Forward-Looking Statements and Non-GAAP Financial Measures This presentation
contains “forward-looking statements,” within the meaning of the federal securities law, as well as forward-looking projections about our business, prospects and other information, as well as hypothetical business models, which are based on
management’s current expectations as of the date of this presentation. Statements that are not historical facts, including statements about our beliefs, opinions, projections or expectations and statements that assume or are dependent upon
future events, are forward-looking statements and often contain words such as “expect,” “anticipate,” “assume,” “intend,” “plan,” “project,” “estimate,” “forecast,” “believe,” “seek,” “see,” “will,” “would,” “may,” “could,” “should,” “goals,”
“target,” and similar expressions. Such statements involve many risks and uncertainties that could cause our actual results to dier materially from those expressed or implied in our forward-looking statements. For Navient, these factors
include, among other things: general economic conditions, including the potential impact of inflation and interest rates on Navient and its clients and customers and on the creditworthiness of third parties; increased defaults on loans held
by us; unanticipated repayment trends on education loans, including prepayments or deferrals resulting from new interpretations or the timing of the execution and implementation of current laws, rules or regulations or future laws,
executive orders or other policy initiatives that operate to encourage or require consolidation, abolish existing or create additional income-based repayment or debt forgiveness programs or establish other policies and programs or extensions
of previously announced deadlines which may increase or decrease the prepayment rates on education loans and accelerate or slow down the repayment of the bonds in our securitization trusts; a reduction in our credit ratings; changes to
applicable laws, rules, regulations and government policies and expanded regulatory and governmental oversight; changes in the general interest rate environment, including the availability of any relevant money-market index rate or the
relationship between the relevant money market index rate and the rate at which our assets are priced; the interest rate characteristics of our assets do not always match those of our funding arrangements; adverse market conditions or an
inability to manage eectively our liquidity risk or access liquidity; the cost and availability of funding in the capital markets; our ability to earn Floor Income and our ability to enter into hedges relative to that Floor Income are
dependent on the future interest rate environment and therefore is variable; our use of derivatives exposes us to credit and market risk; our ability to align continually and eectively our cost structure with our business operations; our
ability to implement our strategic initiatives and realize the projected synergies, cost savings and other benefits of those initiatives; a failure or breach of our operating systems, infrastructure or information technology systems; failure
by any third party providing us material services or products or a breach or violation of law by one of these third parties; additional risks inherent in the government contracting environment from our current or previous work with
government clients; acquisitions, strategic initiatives and investments or divestitures that we pursue; shareholder activism; reputational risk and social factors; and the other factors that are described in the “Risk Factors” section of
Navient’s Annual Report on Form 10-K for the year ended December 31, 2024, and in our other reports filed with the SEC. The preparation of our consolidated financial statements also requires management to make certain estimates and assumptions
including estimates and assumptions about future events. These estimates or assumptions may prove to be incorrect and actual results could dier materially. All forward-looking statements contained in this presentation are qualified by these
cautionary statements and are made only as of the date of this release. The company does not undertake any obligation to update or revise these forward-looking statements except as required by law. Navient reports financial results on a GAAP
basis and also provides certain non-GAAP performance measures, including Core Earnings, Adjusted Tangible Equity Ratio, and various other non-GAAP financial measures derived from Core Earnings. When compared to GAAP results, Core Earnings
exclude the impact of: (1) mark-to-market gains/losses on derivatives; and (2) goodwill and acquired intangible asset amortization and impairment. Navient provides Core Earnings measures because this is what management uses when making
management decisions regarding Navient’s performance and the allocation of corporate resources. Navient Core Earnings are not defined terms within GAAP and may not be comparable to similarly titled measures reported by other companies. For
certain forward-looking non-GAAP measures, Navient is unable to provide a reconciliation because it is unable to estimate with reasonable certainty the ultimate timing or amount of certain significant items without unreasonable eorts. For
more information on the assumptions underlying the financial snapshots set forth in this presentation, see the Appendix hereto. 2