13 Selected Balance Sheet Data June 30, 2025 December 31, 2024 (in thousands,may not foot due to rounding) Current Assets Cash and cash equivalents $ 59,253 $ 86,805 Accounts receivable, net 49,326 42,371 Other current assets 75,430 62,818 Total current assets $ 184,009 $ 191,994 Fixed assets, including finance lease right of use assets, net 722,316 736,598 Goodwill 3,105 3,105 Other Non-current Assets 6,566 4,761 Total assets $ 915,995 $ 936,457 Current liabilities Accounts payable, accrued expenses and related party payable $ 61,463 $ 47,763 Current portion long-term debt and finance lease liabilities 44,939 44,687 Other current liabilities 19,608 16,658 Total current liabilties 126,010 109,108 Secured long-term debt and finance lease liabilities, net 330,855 352,685 Total Pangaea Logistics Solutions Ltd. equity 414,353 427,822 Non-controlling interests 44,777 46,843 Total stockholders' equity 459,130 474,664 Total liabilities and stockholders' equity $ 915,995 $ 936,457 14 Selected Income Statement Data Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation, other non-operating income and/or expense, and other non-recurring items, if any. (in thousands,may not foot due to rounding) Three Months Ended June 30, 2025 Six Months Ended June 30, 2025 Revenues: Voyage revenue $ 146,269 $ 124,096 $ 255,929 $ 211,386 Charter revenue 6,850 3,847 16,843 18,878 Terminal & stevedore revenue 3,571 3,555 6,720 5,982 Total revenue 156,689 131,498 279,491 236,246 Expenses: Voyage expense 77,782 61,151 138,089 98,266 Charter hire expense 31,423 32,685 49,064 59,828 Vessel operating expenses 23,375 14,736 45,553 27,405 Terminal Expenses 2,686 2,828 5,238 4,908 General and administrative 7,172 5,030 14,446 12,308 Depreciation and amortization 10,597 7,454 20,521 14,890 Total expenses 153,036 123,884 272,911 217,604 Income from operations 3,654 7,614 6,580 18,642 Total other expense, net (6,554) (3,621) (11,679) (1,983) Net (loss) income (2,900) 3,994 (5,099) 16,659 Loss (income) attributable to non-controlling interests 158 (311) 376 (1,302) Net (loss) income attributable to Pangaea Logistics Solutions Ltd. $ (2,742) $ 3,683 $ (4,723) $ 15,357 Adjusted EBITDA (1) $ 15,284 $ 15,931 $ 30,059 $ 35,878 15 Reconciliation of Non-GAAP Measures Three Months Ended June 30, 2025 Three Months Ended June 30, 2024 Six Months Ended June 30, 2025 Six Months Ended June 30, 2024 Net Transportation and Service Revenue Gross Profit $ 10,864,628 $ 12,671,400 $ 21,093,045 $ 31,005,001 Add: Vessel Depreciation and amortization 10,558,287 7,426,197 20,454,301 14,835,191 Net transportation and service revenue $ 21,422,915 $ 20,097,597 $ 41,547,346 $ 45,840,192 Adjusted EBITDA Net (loss) income $ (2,900,066) $ 3,993,500 $ (5,098,740) $ 16,659,134 Interest expense, net 5,736,608 3,147,421 11,438,174 6,123,067 Income (loss) attributable to Non-controlling interest recorded as long-term liability interest expense — (119,950) — 695,152 Depreciation and amortization 10,597,483 7,453,675 20,520,975 14,890,148 EBITDA (Non-GAAP) $ 13,434,025 $ 14,474,646 $ 26,860,409 $ 38,367,501 Adjustments to EBITDA Share-based compensation 549,181 528,673 2,080,781 1,667,350 Unrealized (loss) gain on derivative instruments, net 1,300,932 927,503 1,117,392 (4,156,836) Adjusted EBITDA $ 15,284,138 $ 15,930,822 $ 30,058,582 $ 35,878,015 16 Reconciliation of Non-GAAP Measures Three Months Ended June 30, 2025 Three Months Ended June 30, 2024 Six Months Ended June 30, 2025 Six Months Ended June 30, 2024 Earnings Per Common Share Net income attributable to Pangaea Logistics Solutions Ltd. $ (2,742,116) $ 3,682,775 $ (4,722,993) $ 15,356,951 Weighted average number of common shares - basic 64,042,209 45,276,791 63,988,996 45,245,655 Weighted average number of common shares - diluted 64,042,209 46,028,902 63,988,996 45,922,272 Earnings per common share - basic (0.04) 0.08 (0.07) 0.34 Earnings per common share - diluted (0.04) 0.08 (0.07) 0.33 Adjusted EPS Net (loss) income attributable to Pangaea Logistics Solutions Ltd. $ (2,742,116) $ 3,682,775 $ (4,722,993) $ 15,356,951 Non-GAAP Add: Unrealized loss (gain) on derivative instruments 1,300,932 927,503 1,117,392 (4,156,836) Non-GAAP adjusted net (loss) income attributable to Pangaea Logistics Solutions Ltd. (1,441,184) 4,610,278 (3,605,601) 11,200,115 Weighted average number of common shares - basic 64,042,209 45,276,791 63,988,996 45,245,655 Weighted average number of common shares - diluted 64,042,209 46,028,902 63,988,996 45,922,272 Adjusted EPS - basic $ (0.02) $ 0.10 $ (0.06) $ 0.25 Adjusted EPS - diluted $ (0.02) $ 0.10 $ (0.06) $ 0.24