| |
|
| |
|
|
| |
Salvatore A. Abbate
Chief Executive Officer |
| |
Stephen E. Macadam
Chairman of the Board |
|
| | NOTICE OF SPECIAL MEETING OF STOCKHOLDERS | | | | | | | |
| | YOUR VOTE IS IMPORTANT | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 19 | | | |
| | | | | | 26 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 35 | | | |
| | | | | | 72 | | | |
| | | | | | 108 | | | |
| | | | | | 110 | | | |
| | | | | | 111 | | | |
| | | | | | 112 | | | |
| | | | | | 113 | | | |
| | | | | | 119 | | | |
| | | | | | 119 | | | |
| | | | | | 120 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||
|
(in millions)
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |||||||||||||||
|
Revenue
|
| | | $ | 6,097 | | | | | $ | 6,104 | | | | | $ | 6,041 | | | | | $ | 6,176 | | | | | $ | 6,339 | | |
|
Adjusted EBITDA(1)(4)
|
| | | $ | 450 | | | | | $ | 463 | | | | | $ | 491 | | | | | $ | 536 | | | | | $ | 574 | | |
|
Unlevered Free Cash Flow(2)(3)(4)
|
| | | $ | 283 | | | | | $ | 273 | | | | | $ | 306 | | | | | $ | 313 | | | | | $ | 342 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||
|
(in millions)
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |||||||||||||||
|
Unlevered Free Cash Flow
|
| | | $ | 297 | | | | | $ | 292 | | | | | $ | 330 | | | | | $ | 337 | | | | | $ | 366 | | |
|
Veritiv
|
| |
AV/ Estimated 2023
Adjusted EBITDA |
| |
AV/ Estimated 2024
Adjusted EBITDA |
| ||||||
|
Street Case
|
| | | | 4.7x | | | | | | 5.2x | | |
|
Comparable Company
|
| |
AV/ Estimated
2023 EBITDA |
| |
AV/ Estimated
2024 EBITDA |
| ||||||
|
Packaging / Food Services Distribution
|
| | | | | | | | | | | | |
|
Bunzl
|
| | | | 10.7x | | | | | | 10.7x | | |
|
Orora
|
| | | | 8.6x | | | | | | 8.4x | | |
|
Chemicals / Building Products Distribution
|
| | | | | | | | | | | | |
|
Reliance Steel & Aluminum
|
| | | | 8.6x | | | | | | 9.7x | | |
|
Builders FirstSource
|
| | | | 8.0x | | | | | | 8.8x | | |
|
Brenntag
|
| | | | 7.8x | | | | | | 7.5x | | |
|
GMS
|
| | | | 6.8x | | | | | | 6.7x | | |
|
BlueLinx
|
| | | | 5.1x | | | | | | 4.4x | | |
|
Print & Packaging
|
| | | | | | | | | | | | |
|
Pactiv Evergreen
|
| | | | 6.6x | | | | | | 6.3x | | |
|
International Paper
|
| | | | 8.0x | | | | | | 8.2x | | |
|
WestRock
|
| | | | 6.6x | | | | | | 6.0x | | |
|
Sylvamo
|
| | | | 4.2x | | | | | | 4.5x | | |
|
Calendar Year Financial Statistic
|
| |
Selected Multiple
Ranges |
| |
Implied Value
Per Share |
|
| Street Case | | | | | | | |
|
AV / Estimated 2023 Adjusted EBITDA
|
| |
4.5x – 6.5x
|
| |
$134.00 – $198.50
|
|
|
AV / Estimated 2024 Adjusted EBITDA
|
| |
4.25x – 6.25x
|
| |
$112.50 – $170.50
|
|
|
Source
|
| |
Implied Value
Per Share |
| |||
|
Management Case
|
| | | $ | 145.75 – $191.50 | | |
|
Source
|
| |
Implied Value
Per Share |
| |||
|
Management Case
|
| | | $ | 165.50 – $194.25 | | |
|
Announcement Date
|
| |
Target
|
| |
Acquiror
|
| |
AV / LTM
EBITDA |
| |||
| Packaging | | | | | | | | | | | | | |
|
June 2015
|
| | Victory | | | Kapstone | | | | | 11.2x | | |
| Chemicals | | | | | | | | | | | | | |
|
August 2022
|
| | AvientDistr. | | | HIG | | | | | 10.0x | | |
|
September 2018
|
| | Nexeo | | | Univar | | | | | 9.6x | | |
|
March 2016
|
| | Nexeo | | | WL Ross | | | | | 8.9x | | |
|
March 2023
|
| | Univar | | | Apollo | | | | | 7.7x | | |
| Building Products | | | | | | | | | | | | | |
|
August 2020
|
| | White Cap | | | CD&R | | | | | 8.7x | | |
|
April 2015
|
| | Probuild | | |
Builders FirstSource
|
| | | | 8.6x | | |
|
January 2021
|
| |
Foundation B. Mats
|
| | AmSec | | | | | 8.3x | | |
|
Source
|
| |
Implied Value
Per Share |
| |||
|
Management Case
|
| | | $ | 161.50 – $195.25 | | |
|
Named Executive Officer
|
| |
Cash
($)(3)(6) |
| |
Equity
($)(4) |
| |
Perquisites/
benefits ($)(5)(6) |
| |
Tax
Reimbursement ($)(7) |
| |
Other
|
| |
Total
($)(7) |
| ||||||||||||||||||
|
Salvatore A. Abbate
Chief Executive Officer |
| | | $ | 5,212,500 | | | | | $ | 18,936,180 | | | | | $ | 75,708 | | | | | | — | | | | | | — | | | | | $ | 24,224,388 | | |
|
Eric J. Guerin(2)
Senior Vice President and Chief Financial Officer |
| | | $ | 2,687,500 | | | | | $ | 2,638,400 | | | | | $ | 52,000 | | | | | | — | | | | | | — | | | | | $ | 5,377,900 | | |
|
Karen K. Renner
Senior Vice President and Chief Information Officer |
| | | $ | 1,688,917 | | | | | $ | 3,170,396 | | | | | $ | 53,531 | | | | | | — | | | | | | — | | | | | $ | 4,912,844 | | |
|
Susan B. Salyer
Senior Vice President, General Counsel and Corporate Secretary |
| | | $ | 1,919,792 | | | | | $ | 2,437,710 | | | | | $ | 52,000 | | | | | | — | | | | | | — | | | | | $ | 4,409,502 | | |
|
Mark W. Hianik(1)
Former Senior Vice President, General Counsel and Corporate Secretary |
| | | | — | | | | | $ | 523,130 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 523,130 | | |
|
Stephen J. Smith(2)
Former Senior Vice President and Chief Financial Officer |
| | | | — | | | | | $ | 1,518,866 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 1,518,866 | | |
|
Daniel J. Watkoske(1)
Former Senior Vice President, Print and Publishing |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Severance ($)(a)
|
| |
Prorated AIP
Bonus ($)(b) |
| ||||||
|
Mr. Abbate
|
| | | $ | 4,140,000 | | | | | $ | 1,072,500 | | |
|
Mr. Guerin
|
| | | $ | 2,220,000 | | | | | $ | 467,500 | | |
|
Ms. Renner
|
| | | $ | 1,430,600 | | | | | $ | 258,317 | | |
|
Ms. Salyer
|
| | | $ | 1,615,000 | | | | | $ | 304,792 | | |
|
Mr. Hianik
|
| | | | — | | | | | | — | | |
|
Mr. Smith
|
| | | | — | | | | | | — | | |
|
Mr. Watkoske
|
| | | | — | | | | | | — | | |
| | | |
Veritiv RSUs ($)
|
| |
Veritiv PSUs ($)
|
| |
Veritiv PBUs ($)
|
| |||||||||
| Mr. Abbate(a) | | | | $ | 10,677,360 | | | | | $ | 6,773,820 | | | | | $ | 1,485,000 | | |
|
Mr. Guerin
|
| | | $ | 1,357,960 | | | | | $ | 1,280,440 | | | | | | — | | |
|
Ms. Renner
|
| | | $ | 2,104,600 | | | | | $ | 644,980 | | | | | $ | 420,816 | | |
|
Ms. Salyer
|
| | | $ | 1,499,910 | | | | | $ | 805,800 | | | | | $ | 132,000 | | |
|
Mr. Hianik
|
| | | | — | | | | | $ | 219,640 | | | | | $ | 303,490 | | |
| Mr. Smith(b) | | | | | — | | | | | $ | 826,200 | | | | | $ | 692,666 | | |
|
Mr. Watkoske
|
| | | | — | | | | | | — | | | | | | — | | |
| | | |
COBRA
Continuation ($)(a) |
| |
Outplacement
Services ($)(b) |
| ||||||
|
Mr. Abbate
|
| | | $ | 50,708 | | | | | $ | 25,000 | | |
|
Mr. Guerin
|
| | | $ | 27,000 | | | | | $ | 25,000 | | |
|
Ms. Renner
|
| | | $ | 28,531 | | | | | $ | 25,000 | | |
|
Ms. Salyer
|
| | | $ | 27,000 | | | | | $ | 25,000 | | |
|
Mr. Hianik
|
| | | | — | | | | | | — | | |
|
Mr. Smith
|
| | | | — | | | | | | — | | |
|
Mr. Watkoske
|
| | | | — | | | | | | — | | |
|
Name of Beneficial Owner
|
| |
Number of
Shares(1)(2) |
| |
Percentage
of Shares |
| ||||||
| Directors and Named Executive Officers | | | | | | | | | | | | | |
|
Autumn R. Bayles
|
| | | | 2,154 | | | | | | * | | |
|
Shantella E. Cooper
|
| | | | 19,019 | | | | | | * | | |
|
David E. Flitman
|
| | | | 31,993 | | | | | | * | | |
|
Tracy A. Leinbach
|
| | | | 44,069 | | | | | | * | | |
|
Stephen E. Macadam
|
| | | | 27,119 | | | | | | * | | |
|
Gregory B. Morrison
|
| | | | 4,054 | | | | | | * | | |
|
Michael P. Muldowney
|
| | | | 34,247 | | | | | | * | | |
|
Charles G. Ward, III
|
| | | | 54,247 | | | | | | * | | |
|
Salvatore A. Abbate
|
| | | | 73,326 | | | | | | * | | |
|
Stephen J. Smith
|
| | | | 12,564 | | | | | | * | | |
|
Daniel J. Watkoske
|
| | | | 91,478 | | | | | | * | | |
|
Mark W. Hianik
|
| | | | 0 | | | | | | * | | |
|
Karen K. Renner
|
| | | | 4,166 | | | | | | * | | |
|
Susan B. Salyer
|
| | | | 8,817 | | | | | | * | | |
|
Eric J. Guerin
|
| | | | 0 | | | | | | * | | |
|
All current directors and executive officers as a group (18 persons)
|
| | | | 356,168 | | | | | | 2.6% | | |
| Other Beneficial Holders | | | | | | | | | | | | | |
|
The Baupost Group, L.L.C., Baupost Group GP, L.L.C. and Seth A. Klarman(3)
|
| | | | 3,324,324 | | | | | | 24.5% | | |
|
BlackRock, Inc.(4)
|
| | | | 2,144,409 | | | | | | 15.8% | | |
|
Dimensional Fund Advisors LP(5)
|
| | | | 1,123,455 | | | | | | 8.3% | | |
|
The Vanguard Group(6)
|
| | | | 987,278 | | | | | | 7.3% | | |
| | | |
Page
|
| |||
| | | |
|
| | ||
| | | | | A-1 | | | |
| | | | | A-10 | | | |
| | | |
|
| | ||
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | |
|
| | ||
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | |
|
| | ||
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | |
Page
|
| |||
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | |
|
| | ||
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | |
|
| | ||
| | | | | A-34 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | |
|
| | ||
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-45 | | | |
| | | |
|
| | ||
| | | | | A-46 | | | |
| | | | | A-48 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | |
|
| | ||
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | |
Page
|
| |||
| | | |
|
| | ||
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | |
|
| | ||
| | | | | A-60 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-64 | | | |
| | | | | A-64 | | | |
| | | | | A-64 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| |
Adverse Recommendation Change
|
| | | | A-39 | | |
| |
Agreement
|
| | | | A-1 | | |
| |
Alternative Acquisition Agreement
|
| | | | A-38 | | |
| |
Alternative Financing
|
| | | | A-49 | | |
| |
Anti-Corruption Laws
|
| | | | A-20 | | |
| |
Bankruptcy and Equity Exception
|
| | | | A-16 | | |
| |
Certificates
|
| | | | A-11 | | |
| |
Closing
|
| | | | A-11 | | |
| |
Closing Date
|
| | | | A-11 | | |
| |
Company
|
| | | | A-1 | | |
| |
Company Board Recommendation
|
| | | | A-16 | | |
| |
Company Director Equity Award Consideration
|
| | | | A-13 | | |
| |
Company Director Equity Awards
|
| | | | A-13 | | |
| |
Company DSU Award
|
| | | | A-13 | | |
| |
Company Enforcement Expenses
|
| | | | A-62 | | |
| |
Company Equity Awards
|
| | | | A-14 | | |
| |
Company Group
|
| | | | A-64 | | |
| |
Company PBU Award
|
| | | | A-14 | | |
| |
Company PBU Consideration
|
| | | | A-14 | | |
| |
Company Phantom Awards
|
| | | | A-13 | | |
| |
Company PSU Award
|
| | | | A-13 | | |
| |
Company PSU Consideration
|
| | | | A-13 | | |
| |
Company RSU Award
|
| | | | A-13 | | |
| |
Company RSU Consideration
|
| | | | A-13 | | |
| |
Company SEC Documents
|
| | | | A-18 | | |
| |
Company Securities
|
| | | | A-17 | | |
| |
Company Software
|
| | | | A-23 | | |
| |
Company Stockholder Approval
|
| | | | A-16 | | |
| |
Company Stockholder Meeting
|
| | | | A-37 | | |
| |
Company Subsidiary Securities
|
| | | | A-18 | | |
| |
Company Termination Fee
|
| | | | A-62 | | |
| |
Continuation Period
|
| | | | A-45 | | |
| |
Continuing Employee
|
| | | | A-45 | | |
| |
D&O Insurance
|
| | | | A-44 | | |
| |
Debt Commitment Letter
|
| | | | A-32 | | |
| |
Debt Financing
|
| | | | A-32 | | |
| |
Debt Marketing Materials
|
| | | | A-50 | | |
| |
Dissenting Shares
|
| | | | A-12 | | |
| |
Effect
|
| | | | A-5 | | |
| |
Effective Time
|
| | | | A-11 | | |
| |
Electronic Delivery
|
| | | | A-65 | | |
| |
e-mail
|
| | | | A-60 | | |
| |
End Date
|
| | | | A-58 | | |
| |
Equity Commitment Letter
|
| | | | A-32 | | |
| |
Equity Financing
|
| | | | A-32 | | |
| |
Equity Investor
|
| | | | A-32 | | |
| |
Exchange Agent
|
| | | | A-11 | | |
| |
Existing Credit Agreement
|
| | | | A-50 | | |
| |
Expenses Cap
|
| | | | A-62 | | |
| |
Fee Letter
|
| | | | A-32 | | |
| |
Financing
|
| | | | A-32 | | |
| |
Guarantee
|
| | | | A-1 | | |
| |
Guarantor
|
| | | | A-1 | | |
| |
Indemnified Person
|
| | | | A-43 | | |
| |
Insurance Policies
|
| | | | A-30 | | |
| |
Intervening Event Notice Period
|
| | | | A-41 | | |
| |
Labor Agreement
|
| | | | A-26 | | |
| |
Leased Real Property
|
| | | | A-21 | | |
| |
Lenders
|
| | | | A-32 | | |
| |
Material Contract
|
| | | | A-29 | | |
| |
Maximum Premium
|
| | | | A-44 | | |
| |
Merger
|
| | | | A-11 | | |
| |
Merger Consideration
|
| | | | A-11 | | |
| |
Merger Subsidiary
|
| | | | A-1 | | |
| |
Multiemployer Plan
|
| | | | A-25 | | |
| |
OFAC
|
| | | | A-8 | | |
| |
Owned Real Property
|
| | | | A-20 | | |
| |
Parent
|
| | | | A-1 | | |
| |
Parent Enforcement Expenses
|
| | | | A-62 | | |
| |
Parent Group
|
| | | | A-63 | | |
| |
Parent Termination Fee
|
| | | | A-62 | | |
| |
PBGC
|
| | | | A-25 | | |
| |
Prime Rate
|
| | | | A-62 | | |
| |
Proxy Statement
|
| | | | A-19 | | |
| |
Real Property
|
| | | | A-21 | | |
| |
Real Property Lease
|
| | | | A-21 | | |
| |
Reimbursement Obligations
|
| | | | A-53 | | |
| |
Required Amounts
|
| | | | A-33 | | |
| |
Required Regulatory Approvals
|
| | | | A-57 | | |
| |
Significant Subsidiary
|
| | | | A-18 | | |
| |
Solvent
|
| | | | A-33 | | |
| |
Sponsor
|
| | | | A-32 | | |
| |
Superior Proposal Notice Period
|
| | | | A-40 | | |
| |
Support Agreement
|
| | | | A-1 | | |
| |
Surviving Corporation
|
| | | | A-11 | | |
| |
Surviving Corporation Plans
|
| | | | A-45 | | |
| |
Title IV Plan
|
| | | | A-25 | | |
| |
Trade Controls
|
| | | | A-20 | | |
| |
Transaction Litigation
|
| | | | A-56 | | |
| |
Transactions
|
| | | | A-1 | | |
| |
Uncertificated Shares
|
| | | | A-12 | | |
| |
WARN Act
|
| | | | A-27 | | |
| |
Willful Breach
|
| | | | A-59 | | |
| | | | |
By:
|
| |
|
|
| | | | | | | |
Paul Kwak
Managing Director |
|
|
Stockholder
|
| |
Owned Shares
|
| |||
|
Baupost Limited Partnership 1983 A-1
|
| | | | 352,750 | | |
|
Baupost Limited Partnership 1983 B-1
|
| | | | 144,035 | | |
|
Baupost Limited Partnership 1983 C-1
|
| | | | 831,781 | | |
|
PB Institutional Limited Partnership
|
| | | | 128,782 | | |
|
YB Institutional Limited Partnership
|
| | | | 89,438 | | |
|
Baupost Value Partners, L.P.-I
|
| | | | 217,063 | | |
|
Baupost Value Partners, L.P.-II
|
| | | | 267,965 | | |
|
Baupost Value Partners, L.P.-III
|
| | | | 108,831 | | |
|
Baupost Value Partners, L.P.-IV
|
| | | | 1,183,679 | | |