.5 Schedule 1
| Valuations Summary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans In Report: | 32 | Origination Values | Automated Valuation Model | Desk Review | Second Desk Review | Field Review | Second Field Review | 1004 SFR | 2055 Ext Only | BPO (Broker Price Opinion) | Other | AUS Information | ||||||||||||||||||||||||||||||||||||||||||||||
| Marketing ID | Loan Number | NRZ ID | Seller Loan Number | Original Balance | Sales Price | Value For LTV | Appraised Date | Appraised Value | Appraisal Form | AVM Vendor Name | Confidence Score | Review Date | Review Value | Variance Amount | Variance (%) | Review Type | Report Date | Value | Variance Amount | Variance (%) | AVM Vendor Name | AVM FSD | Confidence Score | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Report Date | Value | Variance Amount | Variance (%) | Other - Valuation Type | Report Date - Other | Value - Other | Variance Amount - Other | Variance (%) - Other | CU / LCA Score | Unique Id |
| 64 | XX | XX | XX | XX | $0.00 | XX | 08/XX/2025 | XX | 1025 Multi-Fam (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 70 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1025 Multi-Fam (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 73 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 81 | XX | XX | XX | XX | $0.00 | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | 09/XX/2025 | XX | XX | 3.92% | Full Appraisal | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | XX | 3.92% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 1.0 | XX | ||||||||||||||
| 90 | XX | XX | XX | XX | $0.00 | XX | 08/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 95 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 110 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 113 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 115 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 123 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 137 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 139 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 142 | XX | XX | XX | XX | XX | XX | 07/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | XX | 2.63% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 143 | XX | XX | XX | XX | XX | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 144 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 145 | XX | XX | XX | XX | $0.00 | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 147 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 151 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 153 | XX | XX | XX | XX | $0.00 | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 154 | XX | XX | XX | XX | $0.00 | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 155 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | 09/XX/2025 | XX | XX | 1.50% | Full Appraisal | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 161 | XX | XX | XX | XX | XX | XX | 08/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 163 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 164 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1073 Condo (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 166 | XX | XX | XX | XX | $0.00 | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 167 | XX | XX | XX | XX | $0.00 | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 2.0 | XX | |||||||||||||||
| 168 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 170 | XX | XX | XX | XX | XX | XX | 09/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 9/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 171 | XX | XX | XX | XX | XX | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 172 | XX | XX | XX | XX | XX | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | 10/XX/2025 | XX | XX | 4.58% | Full Appraisal | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 174 | XX | XX | XX | XX | $0.00 | XX | 09/XX/2025 | XX | 1025 Multi-Fam (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX | |||||||||||||||
| 176 | XX | XX | XX | XX | XX | XX | 10/XX/2025 | XX | 1004 SFR (Mar 05) | $0.00 | $0.00 | 0.00% | None | $0.00 | $0.00 | 0.00% | 10/XX/2025 | XX | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | (No Data) | XX |
| The findings in this report are preliminary and subject to revision by Clayton. This report is confidential and for Client’s internal use only. This report is not for purposes of 17g5 filings and is not redacted. For Securitization reporting please submit a request to CL_SecondaryMarketAcquisitions@clayton.com | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||