| | |
THE OFFER WILL EXPIRE AT 11:59 P.M., NEW YORK CITY TIME, ON MAY 16, 2022, UNLESS EXTENDED BY THE COMPANY (SUCH TIME AND DATE, AS THE SAME MAY BE EXTENDED, THE “EXPIRATION DATE”).
If you hold your stock through a broker or other nominee, the broker or other nominee will likely have an earlier deadline by which you must give them instructions. Each brokerand nominee is different and you must follow the applicable requirements and deadlines of your broker or nominee.
|
| |
|
For Each:
|
| |
Consideration to be Received:
|
|
| 20 shares of Common Stock | | | 1 share of Series B1 Preferred Stock, with a liquidation preference equal to $25.00 | |
| 1 share of Series B Preferred Stock | | | 1 share of Series B1 Preferred Stock plus an amount in cash equal to the accrued and unpaid dividends on the Series B Preferred Stock through the date of issuance of the Series B1 Preferred Stock | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 11 | | | |
| | | | | 16 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 45 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
|
Brokerage Firm
|
| |
Contact Information
|
|
| TD Ameritrade | | | Call 1-888-723-8504, option 1 | |
| Robinhood | | | https://robinhood.com/us/en/support/articles/how-to-contact-phone-support/ or https://robinhood.com/contact | |
| Fidelity | | | https://digital.fidelity.com/ftgw/digital/corporate-actions/ | |
| E*Trade | | | Call 1-800-387-2331 | |
| Charles Schwab | | |
https://client.schwab.com/Accounts/EReorg/eReOrgActiveAccountOffers.aspx
Call 1-800-435-4000
|
|
| Sofi Invest | | |
Chat with Invest Support — https://www.sofi.com/chat/v1/web/sofi/?product=invest
Call 1 — (855) 525-7634
|
|
| eToro | | | https://www.etoro.com/en-us/customer-service/ | |
|
For Each:
|
| |
Consideration to be Received:
|
|
| 20 shares of Common Stock | | |
1 share of Series B1 Preferred Stock, with a liquidation preference equal to $25.00
|
|
| 1 share of Series B Preferred Stock | | |
1 share of Series B1 Preferred stock plus an amount in cash equal to the accrued and unpaid dividends on the Series B Preferred Stock through the date of issuance of the Series B1 Preferred Stock
|
|
|
Name
|
| |
Position
|
|
| Board of Directors | | | | |
| Par S. Chadha | | | Director, Executive Chairman | |
| Ronald C. Cogburn | | | Director, Chief Executive Officer | |
| Martin P. Akins | | | Director | |
| Marc A. Beilinson | | | Director | |
| Sharon Chadha | | | Director | |
| J. Coley Clark | | | Director | |
| John H. Rexford | | | Director | |
| James G. Reynolds | | | Director | |
| William L. Transier | | | Director | |
| Executive Officers | | | | |
| Shrikant Sortur | | | Chief Financial Officer | |
| Suresh Yannamani | | | President | |
| Mark D. Fairchild | | | President, Exela Smart Office | |
| Srini Murali | | | President, Americas and APAC | |
| Vitalie Robu | | | President, EMEA | |
|
Name of Individual
|
| |
Ownership
|
| |
Class(1)
|
| |
Class
Post-Offer(1) |
| |||||||||
|
Par S. Chadha(2)(3)
|
| | | | 11,852,840 | | | | | | 2.4% | | | | | | 3.1% | | |
|
Ronald C. Cogburn(3)(4)
|
| | | | 154,652 | | | | | | * | | | | | | * | | |
|
James G. Reynolds(3)(5)
|
| | | | 1,168,032 | | | | | | * | | | | | | * | | |
|
Martin P. Akins(3)
|
| | | | 240,760 | | | | | | * | | | | | | * | | |
|
J. Coley Clark(3)
|
| | | | 204,497 | | | | | | * | | | | | | * | | |
|
John H. Rexford(3)
|
| | | | 212,710 | | | | | | * | | | | | | * | | |
|
William L. Transier(3)
|
| | | | 163,834 | | | | | | * | | | | | | * | | |
|
Marc A. Beilinson(3)
|
| | | | 225,166 | | | | | | * | | | | | | * | | |
|
Shrikant Sortur(3)
|
| | | | 116,708 | | | | | | * | | | | | | * | | |
|
Sharon Chadha(3)
|
| | | | 11,852,840 | | | | | | 2.4% | | | | | | 3.1% | | |
|
All directors, named executive officers and other executive officers as a group (14 persons)
|
| | | | 14,930,703 | | | | | | 3.1% | | | | | | 3.9% | | |
|
Name of Individual
|
| |
Ownership
|
| |
Class(1)
|
| |
Class
Post-Offer(2) |
| |||||||||
|
Par S. Chadha(3)
|
| | | | 76,408 | | | | | | 8.5% | | | | | | 100% | | |
|
Ronald C. Cogburn(4)
|
| | | | 1,706 | | | | | | * | | | | | | 100% | | |
|
James G. Reynolds(5)
|
| | | | 2,500 | | | | | | * | | | | | | 100% | | |
|
Martin P. Akins
|
| | | | 1,270 | | | | | | * | | | | | | 100% | | |
|
J. Coley Clark
|
| | | | 1,131 | | | | | | * | | | | | | 100% | | |
|
John H. Rexford
|
| | | | 1,250 | | | | | | * | | | | | | 100% | | |
|
William L. Transier
|
| | | | 2,000 | | | | | | * | | | | | | 100% | | |
|
Marc A. Beilinson
|
| | | | 1,425 | | | | | | * | | | | | | 100% | | |
|
Shrikant Sortur
|
| | | | 1,366 | | | | | | * | | | | | | 100% | | |
|
Sharon Chadha(3)
|
| | | | 76,408 | | | | | | 8.5% | | | | | | 100% | | |
|
All directors, named executive officers and other executive officers as a group (14 persons)
|
| | | | 93,196 | | | | | | 10.4% | | | | | | 100% | | |
| |
CP1 = CP0 ×
|
| |
OS0
OS1
|
|
| |
Common Stock
|
| |
Series B1 Preferred Stock
|
|
| |
Ranking
|
| |||
| | In any liquidation or bankruptcy of the Company, Common Stock would rank below all claims against us by holders of any of our indebtedness and by the holders of any class of Preferred Stock. Holders of our Common Stock would not be entitled to receive any payment or other distribution of assets upon the liquidation or bankruptcy of the Company until after our obligations to creditors and the liquidation preference of our classes of Preferred Stock have been satisfied in full. | | | In any liquidation or bankruptcy of the Company, Series B1 Preferred Stock would rank below all claims against us by holders of any of our indebtedness and by the holders of any senior class of Preferred Stock. Holders of our Series B1 Preferred Stock would not be entitled to receive any payment or other distribution of assets upon the liquidation or bankruptcy of the Company until after our obligations to creditors and the liquidation preference of the senior classes of Preferred Stock have been satisfied in full. | |
| |
Voting Rights
|
| |||
| | At every meeting of the stockholders of the Company in connection with the election of directors and all other matters submitted to a vote of stockholders, every holder of shares of Common Stock is entitled to one vote in person or by proxy for each share of Common Stock registered in the name of the holder on the transfer books of the Company. | | |
At every meeting of the stockholders of the Company in connection with the election of directors and all other matters submitted to a vote of stockholders, every holder of shares of Series B1 Preferred Stock is entitled to a number of votes in person or by proxy for each share of Common Stock registered in the name of the holder on the transfer books of the Company equal to the whole number of shares of Common Stock into which Such Class B1 Preferred Stock is then convertible.
In addition, if dividends on our Series B1 Preferred Stock are in arrears for eight or more consecutive quarterly periods (which we refer to as a preferred dividend default), holders of shares of our Series B1 Preferred Stock (voting together as a class with the holders of all other classes or series of voting preferred stock whose voting rights are then exercisable) will be entitled to vote for the election of one additional director to serve on our board of directors (which we refer to as preferred stock director), until all unpaid and accumulated dividends on our Series B1 Preferred Stock and any other class or series of voting preferred stock whose voting rights are then exercisable have been paid or declared and a sum sufficient for payment is set aside for such payment.
|
|
| |
Common Stock
|
| |
Series B1 Preferred Stock
|
|
| |
Dividends/Distributions
|
| |||
| | Holders of Common Stock, are entitled to receive dividends if and when declared by our Board of Directors. | | | Holders of Series B1 Preferred Stock, are entitled to dividends that will accrue daily, will be cumulative from and will be payable quarterly in arrears commencing on the date of original issuance when, as and if declared by our board of directors. Subject to the preferential rights of the holders of any class or series of our capital stock ranking senior to the Series B1 Preferred Stock (including our currently outstanding Series A Preferred Stock) with respect to dividend rights, holders of shares of our Series B1 Preferred Stock (i) are entitled to receive, when, as and if authorized by our board of directors and declared by us out of funds legally available for the payment of dividends, cumulative dividends at the rate of 6.00% per annum of the $25.00 liquidation preference per share of our Series B1 Preferred Stock, at the option of the Company, payable in cash or Common Stock valued at the Five-Day VWAP as of the second business day prior to the applicable dividend payment date and (ii) will participate in any dividend or distribution of cash or other property paid in respect of our Common Stock pro rata with the holders of the Common Stock (other than certain dividends or distributions that trigger an adjustment to the conversion price that will be described in the Certificate of Designations), as if all shares of Series B1 Preferred Stock had been converted into Common Stock immediately prior to the date on which such holders of the Common Stock became entitled to such dividend or distribution. | |
| |
Listing
|
| |||
| | The Common Stock trades on The Nasdaq Capital Market, under the ticker symbol “XELA”. | | | We intend to file an application to list the Series B1 Preferred Stock on the Nasdaq Capital Market under the symbol “XelaB”. | |
| |
Series B Preferred Stock
|
| |
Series B1 Preferred Stock
|
|
| |
Ranking
|
| |||
| | In any liquidation or bankruptcy of the Company, Series B Preferred Stock would rank below all claims against us by holders of any of our indebtedness and by the holders of any senior class of Preferred Stock. Holders of our Series B Preferred Stock would not be entitled to receive any payment or other distribution of assets upon the liquidation or bankruptcy of the Company until after our obligations to creditors and the liquidation preference of the senior classes of Preferred Stock have been satisfied in full. | | | The Series B1 Preferred Stock ranks senior the Series B Preferred Stock. In any liquidation or bankruptcy of the Company, Series B1 Preferred Stock would rank below all claims against us by holders of any of our indebtedness and by the holders of any senior class of Preferred Stock. Holders of our Series B1 Preferred Stock would not be entitled to receive any payment or other distribution of assets upon the liquidation or bankruptcy of the Company until after our obligations to creditors and the liquidation preference of the senior classes of Preferred Stock have been satisfied in full. | |
| |
Voting Rights
|
| |||
| | General. Holders of the Series B Preferred Stock do not generally have voting rights | | | General. At every meeting of the stockholders of the Company in connection with the election of directors and all other matters submitted to a vote of stockholders, every holder of shares of Series B1 Preferred Stock is entitled to a number of votes in person or by proxy for each share of Common Stock registered in the name of the holder on the transfer books of the Company equal to the whole number of shares of Common Stock into which Such Class B1 Preferred Stock is then convertible. | |
| | Dividend Arrearages. If dividends on our Series B Preferred Stock are in arrears for eight or more consecutive quarterly periods (which we refer to as a preferred dividend default), holders of shares of our Series B Preferred Stock (voting together as a class with the holders of all other classes or series of voting preferred stock whose voting rights are then exercisable) will be entitled to vote for the election of one additional director to serve on our board of directors (which we refer to as preferred stock director), until all unpaid and accumulated dividends on our Series B Preferred Stock and any other class or series of voting preferred stock whose voting rights are then exercisable have been paid or declared and a sum sufficient for payment is set aside for such payment. | | | Dividend Arrearages. In addition, if dividends on our Series B1 Preferred Stock are in arrears for eight or more consecutive quarterly periods (which we refer to as a preferred dividend default), holders of shares of our Series B1 Preferred Stock (voting together as a class with the holders of all other classes or series of voting preferred stock whose voting rights are then exercisable) will be entitled to vote for the election of one additional director to serve on our board of directors (which we refer to as preferred stock director), until all unpaid and accumulated dividends on our Series B1 Preferred Stock and any other class or series of voting preferred stock whose voting rights are then exercisable have been paid or declared and a sum sufficient for payment is set aside for such payment. | |
| |
Series B Preferred Stock
|
| |
Series B1 Preferred Stock
|
|
| |
Dividends/Distributions
|
| |||
| | Holders of Series B Preferred Stock, are entitled to dividends that will accrue daily, will be cumulative from and will be payable quarterly in arrears commencing on the date of original issuance when, as and if declared by our board of directors. Subject to the preferential rights of the holders of any class or series of our capital stock ranking senior to the Series B Preferred Stock (including our currently outstanding Series A Preferred Stock) with respect to dividend rights, holders of shares of our Series B Preferred Stock (i) are entitled to receive, when, as and if authorized by our board of directors and declared by us out of funds legally available for the payment of dividends, cumulative cash dividends at the rate of 6.00% per annum of the $25.00 liquidation preference per share of our Series B Preferred Stock, and (ii) will participate in any dividend or distribution of cash or other property paid in respect of our Common Stock pro rata with the holders of the Common Stock (other than certain dividends or distributions that trigger an adjustment to the conversion price that will be described in the Certificate of Designations), as if all shares of Series B Preferred Stock had been converted into Common Stock immediately prior to the date on which such holders of the Common Stock became entitled to such dividend or distribution. | | | Same as Series B Preferred Stock, except that with respect to the dividends described in clause (i). such dividends may, at the option of the Company, be paid in cash or Common Stock valued at the Five-Day VWAP as of the second business day prior to the applicable dividend payment date. | |
| |
Listing
|
| |||
| | The Series B Preferred Stock began trading on The Nasdaq Capital Market under the symbol “XelaP” on March 23, 2022. | | | We intend to file an application to list the Series B1 Preferred Stock on the Nasdaq Capital Market under the symbol “XelaB”. | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2021
|
| ||||||
| | | |
(In thousands)
|
| | ||||||||
| Statement of Operations Data: | | | | | | | | | | | | | |
|
Revenue
|
| | | $ | 1,292,562 | | | | | $ | 1,166,606 | | |
|
Cost of revenue (exclusive of depreciation and amortization)
|
| | | | 1,023,544 | | | | | | 889,095 | | |
|
Selling, general and administrative expenses (exclusive of depreciation and amortization)
|
| | | | 186,104 | | | | | | 169,781 | | |
|
Depreciation and amortization
|
| | | | 93,953 | | | | | | 77,150 | | |
|
Impairment of goodwill and other intangible assets
|
| | | | — | | | | | | — | | |
|
Related party expense
|
| | | | 5,381 | | | | | | 9,191 | | |
|
Operating (loss) income
|
| | | | (16,420) | | | | | | 21,389 | | |
| Other expense (income), net: | | | | | | | | | | | | | |
|
Interest expense, net
|
| | | | 173,878 | | | | | | 168,048 | | |
|
Debt modification and extinguishment costs (gain)
|
| | | | 9,589 | | | | | | (16,689) | | |
|
Sundry expense (income), net
|
| | | | (153) | | | | | | 363 | | |
|
Other expense (income), net
|
| | | | (34,788) | | | | | | 401 | | |
|
Net (loss) income before income taxes
|
| | | | (164,946) | | | | | | (130,734) | | |
|
Income tax (expense) benefit
|
| | | | (13,584) | | | | | | (11,656) | | |
|
Net (loss)
|
| | | $ | (178,530) | | | | | $ | (142,390) | | |
| Other Financial Data: | | | | | | | | | | | | | |
| EBITDA(1) | | | | | 102,885 | | | | | | 114,464 | | |
|
Adjusted EBITDA(1)
|
| | | | 173,545 | | | | | | 173,284 | | |
| Statement of Cash Flows Data: | | | | | | | | | | | | | |
|
Net cash provided by (used in) operating activities
|
| | | | (29,781) | | | | | | (111,534) | | |
|
Net cash provided by (used in) investing activities
|
| | | | 21,438 | | | | | | (9,261) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 63,362 | | | | | | 98,651 | | |
| Statement of Comprehensive Income Data: | | | | | | | | | | | | | |
|
Net (loss)
|
| | | | (178,530) | | | | | | (142,390) | | |
|
Foreign currency translation adjustment
|
| | | | (90) | | | | | | (44) | | |
|
Unrealized pension actuarial gains (losses), net of tax
|
| | | | (9,005) | | | | | | 6,118 | | |
|
Total other comprehensive loss, net of tax
|
| | | | (187,625) | | | | | | (136,316) | | |
| Loss per share: | | | | | | | | | | | | | |
|
Basic
|
| | | | (3.66) | | | | | | (1.22) | | |
|
Diluted
|
| | | | (3.66) | | | | | | (1.22) | | |
| Book value per share | | | | | | | | | | | | | |
| Balance Sheet Data: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 68,221 | | | | | | 20,775 | | |
|
Accounts receivable, net of allowance for doubtful accounts
|
| | | | 206,868 | | | | | | 184,102 | | |
|
Total assets
|
| | | | 1,157,779 | | | | | | 1,037,023 | | |
|
Long-term debt, net of current maturities
|
| | | | 1,498,004 | | | | | | 1,104,399 | | |
|
Total liabilities
|
| | | | 2,084,311 | | | | | | 1,703,795 | | |
|
Total stockholders’ deficit
|
| | | | (926,532) | | | | | | (666,772) | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2020
|
| |
2021
|
| ||||||
| | | |
(In millions)
|
| | | | | | | |||
|
Net loss
|
| | | $ | (178.5) | | | | | $ | (142.4) | | |
|
Taxes
|
| | | | 13.6 | | | | | | 11.7 | | |
|
Interest expense
|
| | | | 173.9 | | | | | | 168.0 | | |
|
Depreciation and amortization
|
| | | | 94.0 | | | | | | 77.2 | | |
| EBITDA | | | | | 102.9 | | | | | | 114.5 | | |
|
Optimization and restructuring expenses(a)
|
| | | | 45.6 | | | | | | 22.3 | | |
|
Transaction and integration costs(b)
|
| | | | 16.6 | | | | | | 15.9 | | |
|
Non-cash equity compensation(c)
|
| | | | 2.8 | | | | | | 3.9 | | |
|
Other charges, including non-cash(d)
|
| | | | 26.2 | | | | | | 32.5 | | |
|
Loss / (gain) on sale of assets(e)
|
| | | | 0.1 | | | | | | (2.8) | | |
|
Loss / (gain) on business disposals(f)
|
| | | | (44.6) | | | | | | 1.3 | | |
|
Debt modification and extinguishment costs (gain)(g)
|
| | | | 9.6 | | | | | | (16.7) | | |
|
Loss / (gain) on derivative instruments(h)
|
| | | | 0.4 | | | | | | (0.9) | | |
|
Contract costs(i)
|
| | | | 4.3 | | | | | | 4.3 | | |
|
Dissenting shareholders expense (relating to the appraisal action)(j)
|
| | | | — | | | | | | — | | |
|
Litigation reserve(k)
|
| | | | 9.6 | | | | | | (0.9) | | |
|
Impairment of goodwill and other intangible assets(l)
|
| | | | — | | | | | | — | | |
|
Adjusted EBITDA
|
| | | $ | 173.6 | | | | | $ | 173.3 | | |
| | | |
As of December 31, 2021
|
| |||||||||||||||
|
Balance Sheet ($’s in thousands)
|
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| |||||||||
|
Cash and cash equivalents
|
| | | | 20,775 | | | | | | (7,500) | | | | | | 13,275 | | |
|
Accounts receivable, net of allowance for doubtful accounts
|
| | | | 184,102 | | | | | | — | | | | | | 184,102 | | |
|
Total assets
|
| | | | 1,037,023 | | | | | | (7,500) | | | | | | 1,029,523 | | |
|
Long-term debt, net of current maturities
|
| | | | 1,104,399 | | | | | | — | | | | | | 1,104,399 | | |
|
Total liabilities
|
| | | | 1,703,795 | | | | | | — | | | | | | 1,703,795 | | |
|
Total stockholders’ (deficit) equity
|
| | | | (666,772) | | | | | | (7,500) | | | | | | (674,272) | | |
| | | |
For the twelve months ended December 31, 2021
|
| | | | | | | |||||||||||||||
|
Statement of Comprehensive Income and EPS ($’s in thousands
except per share amounts) |
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| | | |||||||||||||
|
Net loss
|
| | | | (142,390) | | | | | | — | | | | | | (142,390) | | | | | ||||
|
Other comprehensive income (loss), net of tax
|
| | | | | | | | | | | | | | | | | | | | | ||||
|
Foreign currency translation adjustments
|
| | | | (44) | | | | | | — | | | | | | (44) | | | | | ||||
|
Unrealized pension actuarial gains (losses), net of tax
|
| | | | 6,118 | | | | | | — | | | | | | 6,118 | | | | | ||||
|
Total other comprehensive loss, net of tax
|
| | | | (136,316) | | | | | | — | | | | | | (136,316) | | | | | ||||
| Loss per share: | | | | | | | |||||||||||||||||||
|
Basic
|
| | | | (1.22) | | | | | | nm(1) | | | | | | nm(1) | | | | | ||||
|
Diluted
|
| | | | (1.22) | | | | | | nm(1) | | | | | | nm(1) | | | | | ||||
|
Shares outstanding at 12/31
|
| | | | 265,194,961 | | | | | | (100,000,000) | | | | | | 165,194,961 | | | | | ||||
|
Total stockholders’ (deficit) equity
|
| | | | (666,772,000) | | | | | | (7,500,000) | | | | | | (674,272,000) | | | | | ||||
|
Book value per share
|
| | | | (2.51) | | | | | | | | | | | | (4.08) | | | | | ||||
|
Period
|
| |
Low
|
| |
High
|
| ||||||
|
First Quarter 2020
|
| | | $ | 0.26 | | | | | $ | 1.62 | | |
|
Second Quarter 2020
|
| | | $ | 0.37 | | | | | $ | 2.61 | | |
|
Third Quarter 2020
|
| | | $ | 0.99 | | | | | $ | 2.27 | | |
|
Fourth Quarter 2020
|
| | | $ | 1.03 | | | | | $ | 1.94 | | |
|
First Quarter 2021
|
| | | $ | 1.20 | | | | | $ | 7.79 | | |
|
Second Quarter 2021
|
| | | $ | 1.24 | | | | | $ | 3.11 | | |
|
Third Quarter 2021
|
| | | $ | 1.79 | | | | | $ | 5.44 | | |
|
Fourth Quarter 2021
|
| | | $ | 0.86 | | | | | $ | 2.38 | | |
|
First Quarter 2022
|
| | | $ | 0.35 | | | | | $ | 0.95 | | |
|
Second Quarter 2022 (through April 15)
|
| | | $ | 0.35 | | | | | $ | 0.48 | | |
|
Period
|
| |
Low
|
| |
High
|
| ||||||
|
First Quarter 2022 (from March 23)
|
| | | $ | 9.25 | | | | | $ | 12.50 | | |
|
Second Quarter 2022 (through April 15)
|
| | | $ | 7.80 | | | | | $ | 10.79 | | |