13 Selected Balance Sheet Data (U.S. dollars in thousands, except per share data) December 31, 2025 December 31, 2024 Current Assets Cash and cash equivalents $ 103,054 $ 86,805 Accounts receivable, net 55,854 42,371 Other current assets 56,868 62,818 Total current assets $ 215,776 $ 191,994 Restricted cash 270 — Fixed assets, including finance lease right of use assets, net 704,384 736,598 Goodwill 3,105 3,105 Other Non-current Assets 4,561 4,761 Total assets $ 928,096 $ 936,457 Current liabilities Accounts payable, accrued expenses and related party payable $ 55,063 $ 62,029 Other current liabilities 26,089 2,392 Current portion long-term debt, financing obligation and finance lease obligation 46,882 41,843 Total current liabilities 128,034 106,264 Secured long-term debt and finance lease liabilities, net 325,326 342,250 Total Pangaea Logistics Solutions Ltd. equity 429,333 427,822 Non-controlling interests 45,403 46,843 Total stockholders' equity 474,736 474,664 Total liabilities and stockholders' equity $ 928,096 $ 936,457 14 Selected Income Statement Data (1) Adjusted EBITDA is net income (or loss) under U.S. GAAP, excluding interest expense and income, income taxes, depreciation and amortization, impairment losses, gain or loss on vessel sales, sale and leaseback losses, share-based compensation, non-operating items, and other non-recurring items. Management and certain investors use Adjusted EBITDA to assess operating performance, and Pangaea’s Board reviews it periodically. It is a non-GAAP measure and may differ from definitions used by other companies. (U.S. dollars in thousands, except per share data) Three Months Ended December 31, Twelve Months Ended December 31, 2025 2024 2025 2024 Revenues: Voyage revenue $ 166,348 $ 137,601 $ 577,547 $ 494,107 Charter revenue 13,117 6,588 39,258 30,326 Terminal & stevedore revenue 4,415 2,986 15,236 12,103 Total revenue 183,880 147,175 632,041 536,536 Expenses: Voyage expense 72,382 67,674 283,679 237,479 Charter hire expense 46,788 34,425 129,735 130,764 Vessel operating expenses 27,658 14,254 94,948 55,544 Terminal Expenses 3,818 1,974 12,189 9,299 General and administrative 6,743 6,277 31,071 24,626 Depreciation and amortization 11,740 7,766 42,475 30,376 Gain on sale of vessel and equipment (2,692) — (3,000) — Total expenses 166,438 132,370 591,097 488,088 Income from operations 17,442 14,805 40,944 48,449 Total other expense, net (5,164) (5,752) (20,777) (16,679) Net income 12,278 9,053 20,167 31,769 Income attributable to non-controlling interests (394) (618) (798) (2,866) Net income attributable to Pangaea Logistics Solutions Ltd. $ 11,884 $ 8,435 $ 19,369 $ 28,903 Adjusted EBITDA (1) $ 28,739 $ 23,319 $ 88,015 $ 83,325 15 Reconciliation of Non-GAAP Measures (In thousands of U.S. dollars, except as indicated) Three Months Ended December 31, Twelve Months Ended December 31, 2025 2024 2025 2024 Adjusted Gross Profit Gross Profit $ 21,529 $ 21,157 $ 69,154 $ 73,185 Add: Vessel Depreciation and amortization 11,704 7,692 42,336 30,266 Adjusted Gross Profit (Non-GAAP) $ 33,233 $ 28,848 $ 111,490 $ 103,451 Adjusted EBITDA Net income $ 12,278 $ 9,053 $ 20,167 $ 31,769 Interest expense, net 5,382 4,119 22,375 14,051 Income attributable to non-controlling interest recorded as long-term liability interest expense — 2,682 — 3,103 Depreciation and amortization 11,740 7,766 42,475 30,376 Income tax (benefit) provision (included in Other income) (289) 75 533 285 EBITDA (Non-GAAP) $ 29,111 $ 23,696 $ 85,549 $ 79,584 Adjustments to EBITDA Gain on sale of vessel and equipment (2,692) — (3,000) — Share-based compensation 1,416 475 4,111 2,788 Unrealized gain (loss) on derivative instruments, net 903 (851) 1,355 953 Adjusted EBITDA $ 28,739 $ 23,319 $ 88,015 $ 83,325 16 Reconciliation of Non-GAAP Measures In thousands of U.S. dollars, except per share amounts (earnings per common share and adjusted earnings per common share). Three Months Ended December 31, Twelve Months Ended December 31, 2025 2024 2025 2024 Earnings Per Common Share Net income attributable to Pangaea Logistics Solutions Ltd. $ 11,884 $ 8,435 $ 19,369 $ 28,903 Weighted average number of common shares - basic 63,510,714 45,792,112 63,802,958 45,391,855 Weighted average number of common shares - diluted 64,176,117 46,527,775 64,703,473 46,046,044 Earnings per common share - basic $ 0.19 $ 0.18 $ 0.30 $ 0.64 Earnings per common share - diluted $ 0.19 $ 0.18 $ 0.30 $ 0.63 Adjusted EPS Net income attributable to Pangaea Logistics Solutions Ltd. $ 11,884 $ 8,435 $ 19,369 $ 28,903 Non-GAAP Add: Gain on sale of vessel and equipment (2,692) — (3,000) — Unrealized loss on derivative instruments 903 (851) 1,355 953 Non-GAAP adjusted net income attributable to Pangaea Logistics Solutions Ltd. $ 10,095 $ 7,584 $ 17,723 $ 29,856 Weighted average number of common shares - basic 63,510,714 45,792,112 63,802,958 45,391,855 Weighted average number of common shares - diluted 64,176,117 46,527,775 64,703,473 46,046,044 Adjusted EPS - basic $ 0.16 $ 0.17 $ 0.28 $ 0.66 Adjusted EPS - diluted $ 0.16 $ 0.16 $ 0.27 $ 0.65