Please wait

.2


Reported Consolidated Results

ZILLOW GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, unaudited)
September 30, 2025December 31, 2024
Assets
Current assets:
Cash and cash equivalents$874 $1,082 
Short-term investments
515 776 
Accounts receivable, net
157 104 
Mortgage loans held for sale291 159 
Prepaid expenses and other current assets277 210 
Restricted cash
Total current assets2,119 2,334 
Contract cost assets27 25 
Property and equipment, net371 360 
Right of use assets58 59 
Goodwill2,823 2,823 
Intangible assets, net273 207 
Other assets27 21 
Total assets$5,698 $5,829 
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable$38 $30 
Accrued expenses and other current liabilities133 105 
Accrued compensation and benefits59 57 
Borrowings under credit facilities272 145 
Deferred revenue69 62 
Lease liabilities, current portion13 14 
Convertible senior notes
— 418 
Total current liabilities584 831 
Lease liabilities, net of current portion82 83 
Other long-term liabilities40 67 
Total liabilities706 981 
Shareholders’ equity:
Class A common stock
— — 
Class B common stock
— — 
Class C capital stock
— — 
Additional paid-in capital6,852 6,733 
Accumulated other comprehensive income (loss)
(3)
Accumulated deficit(1,862)(1,882)
Total shareholders’ equity4,992 4,848 
Total liabilities and shareholders’ equity$5,698 $5,829 




ZILLOW GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except share data, which are presented in thousands, and per share data, unaudited)

 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2025202420252024
Revenue$676 $581 $1,929 $1,682 
Cost of revenue (1)
185 140 490 393 
Gross profit491 441 1,439 1,289 
Operating expenses:
Sales and marketing (1)
214 217 638 588 
Technology and development (1)
151 145 453 436 
General and administrative (1)
127 123 369 386 
Impairment costs— 
Acquisition-related costs— — 
Total operating expenses494 486 1,462 1,417 
Loss from operations(3)(45)(23)(128)
Loss on extinguishment of debt— — — (1)
Other income, net
18 34 58 101 
Interest expense(3)(9)(13)(28)
Income (loss) before income taxes12 (20)22 (56)
Income tax expense(2)— (2)(4)
Net income (loss)$10 $(20)$20 $(60)
Net income (loss) per share:
Basic
$0.04 $(0.08)$0.08 $(0.26)
Diluted$0.04 $(0.08)$0.08 $(0.26)
Weighted-average shares outstanding:
Basic
242,326 232,521 241,889 233,553 
Diluted256,243 232,521 254,700 233,553 
(1) Includes share-based compensation expense as follows:
Cost of revenue$$$$11 
Sales and marketing18 19 55 57 
Technology and development41 40 119 124 
General and administrative37 46 112 137 
Total share-based compensation$99 $108 $295 $329 
Adjusted EBITDA (2)$165 $127 $473 $386 
(2) Adjusted EBITDA is a non-GAAP financial measure; it is not calculated or presented in accordance with U.S. generally accepted accounting principles, or GAAP. See for more information regarding our presentation of Adjusted EBITDA and for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, for each of the periods presented.



ZILLOW GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions, unaudited)
 Nine Months Ended
September 30,
 20252024
Operating activities
Net income (loss)$20 $(60)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization199 178 
Share-based compensation295 329 
Amortization of right of use assets
Amortization of contract cost assets16 14 
Amortization of debt issuance costs
Impairment costs
Accretion of bond discount(7)(23)
Other adjustments to reconcile net income (loss) to net cash provided by operating activities
(6)14 
Changes in operating assets and liabilities:
Accounts receivable(53)(21)
Mortgage loans held for sale(132)(64)
Prepaid expenses and other assets(67)(73)
Contract cost assets(18)(15)
Lease liabilities(9)(31)
Accounts payable25 
Accrued expenses and other current liabilities32 
Accrued compensation and benefits
Deferred revenue
Net cash provided by operating activities
296 306 
Investing activities
Proceeds from maturities of investments338 906 
Proceeds from sales of investments61 13 
Purchases of investments(127)(668)
Purchases of property and equipment(105)(109)
Purchases of intangible assets(123)(21)
Net cash provided by investing activities
44 121 
Financing activities
Net borrowings on repurchase agreements127 55 
Repurchases of Class A common stock and Class C capital stock(438)(301)
Settlement of convertible senior notes
(419)(697)
Proceeds from settlement of capped call transactions38 — 
Proceeds from exercise of stock options176 96 
Payment of contingent consideration for acquisition(30)— 
Net cash used in financing activities(546)(847)
Net decrease in cash, cash equivalents and restricted cash during period(206)(420)
Cash, cash equivalents and restricted cash at beginning of period1,085 1,495 
Cash, cash equivalents and restricted cash at end of period$879 $1,075 
Supplemental disclosures of cash flow information
Noncash transactions:
Write-off of fully depreciated property and equipment$116 $63 
Write-off of fully amortized intangible assets
58 21 
Capitalized share-based compensation48 56 



Key Metrics
The following table presents our visits and average monthly unique users for the periods presented (in millions, except percentages):
 Three Months Ended
September 30,
2024 to 2025
% Change
Nine Months Ended
September 30,
2024 to 2025
% Change
 2025202420252024
Visits (1)
2,546 2,440 4%7,4907,2513%
Average monthly unique users (2)
250 233 7%240 227 6%
(1) Visits includes groups of interactions by users with the Zillow, Trulia and StreetEasy mobile apps and websites. Zillow and StreetEasy measure visits with an internal measurement tool and Trulia measures visits with Adobe Analytics.
(2) Zillow, StreetEasy and HotPads measure unique users with an internal measurement tool and Trulia measures unique users with Adobe Analytics.
The following table presents For Sale revenue per Total Transaction Value (“TTV”) for the periods presented:
Twelve Months Ended
September 30,
2024 to 2025
% Change
20252024
For Sale revenue (in millions)$1,856 $1,682 10%
Total Transaction Value (in trillions) (1)
$1.8 $1.7 7%
For Sale revenue per Total Transaction Value (in basis points)
10.19.83%
(1) TTV is calculated as the number of existing residential homes sold during the relevant period multiplied by the average sales price of existing residential homes sold during the same period according to residential real estate data collected and estimated by Zillow Group, as published monthly on our site.
The following table presents loan origination volume by purpose and in total for Zillow Home Loans for the periods presented (in millions, except percentages):
Three Months Ended
September 30,
2024 to 2025
% Change
Nine Months Ended
September 30,
2024 to 2025
% Change
2025202420252024
Purchase loan origination volume$1,276 $812 57%$3,183 $2,169 47%
Refinance loan origination volume(29)%20 14 43%
Total loan origination volume$1,281 $819 56%$3,203 $2,183 47%