Please wait

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

For the month of February, 2026

Commission File Number 1565025

 


 

AMBEV S.A.

(Exact name of registrant as specified in its charter)

 

AMBEV S.A.

(Translation of Registrant's name into English)

 

Rua Dr. Renato Paes de Barros, 1017 - 3rd Floor
04530-000 São Paulo, SP
Federative Republic of Brazil

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 


Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 

Page | 1

 
  

 

AMBEV REPORTS 2025 FOURTH QUARTER AND FULL YEAR RESULTS1

In 2025, the strength of our brands and the consistent execution of our strategy drove mid-single-digit Normalized EBITDA growth with margin expansion, despite a dynamic environment.” – Carlos Lisboa, CEO

 

Total Volume (organic)

4Q: -3.6% vs LY FY: -3.3% vs LY

In 4Q25, consolidated volumes declined by 3.6%, primarily affected by cyclical factors that impacted consumption occasions. Volume performance in the quarter was driven by declines in Brazil (-3.7%, with -2.6% in Beer and -6.6% in NAB), Latin America South (“LAS”) (-4.9%) and Canada (-0.7%), while Central America and the Caribbean (“CAC”) delivered growth (+0.4%).

In FY25, total volumes declined by 3.3%, across all operations: Brazil (-4.1%, with -4.5% in Beer and -3.1% in NAB), CAC (-1.8%), LAS (-0.9%) and Canada (-1.3%).

 

Normalized EBITDA (organic)

4Q: +1.3% vs LY FY: +5.6% vs LY

In 4Q25, Normalized EBITDA grew by 1.3%. Gross margin and Normalized EBITDA margin contracted by 230 bps and 110 bps, respectively, mainly due to the timing of our FX hedges.

In FY25, Normalized EBITDA grew by 5.6% and Normalized EBITDA margin expanded 50 bps to 33.4%, marking the third consecutive year of Normalized EBITDA margin expansion.

 

Cash flow from operating activities

4Q: R$ 13,251.9 million FY: R$ 24,450.3 million

In 4Q25, cash flow from operating activities declined by 4.8% compared to R$ 13,914.3 million in 4Q24.

In FY25, cash flow from operating activities decreased by 6.3% compared to FY24, mainly reflecting volume declines that impacted working capital.

Net Revenue (organic)

4Q: +4.8% vs LY FY: +4.0% vs LY

In 4Q25, top-line performance was driven by net revenue per hectoliter (“NR/hl”) growth of 8.7%.

In FY25, net revenue grew by 4.0%, with NR/hl growth of 7.5%, driven by favorable mix, premiumization and revenue management initiatives. Net revenue increased in most of our operations, including LAS2 (+15.6%), Brazil NAB (+4.9%) and Canada (+0.8%), while flat in Brazil Beer (0.0%), and declined slightly in CAC (-0.1%).

 

Normalized Profit

4Q: R$ 4,619.1 million FY: R$ 15,115.1 million

In 4Q25, Normalized Profit declined by 8.0% compared to R$ 5,018.6 million in 4Q24.

In FY25, Normalized Profit increased by 1.6% compared to R$ 14,874.5 million in FY24, mainly driven by Normalized EBITDA growth and lower income tax expenses, despite higher net financial results.

 

 

Capital Allocation

 

In 2025, we announced approximately R$ 20 billion to be returned to shareholders through our ongoing share buyback program, dividends and interest on capital (“IOC”) payouts approved by the Board of Directors. On February 11, 2026, the Board of Directors approved the payment date (April 6, 2026) of the first tranche (R$ 1.2 billion) related to the IOC declared in 2025.

 


1 The following operating and financial information, unless otherwise indicated, is presented in nominal Reais and prepared according to the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and to the accounting practices issued by the Brazilian Accounting Standards Committee ("CPC”) and approved by the Brazilian Securities and Exchange Commission (“CVM”). The information herein should be read together with our financial information for the twelve-month period ended December 31, 2025, filed with the CVM and submitted to the U.S. Securities and Exchange Commission (“SEC”).

2 The impacts resulting from applying Hyperinflation Accounting for our Argentinean subsidiaries, in accordance with IAS 29, are detailed in the section Financial Reporting in Hyperinflationary Economies - Argentina (page 15). For FY25, the definition of organic revenue growth has been amended to cap the price growth in Argentina to a maximum of 2% per month (26.8% year-over-year). Corresponding adjustments were made to all income statement related items in the organic growth calculations through scope changes. Further details on the cap methodology are available on page 16.

  

ambev.com.br

Press Release – February 12, 2026

Page | 2

 
  

MANAGEMENT COMMENTS

The disciplined execution of our strategic priorities strengthened our foundations, positioning us well to capture growth opportunities in 2026

 

2025 marked another year of consistent progress in our growth strategy, which proved particularly relevant amid a dynamic operating environment across our key markets. Unseasonable weather and consumer environment affected consumption occasions, particularly in channels linked to socialization, and weighed on industry volumes. Against this backdrop, we remained focused on executing our strategy. By staying disciplined and close to consumers and customers, we adapted our plans, navigated short-term headwinds and continued to strengthen our business.

 

This consistency strengthened our foundations and allowed us to build momentum into 2026, while advancing on our three strategic pillars.

 

·Pillar one: lead and grow the category

 

Beer is a beloved and culturally relevant category that plays a central role in social moments across our markets. While short-term headwinds impacted the category in most of our key markets, its underlying fundamentals continue to support long-term growth.

 

As category leaders, our strategy focuses on unlocking long-term demand. Demographic trends in Latin America are supportive, and there are opportunities to grow consumption by expanding both out-of-home and at-home occasions.

 

Our portfolio continued to evolve, with brand equity remaining stable or improving across our key markets. Reflecting this strength, in 2025, once again, eight of our local and global brands were ranked among the ten most valuable beer brands in the world, according to Kantar BrandZ. We are leading where the category is expanding the most: premium and super-premium brands, balanced choices, and non-alcohol grew by high-single digits, low-forties and high-twenties, respectively, unlocking incremental participation and new occasions.

 

As a result of our brand-building efforts, products that address consumers’ needs and our revenue management strategy, our consolidated net revenue per hectoliter (“NR/hl”) grew by 7.5% in 2025, having increased consistently in all our business units.

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 3

 
  

 

·Pillar two: digitize and monetize our ecosystem

Data and technology continued to enhance our ability to read the market, respond faster and execute with greater precision.

On the B2B side, BEES remained a key enabler of commercial execution quality. Our customer-centric approach led us to leverage data to improve sell-out by benchmarking best-in-class points-of-sale across our ecosystem and scaling those practices to other customers. As for BEES Marketplace, we continued to scale both reach and availability of products to our customers, increasing the consolidated Gross Merchandise Value (“GMV”) by 70%, driven mostly by third-party partnerships (“3P”).

On the Direct-to-Consumer (“DTC”) front, Zé Delivery closed another year of growth, with GMV growing 13% versus 2024, reaching R$ 4.7 billion. Yearly orders reached approximately 67 million and Yearly Active Users (“YAU”) increased by 11%, reaching the record of 27 million people across Brazil. This platform keeps us close to young adult consumers, enhancing our understanding of consumer behavior and trends.

Together, BEES and Zé Delivery strengthen our ecosystem creating a more resilient and adaptable business model over time.

 

·Pillar three: optimize our business

 

Discipline remained a cornerstone of our performance in 2025. Amid softer volumes, operational deleveraging and currency and commodities headwinds, this pillar became even more important.

 

Through productivity initiatives and disciplined cost and expenses management, we kept Cash COGS and Cash SG&A growth under control. This supported Normalized EBITDA growth across all business units, and consolidated Normalized EBITDA margin expansion of 50 bps, marking the third consecutive year of margin expansion. Stated EPS grew 8.2% and Normalized EPS grew 2.0% in the year, driven by our EBITDA performance and a lower effective tax rate.

 

As for our cash flow generation, our cash flow from operating activities remained solid and totaled R$ 24.5 billion. The R$ 1.6 billion decline year-on-year was mainly driven by the softer volumes that impacted working capital. Cash flow consumed in investing activities totaled approximately R$ 5.0 billion, mainly driven by capex investments, which were broadly in line with last year. Cash flow consumed in financing activities was roughly R$ 26.7 billion, reflecting a higher payout agenda and the completion of our 2024 share buyback program. In total, we returned R$ 21.7 billion to shareholders on a cash basis, representing approximately 90% of our operating cash flow for the year.

 

In 2025, our Board of Directors approved the distribution of R$ 13.2 billion in dividends, R$ 4.2 billion in IOC, and a new R$2.5 billion share buyback program. Altogether, these represented a declared return to our shareholders of approximately R$ 20 billion.

 

Throughout the year, we preserved execution continuity across our business units, reinforced our culture of ownership and adaptability, and stayed close to consumers and customers. As a result, we ended 2025 structurally stronger than we began, with improved profitability and a more resilient operating model.

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 4

 
  

Sustainability

 

Our 2025 sustainability goals disclosed in 2018 were designed to drive impact across our value chain. In Water Stewardship, we achieved the goal we had set for the 11 facilities located in high water-stress areas: all of them showed measurable improvements in water availability and quality. In Sustainable Agriculture, we completed the cycle with 100% of our direct farmers trained, connected, and financially empowered. In Climate Action, we reduced greenhouse gas (GHG) emissions across Scopes 1, 2 and 3 per hectoliter by 25.8%, fulfilling our objective of a 25% reduction in emissions intensity; we also continued to advance our energy transition, reaching 97.5% renewable electricity across all operations – the difference to the 100% target was due to structural and regulatory challenges in one of the countries where we operate. In Circular Packaging, we achieved 70.5% of packaging from returnable formats or with predominantly recycled content, with Brazil reaching 100% – on a consolidated base, we did not achieve 100% due to challenges related to the availability of viable recycled content, which is highly dependent on local recycling supply chains, and to dynamic market conditions, particularly in glass and PET packaging.

 

Financial highlights - Ambev consolidated                
R$ million 4Q24 4Q25 % As
Reported
%
Organic
FY24 FY25 % As
Reported
%
Organic
Volume ('000 hl) 50,415.7  48,522.9  -3.8% -3.6% 181,920.5  175,829.2  -3.3% -3.3%
Net revenue 27,035.4  24,807.6  -8.2% 4.8% 89,452.7  88,242.5  -1.4% 4.0%
Gross profit 14,511.9  13,055.4  -10.0% 0.3% 45,837.6  45,378.3  -1.0% 3.4%
% Gross margin 53.7% 52.6% -110 bps -230 bps 51.2% 51.4% 20 bps -40 bps
Normalized EBITDA 9,619.7  8,849.9  -8.0% 1.3% 29,028.9  29,506.4  1.6% 5.6%
% Normalized EBITDA margin 35.6% 35.7% 10 bps -110 bps 32.5% 33.4% 90 bps 50 bps
                 
Profit 5,024.6  4,529.5  -9.9%   14,847.0  15,988.4  7.7%  
Normalized profit 5,018.6  4,619.1  -8.0%   14,874.5  15,115.1  1.6%  
EPS (R$/shares) 0.31  0.28  -10.2%   0.92  0.99  8.2%  
Normalized EPS (R$/shares) 0.31  0.28  -8.3%   0.92  0.94  2.0%  

 

2026 OUTLOOK

Looking ahead, we continue to be positive about the beer category. The continued strength of our portfolio and the success of our innovations reinforce our confidence that there are meaningful opportunities to grow the category, both by expanding our consumers’ base and the number of occasions where beer is present. We start 2026 with a stronger foundation and we are excited about the opportunity to further connect to our consumers during the FIFA World Cup.

While the operating environment may remain dynamic, and assuming current FX and commodity prices, we expect our Cash COGS per hectoliter (“Cash COGS/hl”) in Brazil Beer (excluding non-Ambev marketplace products) to increase between 4.5% and 7.5%, with our average BRL/USD hedge rate for 2026 at 5.50 (+2.4% vs LY).

  

ambev.com.br

Press Release – February 12, 2026

Page | 5

 
  

KEY MARKETS PERFORMANCES

Brazil Beer: Stronger portfolio drove low-single-digit bottom-line growth, with Normalized EBITDA margin expansion, despite industry softness and cost pressures

·Operating performance:
o4Q25: Volumes declined 2.6%, mainly impacted by adverse weather, mostly in October, and macro conditions. NR/hl excluding marketplace grew 4.4%, driven by disciplined revenue management and positive brand and channel mix. Cash COGS/hl excluding marketplace increased 13.6%, primarily reflecting anticipated FX and commodity headwinds, while Cash SG&A declined 6.7%, led by lower distribution and administrative expenses. Normalized EBITDA increased 0.2%, with gross margin and Normalized EBITDA margin contracting 330 bps and 60 bps, respectively.
oFY25: Net revenue was flat (volumes -4.5% and NR/hl excluding marketplace +4.7%). Cash COGS/hl excluding marketplace increased 6.1%, in the lowest quartile of our full year’s guidance. Normalized EBITDA grew 3.2%, with gross margin contracting 30bps, and Normalized EBITDA margin expanding 110bps.
·Commercial highlights: Our brands continued to gain brand health and to outperform in the fastest growing segments of the industry, gaining low-single digit market share in 4Q25, according to our estimates. In FY25, premium brands volumes increased 17%, consolidating our position as leaders of the segment for the full year, while non-alcohol beer volumes grew around 30%, reinforcing our leadership in this segment as well. Core volumes declined by high-single digit, mostly impacted by adverse weather conditions, while ongoing trade execution, marketing and innovation supported sequential improvement, with market share gains in 4Q25, according to our estimates. BEES delivered another year of NPS expansion (+4p.p. vs. FY24), with Marketplace GMV growing more than 100%, while Zé Delivery closed the year with all-time high performance in GMV, number of orders and yearly active users.
Brazil Beer3              
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 25,299.3  -      (662.6) 24,636.7  -2.6% -2.6%
Net revenue 11,334.9  -    -    228.2  11,563.1  2.0% 2.0%
Net revenue/hl (R$) 448.0  -    -    21.3  469.3  4.8% 4.8%
COGS (5,029.6) -    -    (480.4) (5,510.0) 9.6% 9.6%
COGS/hl (R$) (198.8) -    -    (24.8) (223.7) 12.5% 12.5%
COGS excl. deprec. & amort. (4,549.1) -    -    (492.0) (5,041.0) 10.8% 10.8%
COGS/hl excl. deprec. & amort. (R$) (179.8) -    -    (24.8) (204.6) 13.8% 13.8%
Gross profit 6,305.3  -    -    (252.2) 6,053.0  -4.0% -4.0%
% Gross margin 55.6%       52.3% -330 bps -330 bps
SG&A excl. deprec. & amort. (3,080.4) -    -    206.4  (2,874.1) -6.7% -6.7%
SG&A deprec. & amort. (490.9) -    -    (7.1) (498.0) 1.4% 1.4%
SG&A total (3,571.3) -    -    199.3  (3,372.0) -5.6% -5.6%
Other operating income/(expenses) 519.2  (131.3) -    115.5  503.4  -3.0% 33.1%
Other operating income/(expenses) excl. impair. 568.0  (131.3) -    66.7  503.4  -11.4% 16.8%
Normalized Operating Profit 3,253.2  (131.3) -    62.6  3,184.4  -2.1% 2.0%
% Normalized Operating margin 28.7%     0.0% 27.5% -120 bps 0 bps
Normalized EBITDA 4,273.4  (131.3) -    9.3  4,151.4  -2.9% 0.2%
% Normalized EBITDA margin 37.7%       35.9% -180 bps -60 bps

 


3 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 454.5 (4.4% organic growth) and R$ (192.6) (13.6% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 435.8 (4.7% organic growth) and R$ (184.4) (6.1% organic growth), respectively. The scope change in Brazil Beer refers to tax credits and related effects.

  

ambev.com.br

Press Release – February 12, 2026

Page | 6

 
  

 

Brazil Beer              
R$ million FY24 Scope Currency Translation Organic Growth FY25 % As Reported

%

Organic

Volume ('000 hl) 93,634.6  -      (4,240.1) 89,394.5  -4.5% -4.5%
Net revenue 40,220.2  -    -    10.5  40,230.6  0.0% 0.0%
Net revenue/hl (R$) 429.5  -    -    20.5  450.0  4.8% 4.8%
COGS (19,282.3) -    -    (98.2) (19,380.5) 0.5% 0.5%
COGS/hl (R$) (205.9) -    -    (10.9) (216.8) 5.3% 5.3%
COGS excl. deprec. & amort. (17,353.6) -    -    (177.2) (17,530.8) 1.0% 1.0%
COGS/hl excl. deprec. & amort. (R$) (185.3) -    -    (10.8) (196.1) 5.8% 5.8%
Gross profit 20,937.8  -    -    (87.7) 20,850.2  -0.4% -0.4%
% Gross margin 52.1%       51.8% -30 bps -30 bps
SG&A excl. deprec. & amort. (10,999.5) -    -    454.8  (10,544.7) -4.1% -4.1%
SG&A deprec. & amort. (1,850.0) -    -    (32.6) (1,882.7) 1.8% 1.8%
SG&A total (12,849.6) -    -    422.2  (12,427.4) -3.3% -3.3%
Other operating income/(expenses) 1,878.3  (183.0) -    195.8  1,891.1  0.7% 12.3%
Other operating income/(expenses) excl. impair. 1,927.1  (183.0) -    147.0  1,891.1  -1.9% 9.0%
Normalized Operating Profit 9,966.6  (183.0) -    530.4  10,313.9  3.5% 5.5%
% Normalized Operating margin 24.8%     0.0% 25.6% 80 bps 130 bps
Normalized EBITDA 13,794.2  (183.0) -    435.1  14,046.3  1.8% 3.2%
% Normalized EBITDA margin 34.3%       34.9% 60 bps 110 bps

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 7

 
  

 

Brazil NAB: Top- and bottom-line growth, with Normalized EBITDA margin expansion

·Operating performance:
4Q25: Volumes decreased by 6.6%, impacted by adverse weather, mostly in October, macro conditions and our revenue management strategy. Net revenue grew by 2.0%, with NR/hl up 9.2%, reflecting our revenue management initiatives and a favorable brand mix. On the cost side, Cash COGS/hl increased by 9.6% on the back of higher FX and brand mix, while Cash SG&A decreased 14.8% mainly due to logistics efficiencies and calendarization of marketing campaigns in the year. Normalized EBITDA increased by 16.1%, with gross margin contracting by 50bps and Normalized EBITDA margin expanding by 410bps.
oFY25: Net revenue grew by 4.9% (volumes -3.1% and NR/hl +8.3%), and Normalized EBITDA was up 8.5%, with gross margin contracting 140bps and Normalized EBITDA margin expanding 90bps.
·Commercial highlights: In 1H25 volume momentum and execution supported market share gains, according to our estimates; while 2H25 performance was affected by a soft CSD industry, amid the same cyclical drivers that impacted beer, and our revenue management strategy, leading to a market share decline in the period, according to our estimates. Our brands continued to strengthen, with Guaraná Antarctica reaching all time high brand power. Non-sugar beverages continued on a strong trajectory, with Guaraná Antarctica Zero and Pepsi Black both growing volumes in the thirties, reinforcing the strength of our portfolio in the non-sugar segment.

 

Brazil NAB4              
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 9,591.3  -      (634.1) 8,957.3  -6.6% -6.6%
Net revenue 2,383.7  -    -    47.6  2,431.2  2.0% 2.0%
Net revenue/hl (R$) 248.5  -    -    22.9  271.4  9.2% 9.2%
COGS (1,220.7) -    -    (35.4) (1,256.1) 2.9% 2.9%
COGS/hl (R$) (127.3) -    -    (13.0) (140.2) 10.2% 10.2%
COGS excl. deprec. & amort. (1,194.6) -    -    (27.6) (1,222.2) 2.3% 2.3%
COGS/hl excl. deprec. & amort. (R$) (124.6) -    -    (11.9) (136.5) 9.6% 9.6%
Gross profit 1,163.0  -    -    12.2  1,175.2  1.0% 1.0%
% Gross margin 48.8%       48.3% -50 bps -50 bps
SG&A excl. deprec. & amort. (604.0) -    -    89.6  (514.5) -14.8% -14.8%
SG&A deprec. & amort. (63.2) -    -    -    (63.2) 0.0% 0.0%
SG&A total (667.2) -    -    89.6  (577.7) -13.4% -13.4%
Other operating income/(expenses) 225.4  (102.9) -    3.4  125.9  -44.2% 2.9%
Normalized Operating Profit 721.2  (102.9) -    105.1  723.4  0.3% 17.2%
% Normalized Operating margin 30.3%     0.0% 29.8% -50 bps 380 bps
Normalized EBITDA 810.5  (102.9) -    112.9  820.4  1.2% 16.1%
% Normalized EBITDA margin 34.0%       33.7% -30 bps 410 bps

 
Brazil NAB              
R$ million FY24 Scope Currency Translation Organic Growth FY25 % As Reported

%

Organic

Volume ('000 hl) 34,685.6  -      (1,071.2) 33,614.4  -3.1% -3.1%
Net revenue 8,385.2  -    -    415.0  8,800.1  4.9% 4.9%
Net revenue/hl (R$) 241.7  -    -    20.0  261.8  8.3% 8.3%
COGS (4,526.9) -    -    (347.4) (4,874.4) 7.7% 7.7%
COGS/hl (R$) (130.5) -    -    (14.5) (145.0) 11.1% 11.1%
COGS excl. deprec. & amort. (4,380.6) -    -    (360.6) (4,741.2) 8.2% 8.2%
COGS/hl excl. deprec. & amort. (R$) (126.3) -    -    (14.8) (141.0) 11.7% 11.7%
Gross profit 3,858.2  -    -    67.5  3,925.7  1.8% 1.8%
% Gross margin 46.0%       44.6% -140 bps -140 bps
SG&A excl. deprec. & amort. (2,056.5) -    -    91.9  (1,964.6) -4.5% -4.5%
SG&A deprec. & amort. (254.4) -    -    (15.4) (269.8) 6.1% 6.1%
SG&A total (2,310.8) -    -    76.5  (2,234.4) -3.3% -3.3%
Other operating income/(expenses) 537.5  (112.0) -    54.2  479.6  -10.8% 13.3%
Normalized Operating Profit 2,084.9  (112.0) -    198.2  2,171.0  4.1% 10.1%
% Normalized Operating margin 24.9%     0.0% 24.7% -20 bps 120 bps
Normalized EBITDA 2,485.6  (112.0) -    200.4  2,574.0  3.6% 8.5%
% Normalized EBITDA margin 29.6%       29.2% -40 bps 90 bps

 


4 The scope change in Brazil NAB refers to tax credits and related effects.

  

ambev.com.br

Press Release – February 12, 2026

Page | 8

 
  

BRAZIL

Brazil5              
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 34,890.7  -      (1,296.7) 33,594.0  -3.7% -3.7%
Net revenue 13,718.6  -    -    275.7  13,994.3  2.0% 2.0%
Net revenue/hl (R$) 393.2  -    -    23.4  416.6  5.9% 5.9%
COGS (6,250.3) -    -    (515.8) (6,766.1) 8.3% 8.3%
COGS/hl (R$) (179.1) -    -    (22.3) (201.4) 12.4% 12.4%
COGS excl. deprec. & amort. (5,743.7) -    -    (519.6) (6,263.3) 9.0% 9.0%
COGS/hl excl. deprec. & amort. (R$) (164.6) -    -    (21.8) (186.4) 13.3% 13.3%
Gross profit 7,468.3  -    -    (240.1) 7,228.2  -3.2% -3.2%
% Gross margin 54.4%       51.7% -270 bps -270 bps
SG&A excl. deprec. & amort. (3,684.5) -    -    295.9  (3,388.5) -8.0% -8.0%
SG&A deprec. & amort. (554.1) -    -    (7.1) (561.1) 1.3% 1.3%
SG&A total (4,238.6) -    -    288.9  (3,949.7) -6.8% -6.8%
Other operating income/(expenses) 744.7  (234.3) -    118.9  629.3  -15.5% 25.6%
Other operating income/(expenses) excl. impair. 793.5  (234.3) -    70.1  629.3  -20.7% 13.6%
Normalized Operating Profit 3,974.4  (234.3) -    167.7  3,907.8  -1.7% 4.5%
% Normalized Operating margin 29.0%     0.0% 27.9% -110 bps 70 bps
Normalized EBITDA 5,083.9  (234.3) -    122.2  4,971.8  -2.2% 2.5%
% Normalized EBITDA margin 37.1%       35.5% -160 bps 20 bps

 

Brazil              
R$ million FY24 Scope Currency Translation Organic Growth FY25 % As Reported

%

Organic

Volume ('000 hl) 128,320.2  -      (5,311.3) 123,008.9  -4.1% -4.1%
Net revenue 48,605.3  -    -    425.5  49,030.8  0.9% 0.9%
Net revenue/hl (R$) 378.8  -    -    19.8  398.6  5.2% 5.2%
COGS (23,809.3) -    -    (445.6) (24,254.9) 1.9% 1.9%
COGS/hl (R$) (185.5) -    -    (11.6) (197.2) 6.3% 6.3%
COGS excl. deprec. & amort. (21,734.1) -    -    (537.8) (22,271.9) 2.5% 2.5%
COGS/hl excl. deprec. & amort. (R$) (169.4) -    -    (11.7) (181.1) 6.9% 6.9%
Gross profit 24,796.0  -    -    (20.2) 24,775.9  -0.1% -0.1%
% Gross margin 51.0%       50.5% -50 bps -50 bps
SG&A excl. deprec. & amort. (13,056.0) -    -    546.7  (12,509.3) -4.2% -4.2%
SG&A deprec. & amort. (2,104.4) -    -    (48.1) (2,152.4) 2.3% 2.3%
SG&A total (15,160.4) -    -    498.7  (14,661.7) -3.3% -3.3%
Other operating income/(expenses) 2,415.8  (295.0) -    250.0  2,370.8  -1.9% 12.5%
Other operating income/(expenses) excl. impair. 2,464.6  (295.0) -    201.2  2,370.8  -3.8% 9.8%
Normalized Operating Profit 12,051.5  (295.0) -    728.5  12,484.9  3.6% 6.3%
% Normalized Operating margin 24.8%     0.0% 25.5% 70 bps 130 bps
Normalized EBITDA 16,279.8  (295.0) -    635.6  16,620.3  2.1% 4.0%
% Normalized EBITDA margin 33.5%       33.9% 40 bps 100 bps

 


5 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 405.7 (5.7% organic growth) and R$ (177.6) (13.0% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 388.2 (5.2% organic growth) and R$ (172.5) (7.2% organic growth), respectively. The scope change in Brazil refers to tax credits and related effects.

  

ambev.com.br

Press Release – February 12, 2026

Page | 9

 
  

 

Central America and the Caribbean (CAC): Low-single-digit bottom-line growth with margin expansion, despite soft industries

·Operating performance:
o4Q25: Volumes increased 0.4%, improving sequentially throughout the quarter, despite a weather-related disruption. NR/hl decreased 1.1% mainly due to country and segment mix, while Cash COGS/hl increased by 0.3% primarily due to FX, and Cash SG&A increased by 3.2%. Normalized EBITDA decreased by 3.8% with gross margin and Normalized EBITDA margins contracting 180bps and 130bps, respectively.
 o

FY25: Net revenue remained flattish (-0.1%), with volumes decreasing by 1.8% and NR/hl increasing by 1.7%. Normalized EBITDA grew by 2.7%, with gross and Normalized EBITDA margin expansion of 10bps and 110bps, respectively.

·Commercial highlights: In the Dominican Republic the consumption environment improved sequentially through the year, while beer gained share of alcoholic beverages. Our beer market share was stable, supported by a strong portfolio. Brand equity for the Presidente family reached all-time high. In Panama, the beer industry declined, reflecting a dynamic economic environment during the year. The continued investment behind our brands strengthened the Balboa family to all-time high equity.
CAC6              
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 3,349.6  (98.3)   11.8  3,263.1  -2.6% 0.4%
Net revenue 3,270.5  (138.0) (325.0) (24.0) 2,783.5  -14.9% -0.8%
Net revenue/hl (R$) 976.4  (12.9) (99.6) (10.9) 853.0  -12.6% -1.1%
COGS (1,483.1) 83.1  134.1  (45.3) (1,311.1) -11.6% 3.2%
COGS/hl (R$) (442.8) 12.2  41.1  (12.3) (401.8) -9.3% 2.9%
COGS excl. deprec. & amort. (1,286.7) 75.0  115.7  (8.5) (1,104.4) -14.2% 0.7%
COGS/hl excl. deprec. & amort. (R$) (384.1) 11.5  35.5  (1.2) (338.5) -11.9% 0.3%
Gross profit 1,787.5  (54.9) (190.8) (69.3) 1,472.4  -17.6% -4.0%
% Gross margin 54.7%       52.9% -180 bps -180 bps
SG&A excl. deprec. & amort. (520.3) 29.3  55.0  (15.8) (451.8) -13.2% 3.2%
SG&A deprec. & amort. (104.1) 7.4  7.7  26.2  (62.9) -39.6% -27.1%
SG&A total (624.4) 36.7  62.7  10.3  (514.6) -17.6% -1.8%
 Other operating income/(expenses)  (21.8) 2.0  (0.7) (4.6) (25.1) 14.8% 23.0%
Normalized Operating Profit 1,141.2  (16.2) (128.8) (63.5) 932.7  -18.3% -5.6%
% Normalized Operating margin 34.9%       33.5% -140 bps -180 bps
Normalized EBITDA 1,441.7  (31.7) (154.9) (52.9) 1,202.2  -16.6% -3.8%
% Normalized EBITDA margin 44.1%       43.2% -90 bps -130 bps

 

CAC FY24 Scope Currency Translation Organic Growth FY25 % As Reported

%

Organic

R$ million
Volume ('000 hl) 12,408.6  (149.5)   (223.3) 12,035.8  -3.0% -1.8%
Net revenue 11,023.7  (206.1) 161.8  (15.5) 10,963.9  -0.5% -0.1%
Net revenue/hl (R$) 888.4  (6.0) 13.4  15.1  910.9  2.5% 1.7%
COGS (5,076.2) 125.4  (89.8) 18.4  (5,022.2) -1.1% -0.4%
COGS/hl (R$) (409.1) 5.2  (7.5) (6.0) (417.3) 2.0% 1.5%
COGS excl. deprec. & amort. (4,475.2) 112.4  (84.0) 44.4  (4,402.4) -1.6% -1.0%
COGS/hl excl. deprec. & amort. (R$) (360.7) 4.8  (7.0) (2.9) (365.8) 1.4% 0.8%
Gross profit 5,947.5  (80.7) 71.9  2.9  5,941.7  -0.1% 0.0%
% Gross margin 54.0%       54.2% 20 bps 10 bps
SG&A excl. deprec. & amort. (1,928.9) 47.0  (37.4) 100.8  (1,818.4) -5.7% -5.4%
SG&A deprec. & amort. (281.0) 12.0  (4.9) 22.2  (251.8) -10.4% -8.2%
SG&A total (2,209.9) 59.0  (42.3) 123.0  (2,070.2) -6.3% -5.7%
 Other operating income/(expenses)  (13.5) 1.9  (1.7) (8.9) (22.2) 64.1% 76.7%
Normalized Operating Profit 3,724.1  (19.8) 27.9  117.0  3,849.3  3.4% 3.2%
% Normalized Operating margin 33.8% 0.0% 0.0% 0.0% 35.1% 130 bps 120 bps
Normalized EBITDA 4,606.1  (44.8) 38.7  120.9  4,720.9  2.5% 2.7%
% Normalized EBITDA margin 41.8%       43.1% 130 bps 110 bps

 


6 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 813.9 (1.3% organic decline) and R$ (308.8) (1.2% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 871.4 (2.0% organic growth) and R$ (331.3) (1.5% organic growth), respectively. The scope change in CAC refers to the sale of a subsidiary.

  

ambev.com.br

Press Release – February 12, 2026

Page | 10

 
  


Latin America South (LAS): Mid-teens top-line and low-teens bottom-line growth. Excluding Argentina, volumes increased by mid-single digit, with margin expansion

·Operating performance:
o4Q25: Volumes were down 4.9%. Top-line increased, led by the execution of our revenue management strategy. Cash COGS/hl and Cash SG&A continued to be impacted by overall inflation. Normalized EBITDA increased by 1.1%, with gross margin retracting by 220bps and Normalized EBITDA margin declining by 360bps.
oFY25: Net revenue was up 15.6% (volumes -0.9% and NR/hl +16.7%), and Normalized EBITDA rose by 12.9%, with gross margin remaining flat and Normalized EBITDA margin contracting 60bps.
·Commercial highlights: In Argentina, macroeconomic conditions showed signs of improvement during the year, with lower inflation and reduced FX volatility. The recovery in consumption, however, remained gradual. Our performance improved sequentially towards the end of the year, supported by disciplined execution and revenue management initiatives. While market share declined, according to our estimates, brand power increased in the year. In Bolivia, volumes grew mid-teens in the year, gaining market share, according to our estimates, supported by the performance of our megabrands Paceña and Huari.
LAS7       IAS 29
9M Impact
       
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 10,059.8  -      -    (494.0) 9,565.8  -4.9% -4.9%
Net revenue 7,437.3  (533.0) (2,312.8) 74.4  999.2 5,665.0  -23.8% 13.4%
Net revenue/hl (R$) 739.3  (53.0) (241.8) 5.0  142.6  592.2  -19.9% 19.3%
COGS (3,684.6) 421.8  1,311.6  (47.3) (679.0) (2,677.5) -27.3% 18.4%
COGS/hl (R$) (366.3) 41.9  137.1  (2.8) (89.9) (279.9) -23.6% 24.5%
COGS excl. deprec. & amort. (3,374.7) 417.4  1,207.1  (41.2) (687.3) (2,478.7) -26.6% 20.4%
COGS/hl excl. deprec. & amort. (R$) (335.5) 41.5  126.2  (2.2) (89.2) (259.1) -22.8% 26.6%
Gross profit 3,752.7  (111.2) (1,001.3) 27.0  320.2  2,987.6  -20.4% 8.5%
% Gross margin 50.5%         52.7% 220 bps -220 bps
SG&A excl. deprec. & amort. (1,658.4) 195.7  659.2  (48.5) (324.8) (1,176.7) -29.0% 19.6%
SG&A deprec. & amort. (160.1) (80.7) 90.3  (8.1) 11.3  (147.3) -8.0% -7.1%
SG&A total (1,818.4) 115.0  749.5  (56.6) (313.5) (1,324.0) -27.2% 17.2%
 Other operating income/(expenses)  27.0  6.1  (14.0) 2.6  40.5  62.2  130.1% 149.9%
Normalized Operating Profit  1,961.4  9.9  (265.7) (27.0) 47.3 1,725.8  -12.0% 2.4%
% Normalized Operating margin 26.4% 0.0% 0.0% 0.0% 0.0% 30.5% 410 bps -260 bps
Normalized EBITDA 2,431.3  86.2  (460.5) (12.7) 27.6  2,071.9  -14.8% 1.1%
% Normalized EBITDA margin 32.7%         36.6% 390 bps -360 bps

 

LAS FY24 Scope Currency Translation   Organic Growth FY25 % As Reported

%

Organic

R$ million IAS 29
9M Impact
Volume ('000 hl) 32,447.6  -      -    (285.3) 32,162.3  -0.9% -0.9%
Net revenue 19,829.7  (215.2) (4,243.9) (485.2) 3,102.9  17,988.3  -9.3% 15.6%
Net revenue/hl (R$) 611.1  (6.6) (132.0) (15.1) 101.9  559.3  -8.5% 16.7%
COGS (10,460.4) (44.3) 2,658.2  231.4  (1,648.7) (9,263.8) -11.4% 15.8%
COGS/hl (R$) (322.4) (1.4) 82.6  7.2  (54.1) (288.0) -10.7% 16.8%
COGS excl. deprec. & amort. (9,496.8) (24.7) 2,420.7  201.1  (1,578.9) (8,478.6) -10.7% 16.6%
COGS/hl excl. deprec. & amort. (R$) (292.7) (0.8) 75.3  6.2  (51.7) (263.6) -9.9% 17.7%
Gross profit 9,369.3  (259.5) (1,585.7) (253.8) 1,454.3  8,724.5  -6.9% 15.5%
% Gross margin 47.2%         48.5% 130 bps 0 bps
SG&A excl. deprec. & amort. (4,936.0) 71.3  1,318.6  91.3  (860.6) (4,315.4) -12.6% 17.4%
SG&A deprec. & amort. (479.9) (124.0) 168.0  6.5  (28.0) (457.5) -4.7% 5.8%
SG&A total (5,416.0) (52.7) 1,486.6  97.8  (888.6) (4,772.9) -11.9% 16.4%
 Other operating income/(expenses)  45.8  21.5  (20.9) 6.9  41.1  94.4  106.0% 89.7%
Normalized Operating Profit 3,999.2  (290.7) (120.0) (149.1) 606.8  4,046.1  1.2% 15.2%
% Normalized Operating margin 20.2% 0.0% 0.0%   0.0% 22.5% 230 bps -10 bps
Normalized EBITDA 5,442.7  (147.0) (525.5) (186.0) 704.5  5,288.6  -2.8% 12.9%
% Normalized EBITDA margin 27.4%         29.4% 200 bps -60 bps

 


7 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 585.2 (19.9% organic growth) and R$ (253.0) (27.6% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 551.7 (16.7% organic growth) and R$ (257.1) (17.7% organic growth), respectively. Reported numbers are presented applying Hyperinflation Accounting for our Argentinean operations and the definition of organic revenue growth has been amended to cap the price growth in Argentina to a maximum of 2% per month (26.8% year-over-year), as detailed on pages 15 and 16.

  

ambev.com.br

Press Release – February 12, 2026

Page | 11

 
  


Canada: Top- and bottom-line growth, with margin expansion, outperforming both beer and beyond beer industries

·Operating performance:
o4Q25: Volumes decreased by 0.7%, outperforming the industry in both beer and beyond beer, mainly supported by the continued strength of our megabrands. Top-line increased by 1.6%, with NR/hl growth of 2.3% reflecting our revenue management initiatives and continued premiumization of our portfolio. Normalized EBITDA increased by 3.8% with Normalized EBITDA margin expansion of 50bps.
oIn FY25: Net revenue was up 0.8% (volumes -1.3% and NR/hl +2.2%), and Normalized EBITDA increased by 4.7%, with gross margin expansion of 60bps, and Normalized EBITDA margin expansion of 100bps.
·Commercial highlights: We gained market share in beer and beyond beer both in the quarter and full year, according to our estimates. In Beer, three of our megabrands were among the top five fastest-growing beer brand families in the year, led by Busch which was number one. Our megabrands also improved brand health in the year. The non-alcohol beer segment continued to grow, supported by the launch of Michelob Ultra Zero and by Corona Cero, which continues to grow market share in the segment, according to our estimates. In Beyond Beer, market share gains were driven mainly by Mike’s Hard Lemonade and Cutwater, according to our estimates, which were among the top five fastest growing brands in the category.
Canada8              
R$ million 4Q24 Scope Currency Translation Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 2,115.7  (0.7)   (14.9) 2,100.1  -0.7% -0.7%
Net revenue 2,609.0  (1.2) (283.8) 40.8  2,364.8  -9.4% 1.6%
Net revenue/hl (R$) 1,233.2  (0.1) (135.1) 28.1  1,126.1  -8.7% 2.3%
COGS (1,105.6) 0.1  119.5  (11.6) (997.6) -9.8% 1.1%
COGS/hl (R$) (522.6) (0.1) 56.9  (9.2) (475.0) -9.1% 1.8%
COGS excl. deprec. & amort. (1,014.0) 0.1  112.2  (20.1) (921.7) -9.1% 2.0%
COGS/hl excl. deprec. & amort. (R$) (479.3) (0.1) 53.4  (12.9) (438.9) -8.4% 2.7%
Gross profit 1,503.4  (1.1) (164.3) 29.1  1,367.2  -9.1% 1.9%
% Gross margin 57.6%       57.8% 20 bps 20 bps
SG&A excl. deprec. & amort. (931.7) 0.2  88.2  3.1  (840.3) -9.8% -0.3%
SG&A deprec. & amort. (72.5) -    8.6  2.3  (61.7) -15.0% -3.1%
SG&A total (1,004.2) 0.2  96.7  5.3  (902.0) -10.2% -0.5%
 Other operating income/(expenses)  (0.5) -    0.4  1.4  1.2  nm nm
Normalized Operating Profit 498.7  (0.8) (67.2) 35.8  466.5  -6.5% 7.2%
% Normalized Operating margin 19.1% 0.0% 0.0% 0.0% 19.7% 60 bps 100 bps
Normalized EBITDA 662.8  (0.8) (83.1) 25.1  604.0  -8.9% 3.8%
% Normalized EBITDA margin 25.4%       25.5% 10 bps 50 bps
Canada              
R$ million FY24 Scope Currency Translation Organic Growth FY25 % As Reported

%

Organic

Volume ('000 hl) 8,744.1  (4.5)   (117.4) 8,622.2  -1.4% -1.3%
Net revenue 9,993.9  (6.3) 188.4  83.6  10,259.5  2.7% 0.8%
Net revenue/hl (R$) 1,142.9  (0.1) 21.8  25.3  1,189.9  4.1% 2.2%
COGS (4,269.2) 0.7  (79.4) 24.6  (4,323.3) 1.3% -0.6%
COGS/hl (R$) (488.2) (0.2) (9.2) (3.8) (501.4) 2.7% 0.8%
COGS excl. deprec. & amort. (3,971.2) 0.7  (74.1) 8.0  (4,036.6) 1.6% -0.2%
COGS/hl excl. deprec. & amort. (R$) (454.2) (0.1) (8.6) (5.3) (468.2) 3.1% 1.2%
Gross profit 5,724.7  (5.6) 109.0  108.2  5,936.3  3.7% 1.9%
% Gross margin 57.3%       57.9% 60 bps 60 bps
SG&A excl. deprec. & amort. (3,331.7) 1.2  (61.3) 52.5  (3,339.3) 0.2% -1.6%
SG&A deprec. & amort. (274.5) -    (5.4) (15.9) (295.8) 7.8% 5.8%
SG&A total (3,606.2) 1.2  (66.7) 36.6  (3,635.1) 0.8% -1.0%
 Other operating income/(expenses)  9.2  -    (0.1) (16.1) (7.1) -177.4% -175.9%
Normalized Operating Profit 2,127.7  (4.4) 42.1  128.7  2,294.1  7.8% 6.1%
% Normalized Operating margin 21.3% 0.0% 0.0% 0.0% 22.4% 110 bps 110 bps
Normalized EBITDA 2,700.2  (4.4) 52.8  127.9  2,876.5  6.5% 4.7%
% Normalized EBITDA margin 27.0%       28.0% 100 bps 100 bps

 


8 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 1,123.1 (2.3% organic growth) and R$ (437.0) (2.8% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 1,187.4 (2.2% organic growth) and R$ (466.4) (1.2% organic growth), respectively. The scope change in Canada refers to the discontinuation of distribution rights.

  

ambev.com.br

Press Release – February 12, 2026

Page | 12

 
  

AMBEV CONSOLIDATED

Ambev9                
R$ million 4Q24 Scope Currency Translation IAS 29
9M Impact
Organic Growth 4Q25 % As Reported

%

Organic

Volume ('000 hl) 50,415.7  (99.1) -      (1,793.7) 48,522.9  -3.8% -3.6%
Net revenue 27,035.4  (672.2) (2,921.6) 74.4  1,291.6 24,807.6  -8.2% 4.8%
Net revenue/hl (R$) 536.3  (12.3) (60.2) 1.1  46.4  511.3  -4.7% 8.7%
COGS (12,523.5) 505.0  1,565.2  (47.3) (1,251.7) (11,752.3) -6.2% 10.1%
COGS/hl (R$) (248.4) 9.5  32.3  (0.7) (34.9) (242.2) -2.5% 14.1%
COGS excl. deprec. & amort. (11,419.0) 492.5  1,435.0  (41.2) (1,235.4) (10,768.1) -5.7% 10.9%
COGS/hl excl. deprec. & amort. (R$) (226.5) 9.3  29.6  (0.5) (33.8) (221.9) -2.0% 15.0%
Gross profit 14,511.9  (167.2) (1,356.4) 27.0  39.9  13,055.4  -10.0% 0.3%
% Gross margin 53.7%         52.6% -110 bps -230 bps
SG&A excl. deprec. & amort. (6,794.9) 225.3  802.4  (48.5) (41.6) (5,857.3) -13.8% 0.6%
SG&A deprec. & amort. (890.7) (73.4) 106.5  (8.1) 32.7  (833.0) -6.5% -3.7%
SG&A total (7,685.6) 151.9  908.9  (56.6) (8.9) (6,690.3) -13.0% 0.1%
Other operating income/(expenses) 749.3  (226.2) (14.3) 2.6  156.3  667.7  -10.9% 33.1%
Other operating income/(expenses) excl. impair. 798.2  (226.2) (14.3) 2.6  107.5  667.7  -16.3% 20.6%
Normalized Operating Profit 7,575.7  (241.4) (461.7) (27.0) 187.3  7,032.8  -7.2% 2.6%
% Normalized Operating margin 28.0% 0.0% 0.0% 0.0% 0.0% 28.3% 30 bps -60 bps
Exceptional items above EBITDA (52.6) 3.9  (10.4) (8.1) (62.4) (129.6) 146.4% 119.1%
Net finance results (614.6)         (1,085.4) 76.6%  
Share of results of joint ventures 2.1          113.9  nm  
Income tax expense (1,886.0)         (1,402.2) -25.7%  
Profit 5,024.6          4,529.5  -9.9%  
Attributable to Ambev holders 4,880.4          4,346.6  -10.9%  
Attributable to non-controlling interests 144.2          182.9  26.8%  
                 
Normalized profit 5,018.6          4,619.1  -8.0%  
Attributable to Ambev holders 4,874.4          4,434.4  -9.0%  
                 
Normalized EBITDA 9,619.7  (180.6) (698.5) (12.7) 122.0  8,849.9  -8.0% 1.3%
% Normalized EBITDA margin 35.6%         35.7% 10 bps -110 bps

 


9 In 4Q25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 499.6 (8.7% organic growth) and R$ (212.5) (15.4% organic growth), respectively. In FY25, net revenue per hectoliter and Cash COGS per hectoliter, excluding the sale of non-Ambev products on the marketplace, were R$ 490.4 (7.6% organic growth) and R$ (213.3) (9.1% organic growth), respectively. The scope changes refer to (i) tax credits and related effects in Brazil; (ii) adjustments relating to the application of the cap methodology for organic growth calculation in Argentina, as detailed on page 16; (iii) the discontinuation of distribution rights in Canada; and (iv) sale of subsidiary’s organic effect in CAC.

  

ambev.com.br

Press Release – February 12, 2026

Page | 13

 
  
Ambev                
R$ million FY24 Scope Currency Translation IAS 29
9M Impact
Organic Growth FY25 % As Reported

%

Organic

Volume ('000 hl) 181,920.5  (154.0) -      (5,937.3) 175,829.2  -3.3% -3.3%
Net revenue 89,452.7  (427.7) (3,893.8) (485.2) 3,596.5  88,242.5  -1.4% 4.0%
Net revenue/hl (R$) 491.7  (1.9) (22.1) (2.8) 37.0  501.9  2.1% 7.5%
COGS (43,615.1) 81.9  2,489.0  231.4  (2,051.3) (42,864.1) -1.7% 4.7%
COGS/hl (R$) (239.7) 0.2  14.2  1.3  (19.7) (243.8) 1.7% 8.3%
COGS excl. deprec. & amort. (39,677.3) 88.5  2,262.6  201.1  (2,064.4) (39,189.5) -1.2% 5.2%
COGS/hl excl. deprec. & amort. (R$) (218.1) 0.3  12.9  1.1  (19.1) (222.9) 2.2% 8.8%
Gross profit 45,837.6  (345.8) (1,404.8) (253.8) 1,545.2  45,378.3  -1.0% 3.4%
% Gross margin 51.2% 0.0%       51.4% 20 bps -40 bps
SG&A excl. deprec. & amort. (23,252.6) 119.5  1,219.9  91.3  (160.6) (21,982.4) -5.5% 0.7%
SG&A deprec. & amort. (3,139.8) (112.1) 157.7  6.5  (69.8) (3,157.5) 0.6% 2.2%
SG&A total (26,392.4) 7.5  1,377.6  97.8  (230.3) (25,139.9) -4.7% 0.9%
Other operating income/(expenses) 2,457.3  (271.6) (22.8) 6.9  266.1  2,435.9  -0.9% 13.0%
Other operating income/(expenses) excl. impair. 2,506.1  (271.6) (22.8) 6.9  217.3  2,435.9  -2.8% 10.4%
Normalized Operating Profit 21,902.5  (610.0) (50.0) (149.1) 1,581.0  22,674.3  3.5% 7.4%
% Normalized Operating margin 24.5% 0.0% 0.0% 0.0% 0.0% 25.7% 120 bps 80 bps
Exceptional items above EBITDA (100.8) 4.1  52.4  (7.6) 695.2  643.3  nm nm
Net finance results (2,318.2)         (4,001.7) 72.6%  
Share of results of joint ventures 3.9          105.8  nm  
Income tax expense (4,640.4)         (3,433.2) -26.0%  
Profit 14,847.0          15,988.4  7.7%  
Attributable to Ambev holders 14,437.2          15,503.4  7.4%  
Attributable to non-controlling interests 409.7          485.0  18.4%  
                 
Normalized profit 14,874.5          15,115.1  1.6%  
Attributable to Ambev holders 14,464.6          14,646.6  1.3%  
                 
Normalized EBITDA 29,028.9  (491.3) (434.0) (186.0) 1,588.9  29,506.4  1.6% 5.6%
% Normalized EBITDA margin 32.5%         33.4% 90 bps 50 bps

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 14

 
  

 

OTHER OPERATING INCOME/EXPENSES

Other operating income/(expenses) 4Q24 4Q25 FY24 FY25
R$ million
         
Government grants and subsidized loan gains 463.6  506.9  1,764.8  1,864.9 
Prior year tax credits/(debits) 186.7  -    209.7  -   
(Additions to)/reversals of provisions  (49.4) (138.3) (69.3) (222.2)
Gain/(loss) on disposal of fixed assets, intangible assets and operations in associates 46.4  13.2  121.3  85.2 
Other operating income/(expenses), net 102.0  285.8  430.9  708.1 
         
Total  749.3  667.7  2,457.3  2,435.9 

EXCEPTIONAL ITEMS

Exceptional items above EBITDA correspond primarily to restructuring expenses related to organizational improvements, resizing initiatives, and digitalization efforts within the Group, as well as to the results from the sale of a subsidiary in CAC, as per Note 1 - General Information to our twelve-month period ended December 31, 2025 consolidated financial statements.

 

Exceptional Items 4Q24 4Q25 FY24 FY25
R$ million
         
Restructuring (51.9) (104.0) (99.3) (215.0)
Result on sale of subsidiary -    (22.5) -    862.0 
IAS 29/CPC 42 (hyperinflation) application effect (0.7) (3.1) (1.5) (3.7)
         
Total  (52.6) (129.6) (100.8) 643.3 

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 15

 
  

NET FINANCE RESULTS

Net finance results in 4Q25 totaled R$ (1,085.4) million, a decrease of R$ 470.8 million compared to 4Q24, broken down as follows:

·Interest income totaled R$ 765.3 million, mainly explained by: (i) interest income of R$ 313.8 million from cash balance investments in Brazil and Argentina, with average reference interest rate of 15% in Brazil and 35% in Argentina, and (ii) interest rate update on Brazilian tax credits of R$ 195.1 million.
·Interest expense totaled R$ (572.1) million, mainly impacted by: (i) fair value adjustments of payables pursuant to IFRS 13/CPC 46 of R$ (304.8) million, (ii) lease liabilities interest accruals of R$ (82.8) million in accordance with IFRS 16/CPC 06, (iii) interest on tax incentives of R$ (39.2) million, and (iv) CND put option interest accruals of R$ (28.1) million.
·Losses on derivative instruments of R$ (346.5) million, mainly explained by hedging carry costs related to our FX exposure of US$ 1.8 billion in Brazil, with approximately 8.7% carry cost. We did not incur hedging costs related to FX exposure in Argentina this quarter; however, we still maintain an FX exposure of US$ 274.7 million in the country.
·Losses on non-derivative instruments of R$ (393.1) million, reflecting foreign exchange losses related to USD purchases in Bolivia, as well as a non-cash impact from the variance of the Brazilian Real which affected the translation of certain currencies balances.
·Taxes on financial transactions of R$ (49.3) million.
·Other financial expenses of R$ (428.6) million, mainly explained by accruals on legal contingencies, letter of credit expenses, pension plan expenses and bank fees.
·Non-cash financial expenses of R$ (61.0) million resulting from the adoption of hyperinflation accounting in Argentina.
Net finance results10 4Q24 4Q25 FY24 FY25
R$ million
         
Interest income 820.3  765.3  2,423.7  2,216.6 
Interest expenses (529.3) (572.1) (2,065.8) (2,071.2)
Gains/(losses) on derivative instruments (518.9) (346.5) (1,032.3) (1,184.4)
Gains/(losses) on non-derivative instruments 291.3  (393.1) 38.9  (1,932.5)
Taxes on financial transactions (127.8) (49.3) (274.4) (266.6)
Other net financial income/(expenses) (342.1) (428.6) (956.7) (657.4)
Hyperinflation Argentina (208.0) (61.0) (451.7) (106.2)
  -    -       
Net finance results  (614.6) (1,085.4) (2,318.2) (4,001.7)

 


10 Other net financial income/(expenses) line is impacted by the effect of exceptional items below EBITDA.

  

ambev.com.br

Press Release – February 12, 2026

Page | 16

 
  

DEBT BREAKDOWN

 

Debt breakdown December 31, 2024 December 31, 2025
R$ million Current Non-current Total Current Non-current Total
             
Local Currency 932.3  1,567.1  2,499.4  885.5  1,548.3  2,433.9 
Foreign Currency 344.1  609.3  953.3  281.8  671.3  953.0 
Consolidated Debt 1,276.4  2,176.3  3,452.7  1,167.3  2,219.6  3,386.9 
             
Cash and Cash Equivalents less Bank Overdrafts     28,595.7      18,638.2 
Current Investment Securities     1,242.0      1,681.7 
             
 Net debt/(cash)      (26,384.9)     (16,933.0)

PROVISION FOR INCOME TAX & SOCIAL CONTRIBUTION

The table below demonstrates the income tax and social contribution provision.

Income tax and social contribution11 4Q24 4Q25 FY24 FY25
R$ million
         
Profit before tax 6,910.6  5,931.7  19,487.3  19,421.7 
         
Adjustment on taxable basis        
Other non-taxable income (120.8) (314.2) (497.3) (1,174.5)
Government grants (VAT) (90.3) (96.1) (118.1) (387.5)
Share of results of joint ventures (2.1) (113.9) (3.9) (105.8)
Non-deductible expenses 128.9  336.5  178.8  641.9 
 Taxation on a universal basis and other adjustments related to foreign subsidiaries  180.1  405.5  150.1  594.2 
Total 7,006.4  6,149.6  19,196.9  18,990.0 
Aggregated weighted nominal tax rate 28.9% 29.2% 28.7% 28.1%
Taxes – nominal rate  (2,026.0) (1,796.1) (5,509.0) (5,342.5)
         
Adjustment on tax expense        
Income tax incentives 45.6  306.6  445.1  625.2 
Deductible interest on capital 410.3  344.2  1,285.0  1,411.0 
Tax savings arising from the amortization of goodwill 0.9  0.9  3.6  3.6 
Withholding income tax (322.6) (20.9) (887.5) (201.3)
Argentina's hyperinflation effect 30.4  (8.8) 87.6  (22.9)
Recognition/(write-off) of deferred charges on tax losses 30.7  (192.4) (74.5) (251.4)
Others with reduced taxation (55.3) (35.7) 9.4  345.1 
Income tax and social contribution expense (1,886.0) (1,402.2) (4,640.4) (3,433.2)
Effective tax rate 27.3% 23.6% 23.8% 17.7%

SHAREHOLDING STRUCTURE

The table below summarizes Ambev S.A.’s shareholding structure as of December 31, 2025.

 


11 Other non-taxable income and others with reduced taxation lines are impacted by the effect of exceptional items below EBITDA.

  

ambev.com.br

Press Release – February 12, 2026

Page | 17

 
  
Ambev S.A.'s shareholding structure
  ON % Outs
Interbrew International GmbH 8,441,666  53.57%
Ambrew S.A.R.L. 1,287,703  8.17%
Fundação Zerrenner 1,609,987  10.21%
Market (free float) 4,277,170  27.13%
Treasury shares 145,113  0.92%
  15,761,639  100.00%
  

ambev.com.br

Press Release – February 12, 2026

Page | 18

 
  

FINANCIAL REPORTING IN HYPERINFLATIONARY ECONOMIES - ARGENTINA

Following the categorization of Argentina as a country with a three-year cumulative inflation rate greater than 100%, the country is considered highly inflationary in accordance with IAS 29/CPC 42 - Financial Reporting in Hyperinflationary Economies.

Consequently, starting from 3Q18, we have been reporting the operations of our Argentine affiliates applying Hyperinflation Accounting. The IFRS/CPC rules require the results of our operations in hyperinflationary economies to be reported restating the year-to-date results adjusting for the change in the general purchasing power of the local currency, using official indices, before converting the local amounts at the closing rate of the period (i.e., December 31, 2025 closing rate for 4Q25 and FY25 results).

The FY25 Hyperinflation Accounting adjustment results from the combined effect of (i) the indexation to reflect changes in purchasing power on the FY25 results against a dedicated line in the finance results; and (ii) the difference between the translation of the FY25 results at the closing exchange rate of December 31, 2025, and the translation using the average year to date rate on the reported period, as applicable to non-inflationary economies.

The impacts in 4Q24, FY24, 4Q25 and FY25 on net revenue and Normalized EBITDA were as follows:

Impact of Hyperinflation Accounting (IAS 29/CPC42)        
Revenue        
R$ million 4Q24 4Q25 FY24 FY25
Indexation(1) 722.4  404.7  2,066.5  858.8 
Currency(2) 666.4  (70.9) 467.4  (1,279.5)
Total Impact 1,388.9  333.8  2,533.9  (420.7)
Normalized EBITDA        
R$ million 4Q24 4Q25 FY24 FY25
Indexation(1) 124.0  19.9  362.7  18.6 
Currency(2) 101.0  (76.9) 71.0  (58.3)
Total Impact 225.0  (57.0) 433.7  (39.7)
         
ARS/BRL average rate     175.5097  224.3701 
ARS/BRL closing rate 166.8194  265.3019  166.8194  265.3019 
(1)Indexation calculated at each period’s closing exchange rate.
(2)Currency impact calculated as the difference between converting the Argentinean Peso (ARS) reported amounts at the closing exchange rate compared to the average exchange rate of each period.

Furthermore, IAS 29/CPC 42 require adjusting non-monetary assets and liabilities on the balance sheet of our operations in hyperinflationary economies for cumulative inflation. The resulting effect from the adjustment until December 31, 2017 was reported in Equity and, the effect from the adjustment from this date on, in a dedicated account in the finance results, reporting deferred taxes on such adjustments, when applicable.

In 4Q25, the transition to Hyperinflation Accounting in accordance with the IFRS rules resulted in (i) a negative adjustment of R$ 61.0 million reported in the finance results, (ii) a negative impact on the Profit of R$ 284.6 million, (iii) a negative impact on the Normalized Profit of R$ 285.8 million, and (iv) a negative impact of R$ 0.02 on EPS, as well as on Normalized EPS.

In FY25, the consequences of the transition were (i) a negative adjustment of R$ 106.2 million reported in the finance results, (ii) a negative impact on Profit of R$ 748.7 million, (iii) a negative impact on Normalized Profit of R$ 756.3 million, and (iv) a negative impact of R$ 0.05 on EPS, as well as on Normalized EPS.

The Q4 results are calculated by deducting from the FY results the YTD September results as published. Consequently, LAS and consolidated 4Q25, 4Q24, FY25 and FY24 results are impacted by the adjustment of YTD September results for the cumulative inflation between reporting periods, as well as by the translation of YTD September results at the FY closing exchange rate, of December 31, 2025 as follows:

  

ambev.com.br

Press Release – February 12, 2026

Page | 19

 
  
LAS - 9M As Reported FY24 Scope Currency Translation Organic Growth FY25

%

Organic

Net revenue 19,829.7  (215.2) (4,243.9) 3,102.9  17,988.3  15.6%
COGS (10,460.4) (44.3) 2,658.2  (1,648.7) (9,263.8) 15.8%
COGS excl. deprec. & amort. (9,496.8) (24.7) 2,420.7  (1,578.9) (8,478.6) 16.6%
Gross profit 9,369.3  (259.5) (1,585.7) 1,454.3  8,724.5  15.5%
SG&A excl. deprec. & amort. (4,936.0) 71.3  1,318.6  (860.6) (4,315.4) 17.4%
SG&A deprec. & amort. (479.9) (124.0) 168.0  (28.0) (457.5) 5.8%
SG&A total (5,416.0) (52.7) 1,486.6  (888.6) (4,772.9) 16.4%
Other operating income/(expenses) 45.8  21.5  (20.9) 41.1  94.4  89.7%
Normalized Operating Profit  3,999.2  (290.7) (120.0) 606.8  4,046.1  15.2%
Normalized EBITDA 5,442.7  (147.0) (525.5) 704.5  5,288.6  12.9%

 

LAS - 9M Recalculated at YTD Exchange Rates FY24 Scope Currency Translation Organic Growth FY25

%

Organic

Net revenue 20,901.4  (140.8) (5,170.3) 3,102.9  18,207.9  0.0%
COGS (11,064.1) (91.6) 3,184.4  (1,648.7) (9,388.5) 0.0%
COGS excl. deprec. & amort. (10,035.3) (65.8) 2,889.3  (1,578.9) (8,589.8) 0.0%
Gross profit 9,837.3  (232.5) (1,985.9) 1,454.3  8,819.4  0.0%
SG&A excl. deprec. & amort. (5,247.0) 22.9  1,609.1  (860.6) (4,384.3) 0.0%
SG&A deprec. & amort. (512.3) (132.2) 200.7  (28.0) (465.2) 0.0%
SG&A total (5,759.3) (109.3) 1,809.9  (888.6) (4,849.6) 0.0%
Other operating income/(expenses) 47.0  24.1  (23.9) 41.1  95.2  0.0%
Normalized Operating Profit  4,125.0  (317.7) (199.9) 606.8  4,065.0  0.0%
Normalized EBITDA 5,666.1  (159.7) (695.8) 704.5  5,329.0  0.0%

 

LAS - 9M Recalculation Impact in 4Q FY24 Scope Currency Translation Organic Growth FY25

%

Organic

Net revenue 1,071.7  74.4  (926.4) -    219.7  0.0%
COGS (603.7) (47.3) 526.2  -    (124.8) 0.0%
COGS excl. deprec. & amort. (538.5) (41.2) 468.6  -    (111.1) 0.0%
Gross profit 468.0  27.0  (400.2) -    94.9  0.0%
SG&A excl. deprec. & amort. (310.9) (48.5) 290.5  -    (68.9) 0.0%
SG&A deprec. & amort. (32.4) (8.1) 32.7  -    (7.8) 0.0%
SG&A total (343.3) (56.6) 323.2  -    (76.6) 0.0%
Other operating income/(expenses) 1.2  2.6  (3.0) -    0.7  0.0%
Normalized Operating Profit  125.9  (27.0) (79.9) -    19.0  0.0%
Normalized EBITDA 223.4  (12.7) (170.3) -    40.4  0.0%

 

LAS 3M, 6M and 9M Recalculation Impact in FY FY24 Scope Currency Translation Organic Growth FY25

%

Organic

Net revenue  1,840.0  (485.2)  (1,854.1)  -     (499.4)  
COGS  (984.9)  231.4  1,025.0  -     271.5  
COGS excl. deprec. & amort.  (875.1)  201.1  920.6  -     246.6  
Gross profit  855.0  (253.8)  (829.1)  -     (227.8)  
SG&A excl. deprec. & amort.  (502.5)  91.3  548.0  -     136.8  
SG&A deprec. & amort.  (50.1)  6.5  55.7  -     12.1  
SG&A total  (552.7)  97.8  603.8  -     148.9  
Other operating income/(expenses)  (2.4)  6.9  (5.4)  -     (0.9)  
Normalized Operating Profit   299.9  (149.1)  (230.7)  -     (79.9)  
Normalized EBITDA  459.9  (186.0)  (390.9)  -     (117.0)  

 

For FY25, the definition of organic revenue growth has been amended to cap the price growth in Argentina to a maximum of 2% per month (26.8% year-over-year, and three-year cumulative of 100%). For COGS and distribution expenses, the same price rate cap was applied, calculated on a “per hectoliter” basis when applicable.  For other income statement lines disclosed, organic growth was calculated pro rata to the capped net revenue growth. Such calculation method applied to amounts in local currency that were then converted from ARS (capped) to BRL using the applicable closing rate, and corresponding adjustments were made through scope changes.

  

ambev.com.br

Press Release – February 12, 2026

Page | 20

 
  

RECONCILIATION BETWEEN NORMALIZED EBITDA & PROFIT

Normalized EBITDA, Normalized Operating Profit and Normalized Profit are measures used by Ambev’s management to measure the Company’s performance.

Normalized EBITDA is calculated excluding from Profit the following effects: (i) Non-controlling interest; (ii) Income Tax expense; (iii) Share of results of associates; (iv) Net finance results; (v) Exceptional items; and (vi) Depreciation & Amortization.

EBITDA is calculated excluding from Normalized EBITDA the following effects: (i) Exceptional items and (ii) Share of results of associates.

Normalized EBITDA, Normalized Operating Profit and Normalized Profit are not accounting measures under accounting practices in Brazil, IFRS or the United States of America (US GAAP) and should not be considered as an alternative to Profit as a measure of operational performance or an alternative to Cash Flow as a measure of liquidity. Normalized EBITDA, Normalized Operating Profit and Normalized Profit do not have a standard calculation method and Ambev’s definition of Normalized EBITDA, Normalized Operating Profit and Normalized Profit may not be comparable to that of other companies.

Reconciliation - Profit to EBITDA 4Q24 4Q25 FY24 FY25
R$ million
Attributable to equity holders of Ambev 4,880.4  4,346.6  14,437.2  15,503.4
Attributable to Non-controlling interest  144.2  182.9  409.7  485.0
Profit 5,024.6  4,529.5  14,847.0  15,988.4
Exceptional items above EBITDA  52.6  129.6  100.8  (643.3)
Exceptional items below EBITDA12  (58.6)  (40.1)  (73.3)  (230.1)
Normalized Profit  5,018.6  4,619.1  14,874.5  15,115.1
Exceptional items above EBITDA  (52.6)  (129.6)  (100.8)  643.3
Exceptional items below EBITDA  58.6  40.1  73.3  230.1
Income tax expense  1,886.0  1,402.2  4,640.4  3,433.2
Profit before taxes 6,910.6  5,931.7 19,487.3  19,421.7
Share of results of associates and joint ventures  (2.1)  (113.9)  (3.9)  (105.8)
Net finance results  614.6  1,085.4  2,318.2  4,001.7
Exceptional items above EBITDA  52.6  129.6  100.8  (643.3)
Normalized Operating Profit 7,575.7  7,032.8  21,902.5 22,674.3
Depreciation & amortization - total 2,044.0  1,817.1  7,126.5  6,832.1
Normalized EBITDA  9,619.7  8,849.9 29,028.9 29,506.4
Exceptional items above EBITDA  (52.6)  (129.6)  (100.8)  643.3
Share of results of joint ventures  2.1  113.9  3.9  105.8
EBITDA 9,569.2  8,834.2 28,932.0 30,255.5

 


12 Exceptional items below EBITDA correspond to the exceptional items that impacted net financing cost and income tax expenses.

  

ambev.com.br

Press Release – February 12, 2026

Page | 21

 
  

RECONCILIATION OF NET FINANCE RESULTS BETWEEN CONSOLIDATED FINANCIAL STATEMENTS AND PRESS RELEASE

Net finance results presented on page 13 are a summarized view used by Ambev’s management to measure and analyze the Company’s financial performance.

 

The reconciliation between such summarized view and Consolidated Financial Statements is presented below:

 

Reconciliation - Net finance results 4Q24 4Q25 FY24 FY25
R$ million
Income from cash and cash equivalents 510.7  348.0  1,519.2  1,211.3 
Income from debt securities 33.4  66.1  104.7  192.1 
Income from other receivables 276.2  351.2  799.8  813.2 
Interest income 820.3  765.3  2,423.7  2,216.6 
Interest on accounts payable present value adjustment (288.1) (304.8) (1,148.3) (1,122.1)
Interest on bank debts and tax incentives (46.9) (41.6) (189.3) (171.5)
Interest on leases (60.5) (82.8) (184.3) (271.4)
Other interest expenses (133.7) (143.0) (543.9) (506.2)
Interest expenses (529.3) (572.1) (2,065.8) (2,071.2)
Losses on hedging instruments (518.9) (346.5) (1,032.3) (1,184.4)
Gains/(losses) on derivative instruments (518.9) (346.5) (1,032.3) (1,184.4)
Exchange differences, net 291.3  (393.1) 38.9  (1,932.5)
Gains/(losses) on non-derivative instruments 291.3  (393.1) 38.9  (1,932.5)
Taxes on financial transactions (127.8) (49.3) (274.4) (266.6)
Taxes on financial transactions (127.8) (49.3) (274.4) (266.6)
Interest on provisions for disputes and litigation (66.7) (249.3) (219.8) (541.8)
Interest on pension plans (30.2) (25.5) (112.6) (107.7)
Bank guarantee expenses and surety bond premiums (108.3) (25.8) (323.5) (239.0)
Other net financial income/(expenses) (136.9) (128.0) (300.8) 231.1 
Other net financial income/(expenses) (342.1) (428.6) (956.7) (657.4)
Effects of the application of IAS 29 (hyperinflation) (208.0) (61.0) (451.7) (106.2)
Hyperinflation Argentina (208.0) (61.0) (451.7) (106.2)
Net finance results  (614.6) (1,085.4) (2,318.2) (4,001.7)

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 22

 
  

4Q & FY 2025 EARNINGS CONFERENCE CALL

Speakers: Carlos Lisboa
  Chief Executive Officer
   
  Guilherme Fleury
  Chief Financial and Investor Relations Officer
   
Language: English and Portuguese (simultaneous translation)
   
Date: February 12, 2026 (Thursday)
   
Time: 13:30 (Brasília)
  11:30 (New York)

 

 

The conference call will be transmitted live via webcast available at:

English: Webcast - English

Portuguese: Webcast - Portuguese

Sell side analysts covering the company, as indicated in our IR website, can participate and apply for Q&A by clicking here.

 

 

For additional information, please contact the Investor Relations team:

Guilherme Yokaichiya   Patrick Conrad
     
guilherme.yokaichiya@ambev.com.br   patrick.conrad@ambev.com.br
Elisa Moukarzel Sbardelini   Leandro Ferreira De Souza
     
elisa.sbardelini@ambev.com.br   leandro.ferreira.souza@ambev.com.br

 

ri.ambev.com.br

  

ambev.com.br

Press Release – February 12, 2026

Page | 23

 
  

NOTES

This press release segregates the impact of organic changes from those arising from changes in scope or currency translation. Scope changes represent the impact of acquisitions and divestitures, the start-up or termination of activities or the transfer of activities between segments, curtailment gains and losses and year-over-year changes in accounting estimates and other assumptions that management does not consider as part of the underlying performance of the business. Organic growth and normalized numbers are presented applying constant year-over-year exchange rates to exclude the impact of the movement of foreign exchange rates.

Whenever used in this document, terms referring to percentage changes are intended to simplify the reader’s understanding and correspond to the following ranges, regardless of whether the variance is positive or negative: flat (0.0 - 0.1%); low-single digit (LSD: 0.2 - 3.3%); mid-single digit (MSD: 3.4 - 6.6%); high-single digit (HSD: 6.7 - 9.9%); double-digit (10.0 - 19.9%); low-teens (10.1 - 13.3%); mid-teens (13.4 - 16.6%); high-teens (16.7 - 19.9%); twenties (20.0 - 29.9%); low-twenties (20.1 – 23.3%); mid-twenties (23.4 – 26.6%); high-twenties (26.7 – 29.9%). For higher percentages that exceed the prior defined ranges, the same classification logic shall be applied accordingly.

Unless stated, percentage changes in this press release are both organic and normalized in nature. Whenever used in this document, the term “normalized” refers to performance measures EBITDA and Operating Profit before exceptional items and share of results of joint ventures and to performance measures Profit and EPS before exceptional items adjustments. Exceptional items are either income or expenses which do not occur regularly as part of the normal activities of the Company. They are presented separately because they are important for the understanding of the underlying sustainable performance of the Company due to their size or nature. Normalized measures are additional measures used by management and should not replace the measures determined in accordance with IFRS as indicators of the Company’s performance. Comparisons, unless otherwise stated, refer to the fourth quarter of 2024 (4Q24) or to the full year of 2024 (FY24). Values in this release may not add up due to rounding.

Statements contained in this press release may contain information that is forward-looking and reflects management’s current view and estimates of future economic circumstances, industry conditions, Company performance, and finance results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations, are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 24

 
  

 

Ambev - EBITDA to Normalized EBITDA

Reconciliation by operational segment

Brazil CAC LAS Canada Ambev
Organic results Beer NAB Total       Consolidated
  4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 %
                                           
EBITDA 4,272.7 4,138.7 1.1% 810.5 820.4 16.1% 5,083.2 4,959.1 2.3% 1,439.5 1,148.7 -4.3% 2,391.2 2,020.0 -0.6% 655.3 706.3 3.5% 9,569.2 8,834.2 1.8%
% of total 44.7% 46.8%   8.5% 9.3%   53.1% 56.1%   15.0% 13.0%   25.0% 22.9%   6.8% 8.0%   100.0% 100.0%  
Exceptional items -2.9 -15.0 nm - - 0.0% -2.9 -15.0 nm -2.2 -53.5 nm -40.0 -51.9 102.0% -7.5 -9.3 31.4% -52.6 -129.6 119.1%
% of total 5.5% 11.5%   0.0% 0.0%   5.5% 11.5%   4.3% 41.3%   76.1% 40.0%   14.2% 7.2%   100.0% 100.0%  
Share of results of joint ventures  2.2 2.3 5.2% - - 0.0% 2.2 2.3 5.2% -0.0 - -100.0% - - 0.0% -0.0 111.6 nm 2.1 113.9 nm
% of total 102.8% 2.0%   0.0% 0.0%   102.8% 2.0%   -0.6% 0.0%   0.0% 0.0%   -2.1% 98.0%   100.0% 100.0%  
Normalized EBITDA 4,273.4 4,151.4 0.2% 810.5 820.4 16.1% 5,083.9 4,971.8 2.5% 1,441.7 1,202.2 -3.8% 2,431.3 2,071.9 1.1% 662.8 604.0 3.8% 9,619.7 8,849.9 1.3%
% of total 44.4% 46.9%   8.4% 9.3%   52.8% 56.2%   15.0% 13.6%   25.3% 23.4%   6.9% 6.8%   100.0% 100.0%  
                                           

 

 

Ambev - EBITDA to Normalized EBITDA

Reconciliation by operational segment

Brazil CAC LAS Canada Ambev
Organic results Beer NAB Total       Consolidated
  FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 %
                                           
EBITDA 13,782.8 14,004.5 3.4% 2,485.6 2,574.0 8.5% 16,268.4 16,578.5 3.8% 4,595.9 5,545.7 20.9% 5,391.1 5,168.5 10.9% 2,676.6 2,962.9 8.8% 28,932.0 30,255.5 8.4%
% of total 47.6% 46.3%   8.6% 8.5%   56.2% 54.8%   15.9% 18.3%   18.6% 17.1%   9.3% 9.8%   100.0% 100.0%  
Exceptional items -16.2 -36.1 5.8% - - 0.0% -16.2 -36.1 122.5% -9.8 824.7 nm -51.6 -120.2 nm -23.2 -25.2 6.6% -100.8 643.3 nm
% of total 16.1% -5.6%   0.0% 0.0%   16.1% -5.6%   9.7% 128.2%   51.2% -18.7%   23.0% -3.9%   100.0% 100.0%  
Share of results of joint ventures  4.8 -5.8 nm - - 0.0% 4.8 -5.8 nm -0.5 - -100.0% - - 0.0% -0.4 111.6 nm 3.9 105.8 nm
% of total 123.7% -5.5%   0.0% 0.0%   123.7% -5.5%   -12.3% 0.0%   0.0% 0.0%   -11.3% 105.5%   100.0% 100.0%  
Normalized EBITDA 13,794.2 14,046.3 3.2% 2,485.6 2,574.0 8.5% 16,279.8 16,620.3 4.0% 4,606.1 4,720.9 2.7% 5,442.7 5,288.6 12.9% 2,700.2 2,876.5 4.7% 29,028.9 29,506.4 5.6%
% of total 47.5% 47.6%   8.6% 8.7%   56.1% 56.3%   15.9% 16.0%   18.7% 17.9%   9.3% 9.7%   100.0% 100.0%  
                                           

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 25

 
  
Ambev - Segment financial information Brazil CAC LAS Canada Ambev
Organic results Beer NAB Total       Consolidated
  4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 % 4Q24 4Q25 %
Volume ('000 hl) 25,299.3  24,636.7  -2.6% 9,591.3  8,957.3  -6.6% 34,890.7  33,594.0  -3.7% 3,349.6  3,263.1  0.4% 10,059.8  9,565.8  -4.9% 2,115.7  2,100.1  -0.7% 50,415.7  48,522.9  -3.6%
R$ million                                          
Net revenue 11,334.9  11,563.1  2.0% 2,383.7  2,431.2  2.0% 13,718.6  13,994.3  2.0% 3,270.5  2,783.5  -0.8% 7,437.3  5,665.0  13.4% 2,609.0  2,364.8  1.6% 27,035.4  24,807.6  4.8%
% of total 41.9% 46.6%   8.8% 9.8%   50.7% 56.4%   12.1% 11.2%   27.5% 22.8%   9.7% 9.5%   100.0% 100.0%  
COGS (5,029.6) (5,510.0) 9.6% (1,220.7) (1,256.1) 2.9% (6,250.3) (6,766.1) 8.3% (1,483.1) (1,311.1) 3.2% (3,684.6) (2,677.5) 18.4% (1,105.6) (997.6) 1.1% (12,523.5) (11,752.3) 10.1%
% of total 40.2% 46.9%   9.7% 10.7%   49.9% 57.6%   11.8% 11.2%   29.4% 22.8%   8.8% 8.5%   100.0% 100.0%  
Gross profit 6,305.3  6,053.0  -4.0% 1,163.0  1,175.2  1.0% 7,468.3  7,228.2  -3.2% 1,787.5  1,472.4  -4.0% 3,752.7  2,987.6  8.5% 1,503.4  1,367.2  1.9% 14,511.9  13,055.4  0.3%
% of total 43.4% 46.4%   8.0% 9.0%   51.5% 55.4%   12.3% 11.3%   25.9% 22.9%   10.4% 10.5%   100.0% 100.0%  
SG&A (3,571.3) (3,372.0) -5.6% (667.2) (577.7) -13.4% (4,238.6) (3,949.7) -6.8% (624.4) (514.6) -1.8% (1,818.4) (1,324.0) 17.2% (1,004.2) (902.0) -0.5% (7,685.6) (6,690.3) 0.1%
% of total 46.5% 50.4%   8.7% 8.6%   55.1% 59.0%   8.1% 7.7%   23.7% 19.8%   13.1% 13.5%   100.0% 100.0%  
Other operating income/(expenses) 519.2  503.4  33.1% 225.4  125.9  2.9% 744.7  629.3  25.6% (21.8) (25.1) 23.0% 27.0  62.2  149.9% (0.5) 1.2  nm 749.3  667.7  33.1%
% of total 69.3% 75.4%   30.1% 18.9%   99.4% 94.3%   -2.9% -3.8%   3.6% 9.3%   -0.1% 0.2%   100.0% 100.0%  
Normalized Operating Profit 3,253.2  3,184.4  2.0% 721.2  723.4  17.2% 3,974.4  3,907.8  4.5% 1,141.2  932.7  -5.6% 1,961.4  1,725.8  2.4% 498.7  466.5  7.2% 7,575.7  7,032.8  2.6%
% of total 42.9% 45.3%   9.5% 10.3%   52.5% 55.6%   15.1% 13.3%   25.9% 24.5%   6.6% 6.6%   100.0% 100.0%  
Normalized EBITDA 4,273.4  4,151.4  0.2% 810.5  820.4  16.1% 5,083.9  4,971.8  2.5% 1,441.7  1,202.2  -3.8% 2,431.3  2,071.9  1.1% 662.8  604.0  3.8% 9,619.7  8,849.9  1.3%
% of total 44.4% 46.9%   8.4% 9.3%   52.8% 56.2%   15.0% 13.6%   25.3% 23.4%   6.9% 6.8%   100.0% 100.0%  
                                           
% of net revenue                                          
Net revenue 100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%  
COGS -44.4% -47.7%   -51.2% -51.7%   -45.6% -48.3%   -45.3% -47.1%   -49.5% -47.3%   -42.4% -42.2%   -46.3% -47.4%  
Gross profit 55.6% 52.3%   48.8% 48.3%   54.4% 51.7%   54.7% 52.9%   50.5% 52.7%   57.6% 57.8%   53.7% 52.6%  
SG&A -31.5% -29.2%   -28.0% -23.8%   -30.9% -28.2%   -19.1% -18.5%   -24.4% -23.4%   -38.5% -38.1%   -28.4% -27.0%  
Other operating income/(expenses) 4.6% 4.4%   9.5% 5.2%   5.4% 4.5%   -0.7% -0.9%   0.4% 1.1%   0.0% 0.1%   2.8% 2.7%  
Normalized Operating Profit 28.7% 27.5%   30.3% 29.8%   29.0% 27.9%   34.9% 33.5%   26.4% 30.5%   19.1% 19.7%   28.0% 28.3%  
Normalized EBITDA 37.7% 35.9%   34.0% 33.7%   37.1% 35.5%   44.1% 43.2%   32.7% 36.6%   25.4% 25.5%   35.6% 35.7%  
                                           
Per hectoliter - (R$/hl)                                          
Net revenue 448.0  469.3  4.8% 248.5  271.4  9.2% 393.2  416.6  5.9% 976.4  853.0  -1.1% 739.3  592.2  19.3% 1,233.2  1,126.1  2.3% 536.3  511.3  8.7%
COGS (198.8) (223.7) 12.5% (127.3) (140.2) 10.2% (179.1) (201.4) 12.4% (442.8) (401.8) 2.9% (366.3) (279.9) 24.5% (522.6) (475.0) 1.8% (248.4) (242.2) 14.1%
Gross profit 249.2  245.7  -1.4% 121.3  131.2  8.2% 214.0  215.2  0.5% 533.6  451.2  -4.3% 373.0  312.3  14.1% 710.6  651.0  2.7% 287.8  269.1  4.0%
SG&A (141.2) (136.9) -3.0% (69.6) (64.5) -7.3% (121.5) (117.6) -3.2% (186.4) (157.7) -2.1% (180.8) (138.4) 23.3% (474.7) (429.5) 0.2% (152.4) (137.9) 3.8%
Other operating income/(expenses) 20.5  20.4  36.7% 23.5  14.1  10.2% 21.3  18.7  30.4% (6.5) (7.7) 22.5% 2.7  6.5  162.8% (0.2) 0.6  nm 14.9  13.8  38.1%
Normalized Operating Profit 128.6  129.3  4.8% 75.2  80.8  25.5% 113.9  116.3  8.6% 340.7  285.8  -6.0% 195.0  180.4  7.7% 235.7  222.1  8.0% 150.3  144.9  6.4%
Normalized EBITDA 168.9  168.5  2.9% 84.5  91.6  24.3% 145.7  148.0  6.5% 430.4  368.4  -4.1% 241.7  216.6  6.4% 313.3  287.6  4.5% 190.8  182.4  5.1%
                                           

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 26

 
  
Ambev - Segment financial information Brazil CAC LAS Canada Ambev
Organic results Beer NAB Total       Consolidated
  FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 % FY24 FY25 %
Volume ('000 hl) 93,634.6  89,394.5  -4.5% 34,685.6  33,614.4  -3.1% 128,320.2  123,008.9  -4.1% 12,408.6  12,035.8  -1.8% 32,447.6  32,162.3  -0.9% 8,744.1  8,622.2  -1.3% 181,920.5  175,829.2  -3.3%
R$ million                                          
Net revenue 40,220.2  40,230.6  0.0% 8,385.2  8,800.1  4.9% 48,605.3  49,030.8  0.9% 11,023.7  10,963.9  -0.1% 19,829.7  17,988.3  15.6% 9,993.9  10,259.5  0.8% 89,452.7  88,242.5  4.0%
% of total 45.0% 45.6%   9.4% 10.0%   54.3% 55.6%   12.3% 12.4%   22.2% 20.4%   11.2% 11.6%   100.0% 100.0%  
COGS (19,282.3) (19,380.5) 0.5% (4,526.9) (4,874.4) 7.7% (23,809.3) (24,254.9) 1.9% (5,076.2) (5,022.2) -0.4% (10,460.4) (9,263.8) 15.8% (4,269.2) (4,323.3) -0.6% (43,615.1) (42,864.1) 4.7%
% of total 44.2% 45.2%   10.4% 11.4%   54.6% 56.6%   11.6% 11.7%   24.0% 21.6%   9.8% 10.1%   100.0% 100.0%  
Gross profit 20,937.8  20,850.2  -0.4% 3,858.2  3,925.7  1.8% 24,796.0  24,775.9  -0.1% 5,947.5  5,941.7  0.0% 9,369.3  8,724.5  15.5% 5,724.7  5,936.3  1.9% 45,837.6  45,378.3  3.4%
% of total 45.7% 45.9%   8.4% 8.7%   54.1% 54.6%   13.0% 13.1%   20.4% 19.2%   12.5% 13.1%   100.0% 100.0%  
SG&A (12,849.6) (12,427.4) -3.3% (2,310.8) (2,234.4) -3.3% (15,160.4) (14,661.7) -3.3% (2,209.9) (2,070.2) -5.7% (5,416.0) (4,772.9) 16.4% (3,606.2) (3,635.1) -1.0% (26,392.4) (25,139.9) 0.9%
% of total 48.7% 49.4%   8.8% 8.9%   57.4% 58.3%   8.4% 8.2%   20.5% 19.0%   13.7% 14.5%   100.0% 100.0%  
Other operating income/(expenses) 1,878.3  1,891.1  12.3% 537.5  479.6  13.3% 2,415.8  2,370.8  12.5% (13.5) (22.2) 76.7% 45.8  94.4  89.7% 9.2  (7.1) -175.9% 2,457.3  2,435.9  13.0%
% of total 76.4% 77.6%   21.9% 19.7%   98.3% 97.3%   -0.6% -0.9%   1.9% 3.9%   0.4% -0.3%   100.0% 100.0%  
Normalized Operating Profit 9,966.6  10,313.9  5.5% 2,084.9  2,171.0  10.1% 12,051.5  12,484.9  6.3% 3,724.1  3,849.3  3.2% 3,999.2  4,046.1  15.2% 2,127.7  2,294.1  6.1% 21,902.5  22,674.3  7.4%
% of total 45.5% 45.5%   9.5% 9.6%   55.0% 55.1%   17.0% 17.0%   18.3% 17.8%   9.7% 10.1%   100.0% 100.0%  
Normalized EBITDA 13,794.2  14,046.3  3.2% 2,485.6  2,574.0  8.5% 16,279.8  16,620.3  4.0% 4,606.1  4,720.9  2.7% 5,442.7  5,288.6  12.9% 2,700.2  2,876.5  4.7% 29,028.9  29,506.4  5.6%
% of total 47.5% 47.6%   8.6% 8.7%   56.1% 56.3%   15.9% 16.0%   18.7% 17.9%   9.3% 9.7%   100.0% 100.0%  
                                           
% of net revenue                                          
Net revenue 100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%   100.0% 100.0%  
COGS -47.9% -48.2%   -54.0% -55.4%   -49.0% -49.5%   -46.0% -45.8%   -52.8% -51.5%   -42.7% -42.1%   -48.8% -48.6%  
Gross profit 52.1% 51.8%   46.0% 44.6%   51.0% 50.5%   54.0% 54.2%   47.2% 48.5%   57.3% 57.9%   51.2% 51.4%  
SG&A -31.9% -30.9%   -27.6% -25.4%   -31.2% -29.9%   -20.0% -18.9%   -27.3% -26.5%   -36.1% -35.4%   -29.5% -28.5%  
Other operating income/(expenses) 4.7% 4.7%   6.4% 5.5%   5.0% 4.8%   -0.1% -0.2%   0.2% 0.5%   0.1% -0.1%   2.7% 2.8%  
Normalized Operating Profit 24.8% 25.6%   24.9% 24.7%   24.8% 25.5%   33.8% 35.1%   20.2% 22.5%   21.3% 22.4%   24.5% 25.7%  
Normalized EBITDA 34.3% 34.9%   29.6% 29.2%   33.5% 33.9%   41.8% 43.1%   27.4% 29.4%   27.0% 28.0%   32.5% 33.4%  
                                           
Per hectoliter - (R$/hl)                                          
Net revenue 429.5  450.0  4.8% 241.7  261.8  8.3% 378.8  398.6  5.2% 888.4  910.9  1.7% 611.1  559.3  16.7% 1,142.9  1,189.9  2.2% 491.7  501.9  7.5%
COGS (205.9) (216.8) 5.3% (130.5) (145.0) 11.1% (185.5) (197.2) 6.3% (409.1) (417.3) 1.5% (322.4) (288.0) 16.8% (488.2) (501.4) 0.8% (239.7) (243.8) 8.3%
Gross profit 223.6  233.2  4.3% 111.2  116.8  5.0% 193.2  201.4  4.2% 479.3  493.7  1.9% 288.8  271.3  16.5% 654.7  688.5  3.3% 252.0  258.1  6.9%
SG&A (137.2) (139.0) 1.3% (66.6) (66.5) -0.2% (118.1) (119.2) 0.9% (178.1) (172.0) -4.0% (166.9) (148.4) 17.4% (412.4) (421.6) 0.3% (145.1) (143.0) 4.3%
Other operating income/(expenses) 20.1  21.2  17.6% 15.5  14.3  16.9% 18.8  19.3  17.4% (1.1) (1.8) 80.0% 1.4  2.9  91.4% 1.0  (0.8) -177.0% 13.5  13.9  16.9%
Normalized Operating Profit 106.4  115.4  10.5% 60.1  64.6  13.6% 93.9  101.5  10.9% 300.1  319.8  5.1% 123.3  125.8  16.2% 243.3  266.1  7.5% 120.4  129.0  11.0%
Normalized EBITDA 147.3  157.1  8.1% 71.7  76.6  12.0% 126.9  135.1  8.5% 371.2  392.2  4.6% 167.7  164.4  13.9% 308.8  333.6  6.2% 159.6  167.8  9.1%
                                           
  

ambev.com.br

Press Release – February 12, 2026

Page | 27

 
  
CONSOLIDATED BALANCE SHEET    
R$ million December 31, 2024 December 31, 2025
     
Assets    
Current assets    
Cash and cash equivalents 28,595.7  18,638.2 
Investment securities 1,242.0  1,681.7 
Trade receivables 6,269.9  6,351.6 
Derivative financial instruments 1,218.6  769.2 
Inventories 11,689.8  10,520.1 
Recoverable taxes 3,582.3  3,623.4 
Other assets 1,557.7  1,911.9 
  54.155,8  43.496,2 
     
Assets held for sale -    379.4 
  54,155.8  43,875.6 
     
Non-current assets    
Investment securities  184.5  123.3 
Derivative financial instruments 8.9 
Recoverable taxes 10,504.0  10,149.1 
Deferred tax assets 8,691.7  8,404.4 
Other assets  1,462.6  1,784.7 
Employee benefits 70.5  29.9 
Long term assets 20,913.2  20,500.4 
     
Investments in associates and joint ventures 395.4  485.8 
Property, plant and equipment 30,170.2  27,644.3 
Intangible assets 12,530.7  11,042.7 
Goodwill 44,342.7  41,538.4 
  108,352.2  101,211.6 
     
Total assets 162,507.9 145,087.1
     
Equity and liabilities    
Current liabilities    
Trade payables 25,223.5  23,742.8 
Derivative financial instruments 204.7  925.1 
Interest-bearing loans and borrowing 1,276.4  1,167.3 
Payroll and social security payables 2,779.8  2,200.7 
Dividends and interest on capital payables 8,487.2  4,927.8 
Income tax and social contribution payable 1,941.5  1,437.3 
Taxes and contributions payable 5,648.4  6,003.1 
Other liabilities 3,386.2  4,623.7 
Provisions 440.9  571.4 
  49,388.7  45,599.3 
     
Non-current liabilities    
Trade payables  327.7  313.0 
Derivative financial instruments  6.7  0.3 
Interest-bearing loans and borrowing 2,176.3  2,219.6 
Deferred tax liabilities 5,007.7  3,912.3 
Income tax and social contribution payable  1,372.4  713.6 
Taxes and contributions payable  597.4  659.7 
Other liabilities, including put options granted on subsidiaries 1,142.8  4.3 
Provisions  670.9  877.7 
Employee benefits 2,236.7  2,012.7 
  13,538.7  10,713.1 
     
Total liabilities 62,927.4 56,312.4
     
Equity    
Issued capital 58,226.0  58,275.1 
Reserves 108,973.4  108,003.5 
Carrying value adjustments (68,557.3) (78,364.5)
Equity attributable to Ambev’s shareholders 98,642.1  87,914.0 
Non-controlling interest 938.4  860.7 
Total Equity 99,580.5  88,774.8 
     
Total equity and liabilities 162,507.9 145,087.1
  

ambev.com.br

Press Release – February 12, 2026

Page | 28

 
  
CONSOLIDATED INCOME STATEMENT 4Q24 4Q25 FY24 FY25
R$ million
         
Net revenue 27,035.4  24,807.6  89,452.7  88,242.5 
Cost of goods sold  (12,523.5) (11,752.3) (43,615.1) (42,864.1)
Gross profit 14,511.9  13,055.4  45,837.6  45,378.3 
         
Distribution expenses (3,287.4) (2,912.2) (11,557.2) (10,928.9)
Sales and marketing expenses (2,510.5) (2,185.3) (8,634.2) (8,348.1)
Administrative expenses (1,887.7) (1,592.7) (6,201.1) (5,862.9)
Other operating income/(expenses) 749.3  667.7  2,457.3  2,435.9 
         
Normalized Operating Profit 7,575.7  7,032.8  21,902.5  22,674.3 
         
Exceptional items (52.6) (129.6) (100.8) 643.3 
         
Income from operations 7,523.1  6,903.2  21,801.7  23,317.6 
         
Net finance results (614.6) (1,085.4) (2,318.2) (4,001.7)
Share of results of joint ventures 2.1  113.9  3.9  105.8 
         
Profit before income tax 6,910.6  5,931.7  19,487.3  19,421.7 
         
Income tax expense (1,886.0) (1,402.2) (4,640.4) (3,433.2)
         
Profit 5,024.6  4,529.5  14,847.0  15,988.4 
Equity holders of Ambev 4,880.4  4,346.6  14,437.2  15,503.4 
Non-controlling interest 144.2  182.9  409.7  485.0 
         
Basic earnings per share (R$) 0.31  0.28  0.92  0.99 
Diluted earnings per share (R$) 0.31  0.28  0.91  0.99 
         
Normalized Profit 5,018.6  4,619.1  14,874.5  15,115.1 
         
Normalized basic earnings per share (R$) 0.31  0.28  0.92  0.94 
Normalized diluted earnings per share (R$) 0.31  0.28  0.91  0.93 
         
Number of basic shares outstanding (million of shares) 15,728.2  15,600.5  15,734.5  15,617.5 
Number of diluted shares outstanding (million of shares) 15,809.8  15,666.8  15,816.1  15,683.9 

 

  

ambev.com.br

Press Release – February 12, 2026

Page | 29

 
  
CONSOLIDATED STATEMENT OF CASH FLOWS 4Q24 4Q25 FY24 FY25
R$ million
         
Net income 5,024.6  4,529.5  14,847.0  15,988.4 
Depreciation, amortization and impairment 2,044.0  1,817.1  7,126.4  6,832.1 
Impairment losses on receivables and inventory 133.4  57.2  379.1  257.9 
Additions to/(reversals of) provisions and employee benefits 137.6  246.3  348.0  521.2 
Net financial results 614.6  1,085.4  2,318.2  4,001.7 
Losses/(gains) on sales of property, plant and equipment and intangible assets (46.4) (13.2) (121.3) (85.2)
Losses/(gains) on sales of operations in subsidiaries -    22.5  -    (862.0)
Share-based payment expenses 113.7  148.1  400.9  454.2 
Income tax expenses 1,886.0  1,402.2  4,640.4  3,433.2 
Share of results of associates and joint ventures (2.1) (113.9) (3.9) (105.8)
Hedge operations (592.3) 105.8  (967.2) (689.0)
Cash flow from operating activities before changes in working capital 9,313.1  9,287.0  28,967.7  29,746.8 
(Increase)/decrease in trade and other receivables 485.2  (1,097.2) 220.4  (312.9)
(Increase)/decrease in inventories (432.1) 5.0  (1,702.6) (30.9)
Increase/(decrease) in trade and other payables 4,743.9  5,392.8  1,317.2  (1,272.2)
Cash generated from operations 14,110.1  13,587.5  28,802.8  28,130.8 
Interest paid (337.4) (279.7) (742.1) (886.9)
Interest received 530.7  369.3  1,629.6  1,355.5 
Dividends received 5.2  16.8  26.6  38.8 
Income tax paid (394.3) (442.1) (3,617.9) (4,187.9)
Cash flow from operating activities 13,914.3  13,251.9  26,099.0  24,450.3 
         
Proceeds from sales of property, plant and equipment and intangible assets 53.1  62.2  170.6  167.3 
Acquisitions of property, plant and equipment and intangible assets (1,519.1) (1,630.2) (4,749.1) (4,590.5)
Sale/(acquisition) of subsidiaries, net of cash acquired 6.9  (293.3) 10.3  (91.6)
Investments in short-term debt securities and net proceeds/(acquisitions) of debt securities (11.5) (172.6) (888.6) (441.5)
Net proceeds/(acquisitions) of other assets (0.2) (0.6) (6.6) 6.2 
Cash flow from/(used in) investing activities (1,470.8) (2,034.5) (5,463.5) (4,950.2)
         
Capital increases(reduction)/ in associates and subsidiaries -    (61.2) 17.5  (64.9)
Capital increases/(reduction) in non-controlling interest - -    (1.3) -   
Proceeds from/(buybacks of) treasury shares (100.1) (29.6) (467.6) (1,860.8)
Acquisitions of non-controlling interest - -    (1,717.0) -
Proceeds from borrowing 28.8  41.6  489.1  51.1 
Repayments of borrowing (47.4) (46.2) (604.7) (177.5)
Cash net of finance costs other than interest (939.5) (646.0) (2,680.9) (3,103.6)
Payments of lease liabilities (335.8) (305.1) (1,330.7) (1,152.3)
Dividends and interest on capital paid (3,868.9) (9,689.8) (4,056.4) (20,463.5)
Cash flow from/(used in) financing activities (5,262.8) (10,736.4) (10,352.0) (26,771.5)
         
Net increase/(decrease) in cash and cash equivalents 7,180.7  481.1  10,283.6  (7,271.4)
Cash and cash equivalents at the beginning of the year (26,999.0) 18,307.7  16,059.0  28,595.7 
Effects of exchange rate fluctuations on cash and cash equivalents 1,630.6  (150.6) 2,253.1  (2,686.0)
Cash and cash equivalents at the end of the year (18,187.7) 18,638.2  28,595.7  18,638.2 

 

  

ambev.com.br

Press Release – February 12, 2026

  

SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: February 12, 2026

     
  AMBEV S.A.
     
  By:  /s/ Guilherme Fleury de Figueiredo Ferraz Parolari
 

Guilherme Fleury de Figueiredo Ferraz Parolari

Chief Financial and Investor Relations Officer