Please wait

 

UNITED STATES BANKRUPTCY COURT

FOR THE DISTRICT OF DELAWARE

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

CORPORATE MONTHLY OPERATING REPORT

 

File with the Court and submit a copy to the United States Trustee within 30 days after the end of the month and submit a copy of the report to any official committee appointed in the case.

 

REQUIRED DOCUMENTS

 

Form No.

 

Document
Attached

 

Explanation Attached

Schedule of Cash Receipts and Disbursements

 

MOR-1

 

x

 

 

Bank Reconciliation (or copies of debtor’s bank reconciliations)

 

MOR-1a

 

 

 

Attestation

Debtor Bank Account Listing

 

 

 

x

 

 

Schedule of Retained Professional Fees Paid

 

MOR-1b

 

x

 

 

Copies of bank statements

 

 

 

 

 

MOR Notes

Cash disbursements journals

 

 

 

 

 

MOR Notes

Statement of Operations (Income Statement)

 

MOR-2

 

x

 

 

Balance Sheet

 

MOR-3

 

x

 

 

Status of Post-petition Taxes

 

MOR-4

 

 

 

Attestation

Copies of IRS Form 6123 or payment receipt (See Notes to the MOR)

 

 

 

 

 

x

Copies of tax returns filed during reporting period (See Notes to the MOR)

 

 

 

 

 

x

Summary of Unpaid Post-petition Debts

 

MOR-4a

 

x

 

 

Listing of Aged Accounts Payable

 

MOR-4a

 

x

 

 

Accounts Receivable Reconciliation and Aging

 

MOR-5

 

x

 

 

Debtor Questionnaire

 

MOR-6

 

x

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Alan D. Holtz

 

December 18, 2019

Signature of Authorized Individual*

 

Date

 

 

 

 

 

 

Alan D. Holtz

 

 

Printed Name of Authorized Individual

 

 

 

 

 

Chief Restructuring Officer

 

 

Title

 

 

 


*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 

1


 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Notes to the Monthly Operating Report

 

This Monthly Operating Report (“MOR”) is unaudited and has been prepared solely for the purpose of complying with the obligations of the above-captioned debtors and debtors in possession (the “Debtors”) to provide monthly operating reports during these Chapter 11 Cases.  The Debtors have prepared this monthly operating report using the best information presently available to them, which has been collected, maintained, and prepared in accordance with their historical accounting practices.  This monthly operating report is, thus, true and accurate to the best of the Debtors’ knowledge, information, and belief based on currently available data.

 

GENERAL:

 

General Methodology:  The Debtors prepared this MOR relying primarily upon the information set forth in their books and records. Consequently, certain transactions that are not identified in the normal course of business in the Debtors’ books and records may not be included in this MOR.  Nevertheless, in preparing this MOR, the Debtors made best efforts to supplement the information set forth in their books and records with additional information concerning transactions that may not have been included therein.

 

Reservation of Rights:  Given the complexity of the Debtors’ financial affairs, inadvertent errors, omissions or over-inclusions may have occurred.  Accordingly, the Debtors hereby reserve all of their rights to dispute the validity, status, enforceability, or nature of any claim amount, representation, or other statement in this MOR and reserve the right to amend or supplement this MOR, if necessary.

 

Reporting Period:  Subsequent to the sale of substantially all of the assets of the Debtors’ FTD and ProFlowers businesses on August 23, 2019, the Debtors have effectively ceased all commercial operations.  The Debtors have utilized daily cash monitoring analysis to track all cash activities for the period from November 1, 2019 through November 30, 2019.  Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

 

Scope:  This report includes details for the following Debtor entities.

 

Debtor

 

Case Number

 

Debtor

 

Case Number

 

(1)

GUE Liquidation Companies, Inc. (FKA FTD Companies, Inc.)

 

19-11240 (LSS)

 

(1)

GUE Liquidation Giftco, LLC

 

19-11248 (LSS)

 

(1)

GUE Liquidation, Inc.

 

19-11241 (LSS)

 

 

FSC Phoenix LLC

 

19-11249 (LSS)

 

 

Bloom That, Inc.

 

19-11242 (LSS)

 

 

Provide Cards, Inc.

 

19-11250 (LSS)

 

(1)

GUE Liquidation.CA, Inc.

 

19-11243 (LSS)

 

(1)

GUE Liquidation Group, Inc.

 

19-11251 (LSS)

 

(1)

GUE Liquidation Delivery, Inc.

 

19-11244 (LSS)

 

(1)

GUE Liquidation Commerce LLC

 

19-11252 (LSS)

 

(1)

GUE Liquidation.COM, Inc.

 

19-11245 (LSS)

 

(1)

GUE Liquidation Mobile, Inc.

 

19-11253 (LSS)

 

 

FlowerFarm, Inc.

 

19-11246 (LSS)

 

(1)

GUE Liquidation Creations, Inc.

 

19-11254 (LSS)

 

 

FSC Denver LLC

 

19-11247 (LSS)

 

 

 

 

 

 

 


NOTE: All entities above anticipated to be dissolved as of the Plan Effective Date anticipated to be on or before 12/31/2019

 

(1) Entities listed in accordance with legal names per the “Order Approving Case Caption Change” [Dkt no. 637] entered on 9/13/2019.

 

2


 

MOR-1

 

In re: GUE Liquidation Companies, Inc., et al.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No. (Jointly Administered)

 

19-11240 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

November 1 to 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Tax I.D. #

 

32-0255852

 

 

 

 

 

 

 

Cash Receipts and Disbursements in USD 000’s

 

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Receipts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

 

Total Operating Receipts

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Operating Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

 

Payroll/Benefits

 

 

 

 

 

 

 

 

 

Freight

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

Marketing

 

 

 

 

 

 

 

 

 

Inventory

 

 

 

 

 

 

 

 

 

Technology

 

 

 

 

 

 

 

 

 

Taxes

 

 

 

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehousing, Rent, & Utilities

 

 

 

 

 

 

 

 

 

Professional Fees - Recurring

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Total Entity Specific Operating Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Cash Flow

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Sales and Non-Operating Proceeds

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Day Motion and Admin Claims

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

KEIP/KERP

 

 

 

 

 

 

 

 

 

Severance / Retention

 

 

 

 

 

 

 

 

 

Restructuring Escrow Account Funding

 

 

 

 

 

 

 

 

 

Disbursements and Transfers under TSA Agreements

 

 

 

 

 

 

 

 

 

Total Entity Specific Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total All Entity Specific Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees - Restructuring

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

US Trustee Fees

 

 

 

 

 

 

 

 

 

Prepetition Debt Repayment

 

 

 

 

 

 

 

 

 

DIP Repayments

 

 

 

 

 

 

 

 

 

Total Shared Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Allocation of GUE Liquidation Commerce LLC Shared Items

 

 

 

 

 

 

 

 

 

Allocated Shared Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

(1) Shared financing and restructuring related distributions that benefit all of the Debtor entities in these cases are allocated on the basis of each entity’s specifically identified disbursements, as a percentage of total entity-specific disbursements.

 

 

3


 

MOR-1

 

In re: GUE Liquidation Companies, Inc., et al.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No. (Jointly Administered)

 

19-11240 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

November 1 to 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Tax I.D. #

 

32-0255852

 

 

 

 

 

 

 

Cash Receipts and Disbursements in USD 000’s

 

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

TOTAL

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

November 1 to 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Receipts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

 

$

 

$

 

$

 

$

1,529

 

$

 

$

 

$

1,529

 

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

 

Total Operating Receipts

 

$

 

$

 

$

 

$

 

$

1,529

 

$

 

$

 

$

1,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Operating Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Member - Credit Card Passthrough

 

 

 

 

 

 

 

 

 

Payroll/Benefits

 

 

 

 

 

(269

)

 

 

(269

)

Freight

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

Marketing

 

 

 

 

 

(658

)

 

 

(658

)

Inventory

 

 

 

 

 

 

 

 

 

Technology

 

 

 

 

 

 

 

 

 

Taxes

 

 

 

 

 

(24

)

 

 

(24

)

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehousing, Rent, & Utilities

 

 

 

 

 

 

 

 

 

Professional Fees - Recurring

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

(54

)

 

 

(54

)

Total Entity Specific Operating Disbursements

 

$

 

$

 

$

 

$

 

$

(1,006

)

$

 

$

 

$

(1,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Cash Flow

 

$

 

$

 

$

 

$

 

$

523

 

$

 

$

 

$

523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Sales and Non-Operating Proceeds

 

$

 

$

 

$

 

$

 

$

2,515

 

$

 

$

 

$

2,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity Specific Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Day Motion and Admin Claims

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

KEIP/KERP

 

 

 

 

 

 

 

 

 

Severance / Retention

 

 

 

 

 

(63

)

 

 

(63

)

Restructuring Escrow Account Funding

 

 

 

 

 

 

 

 

 

Disbursements and Transfers under TSA Agreements

 

 

 

 

 

(124

)

 

 

(124

)

Total Entity Specific Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

(187

)

$

 

$

 

$

(187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total All Entity Specific Disbursements

 

$

 

$

 

$

 

$

 

$

(1,193

)

$

 

$

 

$

(1,193

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shared Restructuring Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees - Restructuring

 

$

 

$

 

$

 

$

 

$

(3,080

)

$

 

$

 

$

(3,080

)

US Trustee Fees

 

 

 

 

 

(621

)

 

 

(621

)

Prepetition Debt Repayment

 

 

 

 

 

 

 

 

 

DIP Repayments

 

 

 

 

 

 

 

 

 

Total Shared Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

(3,701

)

$

 

$

 

$

(3,701

)

Allocation of GUE Liquidation Commerce LLC Shared Items

 

 

 

 

 

 

 

 

 

Allocated Shared Restructuring Disbursements

 

$

 

$

 

$

 

$

 

$

(3,701

)

$

 

$

 

$

(3,701

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

$

 

$

 

$

 

$

 

$

(4,894

)

$

 

$

 

$

(4,894

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow

 

$

 

$

 

$

 

$

 

$

(851

)

$

 

$

 

$

(851

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$-

 

 


 

 

 

(1) Shared financing and restructuring related distributions that benefit all of the Debtor entities in these cases are allocated on the basis of each entity’s specifically identified disbursements, as a percentage of total entity-specific disbursements.

 

 

4


 

MOR-1

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Cumulative Cash Disbursements and Trustee Fee Calculation

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Cash Disbursements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

MOR-005 - October 2019

 

 

 

 

 

 

 

 

 

MOR-006 - November 2019

 

 

 

 

 

 

 

 

 

MOR-007 - December 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 4TH QUARTER CASH DISBURSEMENTS (3)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 4TH QUARTER UST FEES (3)

 

$

325

 

$

325

 

$

325

 

$

325

 

$

325

 

$

325

 

$

325

 

$

325

 

 

 

 

 

 

 

 

Quarterly
Disbursement
Minimum

 

Quarterly
Disbursement
Maximum

 

Applicable
Quarterly Fee

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.01

 

$

14,999.99

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,000.00

 

$

74,999.99

 

$

650.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

75,000.00

 

$

149,999.99

 

$

975.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000.00

 

$

224,999.99

 

$

1,625.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

225,000.00

 

$

299,999.99

 

$

1,950.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

300,000.00

 

$

999,999.99

 

$

4,875.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000.00

 

$

24,999,999.99

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000,000.00

 

 

 

$

250,000.00

 

 

 

 

 

 

 

 


 

 

(2)  Projected quarterly disbursements and related fees are based on actual October and November 2019 disbursements plus average actual QTD for December.

 

 

5


 

MOR-1

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Cumulative Cash Disbursements and Trustee Fee Calculation

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

TOTAL

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

November 1 to 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Cash Disbursements

 

$

 

$

 

$

 

$

 

$

10,109,549

 

$

 

$

 

$

10,109,549

 

MOR-005 - October 2019

 

 

 

 

 

5,215,172

 

 

 

5,215,172

 

MOR-006 - November 2019

 

 

 

 

 

4,894,377

 

 

 

4,894,377

 

MOR-007 - December 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 4TH QUARTER CASH DISBURSEMENTS (3)

 

$

 

$

 

$

 

$

 

$

15,164,323

 

$

 

$

 

$

15,164,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROJECTED 4TH QUARTER UST FEES (3)

 

$

325

 

$

325

 

$

325

 

$

325

 

$

151,643

 

$

325

 

$

325

 

$

156,193

 

 

 

 

 

 

 

 

Quarterly
Disbursement
Minimum

 

Quarterly
Disbursement
Maximum

 

Applicable
Quarterly Fee

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.01

 

$

14,999.99

 

$

325.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,000.00

 

$

74,999.99

 

$

650.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

75,000.00

 

$

149,999.99

 

$

975.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,000.00

 

$

224,999.99

 

$

1,625.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

225,000.00

 

$

299,999.99

 

$

1,950.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

300,000.00

 

$

999,999.99

 

$

4,875.00

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000.00

 

$

24,999,999.99

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

$

25,000,000.00

 

 

 

$

250,000.00

 

 

 

 

 

 

 

 


 

 

(2)  Projected quarterly disbursements and related fees are based on actual October and November 2019 disbursements plus average actual QTD for December.

 

 

6


 

MOR-1a

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Bank Reconciliation (or copies of debtor’s bank reconciliations)

 

The above-captioned debtors and debtors-in-possession (the “Debtors”) hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements, journals, and account reconciliations.

 

I attest that each of the Debtors’ bank accounts is reconciled to bank statements.  The Debtors’ standard practice is to ensure that each bank account is reconciled to bank statements once per month within 30 days after the month end.

Copies of all such documents can be made available upon request of the U.S. Trustee.

 

A listing of all Debtor bank accounts - including the October 31, 2019 bank balance for each account - follows this attestation.

 

 

 

 

 

 

 

/s/ Alan D. Holtz

 

December 18, 2019

Signature of Authorized Individual

 

Date

 

 

 

 

 

 

 

 

 

Alan D. Holtz

 

Chief Restructuring Officer

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

7


 

MOR-1a

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Debtor Bank Account Listing

 

Banking Institution

 

Entity Name

 

Account Type

 

Acct # - Redacted

 

Balance as of 11/30/19

 

Comments

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America

 

FTD, Inc.

 

CLOSED LOC / Checking

 

****2799

 

 

 

Account Closed 8/12/19

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of Montreal

 

 

 

Toronto Lockbox

 

****480C

 

 

 

Transferred to Nexus 8/23/2019

 

Bank of Montreal

 

GUE Liquidation, Inc.

 

Operating Account

 

****8238

 

$

272,624.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVA Bank

 

FTD, Inc.

 

CLOSED Money Market Acct

 

****2356

 

 

 

Closed 6/14/2019 per UST

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Chase Bank

 

GUE Liquidation Creations, Inc.

 

CLOSED Accounts Receivable

 

****5093

 

 

 

Account Closed 10/22/19

 

JPMorgan Chase Bank

 

GUE Liquidation Creations, Inc.

 

CLOSED Operating Account

 

****5757

 

 

 

Account Closed 10/22/19

 

 

 

 

 

 

 

 

 

 

 

 

 

MUFG Union Bank

 

GUE Liquidation Mobile, Inc.

 

CLOSED Operating Account

 

****3689

 

 

 

Account Closed 9/19/19

 

MUFG Union Bank

 

GUE Liquidation Mobile, Inc.

 

CLOSED ZBA Payroll Funding

 

****3697

 

 

 

Account Closed 9/19/19

 

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

CLOSED Accounts Receivable

 

****2933

 

 

 

Account Closed 10/9/19

*

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

CLOSED Operating Account

 

****3549

 

 

 

Account Closed 10/9/19

*

MUFG Union Bank

 

GUE Liquidation Giftco, LLC

 

ZBA Payroll Funding

 

****3564

 

$

 

Closing Request issued 12/4

 

MUFG Union Bank

 

GUE Liquidation Creations, Inc.

 

ZBA Payroll Funding

 

****7490

 

$

 

Closing Request issued 12/4

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

Accounts Receivable

 

****2925

 

$

 

Closing Request issued 12/4

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

Concentration Account

 

****7342

 

$

16,186,564.52

 

 

 

MUFG Union Bank

 

GUE Liquidation Commerce LLC

 

ZBA Payroll Funding

 

****7377

 

$

 

Closing Request issued 12/4

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon Valley Bank

 

Bloom That, Inc.

 

CLOSED Investment Account

 

****2853

 

 

 

Account Closed 9/24/19

 

Silicon Valley Bank

 

Bloom That, Inc.

 

CLOSED ZBA A/R Account

 

****8565

 

 

 

Account Closed 9/24/19

 

Silicon Valley Bank

 

Bloom That, Inc.

 

CLOSED Account

 

****9341

 

 

 

Account Closed 9/24/19

 

 

 

 

 

 

 

 

 

 

 

 

 

Toronto Dominion Bank

 

 

 

Primary Operating Account

 

****4801

 

 

 

Transferred to Nexus 8/23/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Wells Fargo Bank

 

GUE Liquidation Companies, Inc.

 

Utility Deposit

 

****2153

 

$

234,973.00

 

 

*

Wells Fargo Bank

 

 

 

ZBA A/R Member Receipts

 

****2906

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA Payroll Funding

 

****2914

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

Primary Concentration Account

 

****2922

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

Chicago Lockbox

 

****4440

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA Member Disbursements

 

****7357

 

 

 

Transferred to Nexus 8/23/2019

 

Wells Fargo Bank

 

 

 

ZBA A/P Disbursements

 

****7361

 

 

 

Transferred to Nexus 8/23/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Professional Fees

 

****9521

 

$

12,189,236.98

 

Funded on 8/23/2019

**

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Taxes & Labor

 

****9528

 

$

2,350,000.00

 

Funded 8/8/2019 and 8/19/2019

**

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Ad Valorem Taxes

 

****9577

 

$

12,510.00

 

Funded on 8/23/2019

**

East West Bank

 

Omni Management Group Inc.

 

ESCROW: KEIP

 

****9584

 

$

172,800.03

 

Funded on 8/23/2019

**

East West Bank

 

Omni Management Group Inc.

 

ESCROW: Severance & PTO

 

****9591

 

$

1,431,585.38

 

Funded 8/16/2019

**

 


* Utilities deposit account opened on 6/21/19 and funded on 6/24/2019 in accordance with Final Utilities Order.

** Funding amounts agreed as part of applicable sales closings.

 

8


 

MOR-1b

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Schedule of Retained Professional Fees Paid

Amounts in (000’s)

 

Payee

 

Role of Professional

 

Cumulative
Balance Forward

 

October 2019

 

November 2019

 

December 2019

 

Cumulative Payments
Since Filing

 

AP Services LLC

 

CRO Services

 

$

2,956

 

$

88

 

$

472

 

 

 

$

3,517

 

Jones Day

 

Debtors’ Counsel

 

$

1,595

 

$

1,535

 

$

1,222

 

 

 

$

4,353

 

Richards, Layton & Finger

 

Debtors’ Local Counsel

 

$

250

 

$

0

 

$

263

 

 

 

$

513

 

Moelis & Company LLC

 

Debtors’ Financial Advisor

 

$

0

 

$

0

 

$

0

 

 

 

$

0

 

Piper Jaffray & Co

 

Debtors’ Financial Advisor

 

$

0

 

$

0

 

$

1,122

 

 

 

$

1,122

 

Omni Management Group

 

Debtors’ Claims Agent

 

$

205

 

$

207

 

$

0

 

 

 

$

412

 

FTI Consulting

 

Lender Financial Advisor (1)

 

$

491

 

$

33

 

$

0

 

 

 

$

524

 

Moore and Van Allen

 

Lender Counsel (1)

 

$

226

 

$

0

 

$

0

 

 

 

$

226

 

Buchanan Ingersoll & Rooney

 

Lender Local Counsel (1)

 

$

0

 

$

0

 

$

0

 

 

 

$

0

 

Province

 

UCC Financial Advisor

 

$

220

 

$

204

 

$

0

 

 

 

$

425

 

Kelley Drye & Warren

 

UCC Counsel

 

$

243

 

$

453

 

$

0

 

 

 

$

697

 

Benesch Friedlander Coplan & Aronoff

 

UCC Local Counsel

 

$

42

 

$

51

 

$

0

 

 

 

$

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,229

 

$

2,572

 

$

3,080

 

$

0

 

$

11,881

 

 


(1) Lender advisors not retained but authorized for payment pursuant to the “Final Order Pursuant to Sections 105, 361, 362, 363, 364, and 507 of the Bankruptcy Code, Bankruptcy Rule 4001, and Local Rule 4001-2, (I) Authorizing Debtors to (A) Obtain Postpetition Financing and (B) Use Cash Collateral, (II) Granting Adequate Protection to Prepetition Secured Parties, (III) Scheduling Final Hearing, and (IV) Granting Related Relief” [Dkt No. 311].

 

9


 

MOR-2

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Statement of Operations (Income Statement)

Amounts in (000’s)

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product and Service Revenues

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Sales and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and development

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total General and administrative

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Restructuring and other exit costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income/(loss)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Sale of Businesses

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

(1) Debtors have effectively ceased commercial operations as of August 23, 2019 corresponding with the 1-800 Flowers, Nexus and PlanetArt sales transactions.

Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

 

 

10


 

MOR-3

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Balance Sheet

Amounts in (000’s)

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accounts receivable, gross

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Inventories

 

 

 

 

 

 

 

 

 

Income tax receivable

 

 

 

 

 

 

 

 

 

Deferred tax assets, net

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

 

Total current assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Building and improvements

 

 

 

 

 

 

 

 

 

Leasehold improvements

 

 

 

 

 

 

 

 

 

Equipment

 

 

 

 

 

 

 

 

 

Computer equipment

 

 

 

 

 

 

 

 

 

Computer software

 

 

 

 

 

 

 

 

 

Furniture

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

Total property and equipment, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Less accumulated amortization - leases

 

 

 

 

 

 

 

 

 

Total leases, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Complete technology

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accum amortization- Complete technology

 

 

 

 

 

 

 

 

 

Complete technology, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Customer Relationships

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Customer Relationships

 

 

 

 

 

 

 

 

 

Customer Relationships, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Trademarks and trade names

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Trademarks and trade names

 

 

 

 

 

 

 

 

 

Trademarks and trade names, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Patents, domain names and other

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Patents, domain names and other

 

 

 

 

 

 

 

 

 

Patents, domain names and other, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Goodwill

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Deferred financing fees, net

 

 

 

 

 

 

 

 

 

Investment in subsidiary

 

 

 

 

 

 

 

 

 

Other noncurrent assets

 

 

 

 

 

 

 

 

 

Total other assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Total assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

11


 

MOR-3

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Balance Sheet

Amounts in (000’s)

 

 

 

GUE Liquidation
Companies, Inc.

 

GUE Liquidation,
Inc.

 

Bloom That, Inc.

 

GUE
Liquidation.CA, Inc.

 

GUE Liquidation
Delivery, Inc.

 

GUE
Liquidation.COM,
Inc.

 

FlowerFarm, Inc.

 

FSC Denver LLC

 

 

 

19-11240 (LSS)

 

19-11241 (LSS)

 

19-11242 (LSS)

 

19-11243 (LSS)

 

19-11244 (LSS)

 

19-11245 (LSS)

 

19-11246 (LSS)

 

19-11247 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Customer deposits

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

 

 

 

 

 

 

 

Accrued compensation

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

 

 

 

 

 

 

 

Income taxes payable

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

 

 

 

 

 

 

Current deferred tax liabilities

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

Intercompany

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Other liabilities

 

 

 

 

 

 

 

 

 

Noncurrent tax liabilities

 

 

 

 

 

 

 

 

 

Long term unearned income

 

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

 

 

 

 

 

 

 

Post-retirement benefits and accrued pension obligations

 

 

 

 

 

 

 

 

 

Liabilities subject to compromise

 

 

 

 

 

 

 

 

 

Minority interest in subsidiary

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Additional paid-in capital

 

 

 

 

 

 

 

 

 

Retained earnings (accumulated deficit)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Total liabilities and stockholders’ equity

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

 

 

12


 

MOR-3

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Balance Sheet

Amounts in (000’s)

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accounts receivable, gross

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Inventories

 

 

 

 

 

 

 

 

Income tax receivable

 

 

 

 

 

 

 

 

Deferred tax assets, net

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

Total current assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Building and improvements

 

 

 

 

 

 

 

 

Leasehold improvements

 

 

 

 

 

 

 

 

Equipment

 

 

 

 

 

 

 

 

Computer equipment

 

 

 

 

 

 

 

 

Computer software

 

 

 

 

 

 

 

 

Furniture

 

 

 

 

 

 

 

 

Total

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

Total property and equipment, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Less accumulated amortization - leases

 

 

 

 

 

 

 

 

Total leases, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Complete technology

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accum amortization- Complete technology

 

 

 

 

 

 

 

 

Complete technology, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Customer Relationships

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Customer Relationships

 

 

 

 

 

 

 

 

Customer Relationships, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Trademarks and trade names

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Trademarks and trade names

 

 

 

 

 

 

 

 

Trademarks and trade names, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Patents, domain names and other

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Accumulated amortization- Patents, domain names and other

 

 

 

 

 

 

 

 

Patents, domain names and other, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Goodwill

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Deferred financing fees, net

 

 

 

 

 

 

 

 

Investment in subsidiary

 

 

 

 

 

 

 

 

Other noncurrent assets

 

 

 

 

 

 

 

 

Total other assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Total assets

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

13


 

MOR-3

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

UNAUDITED

Balance Sheet

Amounts in (000’s)

 

 

 

GUE Liquidation
Giftco, LLC

 

FSC Phoenix LLC

 

Provide Cards, Inc.

 

GUE Liquidation
Group, Inc.

 

GUE Liquidation
Commerce LLC

 

GUE Liquidation
Mobile, Inc.

 

GUE Liquidation
Creations, Inc.

 

 

 

19-11248 (LSS)

 

19-11249 (LSS)

 

19-11250 (LSS)

 

19-11251 (LSS)

 

19-11252 (LSS)

 

19-11253 (LSS)

 

19-11254 (LSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Customer deposits

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

 

 

 

 

 

 

Accrued compensation

 

 

 

 

 

 

 

 

Deferred revenue

 

 

 

 

 

 

 

 

Income taxes payable

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

 

 

 

 

 

 

Current deferred tax liabilities

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

 

 

 

 

 

 

 

Intercompany

 

 

 

 

 

 

 

 

Total current liabilities

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Other liabilities

 

 

 

 

 

 

 

 

Noncurrent tax liabilities

 

 

 

 

 

 

 

 

Long term unearned income

 

 

 

 

 

 

 

 

Long term operating lease liabilities

 

 

 

 

 

 

 

 

Post-retirement benefits and accrued pension obligations

 

 

 

 

 

 

 

 

Liabilities subject to compromise

 

 

 

 

 

 

 

 

Minority interest in subsidiary

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Additional paid-in capital

 

 

 

 

 

 

 

 

Retained earnings (accumulated deficit)

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Total liabilities and stockholders’ equity

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

 

 

14


 

MOR-4

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Status of Post-petition Taxes

 

The above-captioned debtors and debtors-in-possession (the “Debtors”) hereby submit this attestation regarding Status of Post-petition Taxes in lieu of providing copies of post-petition tax payments and tax returns filed during reporting period.

 

I attest that each of the Debtors’ taxing authorities have been paid on time when post-petition amounts become due.  Also, tax

returns are being filed in an orderly and timely fashion in accordance with tax return reporting deadlines.

 

/s/ Alan D. Holtz

 

December 18, 2019

Signature of Authorized Individual

 

Date

 

 

 

Alan D. Holtz

 

Chief Restructuring Officer

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

15


 

MOR-4a

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Summary of Unpaid Post-petition Debts    /     Listing of Aged Accounts Payable

Amounts in (000’s)

 

Unpaid Post-petition Debts(1)

 

Current

 

0-30

 

31-60

 

Over 60

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Post-petition Debts

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

Combined Debtors Summary of Unpaid Post-petition Accounts Payable Aging(1)

 

 

 

Days Past Due

 

 

 

Current

 

1-30

 

31-60

 

61-90

 

>91

 

Total

 

Combined

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

$

0

 

 

 

0

%

0

%

0

%

0

%

0

%

0

%

 


Note:

(1) Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

To the best of the Debtors’ knowledge and belief, the Debtors are current with all approved payable amounts.

 

16


 

MOR-5

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Accounts Receivable Reconciliation and Aging

Amounts in (000’s)

 

ACCOUNTS RECEIVABLE RECONCILIATION AND AGING (1)

 

Accounts Receivable Reconciliation

 

Amount

 

Total Accounts Receivable at the beginning of the reporting period

 

$

 

+ Amounts billed during the period

 

 

- Amounts collected during the period (2)

 

1,529

 

Total Accounts Receivable at the end of the reporting period

 

$

 

 

Accounts Receivable Aging

 

Amount

 

Current

 

$

 

0 - 30 days old

 

 

31 - 60 days old

 

 

61 - 90 days old

 

 

91+ days old

 

 

Total Accounts Receivable

 

$

 

 


(1) Beginning November 1, 2019, the Debtors have ceased maintenance of accrual based financial statements and maintain all records on a cash basis.

(2) Reflects collection of receivables related to dormant operations not subject to sales transactions

 

17


 

MOR-6

 

In re: GUE Liquidation Companies, Inc., et al.

Case No. (Jointly Administered)

19-11240 (LSS)

 

Reporting Period:

November 1 to 30, 2019

 

Federal Tax I.D. #

32-0255852

 

Debtor Questionnaire

 

 

 

Must be completed each month.

 

Yes

 

No

1

 

Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

 

 

X

2

 

Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

 

 

X

3

 

Have all postpetition tax returns been timely filed? If no, provide an explanation below.

 

X

 

 

4

 

Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

 

X

 

 

5

 

Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

 

 

 

X

 

18