
GAAP (1) | Non-GAAP (2) | ||||||||||||||||||||||||||||||||||
| (in thousands, except per share amounts) | Q2-25 | Q1-25 | Q2-24 | Q2-25 | Q1-25 | Q2-24 | |||||||||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||||||||||||||
| Advanced Computing | $ | 200,157 | $ | 177,426 | $ | 141,405 | $ | 200,157 | $ | 177,426 | $ | 141,405 | |||||||||||||||||||||||
| Integrated Memory | 105,260 | 96,706 | 83,297 | 105,260 | 96,706 | 83,297 | |||||||||||||||||||||||||||||
| Optimized LED | 60,102 | 66,970 | 60,119 | 60,102 | 66,970 | 60,119 | |||||||||||||||||||||||||||||
| Total net sales | $ | 365,519 | $ | 341,102 | $ | 284,821 | $ | 365,519 | $ | 341,102 | $ | 284,821 | |||||||||||||||||||||||
| Gross profit | $ | 104,648 | $ | 97,812 | $ | 81,934 | $ | 112,408 | $ | 105,122 | $ | 89,735 | |||||||||||||||||||||||
| Operating income (loss) | 18,488 | 17,356 | (3,312) | 49,090 | 40,918 | 26,514 | |||||||||||||||||||||||||||||
| Net income (loss) attributable to Penguin Solutions | 8,082 | 5,217 | (13,620) | 33,836 | 26,518 | 14,141 | |||||||||||||||||||||||||||||
| Diluted earnings (loss) per share | $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.52 | $ | 0.49 | $ | 0.27 | |||||||||||||||||||||||

New Outlook | GAAP Outlook | Adjustments | Non-GAAP Outlook | |||||||||||
| Net sales | 17% YoY Growth +/- 3% | — | 17% YoY Growth +/- 3% | |||||||||||
| Gross margin | 29% +/- 1% | 2% | (A) | 31% +/- 1% | ||||||||||
| Operating expenses | $336 million +/- $5 million | ($71) million | (B)(C)(D) | $265 million +/- $5 million | ||||||||||
| Diluted earnings per share | $-0.02 +/- $0.10 | $1.62 | (A)(B)(C)(D)(E) | $1.60 +/- $0.10 | ||||||||||
| Diluted shares | 54 million | 1 million | 55 million | |||||||||||
| Non-GAAP adjustments (in millions) | |||||
| (A) Share-based compensation and amortization of acquisition-related intangibles included in cost of sales | $ | 31 | |||
| (B) Share-based compensation and amortization of acquisition-related intangibles included in R&D and SG&A | 48 | ||||
(C) Goodwill impairment | 16 | ||||
| (D) Other adjustments | 7 | ||||
| (E) Estimated income tax effects | (13) | ||||
| $ | 89 | ||||
| Prior Outlook | GAAP Outlook | Adjustments | Non-GAAP Outlook | |||||||||||
| Net sales | 15% YoY Growth +/- 5% | — | 15% YoY Growth +/- 5% | |||||||||||
| Gross margin | 30% +/- 1% | 2% | (A) | 32% +/- 1% | ||||||||||
| Operating expenses | $335 million +/- $15 million | ($60) million | (B)(C) | $275 million +/- $15 million | ||||||||||
| Diluted earnings per share | $0.10 +/- $0.20 | $1.40 | (A)(B)(C)(D) | $1.50 +/- $0.20 | ||||||||||
| Diluted shares | 56.3 million | — | 56.3 million | |||||||||||
| Non-GAAP adjustments (in millions) | |||||
| (A) Share-based compensation and amortization of acquisition-related intangibles included in cost of sales | $ | 31 | |||
| (B) Share-based compensation and amortization of acquisition-related intangibles included in R&D and SG&A | 48 | ||||
(C) Other adjustments | 12 | ||||
(D) Estimated income tax effects | (12) | ||||
| $ | 79 | ||||



| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 28, 2025 | November 29, 2024 | March 1, 2024 | February 28, 2025 | March 1, 2024 | |||||||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||||||||
| Advanced Computing | $ | 200,157 | $ | 177,426 | $ | 141,405 | $ | 377,583 | $ | 260,229 | |||||||||||||||||||
| Integrated Memory | 105,260 | 96,706 | 83,297 | 201,966 | 168,965 | ||||||||||||||||||||||||
| Optimized LED | 60,102 | 66,970 | 60,119 | 127,072 | 129,874 | ||||||||||||||||||||||||
| Total net sales | 365,519 | 341,102 | 284,821 | 706,621 | 559,068 | ||||||||||||||||||||||||
| Cost of sales | 260,871 | 243,290 | 202,887 | 504,161 | 394,284 | ||||||||||||||||||||||||
| Gross profit | 104,648 | 97,812 | 81,934 | 202,460 | 164,784 | ||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Research and development | 19,907 | 19,811 | 20,526 | 39,718 | 41,915 | ||||||||||||||||||||||||
| Selling, general and administrative | 59,315 | 60,536 | 61,385 | 119,851 | 118,602 | ||||||||||||||||||||||||
| Impairment of goodwill | 6,079 | — | — | 6,079 | — | ||||||||||||||||||||||||
| Other operating expense | 859 | 109 | 3,335 | 968 | 6,274 | ||||||||||||||||||||||||
| Total operating expenses | 86,160 | 80,456 | 85,246 | 166,616 | 166,791 | ||||||||||||||||||||||||
| Operating income (loss) | 18,488 | 17,356 | (3,312) | 35,844 | (2,007) | ||||||||||||||||||||||||
| Non-operating (income) expense: | |||||||||||||||||||||||||||||
| Interest expense, net | 2,183 | 4,396 | 7,249 | 6,579 | 16,808 | ||||||||||||||||||||||||
| Other non-operating (income) expense | (209) | 636 | 248 | 427 | (328) | ||||||||||||||||||||||||
| Total non-operating (income) expense | 1,974 | 5,032 | 7,497 | 7,006 | 16,480 | ||||||||||||||||||||||||
| Income (loss) before taxes | 16,514 | 12,324 | (10,809) | 28,838 | (18,487) | ||||||||||||||||||||||||
| Income tax provision | 7,643 | 6,360 | 2,198 | 14,003 | 5,732 | ||||||||||||||||||||||||
| Net income (loss) from continuing operations | 8,871 | 5,964 | (13,007) | 14,835 | (24,219) | ||||||||||||||||||||||||
| Net loss from discontinued operations | — | — | — | — | (8,148) | ||||||||||||||||||||||||
| Net income (loss) | 8,871 | 5,964 | (13,007) | 14,835 | (32,367) | ||||||||||||||||||||||||
| Net income attributable to noncontrolling interest | 789 | 747 | 613 | 1,536 | 1,174 | ||||||||||||||||||||||||
| Net income (loss) attributable to Penguin Solutions | 8,082 | 5,217 | (13,620) | 13,299 | (33,541) | ||||||||||||||||||||||||
| Preferred share dividends | 2,600 | — | — | 2,600 | — | ||||||||||||||||||||||||
| Income available for distribution | 5,482 | 5,217 | (13,620) | 10,699 | (33,541) | ||||||||||||||||||||||||
| Income allocated to participating securities | 482 | — | — | 492 | — | ||||||||||||||||||||||||
| Net income available to ordinary shareholders | $ | 5,000 | $ | 5,217 | $ | (13,620) | $ | 10,207 | $ | (33,541) | |||||||||||||||||||
| Basic earnings (loss) per share: | |||||||||||||||||||||||||||||
| Continuing operations | $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.19 | $ | (0.49) | |||||||||||||||||||
| Discontinued operations | — | — | — | — | (0.15) | ||||||||||||||||||||||||
| $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.19 | $ | (0.64) | ||||||||||||||||||||
| Diluted earnings (loss) per share: | |||||||||||||||||||||||||||||
| Continuing operations | $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.19 | $ | (0.49) | |||||||||||||||||||
| Discontinued operations | — | — | — | — | (0.15) | ||||||||||||||||||||||||
| $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.19 | $ | (0.64) | ||||||||||||||||||||
| Shares used in per share calculations: | |||||||||||||||||||||||||||||
| Basic | 53,454 | 53,482 | 52,031 | 53,468 | 52,050 | ||||||||||||||||||||||||
| Diluted | 54,384 | 54,312 | 52,031 | 54,484 | 52,050 | ||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 28, 2025 | November 29, 2024 | March 1, 2024 | February 28, 2025 | March 1, 2024 | |||||||||||||||||||||||||
| GAAP gross profit | $ | 104,648 | $ | 97,812 | $ | 81,934 | $ | 202,460 | $ | 164,784 | |||||||||||||||||||
| Share-based compensation expense | 1,776 | 1,643 | 1,691 | 3,419 | 3,506 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangibles | 5,907 | 5,909 | 5,894 | 11,816 | 11,838 | ||||||||||||||||||||||||
| Cost of sales-related restructuring | 77 | (42) | 216 | 35 | 884 | ||||||||||||||||||||||||
| Other | — | (200) | — | (200) | — | ||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 112,408 | $ | 105,122 | $ | 89,735 | $ | 217,530 | $ | 181,012 | |||||||||||||||||||
| GAAP gross margin | 28.6 | % | 28.7 | % | 28.8 | % | 28.7 | % | 29.5 | % | |||||||||||||||||||
| Effect of adjustments | 2.2 | % | 2.1 | % | 2.7 | % | 2.1 | % | 2.9 | % | |||||||||||||||||||
| Non-GAAP gross margin | 30.8 | % | 30.8 | % | 31.5 | % | 30.8 | % | 32.4 | % | |||||||||||||||||||
| GAAP operating expenses | $ | 86,160 | $ | 80,456 | $ | 85,246 | $ | 166,616 | $ | 166,791 | |||||||||||||||||||
| Share-based compensation expense | (9,804) | (9,888) | (8,948) | (19,692) | (18,103) | ||||||||||||||||||||||||
| Amortization of acquisition-related intangibles | (2,932) | (3,846) | (3,857) | (6,778) | (7,921) | ||||||||||||||||||||||||
| Diligence, acquisition and integration expense | (567) | (833) | (5,885) | (1,400) | (6,674) | ||||||||||||||||||||||||
Redomiciliation costs (1) | (2,359) | (1,243) | — | (3,602) | — | ||||||||||||||||||||||||
| Impairment of goodwill | (6,079) | — | — | (6,079) | — | ||||||||||||||||||||||||
| Restructuring charges | (859) | (109) | (3,335) | (968) | (6,274) | ||||||||||||||||||||||||
Other (1) | (242) | (333) | — | (575) | — | ||||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 63,318 | $ | 64,204 | $ | 63,221 | $ | 127,522 | $ | 127,819 | |||||||||||||||||||
| GAAP operating income (loss) | $ | 18,488 | $ | 17,356 | $ | (3,312) | $ | 35,844 | $ | (2,007) | |||||||||||||||||||
| Share-based compensation expense | 11,580 | 11,531 | 10,639 | 23,111 | 21,609 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangibles | 8,839 | 9,755 | 9,751 | 18,594 | 19,759 | ||||||||||||||||||||||||
| Cost of sales-related restructuring | 77 | (42) | 216 | 35 | 884 | ||||||||||||||||||||||||
| Diligence, acquisition and integration expense | 567 | 833 | 5,885 | 1,400 | 6,674 | ||||||||||||||||||||||||
Redomiciliation costs (1) | 2,359 | 1,243 | — | 3,602 | — | ||||||||||||||||||||||||
| Impairment of goodwill | 6,079 | — | — | 6,079 | — | ||||||||||||||||||||||||
| Restructuring charges | 859 | 109 | 3,335 | 968 | 6,274 | ||||||||||||||||||||||||
Other (1) | 242 | 133 | — | 375 | — | ||||||||||||||||||||||||
| Non-GAAP operating income | $ | 49,090 | $ | 40,918 | $ | 26,514 | $ | 90,008 | $ | 53,193 | |||||||||||||||||||
(1) In the second quarter of fiscal 2025 we began breaking out redomiciliation costs from “Other.” All periods presented have been adjusted to reflect this change. | |||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 28, 2025 | November 29, 2024 | March 1, 2024 | February 28, 2025 | March 1, 2024 | |||||||||||||||||||||||||
| GAAP net income (loss) attributable to Penguin Solutions | $ | 8,082 | $ | 5,217 | $ | (13,620) | $ | 13,299 | $ | (25,393) | |||||||||||||||||||
| Share-based compensation expense | 11,580 | 11,531 | 10,639 | 23,111 | 21,609 | ||||||||||||||||||||||||
| Amortization of acquisition-related intangibles | 8,839 | 9,755 | 9,751 | 18,594 | 19,759 | ||||||||||||||||||||||||
| Cost of sales-related restructuring | 77 | (42) | 216 | 35 | 884 | ||||||||||||||||||||||||
| Diligence, acquisition and integration expense | 567 | 833 | 5,885 | 1,400 | 6,674 | ||||||||||||||||||||||||
Redomiciliation costs (1) | 2,359 | 1,243 | — | 3,602 | — | ||||||||||||||||||||||||
| Impairment of goodwill | 6,079 | — | — | 6,079 | — | ||||||||||||||||||||||||
| Restructuring charges | 859 | 109 | 3,335 | 968 | 6,274 | ||||||||||||||||||||||||
| Amortization of debt issuance costs | 950 | 953 | 968 | 1,903 | 2,010 | ||||||||||||||||||||||||
| Loss (gain) on extinguishment or prepayment of debt | — | — | 325 | — | 325 | ||||||||||||||||||||||||
| Foreign currency (gains) losses | 24 | 1,028 | 182 | 1,052 | (364) | ||||||||||||||||||||||||
Other (1) | 242 | 133 | — | 375 | — | ||||||||||||||||||||||||
| Income tax effects | (5,822) | (4,242) | (3,540) | (10,064) | (5,099) | ||||||||||||||||||||||||
| Non-GAAP net income attributable to Penguin Solutions | 33,836 | 26,518 | 14,141 | 60,354 | 26,679 | ||||||||||||||||||||||||
| Preferred share dividends | 2,600 | — | — | 2,600 | — | ||||||||||||||||||||||||
| Non-GAAP income available for distribution | 31,236 | 26,518 | 14,141 | 57,754 | 29,887 | ||||||||||||||||||||||||
| Income allocated to participating securities | 2,706 | — | — | 2,610 | — | ||||||||||||||||||||||||
| Non-GAAP net income available to ordinary shareholders | $ | 28,530 | $ | 26,518 | $ | 14,141 | $ | 55,144 | $ | 29,887 | |||||||||||||||||||
| Weighted-average shares outstanding - Diluted: | |||||||||||||||||||||||||||||
| GAAP weighted-average shares outstanding | 54,384 | 54,312 | 52,031 | 54,484 | 52,050 | ||||||||||||||||||||||||
| Adjustment for dilutive securities and capped calls | — | — | 1,043 | — | 1,128 | ||||||||||||||||||||||||
| Non-GAAP weighted-average shares outstanding | 54,384 | 54,312 | 53,074 | 54,484 | 53,178 | ||||||||||||||||||||||||
| Diluted earnings (loss) per share from continuing operations: | |||||||||||||||||||||||||||||
| GAAP diluted earnings (loss) per share | $ | 0.09 | $ | 0.10 | $ | (0.26) | $ | 0.19 | $ | (0.49) | |||||||||||||||||||
| Effect of adjustments | 0.43 | 0.39 | 0.53 | 0.82 | 0.99 | ||||||||||||||||||||||||
| Non-GAAP diluted earnings per share | $ | 0.52 | $ | 0.49 | $ | 0.27 | $ | 1.01 | $ | 0.50 | |||||||||||||||||||
| Net income (loss) attributable to Penguin Solutions | $ | 8,082 | $ | 5,217 | $ | (13,620) | $ | 13,299 | $ | (25,393) | |||||||||||||||||||
| Interest expense, net | 2,183 | 4,396 | 7,249 | 6,579 | 16,808 | ||||||||||||||||||||||||
| Income tax provision (benefit) | 7,643 | 6,360 | 2,198 | 14,003 | 5,732 | ||||||||||||||||||||||||
| Depreciation expense and amortization of intangible assets | 14,037 | 14,961 | 17,156 | 28,998 | 34,810 | ||||||||||||||||||||||||
| Share-based compensation expense | 11,580 | 11,531 | 10,639 | 23,111 | 21,609 | ||||||||||||||||||||||||
| Cost of sales-related restructuring | 77 | (42) | 216 | 35 | 884 | ||||||||||||||||||||||||
| Diligence, acquisition and integration expense | 567 | 833 | 5,885 | 1,400 | 6,674 | ||||||||||||||||||||||||
Redomiciliation costs (1) | 2,359 | 1,243 | — | 3,602 | — | ||||||||||||||||||||||||
| Impairment of goodwill | 6,079 | — | — | 6,079 | — | ||||||||||||||||||||||||
| Restructuring charges | 859 | 109 | 3,335 | 968 | 6,274 | ||||||||||||||||||||||||
| Loss on extinguishment of debt | — | — | 325 | — | 325 | ||||||||||||||||||||||||
Other (1) | 242 | 133 | — | 375 | — | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 53,708 | $ | 44,741 | $ | 33,383 | $ | 98,449 | $ | 67,723 | |||||||||||||||||||
(1) In the second quarter of fiscal 2025 we began breaking out redomiciliation costs from “Other.” All periods presented have been adjusted to reflect this change. | |||||||||||||||||||||||||||||
| As of | February 28, 2025 | August 30, 2024 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ | 621,682 | $ | 383,147 | |||||||
| Short-term investments | 25,323 | 6,337 | |||||||||
| Accounts receivable, net | 330,384 | 251,743 | |||||||||
| Inventories | 199,737 | 151,213 | |||||||||
| Other current assets | 67,639 | 75,264 | |||||||||
| Total current assets | 1,244,765 | 867,704 | |||||||||
| Property and equipment, net | 97,116 | 106,548 | |||||||||
| Operating lease right-of-use assets | 56,363 | 60,349 | |||||||||
| Intangible assets, net | 103,280 | 121,454 | |||||||||
| Goodwill | 155,879 | 161,958 | |||||||||
| Deferred tax assets | 84,944 | 85,078 | |||||||||
| Other noncurrent assets | 68,997 | 71,415 | |||||||||
| Total assets | $ | 1,811,344 | $ | 1,474,506 | |||||||
| Liabilities and Equity | |||||||||||
| Accounts payable and accrued expenses | $ | 278,093 | $ | 219,090 | |||||||
| Current debt | 19,891 | — | |||||||||
| Deferred revenue | 121,646 | 63,954 | |||||||||
| Other current liabilities | 54,075 | 44,552 | |||||||||
| Total current liabilities | 473,705 | 327,596 | |||||||||
| Long-term debt | 638,900 | 657,347 | |||||||||
| Noncurrent operating lease liabilities | 56,816 | 60,542 | |||||||||
| Other noncurrent liabilities | 30,032 | 29,813 | |||||||||
| Total liabilities | 1,199,453 | 1,075,298 | |||||||||
| Commitments and contingencies | |||||||||||
| Penguin Solutions shareholders’ equity: | |||||||||||
| Preferred shares | 6 | — | |||||||||
| Ordinary shares | 1,849 | 1,807 | |||||||||
| Additional paid-in capital | 731,323 | 513,335 | |||||||||
| Retained earnings | 40,684 | 29,985 | |||||||||
| Treasury shares | (171,351) | (153,756) | |||||||||
| Accumulated other comprehensive income (loss) | 17 | 10 | |||||||||
| Total Penguin Solutions shareholders’ equity | 602,528 | 391,381 | |||||||||
| Noncontrolling interest in subsidiary | 9,363 | 7,827 | |||||||||
| Total equity | 611,891 | 399,208 | |||||||||
| Total liabilities and equity | $ | 1,811,344 | $ | 1,474,506 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 28, 2025 | November 29, 2024 | March 1, 2024 | February 28, 2025 | March 1, 2024 | |||||||||||||||||||||||||
| Cash flows from operating activities | |||||||||||||||||||||||||||||
| Net income (loss) | $ | 8,871 | $ | 5,964 | $ | (13,007) | $ | 14,835 | $ | (32,367) | |||||||||||||||||||
| Net loss from discontinued operations | — | — | — | — | (8,148) | ||||||||||||||||||||||||
| Net income (loss) from continuing operations | 8,871 | 5,964 | (13,007) | 14,835 | (24,219) | ||||||||||||||||||||||||
| Adjustments to reconcile net income (loss) from continuing operations to cash provided by (used for) operating activities | |||||||||||||||||||||||||||||
| Depreciation expense and amortization of intangible assets | 14,037 | 14,961 | 17,156 | 28,998 | 34,810 | ||||||||||||||||||||||||
| Amortization of debt issuance costs | 950 | 953 | 968 | 1,903 | 2,010 | ||||||||||||||||||||||||
| Share-based compensation expense | 11,580 | 11,531 | 10,639 | 23,111 | 21,609 | ||||||||||||||||||||||||
| Impairment of goodwill | 6,079 | — | — | 6,079 | — | ||||||||||||||||||||||||
| Loss on extinguishment or prepayment of debt | — | — | 325 | — | 325 | ||||||||||||||||||||||||
| Deferred income taxes, net | (48) | 211 | 476 | 163 | 194 | ||||||||||||||||||||||||
| Other | (716) | (712) | (208) | (1,428) | 456 | ||||||||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||||||||
| Accounts receivable | (54,755) | (23,885) | 872 | (78,640) | 49,530 | ||||||||||||||||||||||||
| Inventories | 47,215 | (93,380) | 35,678 | (46,165) | 2,214 | ||||||||||||||||||||||||
| Other assets | 15,015 | 705 | (23,229) | 15,720 | (21,127) | ||||||||||||||||||||||||
| Accounts payable and accrued expenses and other liabilities | 24,649 | 97,471 | (22,587) | 122,120 | 994 | ||||||||||||||||||||||||
| Payment of acquisition-related contingent consideration | — | — | (29,000) | — | (29,000) | ||||||||||||||||||||||||
| Net cash provided by (used for) operating activities from continuing operations | 72,877 | 13,819 | (21,917) | 86,696 | 37,796 | ||||||||||||||||||||||||
| Net cash used for operating activities from discontinued operations | — | — | — | — | (28,235) | ||||||||||||||||||||||||
| Net cash provided by (used for) operating activities | 72,877 | 13,819 | (21,917) | 86,696 | 9,561 | ||||||||||||||||||||||||
| Cash flows from investing activities | |||||||||||||||||||||||||||||
| Capital expenditures and deposits on equipment | (2,335) | (1,836) | (5,204) | (4,171) | (9,852) | ||||||||||||||||||||||||
| Proceeds from maturities of investment securities | 11,055 | 3,780 | 12,290 | 14,835 | 21,955 | ||||||||||||||||||||||||
| Purchases of held-to-maturity investment securities | (12,671) | (20,723) | (11,034) | (33,394) | (19,503) | ||||||||||||||||||||||||
| Purchases of non-marketable investments | — | — | — | — | — | ||||||||||||||||||||||||
| Other | (398) | (143) | (558) | (541) | (746) | ||||||||||||||||||||||||
| Net cash used for investing activities from continuing operations | (4,349) | (18,922) | (4,506) | (23,271) | (8,146) | ||||||||||||||||||||||||
| Net cash provided by investing activities from discontinued operations | — | — | — | — | 118,938 | ||||||||||||||||||||||||
| Net cash provided by (used for) investing activities | $ | (4,349) | $ | (18,922) | $ | (4,506) | $ | (23,271) | $ | 110,792 | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 28, 2025 | November 29, 2024 | March 1, 2024 | February 28, 2025 | March 1, 2024 | |||||||||||||||||||||||||
| Cash flows from financing activities | |||||||||||||||||||||||||||||
| Proceeds from issuance of convertible preferred shares, net of issuance costs | $ | 191,182 | $ | — | $ | — | $ | 191,182 | $ | — | |||||||||||||||||||
| Repayments of debt | — | — | (37,211) | — | (51,634) | ||||||||||||||||||||||||
| Payment of acquisition-related contingent consideration | — | — | (21,000) | — | (21,000) | ||||||||||||||||||||||||
| Payments to acquire ordinary shares | (6,472) | (11,123) | (2,732) | (17,595) | (15,862) | ||||||||||||||||||||||||
| Payment of preferred share cash dividends | (2,233) | — | — | (2,233) | — | ||||||||||||||||||||||||
| Distribution to noncontrolling interest | — | — | — | — | (1,470) | ||||||||||||||||||||||||
| Proceeds from issuance of ordinary shares | 382 | 3,360 | 792 | 3,742 | 4,247 | ||||||||||||||||||||||||
| Other | — | — | (1) | — | (583) | ||||||||||||||||||||||||
| Net cash used for financing activities from continuing operations | 182,859 | (7,763) | (60,152) | 175,096 | (86,302) | ||||||||||||||||||||||||
| Net cash used for financing activities from discontinued operations | — | — | — | — | (606) | ||||||||||||||||||||||||
| Net cash used for financing activities | 182,859 | (7,763) | (60,152) | 175,096 | (86,908) | ||||||||||||||||||||||||
| Effect of changes in currency exchange rates | — | — | (155) | — | (1,180) | ||||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 251,387 | (12,866) | (86,730) | 238,521 | 32,265 | ||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 370,611 | 383,477 | 529,059 | 383,477 | 410,064 | ||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 621,998 | $ | 370,611 | $ | 442,329 | $ | 621,998 | $ | 442,329 | |||||||||||||||||||
| Investor Contact: | PR Contact: | ||||
| Suzanne Schmidt | Maureen O’Leary | ||||
| Investor Relations | Director Communications | ||||
| +1-510-360-8596 | 1-602-330-6846 | ||||
ir@penguinsolutions.com | pr@penguinsolutions.com | ||||