
|
·
|
Net income of $1,828,138, or $0.22 per fully-diluted common share
|
|
·
|
Book value of $22.56 per common share at December 31, 2018 as compared to $22.54 per common share at September 30, 2018 and $22.10
per common share at December 31, 2017
|
|
·
|
Declared a quarterly dividend of $0.20 per share of common stock
|
|
·
|
Originated six new loans in the quarter totaling $15,630,000 (note amount), received full or partial payoffs on seven loans
totaling approximately $10,985,000 and extended the maturity dates of ten loans with principal balances aggregating approximately $19,688,000
|
|
·
|
Average balance of performing loans for the three months ended December 31, 2018 as compared to the three months ended December 31,
2017 decreased by approximately 5%
|
|
·
|
Sold five real estate properties for net proceeds totaling approximately $6,881,000 and net gain totaling approximately $2,126,000
|
|
·
|
Recorded $308,000 of impairment losses on two real estate properties
|
|
·
|
Recorded income tax expense of $243,000 related to Zalanta Resort at the Village, LLC (“Zalanta”) (a taxable REIT subsidiary)
|
|
·
|
Net income of $6,889,531, or $0.79 per fully-diluted common share
|
|
·
|
Declared 2018 dividends to common stockholders totaling $0.76 per share
|
|
·
|
Originated eighteen new loans during 2018 totaling $78,867,000 (note amount), received full or partial payoffs on twenty-eight
loans totaling approximately $78,692,000 and extended the maturity dates of nineteen loans with principal balances aggregating approximately $47,915,000
|
|
·
|
Average balance of performing loans during the year ended December 31, 2018 as compared to 2017 increased by approximately 4%
|
|
·
|
59 loans in the portfolio with an average balance of $2,418,000 as of December 31, 2018 as compared to 61 loans with an average
loan balance of $2,396,000 as of December 31, 2017
|
|
·
|
Sold twenty-three real estate properties (including eleven condominium units at Zalanta) for net proceeds totaling approximately
$29,966,000 (including notes receivable totaling $8,679,000) and net gain totaling approximately $4,611,000
|
|
·
|
Repurchased 608,574 shares of common stock during the year pursuant to the 2018 Repurchase Plan at a total cost of $10,033,000 and an average cost of $16.49 per share
|
|
·
|
Recorded $187,000 in charge-offs against the specific allowance for loan losses related to one impaired loan, $76,000 in recoveries
and a reversal of the provision for loan losses of $239,000
|
|
·
|
Recorded $1,053,000 in impairment losses on three real estate properties
|
|
·
|
Recorded income tax expense of $560,000 related to Zalanta
|
|
·
|
Entered into an Agreement and Plan of Merger with Ready Capital on November 7, 2018 (the “Merger”). In connection with the proposed
Merger, each share of the Company’s common stock will be exchanged for 1.441 newly issued shares of Ready Capital common stock. Completion of the proposed Merger is subject to the satisfaction of certain customary conditions, and is
subject to the approval of the stockholders of both Ready Capital and the Company at meetings to be held on March 21, 2019. The Company cannot provide any assurance that the proposed Merger will close in a timely manner or at all.
|
|
·
|
Amended the Management Agreement, effective April 1, 2018, to reduce the management fees, eliminate the service fees and salary
expense reimbursements to the Manager and to give 30% of loan fees and late payment charges to the Company.
|
|
·
|
In January 2019, sold two real estate properties for net sales proceeds totaling $2,706,000 and gain totaling $466,000
|
|
·
|
Extended the maturity dates on five loans that were past maturity as of December 31, 2018 with principal balances totaling
approximately $15,010,000
|
|
December 31,
2018
|
December 31, 2017
|
|||||||
|
By Property Type:
|
||||||||
|
Commercial
|
$
|
132,519,461
|
$
|
127,873,281
|
||||
|
Residential
|
5,209,357
|
13,170,795
|
||||||
|
Land
|
4,953,425
|
5,127,574
|
||||||
|
$
|
142,682,243
|
$
|
146,171,650
|
|||||
|
By Position:
|
||||||||
|
Senior loans
|
$
|
137,808,788
|
$
|
142,782,492
|
||||
|
Junior loans
|
4,873,455
|
3,389,158
|
||||||
|
$
|
142,682,243
|
$
|
146,171,650
|
|||||
|
December 31,
2018
|
December 31,
2017
|
||||||
|
Commercial Real Estate Loans:
|
|||||||
|
Office
|
$
|
26,052,765
|
$
|
29,480,103
|
|||
|
Retail
|
57,108,646
|
32,329,395
|
|||||
|
Storage
|
5,996,619
|
15,807,016
|
|||||
|
Apartment
|
15,382,892
|
24,582,181
|
|||||
|
Hotel
|
8,985,000
|
11,777,351
|
|||||
|
Industrial
|
2,856,911
|
2,690,000
|
|||||
|
Warehouse
|
3,000,000
|
3,000,000
|
|||||
|
Marina
|
3,638,121
|
3,580,000
|
|||||
|
Assisted care
|
7,550,858
|
1,650,000
|
|||||
|
Golf course
|
1,500,000
|
1,212,851
|
|||||
|
Restaurant
|
397,649
|
1,764,384
|
|||||
|
$
|
132,519,461
|
$
|
127,873,281
|
||||
|
December 31, 2018
|
December 31, 2017
|
||||||||||
|
Balance
|
Percentage
|
Balance
|
Percentage
|
||||||||
|
California
|
$
|
98,865,551
|
69.29%
|
$
|
110,884,117
|
75.86%
|
|||||
|
Arizona
|
—
|
—%
|
815,890
|
0.56%
|
|||||||
|
Colorado
|
6,447,573
|
4.52%
|
4,380,616
|
3.00%
|
|||||||
|
Hawaii
|
1,445,964
|
1.01%
|
1,450,000
|
0.99%
|
|||||||
|
Illinois
|
—
|
—%
|
1,364,384
|
0.93%
|
|||||||
|
Indiana
|
—
|
—%
|
388,793
|
0.27%
|
|||||||
|
Michigan
|
8,985,000
|
6.30%
|
10,714,764
|
7.33%
|
|||||||
|
Nevada
|
—
|
—%
|
1,653,107
|
1.13%
|
|||||||
|
Ohio
|
—
|
—%
|
3,755,000
|
2.57%
|
|||||||
|
Pennsylvania
|
5,519,317
|
3.87%
|
—
|
—%
|
|||||||
|
Texas
|
17,565,952
|
12.31%
|
6,625,000
|
4.53%
|
|||||||
|
Washington
|
—
|
—%
|
3,159,460
|
2.16%
|
|||||||
|
Wisconsin
|
3,852,886
|
2.70%
|
980,519
|
0.67%
|
|||||||
|
$
|
142,682,243
|
100.00%
|
$
|
146,171,650
|
100.00%
|
||||||
|
December 31,
2018
|
December 31,
2017
|
||||||
|
Residential
|
$
|
16,855,359
|
$
|
24,627,710
|
|||
|
Land
|
7,359,111
|
14,389,620
|
|||||
|
Retail
|
7,737,181
|
7,632,893
|
|||||
|
Golf course
|
—
|
1,999,449
|
|||||
|
Marina
|
1,269,650
|
2,207,675
|
|||||
|
Office
|
872,489
|
—
|
|||||
|
Assisted care
|
—
|
5,253,125
|
|||||
|
$
|
34,093,790
|
$
|
56,110,472
|
||||
|
|
December 31,
2018
|
December 31,
2017
|
|||||
|
Retail
|
$
|
15,987,697
|
$
|
16,623,238
|
|||
|
Land
|
6,561,023
|
2,018,068
|
|||||
|
Residential
|
—
|
2,356,995
|
|||||
|
Office
|
—
|
3,357,352
|
|||||
|
$
|
22,548,720
|
$
|
24,355,653
|
||||
|
December 31,
|
December 31,
|
||||||
|
2018
|
2017
|
||||||
|
ASSETS
|
|||||||
|
Cash, cash equivalents and restricted cash
|
$
|
4,514,301
|
$
|
5,670,816
|
|||
|
Loans, net of allowance for losses of $1,478,188 in 2018 and $1,827,806 in 2017
|
141,204,055
|
144,343,844
|
|||||
|
Interest and other receivables
|
1,104,638
|
2,430,457
|
|||||
|
Other assets, net of accumulated depreciation and amortization of $85,944 in 2018 and $309,686 in 2017
|
416,615
|
725,341
|
|||||
|
Deferred financing costs, net of accumulated amortization of $82,635 in 2018 and $265,276 in 2017
|
351,199
|
26,823
|
|||||
|
Deferred tax assets, net
|
2,697,480
|
3,207,322
|
|||||
|
Investment in limited liability company
|
2,139,242
|
2,140,545
|
|||||
|
Real estate held for sale
|
34,093,790
|
56,110,472
|
|||||
|
Real estate held for investment, net of accumulated depreciation of $2,679,823 in 2018 and $3,316,753 in 2017
|
22,548,720
|
24,355,653
|
|||||
|
Total assets
|
$
|
209,070,040
|
$
|
239,011,273
|
|||
|
LIABILITIES AND EQUITY
|
|||||||
|
LIABILITIES:
|
|||||||
|
Dividends payable
|
$
|
1,696,576
|
$
|
1,572,047
|
|||
|
Due to Manager
|
242,170
|
277,671
|
|||||
|
Accounts payable and accrued liabilities
|
1,245,609
|
1,390,329
|
|||||
|
Deferred gains on sales of real estate
|
—
|
302,895
|
|||||
|
Forward contract liability – share repurchase
|
—
|
2,731,171
|
|||||
|
Lines of credit payable
|
1,728,000
|
1,555,000
|
|||||
|
Notes and loans payable on real estate
|
12,798,903
|
30,192,433
|
|||||
|
Total liabilities
|
17,711,258
|
38,021,546
|
|||||
|
Commitments and Contingencies
|
|||||||
|
EQUITY:
|
|||||||
|
Stockholders’ equity:
|
|||||||
|
Preferred stock, $.01 par value per share, 5,000,000 shares authorized, no shares issued and
outstanding at December 31, 2018 and 2017
|
—
|
—
|
|||||
|
Common stock, $.01 par value per share, 50,000,000 shares authorized, 11,198,119 shares issued,
8,482,880 and 9,095,454 shares outstanding at December 31, 2018 and 2017
|
111,981
|
111,981
|
|||||
|
Additional paid-in capital
|
182,437,522
|
182,437,522
|
|||||
|
Treasury stock, at cost – 2,715,239 and 2,102,665 shares at December 31, 2018 and 2017
|
(41,753,190
|
)
|
(31,655,119
|
)
|
|||
|
Retained earnings
|
50,562,469
|
50,095,343
|
|||||
|
Total stockholders’ equity
|
191,358,782
|
200,989,727
|
|||||
|
Total liabilities and equity
|
$
|
209,070,040
|
$
|
239,011,273
|
|||
|
2018
|
2017
|
|||||
|
Revenues:
|
||||||
|
Interest and related income from loans
|
$
|
12,281,261
|
$
|
10,840,730
|
||
|
Rental and other income from real estate properties
|
4,129,261
|
4,505,385
|
||||
|
Other income
|
386,499
|
187,013
|
||||
|
Total revenues
|
16,797,021
|
15,533,128
|
||||
|
Expenses:
|
||||||
|
Management fees to Manager
|
2,906,333
|
3,546,085
|
||||
|
Servicing fees to Manager
|
95,143
|
362,411
|
||||
|
General and administrative expense
|
3,389,524
|
2,234,230
|
||||
|
Rental and other expenses on real estate properties
|
3,858,962
|
4,980,900
|
||||
|
Depreciation and amortization
|
761,717
|
1,138,515
|
||||
|
Interest expense
|
2,132,776
|
1,587,695
|
||||
|
(Recovery of) provision for loan losses
|
(239,144
|
)
|
(360,012
|
)
|
||
|
Impairment losses on real estate properties
|
1,053,161
|
1,423,286
|
||||
|
Total expenses
|
13,958,472
|
14,913,110
|
||||
|
Operating income
|
2,838,549
|
620,018
|
||||
|
Gain on sales of real estate, net
|
4,610,824
|
14,728,921
|
||||
|
Settlement expense
|
—
|
(2,627,436
|
)
|
|||
|
Net income before income taxes
|
7,449,373
|
12,721,503
|
||||
|
Income tax (expense) benefit
|
(559,842
|
)
|
(4,041,655
|
)
|
||
|
Net income
|
$
|
6,889,531
|
$
|
8,679,848
|
||
|
Per common share data:
|
||||||
|
Basic and diluted earnings per common share
|
$
|
0.79
|
$
|
0.85
|
||
|
Basic and diluted weighted average number of common shares outstanding
|
8,764,568
|
10,162,496
|
||||
|
Dividends declared per share of common stock
|
$
|
0.76
|
$
|
0.38
|
||
|
2018
|
2017
|
|||||
|
Revenues:
|
||||||
|
Interest and related income from loans
|
$
|
2,866,423
|
$
|
2,688,932
|
||
|
Rental and other income from real estate properties
|
708,443
|
1,113,217
|
||||
|
Other income
|
160,684
|
48,791
|
||||
|
Total revenues
|
3,735,550
|
3,850,940
|
||||
|
Expenses:
|
||||||
|
Management fees to Manager
|
720,334
|
764,611
|
||||
|
Servicing fees to Manager
|
—
|
91,577
|
||||
|
General and administrative expense
|
1,818,765
|
693,970
|
||||
|
Rental and other expenses on real estate properties
|
510,874
|
1,090,364
|
||||
|
Depreciation and amortization
|
164,877
|
221,847
|
||||
|
Interest expense
|
299,501
|
466,778
|
||||
|
(Recovery of) provision for loan losses
|
(31,490
|
)
|
(138,312
|
)
|
||
|
Impairment losses on real estate properties
|
307,513
|
773,829
|
||||
|
Total expenses
|
3,790,374
|
3,964,664
|
||||
|
Operating loss
|
(54,824
|
)
|
(113,724
|
)
|
||
|
Gain on sales of real estate, net
|
2,126,084
|
268,891
|
||||
|
Settlement expense
|
—
|
(2,627,436
|
)
|
|||
|
Net income (loss) before income taxes
|
2,071,260
|
(2,472,269
|
)
|
|||
|
Income tax expense
|
(243,122
|
)
|
(1,951,828
|
)
|
||
|
Net income (loss)
|
$
|
1,828,138
|
$
|
(4,424,097
|
)
|
|
|
Per common share data:
|
||||||
|
Basic and diluted earnings per common share
|
$
|
0.22
|
$
|
(0.44
|
)
|
|
|
Basic and diluted weighted average number of common shares outstanding
|
8,482,880
|
9,984,352
|
||||
|
Dividends declared per share of common stock
|
$
|
0.20
|
$
|
0.10
|
||