Please wait

img27928837_0.gif

 

Gold.com Reports Fiscal Fourth Quarter and Full Year 2026 Results

 

FY 2026 Diluted Earnings Per Share of $3.02

$82.3 Million in Net Income and $179.8 Million in non-GAAP EBITDA in FY 2026

Company Declares Special Dividend of $1.00 per share

 

Costa Mesa, CA – September 2, 2026 – Gold.com, Inc. (NYSE: GOLD), (“Gold.com” or the “Company”), a fully integrated alternative assets platform that offers an extensive range of precious metals, numismatic coins, and collectibles to consumers, collectors, and institutional clients worldwide, reported results for the fiscal fourth quarter and full year ended June 30, 2026.

 

Management Commentary

“Fiscal 2026 was a transformational year highlighted by continued growth through both organic expansion and strategic acquisitions, our rebranding to Gold.com, and outstanding financial results that underscored the strength of our vertically integrated model,” said Gold.com CEO Greg Roberts. “Fourth quarter performance was solid as we delivered net income of $12.2 million and earnings per diluted share of $0.41, even as market conditions softened.

 

“We saw continued growth in our storage and secured lending businesses during the year. Both businesses carry attractive economics and deepen relationships with customers who may transact across the rest of our platform. We also continued to grow our business with major retailers and institutional customers, as a result of strategic investments in our trading and logistics platforms.

 

“Completing the acquisition of Sunshine Minting (“SMI”) in April was a major milestone that significantly expands our total production capacity and creates a clear pathway to capturing additional value and market share globally. With its state-of-the art facilities and strong capabilities and capacity, SMI is well positioned to serve the growing demand from the United States Mint and other sovereign mints around the world, along with capitalizing on the opportunities across our portfolio of brands.

 

“Underlying trends across our business remain strong and we are well positioned for broad-based growth and delivering long-term value to our shareholders.”

 

 


 

 

 

 

 

Three Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

 

(in thousands, except Earnings per Share)

 

 

 

 

 

 

 

 

 

 

 

Selected Key Financial Statement Metrics:

 

 

 

 

 

 

 

 

Revenues

 

$

5,005,014

 

$

2,512,048

 

 

Gross profit

 

$

110,297

 

$

81,689

 

 

Depreciation and amortization expense

 

$

(10,115

)

$

(8,576

)

 

Net income attributable to the Company

 

$

12,157

 

$

10,324

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

 

$

0.42

 

 

Diluted

 

$

0.41

 

 

 

$

0.41

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measures (1):

 

 

 

 

 

 

 

 

Adjusted net income before provision for income taxes

 

$

24,741

 

 

 

$

19,163

 

 

EBITDA

 

$

28,188

 

 

 

$

29,153

 

 

 

 

 

 

 

 

 

 

 

(1) See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages 23-25

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended June 30, 2026 and 2025 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

 

$

12,303

 

 

 

$

13,020

 

 

Adjustments:

 

 

 

 

 

 

 

 

Remeasurement gain on pre-existing equity interests

 

 

(4,136

)

 

 

 

(1,900

)

 

Contingent consideration fair value adjustment

 

 

6,327

 

 

 

 

(10

)

 

Acquisition costs

 

 

132

 

 

 

 

(523

)

 

Amortization of acquired intangibles

 

 

7,004

 

 

 

 

6,658

 

 

Depreciation expense

 

 

3,111

 

 

 

 

1,918

 

 

Adjusted net income before provision for income taxes (non-GAAP)

 

$

24,741

 

 

 

$

19,163

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 

 

 

 

Three Months Ended

 

 

 

June 30, 2026

 

 

 

March 31, 2026

 

 

 

 

(in thousands, except Earnings per Share)

 

 

 

 

 

 

 

 

 

 

 

Selected Key Financial Statement Metrics:

 

 

 

 

 

 

 

 

Revenues

 

$

5,005,014

 

$

10,350,729

 

 

Gross profit

 

$

110,297

 

$

176,580

 

 

Depreciation and amortization expense

 

$

(10,115

)

$

(9,416

)

 

Net income attributable to the Company

 

$

12,157

 

$

59,487

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

 

$

2.17

 

 

Diluted

 

$

0.41

 

 

 

$

2.09

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measures (1):

 

 

 

 

 

 

 

 

Adjusted net income before provision for income taxes

 

$

24,741

 

 

 

$

87,111

 

 

EBITDA

 

$

28,188

 

 

 

$

103,382

 

 

 

 

 

 

 

 

 

 

 

(1) See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages 23-25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended June 30, 2026 and March 31, 2026 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2026

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

 

$

12,303

 

 

 

$

81,753

 

 

Adjustments:

 

 

 

 

 

 

 

 

Remeasurement gain on pre-existing equity interests

 

 

(4,136

)

 

 

 

 

 

Contingent consideration fair value adjustment

 

 

6,327

 

 

 

 

(4,436

)

 

Acquisition costs

 

 

132

 

 

 

 

378

 

 

Amortization of acquired intangibles

 

 

7,004

 

 

 

 

6,975

 

 

Depreciation expense

 

 

3,111

 

 

 

 

2,441

 

 

Adjusted net income before provision for income taxes (non-GAAP)

 

$

24,741

 

 

 

$

87,111

 

 

 

 

 

 

 

 

 

 

 

 

 

3


 

 

Fiscal Fourth Quarter 2026 Financial Highlights

Revenues for the three months ended June 30, 2026 increased 99% to $5.005 billion from $2.512 billion for the three months ended June 30, 2025, and decreased 52% from $10.351 billion for the three months ended March 31, 2026
Gross profit for the three months ended June 30, 2026 increased 35% to $110.3 million from $81.7 million for the three months ended June 30, 2025, and decreased 38% from $176.6 million for the three months ended March 31, 2026
Gross profit margin for the three months ended June 30, 2026 decreased to 2.20% of revenue, from 3.25% of revenue for the three months ended June 30, 2025, and increased from 1.71% of revenue for the three months ended March 31, 2026
Net income attributable to the Company for the three months ended June 30, 2026 increased 18% to $12.2 million from $10.3 million for the three months ended June 30, 2025, and decreased 80% from $59.5 million for the three months ended March 31, 2026
Diluted earnings per share totaled $0.41 for the three months ended June 30, 2026, which was unchanged compared to $0.41 for the three months ended June 30, 2025, and decreased 80% from $2.09 for the three months ended March 31, 2026
Adjusted net income before provision for income taxes, depreciation, amortization, acquisition costs, remeasurement gains or losses, and contingent consideration fair value adjustments (“Adjusted net income before provision for income taxes” or “Adjusted net income”), a non-GAAP financial performance measure, for the three months ended June 30, 2026 increased 29% to $24.7 million from $19.2 million for the three months ended June 30, 2025, and decreased 72% from $87.1 million for the three months ended March 31, 2026
Earnings before interest, taxes, depreciation and amortization (“EBITDA”), a non-GAAP liquidity measure, for the three months ended June 30, 2026 decreased 3% to $28.2 million from $29.2 million for the three months ended June 30, 2025, and decreased 73% from $103.4 million for the three months ended March 31, 2026

 

 

4


 

 

 

 

 

Year Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

 

(in thousands, except Earnings per Share)

 

 

 

 

 

 

 

 

 

 

 

Selected Key Financial Statement Metrics:

 

 

 

 

 

 

 

 

Revenues

 

$

25,513,409

 

$

10,978,614

 

 

Gross profit

 

$

453,144

 

$

210,916

 

 

Depreciation and amortization expense

 

$

(34,752

)

$

(22,920

)

 

Net income attributable to the Company

 

$

82,341

 

$

17,320

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

Basic

 

$

3.11

 

$

0.73

 

 

Diluted

 

$

3.02

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measures (1):

 

 

 

 

 

 

 

 

Adjusted net income before provision for income taxes

 

$

139,940

 

 

 

$

53,059

 

 

EBITDA

 

$

179,750

 

 

 

$

64,445

 

 

 

 

 

 

 

 

 

 

 

(1) See Reconciliation of U.S. GAAP to Non-GAAP Measures below and on pages 23-25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the years ended June 30, 2026 and 2025 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

 

$

109,522

 

 

 

$

21,270

 

 

Adjustments:

 

 

 

 

 

 

 

 

Remeasurement (gain) loss on pre-existing equity interests

 

 

(4,136

)

 

 

 

5,143

 

 

Contingent consideration fair value adjustment

 

 

(890

)

 

 

 

(1,140

)

 

Acquisition costs

 

 

692

 

 

 

 

4,866

 

 

Amortization of acquired intangibles

 

 

24,362

 

 

 

 

18,316

 

 

Depreciation expense

 

 

10,390

 

 

 

 

4,604

 

 

Adjusted net income before provision for income taxes (non-GAAP)

 

$

139,940

 

 

 

$

53,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


 

 

Fiscal Full Year 2026 Financial Highlights

 

Revenues for the fiscal year ended June 30, 2026 increased 132% to $25.513 billion from $10.979 billion for the fiscal year ended June 30, 2025
Gross profit for the fiscal year ended June 30, 2026 increased 115% to $453.1 million from $210.9 million for the fiscal year ended June 30, 2025
Gross profit margin for the fiscal year ended June 30, 2026 decreased to 1.78% of revenue from 1.92% of revenue for the fiscal year ended June 30, 2025
Net income attributable to the Company for the fiscal year ended June 30, 2026 increased 375% to $82.3 million from $17.3 million for the fiscal year ended June 30, 2025
Diluted earnings per share totaled $3.02 for the fiscal year ended June 30, 2026, a 325% increase compared to $0.71 for the fiscal year ended June 30, 2025
Adjusted net income for the fiscal year ended June 30, 2026 increased 164% to $139.9 million from $53.1 million for the fiscal year ended June 30, 2025
EBITDA for the fiscal year ended June 30, 2026 increased 179% to $179.8 million from $64.4 million for the fiscal year ended June 30, 2025

 

 

6


 

 

 

 

Three Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

Selected Operating and Financial Metrics:

 

 

Gold ounces sold (1)

 

521,000

 

 

346,000

 

Silver ounces sold (2)

 

15,317,500

 

 

15,664,000

 

Number of secured loans at period end (3)

 

367

 

 

445

 

Secured loans receivable at period end

 

$

115,128,000

 

$

94,037,000

 

 

Direct-to-Consumer ("DTC") number of new customers (4)

 

67,900

 

 

108,900

 

Direct-to-Consumer number of active customers (5)

 

160,700

 

 

170,600

 

Direct-to-Consumer number of total customers (6)

 

4,722,300

 

 

4,196,000

 

Direct-to-Consumer average order value ("AOV") (7)

$

3,556

 

$

2,443

 

JM Bullion ("JMB") average order value (8)

$

2,716

 

$

2,415

 

CyberMetals number of new customers (9)

 

1,300

 

 

1,800

 

CyberMetals number of active customers (10)

 

1,600

 

 

1,700

 

CyberMetals number of total customers (11)

 

42,600

 

 

37,000

 

CyberMetals customer assets under management at period end (12)

$

16,600,000

 

$

10,700,000

 

 

 

 

 

(1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. Metrics from Spectrum Group International, LLC ("SGI") and Pinehurst Coin Exchange, Inc. ("Pinehurst") are included from February 28, 2025, metrics from AMS Holding, LLC ("AMS") are included from April 1, 2025, metrics from Monex Deposit Company ("Monex") are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, metrics from Monex are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period.

(4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(8) JMB AOV represents the average dollar value of product orders delivered to JMB's customers during the period.

(9) CyberMetals number of new customers represents the number of customers that have registered or set up a new account or have made a purchase for the first time during the period on the CyberMetals platform.

(10) CyberMetals number of active customers represents the number of customers that have made a purchase during any month during the period from the CyberMetals platform.

(11) CyberMetals number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past from the CyberMetals platform.

(12) CyberMetals customer assets under management represents the total value of assets managed by the Company on behalf of CyberMetals customers.

 

 

7


 

 

 

 

 

Three Months Ended

 

 

 

June 30, 2026

 

 

 

March 31, 2026

 

 

Selected Operating and Financial Metrics:

 

 

Gold ounces sold (1)

 

521,000

 

 

527,000

 

Silver ounces sold (2)

 

15,317,500

 

 

29,220,000

 

Number of secured loans at period end (3)

 

367

 

 

337

 

Secured loans receivable at period end

 

$

115,128,000

 

$

126,034,000

 

 

Direct-to-Consumer ("DTC") number of new customers (4)

 

67,900

 

 

292,900

 

Direct-to-Consumer number of active customers (5)

 

160,700

 

 

246,000

 

Direct-to-Consumer number of total customers (6)

 

4,722,300

 

 

4,654,400

 

Direct-to-Consumer average order value ("AOV") (7)

$

3,556

 

$

5,618

 

JM Bullion ("JMB") average order value (8)

$

2,716

 

$

3,056

 

CyberMetals number of new customers (9)

 

1,300

 

 

1,300

 

CyberMetals number of active customers (10)

 

1,600

 

 

2,200

 

CyberMetals number of total customers (11)

 

42,600

 

 

41,300

 

CyberMetals customer assets under management at period end (12)

$

16,600,000

 

$

20,100,000

 

 

 

 

 

(1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, metrics from Monex are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, metrics from Monex are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period.

(4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(8) JMB AOV represents the average dollar value of product orders delivered to JMB's customers during the period.

(9) CyberMetals number of new customers represents the number of customers that have registered or set up a new account or have made a purchase for the first time during the period on the CyberMetals platform.

(10) CyberMetals number of active customers represents the number of customers that have made a purchase during any month during the period from the CyberMetals platform.

(11) CyberMetals number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past from the CyberMetals platform.

(12) CyberMetals customer assets under management represents the total value of assets managed by the Company on behalf of CyberMetals customers.

 

 

 

8


 

 

Fiscal Fourth Quarter 2026 Operational Highlights

Gold ounces sold in the three months ended June 30, 2026 increased 51% to 521,000 ounces from 346,000 ounces for the three months ended June 30, 2025, and decreased 1% from 527,000 ounces for the three months ended March 31, 2026
Silver ounces sold in the three months ended June 30, 2026 decreased 2% to 15.3 million ounces from 15.7 million ounces for the three months ended June 30, 2025, and decreased 48% from 29.2 million ounces for the three months ended March 31, 2026
As of June 30, 2026, the number of secured loans decreased 18% to 367 from 445 as of June 30, 2025, and increased 9% from 337 as of March 31, 2026
Direct-to-Consumer new customers for the three months ended June 30, 2026 decreased 38% to 67,900 from 108,900 for the three months ended June 30, 2025, and decreased 77% from 292,900 for the three months ended March 31, 2026. For the three months ended March 31, 2026, approximately 58% of the new customers were attributable to the acquisition of Monex. For the three months ended June 30, 2025, approximately 30% percent of the new customers were attributable to the acquisition of AMS
Direct-to-Consumer active customers for the three months ended June 30, 2026 decreased 6% to 160,700 from 170,600 for the three months ended June 30, 2025, and decreased 35% from 246,000 for the three months ended March 31, 2026
Direct-to-Consumer average order value for the three months ended June 30, 2026 increased $1,113, or 46% to $3,556 from $2,443 for the three months ended June 30, 2025, and decreased $2,062, or 37%, from $5,618 for the three months ended March 31, 2026
JM Bullion’s average order value for the three months ended June 30, 2026 increased $301, or 12% to $2,716 from $2,415 for the three months ended June 30, 2025, and decreased $340, or 11%, from $3,056 for the three months ended March 31, 2026

 

 

9


 

 

 

 

Year Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

Selected Operating and Financial Metrics:

 

 

Gold ounces sold (1)

 

2,032,000

 

 

1,642,000

 

Silver ounces sold (2)

 

73,563,500

 

 

73,643,000

 

Number of secured loans at period end (3)

 

367

 

 

445

 

Secured loans receivable at period end

 

$

115,128,000

 

$

94,037,000

 

 

Direct-to-Consumer ("DTC") number of new customers (4)

 

526,300

 

 

1,129,200

 

Direct-to-Consumer number of active customers (5)

 

783,100

 

 

581,300

 

Direct-to-Consumer number of total customers (6)

 

4,722,300

 

 

4,196,000

 

Direct-to-Consumer average order value ("AOV") (7)

$

4,642

 

$

2,866

 

JM Bullion ("JMB") average order value (8)

$

2,794

 

$

2,156

 

CyberMetals number of new customers (9)

 

5,700

 

 

7,400

 

CyberMetals number of active customers (10)

 

7,500

 

 

6,800

 

CyberMetals number of total customers (11)

 

42,600

 

 

37,000

 

CyberMetals customer assets under management at period end (12)

$

16,600,000

 

$

10,700,000

 

 

 

 

 

(1) Gold ounces sold represents the ounces of gold product sold and delivered to the customer during the period, excluding ounces of gold recorded on forward contracts. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, metrics from Monex are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(2) Silver ounces sold represents the ounces of silver product sold and delivered to the customer during the period, excluding ounces of silver recorded on forward contracts. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, metrics from Monex are included from January 2, 2026, and metrics from SMI are included from April 1, 2026.

(3) Number of outstanding secured loans to customers that are primarily collateralized by precious metals at the end of the period.

(4) DTC number of new customers represents the number of customers that have registered or set up a new account or made a purchase for the first time during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(5) DTC number of active customers represents the number of customers that have made a purchase during any month during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(6) DTC number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(7) DTC AOV represents the average dollar value of product orders (excluding accumulation program orders) delivered to the customer during the period within the Direct-to-Consumer segment. Metrics from SGI and Pinehurst are included from February 28, 2025, metrics from AMS are included from April 1, 2025, and metrics from Monex are included from January 2, 2026.

(8) JMB AOV represents the average dollar value of product orders delivered to JMB's customers during the period.

(9) CyberMetals number of new customers represents the number of customers that have registered or set up a new account or have made a purchase for the first time during the period on the CyberMetals platform.

(10) CyberMetals number of active customers represents the number of customers that have made a purchase during any month during the period from the CyberMetals platform.

(11) CyberMetals number of total customers represents the aggregate number of customers that have registered or set up an account or have made a purchase in the past from the CyberMetals platform.

(12) CyberMetals customer assets under management represents the total value of assets managed by the Company on behalf of CyberMetals customers.

 

 

10


 

 

Fiscal Full Year 2026 Operational Highlights

 

Gold ounces sold in the fiscal year ended June 30, 2026 increased 24% to 2,032,000 ounces compared to 1,642,000 ounces in the fiscal year ended June 30, 2025
Silver ounces sold in the fiscal year ended June 30, 2026 remained relatively unchanged at 73.6 million ounces compared to 73.6 million ounces in the fiscal year ended June 30, 2025
Direct-to-Consumer new customers for the fiscal year ended June 30, 2026 decreased 53% to 526,300 from 1,129,200 for the fiscal year ended June 30, 2025. Approximately 33% of the new customers for the fiscal year ended June 30, 2026 were attributable to the acquisition of Monex. Approximately 79% of the new customers for the fiscal year ended June 30, 2025 were attributable to the acquisitions of SGI, Pinehurst and AMS
Direct-to-Consumer active customers for the fiscal year ended June 30, 2026 increased 35% to 783,100 from 581,300 for the fiscal year ended June 30, 2025
Direct-to-Consumer average order value for the fiscal year ended June 30, 2026 increased $1,776, or 62% to $4,642 from $2,866 for the fiscal year ended June 30, 2025
JM Bullion’s average order value for the fiscal year ended June 30, 2026 increased $638, or 30% to $2,794 from $2,156 for the fiscal year ended June 30, 2025

 

 

11


 

 

Fiscal Fourth Quarter 2026 Financial Summary

Revenues increased 99% to $5.005 billion from $2.512 billion in the same year-ago quarter. Excluding an increase of $0.9 billion of forward sales, our revenues increased $1.596 billion, or 94%, which was due to higher average selling prices of gold and silver as well as an increase in gold ounces sold, partially offset by a decrease in silver ounces sold. Revenues also increased due to the acquisitions of Monex in January 2026 and SMI in April 2026.

 

Gross profit increased 35% to $110.3 million (2.20% of revenue) from $81.7 million (3.25% of revenue) in the same year-ago quarter. The overall gross profit increase was due to an increase in gross profits earned by both the Wholesale Sales & Ancillary Services segment and the Direct-to-Consumer segment, including the acquisitions of Monex and SMI, which were not included in the same year-ago period. The Direct-to-Consumer segment contributed 66% and 63% of the consolidated gross profit in the fiscal fourth quarters of 2026 and 2025, respectively.

 

Selling, general and administrative expenses increased 46% to $77.9 million from $53.4 million in the same year-ago quarter. The change was primarily due to an increase in compensation expense (including performance-based accruals) of $17.1 million, higher advertising costs of $2.2 million, an increase in insurance costs of $2.7 million, consulting and professional fees of $1.4 million, an increase in facilities expense of $0.5 million, and an increase in bank service and credit card fees of $0.2 million. Selling, general and administrative expenses for the three months ended June 30, 2026 included $8.2 million of expenses incurred by Monex and SMI, which were not included in the same year-ago period. Excluding the increase from newly acquired subsidiaries, our selling, general and administrative expenses increased $16.3 million from the prior year period.

 

Depreciation and amortization expense increased 18% to $10.1 million from $8.6 million in the same year-ago quarter. The change was primarily due to an increase in depreciation expense of $1.2 million due to an increase in capital expenditures, an increase in amortization expense of $1.9 million relating to an increase in intangible asset amortization from intangible assets acquired through our acquisitions of Monex and SMI, partially offset by a decrease of $1.6 million in SGI, AMS and SGB intangible asset amortization.

 

Interest income increased 40% to $7.5 million from $5.3 million in the same year-ago quarter. The aggregate increase in interest income was due to an increase in interest income earned by our Secured Lending segment of $0.8 million, a $0.7 million increase in interest income earned by our DTC segment, and a $0.6 million increase in interest earned by our Wholesale Sales & Ancillary Services segment.

 

Interest expense increased 3% to $13.2 million from $12.9 million in the same year-ago quarter. The increase in interest expense was primarily due to an increase of $5.3 million related to precious metals leases driven by higher overall borrowings, partially offset by a decrease in interest rates, higher interest and fees of $0.8 million related to product financing arrangements due to higher interest rates and fees, and an increase of $0.7 million of other related interest charges, partially offset by a decrease of $6.4 million associated with our Trading Credit Facility due to reduced borrowings.

 

Earnings (losses) from equity method investments increased 364% to earnings of $2.0 million from a loss of $0.8 million in the same year-ago quarter.

 

Net income attributable to the Company totaled $12.2 million or $0.41 per diluted share, compared to net income of $10.3 million or $0.41 per diluted share in the same year-ago quarter.

 

Adjusted net income before provision for income taxes for the three months ended June 30, 2026 totaled $24.7 million, an increase of $5.6 million or 29% compared to $19.2 million in the same year-ago quarter.

 

EBITDA for the three months ended June 30, 2026 totaled $28.2 million, a decrease of $1.0 million or 3% compared to $29.2 million in the same year-ago quarter.

 

12


 

 

 

Fiscal Full Year 2026 Financial Summary

 

Revenues increased 132% to $25.513 billion from $10.979 billion in the prior fiscal year. Excluding an increase of $8.323 billion of forward sales, our revenues increased $6.205 billion, or 95%, which was due to higher average selling prices of gold and silver as well as an increase in gold ounces sold, partially offset by a decrease in silver ounces sold. Revenues also increased due to the acquisitions of SGI and Pinehurst in February 2025, AMS in April 2025, Monex in January 2026, and SMI in April 2026.

 

Gross profit increased 115% to $453.1 million (1.78% of revenue) in fiscal year 2026 from $210.9 million (1.92% of revenue) in the prior year. The overall gross profit increase was due to an increase in gross profits earned by both the Wholesale Sales & Ancillary Services segment and the Direct-to-Consumer segment, including the acquisitions of Monex and SMI, which were not included in the same year-ago period, and SGI, Pinehurst, and AMS, which were only partially included in the same year-ago period. The Direct-to-Consumer segment contributed 69% and 59% of the consolidated gross profit in fiscal year 2026 and 2025, respectively.

 

Selling, general and administrative expenses increased 98% to $275.6 million from $139.2 million in the prior fiscal year. The increase was primarily due to an increase in compensation expense of $85.8 million, higher advertising costs of $20.4 million, an increase in insurance costs of $8.7 million, an increase in consulting and professional fees of $7.4 million, an increase in bank service and credit card fees of $4.7 million, and an increase in facilities expense of $4.3 million. Selling, general and administrative expenses for the year ended June 30, 2026 included $104.3 million of expenses incurred by Monex and SMI, which were not included in the same year-ago period, and SGI, Pinehurst, and AMS, which were only partially included in the same year-ago period. Excluding the increase from newly acquired subsidiaries, our selling, general and administrative expenses increased $32.1 million from the prior year period.

 

Depreciation and amortization expense increased 52% to $34.8 million from $22.9 million in fiscal year 2025. The increase was primarily due to an increase in amortization expense of $11.6 million relating to an increase in intangible asset amortization from intangible assets acquired through our acquisitions of SGI, Pinehurst, AMS, Monex, and SMI, and an increase in depreciation expense of $5.8 million due to an increase in capital expenditures, partially offset by a decrease of $5.6 million in JMB and SGB intangible asset amortization.

 

Interest income decreased 1% to $25.6 million from $25.9 million in the prior fiscal year. The aggregate decrease in interest income was due to a $2.4 million decrease in interest earned by our Wholesale Sales & Ancillary Services segment, partially offset by an increase in interest earned by our Secured Lending segment of $1.0 million and an increase in interest earned by our DTC segment of $1.1 million.

 

Interest expense increased 32% to $61.1 million from $46.2 million in fiscal year 2025. The increase in interest expense was primarily due to an increase of $11.0 million related to precious metals leases driven by higher overall borrowings, partially offset by a decrease in interest rates, an increase of $8.0 million related to product financing arrangements due to higher interest rates and fees, partially offset by a decrease of $5.4 million associated with our Trading Credit Facility due to reduced borrowings.

 

Earnings (losses) from equity method investments increased 255% to earnings of $4.4 million from a loss of $2.8 million in the prior fiscal year.

 

Net income attributable to the Company totaled $82.3 million or $3.02 per diluted share, compared to net income attributable to the Company of $17.3 million or $0.71 per diluted share in the prior fiscal year.

 

Adjusted net income before provision for income taxes for the fiscal year ended June 30, 2026 totaled $139.9 million, an increase of $86.9 million or 164% compared to $53.1 million in the prior fiscal year.

 

13


 

 

 

EBITDA for fiscal year 2026 totaled $179.8 million, an increase of $115.3 million or 179% compared to $64.4 million in the prior fiscal year.

 

Special Dividend

 

Gold.com’s Board of Directors has declared a special cash dividend of $1.00 per share that is payable on September 28, 2026 to stockholders of record as of September 16, 2026.

 

Quarterly Cash Dividend

 

Gold.com’s Board of Directors has declared a quarterly cash dividend of $0.20 per share, maintaining the company's current dividend program. The dividend is payable on September 28, 2026 to stockholders of record as of September 16, 2026 .

 

Conference Call

 

Gold.com will hold a conference call today (September 2, 2026) to discuss these financial results. Gold.com management will host the call at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) followed by a question-and-answer period.

 

To participate, please call the conference telephone number 10 minutes before the start time and ask for the Gold.com conference call.

 

Webcast: https://www.webcaster5.com/Webcast/Page/2867/54373

U.S. dial-in number: 1-888-506-0062

International number: 1-973-528-0011

Participant Access Code: 327594

 

The call will also be broadcast live and available for replay on the Investor Relations section of Gold.com’s website at ir.gold.com. If you have any difficulty connecting with the conference call or webcast, please contact Gold.com’s investor relations team at 1-646-277-1260.

 

A replay of the call will be available after 7:30 p.m. Eastern time through September 2, 2027.

 

Toll-free replay number: 1-877-481-4010

International replay number: 1-919-882-2331

Participant Access Code: 54373

 

 

 

14


 

 

About Gold.com, Inc.


Gold.com builds on gold’s storied history and heritage to define the future of alternative asset management. Founded in 1965, Gold.com offers comprehensive solutions for all aspects of the precious metals (gold, silver, platinum, and palladium) and collectibles (including rare coins and currency) value chains. Its vertically integrated platform combines market expertise with state-of-the-art logistics, financing, and minting capabilities to serve customers, collectors, and institutional clients globally.

 

Gold.com’s direct-to-consumer marketplace, anchored by flagship brands JMBullion.com, Stack’s Bowers Galleries, GovMint.com, Monex Precious Metals, and Goldline, has served millions of customers. The Company’s trading and wholesale sales platform, which operates as A-Mark Precious Metals, maintains distribution and finance focused relationships with a network of sovereign and private mints and has been an “authorized purchaser” of the United States Mint since 1986. This platform is supported by the Company’s minting and refining operations which include Sunshine Minting and Silver Towne Mint, whose facilities can collectively produce in excess of three million ounces of finished precious metals products per week. Gold.com’s Collateral Finance Corporation secured lending subsidiary, CFCGoldLoans.com, extends bullion, numismatic, and graded sports card loans, while A-Mark Global Logistics supports the Company’s operations with airport-adjacent distribution centers and IRA-approved storage depositories.

 

Gold.com is headquartered in Costa Mesa, California, and operates across the United States, Canada, the United Kingdom, Europe, Hong Kong, and Singapore. Learn more at www.gold.com.

 

Gold.com periodically provides information for investors on its corporate website, www.gold.com and its investor relations website, ir.gold.com. This includes press releases and other information about financial performance, reports filed or furnished with the SEC, information on corporate governance, and investor presentations.

 

Important Cautions Regarding Forward-Looking Statements


Statements in this press release that relate to future plans, objectives, expectations, performance, events and the like are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These include statements regarding expectations with respect to growth, increasing market share and the delivery of long-term value. Future events, risks and uncertainties, individually or in the aggregate, could cause actual results or circumstances to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ include the following: The failure to execute the Company’s growth strategy, including the inability to identify suitable or available acquisition or investment opportunities; greater than anticipated costs incurred to execute this strategy; our inability to execute on our cost containment and expense reduction programs; government regulations that might impede growth, particularly in Asia, including with respect to tariff policy; the inability to successfully integrate our recently acquired businesses; changes in the current international political climate, which historically has favorably contributed to demand and volatility in the precious metals markets but also has posed certain risks and uncertainties for the Company; increased competition for the Company’s higher margin services, which could depress pricing; the failure of the Company’s business model to respond to changes in the market environment as anticipated; changes in consumer demand and preferences for precious metal products generally; potential negative effects that inflationary pressure may have on our business; the failure of our investee companies to maintain, or address the preferences of, their customer bases; general risks of doing business in the commodity markets; and the strategic, business, economic, financial, political and governmental risks and other Risk Factors described in in the Company’s public filings with the Securities and Exchange Commission.

 

The Company undertakes no obligation to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

 

15


 

 

Use and Reconciliation of Non-GAAP Measures

 

In addition to presenting the Company’s financial results determined in accordance with U.S. GAAP, management believes the following non-GAAP measures are useful in evaluating the Company’s operating performance: “adjusted net income before provision for income taxes” and “earnings before interest, taxes, depreciation and amortization” (“EBITDA”). Management believes the “adjusted net income before provision for income taxes” non-GAAP financial performance measure assists investors and analysts by facilitating comparison of period-to-period operational performance on a consistent basis by excluding items that management does not believe are indicative of the Company’s core operating performance. The items excluded from this financial measure may have a material impact on the Company’s financial results. Certain of those items are non-recurring, while others are non-cash in nature. Management believes the EBITDA non-GAAP liquidity measure assists investors and analysts by facilitating comparison of our business operations before investing activities, interest, and income taxes with other publicly traded companies. Non-GAAP measures do not have standardized definitions and should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with U.S. GAAP, and should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K to be filed with the SEC. Management encourages investors and others to review the Company’s financial information in its entirety and not to rely on any single financial or liquidity measure.

 

In the Company’s reconciliation from its reported U.S. GAAP “net income before provision for income taxes” to its non-GAAP “adjusted net income before provision for income taxes”, the Company eliminates the impact of the following five amounts: acquisition costs; amortization expenses related to intangible assets acquired; depreciation expense; remeasurement gains or losses related to pre-existing equity interests; and contingent consideration fair value adjustments. The Company’s reconciliations from its reported U.S. GAAP “net income before provision for income taxes” to its non-GAAP “adjusted net income before provision for income taxes”, and “net income” and “net cash provided by (used in) operating activities” to its non-GAAP “EBITDA” are provided below and are also included in the Company’s Annual Report on Form 10-K to be filed with the SEC for the fiscal year ended June 30, 2026.

 

Company Contact:

Steve Reiner, Executive Vice President, Capital Markets & Investor Relations

Gold.com, Inc.

1-310-587-1410

sreiner@gold.com

 

Investor Relations Contact:

Reed Anderson, ICR

646-277-1260

reed.anderson@icrinc.com

GOLD@icrinc.com


 

 

 

16


 

 


 

GOLD.COM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except for share data)

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$

577,976

 

 

$

77,741

 

Receivables, net

 

 

196,037

 

 

 

137,723

 

Derivative assets

 

 

317,976

 

 

 

134,515

 

Secured loans receivable

 

 

115,128

 

 

 

94,037

 

Inventories:

 

 

 

 

 

 

Inventories

 

 

1,561,851

 

 

 

794,812

 

Restricted inventories

 

 

798,485

 

 

 

484,733

 

 

 

2,360,336

 

 

 

1,279,545

 

Income tax receivable

 

 

2,148

 

 

 

4,575

 

Prepaid expenses and other assets

 

 

34,750

 

 

 

15,359

 

Total current assets

 

 

3,604,351

 

 

 

1,743,495

 

Operating lease right of use assets

 

 

31,659

 

 

 

22,843

 

Property, plant, and equipment, net

 

 

71,064

 

 

 

45,509

 

Goodwill

 

 

250,803

 

 

 

228,650

 

Intangibles, net

 

 

146,318

 

 

 

137,314

 

Long-term investments

 

 

26,986

 

 

 

33,015

 

Other long-term assets

 

 

5,738

 

 

 

4,605

 

Total assets

 

$

4,136,919

 

 

$

2,215,431

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Liabilities on borrowed metals

 

$

776,061

 

 

$

46,051

 

Product financing arrangements

 

 

89,249

 

 

 

484,733

 

Accounts payable and other payables

 

 

38,778

 

 

 

22,248

 

Deferred revenue and other advances

 

 

2,139,974

 

 

 

426,904

 

Derivative liabilities

 

 

39,918

 

 

 

96,177

 

Accrued liabilities

 

 

58,789

 

 

 

34,021

 

Notes payable

 

 

4,000

 

 

 

3,994

 

Total current liabilities

 

 

3,146,769

 

 

 

1,114,128

 

Lines of credit

 

 

 

 

 

345,000

 

Notes payable

 

 

206

 

 

 

3,349

 

Deferred tax liabilities

 

 

14,615

 

 

 

18,335

 

Other liabilities

 

 

36,963

 

 

 

31,948

 

Total liabilities

 

 

3,198,553

 

 

 

1,512,760

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 10,000,000 shares; issued and outstanding: none as of June 30, 2026 or June 30, 2025

 

 

 

 

 

 

Common stock, par value $0.01; 40,000,000 shares authorized; 29,121,293 and 24,639,386 shares issued and outstanding as of June 30, 2026 and June 30, 2025, respectively

 

 

292

 

 

 

247

 

Additional paid-in capital

 

 

351,545

 

 

 

184,998

 

Accumulated other comprehensive income

 

 

140

 

 

 

212

 

Retained earnings

 

 

523,736

 

 

 

464,059

 

Total Gold.com, Inc. stockholders’ equity

 

 

875,713

 

 

 

649,516

 

Noncontrolling interests

 

 

62,653

 

 

 

53,155

 

Total stockholders’ equity

 

 

938,366

 

 

 

702,671

 

Total liabilities and stockholders’ equity

 

$

4,136,919

 

 

$

2,215,431

 

 

 

17


 

 

GOLD.COM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except for share and per share data; unaudited)

 

 

 

Year Ended June 30,

 

 

 

2026

 

 

2025

 

 

2024

 

Revenues

 

$

25,513,409

 

 

$

10,978,614

 

 

$

9,699,039

 

Cost of sales

 

 

25,060,265

 

 

 

10,767,698

 

 

 

9,525,784

 

Gross profit

 

 

453,144

 

 

 

210,916

 

 

 

173,255

 

Selling, general, and administrative expenses

 

 

(275,582

)

 

 

(139,193

)

 

 

(89,800

)

Depreciation and amortization expense

 

 

(34,752

)

 

 

(22,920

)

 

 

(11,397

)

Interest income

 

 

25,634

 

 

 

25,948

 

 

 

27,168

 

Interest expense

 

 

(61,110

)

 

 

(46,203

)

 

 

(39,531

)

Earnings (losses) from equity method investments

 

 

4,391

 

 

 

(2,825

)

 

 

4,044

 

Other (expense) income, net

 

 

(1,927

)

 

 

2,031

 

 

 

2,071

 

Remeasurement gain (loss) on pre-existing equity interests

 

 

4,136

 

 

 

(5,143

)

 

 

16,669

 

Gains (losses) on foreign exchange

 

 

(4,412

)

 

 

(1,341

)

 

 

299

 

Net income before provision for income taxes

 

 

109,522

 

 

 

21,270

 

 

 

82,778

 

Income tax expense

 

 

(20,907

)

 

 

(5,426

)

 

 

(13,745

)

Net income

 

 

88,615

 

 

 

15,844

 

 

 

69,033

 

Net (loss) income attributable to noncontrolling interests

 

 

6,274

 

 

 

(1,476

)

 

 

487

 

Net income attributable to the Company

 

$

82,341

 

 

$

17,320

 

 

$

68,546

 

Basic and diluted net income per share attributable
   to Gold.com, Inc.:

 

 

 

 

 

 

 

 

 

Basic

 

$

3.11

 

 

$

0.73

 

 

$

2.97

 

Diluted

 

$

3.02

 

 

$

0.71

 

 

$

2.84

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

26,435,700

 

 

 

23,625,900

 

 

 

23,091,700

 

Diluted

 

 

27,262,600

 

 

 

24,441,500

 

 

 

24,120,800

 

 

 

 

18


 

 

GOLD.COM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands; unaudited)

 

 

 

Year Ended June 30,

 

 

 

2026

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

88,615

 

 

$

15,844

 

 

$

69,033

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

34,752

 

 

 

22,920

 

 

 

11,397

 

Amortization of loan cost

 

 

4,267

 

 

 

4,092

 

 

 

2,447

 

Share-based compensation

 

 

2,407

 

 

 

1,594

 

 

 

1,923

 

Remeasurement (gain) loss on pre-existing equity interests

 

 

(4,136

)

 

 

5,143

 

 

 

(16,669

)

Losses (earnings) from equity method investments

 

 

(4,391

)

 

 

2,825

 

 

 

(4,044

)

Other

 

 

181

 

 

 

(3,960

)

 

 

(2,214

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

(32,126

)

 

 

(57,604

)

 

 

16,754

 

Secured loans made to affiliates

 

 

 

 

 

16

 

 

 

56

 

Derivative assets

 

 

(181,458

)

 

 

(18,992

)

 

 

(36,243

)

Income tax receivable

 

 

2,427

 

 

 

(606

)

 

 

 

Precious metals held under financing arrangements

 

 

 

 

 

 

 

 

3,464

 

Inventories

 

 

(158,855

)

 

 

(22,072

)

 

 

(52,758

)

Prepaid expenses and other assets

 

 

(923

)

 

 

(3,386

)

 

 

(1,168

)

Accounts payable and other payables

 

 

5,661

 

 

 

(17,354

)

 

 

(16,285

)

Deferred revenue and other advances (including amounts from related parties of $1,453,942, $0, and $0 during the years ended June 30, 2026 2025, and 2024, respectively)

 

 

1,583,854

 

 

 

150,156

 

 

 

65,180

 

Derivative liabilities

 

 

(56,259

)

 

 

69,109

 

 

 

18,265

 

Liabilities on borrowed metals

 

 

(71,011

)

 

 

14,058

 

 

 

9,878

 

Accrued liabilities

 

 

9,779

 

 

 

(9,436

)

 

 

(7,097

)

Income tax payable

 

 

 

 

 

 

 

 

(985

)

Net cash provided by operating activities

 

 

1,222,784

 

 

 

152,347

 

 

 

60,934

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures for property, plant, and equipment

 

 

(12,708

)

 

 

(10,678

)

 

 

(7,256

)

Acquisition of businesses, net of cash acquired

 

 

(35,074

)

 

 

(114,609

)

 

 

(31,871

)

Purchase of long-term investments

 

 

(6,400

)

 

 

 

 

 

(2,113

)

Purchase of stablecoin

 

 

(20,000

)

 

 

 

 

 

 

Purchase of intangible assets

 

 

(1,720

)

 

 

 

 

 

(8,515

)

Secured loans receivable, net

 

 

(21,081

)

 

 

19,035

 

 

 

(12,489

)

Purchase of marketable securities

 

 

 

 

 

(2,549

)

 

 

 

Proceeds from sale of marketable securities

 

 

 

 

 

4,213

 

 

 

 

Other

 

 

6,905

 

 

 

(77

)

 

 

(1,353

)

Net cash used in investing activities

 

 

(90,078

)

 

 

(104,665

)

 

 

(63,597

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Product financing arrangements, net

 

 

(395,484

)

 

 

(85,031

)

 

 

157,541

 

Dividends paid

 

 

(22,504

)

 

 

(18,804

)

 

 

(41,845

)

Borrowings under lines of credit

 

 

3,472,500

 

 

 

1,960,000

 

 

 

1,893,000

 

Repayments under lines of credit

 

 

(3,817,500

)

 

 

(1,860,000

)

 

 

(1,883,000

)

Repayment of notes

 

 

 

 

 

(197

)

 

 

(95,000

)

Proceeds from notes payable to related party

 

 

 

 

 

 

 

 

3,448

 

Repayments on notes payable to related party

 

 

 

 

 

(8,367

)

 

 

 

Net proceeds from the issuance of common stock

 

 

140,038

 

 

 

 

 

 

 

Repurchases of common stock

 

 

 

 

 

(901

)

 

 

(22,307

)

Repurchases of common stock from a related party

 

 

 

 

 

(4,219

)

 

 

 

Debt funding issuance costs

 

 

(2,641

)

 

 

(4,186

)

 

 

(3,323

)

Proceeds from the exercise of share-based awards

 

 

3,712

 

 

 

3,305

 

 

 

1,962

 

Payments for tax withholding related to net settlement of share-based awards

 

 

(785

)

 

 

(177

)

 

 

(546

)

Other

 

 

(9,807

)

 

 

 

 

 

2,051

 

Net cash (used in) provided by financing activities

 

 

(632,471

)

 

 

(18,577

)

 

 

11,981

 

Net increase in cash

 

 

500,235

 

 

 

29,105

 

 

 

9,318

 

Cash, beginning of period

 

 

77,741

 

 

 

48,636

 

 

 

39,318

 

Cash, end of period

 

$

577,976

 

 

$

77,741

 

 

$

48,636

 

 

 

19


 

 

Overview of Results of Operations for the Three Months Ended June 30, 2026 and 2025

Consolidated Results of Operations

The operating results for the three months ended June 30, 2026 and 2025 were as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

2026

 

 

 

2025

 

 

 

Change

 

 

 

$

 

 

 

% of revenue

 

 

 

$

 

 

 

% of revenue

 

 

 

$

 

 

 

%

 

Revenues

 

$

5,005,014

 

 

 

 

100.000

%

 

 

$

2,512,048

 

 

 

 

100.000

%

 

 

$

2,492,966

 

 

 

 

99.2

%

Gross profit

 

 

110,297

 

 

 

 

2.204

%

 

 

 

81,689

 

 

 

 

3.252

%

 

 

$

28,608

 

 

 

 

35.0

%

Selling, general, and administrative expenses

 

 

(77,941

)

 

 

 

(1.557

%)

 

 

 

(53,418

)

 

 

 

(2.126

%)

 

 

$

24,523

 

 

 

 

45.9

%

Depreciation and amortization expense

 

 

(10,115

)

 

 

 

(0.202

%)

 

 

 

(8,576

)

 

 

 

(0.341

%)

 

 

$

1,539

 

 

 

 

17.9

%

Interest income

 

 

7,457

 

 

 

 

0.149

%

 

 

 

5,345

 

 

 

 

0.213

%

 

 

$

2,112

 

 

 

 

39.5

%

Interest expense

 

 

(13,227

)

 

 

 

(0.264

%)

 

 

 

(12,902

)

 

 

 

(0.514

%)

 

 

$

325

 

 

 

 

2.5

%

Earnings (losses) from equity method investments

 

 

2,037

 

 

 

 

0.041

%

 

 

 

(771

)

 

 

 

(0.031

%)

 

 

$

2,808

 

 

 

 

364.2

%

Other (expense) income, net

 

 

(9,033

)

 

 

 

(0.180

%)

 

 

 

199

 

 

 

 

0.008

%

 

 

$

(9,232

)

 

 

 

(4,639.2

%)

Remeasurement gain on pre-existing equity interests

 

 

4,136

 

 

 

 

0.083

%

 

 

 

1,900

 

 

 

 

0.076

%

 

 

$

2,236

 

 

 

 

117.7

%

Losses on foreign exchange

 

 

(1,308

)

 

 

 

(0.026

%)

 

 

 

(446

)

 

 

 

(0.018

%)

 

 

$

862

 

 

 

 

193.3

%

Net income before provision for income taxes

 

 

12,303

 

 

 

 

0.246

%

 

 

 

13,020

 

 

 

 

0.518

%

 

 

$

(717

)

 

 

 

(5.5

%)

Income tax expense

 

 

(282

)

 

 

 

(0.006

%)

 

 

 

(2,860

)

 

 

 

(0.114

%)

 

 

$

(2,578

)

 

 

 

(90.1

%)

Net income

 

 

12,021

 

 

 

 

0.240

%

 

 

 

10,160

 

 

 

 

0.404

%

 

 

$

1,861

 

 

 

 

18.3

%

Net loss attributable to noncontrolling interests

 

 

(136

)

 

 

 

(0.003

%)

 

 

 

(164

)

 

 

 

(0.007

%)

 

 

$

(28

)

 

 

 

(17.1

%)

Net income attributable to the Company

 

$

12,157

 

 

 

 

0.243

%

 

 

$

10,324

 

 

 

 

0.411

%

 

 

$

1,833

 

 

 

 

17.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share attributable
 to Gold.com, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

 

 

 

 

 

$

0.42

 

 

 

 

 

 

 

$

 

 

 

 

%

Diluted

 

$

0.41

 

 

 

 

 

 

 

$

0.41

 

 

 

 

 

 

 

$

 

 

 

 

%

 

 

20


 

 

Overview of Results of Operations for the Three Months Ended June 30, 2026 and March 31, 2026

Consolidated Results of Operations

 

The operating results for the three months ended June 30, 2026 and March 31, 2026 were as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2026

 

 

March 31, 2026

 

 

Change

 

 

 

$

 

 

% of
revenue

 

 

$

 

 

% of
revenue

 

 

$

 

 

%

 

Revenues

 

$

5,005,014

 

 

 

100.000

%

 

$

10,350,729

 

 

 

100.000

%

 

$

(5,345,715

)

 

 

(51.6

%)

Gross profit

 

 

110,297

 

 

 

2.204

%

 

 

176,580

 

 

 

1.706

%

 

$

(66,283

)

 

 

(37.5

%)

Selling, general, and administrative expenses

 

 

(77,941

)

 

 

(1.557

%)

 

 

(78,035

)

 

 

(0.754

%)

 

$

(94

)

 

 

(0.1

%)

Depreciation and amortization expense

 

 

(10,115

)

 

 

(0.202

%)

 

 

(9,416

)

 

 

(0.091

%)

 

$

699

 

 

 

7.4

%

Interest income

 

 

7,457

 

 

 

0.149

%

 

 

6,817

 

 

 

0.066

%

 

$

640

 

 

 

9.4

%

Interest expense

 

 

(13,227

)

 

 

(0.264

%)

 

 

(19,030

)

 

 

(0.184

%)

 

$

(5,803

)

 

 

(30.5

%)

Earnings from equity method investments

 

 

2,037

 

 

 

0.041

%

 

 

2,253

 

 

 

0.022

%

 

$

(216

)

 

 

(9.6

%)

Other (expense) income, net

 

 

(9,033

)

 

 

(0.180

%)

 

 

4,623

 

 

 

0.045

%

 

$

(13,656

)

 

 

(295.4

%)

Remeasurement gain on pre-existing equity interests

 

 

4,136

 

 

 

0.083

%

 

 

 

 

 

%

 

$

4,136

 

 

 

%

Losses on foreign exchange

 

 

(1,308

)

 

 

(0.026

%)

 

 

(2,039

)

 

 

(0.020

%)

 

$

(731

)

 

 

(35.9

%)

Net income before provision for income taxes

 

 

12,303

 

 

 

0.246

%

 

 

81,753

 

 

 

0.790

%

 

$

(69,450

)

 

 

(85.0

%)

Income tax expense

 

 

(282

)

 

 

(0.006

%)

 

 

(17,716

)

 

 

(0.171

%)

 

$

(17,434

)

 

 

(98.4

%)

Net income

 

 

12,021

 

 

 

0.240

%

 

 

64,037

 

 

 

0.619

%

 

$

(52,016

)

 

 

(81.2

%)

Net (loss) income attributable to noncontrolling interests

 

 

(136

)

 

 

(0.003

%)

 

 

4,550

 

 

 

0.044

%

 

$

(4,686

)

 

 

(103.0

%)

Net income attributable to the Company

 

$

12,157

 

 

 

0.243

%

 

$

59,487

 

 

 

0.575

%

 

$

(47,330

)

 

 

(79.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share attributable to
  Gold.com, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

 

 

 

$

2.17

 

 

 

 

 

$

(1.75

)

 

 

(80.6

%)

Diluted

 

$

0.41

 

 

 

 

 

$

2.09

 

 

 

 

 

$

(1.68

)

 

 

(80.4

%)

 

 

21


 

 

Overview of Results of Operations for the Years Ended June 30, 2026 and 2025

Consolidated Results of Operations

 

The operating results for the years ended June 30, 2026 and 2025 were as follows (in thousands, except per share data):

Year Ended June 30,

 

2026

 

 

 

2025

 

 

 

Change

 

 

 

$

 

 

 

% of revenue

 

 

 

$

 

 

 

% of revenue

 

 

 

$

 

 

 

%

 

Revenues

 

$

25,513,409

 

 

 

 

100.000

%

 

 

$

10,978,614

 

 

 

 

100.000

%

 

 

$

14,534,795

 

 

 

 

132.4

%

Gross profit

 

 

453,144

 

 

 

 

1.776

%

 

 

 

210,916

 

 

 

 

1.921

%

 

 

$

242,228

 

 

 

 

114.8

%

Selling, general, and administrative expenses

 

 

(275,582

)

 

 

 

(1.080

%)

 

 

 

(139,193

)

 

 

 

(1.268

%)

 

 

$

136,389

 

 

 

 

98.0

%

Depreciation and amortization expense

 

 

(34,752

)

 

 

 

(0.136

%)

 

 

 

(22,920

)

 

 

 

(0.209

%)

 

 

$

11,832

 

 

 

 

51.6

%

Interest income

 

 

25,634

 

 

 

 

0.100

%

 

 

 

25,948

 

 

 

 

0.236

%

 

 

$

(314

)

 

 

 

(1.2

%)

Interest expense

 

 

(61,110

)

 

 

 

(0.240

%)

 

 

 

(46,203

)

 

 

 

(0.421

%)

 

 

$

14,907

 

 

 

 

32.3

%

Earnings (losses) from equity method investments

 

 

4,391

 

 

 

 

0.017

%

 

 

 

(2,825

)

 

 

 

(0.026

%)

 

 

$

7,216

 

 

 

 

255.4

%

Other (expense) income, net

 

 

(1,927

)

 

 

 

(0.008

%)

 

 

 

2,031

 

 

 

 

0.018

%

 

 

$

(3,958

)

 

 

 

(194.9

%)

Remeasurement gain (loss) on pre-existing equity interests

 

 

4,136

 

 

 

 

0.016

%

 

 

 

(5,143

)

 

 

 

(0.047

%)

 

 

$

9,279

 

 

 

 

180.4

%

Losses on foreign exchange

 

 

(4,412

)

 

 

 

(0.017

%)

 

 

 

(1,341

)

 

 

 

(0.012

%)

 

 

$

3,071

 

 

 

 

229.0

%

Net income before provision for income taxes

 

 

109,522

 

 

 

 

0.429

%

 

 

 

21,270

 

 

 

 

0.194

%

 

 

$

88,252

 

 

 

 

414.9

%

Income tax expense

 

 

(20,907

)

 

 

 

(0.082

%)

 

 

 

(5,426

)

 

 

 

(0.049

%)

 

 

$

15,481

 

 

 

 

285.3

%

Net income

 

 

88,615

 

 

 

 

0.347

%

 

 

 

15,844

 

 

 

 

0.144

%

 

 

$

72,771

 

 

 

 

459.3

%

Net income (loss) attributable to noncontrolling interests

 

 

6,274

 

 

 

 

0.025

%

 

 

 

(1,476

)

 

 

 

(0.013

%)

 

 

$

7,750

 

 

 

 

525.1

%

Net income attributable to the Company

 

$

82,341

 

 

 

 

0.323

%

 

 

$

17,320

 

 

 

 

0.158

%

 

 

$

65,021

 

 

 

 

375.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share attributable
 to Gold.com, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.11

 

 

 

 

 

 

 

$

0.73

 

 

 

 

 

 

 

$

2.38

 

 

 

 

326.0

%

Diluted

 

$

3.02

 

 

 

 

 

 

 

$

0.71

 

 

 

 

 

 

 

$

2.31

 

 

 

 

325.4

%

 

 

22


 

 

Reconciliation of U.S. GAAP to Non-GAAP Measures for the Three Months Ended June 30, 2026 and 2025

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended June 30, 2026 and 2025 follows (in thousands):

Three Months Ended June 30,

 

2026

 

 

2025

 

 

Change

 

 

 

$

 

 

$

 

 

$

 

 

 

%

 

Net income before provision for income taxes

 

$

12,303

 

 

$

13,020

 

 

$

(717

)

 

 

 

(5.5

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement gain on pre-existing equity interests

 

 

(4,136

)

 

 

(1,900

)

 

$

2,236

 

 

 

 

117.7

%

Contingent consideration fair value adjustment

 

 

6,327

 

 

 

(10

)

 

$

6,337

 

 

 

 

63,370.0

%

Acquisition costs

 

 

132

 

 

 

(523

)

 

$

655

 

 

 

 

125.2

%

Amortization of acquired intangibles

 

 

7,004

 

 

 

6,658

 

 

$

346

 

 

 

 

5.2

%

Depreciation expense

 

 

3,111

 

 

 

1,918

 

 

$

1,193

 

 

 

 

62.2

%

Adjusted net income before provision for income taxes (non-GAAP)

 

$

24,741

 

 

$

19,163

 

 

$

5,578

 

 

 

 

29.1

%

 

A reconciliation of net income to EBITDA, and operating cash flows to EBITDA for the three months ended June 30, 2026 and 2025 follows (in thousands):

Three Months Ended June 30,

 

2026

 

 

2025

 

 

Change

 

Reconciliation of Net Income to EBITDA:

 

$

 

 

$

 

 

$

 

 

%

 

Net income

 

$

12,021

 

 

$

10,160

 

 

$

1,861

 

 

 

18.3

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(7,457

)

 

 

(5,345

)

 

$

2,112

 

 

 

39.5

%

Interest expense

 

 

13,227

 

 

 

12,902

 

 

$

325

 

 

 

2.5

%

Amortization of acquired intangibles

 

 

7,004

 

 

 

6,658

 

 

$

346

 

 

 

5.2

%

Depreciation expense

 

 

3,111

 

 

 

1,918

 

 

$

1,193

 

 

 

62.2

%

Income tax expense

 

 

282

 

 

 

2,860

 

 

$

(2,578

)

 

 

(90.1

%)

 

 

 

16,167

 

 

 

18,993

 

 

$

(2,826

)

 

 

(14.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

28,188

 

 

$

29,153

 

 

$

(965

)

 

 

(3.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Operating Cash Flows to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

1,069,754

 

 

$

66,966

 

 

$

1,002,788

 

 

 

1,497.5

%

Changes in operating working capital

 

 

(1,050,328

)

 

 

(49,665

)

 

$

1,000,663

 

 

 

2,014.8

%

Interest expense

 

 

13,227

 

 

 

12,902

 

 

$

325

 

 

 

2.5

%

Interest income

 

 

(7,457

)

 

 

(5,345

)

 

$

2,112

 

 

 

39.5

%

Income tax expense

 

 

282

 

 

 

2,860

 

 

$

(2,578

)

 

 

(90.1

%)

Earnings (losses) from equity method investments

 

 

2,037

 

 

 

(771

)

 

$

2,808

 

 

 

364.2

%

Remeasurement gain on pre-existing equity interests

 

 

4,136

 

 

 

1,900

 

 

$

2,236

 

 

 

117.7

%

Share-based compensation

 

 

(1,064

)

 

 

(618

)

 

$

446

 

 

 

72.2

%

Amortization of loan cost

 

 

(376

)

 

 

(1,246

)

 

$

(870

)

 

 

(69.8

%)

Other

 

 

(2,023

)

 

 

2,170

 

 

$

(4,193

)

 

 

(193.2

%)

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

28,188

 

 

$

29,153

 

 

$

(965

)

 

 

(3.3

%)

 

 

23


 

 

 

Reconciliation of U.S. GAAP to Non-GAAP Measures for the Three Months Ended June 30, 2026 and March 31, 2026

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the three months ended June 30, 2026 and March 31, 2026 follows (in thousands):

Three Months Ended

 

June 30, 2026

 

 

March 31, 2026

 

 

 

Change

 

 

 

$

 

 

$

 

 

 

$

 

 

 

%

 

Net income before provision for income taxes

 

$

12,303

 

 

 

81,753

 

 

 

$

(69,450

)

 

 

 

(85.0

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement gain on pre-existing equity interests

 

 

(4,136

)

 

 

 

 

 

$

(4,136

)

 

 

 

%

Contingent consideration fair value adjustment

 

 

6,327

 

 

 

(4,436

)

 

 

$

10,763

 

 

 

 

242.6

%

Acquisition costs

 

 

132

 

 

 

378

 

 

 

$

(246

)

 

 

 

(65.1

%)

Amortization of acquired intangibles

 

 

7,004

 

 

 

6,975

 

 

 

$

29

 

 

 

 

0.4

%

Depreciation expense

 

 

3,111

 

 

 

2,441

 

 

 

$

670

 

 

 

 

27.4

%

Adjusted net income before provision for income taxes (non-GAAP)

 

$

24,741

 

 

$

87,111

 

 

 

$

(62,370

)

 

 

 

(71.6

%)

 

A reconciliation of net income to EBITDA, and operating cash flows to EBITDA for the three months ended June 30, 2026 and March 31, 2026 follows (in thousands):

Three Months Ended

 

June 30, 2026

 

 

 

March 31, 2026

 

 

 

Change

 

Reconciliation of Net Income to EBITDA:

 

$

 

 

 

$

 

 

 

$

 

 

 

%

 

Net income

 

$

12,021

 

 

 

$

64,037

 

 

 

$

(52,016

)

 

 

 

(81.2

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(7,457

)

 

 

 

(6,817

)

 

 

$

640

 

 

 

 

9.4

%

Interest expense

 

 

13,227

 

 

 

 

19,030

 

 

 

$

(5,803

)

 

 

 

(30.5

%)

Amortization of acquired intangibles

 

 

7,004

 

 

 

 

6,975

 

 

 

$

29

 

 

 

 

0.4

%

Depreciation expense

 

 

3,111

 

 

 

 

2,441

 

 

 

$

670

 

 

 

 

27.4

%

Income tax expense

 

 

282

 

 

 

 

17,716

 

 

 

$

(17,434

)

 

 

 

(98.4

%)

 

 

16,167

 

 

 

 

39,345

 

 

 

$

(23,178

)

 

 

 

(58.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

28,188

 

 

 

$

103,382

 

 

 

$

(75,194

)

 

 

 

(72.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Operating Cash Flows to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

1,069,754

 

 

 

$

235

 

 

 

$

1,069,519

 

 

 

 

455,114.5

%

Changes in operating working capital

 

 

(1,050,328

)

 

 

 

70,603

 

 

 

$

(1,120,931

)

 

 

 

(1,587.7

%)

Interest expense

 

 

13,227

 

 

 

 

19,030

 

 

 

$

(5,803

)

 

 

 

(30.5

%)

Interest income

 

 

(7,457

)

 

 

 

(6,817

)

 

 

$

640

 

 

 

 

9.4

%

Income tax expense

 

 

282

 

 

 

 

17,716

 

 

 

$

(17,434

)

 

 

 

(98.4

%)

Earnings from equity method investments

 

 

2,037

 

 

 

 

2,253

 

 

 

$

(216

)

 

 

 

(9.6

%)

Remeasurement gain on pre-existing equity interests

 

 

4,136

 

 

 

 

 

 

 

$

4,136

 

 

 

 

%

Share-based compensation

 

 

(1,064

)

 

 

 

(505

)

 

 

$

559

 

 

 

 

110.7

%

Amortization of loan cost

 

 

(376

)

 

 

 

(1,128

)

 

 

$

(752

)

 

 

 

(66.7

%)

Other

 

 

(2,023

)

 

 

 

1,995

 

 

 

$

(4,018

)

 

 

 

(201.4

%)

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

28,188

 

 

 

$

103,382

 

 

 

$

(75,194

)

 

 

 

(72.7

%)

 

 

24


 

 

Reconciliation of U.S. GAAP to Non-GAAP Measures for the Full Year Ended June 30, 2026 and 2025

 

A reconciliation of net income before provision for income taxes to adjusted net income before provision for income taxes for the years ended June 30, 2026 and 2025 follows (in thousands):

Year Ended June 30,

 

2026

 

 

2025

 

 

Change

 

 

 

$

 

 

$

 

 

$

 

 

 

%

 

Net income before provision for income taxes

 

$

109,522

 

 

$

21,270

 

 

$

88,252

 

 

 

 

414.9

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement (gain) loss on pre-existing equity interests

 

 

(4,136

)

 

 

5,143

 

 

$

(9,279

)

 

 

 

(180.4

%)

Contingent consideration fair value adjustment

 

 

(890

)

 

 

(1,140

)

 

$

(250

)

 

 

 

(21.9

%)

Acquisition costs

 

 

692

 

 

 

4,866

 

 

$

(4,174

)

 

 

 

(85.8

%)

Amortization of acquired intangibles

 

 

24,362

 

 

 

18,316

 

 

$

6,046

 

 

 

 

33.0

%

Depreciation expense

 

 

10,390

 

 

 

4,604

 

 

$

5,786

 

 

 

 

125.7

%

Adjusted net income before provision for income taxes (non-GAAP)

 

$

139,940

 

 

$

53,059

 

 

$

86,881

 

 

 

 

163.7

%

 

A reconciliation of net income to EBITDA, and operating cash flows to EBITDA for the years ended June 30, 2026, 2025, and 2024 follows (in thousands):

Year Ended June 30,

 

2026

 

 

2025

 

 

Change

 

Reconciliation of Net Income to EBITDA:

 

$

 

 

$

 

 

$

 

 

 

%

 

Net income

 

$

88,615

 

 

$

15,844

 

 

$

72,771

 

 

 

 

459.3

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(25,634

)

 

 

(25,948

)

 

$

(314

)

 

 

 

(1.2

%)

Interest expense

 

 

61,110

 

 

 

46,203

 

 

$

14,907

 

 

 

 

32.3

%

Amortization of acquired intangibles

 

 

24,362

 

 

 

18,316

 

 

$

6,046

 

 

 

 

33.0

%

Depreciation expense

 

 

10,390

 

 

 

4,604

 

 

$

5,786

 

 

 

 

125.7

%

Income tax expense

 

 

20,907

 

 

 

5,426

 

 

$

15,481

 

 

 

 

285.3

%

 

 

 

91,135

 

 

 

48,601

 

 

$

42,534

 

 

 

 

87.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

179,750

 

 

$

64,445

 

 

$

115,305

 

 

 

 

178.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Operating Cash Flows to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

1,222,784

 

 

$

152,347

 

 

$

1,070,437

 

 

 

 

702.6

%

Changes in operating working capital

 

 

(1,101,089

)

 

 

(103,889

)

 

$

997,200

 

 

 

 

959.9

%

Interest expense

 

 

61,110

 

 

 

46,203

 

 

$

14,907

 

 

 

 

32.3

%

Interest income

 

 

(25,634

)

 

 

(25,948

)

 

$

(314

)

 

 

 

(1.2

%)

Income tax expense

 

 

20,907

 

 

 

5,426

 

 

$

15,481

 

 

 

 

285.3

%

Earnings (losses) from equity method investments

 

 

4,391

 

 

 

(2,825

)

 

$

7,216

 

 

 

 

255.4

%

Remeasurement gain (loss) on pre-existing equity interests

 

 

4,136

 

 

 

(5,143

)

 

$

9,279

 

 

 

 

180.4

%

Share-based compensation

 

 

(2,407

)

 

 

(1,594

)

 

$

813

 

 

 

 

51.0

%

Amortization of loan cost

 

 

(4,267

)

 

 

(4,092

)

 

$

175

 

 

 

 

4.3

%

Other

 

 

(181

)

 

 

3,960

 

 

$

(4,141

)

 

 

 

(104.6

%)

Earnings before interest, taxes, depreciation, and amortization (non-GAAP)

 

$

179,750

 

 

$

64,445

 

 

$

115,305

 

 

 

 

178.9

%

 

 

 

 

25