|
|
|||
|
PRESS RELEASE
|
|||
|
Media Contacts
|
||
|
Investor Relations
|
Communications
|
|
|
Jason Hershiser
|
Delphine Dahan-Kocher
|
|
|
Phone: +1 443 988-0600
|
Phone: +1 443 420 7860
|
|
|
investor-relations@constellium.com
|
delphine.dahan-kocher@constellium.com
|
|
|
Fiscal Year Ended
December 31, 2023
|
||||||||||||||||||||||||||||||||
|
Preliminary and Illustrative
|
Audited,
in€ millions
|
Unaudited, in $ millions
|
||||||||||||||||||||||||||||||
|
Constellium (consolidated, except Adjusted EBITDA by segment)
|
IFRS
|
FX Translation1
|
Leases2
|
Factoring
|
lmpairment3
|
Pensions
|
CTA4
|
US GAAP
|
||||||||||||||||||||||||
|
Income Statement
|
||||||||||||||||||||||||||||||||
|
Revenue
|
€
|
7,239
|
587
|
-
|
-
|
-
|
-
|
-
|
$
|
7,826
|
||||||||||||||||||||||
|
Net income /
(loss) for the period
|
129
|
11
|
1
|
-
|
(21
|
)
|
21
|
10
|
151
|
|||||||||||||||||||||||
|
Adjusted EBITDA 5
|
713
|
58
|
(27
|
)
|
(24
|
)
|
-
|
2
|
-
|
722
|
||||||||||||||||||||||
|
P&ARP
|
283
|
280
|
||||||||||||||||||||||||||||||
|
A&T
|
324
|
348
|
||||||||||||||||||||||||||||||
|
AS& I
|
133
|
125
|
||||||||||||||||||||||||||||||
|
Holdings and Corporate
|
(27
|
)
|
(31
|
)
|
||||||||||||||||||||||||||||
|
Balance Sheet
|
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
€
|
202
|
21
|
-
|
-
|
-
|
-
|
-
|
$
|
223
|
||||||||||||||||||||||
|
Borrowings
|
1,868
|
196
|
(135
|
)
|
-
|
-
|
-
|
-
|
1,929
|
|||||||||||||||||||||||
|
Statement of Cash Flows
|
||||||||||||||||||||||||||||||||
|
Net cash flows from operating activities
|
€
|
506
|
42
|
(19
|
)
|
(97
|
)
|
-
|
-
|
-
|
$
|
432
|
||||||||||||||||||||
|
Purchases of
property, plant and equipment
|
(337
|
)
|
(28
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
(366
|
)
|
||||||||||||||||||||
|
Property, plant and equipment grants received
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
||||||||||||||||||||||||
|
Free Cash Flow
|
€
|
170
|
14
|
(20
|
)
|
(97
|
)
|
-
|
-
|
-
|
$
|
67
|
||||||||||||||||||||
|
Collection of deferred
purchase price receivable
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
97
|
||||||||||||||||||||||||
|
Free Cash Flow
including Collection of deferred purchase price receivable
|
€
|
170
|
14
|
(20
|
)
|
-
|
-
|
-
|
-
|
$
|
164
|
|||||||||||||||||||||
| 1 |
Assumes an average €/$ FX rate of 1.08 and a closing €/$ FX rate of 1.10.
|
| 2 |
Represents estimated
impact for operating leases.
|
| 3 |
Represents estimated
impact for impairment of goodwill and reversal of PP&E impairment at Muscle Shoals.
|
| 4 |
Represents estimated
cumulative translation adjustment impact for the sale of German Extrusion Business in 2023.
|
| 5 |
Represents prior definition used before revision of the definition, as per announcement on February 21, 2024.
|