| | | |
Price to public
|
| |
Underwriting
discounts and commissions(1) |
| |
Proceeds to
Natera, Inc., before expenses |
| |||||||||
|
Per Share
|
| | | $ | 35.00 | | | | | $ | 2.0125 | | | | | $ | 32.9875 | | |
|
Total
|
| | | $ | 400,050,000 | | | | | $ | 23,002,875 | | | | | $ | 377,047,125 | | |
| | Morgan Stanley | | |
Cowen
|
| |
SVB Securities
|
|
| | | | |
Baird
|
| | | |
| | BTIG | | |
Canaccord Genuity
|
| | Craig-Hallum | | |
Stephens Inc.
|
|
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iv | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | |
Nine months ended
September 30, (unaudited) |
| |
Year ended December 31,
|
| ||||||||||||||||||||||||
|
(in thousands, except per share data)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
|
Selected Consolidated Statement of Operations Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total revenues
|
| | | $ | 602,970 | | | | | $ | 452,458 | | | | | $ | 625,486 | | | | | $ | 391,005 | | | | | $ | 302,328 | | |
|
Total cost and expenses
|
| | | | 1,002,237 | | | | | | 780,966 | | | | | | 1,093,660 | | | | | | 607,282 | | | | | | 418,615 | | |
|
Interest expense and other income (expense), net
|
| | | | (5,402) | | | | | | (1,996) | | | | | | (2,924) | | | | | | (7,520) | | | | | | (6,541) | | |
|
Income tax expense
|
| | | | (557) | | | | | | (648) | | | | | | (618) | | | | | | (98) | | | | | | (1,999) | | |
|
Net loss
|
| | | $ | (405,226) | | | | | $ | (331,152) | | | | | $ | (471,716) | | | | | $ | (229,743) | | | | | $ | (124,827) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (4.20) | | | | | $ | (3.72) | | | | | $ | (5.21) | | | | | $ | (2.84) | | | | | $ | (1.79) | | |
| | | |
As of
September 30, 2022 (unaudited) |
| |
As of December 31,
|
| ||||||||||||
| | | |
2021
|
| |
2020
|
| ||||||||||||
| Selected Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 57,042 | | | | | $ | 84,614 | | | | | $ | 48,855 | | |
|
Restricted cash
|
| | | | 86 | | | | | | | | | | | | | | |
|
Short-term investments
|
| | | | 464,112 | | | | | | 829,896 | | | | | | 688,606 | | |
|
Inventory
|
| | | | 40,428 | | | | | | 26,909 | | | | | | 20,031 | | |
|
Property and equipment, net
|
| | | | 87,486 | | | | | | 65,516 | | | | | | 33,348 | | |
|
Total assets
|
| | | | 1,009,112 | | | | | | 1,236,487 | | | | | | 932,153 | | |
|
Debt
|
| | | | 331,483 | | | | | | 330,446 | | | | | | 252,547 | | |
|
Total liabilities
|
| | | | 647,491 | | | | | | 583,183 | | | | | | 445,917 | | |
|
Total stockholders’ equity
|
| | | | 361,621 | | | | | | 653,304 | | | | | | 486,236 | | |
| | | |
As of September 30, 2022
|
| |||||||||
| | | |
Actual(1)
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in thousands)
(unaudited) |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 57,042 | | | | | $ | 433,650 | | |
|
Restricted cash
|
| | | | 86 | | | | | | 86 | | |
|
Short-term investments
|
| | | | 464,112 | | | | | | 464,112 | | |
|
Short-term debt financing
|
| | | | 50,147 | | | | | | 50,147 | | |
|
Long-term debt financing
|
| | | | 281,336 | | | | | | 281,336 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred stock, par value $0.0001 per share: 50,000 shares authorized, no shares issued and outstanding, actual and as adjusted
|
| | | | | | | | | | | | |
|
Common stock, par value $0.0001 per share: 750,000 shares authorized, 97,300 shares issued and outstanding, actual and 750,000 shares authorized, 108,729 shares issued and outstanding, as adjusted(1)
|
| | | | 10 | | | | | | 11 | | |
|
Additional paid-in capital
|
| | | | 2,181,282 | | | | | | 2,557,889 | | |
|
Accumulated deficit
|
| | | | (1,800,062) | | | | | | (1,800,062) | | |
|
Accumulated other comprehensive loss
|
| | | | (19,609) | | | | | | (19,609) | | |
|
Total stockholders’ equity
|
| | | | 361,621 | | | | | | 738,229 | | |
|
Total capitalization
|
| | | $ | 693,104 | | | | | $ | 1,069,712 | | |
|
Name
|
| |
Number of
Shares |
| |||
|
Morgan Stanley & Co. LLC
|
| | | | 5,143,500 | | |
|
Cowen and Company, LLC
|
| | | | 2,343,150 | | |
|
SVB Securities LLC
|
| | | | 2,343,150 | | |
|
Robert W. Baird & Co. Incorporated
|
| | | | 800,100 | | |
|
BTIG, LLC
|
| | | | 285,750 | | |
|
Canaccord Genuity LLC
|
| | | | 285,750 | | |
|
Craig-Hallum Capital Group LLC
|
| | | | 114,300 | | |
|
Stephens Inc.
|
| | | | 114,300 | | |
|
Total
|
| | | | 11,430,000 | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per
Share |
| |
No
Exercise |
| |
Full
Exercise |
| |||||||||
|
Public offering price
|
| | | $ | 35.0000 | | | | | $ | 400,050,000.00 | | | | | $ | 460,057,500.00 | | |
|
Underwriting discounts and commissions
|
| | | | 2.0125 | | | | | | 23,002,875.00 | | | | | | 26,453,306.25 | | |
|
Proceeds, before expenses, to us
|
| | | $ | 32.9875 | | | | | $ | 377,047,125.00 | | | | | $ | 433,604,193.75 | | |
| | Morgan Stanley | | |
Cowen
|
| |
SVB Securities
|
|
| | | | |
Baird
|
| | | |
| | BTIG | | |
Canaccord Genuity
|
| | Craig-Hallum | | |
Stephens Inc.
|
|