Please wait

OR ROYALTIES REPORTS RECORD 2025 RESULTS AND PROVIDES

2026 GEO DELIVERY GUIDANCE AND NEW 5-YEAR OUTLOOK

Record annual revenues of $277.4 million

and record operating cash flows of $245.6 million

Montréal, February 18th, 2026 - OR Royalties Inc. ("OR Royalties" or the "Company") (OR: TSX & NYSE) is pleased to announce its consolidated financial results for the year-end 2025. Amounts presented are in United States dollars, except where otherwise noted.

2025 Financial Highlights

Other Highlights


Subsequent to December 31, 2025

Guidance for 2026 and 5-Year Outlook

2026 Guidance

OR Royalties expects GEOs earned to range between 80,000 to 90,000 in 2026 at an average cash margin of approximately 97%. For the 2026 guidance, deliveries of silver, copper, and cash royalties were converted to GEOs using commodity prices based on February 2026 consensus commodity prices and a gold/silver price ratio of 73:1.

The 2026 guidance assumes ramp-ups at both the Dalgaranga and San Gabriel mines, as well as first payments received under those gross revenue and NSR royalties from Ramelius Resources Ltd. and Buenaventura, respectively. The guidance also assumes increased payments associated with GEOs earned from the Company's 2.0% NSR royalty covering Cardinal Namdini Mining Ltd.'s Namdini mine. In addition, the guidance assumes relatively consistent year-over-year GEO deliveries from Capstone Copper Corp.'s Mantos Blancos mine. Finally, the guidance assumes conservative estimates of GEOs expected to be earned from Harmony Gold Mining Ltd.'s ("Harmony") CSA mine, as Harmony's ownership transition continues and the Harmony team continues to condition the asset for optimized performance over the long-term.

OR Royalties' 2026 guidance on royalty and stream interests is largely based on publicly available forecasts from its operating partners. When publicly available forecasts on properties are not available, OR Royalties obtains internal forecasts from the producers or uses management's best estimate.

5-Year Outlook

OR Royalties expects its portfolio to generate between 120,000 and 135,000 GEOs in 2030. The outlook assumes the commencement of production at Gold Fields' Windfall, South32 Limited's Hermosa/Taylor Osisko Development Corp.'s Cariboo, Solidus Resources LLC's Spring Valley, United Gold's Amulsar and Orla Mining Ltd.'s South Railroad projects, respectively. It also assumes increased production from certain other operators that are advancing expansions including Alamos Gold Inc.'s Island Gold District Expansion, amongst others. The 5-year outlook assumes there will be no GEO contribution from the Eagle Gold mine, which remains in receivership.

Beyond this growth profile, OR Royalties owns several other growth assets, which have not been factored into the 5-year outlook, as their respective development timelines are either longer, or difficult to reasonably forecast at this time. As these operators provide additional clarity on these respective assets, OR Royalties will seek to include them in future long-term outlooks.

The 5-year outlook is based on internal judgements of publicly available forecasts and other disclosures by the third-party owners and operators of the Company's assets and could differ materially from actual results. When publicly available forecasts on properties are not available, OR Royalties obtains internal forecasts from the operators or uses management's best estimate. The commodity price assumptions that were used in the 5-year outlook are based on current long-term consensus and a gold/silver price ratio of 82:1.


This 5-year outlook replaces the 5-year outlook previously released in February 2025, the latter of which should be considered as withdrawn. Investors should not use the current 5-year outlook to extrapolate forecast results to any year within the 5-year period (2026-2030).

Management Commentary

Jason Attew, President & CEO of OR Royalties commented: "2025 was a landmark year for OR Royalties, delivering a 'triple crown' of records in revenues, cash flow, and earnings. We closed the year debt-free, providing the Company with the financial flexibility to add to our already peer-leading growth profile. Our 2026 guidance reflects the immediate benefit of production ramp-ups at Namdini, Dalgaranga, and San Gabriel, all of which serve to offset ongoing transitional impacts at CSA. Our long-term thesis remains best-in-class: with fully-financed mine expansions and new builds coming online starting in 2027, we are positioned to deliver 50% GEO growth by 2030."


Q4 AND YEAR-END 2025 RESULTS CONFERENCE CALL AND WEBCAST DETAILS

Conference Call: Thursday, February 19th, 2026 at 10:00am ET
   
Dial-in Numbers:
(Option 1)
North American Toll-Free:  1 (800) 717-1738
Local - Montreal: 1 (514) 400-3792
Local - Toronto: 1 (289) 514-5100
Local - New York: 1 (646) 307-1865
Conference ID: 83967

 
Webcast link:
(Option 2)
https://viavid.webcasts.com/starthere.jsp?ei=1748335&tp_key=ffb84495c6

 
Replay (available until Thursday, March 19th, 2026 at 11:59pm ET): North American Toll-Free: 1 (888) 660-6264
Local - Toronto: 1 (289) 819-1325
Local - New York: 1 (646) 517-3975
Playback Passcode: 83967#

   
  Replay also available on our website at www.ORroyalties.com

Qualified Person

The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at OR Royalties Inc., who is a "qualified person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101").

About OR Royalties Inc.

OR Royalties is a precious metals royalty and streaming company focused on Tier-1 mining jurisdictions defined as Canada, the United States, and Australia. OR Royalties commenced activities in June 2014 with a single producing asset, and today holds a portfolio of over 195 royalties, streams and similar interests. OR Royalties' portfolio is anchored by its cornerstone asset, the 3-5% net smelter return royalty on Agnico Eagle Mines Ltd.'s Canadian Malartic Complex, one of the world's largest gold mines.

OR Royalties' head office is located at 1100 Avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec, H3B 2S2.

For further information, please contact OR Royalties Inc.:
 
Grant Moenting
Vice President, Capital Markets
Cell: (365) 275-1954
Email: gmoenting@ORroyalties.com
Heather Taylor
Vice President, Sustainability and Communications
Tel: (647) 477-2087
Email: htaylor@ORroyalties.com


Notes:

(1) Gold Equivalent Ounces

GEOs are calculated on a quarterly basis and include royalties and streams. Silver ounces and copper tonnes earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces or copper tonnes earned by the average silver price per ounce or copper price per tonne for the period and dividing by the average gold price per ounce for the period. Cash royalties, other metals and commodities are converted into gold equivalent ounces by dividing the associated revenue by the average gold price per ounce for the period.

Average Metal Prices and Exchange Rate

    Three months ended
December 31,
    Years ended
December 31,
 
    2025     2024     2025     2024  
                         
Gold (i) $ 4,135   $ 2,663   $ 3,432   $ 2,386  
Silver (ii) $ 54.73   $ 31.38   $ 40.03   $ 28.27  
Copper (iii) $ 11,092   $ 9,193   $ 9,945   $ 9,147  
                         
Exchange rate (C$/US$) (iv)   0.7170     0.7154     0.7157     0.730  

(i) The average price represents the London Bullion Market Association's PM price in U.S. dollars per ounce.

(ii) The average price represents the London Bullion Market Association's price in U.S. dollars per ounce.

(iii) The average price represents the London Metal Exchange's price in U.S. dollars per tonne.

(iv) Bank of Canada daily rate.

(2) Non-IFRS Measures

Cash Margin (in dollars and in percentage of revenues)

Cash margin in dollars and in percentage of revenues are non-IFRS financial measures. Cash margin (in dollars) is defined by OR Royalties as revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) is obtained by dividing the cash margin (in dollars) by the revenues. 

Management uses cash margin in dollars and in percentage of revenues to evaluate OR Royalties' ability to generate positive cash flow from its royalty, stream and other interests. Management and certain investors also use this information, together with measures determined in accordance with IFRS Accounting Standards such as gross margin and operating cash flows, to evaluate OR Royalties' performance relative to peers in the mining industry who present these measures on a similar basis. Cash margin in dollars and in percentage of revenues are only intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers. 


A reconciliation of the cash margin (in thousands of dollars and in percentage of revenues) is presented below:

    Three months ended
December 31,
    Years ended
December 31,
 
    2025     2024     2025     2024  
    $     $     $     $  
                         
Royalty interests                        
Revenues   55,555     35,349     177,264     130,375  
Less: cost of sales (excluding depletion)   (134 )   (180 )   (701 )   (413 )
Cash margin (in dollars)   55,421     35,169     176,563     129,962  
                         
Depletion   (4,419 )   (2,160 )   (13,234 )   (12,208 )
Gross profit   51,002     33,009     163,329     117,754  
                         
Stream interests                        
Revenues   34,910     21,393     100,106     60,782  
Less: cost of sales (excluding depletion)   (2,435 )   (2,001 )   (8,414 )   (6,325 )
Cash margin (in dollars)   32,475     19,392     91,692     54,457  
                         
Depletion   (5,835 )   (7,315 )   (22,536 )   (20,399 )
Gross profit   26,640     12,077     69,156     34,058  
                         
Royalty and stream interests
Total cash margin (in dollars)
  87,896     54,561     268,255     184,419  
Divided by: total revenues   90,465     56,742     277,370     191,157  
Cash margin (in percentage of revenues)   97.2%     96.2%     96.7%     96.5%  
                         
Total - Gross profit   77,642     45,086     232,485     151,812  

Adjusted earnings and adjusted earnings per basic share

Adjusted earnings and adjusted earnings per basic share are non-IFRS financial measures and are defined by OR Royalties by excluding the following items from net earnings (loss) and net earnings (loss) per share: foreign exchange gains (losses), impairment charges and reversals related to royalty, stream and other interests, changes in allowance for expected credit losses, write-offs and impairments of investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs and other items such as non-cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period.

Management uses adjusted earnings and adjusted earnings per basic share to evaluate the underlying operating performance of OR Royalties as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to supplement information in its consolidated financial statements. Management believes that in addition to measures prepared in accordance with IFRS Accounting Standards such as net earnings (loss) and net earnings (loss) per basic share, investors and analysts use adjusted earnings and adjusted earnings per basic share to evaluate the results of the underlying business of OR Royalties, particularly since the excluded items are typically not included in OR Royalties' annual guidance. While the adjustments to net earnings (loss) and net earnings (loss) per basic share in these measures include items that are both recurring and non-recurring, management believes that adjusted earnings and adjusted net earnings per basic share are useful measures of OR Royalties' performance because they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, impact the comparability of the core operating results from period to period, are not always reflective of the underlying operating performance of the business and/or are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per basic share are intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.


A reconciliation of net earnings to adjusted net earnings is presented below:

    Three months ended
December 31,
    Years ended
December 31,
 
    2025     2024     2025     2024  
(in thousands of dollars,
except per share amounts)
  $     $     $     $  
                         
Net earnings   65,245     7,105     206,088     16,267  
                         
Adjustments:                        
Impairment of royalty, stream and other interests   -     -     5,495     49,558  
Foreign exchange loss (gain)   480     1,771     (645 )   4,424  
Share of loss of associates   -     9,491     14,178     30,025  
Changes in allowance for expected credit losses and write-offs   -     -     -     (1,399 )
(Gain) loss on investments   (5,681 )   11,322     (5,315 )   11,319  
Gain on deemed disposal of an associate   -     -     (54,439 )   -  
Reclassification of accumulated other comprehensive loss to the statement of income on the deemed disposal of an associate   -     -     1,147     -  
Tax impact of adjustments   (446 )   164     (1,032 )   (12,920 )
                         
Adjusted earnings   59,598     29,853     165,477     97,274  
                         
Weighted average number of common shares outstanding (000's)   188,050     186,747     187,775     186,290  
                         
Adjusted earnings per basic share   0.32     0.16     0.88     0.52  


Forward-looking Statements

Certain statements contained in this press release may be deemed "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation. All statements in this press release, forward-looking statements are statements other than statements of historical fact, that address, without limitation, future events, production estimates of OR Royalties' assets (including increase of production), the 2025 guidance and the 5-year outlook, timely developments of mining properties over which OR Royalties has royalties, streams, offtakes and investments, management's expectations regarding OR Royalties' growth, results of operations, estimated future revenues, production costs, carrying value of assets, ability to continue to pay dividend, requirements for additional capital, business prospects and opportunities future demand for and fluctuation of prices of commodities (including outlook on gold, silver, diamonds, other commodities) currency markets and general market conditions. In addition, statements and estimates (including data in tables) relating to mineral reserves and resources and gold equivalent ounces are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, most of which are beyond the control of OR Royalties, and actual results may accordingly differ materially from those in forward-looking statements. Such risk factors include, without limitation, (i) with respect to properties in which OR Royalties holds a royalty, stream or other interest; risks related to: (a) the operators of the properties, (b) timely development, permitting, construction, commencement of production, ramp-up (including operating and technical challenges), (c) differences in rate and timing of production from resource estimates or production forecasts by operators, (d) differences in conversion rate from resources to reserves and ability to replace resources, (e) the unfavorable outcome of any challenges or litigation relating title, permit or license, (f) hazards and uncertainty associated with the business of exploring, development and mining including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or other uninsured risks; with respect to external factors: (a) fluctuations in the prices of the commodities that drive royalties, streams, offtakes and investments held by OR Royalties, (b) a trade war or new tariff barriers, (c) fluctuations in the value of the Canadian dollar relative to the U.S. dollar, (d) regulatory changes by national and local governments, including permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which OR Royalties holds a royalty, stream or other interest are located or through which they are held, (e) continued availability of capital and financing and general economic, market or business conditions, and (f) responses of relevant governments to the infectious diseases outbreaks and the effectiveness of such response and the potential impact of infectious diseases outbreaks on OR Royalties' business, operations and financial condition; with respect to internal factors: (a) business opportunities that may or not become available to, or are pursued by OR Royalties or (b) the integration of acquired assets.  The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the absence of significant change in the Corporation's ongoing income and assets relating to determination of its Passive Foreign Investment Company ("PFIC") status; the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended and, with respect to properties in which OR Royalties holds a royalty, stream or other interest, (i) the ongoing operation of the properties by the owners or operators of such properties in a manner consistent with past practice and with public disclosure (including forecast of production), (ii) the accuracy of public statements and disclosures made by the owners or operators of such underlying properties (including expectations for the development of underlying properties that are not yet in production), (iii) no adverse development in respect of any significant property, (iv) that statements and estimates relating to mineral reserves and resources by owners and operators are accurate and (v) the implementation of an adequate plan for integration of acquired assets.

For additional information on risks, uncertainties and assumptions, please refer to the most recent Annual Information Form of OR Royalties filed on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov which also provides additional general assumptions in connection with these statements. OR Royalties cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. OR Royalties believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be accurate as actual results and prospective events could materially differ from those anticipated such the forward-looking statements and such forward-looking statements included in this press release are not guarantee of future performance and should not be unduly relied upon. These statements speak only as of the date of this press release. OR Royalties undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.


OR Royalties Inc.
Consolidated Balance Sheets
As at December 31, 2025 and 2024
(tabular amounts expressed in thousands of U.S. dollars)

    December 31,     December 31,  
    2025     2024  
    $     $  
             
Assets            
             
Current assets            
             
Cash   142,131     59,096  
Amounts receivable   3,227     3,106  
Other assets   2,326     1,612  
    147,684     63,814  
             
Non-current assets            
             
Investments in associates   -     43,262  
Other investments   189,260     74,043  
Royalty, stream and other interests   1,140,026     1,113,855  
Goodwill   81,134     77,284  
Other assets   8,375     5,376  
    1,566,479     1,377,634  
             
Liabilities            
             
Current liabilities            
             
Accounts payable and accrued liabilities   7,477     5,331  
Dividends payable   10,293     8,433  
Income tax liabilities   13,655     -  
Lease liabilities   1,207     852  
    32,632     14,616  
             
Non-current liabilities            
             
Lease liabilities   3,795     3,931  
Long-term debt   -     93,900  
Deferred income taxes   98,011     76,234  
    134,438     188,681  
             
Equity            
             
Share capital   1,688,122     1,675,940  
Contributed surplus   65,873     63,567  
Accumulated other comprehensive loss   (51,780 )   (141,841 )
Deficit   (270,174 )   (408,713 )
    1,432,041     1,188,953  
    1,566,479     1,377,634  


OR Royalties Inc.
Consolidated Statements of Income
For the three months and the years ended December 31, 2025 and 2024
(tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

    Three months ended
December 31,
    Years ended
December 31,
 
    2025     2024     2025     2024  
    $     $     $     $  
                         
Revenues   90,465     56,742     277,370     191,157  
                         
Cost of sales   (2,569 )   (2,181 )   (9,115 )   (6,738 )
Depletion   (10,254 )   (9,475 )   (35,770 )   (32,607 )
Gross profit   77,642     45,086     232,485     151,812  
                         
Other operating expenses                        
General and administrative   (5,134 )   (4,209 )   (20,932 )   (18,298 )
Business development   (2,372 )   (1,987 )   (9,293 )   (5,632 )
Impairment of royalty, stream and other interests   -     -     (5,495 )   (49,558 )
Operating income   70,136     38,890     196,765     78,324  
Interest income   1,743     1,144     4,021     4,153  
Finance costs   (735 )   (1,466 )   (4,475 )   (7,966 )
Foreign exchange (loss) gain   (480 )   (1,771 )   645     (4,424 )
Share of loss of associates   -     (9,491 )   (14,178 )   (30,025 )
Other gains (losses), net   5,681     (11,322 )   58,607     (9,920 )
Earnings before income taxes   76,345     15,984     241,385     30,142  
Income tax expense   (11,100 )   (8,879 )   (35,297 )   (13,875 )
Net earnings   65,245     7,105     206,088     16,267  
                         
Net earnings per share                        
Basic   0.35     0.04     1.10     0.09  
Diluted   0.34     0.04     1.09     0.09  


OR Royalties Inc.
Consolidated Statements of Cash Flows
For the three months and the years ended December 31, 2025 and 2024
(tabular amounts expressed in thousands of U.S. dollars)

    Three months ended
December 31,
    Years ended
December 31,
 
 
    2025     2024     2025     2024  
    $     $     $     $  
Operating activities                        
Net earnings   65,245     7,105     206,088     16,267  
Adjustments for:                        
Share-based compensation   2,072     1,438     8,388     6,238  
Depletion and amortization   10,556     9,713     36,990     33,572  
Impairment of royalty, stream and other interests   -     -     5,495     49,558  
Changes in expected credit losses of other investments   -     -     -     (1,399 )
Share of loss of associates   -     9,491     14,178     30,025  
Change in fair value of financial assets at fair value through profit and loss   (5,681 )   (340 )   (5,315 )   (343 )
Net loss on dilution of investments in associates   -     9,300     -     9,300  
Gain on deemed disposal of an associate   -     -     (54,439 )   -  
Reclassification to the statement of income of other comprehensive loss on the deemed disposal of an investment in associate   -     -     1,147     -  
Foreign exchange loss (gain)   436     (555 )   (734 )   4,428  
Deferred income tax expense   4,759     5,150     18,664     11,183  
Other   (28 )   111     168     2,973  
Net cash flows provided by operating activities before changes in non-cash working capital items   77,359     35,195     230,630     161,802  
Changes in non-cash working capital items   6,179     (631 )   14,966     (1,877 )
Net cash flows provided by operating activities   83,538     34,564     245,596     159,925  
                         
Investing activities                        
Acquisitions of short-term investments   -     (650 )   -     (5,333 )
Acquisitions of investments   (240 )   -     (12,599 )   -  
Proceeds on disposal of investments   49,000     -     49,805     3,847  
Acquisitions of royalty, stream and other interests   (10 )   (62,927 )   (36,879 )   (10,522 )
Proceeds on the exercise of a buy-down right   -     -     2,051     -  
Other   (182 )   (26 )   (1,026 )   (31 )
Net cash flows provided by (used in) investing activities   48,568     (63,603 )   1,352     (12,039 )
                         
Financing activities                        
Increase in long-term debt   -     35,000     10,437     35,000  
Repayment of long-term debt   -     -     (105,372 )   (84,721 )
Exercise of share options and shares issued under the share purchase plan   222     3,335     11,736     9,558  
Normal course issuer bid purchase of common shares   (36,673 )   -     (36,673 )   (428 )
Dividends paid   (9,698 )   (7,687 )   (34,861 )   (30,650 )
Withholding taxes on settlement of restricted and deferred share units   (48 )   -     (6,512 )   (2,442 )
Other   (265 )   (207 )   (2,101 )   (1,185 )
Net cash flows (used in) provided by financing activities   (46,462 )   30,441     (163,346 )   (74,868 )
                         
Increase in cash before effects of exchange rate changes on cash   85,644     16,603     83,602     9,415  
Effects of exchange rate changes on cash   (555 )   (873 )   (567 )   (1,523 )
Net increase in cash   85,089     15,730     83,035     7,892  
Cash - beginning of period   57,042     43,366     59,096     51,204  
Cash - end of period   142,131     59,096     142,131     59,096