|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
(Jurisdiction of incorporation or organization)
|
(Company Registration No. 201406588W)
4911
(Primary Standard Industrial
Classification Code Number)
+65 6351 1780
|
Not Applicable
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
||
|
|
|
|
|
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Emerging growth company
|
|
U.S. GAAP ☐
|
|
Other ☐
|
|
|
Accounting Standards Board ☒
|
|
|
1 | |||
| A. |
1 | ||
| B. |
1 | ||
| C. |
1 | ||
|
1 | |||
| A. |
1 | ||
| B. |
1 | ||
|
1 | |||
| A. |
1 | ||
| B. |
1 | ||
| C. |
1 | ||
| D. |
1 | ||
|
39 | |||
| A. |
39 | ||
| C. |
40 | ||
| D. |
130 | ||
| 130 | |||
| 130 | |||
| A. |
145 | ||
| B. |
150 | ||
| C. |
160 | ||
| D. |
161 | ||
| E. |
162 | ||
| F. |
162 | ||
| 163 | |||
| A. |
163 | ||
| B. |
165 | ||
| C. |
166 | ||
| D. |
168 | ||
| E. |
169 | ||
| 170 | |||
| A. |
170 | ||
| B. |
171 | ||
| C. |
171 | ||
| 171 | |||
| A. |
171 | ||
| B. |
171 | ||
| 171 | |||
| A. |
171 | ||
| B. |
171 | ||
| C. |
171 | ||
| D. |
171 | ||
| E. |
171 | ||
| F. |
171 | ||
| 172 | |||
| A. |
172 | ||
| B. |
172 | ||
| C. |
183 | ||
| D. |
183 | ||
| E. |
183 | ||
| F. |
190 | ||
| G. |
190 | ||
| H. |
190 | ||
| I. |
190 | ||
| J. |
191 | ||
| • |
“Ansonia” means Ansonia Holdings Singapore B.V., which owns approximately 62% of the outstanding shares of Kenon;
|
| • |
“Chery” means Chery Automobile Co. Ltd., a shareholder of Qoros; |
| • |
“CPV” means CPV Power Holdings LP, Competitive Power Ventures Inc. and CPV Renewable Energy Company Inc., a business
engaged in the development, construction and management of power plants running conventional energy (powered by natural gas) in the United
States which are part of Energy Transition and Renewables, which is owned by CPV Group LP, an entity in which OPC holds an indirect interest
of approximately 70.69%; |
| • |
“CPV Renewables” is CPV Renewable Power LLC, a limited liability company through which CPV’s renewable energy activity
is held and which is 66.7% owned by CPV Group; |
| • |
“CPV Group” means CPV Group LP and its investees; |
| • |
“IC Power” means IC Power Ltd., formerly IC Power Pte. Ltd, a Singaporean company and a wholly-owned subsidiary of Kenon;
|
| • |
“Inkia” means Inkia Energy Limited, a Bermuda corporation, which was a wholly-owned subsidiary of IC Power. In December
2017, Inkia sold all of its Latin American and Caribbean businesses and has since been wound up; |
| • |
“Inkia Business” means Inkia’s Latin American and Caribbean power generation and distribution businesses, which
were sold in December 2017; |
| • |
“Majority Qoros Shareholder” means the China-based investor related to Shenzhen Baoneng Investment Group Co., Ltd. (“Baoneng
Group”) which owns 63% of Qoros; |
| • |
“OPC” means OPC Energy Ltd., an owner, developer and operator of power generation facilities in the Israeli and United
States power markets, in which Kenon has an approximately 46% interest; |
| • |
“our businesses” shall refer to each of our subsidiaries and associated companies, collectively, as the context may require;
|
| • |
Qoros Automotive Co., Ltd. (“Qoros”), a Chinese company, in which Kenon, through its 100%-owned subsidiary Quantum (as
defined below), has a 12% interest; |
| • |
“Quantum” means Quantum (2007) LLC, a Delaware limited liability company, a wholly-owned subsidiary of Kenon, which is
the direct owner of our interest in Qoros; |
| • |
“Spin-Off” shall refer to the following transactions conducted in January 2015 (i) Israel Corporation Ltd.’s (“IC”)
contribution to Kenon of its interests in IC Power, Qoros, ZIM and other entities, and (ii) IC’s subsequent distribution of Kenon’s
issued and outstanding ordinary shares, via a dividend-in-kind, to IC’s shareholders; |
| • |
“ZIM” means ZIM Integrated Shipping Services, Ltd., an Israeli global container shipping company, in which Kenon used
to hold an interest until December 2024. |
| • |
“availability factor” refers to the number of hours that a generation facility is available to produce electricity divided
by the total number of hours in a year; |
| • |
“BCM” means a billion cubic meters of natural gas, a unit of energy, specifically natural gas production and distribution;
|
| • |
“carbon capture” technology refers to a set of chemical processes that are designed to capture CO2 from the exhaust gas
stream of a fossil fuel power generation or industrial process, often referred to as point source carbon capture technology; the primary
goal of this technology is to reduce the release of CO2 into the atmosphere; |
| • |
“COD” means the commercial operation date of a development project; |
| • |
“CPI” means the Consumer Price Index. Unless the context otherwise requires or as otherwise specified, references to
CPI herein refer to the Consumer Price Index in Israel; |
| • |
“distribution” refers to the transfer of electricity from the transmission lines at grid supply points and its delivery
to consumers at lower voltages through a distribution system; |
| • |
“dunam” means a measure of land area used in Israel (1 dunam = 1,000m2);
|
| • |
“EA” means Israeli Electricity Authority; |
| • |
“EPC” means engineering, procurement and construction; |
| • |
“Energean” means Energean Israel Ltd which holds a 100% interest in Karish Reservoir; |
| • |
“firm capacity” means the amount of energy available for production that, pursuant to applicable regulations, must be
guaranteed to be available at a given time for injection to a certain power grid; |
| • |
“Gat Partnership” means Alon Energy Centers—Gat Limited Partnership, a limited partnership that holds interests
in the Gat Power Plant; |
| • |
“GW” means gigawatt; |
| • |
“GWh” means gigawatt hour (one GWh is equal to 1,000 MWh); |
| • |
“Hadera” is an Israeli corporation, in which OPC Israel has a 100% interest; |
| • |
“Hadera 2” means OPC Hadera Expansion Ltd., a privately-held company which is advancing the construction of a gas-fired
power plant on land adjacent to the Hadera Power Plant; |
| • |
“Hadera Energy Center” means Hadera’s boilers and a steam turbine. The Hadera Energy Center currently serves as
back-up for the Hadera power plant’s supply for steam; |
| • |
the “IEC” means Israel Electric Corporation; |
| • |
“IEC Reform” means a reform pursuant to which, in 2018, the Israeli government resolution was received with respect to
the matter of the reform in the electricity sector and the restructuring of the IEC (Government Resolution No. 3859), and an amendment
to the Electricity Sector Law (Electricity Sector Law (Amendment No. 16 and Temporary Order), 2018 was published). Further to the IEC
Reform, among other things, the system management activity was moved from IEC to Noga, the Alon Tavor, East Hagit and Eshkol (the sale
of which was completed in June 2024) generation sites were sold, and competition in the supply segment has intensified through a series
of decisions and ministerial policies to fully open the supply segment to competition; |
| • |
“ILA” means The Israel Lands Authority; |
| • |
“Infinya” means Infinya Ltd. (formerly Hadera Paper Ltd.), an Israeli corporation which became a privately-held company
wholly-owned by Veridis and Israel Infrastructure Fund; |
| • |
“INGL” means Israel National Gas Lines Ltd., a government company holding a license for the transmission of high-pressure
gas; |
| • |
“installed capacity” means the intended full-load sustained output of energy that a generation unit is designed to produce
(also referred to as name-plate capacity); |
| • |
“IPP” means independent power producer, excluding co-generators and generators for self-consumption; |
| • |
“Kallpa” means Kallpa Generación SA, a company within the Inkia Business. Kallpa was owned by Inkia until December
2017; |
| • |
“Karish Reservoir” refers to the Karish and Tanin natural gas fields situated in the Mediterranean Sea offshore Israel
and are owned and operated by Energean; |
| • |
“Gat Power Plant” or “Gat” means a combined-cycle power plant powered by conventional energy with installed
capacity of 75 MW located in the Kiryat Gat area, which began commercial operation in November 2019; |
| • |
“kWh” means kilowatt hour; |
| • |
“Market Concentration Committee” is a statutory body established under the Law for Promotion of Competition and Reduction
of Concentration (2013); |
| • |
“Minimum Price” means the minimum price of gas in USD set forth in gas purchase agreements between Tamar Group and each
of Hadera and Rotem based on a natural gas price formula described in the agreements; |
| • |
“MW” means megawatt (one MW is equal to 1,000 kilowatts or kW); |
| • |
“MWdc” means megawatts, direct current; |
| • |
“MWh” means megawatt hour; |
| • |
“National Infrastructure Committee” is an Israeli statutory planning body responsible for accelerating and approving
major national projects, such as power plants, transportation networks, and waste facilities; |
| • |
“National Infrastructure Plan” means an Israeli government large-scale infrastructure project; |
| • |
“Noga” or the “System Operator” means Noga – Independent System Operator Ltd, which acts as the System
Operator in Israel; |
| • |
“capacity” or “installed capacity” means, with respect to each asset, 100% of the capacity of such asset,
regardless of OPC’s ownership interest in the entity that owns such asset; |
| • |
“OPC Israel” or OPC Holdings Israel Ltd., is an Israeli corporation which owns and operates OPC’s businesses in
Israel, in which OPC holds an 80% interest; |
| • |
“OPC Power Ventures” means OPC Power Ventures LP, a limited partnership held by ICG energy (a wholly owned subsidiary
of OPC, incorporated under the laws of New Jersey), and by financial investors; |
| • |
“OPC Power Plants” means OPC Power Plants Ltd., a wholly owned subsidiary of OPC Energy Ltd.,
which generates and supply electricity and energy in Israel; |
| • |
“Operation Lion’s Roar” means the military actions commenced on February 28, 2026 between Israel and the United
States against Iran and includes military actions by Iran against other countries in the Middle East; |
| • |
“Operation Rising Lion” means the outbreak of a large-scale military conflict between Israel and Iran in June 2025;
|
| • |
“PPA” means power purchase agreement; |
| • |
“Ramat Bekka Project” means a consolidated solar and storage project for the construction of renewable energy power-
generation facilities using photovoltaic technology co-located with energy storage across compounds won in the Neot Hovav Industrial Local
Council, which are the subject matter of OPC power plants’ winning bid in the EA’s tenders through Ramat Bekka Solar;
|
| • |
“Ramat Bekka Solar” means OPC Solar Ramat Bekka Ltd., a privately-held special-purpose company, which is developing the
Ramat Bekka Project; and OPC shall act to transfer the lease rights to Ramat Bekka Solar subject to ILA’s approval; |
| • |
“Rotem” means OPC Rotem Ltd., an Israeli corporation, in which OPC Israel has a 100% interest; |
| • |
“SOFR” or Secured Overnight Financing Rate, a benchmark interest rate for dollar-denominated loans and derivatives, representing
the cost of borrowing cash overnight secured by U.S. Treasury securities; |
| • |
“Sorek 2” means OPC Sorek 2 Ltd., a privately-held company, which completed the construction of a gas-fired energy generation
facility in the premises of the Sorek B Desalination Facility, and after the facility’s delivery inspections are completed, it will
operate and provide the energy required for the Sorek B Desalination Facility upon completion of the delivery inspections and obtaining
the permits and licenses required by law; |
| • |
the “System Operator” has the meaning as defined in Section 1 of the Israeli Electricity Sector Regulations (Private
Conventional Electricity Producer), 2005 entrusted by the Israeli government to manage and operate Israeli electrical grid; currently
Noga acts as the System Operator; |
| • |
“Tamar” means Tamar reservoir, a gas field located 90 km west of Haifa, Israel with estimated reserves of natural
gas of approximately 13.17 tcf or approximately 373 BCM, owned and operated by the Tamar Group; |
| • |
“TASE” means Tel Aviv Stock Exchange; |
| • |
“transmission” refers to the bulk transfer of electricity from generating facilities to the distribution system at load
center station in which the electricity is stabilized by means of the transmission grid; |
| • |
“Zomet” means Zomet Energy Ltd., an Israeli corporation in which OPC Israel has a 100% interest; |
| • |
“Veridis” means Veridis Power Plants Ltd which owns 20% of OPC Israel; OPC and Veridis are party to a shareholders’
agreement which governs the relationship between OPC and Veridis in OPC Israel; Veridis is a wholly-owned subsidiary of Veridis Environment
Ltd., whose securities are listed on the TASE and which is indirectly controlled by Delek Automotive Systems Ltd., the securities of which
are also listed on the TASE; and |
| • |
the “War” refers to the multi-front regional conflict that started with a deadly attack by the Hamas terrorist organization
on communities in the Gaza Strip in the southern part of Israel on October 7, 2023 and the military actions that followed and the
subsequent military strikes in Iran, Lebanon and the wider Middle East. |
| • |
our goals and strategies; |
| • |
the strategies, business plans and funding requirements of our businesses; |
| • |
expected trends and projections in the industries and markets in which our businesses operate; |
| • |
our tax status and treatment and expected status and treatment under relevant regulations; |
| • |
our share repurchase plan; |
| • |
our treasury activities; |
| • |
statements relating to litigation and arbitration; and |
| • |
critical accounting estimates and the expected effect of new accounting standards on Kenon; |
| • |
with respect to OPC: |
| • |
OPC’s strategies, with respect to Israel and the United States; |
| • |
the expected cost and timing of commencement and completion of construction and development projects and projects under development,
as well as the anticipated installed capacities and other attributes and expected performance of such projects, including the required
license and approvals for the development of and financing for projects; |
| • |
expected macroeconomic trends in Israel and the U.S., including the expected growth in energy demand; |
| • |
potential new projects and existing projects and future carbon potential; |
| • |
gas supply agreements; |
| • |
dividend policy; |
| • |
expected trends in energy consumption; |
| • |
regulatory developments in Israel and the U.S.; |
| • |
anticipated capital expenditures, and the expected sources of funding for capital expenditures; |
| • |
projections for growth and expected trends in the electricity market in Israel and the U.S.; and |
| • |
the impact of the War, Operation Lion’s Roar and other geopolitical events; |
| • |
with respect to Qoros: |
| • |
statements relating to the agreement to sell Kenon’s remaining interest in Qoros to the Majority Qoros Shareholder; and
|
| • |
statements with respect to the litigation and arbitration relating to Qoros. |
| A. |
Directors and Senior Management |
| B. |
Advisers |
| C. |
Auditors |
| A. |
Offer Statistics |
| B. |
Methods and Expected Timetable |
| A. |
Reserved |
| B. |
Capitalization and Indebtedness |
| C. |
Reasons for the Offer and Use of Proceeds |
| D. |
Risk Factors |
| • |
minimum equity; |
| • |
debt service coverage ratio; |
| • |
limits on the incurrence of liens or the pledging of certain assets; |
| • |
limits on the incurrence of debt; |
| • |
limits on the ability to enter into transactions with affiliates, including us; |
| • |
limits on the ability to pay dividends to shareholders, including us; |
| • |
limits on the ability to sell assets; and |
| • |
other non-financial covenants and limitations and various reporting obligations. |
| • |
Transaction Risk—which exists where sales or purchases are denominated in overseas
currencies and the exchange rate changes after our entry into a purchase or sale commitment but prior to the completion of the underlying
transaction itself; |
| • |
Translation Risk—which exists where the currency in which the results of a business
are reported differs from the underlying currency in which the business’ operations are transacted; |
| • |
Economic Risk—which exists where the manufacturing cost base of a business is denominated
in a currency different from the currency of the market into which the business’ products are sold; and |
| • |
Reinvestment Risk—which exists where our ability to reinvest earnings from operations
in one country to fund the capital needs of operations in other countries becomes limited. |
| • |
economic volatility; |
| • |
unfavorable changes in laws or regulations; |
| • |
fluctuations in revenues, margins and/or other financial measures due to currency exchange rate fluctuations and restrictions on
currency and earnings repatriation; |
| • |
unfavorable changes in regulated electricity tariffs; |
| • |
import or export restrictions or other trade protection measures and/or licensing requirements; |
| • |
costs and risks associated with managing a number of operations across a number of countries; |
| • |
issues related to occupational safety, work hazard, and adherence to local labor laws and regulations; |
| • |
adverse tax developments; |
| • |
geopolitical events such as military actions; |
| • |
changes in the general political, social and/or economic conditions in the countries where we operate; and |
| • |
the presence of corruption in certain countries. |
| A. |
History and Development of the Company |
| • |
ZIM, a large provider of global container shipping services; |
| • |
the Latin American and Caribbean power generation and distribution business of IC Power; |
| • |
Tower Semiconductor Ltd., a semiconductor manufacturing company (“Tower”); and |
| • |
a portion of our interests in Qoros, a China-based automotive company, reducing our ownership from 50% to 12%. |
| B. |
Business Overview |
| • |
Israel (through
OPC Israel): through this segment, OPC is engaged in the generation and supply of electricity and energy to private customers and to Noga
(the System Operator in Israel) and the development, construction and operation of power plants and energy generation facilities powered
using natural gas and renewable energy co-located with energy storage in Israel; |
| • |
U.S. Energy Transition (through CPV Group): through this segment,
OPC (through CPV Group) is engaged mainly in the operation of conventional energy power plants (gas-fired) which supply electricity, mostly
to the grid. As of December 31, 2025, all power plants in this segment were held by CPV Group through associates, with various holdings
(which are not consolidated in CPV Group’s or OPC’s financial statements). CPV Group acquired the remaining stake of approximately
11% of the Shore power plant which was completed in the first quarter of 2026, following which Shore became wholly-owned (100%) by CPV
Group. Furthermore, an agreement was signed to acquire the remaining ownership interests in the Maryland power plant, which OPC expects
to complete in the second quarter of 2026. This demonstrates OPC’s ongoing strategic initiative to increase CPV Group’s holdings
in certain active power plants, and CPV acquired additional stakes in some projects in 2025 as described below; and |
| • |
U.S. Renewable Energies (through CPV Group): through this
segment, OPC (through CPV Group) is engaged in the initiation, development, construction and operation of generation facilities using
renewable energy in the United States (mainly solar and wind) and supply of electricity from renewable sources to customers. |



|
Power plant/ energy generation facilities |
Capacity(1) (MW) |
OPC Israel Ownership Interest |
Location |
Type of project / technology |
Year of commercial operation | |||||
|
Rotem
|
466 |
100% |
Mishor Rotem |
Natural gas, combined cycle |
2013 | |||||
|
Hadera(2)
|
144 |
100% |
Hadera |
Natural gas, cogeneration |
2020 | |||||
|
Zomet
|
396 |
100% |
Plugot Intersection |
Natural gas, open-cycle |
2023 | |||||
|
Gat
|
75 |
100% |
Kiryat Gat industrial park |
Natural gas, combined cycle |
2019 (acquired in 2023) | |||||
|
Energy generation facilities on the consumers’ premises
|
45
(of which 10 are in various trial run and operational stages)(3)
|
100% |
On consumers’ premises across Israel |
Natural gas and renewable energy (solar) |
2024-2025 |
| (1) |
As stipulated in the relevant generation license. |
| (2) |
Hadera owns the Hadera Energy Center (boilers and turbines located at the premises of Infinya), which serves as back-up for steam
generated by the Hadera power plant. |
| (3) |
The commercial operation stage of the consumer-sited facilities may vary from one facility to another, in accordance with each facility’s
characteristics. OPC has facilities with a capacity of approximately 10 MW, which are either under construction or undergoing post construction
delivery inspections (most are gas-fired facilities and some are solar), with commercial operation expected in 2026. In addition, OPC
has additional storage projects under development, totaling approximately 290 MW/h. |
|
Power plants / energy generation facilities |
Status |
Capacity (MW) |
Location |
Technology |
Expected commercial operation date |
Main customer/ consumer | ||||||
|
Sorek 2 |
Construction has been substantively completed; under pre-commissioning delivery inspections
|
Approximately 87 |
On the premises of the Sorek B seawater desalination facility |
Natural gas-fired cogeneration |
2026(1)
|
Onsite consumers and the System Operator | ||||||
|
Natural gas projects with Migdal |
Early stage |
Various |
Option Land |
Conventional |
| (1) |
A delay in the commercial operation by Sorek 2 beyond the original contractual date, which is not deemed a
“justified” delay as defined in the project agreements, may trigger the payment of a limited-rate graduated monthly compensation
(taking into consideration the duration of the delay, with a delay beyond the utilization of the compensation cap possibly giving rise
to a termination right). According to the construction contractor and equipment supplier, the security developments in Israel constitute
a force majeure and accordingly the construction contractor demanded that an increase in costs be recognized. Sorek 2 informed IDE and
the Israeli government that scheduled overruns and delays in the completion of construction by the contractor are expected due to a force
majeure, and has submitted a request for recognition of expenses due to force majeure events. |
|
Power plant/ energy
generation and related facilities |
Expected Capacity
(MW) |
Status |
Location |
Technology | ||||
|
Ramat Bekka |
Approximately 550MW with an estimated storage capacity of up to approximately 3,850
MWh(1) |
Advanced Development |
Neot Hovav Local Industrial Council |
PV co-located with storage | ||||
|
Hadera 2 |
Approximately 850 MW |
Advanced development |
Land adjacent to the Hadera power plant |
Natural gas, combined cycle | ||||
|
Solar and storage projects with integrated storage |
Agreements totaling approximately 0.5 GW (plus an estimated storage capacity of approximately
2.5 GWh) |
Initial development |
Kibbutzim/Moshavim |
PV co-located with energy storage, including agrivoltaic | ||||
|
Intel |
Approximately 450-650 MW (according to OPC's estimate- approximately
600 megawatts) |
Initial development |
Gat |
Natural gas, combined cycle |
| (1) |
OPC is conducting technical feasibility assessments alongside an economic optimization analysis regarding
the option of increasing the solar capacity to up to 600 MW plus estimated storage capacity of up to 4,200 MW/h. |
|
Project |
Location |
Installed Capacity (MW) |
CPV ownership interest |
Year of commercial operation |
Type of project/ technology / client |
Regulated market | ||||||
|
Energy Transition Projects – Natural
Gas Fired | ||||||||||||
|
CPV Fairview, LLC (“Fairview”) |
Pennsylvania |
1,050 |
25% |
2019 |
Gas-fired, combined cycle |
PJM MAAC | ||||||
|
CPV Towantic, LLC (“Towantic”) |
Connecticut |
805 |
26% |
2018 |
Gas-fired (with dual fuel), combined cycle |
ISO-NE CT | ||||||
|
CPV Maryland, LLC (“Maryland”) |
Maryland |
745 |
75%(1)
|
2017 |
Gas-fired, combined cycle |
PJM SW MAAC | ||||||
|
CPV Shore Holdings, LLC (“Shore”) |
New Jersey |
725 |
100%(1)(2)(as
of Jan 2026) |
2016 |
Gas-fired, combined cycle |
PJM EMAAC | ||||||
|
CPV Valley Holdings, LLC (“Valley”) |
New York |
720 |
50% |
2018 |
Gas-fired, combined cycle |
NYISO Zone G | ||||||
|
CPV Three Rivers, LLC (“Three Rivers”) |
Illinois |
1,258 |
10%(3)
|
2023 |
Natural gas, combined cycle |
PJM
COMED | ||||||
|
Renewable Energy Projects (held by CPV Renewables)(4)
| ||||||||||||
|
CPV Keenan II Renewable Energy Company, LLC (“Keenan”) |
Oklahoma |
152 |
66.7%(5)
|
2010 |
Wind |
SPP (Long-term PPA) | ||||||
|
CPV Mountain Wind Holdings, LLC (“Mountain Wind”)(6)
|
Maine |
82 |
66.7% |
Between 2008 and 2017 |
Wind (4 wind power plants) |
ISO-NE market | ||||||
|
CPV Maple Hill Solar LLC (“Maple Hill”) |
Pennsylvania |
126 MWdc |
66.7%(7) (subject to tax equity partner’s share) |
Second half of 2023 |
Solar |
PJM MAAC + PA SRECs | ||||||
|
CPV Stagecoach Solar, LLC (“Stagecoach”) |
Georgia |
102 MWdc |
66.7%(8) (subject to tax equity partner’s share) |
First half of 2024 |
Solar |
SERC, the project entered into a long-term PPA (including SRECs) | ||||||
|
CPV Backbone Solar, LLC (“Backbone”) |
Maryland |
179 MWdc(9)
|
66.7% (subject to the tax equity partner’s share)(10)
|
Q4 2025 |
Solar |
PJM + MD
SRECs | ||||||
| (1) |
As of December 31, 2025, CPV Group held approximately 75% in Maryland. In March 2026, CPV Group entered into an agreement (the “Maryland-Three
Rivers Exchange Agreement”) with the other partner in Maryland (the “Partner”) for the exchange of the remaining 25%
ownership interest in Maryland, for CPV Group’s 10% interest in Three Rivers (the “Maryland-Three Rivers Exchange Transaction”).
Following completion (which is expected by OPC to be in the second quarter of 2026), CPV Group’s stake in Maryland would increase
to 100%, resulting in consolidation of Maryland in CPV Group’s and consequently in OPC’s financial statements. OPC continues
to examine the tax implications of the transaction and its possible impact on its financial results. |
| (2) |
CPV Group’s interest in Shore increased to approximately 89% in April 2025, following the closing of a purchase agreement entered
into in February 2025 with one of the partners in the project, following which Shore remained an associate company. On October 28, 2025,
CPV Group (through a wholly owned subsidiary), entered into a purchase agreement with the remaining partner in Shore for the acquisition
of the seller’s approximately 11% ownership interest in Shore. The acquisition closed in January 2026. |
| (3) |
As of December 31, 2025, CPV Group held a 10% ownership interest in Three Rivers. In March 2026, CPV Group
entered into the Maryland-Three Rivers Exchange Agreement with the Partner (as discussed above). Following completion (which is expected
by OPC to be in the second quarter of 2026), CPV Group would no longer hold any interest in Three Rivers. |
| (4) |
On August 16, 2024, subsidiaries of CPV Group entered into agreements with Harrison Street, a U.S. private equity fund in the
field of infrastructure (the “Investor”), pursuant to which the Investor invested a total $300 million in CPV Renewables for
33.33% of the equity interests in CPV Renewables, which holds 100% in CPV Group’s renewable projects under construction and in development.
|
| (5) |
Represents CPV Group’s holding in the project after giving effect to the Investor’s investment in CPV Renewables.
|
| (6) |
Represents CPV Group’s holding in the project after giving effect to the Investor’s investment in CPV Renewables.
|
| (7) |
Represents CPV Group’s holding in the project after giving effect to the Investor’s investment in CPV Renewables. In
May 2023, a “tax equity partner” completed a $82 million investment. The agreement with the tax equity partner gave the tax
equity partner the option to sell its equity to CPV Group for a specified amount. |
| (8) |
Represents CPV Group’s holding in the project after giving effect to the Investor’s investment
in CPV Renewables. In May 2024, CPV Group entered into an agreement with a “tax equity partner” for an investment in the project
of approximately $52 million. The tax equity partner funded an investment of approximately $43 million, with approximately $9 million
to be funded over the term of the agreement as a function of the project’s production pursuant to the agreement. The agreement gives
CPV Group the option to acquire the tax equity partner’s share in the project within a certain period of time. |
| (9) |
The Backbone project has an expansion of additional 36 MWdc (“Backbone Expansion”) (in addition to the current operating
capacity of 179 MWdc) which is currently in construction and its commercial operation is expected in the second half of 2026. The expected
commercial operation date may be delayed due to construction delays or in case one or more risk factors materializes. Delays beyond the
expected commercial operation date may adversely affect the project, including with respect to tax benefits. |
| (10) |
Represents CPV Group’s holding in the project after giving effect to the Investor’s investment in CPV Renewables.
|
|
Project |
Location |
Planned Capacity (MW)
|
CPV Ownership Interest
|
Projected date
of commercial operation |
Type of project/ technology
|
Regulated market after PPA period |
Expected commercial structure | |||||||
| Renewable Energy Projects | ||||||||||||||
|
CPV Rogue’s Wind, LLC (“Rogue’s Wind”)(2)
|
Pennsylvania |
114 MWdc |
66.7%
(subject to the tax equity partner’s share) |
2026 |
Wind Turbines |
PJM MAAC |
Sale of Electricity on the PJM Market.
In April 2021, CPV Group signed an agreement for the sale of all the electricity and the benefits of the
Rogue’s Wind energy project (including Renewable Energy Certificates (RECs), benefits related to availability, and related expenses).
The agreement was signed for a period of 10 years commencing on the commercial operation date. PJM Capacity Auctions. | |||||||
| Natural gas power plant project (with future potential for carbon capture) | ||||||||||||||
|
CPV Basin Ranch Holdings, LLC (“Basin Ranch”)
|
Texas |
1,350 MW |
100%(1)
(as of February 2026) |
2029 |
Natural gas;
project with carbon capture potential |
ERCOT – West |
Sale of electricity in the ERCOT market (energy only). The project entered into agreements
to hedge a material portion of the power plant’s capacity for a period of 7 years from the commercial operation date as part of
a plan to hedge approximately 75% of the capacity on the commercial operation date. Such agreements are gas netback agreements (including
a pricing mechanism in which the price of gas paid by the electricity producer is derived from the price of electricity) and PPAs.
| |||||||
| (1) |
In the third quarter of 2024, the Basin Ranch natural gas power plant project in Texas was chosen by TEF (Texas Energy Fund) to advance
to the due diligence stage for receipt of a subsidized loan (“TEF Loan”) on the condition that the construction thereof begins
by the end of 2025. In October 2025, the TEF Loan was executed, financial closing of the Basin Ranch project was completed (the “Financial
Closing”), including funding of equity, and construction stage commenced. |
| (2) |
On October 28, 2025, CPV Group (through wholly owned subsidiaries), entered into a purchase agreement with
the remaining partner in the Basin Ranch project (the “Seller”) for the acquisition of the Seller’s remaining 30% ownership
interest in the Basin Ranch project which was closed on February 2, 2026, following fulfillment of the conditions. |
| (3) |
In 2025, the tax equity partner agreement was executed. |
|
Renewable energy |
Advanced Development |
Initial
development |
Total |
|||||||||
|
PJM Market |
||||||||||||
|
Solar
|
70 |
1,540 |
1,610 |
|||||||||
|
Wind
|
– |
130 |
130 |
|||||||||
|
Total PJM Market (1)
|
70 |
1,670 |
1,740 |
|||||||||
|
Other markets |
||||||||||||
|
Solar
|
240 |
1,050 |
1,290 |
|||||||||
|
Wind
|
– |
1,200 |
1,200 |
|||||||||
|
Total other markets
|
240 |
2,250 |
2,490 |
|||||||||
|
Total renewable energy (2)
|
310 |
3,920 |
4,230 |
|||||||||
|
Share of CPV Group (66.7%)
|
205 |
2,610 |
2,815 |
|||||||||
| (1) |
The grid interconnection request process in the PJM market (the “Interconnection Queue”), which
constitutes a significant milestone in a project's development, can be lengthy and may take on average two to three years. CPV believes
that delays in this process have occurred and may continue to cause delays in the timetables for development of certain projects, taking
into account, among other things, the required costs for upgrading the network, the project’s position in the connection process,
and the costs of the connection process where upgrades are necessary. |
| (2) |
All the advanced-stage development projects and certain early-stage development projects, with an aggregate capacity of about 1.9
GW (of which CPV Group's share is approximately 1.3 GW), are expected to comply with applicable safe harbor rules (threshold conditions
that must be met in order to qualify for certain tax benefits, including ITC and PTC). CPV Group has invested, and expects to make additional
investments, aggregating an estimated tens of millions of dollars in such projects, primarily for the procurement of equipment.
|
| • |
works to expand its activities and global standing, by, among other things, further developing energy projects
in the United States (including by increasing its holdings in certain operational gas-fired projects), while periodically assessing opportunities
to expand its activities in the field of electricity generation and supply in additional geographic regions beyond Israel and the United
States (such as Europe) and which are consistent with OPC’s strategy and area of activity in terms of technology types, scope, etc.;
|
| • |
operates under a hybrid model which aims to effectively and optimally combine natural gas, renewable energy and energy storage in
order to ensure reliable electricity supply, while supporting a clean energy future. OPC seeks to promote energy transition, through a
variety of energy production and supply solutions. These solutions include advanced conventional means of natural gas-fired production
characterized by high efficiency, continuity and reliability, as well as renewable energy sources (solar, wind and storage); |
| • |
is based on the values of high professional standards, transparency, fairness, reliability, operational and organizational excellence,
technological innovation, and environmental commitment, and is carried out in partnership with all its stakeholders and out of commitment
to their evolving needs, specifically customers, employees, communities, investors and credit providers; and |
| • |
is active across the entire value chain of its activity, from the initiation, construction and development phases of projects, through
the operational and production phases to the supply phase, while seeking to optimally utilize the synergies generated between its areas
of activity. |
| • |
Expanding and increasing position in Energy Transition and Low Carbon
Projects for dispatchable reliable electricity generation, for example, by (i) pursuing opportunities to increase CPV Group’s
holdings in certain operational power plants, subject to the negotiation of terms with the other holders in such power plants; (ii) continuing
to develop Low Carbon Projects to support projected increased demand while maintaining grid reliability with specific focus on the Shay
project and its development milestones including interconnection and commercialization with the intention to reach construction within
the next approximately two years. |
| • |
Developing and operating renewable energy projects by (i) developing and constructing new
renewable projects, especially projects that qualify under the “safe harbor” rules; and (ii) continuing to develop activity
in markets where renewable demand is high and there is a supportive regulatory environment. |
| • |
Vertical integration by growing retail electric sales to commercial
and industrial customers, with supply sourced from CPV Group’s projects or the market, and developing and implementing ESG goals,
consistent with CPV Group’s strategy to align financial goals and company values. |
| • |
Energy Transition – the operation of natural gas-fired power
plants in the United States, which are part of the energy transition to efficient, reliable low-emission energy generation (referred to
as “Energy Transition”); and |
| • |
Renewable Energy – the development, construction and management
of renewable energy projects and operation of renewable generation facilities (mainly solar and wind), through CPV Renewable LLC in which
CPV Group holds 66.7% (“CPV Renewable”). |
| (i) |
in Energy Transition power plants (advanced combined cycle power plants), CPV Group’s share in entities holding in such power
plants amounts to 2,241MW out of 5,303 MW (6 power plants) (including the increase in interests in already-owned plants acquired during
2025 and the acquisition of the remaining interest is Shore which closed in January 2026); and |
| (ii) |
in Renewable Energy, CPV Group’s share in operational projects is 272 MWdc out of 408 MWdc in three solar power plants and
156 MW out of 234 MW in two wind power projects. |
| (i) |
in Low Carbon Projects, CPV Group’s share in entities holding the rights in the these power projects is 1,350 MW out of 1,350
MW in one Low Carbon project (which includes the acquisition of 30% interest in Basin Ranch from the other partner in the Basin Ranch
project which closed in February 2026); and |
| (ii) |
in Renewable Energy projects, CPV Group’s share is 24 MWdc out of 36 MWdc in the expansion of an existing solar project and
76 MW out of 114 MW in one wind energy project. |
| • |
Gas Supply: a base
contract for purchase and transmission of natural gas which provides for supply of natural gas at a quantity of up to 180,000 MMBtu
per day at a price that is linked to market prices set forth in the agreement. Pursuant to the agreement, the gas supplier is responsible
for transport of natural gas to the designated supply point and is permitted to transport ethane in lieu of natural gas for up to 25%
of the agreed supply quantity. The agreement was renewed until March 31, 2027 without the option for the supplier to deliver ethane in
place of natural gas. |
| • |
Maintenance: a maintenance agreement (MA)
with its original equipment manufacturer, for the provision of maintenance services for the combustion turbines. In consideration for
the maintenance services, Fairview pays a fixed and a variable amount as of the date stipulated in the agreement. The MA period is 25
years beginning in 2016 or ends earlier when specific milestones are reached on the basis of usage and wear and tear. |
| • |
Hedging: a hedge agreement on electricity
margins of the Revenue Put Option (“RPO”). The RPO is intended to provide CPV Group a minimum margin for the term of the agreement.
Calculation of the amount for the minimum margin is determined for each contractual year, with the actual netting dates taking place every
three months in respect of the respective partial amount and an annual adjustment is made to calculate the total annual margin for the
year. The RPO has an annual exercise price that covers an exercise period of a fiscal year. To calculate the gross margin pursuant to
the agreement, specific parameters are taken into account, such as utilization, heat rate, the expected generation levels, forward prices
for electricity and gas, gas transmission costs and other specific project costs. The RPO expired on May 31, 2025. |
| • |
Gas Supply & Transmission: |
| • |
an agreement for the guaranteed gas transmission of 2,500 MMBtu per day, at the AFT 1 Tariff.
On June 1, 2024, the agreement was extended to March 31, 2027. The agreement renews automatically for periods of one year each
time, unless one of the parties terminates the agreement; and |
| • |
an agreement for the supply of gas, pursuant to which up to 125,000 MMBtu per day will be
supplied at a price linked to market prices. The agreement commenced on April 1, 2023, and the delivery period was extended to March 31,
2027. |
| • |
Maintenance: a services agreement with its
original equipment manufacturer, for the provision of maintenance services for the combustion turbines. In consideration for the maintenance
services, Towantic pays a fixed and a variable amount as of the date stipulated in the agreement. The agreement term is 20 years,
beginning in 2016 or ends earlier when specific milestones are reached on the basis of usage and wear and tear. |
| • |
Gas Supply: an agreement for the supply of firm
natural gas, pursuant to which up to 132,000 MMBtu per day will be supplied at a price linked to market prices. The term of the
agreement commenced on November 1, 2024 and was extended until October 31, 2026. |
| • |
Gas Transmission: a natural gas transmission agreement
for guaranteed capacity of up to 132,000 MMBtu/d. The term of the agreement is 20 years from May 31, 2016, with an option for Maryland
to extend it by an additional 5 years. |
| • |
Maintenance: a services agreement with its
original equipment manufacturer for the provision of maintenance services for the combustion turbines. In consideration for the maintenance
services, Maryland pays a fixed and a variable amount as of the date stipulated in the agreement. The agreement period is 20 years beginning
in 2014 or ends earlier when specific milestones are reached on the basis of usage and wear and tear. |
| • |
Gas Supply: an agreement for supply of natural gas.
Pursuant to the agreement, the gas supplier supplies 120,000 MMBtu of gas per day at a price linked to the market price. The agreement
is effective through October 31, 2026. |
| • |
Gas Transmission: two
agreements with interstate pipeline companies for the use of their pipeline systems, the first of which has been operational since
2015 and the second of which became operational in late 2021. Pursuant to the agreements, natural gas connection and transmission services
are provided to Shore by means of a single pipeline that is interconnected to two different interstate pipelines. The period of the gas
transmission agreement for the pipeline is 15 years (until April 2030) for the pipeline agreement effective since 2015, with an option
to extend the agreement for two additional ten year terms, The term for the pipeline agreement effective since 2021 is 20 years (until
September 2041), with an option to extend annually. |
| • |
Maintenance: an amended services agreement
with its original equipment manufacturer for the provision of maintenance services for the turbines. In consideration for the maintenance
services, Shore pays a fixed and a variable amount as of the date stipulated in the agreement. The agreement period is 20 years beginning
in 2014 or ends earlier when specific milestones are reached on the basis of usage and wear and tear. |
| • |
Gas Supply: an agreement
for the supply of natural gas of up to 127,200 MMBtu of natural gas per day at a price linked to the market price. Pursuant to
the agreement, the supplier is responsible for transmission of natural gas to the designated supply point and the agreement expires on
March 31, 2028. |
| • |
Gas Transmission: an agreement with an interstate
pipeline company for the licensing, construction, operating and maintenance of a pipeline and measurement and regulating facilities,
from the interstate pipeline system for transmission of natural gas up to the facility. The supplier provides 127,200 MMBtu per day of
firm natural gas delivery at an agreed price during a period ending March 31, 2033, with an option to extend by up to three additional
five-year periods. Valley signed an agreement for the provision of transmission services (firm) of 35,000 MMBtu per day, for a period
of 15 years ending on March 31, 2033, which can deliver gas from a different location into the firm transportation agreement
referenced above. Valley also entered into an agreement for the provision of an additional 60,000 MMBtu per day of firm transmission service
for a period from November 1, 2025 through March 31, 2028. |
| • |
Maintenance: an agreement
with its original equipment manufacturer for maintenance services for the fire turbines. The consideration includes fixed and variable
amounts. The agreement period ends upon the earlier of: (i) completion of 132,800 equivalent base load hours; or (ii) 29 years
from 2015. |
| • |
Gas Supply: two agreements
for the supply of natural gas. The agreements supply 139,500 MMBtu in natural gas per day to the facility, from the operation date
of the facility for a period of five years, and a reduced quantity of 25,000 MMBtu per day from the fifth year of operation of the facility
and up to the tenth year. The price of natural gas delivered under these agreements is linked to the Day-Ahead electricity prices in the
PJM Market. The agreements include an obligation to purchase such fixed volume of natural gas, with a right to resell surplus gas.
|
| • |
GSPA. Three Rivers entered into a Contract for Sale and Purchase of Natural Gas (the
“GSPA”) on December 15, 2022. The GSPA requires the supplier to provide gas supply of up to 200,000 MMBtu/day at a price
indexed to market. The agreement had an initial term until January 31, 2023. The agreement is automatically renewed month-to-month
unless one of the parties elects to terminate. This agreement was terminated during 2025 and was replaced with a new agreement that currently
runs through October 2026. |
| • |
Gas Interconnection: two connection agreements
for transmission of gas: |
| • |
One agreement is an interconnection agreement with an interstate pipeline company for transmission of natural gas. The agreement
sets forth the responsibility of the parties in connection with the design, construction, ownership, operation and management of a pipeline
as well as the connection and pressure equipment. Based on the agreement, Three Rivers bears the costs of all of the facilities.
|
| • |
The second agreement is an additional interconnection agreement with an interstate pipeline company for transmission of natural gas.
As part of the agreement, the counterparty is responsible for the design and construction to connect to the existing pipeline. The counterparty
to the agreement remains the owner of these facilities and operates them, and Three Rivers bears the construction and development costs.
|
| • |
Gas Transmission: an agreement for transmission
of gas with an interstate pipeline company and its Canadian affiliate, for firm transmission of natural gas from Alberta,
Canada to the facility. The agreements include capacity of 36.2 MMcf per day, at agreed prices. The term of the agreement is 11 years
from the signing date of the agreement on November 1, 2020; the counterparty may extend the agreement for an additional year by means
of prior notice of 12 months. |
| • |
Maintenance: a services agreement with
its original equipment manufacturer for the provision of maintenance services for the combustion turbines. In consideration for the maintenance
services, Three Rivers pays a fixed and a variable payment. The agreement period is 25 years beginning in 2020 or ends earlier when specific
milestones are reached on the basis of usage and wear and tear. |
| • |
PPA: a wind power energy agreement for
sale of renewable energy. Pursuant to the agreement, the purchaser is to receive all of the electricity generated by the wind farm, credits,
RECs, similar rights or other environmental allotments. The consideration includes a fixed payment. The period of the agreement is 20 years,
ending in 2030. The purchaser is permitted, with proper notice, to extend the agreement for another five-year period, and to acquire an
option to purchase the project at the end of the agreement period or renewal period at its fair market value, as defined in the agreement
and pursuant to the terms and conditions stipulated therein. |
| • |
Operation: a master services agreement and
an operations agreement with its original equipment manufacturer for the operation, maintenance and repair of the wind turbines.
The consideration includes fixed annual fees, performance-based bonus (or liquidated damages) and reimbursement of expenses for additional
work. The agreement expires in February 2031. |
| • |
Maintenance: a master
services agreement for the management and maintenance of the four wind facilities (Saddleback Ridge, Canton Mountain, Beaver
Ridge, Spruce Mountain) entered into by Mountain Wind. Staff is shared between the four projects. At all projects except for Beaver Ridge,
the services agreement applies only to work outside the scope of the turbine services which is performed by the original equipment manufacturers.
At Beaver Ridge, where there is no agreement with the original equipment manufacturer, the agreement also covers the direct maintenance
of the wind turbines. The agreement commenced on April 5, 2023, with an initial two year term and was extended through May 2, 2027.
|
| • |
Other contracts: The projects have entered into contracts to sell 100% of the electricity
and RECs, under separate contracts (PPAs) with local utility companies and councils, generally for a period of the next 15 to 20 years
from the acquisition of the projects by CPV, with most of the capacity sold under separate contracts for the next 12 years from the acquisition
of the projects by CPV (the periods of the contracts may change according to termination clauses in each agreement). |
| • |
Tax Equity Partner. In May 2023, CPV entered into an investment
agreement with a tax equity partner in the Maple Hill project. In consideration for its investment in the project corporation, the tax
equity partner is expected to receive most of the project’s tax benefits, including ITC at a higher rate of 40% (in accordance with
the IRA), and participation in the distributable free cash flow from the project (at single digit rates and on a gradual basis as set
out in the investment agreement). In addition, the tax equity partner is entitled to participate in the project’s loss for tax purposes;
in the first few years, the tax equity partner’s share in such taxable income or loss for tax purposes is high. At the end of 6
years from the COD, the tax equity partner’s share in such taxable income decreases significantly, and CPV has the option to acquire
the tax equity partner’s share in the project corporation within a certain period. The agreement includes a guarantee provided by
CPV, and an undertaking to indemnify the tax equity partner in connection with certain matters. Furthermore, the tax equity partner has
certain veto rights, among other things, in respect of the creation of liens on the Maple Hill project corporation’s assets or the
entry of the Maple Hill project corporation into additional material agreements. In December 2023, the tax equity partner completed its
entire investment in the project in a total aggregate amount of approximately $82 million. |
| • |
SREC. An agreement with an international
energy company for the sale of 100% of the SRECs generated in the project through 2027 to an international energy company. CPV provided
collateral for its obligations under the agreement, which include delivery of SRECs generated by the project. |
| • |
Virtual PPA. An agreement with
a third party for the sale of 48% of the total generated electricity, where the electricity price calculation is based on financial netting
between the parties for 10 years from the commercial date of operation. In accordance with the agreement, a net calculation will be made
of the difference between the variable price that Maple Hill receives from the system operator and which is published (the spot price)
and the fixed price set with a third party. CPV Group provided collateral for its obligations under the agreement, which include making
certain payments to the other party as part of the settlement of the virtual PPAs. The agreement includes an option to transition to a
physical PPA with a fixed price on fulfillment of certain terms and conditions, which have yet to be met. |
| • |
Energy Sale Agreement (non-firm). In March 2022, Stagecoach entered into an agreement
to sell 100% of non-firm energy to a utility company. The utility company is to receive all of the energy and ancillary services produced
by Stagecoach. The agreement excludes tax attributes arising from the ownership of the solar project and any environmental attributes
generated by Stagecoach. The consideration is based on the hourly avoided energy rate for each hour of generation up to a maximum energy
output as defined in the agreement. The agreement is for a period of 30 years from the commercial operation date of Stagecoach. The agreement
provides for sale to a global utility company of 100% of the project’s SRECs, as well as a hedge covering the entire electricity
price of the quantity that shall be produced and sold to the utility company, at a fixed price, for a period of 20 years from the date
of commercial operation of the project |
| • |
Agreement to sell renewable solar energy credits. In April 2022, Stagecoach entered
into an agreement with a global company to sell 100% of the renewable solar energy credits produced by the solar project, along with a
full hedge of the electricity price of the energy that will be generated and sold under the agreement with the utility company, at a fixed
price for 20 years from the commercial operation date. |
| • |
EPC. In June 2023, Backbone entered into an EPC agreement with a construction contractor
in respect of the construction of Backbone project which was amended and restated in October 2025 with respect to the construction of
the expansion of the project. In accordance with the agreement, the contractor is required to plan, purchase, install, build, test, and
operate the solar project in full, on a turnkey basis. The consideration in the EPC agreement in the amount of $193 million, of which
approximately $183 million was paid in accordance with the milestones set in the EPC agreement for the main part of the Backbone project
(which achieved commercial operations on November 26, 2025). The remaining costs to be paid are for close out items that will be paid
in the coming months and the cost of the expansion in the amount of $35 million will be paid according to milestones set for the expansion
of the project. |
| • |
Renewable Solar Energy Credits. In 2023, Backbone entered
into an agreement with a global company to sell approximately 81% of the renewable solar energy credits (which are valid until 2035) produced
by the main part of the solar project (with capacity of 179 MW), along with a hedge of the electricity price of the energy that will be
generated and sold to PJM, at a fixed price for 10 years from the commercial operation date. The balance of the project’s capacity
will be used for supply to active customers, retail supply of electricity of CPV Group or for sale in the market. CPV Group provided collateral
to secure its obligations in the agreement, which include an agreement to make certain payments to the other party if certain milestones
(including commencement of activities) in the project are not met according to a specific schedule. |
| • |
Tax Equity Agreement. On October 10, 2024, Backbone
entered into a tax equity agreement with a tax equity partner in respect of the main part of the project (with capacity of 179 MW) for
a total amount of approximately $120 million. Approximately 20% of the tax equity partner’s investment in the project was provided
on the project’s mechanical completion date of October 2025, and the remaining balance was provided on the commercial operation
date on December 19, 2025. In October 2025, an agreement was signed to join the 36 MWdc expansion of the project to the tax equity partner
agreement for approximately $19 million, on conditions similar to those of the original agreement. In accordance with the provisions of
the agreement, 100% of the tax equity partner’s investment in the project will be provided on the commercial operation date, subject
to the terms and conditions set forth in the agreement. |
| • |
Rogue’s Wind Energy Project. In April 2021, an agreement
was signed for the sale of all the electricity, and the project’s other economic attributes (including
RECs), benefits relating to availability and accompanying services. The agreement may be adjusted to updated factors of the project. The
agreement was signed for a period of 10 years from the commercial operation date. CPV Group has provided collateral for securing its liabilities
under the agreement, including agreeing to make of certain payments to the other party if certain milestones (including the commencement
of date of the activities) in the project are not met in accordance with a specific timetable. |
| • |
EPC. In August 2024, Rogue’s Wind signed an EPC agreement
with an international contractor and an equipment procurement agreement. Pursuant to the agreement, the contractor is to design, engineer,
procure, install, construct, test, and commission the wind project on a turnkey, guaranteed-completion-date basis. In August 2024, Rogue’s
Wind signed an EPC switchyard agreement with an international contractor. Pursuant to the agreement, the contractor is to engineer, procure,
install, construct, test, and commission the electrical switchyard on a turnkey, guaranteed-completion-date basis. The total consideration
to be paid to the contractor is a fixed amount, subject to change orders, payable under a milestone schedule. The total consideration
for both EPC agreements is expected to total approximately $113 million. The project is located on a former coal mine and, therefore,
it is expected to be entitled to enlarged tax benefits of 40% in accordance with the IRA. In August 2025, CPV Group signed an agreement
with a tax partner (Equity Tax) in an ITC format in respect of about 40% of the cost of the project (approximately $163 million) and use
of the tax credits that are available to the project (subject to appropriate regulatory arrangements) on terms that are customary for
agreements of this type, similar to Backbone (including provision of a guarantee by CPV Group for certain liabilities). |
| • |
Wind Turbine Supply Agreement. In August 2024, Rogue’s Wind signed a wind turbine
supply agreement for the purchase of wind turbines with an international supplier. The total cost of the agreement is approximately $139
million. |
| • |
Tax Equity Agreement. The project is located on a former
coal mine and, therefore, it is expected to be entitled to enlarged tax benefits of 40% in accordance with the IRA. In August 2025, CPV
Group signed an agreement with a tax partner in an ITC format relating to about 40% of the cost of the project (approximately $160 million)
and use of the tax credits that are available to the project (subject to appropriate regulatory arrangements) on terms that are customary
for agreements of this type, similar to the terms of the tax equity agreement entered into by Backbone (including provision of a guarantee
by CPV Group for certain liabilities). |
| • |
GEV Equipment Agreement. Basin Ranch signed an agreement
with the equipment supplier (GE Vernova) that was until February 2026, a partner in the project for the acquisition of the main equipment
for the project (the “GEV Equipment Agreement”). The GEV Equipment Agreement includes specifications regarding the power generation
equipment for the Project (H Class technology) including 2 gas turbines and 2 steam turbines. Such equipment agreement includes, among
other things, the dates and conditions for supply and payment, the manufacturer’s warranty and specifications with respect to the
equipment, and certain guarantees and liability provisions (subject to caps). |
| • |
EPC Agreement. On October 28, 2025, Basin Ranch entered
into an Engineering, Procurement and Construction Agreement (“EPC Agreement”) with a U.S. based power plants construction
company with respect to the construction of the Basin Ranch project. Under the EPC Agreement, the contractor has committed to provide
engineering and construction of the full facility including integration of the GEV equipment and procurement of the remainder of the equipment
(which is not purchased under the GEV Equipment Agreement). The EPC agreement includes customary terms and commitments customary in transactions
of this type, such as the contractor’s commitment to completion schedule; warranty period; performance tests; various guarantees
to secure the contractor’s obligations and performance values under the agreement; liquidated damages for delay (with applicable
caps); standard grounds for termination of the agreement; insurances; liability of the contractor limited by caps. |
| • |
Maintenance Agreement. Basin Ranch entered into an agreement
with the original equipment manufacturer for maintenance services for the Basin Ranch project’s combustion turbines. The agreement
will become effective on the Basin Ranch project’s Substantial Completion date (as defined in the relevant agreement) and will expire
on the earlier of: (1) 25 years from its effective date; or (2) achievement of defined milestones based on equipment usage and wear. In
accordance with the agreement, Basin Ranch will pay consideration comprised of a fixed component and a variable component. The expected
cost over the term of the agreement, commencing on the Commercial Operation Date, is estimated at an average annual cost of approximately
$11 million (all-in-costs) per year. |
| • |
Purchase Agreement. On October 28, 2025, CPV Group (through wholly owned subsidiaries),
entered into a purchase agreement with GE Vernova, the remaining partner in the Basin Ranch project (the “Seller”), for the
acquisition of the Seller’s remaining 30% ownership interest in the Basin Ranch project (the “Purchase Agreement”) which
closed in February 2026, following fulfillment of conditions. |
| • |
Equity Contribution Agreement. As part of the TEF Loan,
direct and indirect equity holders of Basin Ranch project provided the entire equity required for the project relative to their holdings
as of the Financial Closing date. CPV Group (70%) provided a total amount of approximately NIS 1.5 billion (approximately $470 million),
of which approximately NIS 1 billion (approximately $300 million) was provided by way of a loan from Bank Leumi, and approximately NIS
562 million (approximately $170 million) was provided by OPC through an equity bridge loan to cover the period until the equity investment
process with the additional partners at OPC Power was completed which was completed in March 2026. To provide the bridge loan, OPC used
some of the funds raised in the OPC share issuance in June 2025. Moreover, additional collateral in connection with the project was provided
by the project’s interest holders as part of the TEF Loan’s Financial Closing. CPV Group’s share (70%) in the additional
collateral, which was provided by way of letters of credit, totals approximately NIS 446 million (approximately $135 million). |
|
Project |
State |
Regulated
Market |
MW(1)
|
Development Stage |
Rate of Holdings |
Share of
CPV Group |
|||||||||||
|
Shay |
WV |
PJM |
2,100 |
Early |
70 |
% |
1,470 |
||||||||||
|
Oregon |
OH |
PJM |
1,475 |
Early |
100 |
% |
1,475 |
||||||||||
|
Walker |
OH |
PJM |
1,450 |
Early |
100 |
% |
1,450 |
||||||||||
|
Total |
5,025 |
4,395 |
|||||||||||||||
| (1) |
MW is presented based on operation as a natural gas power plant assuming operation of the power plants without carbon capture component.
|
| • |
Capacity and Energy to the IEC: according to Rotem’s PPA with the IEC, Rotem is obligated to allocate
its full capacity to the IEC. In return, the IEC shall pay Rotem a monthly payment for each available MW, net, that was available to the
IEC. In addition, when the IEC requests to dispatch Rotem, the IEC shall pay a variable payment based on the cost of fuel and the efficiency
of the station. This payment will cover the variable cost deriving from the operation of the Rotem Power station and the generation of
electricity. |
| • |
In addition, subject to the provisions of Rotem’s PPA with the IEC, in the event of a sustained failure
in natural gas supply, Rotem is expected to be entitled to make the capacity of the Rotem Power Plant to the System Operator in exchange
for a refund in respect of the difference between the cost of energy generation using diesel fuel and Rotem’s generation cost using
gas for the energy generated. |
| • |
Sale of energy to end users: Rotem is allowed to inform the IEC, subject to the provision of advanced notice,
that it is releasing itself in whole or in part from the allocation of capacity to the IEC, and extract (in whole or in part) the capacity
allocated to the IEC, in order to sell electricity to private customers pursuant to the Electricity Sector Law. Rotem may, subject to
12-months’ advance notice, re-include the excluded capacity (in whole or in part) as capacity sold to the IEC. |
|
Weighted production rate (AGOROT per kWh) |
||||||||||
|
Season |
Demand Hours |
January 2025 |
January 2026 |
|||||||
|
Winter
|
Off-peak |
18.36 |
17.49 |
|||||||
|
On-peak |
68.86 |
69.84 |
||||||||
|
Spring or Fall
|
Off-peak |
17.61 |
16.79 |
|||||||
|
On-peak |
21.05 |
19.95 |
||||||||
|
Summer
|
Off-peak |
21.54 |
20.54 |
|||||||
|
On-peak |
110.64 |
113.76 |
||||||||
|
Weighted Generation Component
|
29.39 |
28.9 |
||||||||
|
Quarter |
Generation Component for 2025 (agorot per KW) |
Generation Component for 2026 (agorot per KW) |
||||||
|
1 |
25.17 |
24.57 |
||||||
|
2 |
24.12 |
23.92 |
||||||
|
3 |
36.79 |
36.50 |
||||||
|
4 |
21.70 |
21.01 |
||||||
|
Annual
|
26.96 |
26.52 |
||||||
|
2024 ($millions) |
2025 ($millions) |
|||||||
|
Summer (4 months)
|
983 |
939 |
||||||
|
Winter (3 months)
|
545 |
560 |
||||||
|
Spring and fall (5 months)
|
704 |
765 |
||||||
|
Total for the year
|
2,232 |
2,264 |
||||||
|
As of and for the Year ended December 31,
2025 |
As of and for the Year ended December 31,
2024 |
|||||||||||||||||||||||
|
Entity |
Power Generation Potential
(GWh)
(1) |
Net energy generated (GWh)(2)
|
Actual calculated availability factor (%)(3)
|
Power Generation Potential
(GWh) |
Net energy generated (GWh)(2)
|
Actual calculated availability factor (%)(3)
|
||||||||||||||||||
|
Rotem |
3,736 |
3,073 |
83.7 |
% |
3,736 |
3,332 |
95.1 |
% | ||||||||||||||||
|
Hadera |
1,019 |
970 |
96.1 |
% |
1,048 |
943 |
92.6 |
% | ||||||||||||||||
|
Zomet(4)
|
3,171 |
291 |
67.1 |
% |
3,268 |
428 |
83.6 |
% | ||||||||||||||||
|
Gat |
620 |
503 |
91.6 |
% |
616 |
397 |
64.4 |
% | ||||||||||||||||
|
OPC Total |
4,837 |
5,100 |
||||||||||||||||||||||
| (1) |
The production potential is the net production capacity adjusted for temperature and humidity. |
| (2) |
The net generation is the gross production capacity during the year, less energy consumed by the power plant for its own use.
|
| (3) |
The availability factor is the period during which the power plant was available for electricity generation, including scheduled
and non-scheduled maintenance work. |
| (4) |
Zomet is a peaker plant. The generation potential does not include the temporary generation limit, which
applied during 2025 to each of the generation unit. |
|
2025 |
2024 |
|||||||||||||||||||||||
|
Net Electricity
generation (GWh)(1) |
Actual Generation(2)
(%) |
Actual Availability Percentage (%) |
Net Electricity
generation (GWh)(1) |
Actual Generation (%)(2)
|
Actual Availability Percentage (%) |
|||||||||||||||||||
|
Energy
Transition Projects |
||||||||||||||||||||||||
|
Shore
|
3,828 |
60.6 |
% |
87.7 |
% |
3,612 |
56.9 |
% |
92.4 |
% | ||||||||||||||
|
Maryland
|
4,718 |
73.3 |
% |
95.9 |
% |
3,628 |
56.3 |
% |
90.3 |
% | ||||||||||||||
|
Valley(1)
|
4,725 |
77.7 |
% |
83.5 |
% |
5,002 |
82.1 |
% |
89.1 |
% | ||||||||||||||
|
Fairview(2)
|
7,513 |
81.5 |
% |
87.1 |
% |
7,610 |
82.1 |
% |
88.5 |
% | ||||||||||||||
|
Towantic(3)
|
4,812 |
67.1 |
% |
78.5 |
% |
5,593 |
77.7 |
% |
89.9 |
% | ||||||||||||||
|
Three Rivers
|
6,456 |
60.1 |
% |
85.2 |
% |
6,366 |
59.9 |
% |
76.9 |
% | ||||||||||||||
| (1) |
A decrease in the power plant’s capacity stemming mainly from performance of planned maintenance work in the fourth quarter
of 2025. |
| (2) |
In December 2025, as part of planned maintenance work, a malfunction occurred in one of the generation units, as a result of which
the power plant’s generation capacity was temporarily limited to about 50% of its full capacity. CPV Group estimates that the power
plant is expected to return to full operation in 2027. Fairview has submitted a claim under the power plant’s insurance policy,
both in respect of the direct costs to repair the damage and for loss of the expected profits. |
| (3) |
In the second quarter of 2025, planned maintenance was performed at the power plant, as part of which a significant item of equipment
was replaced. This item is insured under the insurance policy covering the power plant, and a cash compensation was received that covers
most of the costs required for its replacement and installation. |
|
2025 |
2024 |
|||||||||||||||||||||||
|
Net Electricity
generation (GWh)(1) |
Actual Generation(2)
(%) |
Actual Availability Percentage (%) |
Net Electricity
generation (GWh)(1) |
Actual Generation (%)(2)
|
Actual Availability Percentage (%) |
|||||||||||||||||||
|
Renewable
Energy Projects |
||||||||||||||||||||||||
|
Keenan
|
247 |
18.5 |
% |
95.8 |
% |
261 |
19.5 |
% |
95.8 |
% | ||||||||||||||
|
Mountain Wind
|
212 |
29.7 |
% |
97.1 |
% |
197 |
27.5 |
% |
91.7 |
% | ||||||||||||||
|
Maple Hill
|
157 |
18.0 |
% |
97.4 |
% |
164 |
18.7 |
% |
93.4 |
% | ||||||||||||||
|
Stagecoach(3)
|
171 |
24.4 |
% |
90.2 |
% |
136 |
25.7 |
% |
98.1 |
% | ||||||||||||||
| (1) |
The net electricity generation is the gross generation during the period less the electricity consumed for the self-use of the power
plants. |
| (2) |
The actual generation percentage is the electricity produced by the power plants relative to the maximum
amount of generation capacity during the period and is affected by ordinary course maintenance activities at the power plants, which are
scheduled at fixed intervals. Such maintenance activities typically last for approximately 30–50 days and reduce the power plants’
generation and availability until such maintenance has been completed. The actual capacity rate (availability percentage), was reduced
for Shore and Fairview due to unplanned outage events, and for Valley, due to an extended planned outage. Towantic’s decrease in
2025 compared with 2024 was mainly due to a planned major maintenance outage that was performed at the power plant in 2025. As part of
that maintenance, a significant item of equipment was replaced, that did not materially impact the actual capacity rate. CPV Group’s
projects may be under planned and unplanned maintenance (or experience production limitations or technical failures) from time to time,
including as occurred in 2025. In this context, following 2025 autumn maintenance works in Fairview a malfunction occurred which caused
an extended outage of the plant following which Fairview resumed partial operation of one unit out of two and is currently expected to
complete remediation works and resume to full operation in Q1 of 2027. The event and the impacted equipment are covered under the insurance
policy for the Fairview power plant. CPV expects that it will receive monetary indemnification to cover most of the costs to repair or
replace the equipment and business interruption. In 2026, in addition to immaterial planned maintenance outages, a major planned maintenance
outage is expected for Shore and Maryland. |
| (3) |
The Stagecoach project commenced commercial operations in April 2024. The Stagecoach project entered into
a PPA with a utility company for the supply of all the electricity to be produced for a period of up to 30 years from the project’s
commercial operation date, at market prices, for the sale to a global company of 100% of the project’s SRECs, as well as a hedge
covering the entire electricity price of the quantity that is produced and sold to the utility company, at a fixed price, for a period
of 20 years from the date of commercial operation of the project. |
|
Site
|
Location
|
Right in Asset
|
Area and Characteristics
|
|
Real estate held through Rotem
| |||
|
Land on which the Rotem Power Plant was built |
Mishor Rotem |
Lease |
About 55 dunams(1)
|
|
Real estate held through Hadera
| |||
|
Hadera Energy Center and the Hadera power plant (including emergency road)(2)
|
Hadera |
Lease(3) |
About 30 dunams (Power Plant and Hadera Energy Center) |
|
Land held by Zomet (through Zomet HLH General Partner Ltd. and Zomet
Netiv Limited Partnership)
| |||
|
Land on which the Zomet power plant was built |
Plugot Intersection |
Zomet Netiv Limited Partnership—(by force of a development agreement with ILA)—Lease
|
About 85 dunams |
|
Land held through Gat
| |||
|
Land on which the Gat Power Plant was built |
Gat |
Ownership |
About 12.4 dunams |
|
Right-of-use of the land for Sorek 2
| |||
|
Land on which the Sorek 2 generation facility is being constructed |
Sorek 2 Desalination Facility |
Right of use(4) |
About 2 dunams |
|
Real estate (including options for land) held by Hadera for Hadera
2
| |||
|
Hadera 2—Land near the area of the Hadera Power Plant |
Hadera |
Annual option to extend the lease through the end of 2027. In December 2024, the option for 2025 was exercised
|
About 68 dunams |
|
Land Agreement of Ramat Bekka
| |||
|
Ramat Bekka |
Neot Hovav |
Development authorization |
About 2,270 dunams (the first tender) + about 1,670 dunams (the second tender) |
|
Real estate (including options for land) held by Brosh corporations
| |||
|
Brosh corporations |
Brosh B1 Partnership |
A 9-year option as from September 9, 2025 |
Approximately 93 dunams |
|
Land Agreement of Rotem 2
| |||
|
Land near to space on which Rotem Power Plant was built |
Mishor Rotem |
Lease |
About 55 dunams |
| (1) |
Rotem is not entitled to reassign its rights under the lease agreement, including to lease, rent or transfer possession of the lot
for a period exceeding that stated in the lease agreement, and is not entitled to pledge the lot or any other rights under the lease agreement,
without the lessor’s advance written consent. |
| (2) |
The Energy Center - Agreement to lease an area of 3,490 sq.m within the Infinya plant for 20 years from the power plant’s commercial
operation date. Infinya may inform Hadera that it is interested in dismantling, scrapping or selling the Energy Center’s equipment.
One of the boilers was removed from the site, and the Energy Center serves as backup for the supply of steam from the Hadera Power Plant.
|
| (3) |
OPC is negotiating an agreement to acquire interests in the land of the project and of the Hadera Power Plant from Infinya (instead
of the lease agreement and the rental option agreement), with the consideration expected to total approximately NIS 450 million.
|
| (4) |
The land on which the Sorek 2 generation facility is located is owned by the Israeli Development Authority
and the State of Israel. As part of the tender documents of the State of Israel for the construction, operation, maintenance and transfer
of the Sorek desalination facility, the right-of-use was obtained for the land of IDE (the concessionaire of the desalination facility)
for the purpose of constructing such desalination facility and Sorek, in its capacity as the IPP contractor in the project, for the purpose
of building and operating the project in the land area, for the duration of the concession period, where the Sorek B IPP Agreement with
IDE confers upon Sorek 2 the same rights which IDE has with the State with respect to the land. Such land is located in Rishon LeZion.
OPC believes that prior to the publication of the tender documents, the State arranged with the ILA to allocate and lease the land for
the construction of the desalination facility on the land area, for an allocation period of 49 years from the approval date by the ILA
(May 2015) until May 2064. |
|
Site
|
Location
|
The right in the property
|
Area and characteristics
|
Expiration date of right
|
|
Conventional Energy Projects
| ||||
|
| ||||
|
Shore |
Middlesex County, New Jersey |
Ownership |
About 111,290 square meters
(28 acres) |
N/A |
|
| ||||
|
Maryland |
Charles County, Maryland |
Ownership / easements
/ licenses and permits / authority |
About 308,290 square meters
(76 acres) |
N/A |
|
| ||||
|
Valley |
Wawayanda, Orange County, New York |
Substantive Ownership(1)
/ easements or permits |
About 121,406 square meters
(30 acres) |
N/A |
|
| ||||
|
Towantic |
New Haven County, Connecticut |
Ownership / easements |
About 107,242 square meters
(26 acres) |
N/A |
|
| ||||
|
Fairview |
Cambria County, Jackson Township, Pennsylvania |
Ownership / easements |
About 352,077 square meters
(87 acres) |
N/A |
|
| ||||
|
Three Rivers |
Grundy County, Illinois |
Ownership / easements |
About 445,154 square meters
(110 acres) |
N/A |
|
Renewable Energy Projects
| ||||
|
| ||||
|
Keenan |
Woodward County, Oklahoma |
Contractual easements |
Rights to land and the equipment |
December 31, 2040 |
|
| ||||
|
Mountain Wind Aggregated for the four wind farms of Mountain Wind |
Franklin, Oxford and Waldo Counties, Maine |
Contractual easements and leases |
Approximately 15,000,000 square meters
(3,700 acres) |
Forty years (Thirty years for 20% of Spruce Mountain) Various 2046—2055 |
|
| ||||
|
Maple Hill |
Cambria County, Jackson Township, Pennsylvania |
Ownership / easements |
About 3,063,470 square meters (757 acres, of which 11 acres are leased) |
With regard to the leased area December 1, 2058 |
|
| ||||
| Stagecoach |
Macon County, Georgia |
Lease Agreement |
Approximately 2,541,426 m²
(628 acres) |
May 22, 2042 with option to extend for an additional 20 years |
|
| ||||
|
Backbone |
Garrett County, Maryland |
Lease agreement |
Approximately 5,463,256 m²
(1,350 acres) |
Commencement of the operating period, plus an option to extend by five consecutive periods of seven years
during operations. |
|
| ||||
|
Rogue’s Wind |
Cambria County and Clearfield County, Pennsylvania |
Easements |
Approximately 26,304,566 m²
(6,500 acres) |
July 2, 2057 with option to extend term with two ten-year renewal options.
|
| Low Carbon Projects | ||||
|
| ||||
|
Basin Ranch |
Ward County, Texas |
Ownership |
1,323,500 m²
(327 acres) |
N/A |
| (1) |
This land is held for the benefit of Valley, which is entitled to transfer it to its name. |
|
As of December 31, |
||||||||||||
|
2025 |
2024 |
2023 |
||||||||||
|
Number of employees by category of activity:
|
||||||||||||
|
Headquarters
|
72 |
73 |
55 |
|||||||||
|
Plant operation, corporate management, finance, commercial and
other |
101 |
98 |
114 |
|||||||||
|
OPC Total (in Israel)
|
173 |
171 |
169 |
|||||||||
| • |
Conventional and cogeneration technology—electricity generation using fossil fuel (natural
gas and diesel oil as a backup). As of December 31, 2024, the total installed capacity with these technologies which is primarily
operated by the independent producers, is approximately 8,600 MW. Gas-fired combined cycle generation facilities are planned to be operational
during most hours over the year. Conventional open cycle power plants (the “peaker power plants”) are generally planned to
operate for a number of hours during the day; these power plants are operated when the demand for electricity exceeds the supply–-
whether due to demand peaks, as backup in case of malfunctions in other generation facilities, or as a supplement when solar energy is
unavailable—whether in the early morning hours or after dark. |
| • |
Renewable energy—electricity generated from, inter alia, sun, wind, water or waste.
In January 2026, the EA published a comprehensive work for public comment, which recommended to increase the renewable energy production
targets to 35% by 2035, instead of previous target of 30% by 2030. As of the end of 2024, the installed capacity of renewable energy generation
facilities was 6,890 MW, with actual generation constituting approximately 14.6% of total actual consumption in Israel in 2024. In
recent years, there has been an uptick in the entrance of electricity producers and generation facilities that use renewable energies
in the electricity generation market, including solar energy, wind energy, and storage; that use the grid resources. The EA as part of
the Report on the Status of the Renewable Energy Targets in the Electricity Sector in 2024 stated that as at the end of 2024, the rate
of actual consumption of renewable energy in the Israeli economy was 14.7%; the rate of renewable energy installed capacity out of total
capacity in Israel as of the end of 2024 was 27.2%. |
| • |
Energy storage—this is possible through a range of technologies, including, among others,
pumped storage, mechanical storage (for example compressed air) and chemical storage (for example batteries). Based on the electricity
system’s planning paper, the use of this technology is currently negligible; however, it is expected to increase significantly in
the forthcoming years due to the need for storage facilities as a result of the anticipated increase in renewable energies, among other
things. In particular, based on study conducted by EA, compliance with the target for renewable energies up to 2030 will require construction
of storage facilities with a capacity of thousands of MWh, deriving from the readiness of the technology and the economic feasibility
of its use. OPC is working to integrate energy – storage facilities into its asset portfolio, including, among other things in the
Ramat Bekka Project and in other solar projects currently in the planning stages. |
|
December 31, 2023 |
December 31, 2024 |
|||||||||||||||
|
Installed Capacity (MW) |
% of Total
Installed Capacity in the Market |
Installed Capacity (MW) |
% of Total
Installed Capacity in the Market |
|||||||||||||
|
IEC
|
10,527 |
44.4 |
% |
8,834 |
36 |
% | ||||||||||
|
Independent power producers (without renewable energy)
|
7,302 |
30.8 |
% |
8,901 |
36 |
% | ||||||||||
|
Renewable energy (independent power producers)
|
5,891 |
24.8 |
% |
6,870 |
28 |
% | ||||||||||
|
Total in the market
|
23,721 |
100 |
% |
24,605 |
100 |
% | ||||||||||
|
Energy generated (thousands of MWh) |
% of total energy produced in Israel |
Energy generated (thousands of MWh) |
% of total energy produced in Israel |
|||||||||||||
|
IEC
|
35,708 |
46.1 |
% |
32,875 |
41 |
% | ||||||||||
|
Independent power producers (without renewable energy)
|
32,527 |
42.0 |
% |
36,415 |
45 |
% | ||||||||||
|
Renewable energy (independent power producers)
|
9,141 |
11.8 |
% |
11,097 |
14 |
% | ||||||||||
|
Total in the market
|
77,376 |
100 |
% |
80,386 |
100 |
% | ||||||||||

|
Zones |
Need in 2031-2035 |
Need in 2036-2040 |
||||||
|
Zones 1-3 |
5 |
4 |
||||||
|
Zone 4 as well as the zone in Section 7(a)(1)(b)(2) to the Resolution |
0 |
2 |
||||||
|
Zone 5 as well as the zone in Section 7(a)(1)(b)(3) to the Resolution |
0 |
2 |
||||||
| i. |
Implement a Reliability Backstop Auction for the 2027/2028 planning year wherein the cost of any incremental capacity acquired be
allocated to data centers that have not self-provided generation or agreed for their load to be curtailable, |
| ii. |
Extend existing price collars to the next two capacity auctions (2028/2029 and 2029/2030 planning years), |
| iii. |
Embark on a stakeholder process to reform capacity markets, |
| iv. |
Improve load forecasting to ensure large loads are verified, |
| v. |
Accelerate ongoing generator interconnection studies. |
| i. |
Implement load forecasting improvements to refine projections for the 2027 forecast, including state and 3rd party review of large
load additions. |
| ii. |
Pursue a Voluntary Bring Your Own New Generation (BYONG) and Expedited Interconnection Track wherein large loads bring their own
incremental generation to the system to offset their requirements and provide for an alternative expedited path to be in place by August
2026. The expedited timing would allow certain shovel-ready resources to execute generation interconnection agreements (GIAs) and provide
for a faster path to construction and network upgrade certainty. |
| iii. |
Implement Connect and Manage (demand response) process for the 2027/2028 capacity year by year end 2026 for large load customers.
|
| iv. |
Immediate initiation of Reliability Backstop Procurement to procure additional capacity to meet reliability requirements and ensure
resource adequacy is met for the 2027/2028 capacity year. |
| v. |
Perform a comprehensive review of investment incentives in PJM Market in the first half of 2026 to assess whether market design is
appropriate to attract timely new supply to enter the market. |
| vi. |
Request for written stakeholder comment regarding whether the administrative price collars in place for the 2026/2027 and 2027/2028
auctions should be extended for 2 additional auctions to 2028/2029 and 2029/2030. |
|
Sub-zone |
CPV power plants |
Winter 2025/2026 |
Summer
2025 |
Winter 2024/2025 |
Summer 2024 | |||||
|
NYISO Rest of the Market |
— |
89.83 |
153.26 |
66.30 |
168.91 | |||||
|
Lower Hudson Valley |
Valley |
89.83 |
153.26 |
66.30 |
168.91 |
|
Sub-area |
CPV power plants |
2027/2028 |
2026/2027 |
2025/2026 | ||||
|
ISO-NE Rest of the market |
Towantic |
117.70 |
85.15 |
85.15 |
| • |
CPV is required to hold permits in order to operate and/or construct the power plants, the purpose of which is prevention or reduction
of air pollution. The power plants may also be required to hold permits for flowing water, waste water and other waste into the local
sewer systems or into other water sources in the United States. |
| • |
Due to the height and location of the exhaust stacks and other components of the generation facilities, which could endanger the
air traffic, the power plants are required to hold a permit for construction of the stacks and additional components in the generation
facilities. This permit is issued by the Federal Aviation Authority (FAA). |
| • |
Electricity production facilities using renewable energy are often required to hold coverage in accordance with general permits applicable
to flood water and, the discharge of dredged and fill materials to the ‘Waters of the U.S.’ Depending on the area of the affected
site, these facilities may be required to obtain individual permits from ACOE in respect of those effects; however, generally, it is possible
to build projects in places that will not require such permits. |
| • |
State and local permits for renewable energy facilities (the permit’s requirements depend on the state in which the project
is built and its location within the state). |
| C. |
Organizational Structure |

| D. |
Property, Plants and Equipment |
|
Year Ended December 31, 2025 |
||||||||||||||||
|
OPC Israel |
CPV |
Other |
Consolidated Results |
|||||||||||||
|
(in millions of USD, unless otherwise indicated) |
||||||||||||||||
|
Revenue
|
675 |
197 |
— |
872 |
||||||||||||
|
Cost of sales (excluding depreciation and
amortization) |
(487 |
) |
(171 |
) |
— |
(658 |
) | |||||||||
|
Depreciation and amortization
|
(70 |
) |
(2 |
) |
— |
(72 |
) | |||||||||
|
Financing income
|
11 |
12 |
26 |
49 |
||||||||||||
|
Financing expenses
|
(37 |
) |
(49 |
) |
— |
(86 |
) | |||||||||
|
Share in profit of associated companies
|
— |
152 |
— |
152 |
||||||||||||
|
Profit before taxes
|
82 |
75 |
20 |
177 |
||||||||||||
|
Income tax (expense)/benefit
|
(25 |
) |
— |
(4 |
) |
(29 |
) | |||||||||
|
Profit for the year
|
57 |
75 |
16 |
148 |
||||||||||||
|
Segment assets(1)
|
2,482 |
590 |
682 |
3,754 |
||||||||||||
|
Investments in associated companies
|
— |
1,626 |
— |
1,626 |
||||||||||||
|
Segment liabilities
|
1,787 |
401 |
8 |
2,196 |
||||||||||||
| (1) |
Excludes investments in associates. |
|
Year Ended December 31, 2024 |
||||||||||||||||||||
|
OPC Israel |
CPV |
ZIM |
Other |
Consolidated Results |
||||||||||||||||
|
(in millions of USD, unless otherwise indicated) |
||||||||||||||||||||
|
Revenue
|
625 |
126 |
— |
— |
751 |
|||||||||||||||
|
Cost of sales (excluding depreciation and amortization)
|
(446 |
) |
(76 |
) |
— |
— |
(522 |
) | ||||||||||||
|
Depreciation and amortization
|
(70 |
) |
(23 |
) |
— |
— |
(93 |
) | ||||||||||||
|
Financing income
|
17 |
6 |
— |
24 |
47 |
|||||||||||||||
|
Financing expenses
|
(76 |
) |
(29 |
) |
— |
(10 |
) |
(115 |
) | |||||||||||
|
Share in profit of associated companies
|
— |
45 |
— |
— |
45 |
|||||||||||||||
|
Profit / (Loss) before taxes
|
(14 |
) |
104 |
— |
4 |
94 |
||||||||||||||
|
Income tax expense
|
(15 |
) |
(22 |
) |
— |
(4 |
) |
(41 |
) | |||||||||||
|
(Loss) / Profit from continuing operations
|
(29 |
) |
82 |
— |
— |
53 |
||||||||||||||
|
Profit for the year from divestment of ZIM
|
— |
— |
581 |
— |
581 |
|||||||||||||||
|
(Loss) / Profit for the year
|
(29 |
) |
82 |
581 |
(1 |
) |
634 |
|||||||||||||
|
Segment assets(1)
|
1,585 |
266 |
— |
903 |
2,754 |
|||||||||||||||
|
Investments in associated companies
|
— |
1,459 |
— |
— |
1,459 |
|||||||||||||||
|
Segment liabilities
|
1,350 |
198 |
— |
4 |
1,552 |
|||||||||||||||
| (1) |
Excludes investments in associates. |
|
2025 |
2024 |
|||||||
|
Revenue
|
872 |
751 |
||||||
|
Cost of Sales (excluding depreciation and amortization)
|
(658 |
) |
(522 |
) | ||||
|
Net Profit
|
132 |
53 |
||||||
|
Adjusted EBITDA including proportionate share of adjusted EBITDA
of associated companies(1) |
457 |
332 |
||||||
|
Total Debt(2)
|
1,769 |
1,267 |
||||||
| (1) |
OPC’s EBITDA including proportionate share of adjusted EBITDA of associated companies is defined for each period as net profit/(loss)
before depreciation and amortization, financing expenses, net, share of depreciation and amortization and financing expenses, net, included
within share of profit of associated companies, net and income tax expense. OPC’s Adjusted EBITDA including proportionate share
in Adjusted EBITDA of associated companies is defined as net profit/(loss) before depreciation and amortization, financing expenses, net,
share of depreciation and amortization and financing expenses, net, included within share of profit of associated companies, net, income
tax expense, changes in net expenses, not in the ordinary course of business, other income/(expenses) and share of changes in fair value
of derivative financial instruments. |
| (2) |
Includes short-term and long-term debt. |
|
2025 |
2024 |
|||||||
|
Net profit/(loss) for the period
|
132 |
53 |
||||||
|
Depreciation and amortization
|
72 |
93 |
||||||
|
Financing expenses, net
|
63 |
82 |
||||||
|
Income tax expense/(benefit)
|
25 |
37 |
||||||
|
EBITDA including proportionate share of adjusted
EBITDA of associated companies |
292 |
265 |
||||||
|
Share of depreciation and amortization and financing expenses,
net, included within share of profit of associated companies, net |
198 |
121 |
||||||
|
Changes in net expenses, not in the ordinary course of business
(1) (2)
|
(33 |
) |
(54 |
) | ||||
|
Adjusted EBITDA including
proportionate share associated companies |
457 |
332 |
||||||
|
U.S. Dollar/NIS exchange rate |
2025 |
2024 |
Change |
|||||||||
|
On December 31
|
3.190 |
3.647 |
(12.5 |
)% | ||||||||
|
On September 30
|
3.306 |
3.710 |
(10.9 |
)% | ||||||||
|
Average January – December
|
3.453 |
3.699 |
(6.7 |
)% | ||||||||
|
Average October – December
|
3.249 |
3.692 |
(12.0 |
)% | ||||||||
|
Israeli
CPI |
U.S.
CPI |
Bank of
Israel
Interest
Rate |
Federal
interest
rate |
|||||||||||||
|
On March 9, 2026 |
117.5 |
325.2 |
4.00 |
% |
3.50%–3.75 |
% | ||||||||||
|
On December 31, 2025 |
117.3 |
324.1 |
4.25 |
% |
3.50%–3.75 |
% | ||||||||||
|
On September 30, 2025 |
118.5 |
324.0 |
4.5 |
% |
4.00%–4.25 |
% | ||||||||||
|
On December 31, 2024 |
115.1 |
315.5 |
4.5 |
% |
4.25%–4.50 |
% | ||||||||||
|
On September 30, 2024 |
115.2 |
314.8 |
4.5 |
% |
4.75%–5.00 |
% | ||||||||||
|
On December 31, 2023 |
111.3 |
307.1 |
4.75 |
% |
5.25%–5.50 |
% | ||||||||||
|
Change in 2025 |
1.9 |
% |
2.7 |
% |
(0.25 |
)% |
(0.75 |
)% | ||||||||
|
Change in 2024 |
3.4 |
% |
2.7 |
% |
(0.25 |
)% |
(1.0 |
)% | ||||||||
|
Change in the fourth quarter of 2025 |
(1.0 |
)% |
0 |
% |
(0.25 |
)% |
(0.50 |
)% | ||||||||
|
Change in the fourth quarter of 2024 |
(0.1 |
)% |
0.2 |
% |
0 |
% |
(0.50 |
)% | ||||||||
|
Region |
Year Ended December 31 |
|||||||||||
|
(Project) |
2025 |
2024 |
Change |
|||||||||
|
PJM West (Shore, Maryland)
|
50.24 |
33.83 |
49 |
% | ||||||||
|
PJM AEP Dayton (Fairview)
|
45.13 |
30.73 |
47 |
% | ||||||||
|
New York Zone G (Valley)
|
62.37 |
37.64 |
66 |
% | ||||||||
|
Mass Hub (Towantic)
|
67.98 |
41.47 |
64 |
% | ||||||||
|
PJM ComEd (Three Rivers)
|
36.64 |
|
25.55 |
43 |
% | |||||||
|
ERCOT West Hub (Basin Ranch)**
|
33.73 |
28.94 |
17 |
% | ||||||||
| * |
Based on Day-Ahead prices as published by the relevant ISO. The actual gas prices of the power plants of
CPV Group could be significantly different. |
| ** |
The Basin Ranch power plant, the construction of which commenced in October 2025. |
|
For the year ended December 31 |
||||||||
|
Power plant |
2025 |
2024 |
||||||
|
Shore
|
(8.47 |
) |
(6.25 |
) | ||||
|
Maryland
|
4.90 |
3.59 |
||||||
|
Fairview
|
(3.11 |
) |
(2.18 |
) | ||||
|
Valley
|
(1.33 |
) |
(1.00 |
) | ||||
|
Towantic
|
(4.44 |
) |
(2.77 |
) | ||||
|
Three Rivers
|
(2.00 |
) |
(1.01 |
) | ||||
|
Region |
Year Ended
December 31 |
|||||||||||
|
(Power Plant) |
2025 |
2024 |
Change |
|||||||||
|
Texas Eastern M-3 (Shore, Valley—70%)
|
3.69 |
2.07 |
78 |
% | ||||||||
|
Transco Zone 5 North (Maryland)
|
3.70 |
2.51 |
47 |
% | ||||||||
|
Texas Eastern M 3 and Texas Eastern M-2 (Fairview)**
|
3.03 |
1.71 |
77 |
% | ||||||||
|
Dominion South Pt (Valley—30%)
|
2.78 |
1.67 |
66 |
% | ||||||||
|
Algonquin City Gate (Towantic)
|
6.23 |
3.03 |
106 |
% | ||||||||
|
Chicago City Gate (Three Rivers)
|
3.25 |
2.12 |
53 |
% | ||||||||
|
Waha (Basin Ranch)***
|
0.58 |
0.05 |
1,060 |
% | ||||||||
| * |
Source: The Day-Ahead prices at gas Midpoints as reported in Platt’s Gas Daily. The actual gas prices
of the power plants of CPV Group could be significantly different. |
| ** |
Commencing from the third quarter of 2025, Fairview has started acquiring natural gas that is priced based on the Texas Eastern M3
transmission region. The above table presents Fairview’s combined gas price, which constitutes the gas price up to June 2025 based
on the Texas Eastern M2 transmission region, and starting from July 2025 the gas price based on the Texas Eastern M3 transmission region.
|
| *** |
The Basin Ranch project is under construction. |
|
For the
Year Ended
December 31 |
||||||||||||
|
Power Plant |
2025 |
2024 |
Change |
|||||||||
|
Shore
|
24.78 |
19.55 |
27 |
% | ||||||||
|
Maryland
|
24.71 |
16.51 |
50 |
% | ||||||||
|
Valley
|
38.79 |
24.19 |
60 |
% | ||||||||
|
Towantic
|
27.49 |
21.78 |
26 |
% | ||||||||
|
Fairview
|
25.45 |
19.62 |
30 |
% | ||||||||
|
Three Rivers
|
15.52 |
11.77 |
32 |
% | ||||||||
|
Basin Ranch**
|
29.96 |
28.62 |
5 |
% | ||||||||
| * |
Based on electricity prices as shown in the above table, with a discount for the thermal conversion ratio
(heat rate) of 6.9 MMBtu/MWh for Maryland, Shore and Valley, and a thermal conversion ratio of 6.5 MMBtu/MWh for Three Rivers, Towantic,
Fairview and Basin Ranch. The actual energy margins of the power plants of CPV Group could be significantly different due to, among other
things, the existence of Power Basis as described above. |
| ** |
The Basin Ranch power plant is under construction. |
|
2026 | |
|
Expected generation (MWh)*
|
12,126,000 |
|
Net scope of the hedged energy margin (% of the expected generation
of the power plants) (**)
|
73% |
|
Net hedged energy margin (millions of $)
|
≈165
(≈ NIS 570 million) |
|
Net hedged energy margin ($/MWh)
|
18.6 |
|
Net market prices of energy margin ($/MWh) (***)
|
19.4 |
| * |
The expectation for the generation including adjustments in respect of planned and unplanned maintenance work, including the Fairview
power plant. Loss of such generation is expected to be mostly covered by insurance. |
| ** |
Pursuant to the policy for hedging electricity margins, in general
CPV Group seeks to hedge up to 50% of the scope of the expected generation. The actual hedge rate could ultimately be different.
|
| *** |
The net energy margin is the energy margin (Spark Spread) plus/minus Power Basis less carbon tax (RGGI)
and other variable costs. The market prices of energy margin are based on future contracts for electricity and natural gas. |
|
Average for
the year ended
December 31 |
Average for
the three months ended
December 31 |
|||||||||||||||||||||||
|
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|||||||||||||||||||
|
Price of carbon emission tax in the RGGI auctions ($ per short
ton / 2,000 pounds)* |
20.42 |
19.42 |
5 |
% |
22.25 |
25.75 |
(14 |
)% | ||||||||||||||||
|
Cost of the carbon emission tax (in terms of gas cost) $ per MMBtu**
|
1.22 |
1.16 |
5 |
% |
1.32 |
1.53 |
(14 |
)% | ||||||||||||||||
| * |
The prices of the carbon emissions tax are presented on the assumption that the price of the auction that is held prior to a certain
quarter represents the price of the carbon emissions tax. For example, the auction held in December 2025 will represent the price for
the first quarter of 2026. The actual price of the carbon emissions tax could be different than the auction prices as a result of transactions
made in the secondary market. |
| ** |
The cost of the carbon emissions tax (in terms of gas cost) is calculated under the assumption of emissions
of carbon dioxide with a reference (ratio) of 119 lbs./MMBtu. The actual carbon dioxide emissions ratio varies between the different
power plants, and in the estimation of CPV Group a ratio of 119 lbs./MMBtu is a representative ratio for natural gas-fired power
plants. |
|
2026 | |
|
Scope of the secured capacity revenues (% of the power plant’s
capacity) |
88% |
|
Capacity
receipts (millions of $) |
≈151
(≈ NIS 521 million) |
| * |
Most of the non guaranteed availability relates to the Valley power plant that operates in the NYISO market. |
| ** |
Includes the increase in the holdings in the Shore power plant, at the rate of about 11%, which was completed
in January 2026, as well as the increase in the holdings in the Maryland power plant, at the rate of about 25%, and sale of 10% interest
in the Three Rivers power plant. Completion of the foregoing exchange transaction is expected to take place in the second quarter of 2026
and is subject to conditions that have not yet been fulfilled and there is no certainty regarding their fulfillment. |
|
Sub-zone |
CPV power plants(1)
|
2027/2028(3) |
|
2026/2027(2)
|
2025/2026(1) |
2024/2025 |
2023/2024 |
|||||||||||||||||
|
PJM—RTO
|
— |
333.44 |
329.17 |
269.92 |
28.92 |
34.13 |
||||||||||||||||||
|
PJM COMED
|
Three Rivers |
333.44 |
329.17 |
269.92 |
28.92 |
34.13 |
||||||||||||||||||
|
PJM MAAC
|
Fairview, Maryland, Maple Hill |
333.44 |
329.17 |
269.92 |
49.49 |
49.49 |
||||||||||||||||||
|
PJM EMAAC
|
Shore |
333.44 |
329.17 |
269.92 |
54.95 |
49.49 |
||||||||||||||||||
| (1) |
Estimated additional revenues for CPV Group for the period of the auction compared with the corresponding
period last year of about $98 million. |
| (2) |
Estimated additional revenues for CPV Group for the period of the auction compared with the corresponding
period last year of about $18 million. |
| (3) |
Estimated additional revenues for CPV Group for the period of the auction compared with the corresponding
period last year of about $2 million |
| A. |
Operating Results |
|
Year Ended December 31, 2025 |
||||||||||||||||
|
OPC Israel |
CPV |
Other |
Consolidated Results |
|||||||||||||
|
(in millions of USD, unless otherwise indicated) |
||||||||||||||||
|
Revenue
|
675 |
197 |
— |
872 |
||||||||||||
|
Cost of sales (excluding depreciation and
amortization) |
(487 |
) |
(171 |
) |
— |
(658 |
) | |||||||||
|
Depreciation and amortization
|
(70 |
) |
(2 |
) |
— |
(72 |
) | |||||||||
|
Financing income
|
11 |
12 |
26 |
49 |
||||||||||||
|
Financing expenses
|
(37 |
) |
(49 |
) |
— |
(86 |
) | |||||||||
|
Share in profit of associated companies
|
— |
152 |
— |
152 |
||||||||||||
|
Profit before taxes
|
82 |
75 |
20 |
177 |
||||||||||||
|
Income tax (expense)/benefit
|
(25 |
) |
— |
(4 |
) |
(29 |
) | |||||||||
|
Profit for the year
|
57 |
75 |
16 |
148 |
||||||||||||
|
Segment assets(1)
|
2,482 |
590 |
682 |
3,754 |
||||||||||||
|
Investments in associated companies
|
— |
1,626 |
— |
1,626 |
||||||||||||
|
Segment liabilities
|
1,787 |
401 |
8 |
2,196 |
||||||||||||
| (1) |
Excludes investments in associates. |
|
Year Ended December 31, 2024 |
||||||||||||||||||||
|
OPC Israel |
CPV |
ZIM |
Other |
Consolidated Results |
||||||||||||||||
|
(in millions of USD, unless otherwise indicated) |
||||||||||||||||||||
|
Revenue
|
625 |
126 |
— |
— |
751 |
|||||||||||||||
|
Cost of sales (excluding depreciation and amortization)
|
(446 |
) |
(76 |
) |
— |
— |
(522 |
) | ||||||||||||
|
Depreciation and amortization
|
(70 |
) |
(23 |
) |
— |
— |
(93 |
) | ||||||||||||
|
Financing income
|
17 |
6 |
— |
24 |
47 |
|||||||||||||||
|
Financing expenses
|
(76 |
) |
(29 |
) |
— |
(10 |
) |
(115 |
) | |||||||||||
|
Share in profit of associated companies |
— |
45 |
— |
— |
45 |
|||||||||||||||
|
Profit / (Loss) before taxes
|
(14 |
) |
104 |
— |
4 |
94 |
||||||||||||||
|
Income tax expense
|
(15 |
) |
(22 |
) |
— |
(4 |
) |
(41 |
) | |||||||||||
|
(Loss) / Profit from continuing operations
|
(29 |
) |
82 |
— |
— |
53 |
||||||||||||||
|
Profit for the year from divestment of ZIM
|
— |
— |
581 |
— |
581 |
|||||||||||||||
|
(Loss) / Profit for the year
|
(29 |
) |
82 |
581 |
— |
634 |
||||||||||||||
|
Segment assets(1)
|
1,585 |
266 |
— |
903 |
2,754 |
|||||||||||||||
|
Investments in associated companies |
— |
1,459 |
— |
— |
1,459 |
|||||||||||||||
|
Segment liabilities
|
1,350 |
198 |
— |
4 |
1,552 |
|||||||||||||||
| (1) |
Excludes investments in associates. |
|
For the year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
$ millions |
||||||||
|
Israel
|
675 |
625 |
||||||
|
U.S.
|
197 |
126 |
||||||
|
Total
|
872 |
751 |
||||||
| • |
Revenue from private customers in respect of infrastructure services in Israel – Increased
by $51 million in 2025 as compared to 2024. Excluding the impact of translating OPC’s revenue from NIS to USD, such revenue increased
by $42 million primarily as a result of higher average tariffs in 2025; |
| • |
Revenue from a $20 million decrease in customer consumption as a result of geopolitical
situation and military actions, and a decrease of $14 million as a result of a decrease in the generation component tariff in 2025;
|
| • |
Revenue in respect of capacity payments in Israel – Decreased by $5 million in 2025
as compared to 2024. Excluding the impact of translating OPC’s revenue from NIS to USD, such revenue decreased by $8 million primarily
as a result of decline in availability of the Zomet power plant in 2025; and |
| • |
Other revenue in Israel – Decreased by $6 million in 2025 as compared to 2024 primarily
as a result of deconsolidation of Gnrgy Ltd. in Q2 2024. |
| • |
Revenue from sale of electricity (retail) activities in the U.S. – Increased by $97
million in 2025 as compared to 2024 primarily as a result of increase in scope of services; |
| • |
Revenue from provision of services and other revenue in U.S. – Increased by $27 million
in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to equity method accounting
of CPV Renewables from November 2024 and recognition of revenue from the provision of asset management services, which was previously
eliminated in the consolidation; and |
| • |
Revenue from sale of electricity from renewable energy in the U.S. –
Decreased by $53 million in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to
equity method accounting of CPV Renewables from November 2024. |
|
For the year ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
$ millions |
||||||||
|
Israel
|
487 |
446 |
||||||
|
U.S.
|
171 |
76 |
||||||
|
Total
|
658 |
522 |
||||||
| • |
Expenses in respect of infrastructure services in Israel – Increased by $51 million
in 2025 as compared to 2024. Excluding the impact of translating OPC’s cost of sales (excluding depreciation and amortization) from
NIS to USD, such costs increased by $42 million primarily as a result of higher average tariffs
in 2025; |
| • |
Expenses for natural gas and diesel oil in Israel – Decreased by $2 million in 2025
as compared to 2024. Excluding the impact of translating OPC’s cost of sales (excluding depreciation and amortization) from NIS
to USD, such costs decreased by $14 million primarily as a result of maintenance activities of Rotem power plant in Q4 2025; |
| • |
Expenses for acquisition of energy in Israel – Decreased by $7 million in 2025 as compared
to 2024. Excluding the impact of translating OPC’s cost of sales (excluding depreciation and amortization) from NIS to USD, such
costs decreased by $13 million primarily as a result of lower customer consumption as a result of the geopolitical situation and military
actions and maintenance activities of power plants in 2024; and |
| • |
Other expenses in Israel – Decreased by $5 million in 2025 as compared to 2024 primarily
as a result of deconsolidation of Gnrgy Ltd. in Q2 2024. |
| • |
Expenses for sale of electricity (retail) in U.S. – Increased by $91 million
in 2025 as compared to 2024, primarily as a result of increase in scope of services of retail activities in the U.S.; |
| • |
Expenses from provision of services and other expenses in U.S. – Increased by $20 million
in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to equity method accounting
of CPV Renewables from November 2024 and recognition of costs from the provision of asset management services, which were previously eliminated
in the consolidation; and |
| • |
Expenses for sale of electricity from renewable energy in the U.S. –
Decreased by $16 million in 2025 as compared to 2024 as a result of the change in accounting treatment from consolidation to equity method
accounting of CPV Renewables from November 2024. |
|
Year Ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
(in millions of USD) |
||||||||
|
Share in profits of associated companies, net
|
152 |
45 |
||||||
| B. |
Liquidity and Capital Resources |
|
Year Ended December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
(in millions of USD) |
||||||||
|
Continuing operations |
||||||||
|
Net cash flows provided by operating activities |
||||||||
|
OPC
|
295 |
207 |
||||||
|
Other
|
(11 |
) |
(8 |
) | ||||
|
Total
|
284 |
199 |
||||||
|
Net cash flows used in investing activities
|
(362 |
) |
(365 |
) | ||||
|
Net cash flows provided/(used in) by financing activities
|
506 |
(84 |
) | |||||
|
Net cash flows from divestment of ZIM
|
— |
567 |
||||||
|
Net change in cash from continuing operations
|
428 |
250 |
||||||
|
Net change in cash from divestment of ZIM
|
— |
567 |
||||||
|
Net change in cash
|
428 |
317 |
||||||
|
Cash—opening balance
|
1,016 |
697 |
||||||
|
Effect of exchange rate fluctuations on balances of cash and cash
equivalents |
34 |
2 |
||||||
|
Cash—closing balance
|
1,478 |
1,016 |
||||||
|
Outstanding Principal
Amount as of December 31, 2025* ($ millions) |
Interest Rate |
Final Maturity | ||||
|
Hadera: |
||||||
|
Financing agreement(1)
|
174 |
4.9% |
September 2037 | |||
|
OPC4:
|
||||||
|
Bonds (Series B)(2)(5)
|
138 |
2.75% (CPI-linked) |
September 2028 | |||
|
Bonds (Series C)(3)(5)
|
208 |
2.5% |
August 2030 | |||
|
Bonds (Series D)(4)(5)
|
206 |
6.2% |
2034 | |||
|
OPC Israel: |
||||||
|
Financing agreement (Bank Hapoalim and Bank Leumi)(6)
|
722 |
Prime interest plus a spread ranging from 0.3% to 0.4% |
December 2033 | |||
|
Financing agreement (Israel Discount Bank Ltd. and Harel Insurance
Company Ltd.) |
174 |
Annual interest rates between 2.4% and approximately 3.9% (linked) and between 3.6% and approximately 5.4%
(unlinked) |
2037 | |||
|
Total
|
1,622 |
| * |
Includes interest payable, net of expenses. |
| (1) |
Represents NIS 556 million converted into USD at the exchange rate for NIS into USD of NIS 3.19 to $1.00. All debt has been
issued in NIS, of which 2/3 is linked to CPI and 1/3 is not linked to CPI. |
| (2) |
In April 2020, OPC completed an offering of NIS 400 million (approximately $ 113 million) of Series B bonds on the TASE, at an annual
interest rate of 2.75%. In October 2020, OPC issued 555,555 units of NIS 1,000 Series B bonds, totaling gross proceeds of NIS 584 million
($ 171 million). The offering was an extension of the existing Series B bonds previously issued by OPC. The proceeds of the additional
Series B issuance were used to redeem Series A bonds (NIS 313 million (approximately $ 86 million)) and in part to fund the CPV acquisition.
In August 2025, OPC announced that its board of directors approved a partial early redemption of approximately NIS 256 million (approximately
$75 million) par value of its Series B Bonds, completed on September 30, 2025, at the par value of the bonds together with a payment in
accordance with the Series B Bonds indenture of approximately NIS 48 million (approximately $14 million). Following this early redemption,
the outstanding par value of the Series B Bonds balance is expected to decrease to approximately NIS 440 million (approximately $129 million)
par value. |
| (3) |
In September 2021, OPC issued Series C debentures at a par value of NIS 851 million (approximately $ 266 million), bearing annual
interest of 2.5%. The Series C bonds are repayable over 12 semi-annual payments (which repayment amounts vary, and range from 5% up to
16% of the total issued amount) commencing in February 2024 with the final payment in August 2030. OPC used the proceeds from the Series
C bonds for the early repayment of project financing debt of Rotem as described below. |
| (4) |
In January 2024, OPC issued Series D debentures totaling NIS
200 million (approximately $53 million), with the proceeds of the issuance designated for OPC’s needs, including for recycling of
an existing financial debt (Series D). The bonds are listed on the TASE, are not CPI-linked and bear annual interest of 6.2%. The principal
and interest for Series D bonds will be repaid in unequal semi-annual payments (on March 25, and September 25), as set out in
the amortization schedule, starting from March 25, 2026 in relation to the principal and September 25, 2024 in relation to interest.
This debenture series is not a material loan in and of itself but it is classified as a loan with a material cross-default provision (including,
in some cases, stricter default events with respect to the Series B and C debentures). In November 2025, OPC completed the issuance by
of the an expansion of a traded series (Series D debentures) for a gross consideration of approximately NIS 500 million (against allocation
of at a par value of approximately NIS 458 million (approximately $140 million) (Series D)), with the proceeds of the issuance designated
to refinance OPC existing financial debt and for other business purposes. The bonds are listed on the TASE, are not CPI-linked and bear
annual interest of 6.2%. The principal and interest for Series D bonds will be repaid in unequal semi-annual payments (on March 25, and
September 25), as set out in the amortization schedule, starting from March 25, 2026 in relation to the principal and September 25, 2024
in relation to interest. This debenture series is classified as a loan with a material cross-default provision (including, in some cases,
stricter default events with respect to the Series B and C debentures). |
| (5) |
As of December 31, 2025, the balance of interest payable in respect of the Series B, C and D debentures amounts to approximately
NIS 20 million (approximately $6 million). OPC bonds (Series B, C and D) and OPC are rated by: (a) Standard & Poor’s Maalot
Ltd. at ilA-at ratings of ilA+ and ilA, respectively (as updated in May 2025), with a stable outlook; and (b) Midroog Ltd. at a rating
of A1.il (with an identical rating for OPC) with a stable rating outlook. |
| (6) |
In August 2024, OPC Israel entered into three financing agreements with Bank Hapoalim and Bank Leumi for loans in aggregate amount
of approximately NIS 1.65 billion (approximately $443 million). The loans were used primarily for early repayment of the existing project
financing of the Zomet and Gat power plants in the amounts of approximately NIS 1.14 billion (approximately $307 million) in respect of
Zomet, and approximately NIS 443 million (approximately $119 million) in respect of Gat (in each case including estimated accrued interest
and early repayment fees). |
| • |
Financing agreement with Israel Discount Bank Ltd: In January 2025, OPC Israel entered into
a financing agreement with Israel Discount Bank Ltd. for the extension of a loan in the total amount of NIS 300 million. The loan was
advanced in two equal parts – a total of NIS 150 million in February 2025 and an additional amount of NIS 150 million in June 2025.
OPC Israel has repaid the loans to its shareholders, and distributed a dividend (OPC has used its share primarily to repay debentures).
|
| • |
Financing agreement with Bank Hapoalim Ltd: In July 2025, OPC Israel entered into a financing
agreement with Bank Hapoalim Ltd. for the extension of a loan totaling NIS 400 million. The loan was advanced in two equal parts –
a total of NIS 200 million in July 2025 and an additional amount of NIS 200 million in November 2025. OPC Israel used the proceeds to
make a full repayment of the shareholder loan provided to Rotem, refinanced a long-term debt and distributed a dividend (OPC used its
share mainly to repay debentures). |
|
Project |
Financial Closing Date |
Total Commitment (approximately in $millions) |
Total Outstanding/ Issued (approximately in $millions) as of Dec. 31,
2025 |
Maturity Date |
Annual interest | |||||
|
Fairview |
October 7, 2025(1)
|
775 |
728(2) |
August 14, 2031
|
Fixed debt interest rate – 5.4%
SOFR – 8.2%
Weighted-average interest as at December 31, 2025: 6.2% | |||||
|
Towantic |
June 27, 2024 |
363 |
263(3) |
June 30, 2029 |
Fixed debt interest rate – 5.1%
SOFR – 8.7%
Weighted-average interest as at December 31, 2025: 7.9% | |||||
|
Maryland |
May 2021 |
450 |
246 (4) |
May 11, 2028 (Term Loan B)
November 11, 2027 (Ancillary Facilities) |
Fixed debt interest rate – 5.9%
SOFR – 8.9%
Weighted-average interest as at December 31, 2025: 5.8% | |||||
|
Shore |
February 4, 2025 |
436 |
352(5) |
2032 (Term Loan and LC) 2030 (Ancillary facilities)
|
Fixed debt interest rate – 4.1%
SOFR – 9.1%
Weighted-average interest as at December 31, 2025: 7.8% | |||||
|
Valley |
June 12, 2015 as amended in June 2023 |
470 |
325 (6) |
Extended to May 31, 2026 |
SOFR – 10.8%
Weighted-average interest as at December 31, 2025: 9.8% | |||||
|
Valley
(Valley Term Loan B) |
February 17, 2026 |
425 |
289(7) |
February 17, 2033 (for Term Loan B)
February 17, 2032 (for additional facilities) |
Interest margin of 2.75% |
|
Three Rivers |
August 21, 2020 |
875 |
645(8) |
June 30, 2028(2)
|
Fixed debt interest rate – 4.6%
SOFR – 9.1%
Weighted-average interest as at December 31, 2025: 5.2% | |||||
|
Keenan |
August 2021 |
120 |
56 (9) |
December 31, 2030 |
Fixed debt interest rate – 2.0%
SOFR – 6.5%
| |||||
|
Mountain Wind |
April 6, 2023 |
92 |
62.4(10) |
April 6, 2028 |
Fixed debt interest rate – 4.9%
SOFR – 7.0%
| |||||
|
Rogue’s Wind |
August 16, 2024 |
257 |
121 (11) |
3 years from the Loan Conversion Date.
|
Construction Term Loan interest: SOFR + 1.75%
Term Loan interest: SOFR + 1.85%
Bridge Loan interest: SOFR + 1.5%
Weighted-average interest as at December 31, 2025: 5.1% | |||||
|
CPV Maple Hill, Stagecoach, CPV Backbone |
August 23, 2023 |
370(11) |
123.4 |
August 23, 2027 or a year after the conversion date of the third qualifying project |
Fixed debt interest rate – 6.4%
SOFR – 7.9%
Weighted-average interest as at December 31, 2025: 5.3% | |||||
|
Basin Ranch |
October 28, 2025 |
1,100 |
190.8 (13) |
September 30, 2045 |
3% | |||||
|
Basin Ranch |
October 29, 2025 |
430(14) |
300 |
December 31, 2032 |
SOFR-based rate with a spread of 2.8% to 3.4%, |
| (1) |
In October 2025, CPV completed transaction for revision of the financing terms such that the margin was
reduced to 2.5% and a dividend was distributed to the partners, in the aggregate amount of about $217 million (CPV Group’s share
– about $54 million). |
| (2) |
Consisting of Term Loan B (Variable): $696 million, Ancillary Facilities (Working Capital Loan: No funds have been drawn under the
agreement; Letters of Credit/LC Loans: approximately $32 million). |
| (3) |
Consisting of Term Loan A: $223 million, Ancillary Facilities (Working Capital Loan: No funds have been drawn under the agreement;
Letters of Credit/LC Loans: $40 million) |
| (4) |
Consisting of Term Loan (Variable): $215 million, Ancillary Facilities (Variable): $31 million. In March 2025, Maryland’s financing
agreement was amended, such that the interest rate margin on the long term loan was reduced from 3.75% to 3.25% |
| (5) |
Consisting of Term Loan: $295 million (see description below), Ancillary Facilities (variable) ($57 million). On February 4, 2025,
Shore completed an undertaking in a new financing agreement in the framework of which the interest margin on the long term loan was updated
to 3.75% and for purposes of its completion, the amount of about $80 million (NIS 286 million) was granted to Shore by all of its equity
holders (CPV’s share – about $72 million). |
| (6) |
Consisting of Term Loan: $322 million. |
| (7) |
Consisting of Term Loan B: $235 million, Ancillary Facilities (Working Capital Loan (variable interest):
No funds have been drawn under the agreement and Letters of Credit: $54 million). In February 2026, a refinancing transaction was completed
whereby the margin was reduced to 2.75%, the cash sweep rate was reduced from 100% to a leverage based mechanism as is customary in the
TLB market, and a dividend was distributed to the partners / shareholders’ loans were repaid, in the amount of about $100 million
(CPV Group’s share – about $50 million). |
| (8) |
Consisting of Term Loan (Variable): $517 million, Term Loan (Fixed): $86 million, Ancillary Facilities (Working Capital Loan: $0;
Letters of Credit/LC Loans: $42 million). |
| (9) |
Consisting of Term Loan (Variable): $17 million, Term Loan (Fixed): $39 million; Ancillary Facilities (Working Capital Loan (variable
interest): $14 million) |
| (10) |
Consisting of Term Loan (Variable): $15.6 million (net of swaps), Term Loan (Fixed): $46.8 million. |
| (11) |
Consisting of Construction Term Loan: $ 54 million and Bridge Loan: $67 million. |
| (12) |
The ratio between the free cash flow for debt service and the principal and interest payments for the relevant period. |
| (13) |
Consisting of Total Loan Commitment: approximately $1.1 billion; amount drawn as of December 31, 2025: approximately $190.8 million.
|
| (14) |
In October 2025, CPV Group signed an agreement for financing part of the shareholders’ equity provided
for construction of the Basin Ranch project, in the amount of about $300 million, which was increased in February 2026 (upon completion
of acquisition of the partner in the project), to the aggregate amount of about $430 million (about NIS 1.5 billion). |
| C. |
Research and Development, Patents and Licenses, Etc. |
| D. |
Trend Information |
| E. |
Critical Accounting Estimates |
| • |
allocation of acquisition costs; |
| • |
long-term investment (Qoros); and |
| • |
recoverable amount of cash-generating unit that includes goodwill. |
| F. |
Disclosure of Registrant’s Action to Recover Erroneously Awarded Compensation |
| A. |
Directors and Senior Management |
|
Name |
Birth Year |
Function |
Original Appointment Date |
Current Term Begins |
Current Term Expires | |||||
|
Antoine Bonnier
|
1983 |
Board Member |
2016 |
2025 |
2026 | |||||
|
Laurence N. Charney |
1947 |
Chairman of the Audit Committee, Compensation Committee Member, Board Member, ESG Committee Member
|
2014 |
2025 |
2026 | |||||
|
Barak Cohen
|
1981 |
Board Member |
2018 |
2025 |
2026 | |||||
|
Cyril Pierre-Jean Ducau |
1978 |
Chairman of the Board, Nominating and Corporate Governance Committee Chairman, ESG Committee Member
|
2014 |
2025 |
2026 | |||||
|
N. Scott Fine
|
1956 |
Audit Committee Member, Compensation Committee Chairman, Board Member |
2014 |
2025 |
2026 | |||||
|
Bill Foo
|
1957 |
Board Member, Nominating and Corporate Governance Committee Member |
2017 |
2025 |
2026 | |||||
|
Aviad Kaufman
|
1970 |
Compensation Committee Member, Board Member, Nominating and Corporate Governance Committee Member
|
2015 |
2025 |
2026 | |||||
|
Robert L. Rosen
|
1972 |
Chief Executive Officer, Board Member and ESG Committee Member |
2023 |
2025 |
2026 | |||||
|
Arunava Sen
|
1960 |
Board Member, Audit Committee Member, ESG Committee Chairman |
2017 |
2025 |
2026 |
| (1) |
Ms. Audrey Low was appointed to Kenon’s Board of Directors as a non-executive Director, effective January 1, 2026. |
|
Name |
Birth Year |
Position | ||
|
Robert L. Rosen
|
1972 |
Chief Executive Officer & Director | ||
|
Deepa Joseph
|
1975 |
Chief Financial Officer |
| B. |
Compensation |
| C. |
Board Practices |
| • |
the quality and integrity of our financial statements and internal controls; |
| • |
the compensation, qualifications, evaluation and independence of, and making a recommendation to our board for recommendation to
the annual general meeting for appointment of, our independent registered public accounting firm; |
| • |
the performance of our internal audit function; |
| • |
our compliance with legal and regulatory requirements; and |
| • |
review of related party transactions. |
| • |
reviewing and determining the compensation package for our Chief Executive Officer and other senior executives; |
| • |
reviewing and making recommendations to our board with respect to the compensation of our non-employee directors; |
| • |
reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other senior
executives, including evaluating their performance in light of such goals and objectives; and |
| • |
reviewing periodically and approving and administering stock options plans, long-term incentive compensation or equity plans, programs
or similar arrangements, annual bonuses, employee pension and welfare benefit plans for all employees, including reviewing and approving
the granting of options and other incentive awards. |
| D. |
Employees |
|
Company |
December 31, 2025 |
|||
|
OPC(1)
|
348 |
|||
|
Kenon
|
6 |
|||
|
Total
|
354 |
|||
| (1) |
This table includes CPV’s employees. |
| E. |
Share Ownership |
|
Name of Director / Officer |
Ordinary Shares Beneficially Owned |
Percentage of Ordinary Shares |
||||||
|
Antoine Bonnier
|
— |
— |
||||||
|
Laurence N. Charney
|
5,002 |
* |
(1) | |||||
|
Barak Cohen
|
— |
— |
||||||
|
Cyril Pierre-Jean Ducau
|
— |
— |
||||||
|
N. Scott Fine
|
6,122 |
* |
(1) | |||||
|
Bill Foo
|
24,754 |
* |
(1) | |||||
|
Aviad Kaufman
|
— |
— |
||||||
|
Audrey Low
|
1,020 |
* |
(1) | |||||
|
Robert L. Rosen
|
27,832 |
* |
(1) | |||||
|
Arunava Sen
|
24,474 |
* |
(1) | |||||
|
Deepa Joseph
|
— |
— |
||||||
| (1) |
Own less than 1% of Kenon’s ordinary shares. |
| A. |
Major Shareholders |
|
Beneficial Owner |
Ordinary Shares Owned |
Percentage of Ordinary Shares |
||||||
|
Ansonia Holdings Singapore B.V.(1)
|
32,497,569 |
62.4 |
% | |||||
|
Clal Insurance Enterprises Holdings Ltd.(2)
|
3,281,144 |
6.3 |
% | |||||
|
Harel Insurance Investments & Financial Services Ltd(3)
|
2,716,996 |
5.2 |
% | |||||
|
Yelin Lapidot Holdings Management Ltd.(4)
|
2,647,519 |
5.1 |
% | |||||
| (1) |
Based solely on the Schedule 13-D/A (Amendment No. 5) filed by Ansonia Holdings Singapore B.V. with the SEC on July 7,
2021. A discretionary trust, in which Mr. Idan Ofer is the beneficiary, indirectly holds 100% of Ansonia Holdings Singapore B.V.
|
| (2) |
Based solely on the Schedule 13G/A filed by Clal Insurance Enterprises Holdings Ltd. (“Clal”) with the SEC on August 14,
2025. According to the Schedule 13G, the 3,281,144 ordinary shares consists of (i) 28,553 ordinary shares beneficially held for its
own account; and (ii) 3,252,591 ordinary shares held for members of the public through, among others, provident funds and/or pension funds
and/or insurance policies, which are managed by subsidiaries of Clal, which subsidiaries operate under independent management and make
independent voting and investment decisions. |
| (3) |
Based solely on the Schedule 13G filed by Harel Insurance Investments & Financial Services Ltd (“Harel”) with
the SEC on January 27, 2025. According to the Schedule 13G, the 2,716,996 ordinary shares consists of (i) 2,622,366 ordinary
shares held for members of the public through, among others, provident funds and/or mutual funds and/or pension funds and/or insurance
policies and/or exchange traded funds, which are managed by subsidiaries of Harel, each of which subsidiaries operates under independent
management and makes independent voting and investment decisions and (ii) 94,630 ordinary shares held by third-party client accounts managed
by a subsidiary of Harel as portfolio managers, which subsidiary operates under independent management and makes independent investment
decisions and has no voting power in the securities held in such client accounts. |
| (4) |
Based solely on the Schedule 13G filed by Yelin Lapidot Holdings Management Ltd. (“Yelin Lapidot Holdings”) with
the SEC on February 11 2025. According to the Schedule 13G, the 2,647,519 ordinary shares consists of (i) 344,650 ordinary shares
beneficially owned by mutual funds managed by Yelin Lapidot Mutual Funds Management Ltd., a wholly-owned subsidiary of Yelin Lapidot Holdings
and (ii) 2,302,869 ordinary shares beneficially owned by provident funds managed by Yelin Lapidot Provident Funds Management Ltd., a wholly-owned
subsidiary of Yelin Lapidot Holdings. According to the Schedule 13G, Mr. Yelin owns 24.38% of the share capital and 25.00% of
the voting rights of Yelin Lapidot Holdings, Mr. Lapidot owns 24.62% of the share capital and 25.00% of the voting rights of Yelin
Lapidot Holdings. |
| B. |
Related Party Transactions |
| C. |
Interests of Experts and Counsel |
| A. |
Consolidated Statements and Other Financial Information |
| B. |
Significant Changes |
| A. |
Offer and Listing Details |
| B. |
Plan of Distribution |
| C. |
Markets |
| D. |
Selling Shareholders |
| E. |
Dilution |
| F. |
Expenses of the Issue |
| A. |
Share Capital |
| B. |
Constitution |
| • |
the conclusion of the next annual general meeting; |
| • |
the expiration of the period within which the next annual general meeting is required by law to be held (i.e., within six months
after our financial year end, being December 31); or |
| • |
the subsequent revocation or modification of approval by our shareholders acting at a duly convened general meeting. |
| • |
upon any resolution concerning the winding-up of our company under section 160 of the Insolvency, Restructuring and Dissolution
Act 2018; and |
| • |
upon any resolution which varies the rights attached to such preference shares. |
| • |
all the directors have made a solvency statement in relation to such redemption; and |
| • |
we have lodged a copy of the statement with the Singapore Registrar of Companies. |
| • |
14 days’ written notice to be given by Kenon of a general meeting to pass an ordinary resolution; and |
| • |
21 days’ written notice to be given by Kenon of a general meeting to pass a special resolution, |
| • |
a company and its related companies, the associated companies of any of the company and its related companies, companies whose associated
companies include any of these companies and any person who has provided financial assistance (other than a bank in the ordinary course
of business) to any of the foregoing for the purchase of voting rights; |
| • |
a company and its directors (including their close relatives, related trusts and companies controlled by any of the directors, their
close relatives and related trusts); |
| • |
a company and its pension funds and employee share schemes; |
| • |
a person and any investment company, unit trust or other fund whose investment such person manages on a discretionary basis but only
in respect of the investment account which such person manages; |
| • |
a financial or other professional adviser, including a stockbroker, and its clients in respect of shares held by the adviser and
persons controlling, controlled by or under the same control as the adviser; |
| • |
directors of a company (including their close relatives, related trusts and companies controlled by any of such directors, their
close relatives and related trusts) which is subject to an offer or where the directors have reason to believe a bona fide offer for the
company may be imminent; |
| • |
partners; and |
| • |
an individual and such person’s close relatives, related trusts, any person who is accustomed to act in accordance with such
person’s instructions and companies controlled by the individual, such person’s close relatives, related trusts or any person
who is accustomed to act in accordance with such person’s instructions and any person who has provided financial assistance (other
than a bank in the ordinary course of business) to any of the foregoing for the purchase of voting rights. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Board of Directors
| |
|
A typical certificate of incorporation and bylaws would provide
that the number of directors on the board of directors will be fixed from time to time by a vote of the majority of the authorized directors.
Under Delaware law, a board of directors can be divided into classes and cumulative voting in the election of directors is only permitted
if expressly authorized in a corporation’s certificate of incorporation. |
The constitution of companies will typically state the minimum
and maximum number of directors as well as provide that the number of directors may be increased or reduced by shareholders via ordinary
resolution passed at a general meeting, provided that the number of directors following such increase or reduction is within the maximum
and minimum number of directors provided in the constitution and the Singapore Companies Act, respectively. Our Constitution provides
that, unless otherwise determined by a general meeting, the minimum number of directors is five and the maximum number is 12.
|
|
Limitation on Personal Liability of Directors
| |
|
A typical certificate of incorporation provides for the elimination
of personal monetary liability of directors for breach of fiduciary duties as directors to the fullest extent permissible under the laws
of Delaware, except for liability (i) for any breach of a director’s loyalty to the corporation or its stockholders, (ii) for acts
or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the Delaware General Corporation Law (relating to the liability of directors for unlawful payment of a dividend or an unlawful stock purchase
or redemption) or (iv) for any transaction from which the director derived an improper personal benefit. A typical certificate of incorporation
would also provide that if the Delaware General Corporation Law is amended so as to allow further elimination of, or limitations on, director
liability, then the liability of directors will be eliminated or limited to the fullest extent permitted by the Delaware General Corporation
Law as so amended. |
Pursuant to the Singapore Companies Act, any provision (whether
in the constitution, contract or otherwise) purporting to exempt or indemnify a director (to any extent) from any liability attaching
in connection with any negligence, default, breach of duty or breach of trust in relation to Kenon will be void except as permitted under
the Singapore Companies Act. Nevertheless, a director can be released by the shareholders of Kenon for breaches of duty to Kenon, except
in the case of fraud, illegality, insolvency and oppression or disregard of minority interests.
Our Constitution currently provides that, subject to the provisions
of the Singapore Companies Act and every other act for the time being in force concerning companies and affecting Kenon, every director,
auditor, secretary or other officer of Kenon and its subsidiaries and affiliates shall be entitled to be indemnified by Kenon against
all liabilities incurred by him in the execution and discharge of his duties and where he serves at the request of Kenon as a director,
officer, employee or agent of any subsidiary or affiliate of Kenon or in relation thereto, including any liability incurred by him in
defending any proceedings, whether civil or criminal, which relate to anything done or omitted or alleged to have been done or omitted
by him as an officer or employee of Kenon, and in which judgment is given in his favor (or the proceedings otherwise disposed of without
any finding or admission of any material breach of duty on his part) or in which he is acquitted, or in connection with an application
under statute in respect of such act or omission in which relief is granted to him by the court. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Interested Shareholders
| |
|
Section 203 of the Delaware General Corporation Law generally
prohibits a Delaware corporation from engaging in specified corporate transactions (such as mergers, stock and asset sales, and loans)
with an “interested stockholder” for three years following the time that the stockholder becomes an interested stockholder.
Subject to specified exceptions, an “interested stockholder” is a person or group that owns 15% or more of the corporation’s
outstanding voting stock (including any rights to acquire stock pursuant to an option, warrant, agreement, arrangement or understanding,
or upon the exercise of conversion or exchange rights, and stock with respect to which the person has voting rights only), or is an affiliate
or associate of the corporation and was the owner of 15% or more of the voting stock at any time within the previous three years.
A Delaware corporation may elect to “opt out” of,
and not be governed by, Section 203 through a provision in either its original certificate of incorporation, or an amendment to its
original certificate or bylaws that was approved by majority stockholder vote. With a limited exception, this amendment would not become
effective until 12 months following its adoption. |
There are no comparable provisions in Singapore with respect
to public companies which are not listed on the Singapore Exchange Securities Trading Limited. |
|
Removal of Directors
| |
|
A typical certificate of incorporation and bylaws provide that,
subject to the rights of holders of any preferred stock, directors may be removed at any time by the affirmative vote of the holders of
at least a majority, or in some instances a supermajority, of the voting power of all of the then outstanding shares entitled to vote
generally in the election of directors, voting together as a single class. A certificate of incorporation could also provide that such
a right is only exercisable when a director is being removed for cause (removal of a director only for cause is the default rule in the
case of a classified board). |
According to the Singapore Companies Act, directors of a public
company may be removed before expiration of their term of office with or without cause by ordinary resolution (i.e., a resolution which
is passed by a simple majority of those shareholders present and voting in person or by proxy). Notice of the intention to move such a
resolution has to be given to Kenon not less than 28 days before the meeting at which it is moved. Kenon shall then give notice of such
resolution to its shareholders not less than 14 days before the meeting. Where any director removed in this manner was appointed to represent
the interests of any particular class of shareholders or debenture holders, the resolution to remove such director will not take effect
until such director’s successor has been appointed.
Our Constitution provides that Kenon may by ordinary resolution
of which special notice has been given, remove any director before the expiration of his period of office, notwithstanding anything in
the Constitution or in any agreement between Kenon and such director and appoint another person in place of the director so removed.
|
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Filling Vacancies on the Board of Directors
| |
|
A typical certificate of incorporation and bylaws provide that,
subject to the rights of the holders of any preferred stock, any vacancy, whether arising through death, resignation, retirement, disqualification,
removal, an increase in the number of directors or any other reason, may be filled by a majority vote of the remaining directors, even
if such directors remaining in office constitute less than a quorum, or by the sole remaining director. Any newly elected director usually
holds office for the remainder of the full term expiring at the annual meeting of stockholders at which the term of the class of directors
to which the newly elected director has been elected expires. |
The constitution of a Singapore company typically provides
that the directors have the power to appoint any person to be a director, either to fill a vacancy or as an addition to the existing directors,
but so that the total number of directors will not at any time exceed the maximum number fixed in the constitution. Any newly elected
director shall hold office until the next following annual general meeting, where such director will then be eligible for re-election.
Our Constitution provides that the shareholders may by ordinary resolution, or the directors may, appoint any person to be a director
as an additional director or to fill a vacancy provided that any person so appointed by the directors will only hold office until the
next annual general meeting, and will then be eligible for re-election. |
|
Amendment of Governing Documents
| |
|
Under the Delaware General Corporation Law, amendments to a
corporation’s certificate of incorporation require the approval of stockholders holding a majority of the outstanding shares entitled
to vote on the amendment. If a class vote on the amendment is required by the Delaware General Corporation Law, a majority of the outstanding
stock of the class is required, unless a greater proportion is specified in the certificate of incorporation or by other provisions of
the Delaware General Corporation Law. Under the Delaware General Corporation Law, the board of directors may amend bylaws if so authorized
in the charter. The stockholders of a Delaware corporation also have the power to amend bylaws. |
Our Constitution may be altered by special resolution (i.e.,
a resolution passed by at least a three-fourths majority of the shares entitled to vote, present in person or by proxy at a meeting for
which not less than 21 days’ written notice is given). The board of directors has no right to amend the constitution. |
|
Meetings of Shareholders
| |
|
Annual and Special Meetings
Typical bylaws provide that annual meetings of stockholders
are to be held on a date and at a time fixed by the board of directors. Under the Delaware General Corporation Law, a special meeting
of stockholders may be called by the board of directors or by any other person authorized to do so in the certificate of incorporation
or the bylaws.
Quorum Requirements
Under the Delaware General Corporation Law, a corporation’s
certificate of incorporation or bylaws can specify the number of shares which constitute the quorum required to conduct business at a
meeting, provided that in no event shall a quorum consist of less than one-third of the shares entitled to vote at a meeting. |
Annual General Meetings
All companies are required to hold an annual general meeting
once every calendar year. The first annual general meeting was required to be held within 18 months of Kenon’s incorporation and
subsequently, annual general meetings must be held within six months after Kenon’s financial year end.
Extraordinary General Meetings
Any general meeting other than the annual general meeting is
called an “extraordinary general meeting”. Two or more members (shareholders) holding not less than 10% of the total number
of issued shares (excluding treasury shares) may call an extraordinary general meeting. In addition, the constitution usually also provides
that general meetings may be convened in accordance with the Singapore Companies Act by the directors.
Notwithstanding anything in the constitution, the directors
are required to convene a general meeting if required to do so by requisition (i.e., written notice to directors requiring that a meeting
be called) by shareholder(s) holding not less than 10% of the total number of paid-up shares of Kenon carrying voting rights.
Our Constitution provides that the directors may, whenever
they think fit, convene an extraordinary general meeting.
Quorum Requirements
Our Constitution provides that shareholders entitled to vote
holding 33 and 1/3% of our issued and paid-up shares, present in person or by proxy at a meeting, shall be a quorum. In the event a quorum
is not present, the meeting (i) (if not requisitioned by shareholders) may be adjourned for one week; and (ii) (if requisitioned by shareholders)
shall be dissolved. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Indemnification of Officers, Directors and Employers
|
|
Under the Delaware General Corporation Law, subject to specified limitations in the case of
derivative suits brought by a corporation’s stockholders in its name, a corporation may indemnify any person who is made a party
to any third-party action, suit or proceeding on account of being a director, officer, employee or agent of the corporation (or was serving
at the request of the corporation in such capacity for another corporation, partnership, joint venture, trust or other enterprise) against
expenses, including attorney’s fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him or
her in connection with the action, suit or proceeding through, among other things, a majority vote of a quorum consisting of directors
who were not parties to the suit or proceeding, if the person: • acted in good
faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation or, in some circumstances,
at least not opposed to its best interests; and
• in a criminal
proceeding, had no reasonable cause to believe his or her conduct was unlawful.
Delaware corporate law permits indemnification by a corporation under
similar circumstances for expenses (including attorneys’ fees) actually and reasonably incurred by such persons in connection with
the defense or settlement of a derivative action or suit, except that no indemnification may be made in respect of any claim, issue or
matter as to which the person is adjudged to be liable to the corporation unless the Delaware Court of Chancery or the court in which
the action or suit was brought determines upon application that the person is fairly and reasonably entitled to indemnity for the expenses
which the court deems to be proper.
To the extent a director, officer, employee or agent is successful
in the defense of such an action, suit or proceeding, the corporation is required by Delaware corporate law to indemnify such person for
expenses (including attorneys’ fees) actually and reasonably incurred thereby. Expenses (including attorneys’ fees) incurred
by such persons in defending any action, suit or proceeding may be paid in advance of the final disposition of such action, suit or proceeding
upon receipt of an undertaking by or on behalf of that person to repay the amount if it is ultimately determined that person is not entitled
to be so indemnified. |
The Singapore Companies Act specifically provides that Kenon is allowed
to:
•
purchase and maintain for any officer insurance against any liability attaching to such officer in respect of any negligence, default,
breach of duty or breach of trust in relation to Kenon;
• indemnify such
officer against liability incurred by a director to a person other than Kenon except when the indemnity is against (i) any liability of
the director to pay a fine in criminal proceedings or a sum payable to a regulatory authority by way of a penalty in respect of non-compliance
with any requirement of a regulatory nature (however arising); or (ii) any liability incurred by the officer (1) in defending criminal
proceedings in which he is convicted, (2) in defending civil proceedings brought by Kenon or a related company of Kenon in which judgment
is given against him or (3) in connection with an application for relief under specified sections of the Singapore Companies Act in which
the court refuses to grant him relief;
• indemnify any
auditor against any liability incurred or to be incurred by such auditor in defending any proceedings (whether civil or criminal) in which
judgment is given in such auditor’s favor or in which such auditor is acquitted; or
• indemnify any
auditor against any liability incurred by such auditor in connection with any application under specified sections of the Singapore Companies
Act in which relief is granted to such auditor by a court.
In cases where, inter alia, an officer is sued by Kenon, the Singapore
Companies Act gives the court the power to relieve directors either wholly or partially from the consequences of their negligence, default,
breach of duty or breach of trust. However, Singapore case law has indicated that such relief will not be granted to a director who has
benefited as a result of his or her breach of trust. In order for relief to be obtained, it must be shown that (i) the director acted
reasonably; (ii) the director acted honestly; and (iii) it is fair, having regard to all the circumstances of the case including those
connected with such director’s appointment, to excuse the director.
Our Constitution currently provides that, subject to the provisions
of the Singapore Companies Act and every other act for the time being in force concerning companies and affecting Kenon, every director,
auditor, secretary or other officer of Kenon and its subsidiaries and affiliates shall be entitled to be indemnified by Kenon against
all liabilities incurred by him in the execution and discharge of his duties and where he serves at the request of Kenon as a director,
officer, employee or agent of any subsidiary or affiliate of Kenon or in relation thereto, including any liability incurred by him in
defending any proceedings, whether civil or criminal, which relate to anything done or omitted or alleged to have been done or omitted
by him as an officer or employee of Kenon, and in which judgment is given in his favor (or the proceedings otherwise disposed of without
any finding or admission of any material breach of duty on his part) or in which he is acquitted, or in connection with an application
under statute in respect of such act or omission in which relief is granted to him by the court. |
|
Shareholder Approval of Business Combinations
|
|
Generally, under the Delaware General Corporation
Law, completion of a merger, consolidation, or the sale, lease or exchange of substantially all of a corporation’s assets or dissolution
requires approval by the board of directors and by a majority (unless the certificate of incorporation requires a higher percentage) of
outstanding stock of the corporation entitled to vote.
The Delaware General Corporation Law also requires
a special vote of stockholders in connection with a business combination with an “interested stockholder” as defined in section 203
of the Delaware General Corporation Law. For further information on such provisions, see “—Interested
Shareholders” above. |
The Singapore Companies Act mandates that specified
corporate actions require approval by the shareholders in a general meeting, notably:
•
notwithstanding anything in our Constitution, directors are not permitted to carry into effect any proposals for disposing of the whole
or substantially the whole of Kenon’s undertaking or property unless those proposals have been approved by shareholders in a general
meeting;
•
subject to the constitution of each amalgamating company, an amalgamation proposal must be approved by the shareholders of each amalgamating
company via special resolution at a general meeting; and
•
notwithstanding anything in our Constitution, the directors may not, without the prior approval of shareholders, issue shares, including
shares being issued in connection with corporate actions. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Shareholder Action Without a Meeting
| |
|
Under the Delaware General Corporation Law, unless otherwise
provided in a corporation’s certificate of incorporation, any action that may be taken at a meeting of stockholders may be taken
without a meeting, without prior notice and without a vote if the holders of outstanding stock, having not less than the minimum number
of votes that would be necessary to authorize such action, consent in writing. It is not uncommon for a corporation’s certificate
of incorporation to prohibit such action. |
There are no equivalent provisions under the Singapore Companies
Act in respect of passing shareholders’ resolutions by written means that apply to public companies listed on a securities exchange.
|
|
Shareholder Suits
| |
|
Under the Delaware General Corporation Law, a stockholder may
bring a derivative action on behalf of the corporation to enforce the rights of the corporation. An individual also may commence a class
action suit on behalf of himself or herself and other similarly situated stockholders where the requirements for maintaining a class action
under the Delaware General Corporation Law have been met. A person may institute and maintain such a suit only if such person was a stockholder
at the time of the transaction which is the subject of the suit or his or her shares thereafter devolved upon him or her by operation
of law. Additionally, under Delaware case law, the plaintiff generally must be a stockholder not only at the time of the transaction which
is the subject of the suit, but also through the duration of the derivative suit. Delaware Law also requires that the derivative plaintiff
make a demand on the directors of the corporation to assert the corporate claim before the suit may be prosecuted by the derivative plaintiff,
unless such demand would be futile. |
Derivative actions
The Singapore Companies Act has a provision which provides
a mechanism enabling any registered shareholder to apply to the court for permission to bring a derivative action on behalf of the company.
In addition to registered shareholders, courts are given the
discretion to allow such persons as they deem proper to apply as well (e.g., beneficial owners of shares or individual directors).
This provision of the Singapore Companies Act is primarily
used by minority shareholders to bring an action in the name and on behalf of the company or intervene in an action to which the company
is a party for the purpose of prosecuting, defending or discontinuing the action on behalf of the company.
Class actions
The concept of class action suits, which allows individual
shareholders to bring an action seeking to represent the class or classes of shareholders, generally does not exist in Singapore. However,
it is possible as a matter of procedure for a number of shareholders to lead an action and establish liability on behalf of themselves
and other shareholders who join in or who are made parties to the action.
Further, there are certain circumstances in which shareholders
may file and prove their claims for compensation in the event that Kenon has been convicted of a criminal offense or has a court order
for the payment of a civil penalty made against it.
Additionally, for as long as Kenon is listed in the U.S. or
in Israel, Kenon has undertaken not to claim that it is not subject to any derivative/class action that may be filed against it in the
U.S. or Israel, as applicable, solely on the basis that it is a Singapore company. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Dividends or Other Distributions; Repurchases and Redemptions
|
|
The Delaware General Corporation Law permits
a corporation to declare and pay dividends out of statutory surplus or, if there is no surplus, out of net profits for the fiscal year
in which the dividend is declared and/or for the preceding fiscal year as long as the amount of capital of the corporation following the
declaration and payment of the dividend is not less than the aggregate amount of the capital represented by the issued and outstanding
stock of all classes having a preference upon the distribution of assets.
Under the Delaware General Corporation Law,
any corporation may purchase or redeem its own shares, except that generally it may not purchase or redeem these shares if the capital
of the corporation is impaired at the time or would become impaired as a result of the redemption. A corporation may, however, purchase
or redeem out of capital shares that are entitled upon any distribution of its assets to a preference over another class or series of
its shares if the shares are to be retired and the capital reduced. |
The Singapore Companies Act provides that no
dividends can be paid to shareholders except out of profits.
The Singapore Companies Act does not provide
a definition on when profits are deemed to be available for the purpose of paying dividends and this is accordingly governed by case law.
Our Constitution provides that no dividend can be paid otherwise than out of profits of Kenon.
Acquisition of a company’s own shares
The Singapore Companies Act generally prohibits
a company from acquiring its own shares subject to certain exceptions. Any contract or transaction by which a company acquires or transfers
its own shares is void. However, provided that it is expressly permitted to do so by its Constitution and subject to the special conditions
of each permitted acquisition contained in the Singapore Companies Act, Kenon may:
•
redeem redeemable preference shares (the redemption of these shares will not reduce the capital of Kenon). Preference shares may be redeemed
out of capital if all the directors make a solvency statement in relation to such redemption in accordance with the Singapore Companies
Act;
•
whether listed (on an approved exchange in Singapore or any securities exchange outside Singapore) or not, make an off-market purchase
of its own shares in accordance with an equal access scheme authorized in advance at a general meeting;
•
whether listed on a securities exchange (in Singapore or outside Singapore) or not, make a selective off-market purchase of its own shares
in accordance with an agreement authorized in advance at a general meeting by a special resolution where persons whose shares are to be
acquired and their associated persons have abstained from voting; and
•
whether listed (on an approved exchange in Singapore or any securities exchange outside Singapore) or not, make a purchase of its own
shares under a contingent purchase contract which has been authorized in advance at a general meeting by a special resolution.
Kenon may also purchase its own shares by an
order of a Singapore court.
The total number of ordinary shares that may
be acquired by Kenon in a relevant period may not exceed 20% of the total number of ordinary shares in that class as of the date of the
resolution pursuant to the relevant share repurchase provisions under the Singapore Companies Act. Where, however, Kenon has reduced its
share capital by a special resolution or a Singapore court made an order to such effect, the total number of ordinary shares shall be
taken to be the total number of ordinary shares in that class as altered by the special resolution or the order of the court. Payment
must be made out of Kenon’s distributable profits or capital, provided that Kenon is solvent. Such payment may include any expenses
(including brokerage or commission) incurred directly in the purchase or acquisition by Kenon of its ordinary shares.
Financial assistance for the acquisition of
shares
Kenon may not give financial assistance to any
person whether directly or indirectly for the purpose of:
•
the acquisition or proposed acquisition of shares in Kenon or units of such shares; or
•
the acquisition or proposed acquisition of shares in its holding company or ultimate holding company, as the case may be, or units of
such shares.
Financial assistance may take the form of a
loan, the giving of a guarantee, the provision of security, the release of an obligation, the release of a debt or otherwise.
However, Kenon may provide financial assistance for the acquisition of its shares or shares in its holding
company if it complies with the requirements (including, where applicable, approval by the board of directors or by the passing of a special
resolution by its shareholders) set out in the Singapore Companies Act. Our Constitution provides that subject to the provisions of the
Singapore Companies Act, we may purchase or otherwise acquire our own shares upon such terms and subject to such conditions as we may
deem fit. These shares may be held as treasury shares or canceled as provided in the Singapore Companies Act or dealt with in such manner
as may be permitted under the Singapore Companies Act. On cancellation of the shares, the rights and privileges attached to those shares
will expire. |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Transactions with Officers and Directors
| |
|
Under the Delaware General Corporation Law, some contracts
or transactions in which one or more of a corporation’s directors has an interest are not void or voidable because of such interest
provided that some conditions, such as obtaining the required approval and fulfilling the requirements of good faith and full disclosure,
are met. Under the Delaware General Corporation Law, either (i) the stockholders or the board of directors must approve in good faith
any such contract or transaction after full disclosure of the material facts or (ii) the contract or transaction must have been “fair”
as to the corporation at the time it was approved. If board approval is sought, the contract or transaction must be approved in good faith
by a majority of disinterested directors after full disclosure of material facts, even though less than a majority of a quorum.
|
Under the Singapore Companies Act, the chief executive officer
and directors are not prohibited from dealing with Kenon, but where they have an interest in a transaction with Kenon, that interest must
be disclosed to the board of directors. In particular, the chief executive officer and every director who is in any way, whether directly
or indirectly, interested in a transaction or proposed transaction with Kenon must, as soon as practicable after the relevant facts have
come to such officer or director’s knowledge, declare the nature of such officer or director’s interest at a board of directors’
meeting or send a written notice to Kenon containing details on the nature, character and extent of his interest in the transaction or
proposed transaction with Kenon.
In addition, a director or chief executive officer who holds
any office or possesses any property which, directly or indirectly, duties or interests might be created in conflict with such officer’s
duties or interests as director or chief executive officer, is required to declare the fact and the nature, character and extent of the
conflict at a meeting of directors or send a written notice to Kenon containing details on the nature, character and extent of the conflict.
The Singapore Companies Act extends the scope of this statutory duty of a director or chief executive officer
to disclose any interests by pronouncing that an interest of a member of the director’s or, as the case may be, the chief executive
officer’s family (including spouse, son, adopted son, step-son, daughter, adopted daughter and step-daughter) will be treated as
an interest of the director. There is however no requirement for disclosure where the interest of the director or chief executive officer
(as the case may be) consists only of being a member or creditor of a corporation which is interested in the transaction or proposed transaction
with Kenon if the interest may properly be regarded as immaterial. Where the transaction or proposed transaction relates to any loan to
Kenon, no disclosure need be made where the director or chief executive officer has only guaranteed or joined in guaranteeing the repayment
of such loan, unless the constitution provides otherwise. Further, where the proposed transaction is to be made with
or for the benefit of a related corporation (i.e., the holding company, subsidiary or subsidiary of a common holding company), no disclosure
need be made of the fact that the director or chief executive officer is also a director or chief executive officer of that corporation,
unless the constitution provides otherwise.
Subject to specified exceptions, including a loan to a director
for expenditure in defending criminal or civil proceedings, etc. or in connection with an investigation, or an action proposed to be taken
by a regulatory authority in connection with any alleged negligence, default, breach of duty or breach of trust by him in relation to
Kenon, the Singapore Companies Act prohibits Kenon from: (i) making a loan or quasi-loan to its directors or to directors of a related
corporation (each, a “relevant director”); (ii) giving a guarantee or security in connection with a loan or quasi-loan made
to a relevant director by any other person; (iii) entering into a credit transaction as creditor for the benefit of a relevant director;
(iv) giving a guarantee or security in connection with such credit transaction entered into by any person for the benefit of a relevant
director; (v) taking part in an arrangement where another person enters into any of the transactions in (i) to (iv) above or (vi) below
and such person obtains a benefit from Kenon or a related corporation; or (vi) arranging for the assignment to Kenon or assumption by
Kenon of any rights, obligations or liabilities under a transaction in (i) to (v) above. Kenon is also prohibited from entering into the
transactions in (i) to (vi) above with or for the benefit of a relevant director’s spouse or children (whether adopted or naturally
or step-children). |
|
Delaware
|
Singapore—Kenon Holdings Ltd.
|
|
Dissenters’ Rights
| |
|
Under the Delaware General Corporation Law, a stockholder of
a corporation participating in some types of major corporate transactions may, under varying circumstances, be entitled to appraisal rights
pursuant to which the stockholder may receive cash in the amount of the fair market value of his or her shares in lieu of the consideration
he or she would otherwise receive in the transaction. |
There are no equivalent provisions under the Singapore Companies
Act. |
|
Cumulative Voting
| |
|
Under the Delaware General Corporation Law, a corporation may
adopt in its bylaws that its directors shall be elected by cumulative voting. When directors are elected by cumulative voting, a stockholder
has the number of votes equal to the number of shares held by such stockholder times the number of directors nominated for election. The
stockholder may cast all of such votes for one director or among the directors in any proportion. |
There is no equivalent provision under the Singapore Companies
Act in respect of companies incorporated in Singapore. |
|
Anti-Takeover Measures
| |
|
Under the Delaware General Corporation Law, the certificate
of incorporation of a corporation may give the board the right to issue new classes of preferred stock with voting, conversion, dividend
distribution, and other rights to be determined by the board at the time of issuance, which could prevent a takeover attempt and thereby
preclude shareholders from realizing a potential premium over the market value of their shares.
In addition, Delaware law does not prohibit a corporation from
adopting a stockholder rights plan, or “poison pill,” which could prevent a takeover attempt and also preclude shareholders
from realizing a potential premium over the market value of their shares. |
The constitution of a Singapore company typically provides
that the company may allot and issue new shares of a different class with preferential, deferred, qualified or other special rights as
its board of directors may determine with the prior approval of the company’s shareholders in a general meeting. Our Constitution
provides that our shareholders may grant to our board the general authority to issue such preference shares until the next general meeting.
Singapore law does not generally prohibit a corporation from
adopting “poison pill” arrangements which could prevent a takeover attempt and also preclude shareholders from realizing a
potential premium over the market value of their shares.
However, under the Singapore Code on Take-overs and Mergers,
if, in the course of an offer, or even before the date of the offer announcement, the board of the offeree company has reason to believe
that a bona fide offer is imminent, the board must not, except pursuant to a contract entered into earlier, take any action, without the
approval of shareholders at a general meeting, on the affairs of the offeree company that could effectively result in any bona fide offer
being frustrated or the shareholders being denied an opportunity to decide on its merits.
For further information on the Singapore Code on Take-overs
and Mergers, see “—Takeovers.” |
| C. |
Material Contracts |
| D. |
Exchange Controls |
| E. |
Taxation |
| • |
persons that are not U.S. Holders; |
| • |
persons that are subject to any alternative minimum tax; |
| • |
insurance companies; |
| • |
cooperatives; |
| • |
pension plans; |
| • |
regulated investment companies; |
| • |
real estate investment trusts; |
| • |
tax-exempt entities; |
| • |
banks and other financial institutions; |
| • |
broker-dealers; |
| • |
pass-through entities; |
| • |
persons that hold our ordinary shares through partnerships (or other entities or arrangements classified as partnerships for U.S.
federal income tax purposes); |
| • |
persons that acquire our ordinary shares through any employee share option or otherwise as compensation; |
| • |
persons that actually or constructively own 10% or more of the total combined voting power of all classes of our voting stock or
10% or more of the total value of shares of all classes of our stock; |
| • |
traders in securities that elect to apply a mark-to-market method of accounting; |
| • |
investors that hold our ordinary shares as part of a “hedge,” “straddle,” “conversion,” “constructive
sale” or other integrated transaction for U.S. federal income tax purposes; |
| • |
investors that have a functional currency other than the U.S. Dollar; and |
| • |
individuals who receive our ordinary shares upon the exercise of compensatory options or otherwise as compensation. |
| • |
an individual who is a citizen or resident of the United States; |
| • |
a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created in, or organized under the
laws of the United States or any state thereof or the District of Columbia; |
| • |
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or |
| • |
a trust that (i) is subject to the primary supervision of a U.S. court and which has one or more U.S. persons who have the authority
to control all substantial decisions of the trust and (ii) has otherwise validly elected to be treated as a U.S. person under the Code.
|
| • |
the excess distribution or gain will be allocated ratably over the U.S. Holder’s holding period for the ordinary shares;
|
| • |
the amount allocated to the taxable year of the excess distribution, or sale or other disposition, and to any taxable years in the
U.S. Holder’s holding period prior to the first taxable year in which we are classified as a PFIC (each, a “pre-PFIC year”),
will be taxable as ordinary income; |
| • |
the amount allocated to each prior taxable year, other than a pre-PFIC year, will be subject to tax at the highest tax rate in effect
for individuals or corporations, as appropriate, for that year; and |
| • |
the interest charge generally applicable to underpayments of tax will be imposed on the tax attributable to each prior taxable year,
other than a pre-PFIC year. |
| F. |
Dividends and Paying Agents |
| G. |
Statement by Experts |
| H. |
Documents on Display |
| I. |
Subsidiary Information |
| J. |
Annual Report to Security Holder |
| • |
currency risk, as a result of changes in the rates of exchange of various foreign currencies (in particular, the Euro and the New
Israeli Shekel) in relation to the U.S. Dollar, our functional currency and the currency against which we measure our exposure;
|
| • |
index risk, as a result of changes in the Consumer Price Index; |
| • |
interest rate risk, as a result of changes in the market interest rates affecting certain of our businesses’ issuance of debt
and related financial instruments; and |
| • |
price risk, as a result of changes in market prices, such as the price of certain commodities (e.g., natural gas and heavy fuel oil).
|
| A. |
Debt Securities |
| B. |
Warrants and Rights |
| C. |
Other Securities |
| D. |
American Depositary Shares |
|
Year ended
December 31, |
||||||||
|
2025 |
2024 |
|||||||
|
(in thousands of USD) |
||||||||
|
Audit Fees(1)
|
4,420 |
4,879 |
||||||
|
Tax Fees(2)
|
183 |
180 |
||||||
|
All other services
|
73 |
186 |
||||||
|
Total
|
4,676 |
5,245 |
||||||
| (1) |
Includes fees billed or accrued for professional services rendered by the principal accountant, and member firms in their respective
network, for the audit of our annual financial statements, and those of our consolidated subsidiaries, as well as additional services
that are normally provided by the accountant in connection with statutory and regulatory filings or engagements, except for those not
required by statute or regulation. |
| (2) |
Tax fees consist of fees for professional services rendered during the fiscal year by the principal accountant mainly for tax compliance
and assistance with tax audits and appeals. |
|
Period |
(a) Total number of shares purchased |
(b) Average price paid per share |
(c) Total number of shares purchased as part of publicly announced plans or programs |
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs |
||||||||||||
|
January 1 - 31, 2025 |
42,514 |
$ |
30.56 |
1,551,829 |
$ |
19,853,938 |
||||||||||
|
February 1 - 28, 2025 |
166,265 |
$ |
31.98 |
1,718,094 |
$ |
14,537,510 |
||||||||||
|
March 1 - 31, 2025 |
91,902 |
$ |
32.54 |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
April 1 - 30, 2025 |
- |
$ |
- |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
May 1 - 31, 2025 |
- |
$ |
- |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
June 1 - 30, 2025 |
- |
$ |
- |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
July 1 - 31, 2025 |
- |
$ |
- |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
August 1 - 31, 2025 |
- |
$ |
- |
1,809,996 |
$ |
11,546,809 |
||||||||||
|
September 1 - 30, 2025 |
- |
$ |
- |
1,809,996 |
$ |
21,546,809 |
(1) | |||||||||
|
October 1 - 31, 2025 |
- |
$ |
- |
1,809,996 |
$ |
21,546,809 |
||||||||||
|
November 1 - 30, 2025 |
- |
$ |
- |
1,809,996 |
$ |
21,546,809 |
||||||||||
|
December 1 - 31, 2025 |
- |
$ |
- |
1,809,996 |
$ |
21,546,809 |
||||||||||
| (1) |
In August 2025, the size of the Repurchase Plan was increased by $10 million. |
|
Exhibit
Number |
Description of Document
|
|
| 15.6* | ||
|
101.INS*
|
Inline XBRL Instance Document
|
|
|
101.SCH*
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
104*
|
Inline XBRL for the cover page of this Annual Report on Form 20-F, included in the Exhibit 101 Inline XBRL Document Set.
|
| * |
Filed herewith.
|
| # |
Portions of this exhibit have been omitted because such portions are both not material and the registrant customarily and actually treats the redacted information as private and confidential. The omissions have been indicated by Asterisks (“[***]”).
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firms (PCAOB ID No.
|
F-1 – F-6
|
|
F-7 – F-8
|
|
|
F-9
|
|
|
F-10
|
|
|
F-11 – F-13
|
|
|
F-14 – F-15
|
|
|
F-16 – F-82
|





![]() |
KPMG LLP
12 Marina View #15-01
Asia Square Tower 2
Singapore 018961
|
Telephone
Fax
Internet
|
+65 6213 3388
+65 6225 0984
kpmg.com.sg
|
|
|
KPMG LLP (Registration No. T08LL1267L), an accounting limited liability partnership registered in Singapore under the Limited Liability Partnership Act (Chapter 163A) and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
|
|
|
As at December 31,
|
|||||||||||
|
2025
|
2024
|
||||||||||
|
Note
|
$ Thousands
|
||||||||||
|
Current assets
|
|||||||||||
|
Cash and cash equivalents
|
6
|
|
|
||||||||
|
Trade receivables
|
|
|
|||||||||
|
Short-term derivative instruments
|
|
|
|||||||||
|
Other investments
|
7
|
|
|
||||||||
|
Other current assets
|
25
|
|
|
||||||||
|
Total current assets
|
|
|
|||||||||
|
Non-current assets
|
|||||||||||
|
Investment in OPC's equity-accounted investees
|
8
|
|
|
||||||||
|
Long-term restricted cash
|
|
|
|||||||||
|
Long-term derivative instruments
|
28
|
|
|
||||||||
|
Deferred taxes
|
23
|
|
|
||||||||
|
Property, plant and equipment, net
|
11
|
|
|
||||||||
|
Intangible assets, net
|
12
|
|
|
||||||||
|
Long-term prepaid expenses and other non-current assets
|
13
|
|
|
||||||||
|
Right-of-use assets, net
|
16
|
|
|
||||||||
|
Total non-current assets
|
|
|
|||||||||
|
Total assets
|
|
|
|||||||||
|
As at December 31,
|
|||||||||||
|
2025
|
2024
|
||||||||||
|
Note
|
$ Thousands
|
||||||||||
|
Current liabilities
|
|||||||||||
|
Current maturities of loans from banks and others
|
14
|
|
|
||||||||
|
Trade and other payables
|
15
|
|
|
||||||||
|
Short-term derivative instruments
|
27
|
|
|
||||||||
|
Current maturities of lease liabilities
|
|
|
|||||||||
|
Total current liabilities
|
|
|
|||||||||
|
Non-current liabilities
|
|||||||||||
|
Long-term loans from banks and others
|
14
|
|
|
||||||||
|
Debentures
|
14
|
|
|
||||||||
|
Deferred taxes
|
23
|
|
|
||||||||
|
Other non-current liabilities
|
15
|
|
|
||||||||
|
Long-term derivative instruments
|
|
|
|||||||||
|
Long-term lease liabilities
|
|
|
|||||||||
|
Total non-current liabilities
|
|
|
|||||||||
|
Total liabilities
|
|
|
|||||||||
|
Equity
|
18
|
||||||||||
|
Share capital
|
|
|
|||||||||
|
Translation reserve
|
|
|
|||||||||
|
Capital reserve
|
|
|
|||||||||
|
Accumulated profit
|
|
|
|||||||||
|
Equity attributable to owners of the Company
|
|
|
|||||||||
|
Non-controlling interests
|
|
|
|||||||||
|
Total equity
|
|
|
|||||||||
|
Total liabilities and equity
|
|
|
|||||||||
|
Cyril Pierre-Jean Ducau
Chairman of Board of Directors
|
|
Robert L. Rosen
CEO
|
|
Deepa Joseph
CFO
|
|
For the year ended December 31,
|
|||||||||||||||
|
2025
|
2024
|
2023
|
|||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||
|
Revenue
|
19
|
|
|
|
|||||||||||
|
Cost of sales and services (excluding depreciation and amortization)
|
20
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Depreciation and amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Gross profit
|
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
21
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Other income/(expenses), net
|
|
(
|
)
|
|
|||||||||||
|
Operating profit
|
|
|
|
||||||||||||
|
Financing expenses
|
22
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Financing income
|
22
|
|
|
|
|||||||||||
|
Financing expenses, net
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Gain on loss of control in the CPV Renewable
|
10
|
|
|
|
|||||||||||
|
Share in profit of OPC's equity-accounted investees, net
|
8
|
|
|
|
|||||||||||
|
Profit before income taxes
|
|
|
|
||||||||||||
|
Income tax expense
|
23
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Profit for the year from continuing operations
|
|
|
|
||||||||||||
|
Profit/(loss) for the year from divestment of ZIM
|
4
|
|
|
(
|
)
|
||||||||||
|
Profit/(loss) for the year
|
|
|
(
|
)
|
|||||||||||
|
Attributable to:
|
|||||||||||||||
|
Kenon’s shareholders
|
|
|
(
|
)
|
|||||||||||
|
Non-controlling interests
|
|
|
|
||||||||||||
|
Profit/(loss) for the year
|
|
|
(
|
)
|
|||||||||||
|
Basic/diluted profit/(loss) per share attributable to Kenon’s shareholders (in dollars):
|
24
|
||||||||||||||
|
Basic/diluted profit/(loss) per share
|
|
|
(
|
)
|
|||||||||||
|
Basic/diluted profit per share from continuing operations
|
|
|
|
||||||||||||
|
Basic/diluted profit/(loss) per share from divestment of ZIM
|
|
|
(
|
)
|
|||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Profit/(loss) for the year
|
|
|
(
|
)
|
||||||||
|
Items that are or will be subsequently reclassified to profit or loss
|
||||||||||||
|
Foreign currency translation differences in respect of foreign operations
|
|
(
|
)
|
(
|
)
|
|||||||
|
Reclassification of foreign currency translation differences on sale of associate
|
|
|
|
|||||||||
|
Group’s share in other comprehensive income of associated companies
|
(
|
)
|
|
(
|
)
|
|||||||
|
Effective portion of change in the fair value of cash-flow hedges
|
(
|
)
|
|
(
|
)
|
|||||||
|
Change in fair value of other investments at FVOCI
|
|
|
|
|||||||||
|
Change in fair value of derivative financial instruments used for hedging cash flows
recorded to the cost of the hedged item |
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Change in fair value of derivatives financial instruments used to hedge cash flows
transferred to the statement of profit & loss |
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Income taxes in respect of components of other comprehensive income
|
|
(
|
)
|
|
||||||||
|
Total other comprehensive income for the year
|
|
|
(
|
)
|
||||||||
|
Total comprehensive income for the year
|
|
|
(
|
)
|
||||||||
|
Attributable to:
|
||||||||||||
|
Kenon’s shareholders
|
|
|
(
|
)
|
||||||||
|
Non-controlling interests
|
|
|
|
|||||||||
|
Total comprehensive income for the year
|
|
|
(
|
)
|
||||||||
| Attributable to the owners of the Company |
Non-
|
||||||||||||||||||||||||||||||
|
Share
|
Translation
|
Capital
|
Accumulated
|
controlling
|
|||||||||||||||||||||||||||
|
Capital
|
reserve
|
reserve
|
profit
|
Total
|
interests |
Total
|
|||||||||||||||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2025
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Transactions with owners, recognised directly in equity
|
|||||||||||||||||||||||||||||||
|
Contributions by and distributions to owners
|
|||||||||||||||||||||||||||||||
|
Dividend declared and paid
|
18
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
Share-based payment transactions
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Own shares acquired
|
18
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Total contributions by and distributions to owners
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Changes in ownership interests in subsidiaries
|
|||||||||||||||||||||||||||||||
|
Dilution of investment in subsidiary
|
10
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Investments from holders of non-controlling interests in equity of subsidiary
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total changes in ownership interests in subsidiaries
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
|||||||||||||||||||||||||||||||
|
Net profit for the year
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other comprehensive income for the year, net of tax
|
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||||
|
Total comprehensive income for the year
|
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||||
|
Balance at December 31, 2025
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Non-
|
|||||||||||||||||||||||||||||||
|
controlling
|
|||||||||||||||||||||||||||||||
|
Attributable to the owners of the Company
|
interests
|
Total
|
|||||||||||||||||||||||||||||
|
Share
|
Translation
|
Capital
|
Accumulated
|
||||||||||||||||||||||||||||
|
Capital
|
reserve
|
reserve
|
profit
|
Total
|
|||||||||||||||||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||||||
|
Transactions with owners, recognised directly in equity
|
|||||||||||||||||||||||||||||||
|
Contributions by and distributions to owners
|
|||||||||||||||||||||||||||||||
|
Dividend declared and paid
|
18
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Share-based payment transactions
|
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||||
|
Own shares acquired
|
18
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Total contributions by and distributions to owners
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Changes in ownership interests in subsidiaries
|
|||||||||||||||||||||||||||||||
|
Dilution of investment in subsidiary
|
10
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||||||||||
|
Investments from holders of non-controlling interests in equity of subsidiary
|
-
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Total changes in ownership interests in subsidiaries
|
|
|
|
(
|
)
|
(
|
)
|
|
|
||||||||||||||||||||||
|
Total comprehensive income for the year
|
|||||||||||||||||||||||||||||||
|
Net profit for the year
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other comprehensive income for the year, net of tax
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Balance at December 31, 2024
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Non-
|
|||||||||||||||||||||||||||||||
|
controlling
|
|||||||||||||||||||||||||||||||
|
Attributable to the owners of the Company
|
interests
|
Total
|
|||||||||||||||||||||||||||||
|
Share
|
Translation
|
Capital
|
Accumulated
|
||||||||||||||||||||||||||||
|
Capital
|
reserve
|
reserve
|
profit
|
Total
|
|||||||||||||||||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2023
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Transactions with owners, recognised directly in equity
|
|||||||||||||||||||||||||||||||
|
Contributions by and distributions to owners
|
|||||||||||||||||||||||||||||||
|
Dividend declared and paid
|
18
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Share-based payment transactions
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Own shares acquired
|
18
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Total contributions by and distributions to owners
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
|
Changes in ownership interests in subsidiaries
|
|||||||||||||||||||||||||||||||
|
Acquisition of shares of subsidiary from holders of rights not conferring control
|
10
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Investments from holders of non-controlling interests in equity of subsidiary
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total changes in ownership interests in subsidiaries
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total comprehensive income for the year
|
|||||||||||||||||||||||||||||||
|
Net (loss)/profit for the year
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
|
Other comprehensive income for the year, net of tax
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Total comprehensive income for the year
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2023
|
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||||||
|
For the year ended December 31,
|
|||||||||||||||
|
2025
|
2024
|
2023
|
|||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||
|
Cash flows from operating activities
|
|||||||||||||||
|
Profit for the year
|
|
|
(
|
)
|
|||||||||||
|
Adjustments:
|
|||||||||||||||
|
Depreciation and amortization
|
|
|
|
||||||||||||
|
Financing expenses, net
|
22
|
|
|
|
|||||||||||
|
Share in profit of OPC's equity-accounted investees, net
|
8
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
(Gain)/loss for the year from divestment of ZIM
|
5
|
|
(
|
)
|
|
||||||||||
|
Gain on loss of control in the CPV Renewable
|
10
|
|
(
|
)
|
|
||||||||||
|
Share-based payments
|
|
|
(
|
)
|
|||||||||||
|
Other expenses, net
|
|
|
|
||||||||||||
|
Income taxes
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
|
Change in trade and other receivables
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Change in trade and other payables
|
|
|
(
|
)
|
|||||||||||
|
Cash generated from operating activities
|
|
|
|
||||||||||||
|
Net dividends received from
|
|||||||||||||||
|
- ZIM
|
|
|
|
||||||||||||
|
- OPC’s equity-accounted investees
|
|
|
|
||||||||||||
|
Income taxes paid, net
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net cash provided by operating activities
|
|
|
|
||||||||||||
|
For the year ended December 31,
|
|||||||||||||||
|
2025
|
2024
|
2023
|
|||||||||||||
|
Note
|
$ Thousands
|
||||||||||||||
|
Cash flows from investing activities
|
|||||||||||||||
|
Short-term deposits and restricted cash, net
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Short-term collaterals deposits, net
|
|
|
|
||||||||||||
|
Investment in long-term deposits, net
|
(
|
)
|
|
|
|||||||||||
|
Investments in equity-accounted investees, less cash acquired
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Acquisition of subsidiary, less cash acquired
|
10
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Acquisition of property, plant and equipment, intangible assets and payment
of long-term advance deposits and prepaid expenses
|
( |
) | ( |
) | ( |
) | |||||||||
|
Proceeds from sales of interest in ZIM
|
5
|
|
|
|
|||||||||||
|
Proceeds from gain on loss of control in the CPV Renewable
|
10
|
|
|
|
|||||||||||
|
Proceeds from distribution from equity-accounted investees
|
|
|
|
||||||||||||
|
Proceeds from sale of subsidiary, net of cash disposed off
|
|
|
|
||||||||||||
|
Proceeds from sale of subsidiary without loss of control
|
10
|
|
|
|
|||||||||||
|
Proceeds from sale of other investments
|
|
|
|
||||||||||||
|
Purchase of other investments
|
|
|
(
|
)
|
|||||||||||
|
Long-term loan to an associate
|
|
|
(
|
)
|
|||||||||||
|
Interest received
|
|
|
|
||||||||||||
|
Proceeds from transactions in derivatives, net
|
|
|
|
||||||||||||
|
Net cash (used in)/provided by investing activities
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Cash flows from financing activities
|
|||||||||||||||
|
Repayment of long-term loans, debentures and lease liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Proceeds from/(repayment of) short-term credit from banks and others, net
|
|
(
|
)
|
|
|||||||||||
|
Proceeds from Veridis transaction
|
10
|
|
|
|
|||||||||||
|
Proceeds from issuance of share capital by a subsidiary to non-controlling
interests, net of issuance expenses
|
10
|
|
|
|
|||||||||||
|
Investments from holders of non-controlling interests in equity of subsidiary
|
|
|
|
||||||||||||
|
Tax Equity Investment
|
17
|
|
|
|
|||||||||||
|
Receipt of long-term loans, net
|
|
|
|
||||||||||||
|
Proceeds from derivative financial instruments, net
|
|
|
|
||||||||||||
|
Repurchase of own shares
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Cash distribution and dividends paid
|
18
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Proceeds from issuance of debentures, less issuance expenses
|
14
|
|
|
|
|||||||||||
|
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net cash provided by/(used in) financing activities
|
|
(
|
)
|
|
|||||||||||
|
Increase in cash and cash equivalents
|
|
|
|
||||||||||||
|
Cash and cash equivalents at beginning of the year
|
|
|
|
||||||||||||
|
Effect of exchange rate fluctuations on balances of cash and cash equivalents
|
|
|
(
|
)
|
|||||||||||
|
Cash and cash equivalents at end of the year
|
|
|
|
||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
The Reporting Entity
|
| B. |
Definitions
|
| 1. |
Subsidiaries – companies whose financial statements are fully consolidated with those of Kenon, directly or indirectly.
|
| 2. |
Associates – companies in which Kenon has significant influence and Kenon’s investment is stated, directly or indirectly, on the equity basis.
|
| 3. |
Investee companies – subsidiaries and/or equity-accounted investees and/or long-term investment (Qoros).
|
| 4. |
Related parties – within the meaning thereof in International Accounting Standard (“IAS”) 24 Related Parties.
|
| i. |
generation and supply of electricity and energy in Israel to private customers, Israel Electric Company (“IEC”) and Noga – The Israel Independent System Operator Ltd. (“System Operator” or “Noga’), including initiation, development, construction and operation of power plants and facilities for energy generation;
|
| ii. |
generation and supply of electricity and energy in the United States using renewable energy, including development, construction and management of renewable energy power plants; and
|
| iii. |
generation and supply of electricity and energy in the United States using conventional (natural gas) power plants, including development, construction and management of conventional energy power plants in the United States.
|
| A. |
Declaration of compliance with International Financial Reporting Standards
|
| B. |
Functional and presentation currency
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| C. |
Basis of measurement
|
| D. |
Use of estimates and judgment
|
| 1. |
Allocation of acquisition costs
The Group makes estimates with respect to allocation of excess consideration related to business combination, tangible and intangible assets and to liabilities. The Group has considered the report from a qualified external valuer to establish the appropriate valuation techniques and inputs for this assessment. The valuation technique used for measuring the fair values of the material assets: property, plant and equipment, investment in equity-accounted investees, and intangible assets is the income approach, a present value technique to convert future amounts to a single current amount using relevant discount rates. The respective discount rates are estimates and require judgment and minor changes to the discount rates could have had a significant effect on the Group’s evaluation of the transaction completion date fair values of the material assets. Refer to Note 10 for further details.
In addition, in determining the depreciation rates of the tangible, intangible assets and liabilities, the Group estimates the expected life of the asset or liability.
|
| 2. |
Long-term investment (Qoros)
Following the sale of half of the Group’s remaining interest in Qoros (i.e. 12%) as described in Note 9, as of December 31, 2020, the Group owned a 12% interest in Qoros. The long-term investment (Qoros) was a combination of the Group’s remaining 12% interest in Qoros and the non-current portion of the put option. The long-term investment (Qoros) was determined using a combination of market comparison technique based on market multiples derived from the quoted prices of comparable companies adjusted for various considerations, and the binomial model. Fair value measurement of the long-term investment (Qoros) took into account the underlying asset’s price volatility.
In April 2021, Quantum entered into an agreement to sell its remaining 12% equity interest in Qoros. As a result, Kenon accounted for the fair value of the long-term investment (Qoros) based on the present value of the expected cash flows. Refer to Note 9 for further details.
|
| 3. |
Recoverable amount of cash-generating unit that includes goodwill
Each year, the Group calculates the recoverable amount of a cash-generating unit to which a goodwill balance has been allocated, based, among other things, on the discounted expected cash flows.
Furthermore, on each reporting date, the Group assesses whether there are indications of impairment of non-financial assets and/or cash-generating units, specifically property, plant & equipment, and investments in associates, and where necessary calculates the recoverable amount of those assets/investments.
The calculation of the recoverable amount of cash-generating units to which goodwill balances are allocated is based, among other things, on the projected expected cash flows and discount rate. For further information, see Note 12.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| E. |
The War in Israel
|
| A. |
First-time application of new accounting standards, amendments and interpretations
|
| B. |
Basis for consolidation/combination
|
| (1) |
Business combinations
The Group accounts for all business combinations according to the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group. In determining whether a particular set of activities and assets is a business, the Group assesses whether the set of assets and activities acquired includes, at a minimum, an input and substantive process and whether the acquired set has the ability to produce outputs.
The Group has an option to apply a ‘concentration test’ that permits a simplified assessment of whether an acquired set of activities and assets is not a business. The optional concentration test is met if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.
The acquisition date is the date on which the Group obtains control over an acquiree. Control exists when the Group is exposed, or has rights, to variable returns from its involvement with the acquiree and it has the ability to affect those returns through its power over the acquiree. Substantive rights held by the Group and others are taken into account when assessing control.
The Group recognizes goodwill on acquisition according to the fair value of the consideration transferred less the net amount of the fair value of identifiable assets acquired less the fair value of liabilities assumed. Goodwill is initially recognized as an asset based on its cost, and is measured in succeeding periods based on its cost less accrued losses from impairment of value.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
For purposes of examining impairment of value, goodwill is allocated to each of the Group’s cash‑generating units that is expected to benefit from the synergy of the business combination. Cash‑generating units to which goodwill was allocated are examined for purposes of assessment of impairment of their value every year or more frequently where there are signs indicating a possible impairment of value of the unit, as stated. Where the recoverable amount of a cash‑generating unit is less than the carrying value in the books of that cash‑generating unit, the loss from impairment of value is allocated first to reduction of the carrying value in the books of any goodwill attributed to that cash‑generating unit. Thereafter, the balance of the loss from impairment of value, if any, is allocated to other assets of the cash‑generating unit, in proportion to their carrying values in the books. A loss from impairment of value of goodwill is not reversed in subsequent periods.
If the Group pays a bargain price for the acquisition (meaning including negative goodwill), it recognizes the resulting gain in profit or loss on the acquisition date.
The Group recognizes contingent consideration at fair value at the acquisition date. The contingent consideration that meets the definition of a financial instrument that is not classified as equity will be measured at fair value through profit or loss; contingent consideration classified as equity shall not be remeasured and its subsequent settlement shall be accounted for within equity.
Costs associated with acquisitions that were incurred by the acquirer in the business combination such as: finder’s fees, advisory, legal, valuation and other professional or consulting fees are expensed in the period the services are received.
|
| (2) |
Subsidiaries
Subsidiaries are entities controlled by the Company. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date when control ceased. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Company.
|
| (3) |
Non-Controlling Interest (“NCI”)
NCI comprises the equity of a subsidiary that cannot be attributed, directly or indirectly, to the parent company, and they include additional components such as: share-based payments that will be settled with equity instruments of the subsidiaries and options for shares of subsidiaries.
NCIs are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.
Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
Measurement of non-controlling interests on the date of the business combination
Non-controlling interests, which are instruments that convey a present ownership right and that grant to their holder a share in the net assets in a case of liquidation, are measured on the date of the business combination at fair value or based on their relative share in the identified assets and liabilities of the entity acquired, on the basis of every transaction separately.
Transactions with NCI, while retaining control
Transactions with NCI while retaining control are accounted for as equity transactions. Any difference between the consideration paid or received and the change in NCI is included directly in equity.
Allocation of comprehensive income to the shareholders
Profit or loss and any part of other comprehensive income are allocated to the owners of the Group and the NCI. Total comprehensive income is allocated to the owners of the Group and the NCI even if the result is a negative balance of NCI.
Furthermore, when the holding interest in the subsidiary changes, while retaining control, the Group re-attributes the accumulated amounts that were recognized in other comprehensive income to the owners of the Group and the NCI.
Cash flows deriving from transactions with holders of NCI while retaining control are classified under “financing activities” in the statement of cash flows.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| (4) |
Investments in equity-accounted investees
Associates are entities in which the Group has the ability to exercise significant influence, but not control, over the financial and operating policies. In assessing significant influence, potential voting rights that are currently exercisable or convertible into shares of the investee are taken into account.
The Group has investments in equity-accounted investees whose holding stake therein exceeds 50% and in accordance with the analysis of the contractual rights awarded to interest holders in these entities, the Group has concluded that it does not control these entities and will implement the equity method thereto.
Joint-ventures are arrangements in which the Group has joint control, whereby the Group has the rights to assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
Associates and joint-venture are accounted for using the equity method (equity accounted investees) and are recognized initially at cost. The cost of the investment includes transaction costs. The consolidated financial statements include the Group’s share of the income and expenses in profit or loss and of other comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
The Group’s share of post-acquisition profit or loss is recognized in the income statement, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income with a corresponding adjustment to the carrying amount of the investment.
When the Group’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long-term interests that form part thereof, is reduced to zero. When the Group’s share of long-term interests that form a part of the investment in the investee is different from its share in the investee’s equity, the Group continues to recognize its share of the investee’s losses, after the equity investment was reduced to zero, according to its economic interest in the long-term interests, after the equity interests were reduced to zero. When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any long-term interests that, in substance, form part of the entity’s net investment in the associate, the recognition of further losses is discontinued except to the extent that the Group has an obligation to support the investee or has made payments on behalf of the investee.
When increasing its stake in a company accounted for using the equity method while maintaining significant influence or joint control, the Group applies the acquisition method only in respect of additional interests while making no changes in accounting for the previous interests.
|
| (5) |
Loss of control
Upon loss of control in a subsidiary, the Group derecognizes the subsidiary’s assets and liabilities, any non-controlling interests, and other equity components attributable to that subsidiary. The Group’s remaining stake in the former subsidiary is measured at fair value at the loss of control date.
The difference between the consideration and fair value of the remaining stake and the derecognized balances is recognized in profit and loss under the gains on loss of control in a subsidiary line item. As from that date, the remaining stake is accounted for using the equity method.
The amounts recognized in equity through other comprehensive income with respect to that subsidiary are reclassified to profit or loss or to retained earnings on the same basis that would have been applicable if the subsidiary had directly disposed of the related assets or liabilities.
For further details regarding loss of control in CPV Renewable, see Note 10
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| (6) |
Acquisition of subsidiary which does not meet the definition of a business
The Group may elect whether to apply the concentration test on a transaction-by-transaction basis in order to assess whether the set of activities and assets acquired does not meet the definition of a business and therefore should be accounted for as an asset acquisition transaction. Pursuant to the concentration test, an acquisition is not considered a business combination if substantially all of the fair value of the gross assets acquired (excluding cash and cash equivalents) is concentrated in a single identifiable asset or group of similar identifiable assets. Assets are considered similar if they have similar economic and risk characteristics. Furthermore, an identifiable asset and components physically attached thereto are treated as a single asset where they are interdependent and cannot be physically separated and used independently without incurring significant cost or a significant loss of any of the assets’ utility or fair value.
On acquisition date, the Group identifies the identifiable assets acquired and liabilities assumed, and allocates the acquisition cost to the identifiable assets and liabilities based on their relative fair value on acquisition date; the acquisition cost includes the consideration paid (including liabilities assumed under the transaction and contingent consideration, if any, in accordance with the relevant standards) and transaction costs directly attributable to the acquisition. Goodwill and gain from a bargain purchase are not recognized under the acquisition of assets; subsequent to the above allocation, each asset and liability is subsequently measured in accordance with the relevant IFRS.
When the Group assumes control in an entity on which it previously had a significant influence, and the transaction does not constitute a business combination (for example if the concentration test is met), the Group ceases the implementation of the equity method and consolidates the assets and liabilities. In this case, the Group does not remeasure the previously held interest at fair value on the date on which control is assumed; rather, the total cost of the assets consists of the carrying amount of the previously held interest plus the consideration paid in respect of the additional interests and transaction costs. Amounts accrued in other comprehensive income in respect of the previously held interest will be accounted for as if it was sold. Refer to Note 10 for further information.
|
| (7) |
Effective control
In a situation where the Group holds less than a majority of voting power in a given entity, but that power is sufficient to enable the Group to unilaterally direct the relevant activities of such entity, then control is exercised. When assessing whether voting rights held by the Group is sufficient to give it power, the Group considers all facts and circumstances, including: the amount of those voting rights relative to the amount and dispersion of other vote holders; potential voting rights held by the Group and other shareholders or parties; and any additional facts and circumstances that may indicate that the Group has, or does not have, the ability to direct the relevant activities when decisions need to be made, inclusive of voting results observed at previous meetings of shareholders. Refer to Note 10 for further information.
|
| C. |
Financial Instruments
|
| a) |
Classification and measurement of financial assets and financial liabilities
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| - |
The objective of the entity's business model is to hold the financial asset to collect the contractual cash flows; and
|
| - |
The contractual terms of the financial asset create entitlement on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
| - |
It is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
|
| - |
Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
| b) |
Subsequent measurement
|
| • |
the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets;
|
| • |
how the performance of the portfolio is evaluated and reported to the Group’s management;
|
| • |
the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
|
| • |
how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
|
| • |
the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| - |
the change is necessary as a direct consequence of the reform; and
|
| - |
the new basis for determining the contractual cash flows is economically equivalent to the previous basis – i.e. the basis immediately before the change.
|
| - |
designating an alternative benchmark rate as the hedged risk;
|
| - |
updating the description of hedged item, including the description of the designated portion of the cash flows or fair value being hedged; or
|
| - |
updating the description of the hedging instrument.
|
| - |
it makes a change required by interest rate benchmark reform by using an approach other than changing the basis for determining the contractual cash flows of the hedging instrument;
|
| - |
it chosen approach is economically equivalent to changing the basis for determining the contractual cash flows of the original hedging instrument; and
|
| - |
the original hedging instrument is not derecognized
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| D. |
Property, plant and equipment, net
|
| (1) |
Recognition and measurement
|
| • |
The cost of materials and direct labor;
|
| • |
Any other costs directly attributable to bringing the assets to a working condition for their intended use;
|
| • |
Spare parts, servicing equipment and stand-by equipment;
|
| • |
When the Group has an obligation to remove the assets or restore the site, an estimate of the costs of dismantling and removing the items and restoring the site on which they are located; and
|
| • |
Capitalized borrowing costs.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| (2) |
Subsequent Cost
|
| (3) |
Depreciation
|
|
Years
|
|
|
Roads, buildings and land (*)
|
|
|
Power plants
|
|
|
Maintenance work
|
|
|
Back up diesel fuel
|
|
| E. |
Intangible assets, net
|
| (1) |
Recognition and measurement
|
|
Goodwill
|
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment; and any impairment loss is allocated to the carrying amount of the equity investee as a whole.
|
|
|
|
|
Other intangible assets
|
Other intangible assets, including licenses, patents and trademarks, which are acquired by the Group having finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
|
| (2) |
Amortization
|
| (3) |
Subsequent expenditure
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| F. |
Leases
|
|
Years
|
|
|
Land
|
|
|
Others
|
|
| G. |
Impairment of non-financial assets
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| H. |
Employee benefits
|
| I. |
Revenue recognition
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| J. |
Income taxes
|
| • |
Temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;
|
| • |
Temporary differences related to investments in subsidiaries and associates where the Group is able to control the timing of the reversal of the temporary differences and it is not probable that they will reverse it in the foreseeable future; and
|
| • |
Taxable temporary differences arising on the initial recognition of goodwill.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| K. |
Discontinued operations
|
| • |
Represents a separate major line of business or geographic area of operations,
|
| • |
Is part of a single coordinated plan to dispose of a separate major line of business or geographic area of operations; or
|
| • |
Is a subsidiary acquired exclusively with a view to re-sell.
|
| L. |
Operating segment and geographic information
|
| 1. |
OPC Power Plants – OPC Power Plants Ltd. (“OPC Power Plants”) (formerly OPC Israel Energy Ltd.) is a wholly owned subsidiary of OPC Energy Ltd. (“OPC”), which generates and supplies electricity and energy in Israel.
|
| 2. |
CPV Group – CPV Group LP (“CPV Group”) is a limited partnership owned by OPC, which generates and supplies electricity and energy in the United States.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| M. |
New standards and interpretations not yet adopted
|
| A. |
Derivatives and Long-term investment (Qoros)
|
| B. |
Derivative financial liabilities
|
| C. |
Non-derivative financial liabilities
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
For the year ended |
||||||||||||
|
December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
$ Thousands
|
$ Thousands
|
||||||||||
|
Loss on dilution
|
|
(
|
)
|
(
|
)
|
|||||||
|
Gain on sale of ZIM shares
|
|
|
|
|||||||||
|
Impairment of ZIM investment
|
|
|
|
|||||||||
|
Dividend income
|
|
|
|
|||||||||
|
Share in profit/(losses) of ZIM
|
|
|
(
|
)
|
||||||||
|
Profit/(loss) from divestment of ZIM
|
|
|
(
|
)
|
||||||||
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Cash and cash equivalents in banks
|
|
|
||||||
|
Time deposits
|
|
|
||||||
|
|
|
|||||||
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Debt investments - at FVOCI
|
|
|
||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
Condensed information regarding significant equity-accounted investees
|
| 1. |
Condensed financial information with respect to the statement of financial position
|
|
CPV
Renewable **
|
CPV
Fairview
|
CPV
Maryland
|
CPV
Shore
|
CPV
Towantic
|
CPV
Valley
|
CPV
Three Rivers
|
CPV
Basin Ranch
|
|||||||||||||||||||||||||
|
As at December 31, 2025
|
||||||||||||||||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||||||||||
|
Principal place of business
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Proportion of ownership interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Non-current assets
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Total net assets
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Group's share of net assets
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Adjustments:
|
||||||||||||||||||||||||||||||||
|
Excess cost
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Book value of investment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Investments in equity-accounted
investees |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
CPV
Renewable **
|
CPV
Fairview
|
CPV
Maryland
|
CPV
Shore
|
CPV
Towantic
|
CPV
Valley
|
CPV
Three Rivers
|
||||||||||||||||||||||
|
As at December 31, 2024
|
||||||||||||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||||||
|
Principal place of business
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Proportion of ownership interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Non-current assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Total net assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Group's share of net assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Adjustments:
|
||||||||||||||||||||||||||||
|
Excess cost
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||
|
Book value of investment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Investments in equity-accounted
investees |
|
|
|
|
|
|
|
|||||||||||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 2. |
Condensed financial information with respect to results of operations
|
|
CPV
Renewable**
|
CPV
Fairview
|
CPV
Maryland
|
CPV
Shore
|
CPV
Towantic
|
CPV
Valley
|
CPV
Three Rivers
|
CPV
Basin Ranch
|
|||||||||||||||||||||||||
|
For the year ended December 31, 2024
|
||||||||||||||||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Loss)/Income*
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||
|
Other comprehensive income *
|
( |
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||
|
Total comprehensive income
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||
|
Kenon’s share of comprehensive income
|
( |
) |
|
|
(
|
) |
|
|
|
(
|
) | |||||||||||||||||||||
|
Adjustments
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||||
|
Kenon’s share of comprehensive income presented in the books
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||
|
CPV
Renewable**
|
CPV
Fairview
|
CPV
Maryland
|
CPV
Shore
|
CPV
Towantic
|
CPV
Valley
|
CPV
Three Rivers
|
||||||||||||||||||||||
|
For the year ended December 31, 2024
|
||||||||||||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Income/(loss)*
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||||
|
Other comprehensive income *
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Total comprehensive income
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Kenon’s share of comprehensive income
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Adjustments
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||
|
Kenon’s share of comprehensive income presented in the books
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
CPV
|
CPV
|
CPV
|
CPV
|
CPV
|
CPV
|
|||||||||||||||||||
|
Fairview
|
Maryland
|
Shore
|
Towantic
|
Valley
|
Three Rivers
|
|||||||||||||||||||
| For the year ended December 31, 2023 | ||||||||||||||||||||||||
| $ Thousands | ||||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
||||||||||||||||||
|
Loss/income*
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
|
Other comprehensive income *
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||
|
Total comprehensive income
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Kenon’s share of comprehensive income
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Adjustments
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Kenon’s share of comprehensive income presented in the books
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B. |
Condensed OPC’s material equity-accounted investees
|
|
Ownership interest as at
December 31
|
|||||||||
|
|
Main location of company's activities
|
2025
|
2024
|
||||||
|
CPV Valley Holdings, LLC
|
|
|
%
|
|
%
|
||||
|
CPV, Three Rivers, LLC
|
|
|
%
|
|
%
|
||||
|
CPV Fairview, LLC
|
|
|
%
|
|
%
|
||||
|
CPV Maryland, LLC
|
|
|
%
|
|
%
|
||||
|
CPV Shore Holdings, LLC
|
|
|
%
|
|
%
|
||||
|
CPV Towantic, LLC
|
|
|
%
|
|
%
|
||||
|
CPV Basin Ranch Holdings, LLC
|
|
|
%
|
|
% |
||||
| 1. |
CPV Valley Holdings, LLC (“CPV Valley”)
|
| 2. |
Acquisition of additional interests in CPV Maryland and CPV Shore
|
|
$ Million
|
||||
|
Property, plant and equipment
|
|
|||
|
Loans
|
(
|
)
|
||
|
Other identifiable assets and liabilities
|
|
|||
|
|
||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 1. |
As of December 31, 2025, the Group holds a
|
| 2. |
Qoros introduced a New Strategic Partner
|
| 3. |
Kenon sells down from
|
| 4. |
Agreement to sell remaining 12% interest
|
| 5. |
Fair value assessment
|
| 6. |
Financial Guarantees Provision and Releases
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 7. |
Restrictions
|
| A. |
Investments
|
| i. |
generation and supply of electricity and energy in Israel to private customers, Israel Electric Company (“IEC”) and Noga – The Israel Independent System Operator Ltd. (“System Operator” or “Noga’), including initiation, development, construction and operation of power plants and facilities for energy generation;
|
| ii. |
generation and supply of electricity and energy in the United States using renewable energy, including development, construction and management of renewable energy power plants; and
|
| iii. |
generation and supply of electricity and energy in the United States using conventional (natural gas) power plants, including development, construction and management of conventional energy power plants in the United States.
|
|
Main location of
|
Ownership interest as
at December 31
|
||||||||
|
company's activities
|
2025
|
2024
|
|||||||
|
OPC Holdings Israel Ltd.
|
Israel
|
|
%
|
|
%
|
||||
|
CPV Group LP
|
USA
|
|
%
|
|
%
|
||||
| 1. |
OPC Holdings Israel Ltd. (“OPC Holdings Israel”)
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 2. |
CPV Group LP (“CPV Group”)
|
| 3. |
OPC Power Ventures LP (“OPC Power”)
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 4. |
Acquisition of additional interest in CPV Shore
|
|
$ (Million)
|
||||
|
Property, plant & equipment
|
|
|||
|
Right‑of‑use asset
|
|
|||
|
Bank loans
|
(
|
)
|
||
|
Lease liability
|
(
|
)
|
||
|
Derivative financial instruments
|
(
|
)
|
||
|
Other identifiable assets and liabilities
|
|
|||
|
Total
|
|
|||
| 5. |
Acquisition of additional interest in Basin Ranch project
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
$million
|
||||
|
Cash and cash equivalents
|
|
|||
|
Property, plant & equipment
|
|
|||
|
Loan from TEF
|
(
|
)
|
||
|
Other long‑term liabilities
|
(
|
)
|
||
|
Other liabilities, net
|
(
|
)
|
||
|
Total
|
|
|||
| 6. |
Harrison Street transaction
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
$ Million
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade and other receivables
|
|
|||
|
Restricted deposits and cash
|
|
|||
|
Property, plant and equipment
|
|
|||
|
Right of use assets and deferred expenses
|
|
|||
|
Intangible assets - PPAs and other agreements
|
|
|||
|
Intangible assets - goodwill
|
|
|||
|
Derivative financial instruments, net
|
(
|
)
|
||
|
Trade and other payables
|
(
|
)
|
||
|
Long-term loans from banking corporations and financial institutions
|
(
|
)
|
||
|
Long-term lease liabilities
|
(
|
)
|
||
|
Loan to ICG Energy
|
(
|
)
|
||
|
Other long‑term liabilities
|
(
|
)
|
||
|
Total assets, net derecognized upon deconsolidation
|
|
|||
|
$ Million
|
||||
|
Fair value
|
|
|||
|
Net assets attributable to the Group at deconsolidation date
|
(
|
)
|
||
|
Excess fair value
|
|
|||
|
Transaction costs carried to profit or loss and others
|
(
|
)
|
||
|
Pretax income on loss of control in CPV Renewable
|
|
|||
|
Tax expenses due to restructuring carried out prior to completing the transaction
|
(
|
)
|
||
|
Deferred tax expenses with respect to revaluation of investment to fair value
|
(
|
)
|
||
|
Post-tax income on loss of control in CPV Renewable
|
|
|||
|
$ Million
|
||||
|
Cash and cash equivalents
|
|
|||
|
Receivables in respect of deferred consideration from the partner in CPV Renewable
|
|
|||
|
Property, plant and equipment
|
|
|||
|
Bank loans
|
(
|
)
|
||
|
Other identifiable assets and liabilities
|
|
|||
|
Total
|
|
|||
| 1. |
Projects under commercial operation or construction are based on DCF method by discounting the expected future cash flows of each project, by the weighted average cost of capital after tax.
|
| 2. |
Backlog of projects under advanced development is at estimated based on fair value per KW and the likelihood of materialization as a function of the development stages.
|
| 3. |
The backlog of projects under initial development is based on cost.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 1. |
Forecast years represent the period spanning from 2024 to 2054 and are based on the estimate of the economic life of the power plants and their value as of the end of the forecast period.
|
| 2. |
Market prices and capacity based on market prices are based on PPAs and market forecasts received from external and independent information sources, considering the relevant area and market for each project and the relevant regulation.
|
| 3. |
Estimated construction costs of the projects, and entitlement to tax benefits in respect of projects under construction.
|
| 4. |
An annual long-term inflation rate of
|
| 5. |
Weighted Average Cost of Capital is calculated for each active material project and under construction separately and ranges between
|
|
$ Million
|
||||
|
Repayment of a loan granted by ICG Energy
|
|
|||
|
Return on investment
|
|
|||
|
Deconsolidation - Cash and cash equivalents of CPV Renewable
|
(
|
)
|
||
|
|
||||
| 7. |
OPC Gat Power Plant (“Gat Partnership”)
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
$ Million
|
||||
|
Cash and cash equivalents
|
|
|||
|
Trade and other receivables
|
|
|||
|
Property, plant, and equipment - facilities and electricity generation and
supply license (1)
|
|
|||
|
Property, plant, and equipment - land owned by the Gat Partnership (2)
|
|
|||
|
Trade and other payables
|
(
|
)
|
||
|
Loans from former right holders (3)
|
(
|
)
|
||
|
Deferred tax liabilities
|
(
|
)
|
||
|
Identifiable assets, net
|
|
|||
|
Goodwill (4)
|
|
|||
|
Total consideration (5)
|
|
|||
| (1) |
The Group applied IFRS 3 and allocate the fair value of the facilities and the electricity supply license to a single asset. The fair value was determined by an independent appraiser using the income approach, the MultiPeriod Excess Earning Method. The valuation methodology included several key assumptions that constituted the basis for cash flow forecasts, including, among other things, electricity and gas prices, and nominal post-tax discount rate of
|
| (2) |
The fair value of the land was determined by an external and independent land appraiser using the discounted cash flow technique (“DCF”) of
|
| (3) |
The loans were repaid immediately after the acquisition date.
|
| (4) |
The goodwill arising as part of the business combination reflects the synergy between the activity of the Gat Partnership and the Rotem Power Plant.
|
| (5) |
The consideration includes a cash payment of NIS
|
|
The aggregate cash flows that were used by the Group as a result of the acquisition transaction:
|
||||
|
$ Million
|
||||
|
Cash and other cash equivalents paid (excluding consideration used to repay shareholders' loan)
|
|
|||
|
Cash and other cash equivalents acquired
|
(
|
)
|
||
|
|
||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 8. |
Issuances of new shares by OPC
|
| 9. |
Impairment of assets
|
| 10. |
Dividends
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B. |
The following table summarizes the information relating to the Group’s subsidiary in 2025, 2024 and 2023 that has material NCI:
|
|
As at and for the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
OPC Energy Ltd.
|
OPC Energy Ltd.
|
OPC Energy Ltd.
|
||||||||||
|
$ Thousands
|
||||||||||||
|
NCI percentage *
|
|
%
|
|
%
|
|
%
|
||||||
|
Current assets
|
|
|
|
|||||||||
|
Non-current assets
|
|
|
|
|||||||||
|
Current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Non-current liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net assets
|
|
|
|
|||||||||
|
Carrying amount of NCI
|
|
|
|
|||||||||
|
Revenue
|
|
|
|
|||||||||
|
Profit after tax
|
|
|
|
|||||||||
|
Other comprehensive income
|
|
|
(
|
)
|
||||||||
|
Profit attributable to NCI
|
|
|
|
|||||||||
|
OCI attributable to NCI
|
(
|
)
|
|
(
|
)
|
|||||||
|
Cash flows from operating activities
|
|
|
|
|||||||||
|
Cash flows used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Cash flows from financing activites excluding dividends paid to NCI
|
|
|
|
|||||||||
|
Effect of changes in the exchange rate on cash and cash equivalents
|
|
|
(
|
)
|
||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
|
(
|
)
|
|
||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
Composition
|
|
Roads, buildings and leasehold improvements
|
Facilities, machinery and equipment
|
Wind turbines
|
Office furniture and equipment
|
Assets under construction
|
Other
|
Total
|
||||||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Deconsolidation*
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Reclassification
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||
|
Differences in translation reserves
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Balance at December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(Disposals)/reversal of impairment
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Reclassification
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
|
Differences in translation reserves
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||
|
Deconsolidation*
|
(
|
)
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||
|
Differences in translation reserves
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||
|
Balance at December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||
|
Differences in translation reserves
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Carrying amounts
|
||||||||||||||||||||||||||||
|
At January 1, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
At December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
At December 31, 2025
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B. |
Fixed assets purchased on credit in 2025 was approximately $
|
| C. |
The composition of depreciation expenses from continuing operations is as follows:
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Depreciation and amortization included in gross profit
|
|
|
||||||
|
Depreciation and amortization charged to selling, general and administrative expenses
|
|
|
||||||
|
Depreciation and amortization from continuing operations
|
|
|
||||||
| A. |
Composition:
|
|
Goodwill
|
PPA*
|
Others
|
Total
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Cost
|
||||||||||||||||
|
Balance as at January 1, 2024
|
|
|
|
|
||||||||||||
|
Additions
|
|
|
|
|
||||||||||||
|
Impairment
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Translation differences
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
Others
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Deconsolidation*
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Balance as at December 31, 2024
|
|
|
|
|
||||||||||||
|
Additions
|
|
|
|
|
||||||||||||
|
Impairment
|
|
|
|
|||||||||||||
|
Translation differences
|
|
|
|
|
||||||||||||
|
Others
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Balance as at December 31, 2025
|
|
|
|
|
||||||||||||
|
Amortization
|
||||||||||||||||
|
Balance as at January 1, 2024
|
|
|
|
|
||||||||||||
|
Amortization for the year
|
|
|
|
|
||||||||||||
|
Translation differences
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Reclassification
|
|
|
(
|
)
|
|
|||||||||||
|
Others
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Deconsolidation*
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Balance as at December 31, 2024
|
|
|
|
|
||||||||||||
|
Amortization for the year
|
|
|
|
|
||||||||||||
|
Translation differences
|
|
|
|
|
||||||||||||
|
Reclassification
|
|
|
|
|
||||||||||||
|
Others
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Balance as at December 31, 2025
|
|
|
|
|
||||||||||||
|
Carrying value
|
||||||||||||||||
|
As at January 1, 2024
|
|
|
|
|
||||||||||||
|
As at December 31, 2024
|
|
|
|
|
||||||||||||
|
As at December 31, 2025
|
|
|
|
|
||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B. |
The total carrying amounts of intangible assets with a finite useful life and with an indefinite useful life
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Intangible assets with a finite useful life
|
|
|
||||||
|
Intangible assets with an indefinite useful life
|
|
|
||||||
|
|
|
|||||||
| C. |
Impairment testing of goodwill arising from the acquisition of Gat Power Plant
As of December 31, 2025, goodwill of $
The annual impairment testing of goodwill as of December 31, 2025, was carried out at the level of the cash-generating unit comprising mainly the three power plants (hereinafter - the “the OPC Power Plant Cash-Generating Unit”), since this is the lowest level at which goodwill is subject to monitoring for internal reporting purposes. The impairment testing was carried out by calculating the recoverable amount of the Rotem Power Plant only which is the principal power plant of OPC Power Plant Cash-Generating Unit based on the DCF method.
Set forth below are the key assumptions used in the impairment testing:
|
| 1. |
Forecast years - represent the period spanning from 2026 to 2043 and are based on the estimate of the economic life of the power plant and its value as at the end of the forecast period.
|
| 2. |
Generation Component forecasts and natural gas prices, which are not backed by an agreement are based on market forecasts received from external and independent specialist.
|
| 3. |
The annual long-term inflation rate of
|
| 4. |
Weighted average cost of capital of
|
|
As of December 31, 2025, the recoverable amount of the Rotem Power Plants Cash-Generating Unit is estimated to be NIS
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Advance payment for the acquisition of the remaining partner in the Basin Ranch project
|
|
|
||||||
|
Basin Ranch project development fees receivable
|
|
|
||||||
|
Loan to associated company
|
|
|
||||||
|
Contract costs
|
|
|
||||||
|
Other non-current assets
|
|
|
||||||
|
|
|
|||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Current liabilities
|
||||||||
|
Current maturities of long-term liabilities:
|
||||||||
|
Loans from banks and others
|
|
|
||||||
|
Non-convertible debentures
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|||||||
|
Non-current liabilities
|
||||||||
|
Loans from banks and others
|
|
|
||||||
|
Non-convertible debentures
|
|
|
||||||
|
|
|
|||||||
|
Total
|
|
|
||||||
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Debentures (1)
|
||||||||
|
In shekels(1)
|
|
|
||||||
|
Loans from banks and others (2)
|
||||||||
|
In shekels
|
|
|
||||||
|
|
|
|||||||
| 1. |
Annual interest rates between
|
| 2. |
Hadera: Annual interest between
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
Financial liabilities (including interest payable)
|
||||||||||||||||
|
Loans and credit
|
Loans from holders of interests that do not confer financial control
|
Debentures
|
Financial instruments designated for hedging
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Balance as at January 1, 2025
|
|
|
|
|
||||||||||||
|
Changes as a result of cash flows from
financing activities |
||||||||||||||||
|
Payment in respect of derivative financial instruments, net
|
|
|
|
|
||||||||||||
|
Receipt of loans
|
|
|
|
|
||||||||||||
|
Repayment of debentures and loans
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
|
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
|
Net cash provided by/(used in) financing activities
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Effect of changes in foreign currency exchange rates
|
|
|
|
(
|
)
|
|||||||||||
|
Interest and CPI expenses
|
|
|
|
(
|
)
|
|||||||||||
|
Changes in fair value, application of hedge accounting and other
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Balance as at December 31, 2025
|
|
|
|
|
||||||||||||
|
Financial liabilities (including interest payable)
|
||||||||||||||||
|
Loans and credit
|
Loans from holders of interests that do not confer financial control
|
Debentures
|
Financial instruments designated for hedging
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Balance as at January 1, 2024
|
|
|
|
(
|
)
|
|||||||||||
|
Changes as a result of cash flows from
financing activities |
||||||||||||||||
|
Payment in respect of derivative financial instruments, net
|
|
|
|
|
||||||||||||
|
Receipt of loans
|
|
|
|
|
||||||||||||
|
Repayment of debentures and loans
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
|
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
|
Net cash (used in)/provided by financing activities
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Effect of changes in foreign currency exchange rates
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
|
Interest and CPI expenses
|
|
|
|
(
|
)
|
|||||||||||
|
Changes in fair value, application of hedge accounting and other
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Business combination
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance as at December 31, 2024
|
|
|
|
|
||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 1. |
Long-term loans from banks and others
|
| A. |
Loan facilities in OPC
On August 11, 2024 (“Financial Closing Date”) OPC Israel (the “Borrower”) - engaged in two financing agreements with Bank Hapoalim Ltd. and Bank Leumi B.M. for the provision of loans at the total amount of approximately $
In connection with the above, OPC recognized a one-off finance expense of approximately $
On January 30, 2025, OPC Israel (hereinafter - the “Borrower”) entered into a financing agreement with Israel Discount Bank Ltd. for the extension of a loan in the total amount of NIS
In Q3 2025, OPC Israel entered into a financing agreement with Bank Hapoalim Ltd. for an extension of loan of NIS
As of December 31, 2025, OPC complied with financial covenants attached to its issued debentures and outstanding financing agreements.
|
| B. |
Loan facilities in CPV Group
On October 22, 2025, the CPV Group and Bank Leumi le-Israel B.M. signed a financing agreement for a loan totaling $
A senior loan agreement with Texas Energy Fund (hereinafter - “TEF”), managed by the Public Utility Commission of Texas (hereinafter - “PUCT”), was entered into to finance the Basin Ranch project’s construction. The amount of financing approximates to $
|
| 2. |
Debentures
|
| A. |
Series B Debentures
During Q3 2025, OPC announced that its board of directors approved a partial early redemption of approximately NIS
|
| B. |
Series D Debentures
In January 2024, OPC issued Series D Debentures with a par value of approximately NIS
In November 2025, OPC announced that it is offering NIS
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Trade Payables
|
|
|
||||||
|
Accrued expenses and other payables
|
|
|
||||||
|
Government institutions
|
|
|
||||||
|
Employees and payroll institutions
|
|
|
||||||
|
Interest payable
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|||||||
| A) |
The Group leases the following items:
|
| i) |
Land
|
| ii) |
OPC gas transmission infrastructure
|
| iii) |
Offices
|
| iv) |
Low-value items
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B) |
Right-of-use assets
|
|
As at December 31, 2025
|
||||||||||||||||
|
Balance at beginning of year
|
Depreciation charge for the year
|
Adjustments
|
Balance at end of year
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Land
|
|
(
|
)
|
|
|
|||||||||||
|
PRMS facility
|
|
(
|
)
|
|
|
|||||||||||
|
Offices
|
|
(
|
)
|
|
|
|||||||||||
|
Long-term deferred expenses
|
|
(
|
)
|
|
|
|||||||||||
|
|
(
|
)
|
|
|
||||||||||||
|
As at December 31, 2024
|
||||||||||||||||
|
Balance at beginning of year
|
Depreciation charge for the year
|
Adjustments
|
Balance at end of year
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Land
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
PRMS facility
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Offices
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Long-term deferred expenses
|
|
(
|
)
|
|
|
|||||||||||
|
|
(
|
)
|
|
|
||||||||||||
| C) |
Amounts recognized in the consolidated statements of profit & loss and cash flows
|
|
As at
December 31,
|
As at
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
$ Thousands
|
|||||||
|
Interest expenses in respect of lease liability
|
|
|
||||||
|
Total cash outflow for leases
|
|
|
||||||
| D) |
Land lease agreements
|
| i) |
Lease of OPC Tzomet land
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| ii) |
Ramat Beka renewable energy project
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
Contingent Liabilities
|
| 1. |
OPC Rotem Power Purchase Agreement
In 2014 (commencing in August), letters were exchanged between OPC Rotem and IEC regarding the tariff to be paid by OPC Rotem to IEC in respect of electricity that it had purchased from the electric grid, in connection with sale of electricity to private customers, where the electricity generation in the power plant was insufficient to meet the electricity needs of such customers.
It is OPC Rotem’s position that the applicable tariff is the “ex-post” tariff, whereas according to IEC in the aforesaid exchange of letters, the applicable tariff is the TAOZ tariff, and based on part of the correspondences even a tariff that is
IEC raised contentions regarding past accountings in respect of the acquisition cost of energy for OPC Rotem’s customers in a case of a load reduction of the plant by the System Operator, and collection differences due to non-transfer of meter data in the years 2013 through 2015. In addition, IEC stated its position with respect to additional matters in the arrangement between the parties relating to the acquisition price of surplus energy and the acquisition cost of energy by OPC Rotem during performance of tests. OPC Rotem’s position regarding the matters referred to by IEC, based on its legal advisors, is different and talks are being held between the parties.
In March 2022, OPC Rotem and the IEC signed a settlement agreement regarding past accounting in respect of the acquisition cost of energy for OPC Rotem’s customers in a case of a load reduction of the plant by Noga, and collection differences due to non-transfer of meter data between 2013 and 2015. As part of the settlement, OPC Rotem paid a total of approximately $
As of December 31, 2025, in OPC Rotem’s estimation, it is more likely than not that OPC Rotem will not pay any additional amounts in respect of the period ended December 31, 2025. Therefore, no provision was included in the financial statements.
|
| 2. |
Agreement for the sale of surplus electricity in OPC Rotem
On August 18, 2024, an agreement was signed for the purchase and sale of surplus electricity between Rotem and a third party holding an electricity generation license (hereinafter - the “Electricity Producer”); the term of the agreement is five years.
As part of the agreement, Rotem undertakes to sell to the Electricity Producer and the Electricity Producer undertakes to purchase from Rotem surplus quantities of electricity, during certain demand hour clusters, at a discount set from the general energy demand management rate (DSM Tariff) (hereinafter - the “Contractual Discount”); in relation to surplus electricity in other demand hour clusters, which were defined, the parties will give certain priority under agreed conditions. Under the provisions of the agreement, the sale of surpluses shall be carried up in accordance with set maximum and minimum quantities. Furthermore, the agreement includes additional provisions and arrangements regarding early termination thereof and provisions which are generally accepted in agreements for the purchase of surplus electricity.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 3. |
Construction agreements
|
| a. |
OPC Hadera
In January 2016, an agreement was signed between OPC Hadera and SerIDOM Servicios Integrados IDOM, S.A.U (“IDOM”), for the design, engineering, procurement and construction of a cogeneration power plant, in consideration of about approximately $
IDOM has provided bank guarantees and a corporate guarantee of its parent company to secure the said obligations, and OPC has provided a corporate guarantee to IDOM, in the amount of $
In accordance with the construction agreement, OPC Hadera is entitled to certain compensation from IDOM in respect of the delay in completion of the construction of the Hadera Power Plant or compensation (limited to the amount of the limit set in the Agreement) in the event of failure to comply with the terms set out in the Agreement with regard to the Power Plant performance. The said compensation is capped by the amounts specified in the construction agreement, and up to an aggregate of $
According to the Construction Agreement, OPC Hadera has a contractual right to deduct any amount due to it under the Construction Agreement, including for the foregoing compensation, from any amounts that it owes to the construction contractor. In 2022, OPC Hadera deducted a total of $
In December 2023, Hadera and the Construction Contractor signed a settlement agreement, according to which, among other things, in exchange for the withdrawal from, and full and final settlement of, the parties' claims in connection with the disputes between Hadera and the Construction Contractor that are the subject of the arbitration proceeding, the Contractor will pay Hadera compensation in the amount of approx. NIS
As a result of the signing of the settlement agreement with the Construction Contractor, in 2023, OPC Hadera recognized in its statement of income approximately NIS
In July 2024, OPC Hadera received a lump sum of NIS
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| b. |
OPC Sorek 2 In May 2020, OPC Sorek 2 signed an agreement with SMS IDE Ltd., which won a tender of the State of Israel for construction, operation, maintenance and transfer of a seawater desalination facility on the “Sorek B” site (the “Sorek B Desalination Facility”), where OPC Sorek 2 will construct, operate and maintain an energy generation facility (“Sorek B Generation Facility”) with a generation capacity of about 87 MW on the premises of the Sorek 2 Desalination Facility, and will supply the energy required for the Sorek B Desalination Facility for a period of 25 years after the operation date of the Sorek B Desalination Facility. At the end of the aforesaid period, ownership of the Sorek B Generation Facility will be transferred to the State of Israel. OPC undertook to construct the Sorek B Generation Facility within 24 months from the date of approval of the National Infrastructure Plan (approved in November 2021), and to supply energy at a specific scope of capacity to the Sorek B Desalination Facility.
OPC Sorek 2’s share of the amount payable to the construction contractor is estimated at approximately $
As a result of the outbreak of the War, Construction Contractor served OPC Sorek 2 with a force majeure notice and OPC Sorek 2 served on its behalf a force majeure notice to IDE. As detailed in Note 2, it is not possible to assess the effect of the War on OPC and its results of operations, in the short and medium term.
|
| 4. |
Agreements for the acquisition of natural gas
|
| a. |
OPC Rotem and OPC Hadera
OPC Rotem and OPC Hadera has an agreement with Tamar Group in connection to the supply of natural gas to the power plants. Both OPC Rotem and OPC Hadera undertook to continue to consume all the gas required for its power plants from Tamar Group (including quantities exceeding the minimum quantities) up to the completion date of the commissioning of the Karish Reservoir, except for a limited consumption of gas during the commissioning period of the Karish Reservoir.
In December 2017, OPC Rotem, OPC Hadera, Israel Chemicals Ltd. and Bazan Ltd., engaged in agreements with Energean Israel Ltd. (hereinafter – “Energean”), which has holdings in the Karish Reservoir, for the purchase natural gas. In 2020, Energean notified OPC that “force majeure” events happened during the year, in accordance with the clauses pursuant to the agreements, and that the flow of the first gas from the Karish reservoir is expected to take place during the second half of 2021. OPC rejected the contentions that a “force majeure” event is involved.
Due to the delay in supply of the gas from the Karish Reservoir, OPC Rotem and OPC Hadera will be required to acquire the quantity of gas it had planned to acquire from Energean for purposes of operation of the power plants at present gas prices, which is higher than the price stipulated in the Energean agreement. The delays in the commercial operation date of Energean, and in turn, a delay in supply of the gas from the Karish Reservoir, will have an unfavorable impact on OPC’s profits. In the agreements with Energean, compensation for delays had been provided, the amount of which depends on the reasons for the delay, where the limit with respect to the compensation in a case where the damages caused is “force majeure” is lower. It is noted that the damages that will be caused to OPC stemming from a delay could exceed the amount of the said compensation.
In 2021, OPC Rotem and OPC Hadera received reduced compensation of approximately $
In May 2022, an amendment to the Energean Agreements was signed, which set out, among other things, arrangements pertaining to bringing forward the reduction of the quantities of gas supplied by OPC Rotem and OPC Hadera.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
Energean issued OPC Hadera with a notice regarding the completion of the commissioning in relation to the OPC Hadera agreement and OPC Rotem agreement on February 28, 2023 and March 25, 2023 respectively. On March 26, 2023, Energean issued OPC Rotem with a notice in relation to commencement of commercial operation.
OPC Rotem and OPC Hadera recognized contractual financial amount in respect of a netting arrangement by bringing forward of the reduction notice. The total amount of NIS
|
| 5. |
Other contingent liabilities
|
| a. |
Bazan electricity purchase claim
In November 2017, a request was filed with the Tel Aviv-Jaffa District Court to approve a derivative claim on behalf of Bazan. The request is based on the petitioner's contention that the undertaking in the electricity purchase transaction between Bazan and OPC Rotem is an extraordinary interested party transaction that did not receive the approval of the general assembly of Bazan shareholders on the relevant dates. The respondents to the request include Bazan, OPC Rotem, the Israel Corporation Ltd. and the members of Bazan's Board of Directors at the time of entering into the electricity purchase transaction. The requested remedies include remedies such as an injunction and financial remedies.
In July 2018, OPC Rotem submitted its response to the request. Bazan’s request for summary judgement was denied. Negotiations are being held for entering into a compromise agreement that will settle a lawsuit against Rotem and others, which was filed in July 2022.
In February 2023 the court handed down a judgment that approved the settlement agreement and OPC Rotem paid NIS
|
| b. |
Oil Refineries Ltd. (now known as “Bazan”) gas purchase claim
In January 2018, a request was filed with the Tel Aviv-Jaffa District Court to approve a derivative claim by a shareholder of Bazan against former and current directors of Bazan, Israel Chemicals Ltd., OPC Rotem, OPC Hadera and IC (collectively the "Group Companies"), over: (1) a transaction of the Group Companies for the purchase of natural gas from Tamar Partners, (2) transactions of the Group Companies for the purchase of natural gas from Energean Israel Ltd. (“Energean”) and (3) transaction for sale of surplus gas to Bazan.
In August 2018, the Group Companies submitted their response to the claim filed. OPC rejected the contentions appearing in the claim and requested summary dismissal of the claim. Evidentiary hearings were held in the second half of 2021, after which summations were submitted in November 2022. In November 2023, the Court dismissed the entire motion.
|
| c. |
Tax equity partner agreement in Maple Hill
On May 12, 2023, CPV Group entered into an investment agreement with a tax equity partner totaling approximately $
In consideration for its investment in the project corporation, the tax equity partner is expected to receive most of the project’s tax benefits, including Investment Tax Credit (“ITC”) at a higher rate of
In December 2023, the terms and conditions for the commercial operation of the project were fully met in accordance with the tax equity investment agreement in the project, and the tax equity partner completed its entire investment in the project.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
Immediately prior to the completion of the advancement of the tax equity partner’s investment, CPV Group and a third party entered into an agreement for the sale of the ITC grant in consideration for approximately $
|
| B. |
Commitments
|
| a. |
OPC Power Plants
OPC entered into long-term service maintenance contracts for its operating power plants. The number of maintenance hours and price are specified in the agreements.
OPC entered into long-term infrastructure contracts with Israel National Gas Lines Ltd. (“INGL”) for use of PRMS at its operating power plants. The price is specified in the agreements.
OPC entered into long-term PPAs with its customers (of which some included construction of generation facilities) for sale of electricity and gas. The supply quantity, period and pricing are specified in the agreements. OPC has also entered into long-term PPAs with its suppliers for purchase of electricity and gas. The minimum purchase quantity, period and pricing are specified in the agreements.
OPC entered into long-term construction agreements for constructing its power plants. The price, technical and engineering specifications, and work milestones are specified in the agreements.
|
| b. |
CPV Group
In June 2023, CPV Group entered into an Engineering, Procurement and Construction ("EPC”) agreement with a construction contractor in respect of the Backbone project. As of the approval date of the financial statements, the total consideration in the EPC agreement was set at a fixed amount of NIS
In October 2025, Basin Ranch project reached financial closure and initiated two main contracts: an EPC Agreement for construction services and an Equipment Purchase Agreement for acquiring power generation equipment with H Class technology. The EPC contract includes standard industry terms, such as deadlines, warranties, performance requirements, and liability limits. Equipment is supplied by a partner affiliate and payments for both agreements follow milestone schedules. The total projected cost is about $
CPV Shore receives natural gas via pipelines connected to Transcontinental Gas Pipeline Company (Transco) and Texas Eastern Transmission LP (Tetco). Transco provides connection and firm transmission service through a lateral pipeline under a
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
Share Capital
|
|
Company
|
||||||||
|
No. of shares
|
||||||||
|
(’000)
|
||||||||
|
2025
|
2024
|
|||||||
|
Authorised and in issue at January, 1
|
|
|
||||||
|
Share repurchased and cancelled
|
(
|
)
|
(
|
)
|
||||
|
Issued for share plan
|
|
|
||||||
|
Authorised and in issue at December, 31
|
|
|
||||||
| B. |
Translation reserve
|
| C. |
Capital reserves
|
| D. |
Dividends
|
| E. |
Kenon's share plan
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| F. |
Share repurchase plan
|
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Revenue from sale of electricity and infrastructure services in Israel
|
|
|
|
|||||||||
|
Revenue from sale of electricity in US
|
|
|
|
|||||||||
|
Revenue from sale of steam in Israel
|
|
|
|
|||||||||
|
Revenue from provision of services and other revenue in US
|
|
|
|
|||||||||
|
Other revenue in Israel
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Fuels
|
|
|
|
|||||||||
|
Electricity and infrastructure services
|
|
|
|
|||||||||
|
Salaries and related expenses
|
|
|
|
|||||||||
|
Generation and operating expenses and outsourcing
|
|
|
|
|||||||||
|
Insurance
|
|
|
|
|||||||||
|
Cost in respect of sale of renewable energy
|
|
|
|
|||||||||
|
Cost in respect of provision of services revenue and other costs
|
|
|
|
|||||||||
|
Others
|
|
|
|
|||||||||
|
|
|
|
||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Payroll and related expenses (1)
|
|
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Professional fees
|
|
|
|
|||||||||
|
Business development expenses
|
|
|
|
|||||||||
|
Office maintenance
|
|
|
|
|||||||||
|
Other expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Interest income from bank deposits
|
|
|
|
|||||||||
|
Amount reclassified to consolidated statements of profit & loss from capital reserve in respect of cash flow hedges
|
|
|
|
|||||||||
|
Net change in exchange rates
|
|
|
|
|||||||||
|
Net change in fair value of derivative financial instruments
|
|
|
|
|||||||||
|
Net change in the fair value of financial assets held for trade and available for sale
|
|
|
|
|||||||||
|
Other income
|
|
|
|
|||||||||
|
Financing income
|
|
|
|
|||||||||
|
Interest expenses to banks and others
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amount reclassified to consolidated statements of profit & loss from capital reserve in respect of cash flow hedges
|
|
|
(
|
)
|
||||||||
|
Impairment loss on debt securities at FVOCI
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net change in exchange rates
|
(
|
)
|
||||||||||
|
Net change in fair value of derivative financial instruments
|
|
(
|
)
|
|
||||||||
|
Early repayment fee
|
|
(
|
)
|
|
||||||||
|
Other expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financing expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net financing expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
Components of the Income Taxes
|
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Current taxes on income
|
||||||||||||
|
In respect of current year
|
|
|
|
|||||||||
|
Deferred tax expense
|
||||||||||||
|
Creation and reversal of temporary differences
|
|
|
|
|||||||||
|
Total tax expense on income
|
|
|
|
|||||||||
| B. |
Reconciliation between the theoretical tax expense (benefit) on the pre-tax income (loss) and the actual income tax expenses
|
|
For the Year Ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Profit from continuing operations before income taxes
|
|
|
|
|||||||||
|
Statutory tax rate
|
|
%
|
|
%
|
|
%
|
||||||
|
Tax computed at the statutory tax rate
|
|
|
|
|||||||||
|
Increase/(decrease) in tax in respect of:
|
||||||||||||
|
Different tax rate applicable to subsidiaries operating overseas
|
|
|
|
|||||||||
|
Income subject to tax at a different tax rate
|
|
|
|
|||||||||
|
Non-deductible expenses
|
|
|
|
|||||||||
|
Exempt income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Taxes in respect of prior years
|
(
|
)
|
|
|
||||||||
|
Tax in respect of foreign dividend
|
|
|
|
|||||||||
|
Tax in respect of gain on loss in control in the CPV Renewable
|
(
|
)
|
|
|
||||||||
|
Share of non-controlling interests in entities transparent for tax purposes
|
(
|
)
|
(
|
)
|
|
|||||||
|
Tax losses and other tax benefits for the period regarding which deferred taxes
were not recorded |
(
|
)
|
|
|
||||||||
|
Other differences
|
|
|
|
|||||||||
|
Tax expense on income included in the statement of profit and loss
|
|
|
|
|||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| C. |
Deferred tax assets and liabilities
|
| 1. |
Deferred tax assets and liabilities recognized
|
|
Property plant and equipment
|
Carryforward of losses and deductions for tax purposes
|
Financial instruments
|
Other*
|
Total
|
||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||
|
Balance of deferred tax (liability) asset as at January 1, 2024
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Changes recorded on the statement of profit and loss
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||
|
Changes recorded in other comprehensive income
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Changes recorded from business combinations
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
|
Translation differences
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Balance of deferred tax (liability)/asset as at December 31, 2024
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Changes recorded on the statement of profit and loss
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||
|
Changes recorded in other comprehensive income
|
|
|
|
|
|
|||||||||||||||
|
Changes recorded from business combinations
|
|
|
|
|
|
|||||||||||||||
|
Translation differences
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||
|
Balance of deferred tax (liability)/asset as at December 31, 2025
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||
| * |
This amount includes deferred tax arising from intangibles, undistributed profits, non-monetary items, associated companies and trade receivables distribution.
|
| 2. |
The deferred taxes are presented in the statements of financial position as follows:
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
As part of non-current assets
|
|
|
||||||
|
As part of non-current liabilities
|
(
|
)
|
(
|
)
|
||||
|
(
|
)
|
(
|
)
|
|||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 3. |
Tax and deferred tax balances not recorded
Unrecognized deferred tax assets
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Losses for tax purposes
|
|
|
||||||
| 4. |
Safe harbor rules
|
| A. |
Profit/(loss) allocated to the holders of the ordinary shareholders
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Profit/(loss) for the year attributable to Kenon’s shareholders
|
|
|
(
|
)
|
||||||||
| B. |
Number of ordinary shares
|
|
For the year ended December 31
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
Thousands
|
||||||||||||
|
Weighted Average number of shares used in calculation of basic/diluted earnings per share
|
|
|
|
|||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Prepaid expenses
|
|
|
||||||
|
Input tax receivable
|
|
|
||||||
|
Deposits in connection with projects under construction
|
|
|
||||||
|
Short-Term loan to associate
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|||||||
Financial information of the reportable segments is set forth in the following tables:
|
OPC Israel
|
CPV Group
|
Others
|
Total
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
2025
|
||||||||||||||||
|
Revenue
|
|
|
|
|
||||||||||||
|
Cost of sales (excluding depreciation and amortization)
|
|
|
|
|
||||||||||||
|
Profit before taxes
|
|
|
|
|
||||||||||||
|
Income tax expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Profit for the year
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
Financing income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Financing expenses
|
|
|
|
|
||||||||||||
|
Other items:
|
||||||||||||||||
|
Share in profit of CPV excluding share of depreciation and
amortization and financing expenses, net
|
|
|
|
|
||||||||||||
|
Changes in net expenses, not in the ordinary course of
business and/or of a non-recurring nature
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Share in profit of OPC's equity-accounted investees
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
|
|
(
|
)
|
|
||||||||||||
|
Adjusted EBITDA
|
|
|
(
|
)
|
|
|||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Investments in equity-accounted investees
|
|
|||||||||||||||
|
|
||||||||||||||||
|
Segment liabilities
|
|
|
|
|
||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
OPC Israel
|
CPV Group
|
ZIM
|
Others
|
Total
|
||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||
|
2024
|
||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|||||||||||||||
|
Cost of sales (excluding depreciation and amortization)
|
|
|
|
|
|
|||||||||||||||
|
(Loss)/profit before taxes
|
(
|
)
|
|
|
|
|
||||||||||||||
|
Income tax expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Profit for the year from divestment of ZIM
|
|
|
|
|
|
|||||||||||||||
|
(Loss)/profit for the year
|
(
|
)
|
|
|
|
|
||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|||||||||||||||
|
Financing income
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Financing expenses
|
|
|
|
|
|
|||||||||||||||
|
Other items:
|
||||||||||||||||||||
|
Share in profit of CPV excluding share of depreciation and
amortization and financing expenses, net |
|
|
|
|
|
|||||||||||||||
|
Changes in net expenses, not in the ordinary course of
business and/or of a non-recurring nature |
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Share in profit of OPC's equity-accounted investees
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
|
|
|
(
|
)
|
|
|||||||||||||||
|
Adjusted EBITDA
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Segment assets
|
|
|
|
|
|
|||||||||||||||
|
Investments in equity-accounted investees
|
|
|
|
|
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Segment liabilities
|
|
|
|
|
|
|||||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
Note 26 – Segment, Customer and Geographic Information (Cont’d)
|
OPC Israel
|
CPV Group
|
ZIM
|
Others
|
Total
|
||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||
|
2023
|
||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|||||||||||||||
|
Cost of sales (excluding depreciation and amortization)
|
|
|
|
|
|
|||||||||||||||
|
Profit before taxes
|
|
|
|
|
|
|||||||||||||||
|
Income tax expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Loss for the year from divestment of ZIM
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
|
Profit/(loss) from continuing operations
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|||||||||||||||
|
Financing income
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||
|
Financing expenses
|
|
|
|
|
|
|||||||||||||||
|
Other items:
|
||||||||||||||||||||
|
Share in profit of CPV excluding share of depreciation and
amortization and financing expenses, net |
|
|
|
|
|
|||||||||||||||
|
Changes in net expenses, not in the ordinary course of
business and/or of a non-recurring nature |
|
|
|
|
|
|||||||||||||||
|
Share of changes in fair value of derivative financial
instruments |
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
|
Share in profit of OPC's equity-accounted investees
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||
|
|
|
|
(
|
)
|
|
|||||||||||||||
|
Adjusted EBITDA
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Segment assets
|
|
|
|
|
|
|||||||||||||||
|
Investments in equity-accounted investees
|
|
|
|
|
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Segment liabilities
|
|
|
|
|
|
|||||||||||||||
| A. |
Customer and Geographic Information
Major customers
|
|
|
2025
|
2024
|
2023
|
|||||||||||||||||||||
|
Customer
|
Total
revenues
|
Percentage of revenues of the Group
|
Total
revenues |
Percentage of revenues of the Group
|
Total
revenues
|
Percentage of revenues of the Group
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Customer 1
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Customer 2
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Customer 3
|
|
|
|
|
|
|
|
|
|
|
%
|
|||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Israel
|
|
|
|
|||||||||
|
United States
|
|
|
|
|||||||||
|
Total revenue
|
|
|
|
|||||||||
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Israel
|
|
|
||||||
|
United States
|
|
|
||||||
|
Others
|
|
|
||||||
|
Total non-current assets
|
|
|
||||||
| A. |
Identity of related parties:
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| B. |
Transactions with directors and officers (Kenon's directors and officers):
Key management personnel compensation
|
|
For the year ended
December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Short-term benefits
|
|
|
||||||
|
Share-based payments
|
|
|
||||||
|
|
|
|||||||
| C. |
Transactions with related parties (including associates):
|
|
For the year ended December 31,
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Sale of electricity and revenues from provision of services
|
|
|
|
|||||||||
|
Cost of sales
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Dividend received from associates,net
|
|
|
|
|||||||||
|
Other expenses, net
|
|
|
|
|||||||||
|
Financing (income)/expenses, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
| D. |
Balances with related parties (including associates):
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Other related parties *
|
||||||||
|
$ Thousands
|
||||||||
|
Cash and cash equivalent
|
|
|
||||||
|
Trade receivables and other receivables
|
|
|
||||||
|
Loans and other payables
|
(
|
)
|
(
|
)
|
||||
| * |
IC, Israel Chemicals Ltd (“ICL”), Oil Refineries Ltd (“Bazan”).
|
| E. |
For further investment by Kenon into OPC, see Note 10.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| A. |
General
|
| B. |
Credit risk
|
| (1) |
Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk as of year end was:
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Carrying amount
|
||||||||
|
Cash and cash equivalents
|
|
|
||||||
|
Short-term and long-term deposits and restricted cash
|
|
|
||||||
|
Trade receivables and other assets
|
|
|
||||||
|
Short-term and long-term derivative instruments
|
|
|
||||||
|
Other investments
|
|
|
||||||
|
|
|
|||||||
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Israel
|
|
|
||||||
|
United States
|
|
|
||||||
|
|
|
|||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| (2) |
Aging of debts
|
|
As at December 31
|
||||||||
|
2025
|
2024
|
|||||||
|
$ Thousands
|
||||||||
|
Not past due nor impaired
|
|
|
||||||
|
ECL on other investments
|
||||||||||||
|
2025
|
2024
|
2023
|
||||||||||
|
$ Thousands
|
||||||||||||
|
Balance as at 1 January
|
|
|
|
|||||||||
|
Impairment (reversal)/loss on debt securities at FVOCI
|
(
|
)
|
(
|
)
|
|
|||||||
|
Balance as at 31 December
|
|
|
|
|||||||||
| C. |
Liquidity risk
|
|
As at December 31, 2025
|
||||||||||||||||||||||||
|
Book value
|
Projected cash flows
|
Up to 1 year
|
1-2 years
|
2-5 years
|
More than 5 years
|
|||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||||||
|
Trade payables
|
|
|
|
|
|
|
||||||||||||||||||
|
Other current liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Lease liabilities including interest payable *
|
|
|
|
|
|
|
||||||||||||||||||
|
Debentures (including interest payable) *
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans from banks and others including interest *
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| * |
Includes current portion of long-term liabilities.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31, 2024
|
||||||||||||||||||||||||
|
Book value
|
Projected cash flows
|
Up to 1 year
|
1-2 years
|
2-5 years
|
More than 5 years
|
|||||||||||||||||||
|
$ Thousands
|
||||||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||||||
|
Trade payables
|
|
|
|
|
|
|
||||||||||||||||||
|
Other current liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Lease liabilities including interest payable *
|
|
|
|
|
|
|
||||||||||||||||||
|
Debentures (including interest payable) *
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans from banks and others including interest *
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| * |
Includes current portion of long-term liabilities.
|
| D. |
Market risks
Market risk is the risk that changes in market prices, such as foreign exchange rates, the CPI, interest rates and prices of capital products and instruments will affect the fair value of the future cash flows of a financial instrument.
The Group buys and sells derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Boards of Directors of the companies. For the most part, the Group companies enter into hedging transactions for purposes of avoiding economic exposures that arise from their operating activities. Most of the transactions entered into do not meet the conditions for recognition as an accounting hedge and, therefore, differences in their fair values are recorded on the statement of profit and loss.
|
| (1) |
CPI and foreign currency risk
Currency risk
The Group’s functional currency is the U.S. dollar. The exposures of the Group companies are measured with reference to the changes in the exchange rate of the dollar vis-à-vis the other currencies in which it transacts business.
The Group is exposed to currency risk on sales, purchases, assets and liabilities that are denominated in a currency other than the respective functional currencies of the Group entities. The primary exposure is to the Shekel (“NIS”).
The Group uses options and forward exchange contracts on exchange rates for purposes of hedging short-term currency risks, usually up to one year, in order to reduce the risk with respect to the final cash flows in dollars deriving from the existing assets and liabilities and sales and purchases of goods and services within the framework of firm or anticipated commitments, including in relation to future operating expenses.
The Group is exposed to currency risk in relation to loans it has taken out and debentures it has issued in currencies other than the dollar. The principal amounts of these bank loans and debentures have been hedged by swap transactions the repayment date of which corresponds with the payment date of the loans and debentures.
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31, 2025
|
|||||||||||||||||||
|
Currency/
linkage receivable |
Currency/
linkage payable |
Amount
receivable |
Amount
payable |
Expiration
dates |
Fair value
|
||||||||||||||
|
$ Thousands
|
|||||||||||||||||||
|
Forward contracts on exchange rates
|
|
|
|
|
|
|
|||||||||||||
|
As at December 31, 2024
|
|||||||||||||||||||
|
Currency/
linkage
receivable
|
Currency/
linkage
payable
|
Amount
receivable
|
Amount
payable
|
Expiration
dates
|
Fair value
|
||||||||||||||
|
$ Thousands
|
|||||||||||||||||||
|
Forward contracts on exchange rates
|
|
|
|
|
|
|
|||||||||||||
|
As at December 31, 2025
|
|||||||||||||||||||
|
Currency/
linkage receivable |
Currency/
linkage payable |
Amount
receivable |
Amount
payable |
Expiration
dates |
Fair value
|
||||||||||||||
|
$ Thousands
|
|||||||||||||||||||
|
Forward contracts on exchange rates
|
|
|
|
|
|
|
|||||||||||||
|
As at December 31, 2024
|
|||||||||||||||||||
|
Currency/
linkage receivable |
Currency/
linkage payable |
Amount
receivable |
Amount
payable |
Expiration
dates |
Fair value
|
||||||||||||||
|
$ Thousands
|
|||||||||||||||||||
|
Forward contracts on exchange rates
|
|
|
|
|
|
|
|||||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| a. |
Breakdown of CPI-linked derivative instruments
|
|
As at December 31, 2025
|
|||||||||||||||||
|
Index
receivable
|
Interest
payable |
Expiration
date
|
Amount of linked principal
|
Fair value
|
|||||||||||||
|
$ Thousands
|
|||||||||||||||||
|
CPI-linked derivative instruments
|
|||||||||||||||||
|
Interest exchange contract
|
|
|
%
|
|
|
|
|||||||||||
|
As at December 31, 2024
|
|||||||||||||||||
|
Index
receivable
|
Interest
payable
|
Expiration
date
|
Amount of linked principal
|
Fair value
|
|||||||||||||
|
$ Thousands
|
|||||||||||||||||
|
CPI-linked derivative instruments
|
|||||||||||||||||
|
Interest exchange contract
|
|
|
%
|
|
|
|
|||||||||||
| b. |
Exposure to CPI and foreign currency risks
|
|
As at December 31, 2025
|
||||||||||||
|
Foreign currency
|
||||||||||||
|
Shekel
|
||||||||||||
|
Unlinked
|
CPI linked
|
Other
|
||||||||||
|
Non-derivative instruments
|
||||||||||||
|
Cash and cash equivalents
|
|
|
|
|||||||||
|
Short-term deposits and restricted cash
|
|
|
||||||||||
|
Trade receivables
|
|
|
|
|||||||||
|
Other current assets
|
|
|
|
|||||||||
|
Total financial assets
|
|
|
|
|||||||||
|
Trade payables
|
|
|
|
|||||||||
|
Other current liabilities
|
|
|
|
|||||||||
|
Loans from banks and others and debentures
|
|
|
|
|||||||||
|
Total financial liabilities
|
|
|
|
|||||||||
|
Total non-derivative financial instruments, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Derivative instruments
|
|
|
|
|||||||||
|
Net exposure
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31, 2024
|
||||||||||||
|
Foreign currency
|
||||||||||||
|
Shekel
|
||||||||||||
|
Unlinked
|
CPI linked
|
Other
|
||||||||||
|
Non-derivative instruments
|
||||||||||||
|
Cash and cash equivalents
|
|
|
|
|||||||||
|
Short-term deposits and restricted cash
|
|
|
|
|||||||||
|
Trade receivables
|
|
|
|
|||||||||
|
Other current assets
|
|
|
|
|||||||||
|
Total financial assets
|
|
|
|
|||||||||
|
Trade payables
|
|
|
|
|||||||||
|
Other current liabilities
|
|
|
|
|||||||||
|
Loans from banks and others and debentures
|
|
|
|
|||||||||
|
Total financial liabilities
|
|
|
|
|||||||||
|
Total non-derivative financial instruments, net
|
(
|
)
|
(
|
)
|
|
|||||||
|
Derivative instruments
|
|
|
|
|||||||||
|
Net exposure
|
(
|
)
|
(
|
)
|
|
|||||||
| c. |
Sensitivity analysis
|
|
As at December 31, 2025
|
||||||||||||||||
|
10% increase
|
5% increase
|
5% decrease
|
10% decrease
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Non-derivative instruments
|
||||||||||||||||
|
Shekel/dollar
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
As at December 31, 2025
|
||||||||||||||||
|
2% increase
|
1% increase
|
1% decrease
|
2% decrease
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Non-derivative instruments
|
||||||||||||||||
|
CPI
|
(
|
)
|
(
|
)
|
|
|
||||||||||
|
As at December 31, 2024
|
||||||||||||||||
|
10% increase
|
5% increase
|
5% decrease
|
10% decrease
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Non-derivative instruments
|
||||||||||||||||
|
Shekel/dollar
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
As at December 31, 2024
|
||||||||||||||||
|
2% increase
|
1% increase
|
1% decrease
|
2% decrease
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Non-derivative instruments
|
||||||||||||||||
|
CPI
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| (2) |
Interest rate risk
|
|
As at December 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Carrying amount
|
||||||||
|
$ Thousands
|
||||||||
|
Fixed rate instruments
|
||||||||
|
Financial assets
|
|
|
||||||
|
Financial liabilities
|
(
|
)
|
(
|
)
|
||||
|
(
|
)
|
(
|
)
|
|||||
|
Variable rate instruments
|
||||||||
|
Financial assets
|
|
|
||||||
|
Financial liabilities
|
(
|
)
|
(
|
)
|
||||
|
(
|
)
|
(
|
)
|
|||||
|
As at December 31, 2025
|
||||||||
|
increase
|
decrease
|
|||||||
|
$ Thousands
|
||||||||
|
Variable rate instruments
|
(
|
)
|
|
|||||
|
As at December 31, 2024
|
||||||||
|
increase
|
decrease
|
|||||||
|
$ Thousands
|
||||||||
|
Variable rate instruments
|
(
|
)
|
|
|||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
|
As at December 31, 2025
|
||||||||||||||||
|
2% decrease
|
1% decrease
|
1% increase
|
2% increase
|
|||||||||||||
|
$ Thousands
|
||||||||||||||||
|
Long-term loans and debentures (SOFR)
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Interest rate swaps (SOFR)
|
|
|
(
|
)
|
(
|
)
|
||||||||||
| (1) |
Fair value compared with carrying value
The Group’s financial instruments include mainly non-derivative assets, such as: cash and cash equivalents, investments, deposits and short-term loans, receivables and debit balances, investments and long-term receivables; non-derivative liabilities: such as: short-term credit, payables and credit balances, long-term loans, finance leases and other liabilities; as well as derivative financial instruments. In addition, fair value disclosure of lease liabilities is not required.
Due to their nature, the fair value of the financial instruments included in the Group’s working capital is generally identical or approximates the book value.
The following table shows in detail the carrying amount and the fair value of financial instrument groups presented in the financial statements not in accordance with their fair value.
|
|
As at December 31, 2025
|
||||||||
|
Carrying amount
|
Fair value
|
|||||||
|
Liabilities
|
$ Thousands
|
|||||||
|
Non-convertible debentures
|
|
|
||||||
|
Long-term loans from banks and others (excluding interest)
|
|
|
||||||
|
Loans from non-controlling interests
|
|
|
||||||
|
As at December 31, 2024
|
||||||||
|
Carrying amount
|
Fair value
|
|||||||
|
Liabilities
|
$ Thousands
|
|||||||
|
Non-convertible debentures
|
|
|
||||||
|
Long-term loans from banks and others (excluding interest)
|
|
|
||||||
|
Loans from non-controlling interests
|
|
|
||||||
Kenon Holdings Ltd.
Notes to the consolidated financial statements
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| • |
The underlying asset value was based on the share price of ZIM as of the valuation date.
|
| • |
The exercise price of the option was based on the strike price as set out in the capped call agreement.
|
| • |
The expected exercise date was based on the terms of the capped call agreement.
|
| • |
The risk-free interest rate was based on US treasury bonds with time to maturity equals to the maturity of each component.
|
| • |
The expected volatility was based on the historical volatility of ZIM for a period equals to the maturity of each component of the option.
|
|
Type
|
Valuation technique
|
Significant unobservable data
|
Inter-relationship between significant unobservable inputs and fair value measurement
|
|
Long-term investment (Qoros)
|
|
|
|
| 1. |
Kenon
|
Kenon Holdings Ltd.
Notes to the consolidated financial statements
| 2. |
OPC
|
| Kenon Holdings Ltd. | |||
By: | /s/ Robert L. Rosen | ||
| Name: Robert L. Rosen | |||
| Title: Chief Executive Officer | |||
Exhibit Number | Description of Document | |
| 15.6* | ||
101.INS* | Inline XBRL Instance Document | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Inline XBRL for the cover page of this Annual Report on Form 20-F, included in the Exhibit 101 Inline XBRL Document Set. |
| * | Filed herewith. |
| # | Portions of this exhibit have been omitted because such portions are both not material and the registrant customarily and actually treats the redacted information as private and confidential. The omissions have been indicated by Asterisks (“[***]”). |