding as of June 30, 2025 and December 31, 2024, respectively
884
879
Additional paid-in capital
1,006,058
1,004,692
Treasury Stock, at cost: 10,647,668 and 9,301,900 common shares as of June 30, 2025 and December 31, 2024, respectively
Book value per share (excluding net unrealized gains and losses) (7)
$
32.08
$
30.85
$
27.54
7
(1) Marginal tax impact of non-GAAP adjustments is calculated based on our statutory U.S. federal corporate income tax rate of 21%, except for those items that are not eligible for an income tax deduction.
(2) Expense ratio is calculated by dividing underwriting and operating expenses by net premiums earned.
(3) Adjusted expense ratio is calculated by dividing adjusted underwriting and operating expense (underwriting and operating expenses excluding costs related to capital markets reinsurance transactions) by net premiums earned.
(4) Combined ratio is calculated by dividing the total of underwriting and operating expenses and insurance claims and claim expenses by net premiums earned.
(5) Adjusted combined ratio is calculated by dividing the total of adjusted underwriting and operating expenses (underwriting and operating expenses excluding costs related to capital market reinsurance transaction) and insurance claims and claim expenses by net premiums earned.
(6) Book value per share is calculated by dividing total shareholders' equity by shares outstanding.
(7) Book value per share (excluding net unrealized gains and losses) is defined as total shareholders' equity, excluding the after-tax effects of unrealized gains and losses on our investment portfolio, divided by shares outstanding.
8
Historical Quarterly Data
2025
2024
June 30
March 31
December 31
September 30
June 30
(In Thousands, except for per share data)
Revenues
Net premiums earned
$
149,066
$
149,366
$
143,520
$
143,343
$
141,168
Net investment income
24,949
23,686
22,718
22,474
20,688
Net realized investment (losses) gains
(400)
24
33
(10)
—
Other revenues
164
170
233
285
266
Total revenues
173,779
173,246
166,504
166,092
162,122
Expenses
Insurance claims and claim expenses
13,445
4,478
17,253
10,321
276
Underwriting and operating expenses
29,508
30,175
31,092
29,160
28,330
Service expenses
110
116
184
208
194
Interest expense
7,115
7,106
7,102
7,076
14,678
Total expenses
50,178
41,875
55,631
46,765
43,478
Income before income taxes
123,601
131,371
110,873
119,327
118,644
Income tax expense
27,450
28,812
24,706
26,517
26,565
Net income
$
96,151
$
102,559
$
86,167
$
92,810
$
92,079
Earnings per share
Basic
$
1.23
$
1.31
$
1.09
$
1.17
$
1.15
Diluted
$
1.21
$
1.28
$
1.07
$
1.15
$
1.13
Weighted average common shares outstanding
Basic
77,987
78,407
78,997
79,549
80,117
Diluted
79,256
79,858
80,623
81,045
81,300
Other data
Loss ratio (1)
9.0
%
3.0
%
12.0
%
7.2
%
0.2
%
Expense ratio (2)
19.8
%
20.2
%
21.7
%
20.3
%
20.1
%
Combined ratio
28.8
%
23.2
%
33.7
%
27.5
%
20.3
%
(1) Loss ratio is calculated by dividing insurance claims and claim expenses by net premiums earned.
(2) Expense ratio is calculated by dividing underwriting and operating expenses by net premiums earned.
9
Portfolio Statistics
The table below highlights trends in our primary portfolio as of the date and for the periods indicated.
Primary portfolio trends
As of and for the three months ended
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
June 30, 2024
($ Values In Millions, except as noted below)
New insurance written (NIW)
$
12,464
$
9,221
$
11,925
$
12,218
$
12,503
New risk written
3,260
2,428
3,134
3,245
3,335
Insurance-in-force (IIF) (1)
214,653
211,308
210,183
207,538
203,501
Risk-in-force (RIF) (1)
57,496
56,515
56,113
55,253
53,956
Policies in force (count) (1)
668,638
661,490
659,567
654,374
645,276
Average loan size ($ value in thousands) (1)
$
321
$
319
$
319
$
317
$
315
Coverage percentage (2)
26.8
%
26.7
%
26.7
%
26.6
%
26.5
%
Loans in default (count) (1)
6,709
6,859
6,642
5,712
4,904
Default rate (1)
1.00
%
1.04
%
1.01
%
0.87
%
0.76
%
Risk-in-force on defaulted loans (1)
$
569
$
567
$
545
$
468
$
401
Average net premium yield (3)
0.28
%
0.28
%
0.27
%
0.28
%
0.28
%
Earnings from cancellations
$
0.7
$
0.6
$
0.8
$
0.8
$
1.0
Annual persistency (4)
84.1
%
84.3
%
84.6
%
85.5
%
85.4
%
Quarterly run-off (5)
4.3
%
3.9
%
4.5
%
4.0
%
4.2
%
(1) Reported as of the end of the period.
(2) Calculated as end of period RIF divided by end of period IIF.
(3) Calculated as net premiums earned, divided by average primary IIF for the period, annualized.
(4) Defined as the percentage of IIF that remains on our books after a given twelve-month period.
(5) Defined as the percentage of IIF that is no longer on our books after a given three-month period.
NIW, IIF and Premiums
The tables below present NIW and primary IIF, as of the dates and for the periods indicated.
NIW
For the three months ended
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
June 30, 2024
(In Millions)
Monthly
$
12,214
$
9,049
$
11,688
$
11,978
$
12,288
Single
250
172
237
240
215
Total
$
12,464
$
9,221
$
11,925
$
12,218
$
12,503
Primary IIF
As of
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
June 30, 2024
(In Millions)
Monthly
$
197,608
$
193,856
$
192,228
$
189,241
$
184,862
Single
17,045
17,452
17,955
18,297
18,639
Total
$
214,653
$
211,308
$
210,183
$
207,538
$
203,501
10
The following table presents the amounts related to the company's quota-share reinsurance transactions (the 2016 QSR Transaction, 2018 QSR Transaction, 2020 QSR Transaction, 2021 QSR Transaction, 2022 QSR Transaction, 2022 Seasoned QSR Transaction, 2023 QSR Transaction, 2024 QSR Transaction, and 2025 QSR Transaction and collectively, the QSR Transactions), insurance-linked note transactions (the 2021-1 ILN Transaction, and 2021-2 ILN Transaction and collectively, the ILN Transactions), and traditional reinsurance transactions (the 2022-1 XOL Transaction, 2022-2 XOL Transaction, 2022-3 XOL Transaction, 2023-1 XOL Transaction, 2023-2 XOL Transaction, 2024 XOL Transaction, and 2025 XOL Transaction and collectively, the XOL Transactions) for the periods indicated.
For the three months ended
June 30, 2025
March 31, 2025
December 31, 2024
September 30, 2024
June 30, 2024
(In Thousands)
The QSR Transactions
Ceded risk-in-force
$
12,764,708
$
12,888,870
$
13,024,200
$
12,968,039
$
12,815,434
Ceded premiums earned
(40,227)
(41,011)
(41,596)
(41,761)
(41,555)
Ceded claims and claim expenses (benefits)
3,253
523
4,075
2,449
(138)
Ceding commission earned
9,669
9,768
9,997
10,152
10,222
Profit commission
19,958
23,398
20,149
21,883
24,351
The ILN Transactions (1)
Ceded premiums
$
(3,244)
$
(3,311)
$
(4,217)
$
(4,302)
$
(5,858)
The XOL Transactions
Ceded Premiums
$
(10,350)
$
(10,168)
$
(9,969)
$
(9,760)
$
(9,403)
(1) Effective July 25, 2024 and December 27, 2024, NMIC exercised its optional termination rights to terminate and commute its previously outstanding excess-of-loss reinsurance agreements with Oaktown Re III Ltd. and Oaktown Re V Ltd., respectively. In connection with the terminations and commutations, the insurance-linked notes issued by Oaktown Re III Ltd. and Oaktown Re V Ltd. were redeemed in full with a distribution of remaining collateral assets.
The tables below present our total NIW by FICO, loan-to-value (LTV) ratio, and purchase/refinance mix for the periods indicated.
NIW by FICO
For the three months ended
For the six months ended
June 30, 2025
March 31, 2025
June 30, 2024
June 30, 2025
June 30, 2024
(In Millions)
>= 760
$
6,523
$
4,971
$
6,797
$
11,494
$
11,685
740-759
2,281
1,753
2,154
4,034
3,951
720-739
1,585
1,177
1,537
2,762
2,757
700-719
1,061
665
1,084
1,726
1,864
680-699
590
413
635
1,003
1,165
<=679
424
242
296
666
479
Total
$
12,464
$
9,221
$
12,503
$
21,685
$
21,901
Weighted average FICO
756
758
757
757
757
NIW by LTV
For the three months ended
For the six months ended
June 30, 2025
March 31, 2025
June 30, 2024
June 30, 2025
June 30, 2024
(In Millions)
95.01% and above
$
1,544
$
1,147
$
1,768
$
2,691
$
2,830
90.01% to 95.00%
5,486
4,274
5,645
9,760
10,059
85.01% to 90.00%
3,887
2,751
3,739
6,638
6,670
85.00% and below
1,547
1,049
1,351
2,596
2,342
Total
$
12,464
$
9,221
$
12,503
$
21,685
$
21,901
Weighted average LTV
92.0
%
92.2
%
92.3
%
92.1
%
92.3
%
11
NIW by purchase/refinance mix
For the three months ended
For the six months ended
June 30, 2025
March 31, 2025
June 30, 2024
June 30, 2025
June 30, 2024
(In Millions)
Purchase
$
11,813
$
8,822
$
12,257
$
20,635
$
21,414
Refinance
651
399
246
1,050
487
Total
$
12,464
$
9,221
$
12,503
$
21,685
$
21,901
The table below presents a summary of our primary IIF and RIF by book year as of June 30, 2025.
Primary IIF and RIF
As of June 30, 2025
IIF
RIF
Book Year
(In Millions)
2025
$
21,220
$
5,566
2024
41,100
10,909
2023
32,013
8,458
2022
44,598
11,953
2021
45,409
12,424
2020 and before
30,313
8,186
Total
$
214,653
$
57,496
The tables below present our total primary IIF and RIF by FICO and LTV, and total primary RIF by loan type as of the dates indicated.
Primary IIF by FICO
As of
June 30, 2025
March 31, 2025
June 30, 2024
(In Millions)
>= 760
$
107,677
$
106,004
$
101,531
740-759
38,426
37,716
36,135
720-739
29,825
29,430
28,479
700-719
20,049
19,737
19,295
680-699
13,381
13,324
13,138
<=679
5,295
5,097
4,923
Total
$
214,653
$
211,308
$
203,501
Primary RIF by FICO
As of
June 30, 2025
March 31, 2025
June 30, 2024
(In Millions)
>= 760
$
28,596
$
28,117
$
26,692
740-759
10,342
10,132
9,624
720-739
8,086
7,966
7,634
700-719
5,483
5,384
5,217
680-699
3,635
3,610
3,530
<=679
1,354
1,306
1,259
Total
$
57,496
$
56,515
$
53,956
12
Primary IIF by LTV
As of
June 30, 2025
March 31, 2025
June 30, 2024
(In Millions)
95.01% and above
$
25,052
$
24,167
$
21,556
90.01% to 95.00%
106,017
104,312
99,355
85.01% to 90.00%
65,109
64,298
62,461
85.00% and below
18,475
18,531
20,129
Total
$
214,653
$
211,308
$
203,501
Primary RIF by LTV
As of
June 30, 2025
March 31, 2025
June 30, 2024
(In Millions)
95.01% and above
$
7,843
$
7,546
$
6,698
90.01% to 95.00%
31,302
30,804
29,354
85.01% to 90.00%
16,152
15,957
15,500
85.00% and below
2,199
2,208
2,404
Total
$
57,496
$
56,515
$
53,956
Primary RIF by Loan Type
As of
June 30, 2025
March 31, 2025
June 30, 2024
Fixed
98
%
98
%
98
%
Adjustable rate mortgages:
Less than five years
—
—
—
Five years and longer
2
2
2
Total
100
%
100
%
100
%
The table below presents a summary of the change in total primary IIF for the dates and periods indicated.
Primary IIF
As of and for the three months ended
June 30, 2025
March 31, 2025
June 30, 2024
(In Millions)
IIF, beginning of period
$
211,308
$
210,183
$
199,373
NIW
12,464
9,221
12,503
Cancellations, principal repayments and other reductions
(9,119)
(8,096)
(8,375)
IIF, end of period
$
214,653
$
211,308
$
203,501
13
Geographic Dispersion
The following table shows the distribution by state of our primary RIF as of the periods indicated.
Top 10 primary RIF by state
As of
June 30, 2025
March 31, 2025
June 30, 2024
California
10.1
%
10.1
%
10.1
%
Texas
8.4
8.5
8.8
Florida
7.2
7.3
7.5
Georgia
4.0
4.1
4.2
Illinois
3.9
3.8
3.9
Washington
3.8
3.9
3.9
Virginia
3.7
3.7
3.8
Pennsylvania
3.5
3.4
3.4
Ohio
3.4
3.3
3.1
North Carolina
3.2
3.2
3.0
Total
51.2
%
51.3
%
51.7
%
The table below presents selected primary portfolio statistics, by book year, as of June 30, 2025.
As of June 30, 2025
Book Year
Original Insurance Written
Remaining Insurance in Force
% Remaining of Original Insurance
Policies Ever in Force
Number of Policies in Force
Number of Loans in Default
# of Claims Paid
Incurred Loss Ratio (Inception to Date) (1)
Cumulative Default Rate (2)
Current default rate (3)
($ Values In Millions)
2016 and prior
$
37,222
$
1,996
5
%
151,615
10,722
210
403
2.2
%
0.4
%
2.0
%
2017
21,582
1,667
8
%
85,897
9,541
240
189
1.9
%
0.5
%
2.5
%
2018
27,295
2,191
8
%
104,043
11,969
350
197
2.4
%
0.5
%
2.9
%
2019
45,141
5,612
12
%
148,423
25,180
435
109
2.0
%
0.4
%
1.7
%
2020
62,702
18,847
30
%
186,174
67,081
527
59
1.3
%
0.3
%
0.8
%
2021
85,574
45,409
53
%
257,972
153,220
1,597
112
3.2
%
0.7
%
1.0
%
2022
58,734
44,598
76
%
163,281
131,612
2,022
148
16.5
%
1.3
%
1.5
%
2023
40,473
32,013
79
%
111,994
93,357
870
33
14.2
%
0.8
%
0.9
%
2024
46,044
41,100
89
%
120,747
111,063
449
1
10.1
%
0.4
%
0.4
%
2025
21,685
21,220
98
%
55,805
54,893
9
—
1.5
%
—
%
—
%
Total
$
446,452
$
214,653
1,385,951
668,638
6,709
1,251
(1) Calculated as total claims incurred (paid and reserved) divided by cumulative premiums earned, net of reinsurance.
(2) Calculated as the sum of the number of claims paid ever to date and number of loans in default divided by policies ever in force.
(3) Calculated as the number of loans in default divided by number of policies in force.
14
The following table provides a reconciliation of the beginning and ending reserve balances for insurance claims and claim expenses:
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
(In Thousands)
Beginning balance
$
151,847
$
127,182
$
152,071
$
123,974
Less reinsurance recoverables (1)
(31,379)
(27,880)
(32,260)
(27,514)
Beginning balance, net of reinsurance recoverables
120,468
99,302
119,811
96,460
Add claims incurred:
Claims and claim expenses incurred:
Current year (2)
26,797
17,396
61,356
50,372
Prior years (3)
(13,685)
(17,120)
(43,766)
(46,402)
Total claims and claim expenses incurred (4)
13,112
276
17,590
3,970
Less claims paid:
Claims and claim expenses paid:
Current year (2)
110
—
110
—
Prior years (3)
4,393
1,471
8,469
2,323
Reinsurance terminations (5)
(1,251)
—
(1,506)
—
Total claims and claim expenses paid
3,252
1,471
7,073
2,323
Reserve at end of period, net of reinsurance recoverables
130,328
98,107
130,328
98,107
Add reinsurance recoverables (1)
32,705
27,336
32,705
27,336
Ending balance
$
163,033
$
125,443
$
163,033
$
125,443
(1) Related to ceded losses recoverable under the QSR Transactions.
(2) Related to insured loans with their most recent defaults occurring in the current year. For example, if a loan defaulted in a prior year and subsequently cured and later re-defaulted in the current year, the default would be included in the current year. Amounts are presented net of reinsurance and included $51.5 million attributed to net case reserves and $8.8 million attributed to net IBNR reserves for the six months ended June 30, 2025 and $43.1 million attributed to net case reserves and $6.4 million attributed to net IBNR reserves for the six months ended June 30, 2024.
(3) Related to insured loans with defaults occurring in prior years, which have been continuously in default before the start of the current year. Amounts are presented net of reinsurance and included $34.9 million attributed to net case reserves and $8.1 million attributed to net IBNR reserves for the six months ended June 30, 2025 and $39.2 million attributed to net case reserves and $6.3 million attributed to net IBNR reserves for the six months ended June 30, 2024.
(4) Excludes aggregate termination fees of $0.3 million for the six months ended June 30, 2025 incurred in connection with the respective amendments of the 2016, 2018 and 2021 QSR Transactions.
(5) Represents the settlement of reinsurance recoverables in conjunction with the termination of one reinsurer under the 2016, 2018 and 2021 QSR Transactions by mutual agreement on a cut-off basis with no termination fee.
The following table provides a reconciliation of the beginning and ending count of loans in default:
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Beginning default inventory
6,859
5,109
6,642
5,099
Plus: new defaults
2,169
1,728
4,590
3,604
Less: cures
(2,215)
(1,869)
(4,309)
(3,686)
Less: claims paid
(93)
(59)
(188)
(101)
Less: rescission and claims denied
(11)
(5)
(26)
(12)
Ending default inventory
6,709
4,904
6,709
4,904
15
The following table provides details of our claims paid, before giving effect to claims ceded under the QSR Transactions, for the periods indicated:
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
($ Values In Thousands)
Number of claims paid (1)
93
59
188
101
Total amount paid for claims
$
5,512
$
1,877
$
10,737
$
3,022
Average amount paid per claim
$
59
$
32
$
57
$
30
Severity (2)
82
%
54
%
75
%
54
%
(1) Count includes 16 and 36 claims settled without payment during the three and six months ended June 30, 2025, respectively, and 19 and 35 claims settled without payment during the three and six months ended June 30, 2024, respectively.
(2) Severity represents the total amount of claims paid including claim expenses divided by the related RIF on the loan at the time the claim is perfected, and is calculated including claims settled without payment.
The following table shows our average reserve per default, before giving effect to reserves ceded under the QSR Transactions, as of the dates indicated:
As of June 30,
Average reserve per default:
2025
2024
(In Thousands)
Case (1)
$
22.3
$
23.6
IBNR (1)(2)
2.0
2.0
Total
$
24.3
$
25.6
(1) Defined as the gross reserve per insured loan in default.
(2) Amount includes claims adjustment expenses.
The following table provides a comparison of the PMIERs available assets and net risk-based required asset amount as reported by NMIC as of the dates indicated: