| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 3.80 | | | | | $ | 39,995,000 | | |
|
Underwriting discount(1)
|
| | | $ | 0.247 | | | | | $ | 2,559,675 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 3.553 | | | | | $ | 37,395,325 | | |
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-15 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | | | S-21 | | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | |
As of June 30, 2021
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(unaudited, in thousands,
except per share amounts) |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 9,949 | | | | | $ | 47,104 | | |
| Debt: | | | | | | | | |
|
| |||
|
Short term (gross before unamortized issuance costs of $1,002)
|
| | | $ | 9,151 | | | | | $ | 9,151 | | |
|
Long term (gross before unamortized issuance costs of $4,819)
|
| | | | 44,062 | | | | | | 44,062 | | |
|
Total Debt (principal amount)
|
| | | $ | 53,213 | | | | | $ | 53,213 | | |
| Stockholders’ equity: | | | | | | | | |
|
| |||
|
Common stock, $0.0001 par value. 500,000 shares authorized, 56,401 shares issued and outstanding.
|
| | | | 6 | | | | | | 7 | | |
|
Preferred stock, $0.0001 par value, 50,000,000 shares authorized, no shares issued and outstanding.
|
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 89,784 | | | | | | 126,938 | | |
|
Accumulated deficit
|
| | | | (46,919) | | | | | | (46,919) | | |
|
Total stockholders’ equity
|
| | | | 42,871 | | | | | | 80,026 | | |
|
Total capitalization
|
| | | $ | 96,084 | | | | | $ | 133,239 | | |
| |
Public offering price per share
|
| | | | | | | | | $ | 3.80 | | |
| |
Net tangible book value (deficiency) per share as of June 30, 2021
|
| | | $ | (0.25) | | | | | | | | |
| |
Increase in net tangible book value per share attributable to investors participating in this offering
|
| | | $ | 0.59 | | | | | | | | |
| |
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | $ | 0.34 | | |
| |
Dilution per share to investors in this offering
|
| | | | | | | | | $ | 3.46 | | |
|
Underwriter
|
| |
Number of Shares
|
| |||
|
Craig-Hallum Capital Group LLC
|
| | | | 7,367,500 | | |
|
Colliers Securities LLC
|
| | | | 3,157,500 | | |
| Total | | | | | 10,525,000 | | |
| | | |
Per Share
|
| |
Total with no
Over-Allotment |
| |
Total with
Over-Allotment |
| |||||||||
|
Underwriting discount to be paid by us
|
| | | $ | 0.247 | | | | | $ | 2,599,675.00 | | | | | $ | 2,989,626.25 | | |
| | | |
Page
|
| |||
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 9 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |