| |
Maryland
|
| |
47-3258730
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
201 Rouse Boulevard
Philadelphia, Pennsylvania |
| |
19112
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| | Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☐ | |
| | | | | | | | Emerging growth company | | | ☒ | |
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
N/A
|
| |
N/A
|
| |
N/A
|
|
| | | |
Page
|
| |||
| PART I—FINANCIAL INFORMATION | | | | | | | |
|
ITEM 1.
FINANCIAL STATEMENTS
|
| | | | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 44 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| PART II—OTHER INFORMATION | | | | | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 66 | | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Investments, at fair value (amortized cost—$312,424 and $295,875, respectively)
|
| | | $ | 312,450 | | | | | $ | 288,841 | | |
|
Cash
|
| | | | 8,499 | | | | | | 16,651 | | |
|
Restricted cash
|
| | | | 3,632 | | | | | | — | | |
|
Foreign currency, at fair value (cost—$1,509 and $114, respectively)
|
| | | | 1,511 | | | | | | 114 | | |
|
Due from counterparty
|
| | | | 57,583 | | | | | | 67,529 | | |
|
Receivable for investments sold and repaid
|
| | | | 8 | | | | | | 29 | | |
|
Income receivable
|
| | | | 3,430 | | | | | | 3,073 | | |
|
Receivable due on total return swap(1)
|
| | | | 542 | | | | | | 532 | | |
|
Prepaid expenses and other assets
|
| | | | 54 | | | | | | 17 | | |
|
Total assets
|
| | | $ | 387,709 | | | | | $ | 376,786 | | |
| Liabilities | | | | | | | | | | | | | |
|
Unrealized depreciation on total return swap(1)
|
| | | $ | 4,082 | | | | | $ | 4,689 | | |
|
Payable for investments purchased
|
| | | | 4,529 | | | | | | — | | |
|
Credit facility payable(1)
|
| | | | 35,000 | | | | | | 35,000 | | |
|
Stockholder distributions payable
|
| | | | 913 | | | | | | 933 | | |
|
Distribution fees payable
|
| | | | 636 | | | | | | 631 | | |
|
Management fees payable
|
| | | | 1,386 | | | | | | 1,357 | | |
|
Subordinated income incentive fees payable(2)
|
| | | | 947 | | | | | | 903 | | |
|
Administrative services expense payable
|
| | | | 145 | | | | | | 101 | | |
|
Interest payable(1)
|
| | | | 1,088 | | | | | | 374 | | |
|
Directors’ fees payable
|
| | | | 25 | | | | | | 91 | | |
|
Other accrued expenses and liabilities
|
| | | | 618 | | | | | | 769 | | |
|
Total liabilities
|
| | | | 49,369 | | | | | | 44,848 | | |
| Commitments and contingencies(3) | | | | | | | | | | | | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Class A common stock, $0.001 par value, 250,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Class D common stock, $0.001 par value, 250,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Class T common stock, $0.001 par value, 250,000,000 shares authorized, 31,587,313 and 31,584,470 shares issued and outstanding, respectively
|
| | | | 32 | | | | | | 32 | | |
|
Class I common stock, $0.001 par value, 350,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
|
Capital in excess of par value
|
| | | | 342,177 | | | | | | 342,137 | | |
|
Retained earnings (accumulated deficit)
|
| | | | (3,869) | | | | | | (10,231) | | |
|
Total stockholders’ equity
|
| | | | 338,340 | | | | | | 331,938 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 387,709 | | | | | $ | 376,786 | | |
|
Net asset value per share of common stock at period end
|
| | | $ | 10.71 | | | | | $ | 10.51 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
| Investment income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 6,900 | | | | | $ | 6,026 | | | | | $ | 14,360 | | | | | $ | 12,115 | | |
|
Paid-in-kind interest income
|
| | | | 433 | | | | | | 283 | | | | | | 843 | | | | | | 562 | | |
|
Fee income
|
| | | | 341 | | | | | | 528 | | | | | | 1,070 | | | | | | 558 | | |
|
Dividend income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 15 | | |
|
Total investment income
|
| | | | 7,674 | | | | | | 6,837 | | | | | | 16,273 | | | | | | 13,250 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Management fees(1)
|
| | | | 1,386 | | | | | | 1,436 | | | | | | 2,801 | | | | | | 3,293 | | |
|
Subordinated income incentive fees(2)
|
| | | | 947 | | | | | | 372 | | | | | | 2,341 | | | | | | 372 | | |
|
Capital gains incentive fees(2)
|
| | | | — | | | | | | (179) | | | | | | — | | | | | | (914) | | |
|
Administrative services expenses
|
| | | | 48 | | | | | | 153 | | | | | | 218 | | | | | | 231 | | |
|
Stock transfer agent fees
|
| | | | 50 | | | | | | 50 | | | | | | 100 | | | | | | 100 | | |
|
Accounting and administrative fees
|
| | | | 25 | | | | | | 27 | | | | | | 80 | | | | | | 78 | | |
|
Interest expense(3)
|
| | | | 292 | | | | | | 236 | | | | | | 714 | | | | | | 458 | | |
|
Distribution fees
|
| | | | 788 | | | | | | 1,440 | | | | | | 1,567 | | | | | | 2,061 | | |
|
Directors’ fees
|
| | | | 15 | | | | | | 76 | | | | | | 43 | | | | | | 360 | | |
|
Other general and administrative expenses
|
| | | | 273 | | | | | | 240 | | | | | | 629 | | | | | | 544 | | |
|
Operating expenses
|
| | | | 3,824 | | | | | | 3,851 | | | | | | 8,493 | | | | | | 6,583 | | |
|
Management fee waiver(1)
|
| | | | — | | | | | | (21) | | | | | | — | | | | | | (253) | | |
|
Net expenses
|
| | | | 3,824 | | | | | | 3,830 | | | | | | 8,493 | | | | | | 6,330 | | |
|
Net investment income (loss)
|
| | | | 3,850 | | | | | | 3,007 | | | | | | 7,780 | | | | | | 6,920 | | |
| Realized and unrealized gain/loss | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net realized gain (loss) on investments
|
| | | | (1,341) | | | | | | 272 | | | | | | (1,630) | | | | | | 722 | | |
|
Net realized gain (loss) on total return swap(3)
|
| | | | 1,313 | | | | | | 2,588 | | | | | | 3,696 | | | | | | 5,065 | | |
|
Net realized gain (loss) on foreign currency
|
| | | | (16) | | | | | | — | | | | | | (29) | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | 2,564 | | | | | | 647 | | | | | | 7,060 | | | | | | (3,960) | | |
|
Net change in unrealized appreciation (depreciation) on total return swap(3)
|
| | | | (157) | | | | | | (2,637) | | | | | | 607 | | | | | | (2,757) | | |
|
Net change in unrealized gain (loss) on foreign currency
|
| | | | 5 | | | | | | — | | | | | | 2 | | | | | | — | | |
|
Total net realized and unrealized gain/loss
|
| | | | 2,368 | | | | | | 870 | | | | | | 9,706 | | | | | | (930) | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 6,218 | | | | | $ | 3,877 | | | | | $ | 17,486 | | | | | $ | 5,990 | | |
| Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations (Earnings per Share)
|
| | | $ | 0.20 | | | | | $ | 0.12 | | | | | $ | 0.56 | | | | | $ | 0.19 | | |
|
Weighted average shares outstanding
|
| | | | 31,455,329 | | | | | | 31,649,628 | | | | | | 31,457,115 | | | | | | 31,649,011 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
| Operations | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net investment income (loss)
|
| | | $ | 3,850 | | | | | $ | 3,007 | | | | | $ | 7,780 | | | | | $ | 6,920 | | |
|
Net realized gain (loss) on investments, total return swap and foreign currency(1)
|
| | | | (44) | | | | | | 2,860 | | | | | | 2,037 | | | | | | 5,787 | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | 2,564 | | | | | | 647 | | | | | | 7,060 | | | | | | (3,960) | | |
|
Net change in unrealized appreciation (depreciation) on total return swap(1)
|
| | | | (157) | | | | | | (2,637) | | | | | | 607 | | | | | | (2,757) | | |
|
Net change in unrealized gain (loss) on foreign currency
|
| | | | 5 | | | | | | — | | | | | | 2 | | | | | | — | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | | 6,218 | | | | | | 3,877 | | | | | | 17,486 | | | | | | 5,990 | | |
| Stockholder distributions(2) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Distributions to stockholders
|
| | | | (5,579) | | | | | | (5,562) | | | | | | (11,124) | | | | | | (10,809) | | |
|
Net decrease in net assets resulting from stockholder distributions
|
| | | | (5,579) | | | | | | (5,562) | | | | | | (11,124) | | | | | | (10,809) | | |
| Capital share transactions(3) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reinvestment of stockholder distributions
|
| | | | 2,879 | | | | | | 3,205 | | | | | | 5,810 | | | | | | 6,431 | | |
|
Repurchases of common stock
|
| | | | (2,895) | | | | | | (3,199) | | | | | | (5,770) | | | | | | (4,460) | | |
|
Net increase in net assets resulting from capital share transactions
|
| | | | (16) | | | | | | 6 | | | | | | 40 | | | | | | 1,971 | | |
|
Total increase (decrease) in net assets
|
| | | | 623 | | | | | | (1,679) | | | | | | 6,402 | | | | | | (2,848) | | |
|
Net assets at beginning of period
|
| | | | 337,717 | | | | | | 350,368 | | | | | | 331,938 | | | | | | 351,537 | | |
|
Net assets at end of period
|
| | | $ | 338,340 | | | | | $ | 348,689 | | | | | $ | 338,340 | | | | | $ | 348,689 | | |
| | | |
Six Months Ended
June 30, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 17,486 | | | | | $ | 5,990 | | |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
|
Purchases of investments
|
| | | | (78,639) | | | | | | (51,503) | | |
|
Paid-in-kind interest
|
| | | | (843) | | | | | | (562) | | |
|
Proceeds from sales and repayments of investments
|
| | | | 61,557 | | | | | | 54,089 | | |
|
Net realized (gain) loss on investments
|
| | | | 1,630 | | | | | | (722) | | |
|
Net change in unrealized (appreciation) depreciation on investments
|
| | | | (7,060) | | | | | | 3,960 | | |
|
Net change in unrealized (appreciation) depreciation on total return swap(1)
|
| | | | (607) | | | | | | 2,757 | | |
|
Accretion of discount
|
| | | | (254) | | | | | | (287) | | |
|
(Increase) decrease in due from counterparty
|
| | | | 9,946 | | | | | | (1,000) | | |
|
(Increase) decrease in receivable for investments sold and repaid
|
| | | | 21 | | | | | | 1,825 | | |
|
(Increase) decrease in income receivable
|
| | | | (357) | | | | | | (88) | | |
|
(Increase) decrease in receivable due on total return swap(1)
|
| | | | (10) | | | | | | (143) | | |
|
(Increase) decrease in prepaid expenses and other assets
|
| | | | (37) | | | | | | (32) | | |
|
Increase (decrease) in payable for investments purchased
|
| | | | 4,529 | | | | | | 1,242 | | |
|
Increase (decrease) in distribution fees payable
|
| | | | 5 | | | | | | 370 | | |
|
Increase (decrease) in management fees payable
|
| | | | 29 | | | | | | (181) | | |
|
Increase (decrease) in subordinated income incentive fees payable
|
| | | | 44 | | | | | | 372 | | |
|
Increase (decrease) in accrued capital gains incentive fees
|
| | | | — | | | | | | (1,153) | | |
|
Increase (decrease) in administrative services expense payable
|
| | | | 44 | | | | | | 59 | | |
|
Increase (decrease) in interest payable(1)
|
| | | | 714 | | | | | | 90 | | |
|
Increase (decrease) in directors’ fees payable
|
| | | | (66) | | | | | | (34) | | |
|
Increase (decrease) in other accrued expenses and liabilities
|
| | | | (151) | | | | | | (43) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 7,981 | | | | | | 15,006 | | |
| Cash flows from financing activities | | | | | | | | | | | | | |
|
Repurchases of common stock
|
| | | | (5,770) | | | | | | (4,460) | | |
|
Borrowings under credit facility(1)
|
| | | | 32,500 | | | | | | 10,000 | | |
|
Repayments under credit facility(1)
|
| | | | (32,500) | | | | | | (10,000) | | |
|
Distributions paid
|
| | | | (5,334) | | | | | | (3,832) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (11,104) | | | | | | (8,292) | | |
|
Total increase (decrease) in cash
|
| | | | (3,123) | | | | | | 6,714 | | |
|
Cash and foreign currency at beginning of period
|
| | | | 16,765 | | | | | | 31,977 | | |
|
Cash, restricted cash and foreign currency at end of period(2)
|
| | | $ | 13,642 | | | | | $ | 38,691 | | |
| Supplemental disclosure | | | | | | | | | | | | | |
|
Non-cash purchase of investments
|
| | | $ | (341) | | | | | $ | (8,961) | | |
|
Non-cash sales of investments
|
| | | $ | 341 | | | | | $ | 8,961 | | |
|
Distributions reinvested
|
| | | $ | 5,810 | | | | | $ | 6,431 | | |
|
Excise and state taxes paid
|
| | | $ | 174 | | | | | $ | 225 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
| Senior Secured Loans—First Lien—53.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
ABB CONCISE Optical Group LLC
|
| |
(l)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
6/15/23
|
| | | $ | 843 | | | | | $ | 846 | | | | | $ | 799 | | |
|
Acosta Holdco Inc
|
| |
(l)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
9/26/21
|
| | | | 2,677 | | | | | | 2,011 | | | | | | 992 | | |
|
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 3,601 | | | | | | 3,601 | | | | | | 3,637 | | |
|
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+600, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 272 | | | | | | 256 | | | | | | 271 | | |
|
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+750
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 1,722 | | | | | | 1,527 | | | | | | 1,619 | | |
|
Ammeraal Beltech Holding BV
|
| |
(g)(l)
|
| | Capital Goods | | |
E+375
|
| | | | | | | |
7/30/25
|
| | | € | 1,000 | | | | | | 1,157 | | | | | | 1,140 | | |
|
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | | | | |
6/15/23
|
| | | $ | 211 | | | | | | 206 | | | | | | 211 | | |
|
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.0% | | | |
6/15/25
|
| | | £ | 2,921 | | | | | | 3,711 | | | | | | 3,711 | | |
|
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.0% | | | |
6/15/25
|
| | | $ | 3,208 | | | | | | 3,186 | | | | | | 3,208 | | |
|
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.3% | | | |
6/15/25
|
| | | | 1,422 | | | | | | 1,397 | | | | | | 1,422 | | |
|
AVF Parent LLC
|
| | | | | Retailing | | |
L+725
|
| | | | 1.3% | | | |
3/1/24
|
| | | | 13,674 | | | | | | 13,675 | | | | | | 10,811 | | |
|
Borden Dairy Co
|
| | | | | Food, Beverage & Tobacco | | |
L+750
|
| | | | 1.0% | | | |
7/6/23
|
| | | | 4,375 | | | | | | 4,375 | | | | | | 3,973 | | |
|
CEPSA Holdco (Matador Bidco)
|
| |
(g)(h)(l)
|
| | Energy | | |
L+475
|
| | | | | | | |
6/19/26
|
| | | | 547 | | | | | | 542 | | | | | | 550 | | |
|
CHS/Community Health Systems, Inc.
|
| |
(f)(g)(l)
|
| |
Health Care Equipment & Services
|
| |
8.0%
|
| | | | | | | |
3/15/26
|
| | | | 1,920 | | | | | | 1,864 | | | | | | 1,850 | | |
|
Conservice LLC
|
| | | | | Consumer Services | | |
L+525
|
| | | | | | | |
11/30/24
|
| | | | 2,985 | | | | | | 2,958 | | | | | | 3,004 | | |
|
Conservice LLC
|
| |
(e)
|
| | Consumer Services | | |
L+525
|
| | | | | | | |
11/30/24
|
| | | | 484 | | | | | | 481 | | | | | | 486 | | |
|
Constellis Holdings LLC/Constellis Finance Corp
|
| | | | | Capital Goods | | |
L+625
|
| | | | 1.0% | | | |
4/15/22
|
| | | | 4,324 | | | | | | 4,268 | | | | | | 4,002 | | |
|
CSafe Global
|
| |
(e)
|
| | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 261 | | | | | | 261 | | | | | | 260 | | |
|
CSafe Global
|
| |
(e)
|
| | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 522 | | | | | | 522 | | | | | | 522 | | |
|
CSafe Global
|
| | | | | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 2,483 | | | | | | 2,483 | | | | | | 2,483 | | |
|
Eagle Family Foods Inc
|
| | | | | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 93 | | | | | | 92 | | | | | | 89 | | |
|
Eagle Family Foods Inc
|
| |
(e)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 286 | | | | | | 284 | | | | | | 275 | | |
|
Eagle Family Foods Inc
|
| | | | | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/24
|
| | | | 2,501 | | | | | | 2,476 | | | | | | 2,406 | | |
|
Empire Today LLC
|
| | | | | Retailing | | |
L+650
|
| | | | 1.0% | | | |
11/17/22
|
| | | | 2,925 | | | | | | 2,925 | | | | | | 2,911 | | |
|
FullBeauty Brands Holdings Corp
|
| | | | | Retailing | | |
L+1,000
|
| | | | 1.0% | | | |
2/7/22
|
| | | | 185 | | | | | | 185 | | | | | | 181 | | |
|
FullBeauty Brands Holdings Corp
|
| |
(l)
|
| | Retailing | | |
L+900
|
| | | | 1.0% | | | |
2/7/24
|
| | | | 1,078 | | | | | | 1,052 | | | | | | 1,023 | | |
|
Hudson Technologies Co
|
| |
(g)
|
| |
Commercial & Professional Services
|
| |
L+1,025
|
| | | | 1.0% | | | |
10/10/23
|
| | | | 5,607 | | | | | | 5,563 | | | | | | 3,848 | | |
|
Icynene Group Ltd
|
| | | | | Materials | | |
L+700
|
| | | | 1.0% | | | |
11/30/24
|
| | | | 6,895 | | | | | | 6,895 | | | | | | 6,797 | | |
|
JSS Holdings Ltd
|
| | | | | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
3/31/23
|
| | | | 9,985 | | | | | | 9,915 | | | | | | 10,284 | | |
|
Kodiak BP LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 13,366 | | | | | | 13,366 | | | | | | 13,232 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
|
Lenovo Group Ltd
|
| |
(g)
|
| | Technology Hardware & Equipment |
| |
9.6%
|
| | | | | | | |
6/30/22
|
| | | $ | 1,736 | | | | | $ | 1,736 | | | | | $ | 1,736 | | |
|
Lenovo Group Ltd
|
| |
(g)
|
| | Technology Hardware & Equipment |
| |
9.6%
|
| | | | | | | |
6/30/22
|
| | | € | 826 | | | | | | 940 | | | | | | 940 | | |
|
Lipari Foods LLC
|
| | | | | Food & Staples Retailing | | |
L+588
|
| | | | 1.0% | | | |
1/4/25
|
| | | $ | 11,193 | | | | | | 11,107 | | | | | | 11,171 | | |
|
Lipari Foods LLC
|
| |
(e)
|
| | Food & Staples Retailing | | |
L+588
|
| | | | 1.0% | | | |
1/4/25
|
| | | | 2,316 | | | | | | 2,316 | | | | | | 2,312 | | |
|
Monitronics International Inc
|
| |
(h)(l)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | 1.0% | | | |
9/30/22
|
| | | | 1,378 | | | | | | 1,326 | | | | | | 1,316 | | |
|
Multi-Color Corp
|
| |
(g)(h)(l)
|
| |
Commercial & Professional Services
|
| |
6.8%
|
| | | | | | | |
7/15/26
|
| | | | 1,168 | | | | | | 1,168 | | | | | | 1,183 | | |
|
Murray Energy Corp
|
| | | | | Energy | | |
L+900
|
| | | | 1.0% | | | |
2/12/21
|
| | | | 1,000 | | | | | | 995 | | | | | | 998 | | |
|
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0% | | | |
9/2/21
|
| | | | 188 | | | | | | 188 | | | | | | 188 | | |
|
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 761 | | | | | | 761 | | | | | | 757 | | |
|
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+795
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 3,656 | | | | | | 3,656 | | | | | | 3,638 | | |
|
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 1,017 | | | | | | 1,017 | | | | | | 1,012 | | |
|
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 21 | | | | | | 21 | | | | | | 21 | | |
|
One Call Care Management Inc
|
| |
(h)(l)
|
| | Insurance | | |
L+400
|
| | | | 1.0% | | | |
11/27/20
|
| | | | 28 | | | | | | 25 | | | | | | 24 | | |
|
One Call Care Management Inc
|
| |
(h)(l)
|
| | Insurance | | |
L+525
|
| | | | 1.0% | | | |
11/27/22
|
| | | | 645 | | | | | | 545 | | | | | | 527 | | |
|
PF Chang’s China Bistro Inc
|
| |
(l)
|
| | Consumer Services | | |
L+650
|
| | | | | | | |
3/1/26
|
| | | | 527 | | | | | | 522 | | | | | | 510 | | |
|
Power Distribution Inc
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.3% | | | |
1/25/23
|
| | | | 4,674 | | | | | | 4,674 | | | | | | 4,569 | | |
|
Propulsion Acquisition LLC
|
| |
(l)
|
| | Capital Goods | | |
L+600
|
| | | | 1.0% | | | |
7/13/21
|
| | | | 7,436 | | | | | | 7,379 | | | | | | 7,361 | | |
|
Reliant Rehab Hospital Cincinnati LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
8/30/24
|
| | | | 5,498 | | | | | | 5,453 | | | | | | 5,420 | | |
|
Safariland LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.1% | | | |
11/18/23
|
| | | | 67 | | | | | | 67 | | | | | | 64 | | |
|
Safariland LLC
|
| | | | | Capital Goods | | |
L+775
|
| | | | 1.1% | | | |
11/18/23
|
| | | | 4,660 | | | | | | 4,660 | | | | | | 4,462 | | |
|
Savers Inc
|
| | | | | Retailing | | |
L+650, 0.8% PIK (0.8% Max PIK)
|
| | | | 1.5% | | | |
3/28/24
|
| | | | 2,839 | | | | | | 2,805 | | | | | | 2,810 | | |
|
Savers Inc
|
| | | | | Retailing | | |
L+650, 0.8% PIK (0.8% Max PIK)
|
| | | | 1.5% | | | |
3/28/24
|
| | | C$ | 3,943 | | | | | | 2,902 | | | | | | 2,981 | | |
|
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0% | | | |
9/1/23
|
| | | $ | 1,217 | | | | | | 1,217 | | | | | | 1,229 | | |
|
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+800
|
| | | | | | | |
9/1/23
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,070 | | |
|
Smart & Final Stores LLC
|
| |
(g)(l)
|
| | Food & Staples Retailing | | |
L+675
|
| | | | | | | |
6/20/25
|
| | | | 5,187 | | | | | | 4,669 | | | | | | 4,817 | | |
|
Sorenson Communications LLC
|
| |
(l)
|
| | Telecommunication Services | | |
L+650
|
| | | | | | | |
4/29/24
|
| | | | 5,196 | | | | | | 4,994 | | | | | | 5,215 | | |
|
Tangoe LLC
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
11/28/25
|
| | | | 4,754 | | | | | | 4,709 | | | | | | 4,721 | | |
|
Torrid Inc
|
| | | | | Retailing | | |
L+675
|
| | | | 1.0% | | | |
12/14/24
|
| | | | 2,193 | | | | | | 2,169 | | | | | | 2,169 | | |
|
Trace3 Inc
|
| | | | | Software & Services | | |
L+675
|
| | | | 1.0% | | | |
8/3/24
|
| | | | 7,478 | | | | | | 7,478 | | | | | | 7,403 | | |
|
Vertiv Group Corp
|
| |
(h)(l)
|
| | Technology Hardware & Equipment |
| |
L+400
|
| | | | 1.0% | | | |
11/30/23
|
| | | | 558 | | | | | | 532 | | | | | | 532 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
|
Virgin Pulse Inc
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
5/22/25
|
| | | $ | 10,107 | | | | | $ | 10,035 | | | | | $ | 10,057 | | |
|
York Risk Services Group Inc
|
| |
(l)
|
| | Insurance | | |
L+375
|
| | | | 1.0% | | | |
10/1/21
|
| | | | 974 | | | | | | 970 | | | | | | 924 | | |
|
Total Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 190,116 | | | | | | 184,134 | | | |
|
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | (4,279) | | | | | | (4,279) | | | |
|
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 185,837 | | | | | | 179,855 | | | |
|
Senior Secured Loans—Second Lien—7.7%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ammeraal Beltech Holding BV
|
| |
(g)
|
| | Capital Goods | | |
L+800
|
| | | | | | | |
7/27/26
|
| | | | 4,804 | | | | | | 4,714 | | | | | | 4,688 | | |
|
athenahealth Inc
|
| | | | |
Health Care Equipment & Services
|
| |
L+850
|
| | | | | | | |
2/11/27
|
| | | | 5,990 | | | | | | 5,933 | | | | | | 6,037 | | |
|
Chisholm Oil & Gas Operating LLC
|
| | | | | Energy | | |
L+800
|
| | | | 1.0% | | | |
3/21/24
|
| | | | 6,000 | | | | | | 6,000 | | | | | | 5,901 | | |
|
Emerald Performance Materials LLC
|
| |
(h)(l)
|
| | Materials | | |
L+775
|
| | | | 1.0% | | | |
8/1/22
|
| | | | 29 | | | | | | 29 | | | | | | 29 | | |
|
LBM Borrower LLC
|
| |
(l)
|
| | Capital Goods | | |
L+925
|
| | | | 1.0% | | | |
8/20/23
|
| | | | 2,427 | | | | | | 2,388 | | | | | | 2,378 | | |
|
One Call Care Management Inc
|
| | | | | Insurance | | |
L+375, 6.0% PIK (6.0% Max PIK)
|
| | | | 1.0% | | | |
4/11/24
|
| | | | 1,430 | | | | | | 1,418 | | | | | | 1,237 | | |
|
Pure Fishing Inc
|
| | | | | Consumer Durables & Apparel | | |
L+838
|
| | | | 1.0% | | | |
12/31/26
|
| | | | 4,301 | | | | | | 4,259 | | | | | | 4,056 | | |
|
Rise Baking Company
|
| | | | | Food, Beverage & Tobacco | | |
L+800
|
| | | | 1.0% | | | |
8/9/26
|
| | | | 1,652 | | | | | | 1,637 | | | | | | 1,627 | | |
|
Total Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,378 | | | | | | 25,953 | | |
| Other Senior Secured Debt—8.4% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Akzo Nobel Specialty Chemicals
|
| |
(f)(g)(l)
|
| | Materials | | |
8.0%
|
| | | | | | | |
10/1/26
|
| | | | 1,783 | | | | | | 1,773 | | | | | | 1,841 | | |
|
APTIM Corp
|
| |
(f)(l)
|
| | Diversified Financials | | |
7.8%
|
| | | | | | | |
6/15/25
|
| | | | 3,286 | | | | | | 3,286 | | | | | | 2,530 | | |
|
Artesyn Embedded Technologies Inc
|
| |
(f)(l)
|
| | Technology Hardware & Equipment |
| |
9.8%
|
| | | | | | | |
10/15/20
|
| | | | 673 | | | | | | 652 | | | | | | 685 | | |
|
Black Swan Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,334 | | | | | | 1,334 | | | | | | 1,314 | | |
|
Enterprise Development Authority
|
| |
(f)(l)
|
| | Consumer Services | | |
12.0%
|
| | | | | | | |
7/15/24
|
| | | | 978 | | | | | | 1,017 | | | | | | 1,066 | | |
|
Frontier Communications Corp
|
| |
(f)(g)(l)
|
| | Telecommunication Services | | |
8.5%
|
| | | | | | | |
4/1/26
|
| | | | 3,126 | | | | | | 3,028 | | | | | | 3,040 | | |
|
Genesys Telecommunications Laboratories Inc
|
| |
(f)(l)
|
| | Technology Hardware & Equipment |
| |
10.0%
|
| | | | | | | |
11/30/24
|
| | | | 428 | | | | | | 470 | | | | | | 466 | | |
|
JC Penney Corp Inc
|
| |
(f)(g)(l)
|
| | Retailing | | |
5.7%
|
| | | | | | | |
6/1/20
|
| | | | 38 | | | | | | 35 | | | | | | 34 | | |
|
JW Aluminum Co
|
| |
(f)(l)
|
| | Materials | | |
10.3%
|
| | | | | | | |
6/1/26
|
| | | | 759 | | | | | | 759 | | | | | | 801 | | |
|
Lycra
|
| |
(f)(g)(l)
|
| | Consumer Durables & Apparel | | |
7.5%
|
| | | | | | | |
5/1/25
|
| | | | 1,913 | | | | | | 1,917 | | | | | | 1,825 | | |
|
MultiPlan Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
7.1%
|
| | | | | | | |
6/1/24
|
| | | | 2,027 | | | | | | 2,042 | | | | | | 1,911 | | |
|
Numericable-SFR
|
| |
(f)(g)(l)
|
| | Software & Services | | |
8.1%
|
| | | | | | | |
2/1/27
|
| | | | 333 | | | | | | 333 | | | | | | 350 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| |||||||||
|
PAREXEL International Corp
|
| |
(f)(l)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
6.4%
|
| | | | |
9/1/25
|
| | | $ | 21 | | | | | $ | 20 | | | | | $ | 20 | | |
|
Pattonair Holdings Ltd
|
| |
(f)(g)(h)(l)
|
| | Capital Goods | | |
9.0%
|
| | | | |
11/1/22
|
| | | | 1,974 | | | | | | 2,030 | | | | | | 2,033 | | |
|
Ply Gem Holdings Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.0%
|
| | | | |
4/15/26
|
| | | | 2,390 | | | | | | 2,291 | | | | | | 2,336 | | |
|
Velvet Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | |
10/5/23
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,135 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.9%
|
| | | | |
12/1/22
|
| | | | 3,471 | | | | | | 3,425 | | | | | | 3,345 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.6%
|
| | | | |
9/1/23
|
| | | | 2,299 | | | | | | 2,123 | | | | | | 1,862 | | |
|
Total Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29,535 | | | | | | 28,594 | | |
| Subordinated Debt—17.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | |
10/31/22
|
| | | | 7 | | | | | | 7 | | | | | | 7 | | |
|
Ascent Resources Utica Holdings LLC/ARU
Finance Corp |
| |
(f)(l)
|
| | Energy | | |
10.0%
|
| | | | |
4/1/22
|
| | | | 6,500 | | | | | | 6,500 | | | | | | 6,914 | | |
|
athenahealth Inc
|
| | | | |
Health Care Equipment & Services
|
| |
L+1,125 PIK (L+1,125 Max PIK)
|
| | | | | | | | | | 2,995 | | | | | | 2,995 | | | | | | 3,033 | | |
|
Avantor Inc
|
| |
(f)(l)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
9.0%
|
| | | | |
10/1/25
|
| | | | 12,500 | | | | | | 12,502 | | | | | | 13,969 | | |
|
CEC Entertainment Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.0%
|
| | | | |
2/15/22
|
| | | | 1,414 | | | | | | 1,421 | | | | | | 1,430 | | |
|
ClubCorp Club Operations Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.5%
|
| | | | |
9/15/25
|
| | | | 3,339 | | | | | | 3,228 | | | | | | 3,114 | | |
|
Diamond Resorts International Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
10.8%
|
| | | | |
9/1/24
|
| | | | 933 | | | | | | 974 | | | | | | 924 | | |
|
GFL Environmental Inc
|
| |
(f)(g)(l)
|
| |
Commercial & Professional Services
|
| |
8.5%
|
| | | | |
5/1/27
|
| | | | 2,574 | | | | | | 2,646 | | | | | | 2,777 | | |
|
Hub International Ltd
|
| |
(f)(l)
|
| | Insurance | | |
7.0%
|
| | | | |
5/1/26
|
| | | | 1,025 | | | | | | 1,010 | | | | | | 1,042 | | |
|
Intelsat Jackson Holdings SA
|
| |
(f)(g)(l)
|
| | Media | | |
5.5%
|
| | | | |
8/1/23
|
| | | | 1,761 | | | | | | 1,601 | | | | | | 1,616 | | |
|
Ken Garff Automotive LLC
|
| |
(f)(l)
|
| | Retailing | | |
7.5%
|
| | | | |
8/15/23
|
| | | | 1,837 | | | | | | 1,851 | | | | | | 1,910 | | |
|
LifePoint Hospitals Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
9.8%
|
| | | | |
12/1/26
|
| | | | 2,728 | | | | | | 2,729 | | | | | | 2,864 | | |
|
Plastipak Holdings Inc
|
| |
(f)(l)
|
| | Materials | | |
6.3%
|
| | | | |
10/15/25
|
| | | | 284 | | | | | | 265 | | | | | | 258 | | |
|
Quorum Health Corp
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
11.6%
|
| | | | |
4/15/23
|
| | | | 735 | | | | | | 732 | | | | | | 643 | | |
|
SRS Distribution Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.3%
|
| | | | |
7/1/26
|
| | | | 3,567 | | | | | | 3,519 | | | | | | 3,478 | | |
|
Stars Group Holdings BV
|
| |
(f)(g)(l)
|
| | Consumer Services | | |
7.0%
|
| | | | |
7/15/26
|
| | | | 521 | | | | | | 521 | | | | | | 552 | | |
|
Team Health Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
6.4%
|
| | | | |
2/1/25
|
| | | | 2,412 | | | | | | 2,136 | | | | | | 1,857 | | |
|
Vertiv Group Corp
|
| |
(f)(l)
|
| | Technology Hardware & Equipment |
| |
9.3%
|
| | | | |
10/15/24
|
| | | | 5,073 | | | | | | 5,014 | | | | | | 4,883 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
8.8%
|
| | | | |
12/1/20
|
| | | | 1,741 | | | | | | 1,710 | | | | | | 1,658 | | |
|
York Risk Services Group Inc
|
| |
(f)(l)
|
| | Insurance | | |
8.5%
|
| | | | |
10/1/22
|
| | | | 7,645 | | | | | | 7,361 | | | | | | 6,326 | | |
|
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 58,722 | | | | | | 59,255 | | |
| | ||||||||||||||||||||||||||||||||||
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Amortized
Cost |
| |
Fair
Value |
| |||||||||
| Asset Based Finance—1.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Abacus JV, Private Equity
|
| |
(g)
|
| | Insurance | | | | | | | | | | | | | | 929,136 | | | | | $ | 929 | | | | | $ | 929 | | |
|
Altavair NewCo, Private Equity
|
| |
(g)(j)
|
| |
Capital Goods
|
| | | | | | | | | | | | | 314,950 | | | | | | 315 | | | | | | 331 | | |
|
Australis Maritime, Private Equity
|
| |
(g)(j)
|
| | Transportation | | | | | | | | | | | | | | 500,745 | | | | | | 501 | | | | | | 501 | | |
|
Home Partners JV, Structured Mezzanine
|
| |
(g)
|
| | Real Estate | | |
11.0% PIK (11.0% Max PIK)
|
| | | | |
3/25/29
|
| | | $ | 1,411 | | | | | | 1,411 | | | | | | 1,411 | | |
|
Home Partners JV, Structured Mezzanine
|
| |
(e)(g)
|
| | Real Estate | | |
11.0% PIK (11.0% Max PIK)
|
| | | | |
3/25/29
|
| | | $ | 1,411 | | | | | | 1,411 | | | | | | 1,411 | | |
|
Home Partners JV, Common Equity
|
| |
(g)(j)
|
| | Real Estate | | | | | | | | | | | | | | 705,286 | | | | | | 705 | | | | | | 705 | | |
|
Home Partners JV, Private Equity
|
| |
(g)(j)
|
| | Real Estate | | | | | | | | | | | | | | 38,056 | | | | | | 38 | | | | | | 10 | | |
|
Pretium Partners LLC, Structured Mezzanine
|
| |
(g)
|
| | Real Estate | | |
9.5%
|
| | | | |
5/29/25
|
| | | $ | 1,222 | | | | | | 1,222 | | | | | | 1,222 | | |
|
Total Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6,532 | | | | | | 6,520 | | |
|
Unfunded Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | (1,411) | | | | | | (1,411) | | |
|
Net Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5,121 | | | | | | 5,109 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Number of
Shares |
| |
Cost
|
| |
Fair
Value(d) |
| ||||||||||||
| Equity/Other—4.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
All Systems Holding LLC, Common Stock
|
| |
(j)
|
| |
Commercial & Professional Services
|
| | | | | | | | | | | | | | | | 4 | | | | | $ | 39 | | | | | $ | 55 | | |
|
ASG Technologies, Warrant
|
| |
(j)
|
| | Software & Services | | | | | | | | | | | 6/27/22 | | | | | | 12,081 | | | | | | 344 | | | | | | 438 | | |
|
Chisholm Oil & Gas Operating LLC, Series A Units
|
| |
(j)(k)
|
| | Energy | | | | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 35 | | |
|
CSafe Global, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 17,400 | | | | | | 17 | | | | | | 32 | | |
|
Empire Today LLC, Common Stock
|
| |
(j)
|
| | Retailing | | | | | | | | | | | | | | | | | 14 | | | | | | 41 | | | | | | 57 | | |
|
FullBeauty Brands Holdings Corp, Common Stock
|
| |
(j)
|
| | Retailing | | | | | | | | | | | | | | | | | 5,486 | | | | | | 26 | | | | | | 57 | | |
|
JSS Holdings Ltd, Net Profits Interest
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 4 | | | | | | — | | | | | | 55 | | |
|
JW Aluminum Co, Common Stock
|
| |
(j)
|
| | Materials | | | | | | | | | | | | | | | | | 41 | | | | | | — | | | | | | — | | |
|
JW Aluminum Co, Preferred Stock
|
| | | | | Materials | | |
12.50% PIK
|
| | | | | | | 2/15/28 | | | | | | 1,003 | | | | | | 5,562 | | | | | | 12,125 | | |
|
North Haven Cadence Buyer Inc, Common Stock
|
| |
(j)
|
| | Consumer Services | | | | | | | | | | | | | | | | | 208,333 | | | | | | 208 | | | | | | 401 | | |
|
Power Distribution Inc, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 323,572 | | | | | | 277 | | | | | | 99 | | |
|
SSC (Lux) Limited S.a r.l., Common Stock
|
| |
(g)(j)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | | | | 11,364 | | | | | | 227 | | | | | | 285 | | |
|
Trace3 Inc, Common Stock
|
| |
(j)
|
| | Software & Services | | | | | | | | | | | | | | | | | 1,545 | | | | | | 15 | | | | | | 45 | | |
|
Total Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,831 | | | | | | 13,684 | | |
|
TOTAL INVESTMENTS—92.3%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 312,424 | | | | | | 312,450 | | |
|
OTHER ASSETS IN EXCESS OF LIABILITIES—7.7%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,890 | | |
|
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 338,340 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Total Return Swap
|
| | | | | | | | | | | | | | | | |
Notional
Amount |
| | | | |
Unrealized
Depreciation |
| ||||||
|
Citibank TRS Facility (Note 8)
|
| |
(g)
|
| | | | | | | | | | | | | | | $ | 145,596 | | | | | | | | $ | (4,082) | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
| Senior Secured Loans—First Lien—48.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
ABB CONCISE Optical Group LLC
|
| |
(l)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
6/15/23
|
| | | $ | 848 | | | | | $ | 851 | | | | | $ | 814 | | |
|
Acosta Holdco Inc
|
| |
(l)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
9/26/21
|
| | | | 2,691 | | | | | | 2,022 | | | | | | 1,653 | | |
|
Addison Holdings
|
| | | | |
Commercial & Professional Services
|
| |
L+675
|
| | | | 1.0% | | | |
12/29/23
|
| | | | 11,976 | | | | | | 11,976 | | | | | | 11,996 | | |
|
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 3,601 | | | | | | 3,601 | | | | | | 3,637 | | |
|
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+750
|
| | | | 1.0% | | | |
8/30/24
|
| | | | 1,731 | | | | | | 1,535 | | | | | | 1,425 | | |
|
American Tire Distributors Inc
|
| |
(l)
|
| | Automobiles & Components | | |
L+650, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 272 | | | | | | 255 | | | | | | 255 | | |
|
Ammeraal Beltech Holding BV
|
| |
(g)(l)
|
| | Capital Goods | | |
E+375
|
| | | | | | | |
7/30/25
|
| | | € | 1,000 | | | | | | 1,157 | | | | | | 1,140 | | |
|
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | | | | |
6/15/23
|
| | | $ | 211 | | | | | | 205 | | | | | | 181 | | |
|
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 1,429 | | | | | | 1,402 | | | | | | 1,373 | | |
|
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 690 | | | | | | 677 | | | | | | 662 | | |
|
Apex Group Limited
|
| |
(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 230 | | | | | | 226 | | | | | | 221 | | |
|
Apex Group Limited
|
| |
(e)(g)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 345 | | | | | | 340 | | | | | | 331 | | |
|
AVF Parent LLC
|
| | | | | Retailing | | |
L+725
|
| | | | 1.3% | | | |
3/1/24
|
| | | | 13,853 | | | | | | 13,853 | | | | | | 12,950 | | |
|
Borden Dairy Co
|
| | | | | Food, Beverage & Tobacco | | |
L+808
|
| | | | 1.0% | | | |
7/6/23
|
| | | | 4,375 | | | | | | 4,375 | | | | | | 3,978 | | |
|
Constellis Holdings LLC/Constellis Finance Corp
|
| | | | | Capital Goods | | |
L+575
|
| | | | 1.0% | | | |
4/1/22
|
| | | | 4,346 | | | | | | 4,281 | | | | | | 4,281 | | |
|
CSafe Global
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 26 | | | | | | 26 | | | | | | 26 | | |
|
CSafe Global
|
| |
(e)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 235 | | | | | | 235 | | | | | | 237 | | |
|
CSafe Global
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 2,234 | | | | | | 2,233 | | | | | | 2,256 | | |
|
Dade Paper and Bag Co Inc
|
| | | | | Capital Goods | | |
L+700
|
| | | | 1.0% | | | |
6/10/24
|
| | | | 422 | | | | | | 422 | | | | | | 405 | | |
|
Dade Paper and Bag Co Inc
|
| | | | | Capital Goods | | |
L+750
|
| | | | 1.0% | | | |
6/10/24
|
| | | | 3,311 | | | | | | 3,311 | | | | | | 3,244 | | |
|
Eagle Family Foods Inc
|
| |
(e)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 379 | | | | | | 375 | | | | | | 323 | | |
|
Eagle Family Foods Inc
|
| | | | | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/24
|
| | | | 2,513 | | | | | | 2,487 | | | | | | 2,475 | | |
|
Empire Today LLC
|
| | | | | Retailing | | |
L+700
|
| | | | 1.0% | | | |
11/17/22
|
| | | | 2,940 | | | | | | 2,940 | | | | | | 2,945 | | |
|
FullBeauty Brands Holdings Corp
|
| |
(i)(j)(l)
|
| | Retailing | | |
L+475
|
| | | | 1.0% | | | |
10/14/22
|
| | | | 4,824 | | | | | | 1,439 | | | | | | 1,469 | | |
|
Hudson Technologies Co
|
| |
(g)
|
| |
Commercial & Professional Services
|
| |
L+1025
|
| | | | 1.0% | | | |
10/10/23
|
| | | | 5,635 | | | | | | 5,587 | | | | | | 4,029 | | |
|
Icynene Group Ltd
|
| | | | | Materials | | |
L+700
|
| | | | 1.0% | | | |
11/30/24
|
| | | | 6,930 | | | | | | 6,930 | | | | | | 6,739 | | |
|
JSS Holdings Ltd
|
| | | | | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
3/31/23
|
| | | | 9,958 | | | | | | 9,882 | | | | | | 10,257 | | |
|
Kodiak BP LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 13,428 | | | | | | 13,428 | | | | | | 13,142 | | |
|
Murray Energy Corp
|
| | | | | Energy | | |
L+900
|
| | | | 1.0% | | | |
2/12/21
|
| | | | 1,000 | | | | | | 994 | | | | | | 996 | | |
|
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0% | | | |
9/2/21
|
| | | | 188 | | | | | | 187 | | | | | | 188 | | |
|
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+777
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 1,055 | | | | | | 1,055 | | | | | | 1,044 | | |
|
North Haven Cadence Buyer Inc
|
| | | | | Consumer Services | | |
L+798
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 3,656 | | | | | | 3,656 | | | | | | 3,620 | | |
|
North Haven Cadence Buyer Inc
|
| |
(e)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 750 | | | | | | 750 | | | | | | 743 | | |
|
Power Distribution Inc
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.3% | | | |
1/25/23
|
| | | | 4,891 | | | | | | 4,891 | | | | | | 4,891 | | |
|
Propulsion Acquisition LLC
|
| |
(l)
|
| | Capital Goods | | |
L+600
|
| | | | 1.0% | | | |
7/13/21
|
| | | | 8,281 | | | | | | 8,199 | | | | | | 8,198 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
|
Reliant Rehab Hospital Cincinnati LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
8/30/24
|
| | | $ | 5,052 | | | | | $ | 5,004 | | | | | $ | 5,037 | | |
|
Safariland LLC
|
| | | | | Capital Goods | | |
L+765
|
| | | | 1.1% | | | |
11/18/23
|
| | | | 4,766 | | | | | | 4,766 | | | | | | 4,271 | | |
|
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 1,223 | | | | | | 1,223 | | | | | | 1,245 | | |
|
Sequel Youth & Family Services LLC
|
| | | | |
Health Care Equipment & Services
|
| |
L+800
|
| | | | | | | |
9/1/23
|
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,125 | | |
|
SSC (Lux) Limited S.a r.l.
|
| |
(g)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | 1.0% | | | |
9/10/24
|
| | | | 6,385 | | | | | | 6,385 | | | | | | 6,449 | | |
|
Tangoe LLC
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
11/28/25
|
| | | | 4,778 | | | | | | 4,731 | | | | | | 4,730 | | |
|
Trace3 Inc
|
| | | | | Diversified Financials | | |
L+675
|
| | | | 1.0% | | | |
8/5/24
|
| | | | 7,516 | | | | | | 7,516 | | | | | | 7,440 | | |
|
Virgin Pulse Inc
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
5/22/25
|
| | | | 10,158 | | | | | | 10,081 | | | | | | 9,842 | | |
|
Westbridge Technologies Inc
|
| |
(l)
|
| | Technology Hardware & Equipment | | |
L+850
|
| | | | 1.0% | | | |
4/28/23
|
| | | | 2,850 | | | | | | 2,805 | | | | | | 2,857 | | |
|
York Risk Services Group Inc
|
| |
(l)
|
| | Insurance | | |
L+375
|
| | | | 1.0% | | | |
10/1/21
|
| | | | 980 | | | | | | 975 | | | | | | 919 | | |
|
Total Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 166,269 | | | | | | 162,039 | | |
|
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,769) | | | | | | (2,769) | | |
|
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 163,500 | | | | | | 159,270 | | |
| Senior Secured Loans—Second Lien—8.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ammeraal Beltech Holding BV
|
| |
(g)
|
| | Capital Goods | | |
L+800
|
| | | | | | | |
7/27/26
|
| | | | 4,804 | | | | | | 4,710 | | | | | | 4,700 | | |
|
Centric Group LLC
|
| |
(l)
|
| | Retailing | | |
L+800
|
| | | | 1.0% | | | |
2/1/24
|
| | | | 8,500 | | | | | | 8,488 | | | | | | 8,384 | | |
|
Chisholm Oil & Gas Operating LLC
|
| | | | | Energy | | |
L+800
|
| | | | 1.0% | | | |
3/21/24
|
| | | | 6,000 | | | | | | 6,000 | | | | | | 5,929 | | |
|
LBM Borrower LLC
|
| |
(l)
|
| | Capital Goods | | |
L+925
|
| | | | 1.0% | | | |
8/20/23
|
| | | | 2,427 | | | | | | 2,385 | | | | | | 2,378 | | |
|
One Call Care Management Inc
|
| | | | | Insurance | | |
L+375, 6.0% PIK (6.0% Max PIK)
|
| | | | | | | |
4/11/24
|
| | | | 1,386 | | | | | | 1,374 | | | | | | 1,327 | | |
|
Pure Fishing Inc
|
| | | | | Consumer Durables & Apparel | | |
L+838
|
| | | | 1.0% | | | |
12/31/26
|
| | | | 4,301 | | | | | | 4,258 | | | | | | 4,258 | | |
|
Rise Baking Company
|
| | | | | Food, Beverage & Tobacco | | |
L+800
|
| | | | 1.0% | | | |
8/9/26
|
| | | | 1,652 | | | | | | 1,636 | | | | | | 1,637 | | |
|
Total Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,851 | | | | | | 28,613 | | |
| Other Senior Secured Debt—8.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Akzo Nobel Specialty Chemicals
|
| |
(f)(g)(l)
|
| | Materials | | |
8.0%
|
| | | | | | | |
10/1/26
|
| | | | 618 | | | | | | 618 | | | | | | 579 | | |
|
APTIM Corp
|
| |
(f)(l)
|
| | Diversified Financials | | |
7.8%
|
| | | | | | | |
6/15/25
|
| | | | 8,783 | | | | | | 8,783 | | | | | | 6,642 | | |
|
Artesyn Embedded Technologies Inc
|
| |
(f)(l)
|
| |
Technology Hardware & Equipment
|
| |
9.8%
|
| | | | | | | |
10/15/20
|
| | | | 482 | | | | | | 465 | | | | | | 446 | | |
|
Avantor Inc
|
| |
(f)(l)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
6.0%
|
| | | | | | | |
10/1/24
|
| | | | 1,282 | | | | | | 1,282 | | | | | | 1,261 | | |
|
Black Swan Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,334 | | | | | | 1,334 | | | | | | 1,287 | | |
|
Boyne USA Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
7.3%
|
| | | | | | | |
5/1/25
|
| | | | 16 | | | | | | 17 | | | | | | 17 | | |
|
DJO Finance LLC/DJO Finance Corp
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
8.1%
|
| | | | | | | |
6/15/21
|
| | | | 2,113 | | | | | | 2,128 | | | | | | 2,182 | | |
|
Genesys Telecommunications Laboratories Inc
|
| |
(f)(l)
|
| |
Technology Hardware & Equipment
|
| |
10.0%
|
| | | | | | | |
11/30/24
|
| | | | 428 | | | | | | 473 | | | | | | 450 | | |
|
JC Penney Corp Inc
|
| |
(f)(g)(l)
|
| | Retailing | | |
5.7%
|
| | | | | | | |
6/1/20
|
| | | | 38 | | | | | | 35 | | | | | | 30 | | |
|
JW Aluminum Co
|
| |
(l)
|
| | Materials | | |
10.3%
|
| | | | | | | |
6/1/26
|
| | | | 759 | | | | | | 759 | | | | | | 757 | | |
|
Lycra
|
| |
(f)(g)(l)
|
| | Consumer Durables & Apparel | | |
7.5%
|
| | | | | | | |
5/1/25
|
| | | | 1,015 | | | | | | 1,027 | | | | | | 955 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| |||||||||
|
Numericable-SFR
|
| |
(f)(g)(l)
|
| | Software & Services | | |
8.1%
|
| | | | |
2/1/27
|
| | | $ | 333 | | | | | $ | 333 | | | | | $ | 315 | | |
|
Pattonair Holdings Ltd
|
| |
(f)(g)(l)
|
| | Capital Goods | | |
9.0%
|
| | | | |
11/1/22
|
| | | | 1,259 | | | | | | 1,302 | | | | | | 1,272 | | |
|
Ply Gem Holdings Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.0%
|
| | | | |
4/15/26
|
| | | | 2,390 | | | | | | 2,286 | | | | | | 2,199 | | |
|
Velvet Energy Ltd
|
| |
(g)
|
| | Energy | | |
9.0%
|
| | | | |
10/5/23
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,024 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.6%
|
| | | | |
9/1/23
|
| | | | 2,299 | | | | | | 2,107 | | | | | | 1,881 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
7.9%
|
| | | | |
12/1/22
|
| | | | 3,471 | | | | | | 3,420 | | | | | | 3,289 | | |
|
Total Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29,369 | | | | | | 26,586 | | |
| Subordinated Debt—19.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | |
10/31/22
|
| | | | 7 | | | | | | 7 | | | | | | 7 | | |
|
Ascent Resources Utica Holdings LLC/ARU Finance
Corp |
| |
(f)(l)
|
| | Energy | | |
10.0%
|
| | | | |
4/1/22
|
| | | | 6,500 | | | | | | 6,500 | | | | | | 6,652 | | |
|
Avantor Inc
|
| |
(f)(l)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
9.0%
|
| | | | |
10/1/25
|
| | | | 12,500 | | | | | | 12,502 | | | | | | 12,508 | | |
|
CEC Entertainment Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.0%
|
| | | | |
2/15/22
|
| | | | 7,100 | | | | | | 6,805 | | | | | | 6,390 | | |
|
ClubCorp Club Operations Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
8.5%
|
| | | | |
9/15/25
|
| | | | 3,339 | | | | | | 3,221 | | | | | | 3,005 | | |
|
Diamond Resorts International Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
10.8%
|
| | | | |
9/1/24
|
| | | | 933 | | | | | | 977 | | | | | | 842 | | |
|
Exterran Energy Solutions LP/EES Finance Corp
|
| |
(f)(g)(l)
|
| | Energy | | |
8.1%
|
| | | | |
5/1/25
|
| | | | 2,743 | | | | | | 2,743 | | | | | | 2,645 | | |
|
Great Lakes Dredge & Dock Corp
|
| |
(f)(g)(l)
|
| | Capital Goods | | |
8.0%
|
| | | | |
5/15/22
|
| | | | 4,105 | | | | | | 4,105 | | | | | | 4,174 | | |
|
Intelsat Jackson Holdings SA
|
| |
(f)(g)(l)
|
| | Media | | |
5.5%
|
| | | | |
8/1/23
|
| | | | 1,761 | | | | | | 1,585 | | | | | | 1,549 | | |
|
Ken Garff Automotive LLC
|
| |
(f)(l)
|
| | Retailing | | |
7.5%
|
| | | | |
8/15/23
|
| | | | 1,837 | | | | | | 1,852 | | | | | | 1,823 | | |
|
LifePoint Hospitals Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
9.8%
|
| | | | |
12/1/26
|
| | | | 2,344 | | | | | | 2,318 | | | | | | 2,233 | | |
|
PF Chang’s China Bistro Inc
|
| |
(f)(l)
|
| | Consumer Services | | |
10.3%
|
| | | | |
6/30/20
|
| | | | 2,633 | | | | | | 2,492 | | | | | | 2,404 | | |
|
Quorum Health Corp
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
11.6%
|
| | | | |
4/15/23
|
| | | | 786 | | | | | | 783 | | | | | | 749 | | |
|
SRS Distribution Inc
|
| |
(f)(l)
|
| | Capital Goods | | |
8.3%
|
| | | | |
7/1/26
|
| | | | 3,567 | | | | | | 3,516 | | | | | | 3,282 | | |
|
Stars Group Holdings BV
|
| |
(f)(g)(l)
|
| | Consumer Services | | |
7.0%
|
| | | | |
7/15/26
|
| | | | 521 | | | | | | 521 | | | | | | 506 | | |
|
Surgery Partners Holdings LLC
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
6.8%
|
| | | | |
7/1/25
|
| | | | 416 | | | | | | 397 | | | | | | 360 | | |
|
Team Health Inc
|
| |
(f)(l)
|
| |
Health Care Equipment & Services
|
| |
6.4%
|
| | | | |
2/1/25
|
| | | | 2,412 | | | | | | 2,117 | | | | | | 1,969 | | |
|
Vertiv Group Corp
|
| |
(f)(l)
|
| | Technology Hardware & Equipment |
| |
9.3%
|
| | | | |
10/15/24
|
| | | | 5,082 | | | | | | 5,018 | | | | | | 4,523 | | |
|
Vivint Inc
|
| |
(f)(l)
|
| |
Commercial & Professional Services
|
| |
8.8%
|
| | | | |
12/1/20
|
| | | | 2,327 | | | | | | 2,236 | | | | | | 2,219 | | |
|
York Risk Services Group Inc
|
| |
(f)(l)
|
| | Insurance | | |
8.5%
|
| | | | |
10/1/22
|
| | | | 8,695 | | | | | | 8,323 | | | | | | 6,087 | | |
|
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68,018 | | | | | | 63,927 | | |
| Asset Based Finance—0.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Australis Maritime, Private Equity
|
| |
(g)(j)
|
| | Transportation | | | | | | | | | | | | | | 104,330 | | | | | | 104 | | | | | | 104 | | |
|
Total Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 104 | | |
| | ||||||||||||||||||||||||||||||||||
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Number of
Shares |
| |
Cost
|
| |
Fair
Value(d) |
| ||||||||||||
| Equity/Other—3.1% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
All Systems Holding LLC, Common Stock
|
| | | | |
Commercial & Professional Services
|
| | | | | | | | | | | | | | | | 4 | | | | | $ | 39 | | | | | $ | 45 | | |
|
ASG Technologies, Warrants
|
| |
(j)
|
| | Software & Services | | | | | | | | | | | 6/27/2022 | | | | | | 12,081 | | | | | | 344 | | | | | | 351 | | |
|
Chisholm Oil & Gas Operating LLC, Series A Units
|
| |
(j)(k)
|
| | Energy | | | | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 32 | | |
|
CSafe Global, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 17,400 | | | | | | 17 | | | | | | 24 | | |
|
Empire Today LLC, Common Stock
|
| |
(j)
|
| | Retailing | | | | | | | | | | | | | | | | | 14 | | | | | | 41 | | | | | | 40 | | |
|
JSS Holdings Ltd, Net Profits Interest
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 64 | | |
|
JW Aluminum Co, Common Stock
|
| |
(j)
|
| | Materials | | | | | | | | | | | | | | | | | 41 | | | | | | — | | | | | | — | | |
|
JW Aluminum Co, Preferred Stock
|
| | | | | Materials | | |
12.5% PIK
|
| | | | | | | 11/17/2025 | | | | | | 1,003 | | | | | | 4,835 | | | | | | 9,039 | | |
|
North Haven Cadence Buyer Inc, Common Equity
|
| |
(j)
|
| | Consumer Services | | | | | | | | | | | | | | | | | 208,333 | | | | | | 208 | | | | | | 318 | | |
|
Power Distribution Inc, Common Stock
|
| |
(j)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 230,769 | | | | | | 231 | | | | | | 121 | | |
|
SSC (Lux) Limited S.a r.l., Common Stock
|
| |
(g)(j)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | | | | 11,364 | | | | | | 227 | | | | | | 278 | | |
|
Trace3 Inc, Common Stock
|
| | | | | Diversified Financials | | | | | | | | | | | | | | | | | 1,545 | | | | | | 16 | | | | | | 29 | | |
|
Total Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,033 | | | | | | 10,341 | | |
|
TOTAL INVESTMENTS—87.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 295,875 | | | | | | 288,841 | | |
|
OTHER ASSETS IN EXCESS OF LIABILITIES—13.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43,097 | | |
|
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 331,938 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Total Return Swap
|
| | | | | | | | | | | | | | | | |
Notional
Amount |
| | | | |
Unrealized
Appreciation |
| ||||||
|
Citibank TRS Facility (Note 8)
|
| |
(g)
|
| | | | | | | | | | | | | | | $ | 171,065 | | | | | | | | $ | (4,689) | | |
| | | |
Six Months Ended June 30,
|
| |||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||
|
Reinvestment of Distributions
|
| | | | 539,589 | | | | | $ | 5,810 | | | | | | 576,472 | | | | | $ | 6,431 | | |
|
Share Repurchase Program
|
| | | | (536,746) | | | | | | (5,770) | | | | | | (399,830) | | | | | | (4,460) | | |
|
Net Proceeds from Share Transactions
|
| | | | 2,843 | | | | | $ | 40 | | | | | | 176,642 | | | | | $ | 1,971 | | |
|
For the Three Months Ended
|
| |
Repurchase
Date |
| |
Shares
Repurchased |
| |
Percentage of
Shares Tendered That Were Repurchased |
| |
Percentage of
Outstanding Shares Repurchased as of the Repurchase Date |
| |
Repurchase
Price Per Share |
| |
Aggregate
Consideration for Repurchased Shares |
| |||||||||||||||
| Fiscal 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
December 31, 2017
|
| |
January 10, 2018
|
| | | | 113,036 | | | | | | 100% | | | | | | 0.36% | | | | | $ | 11.1549 | | | | | $ | 1,261 | | |
|
March 31, 2018
|
| |
April 2, 2018
|
| | | | 286,794 | | | | | | 100% | | | | | | 0.90% | | | | | $ | 11.1549 | | | | | | 3,199 | | |
|
Total
|
| | | | | | | 399,830 | | | | | | | | | | | | | | | | | | | | | | | $ | 4,460 | | |
| Fiscal 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
December 31, 2018
|
| |
January 11, 2019
|
| | | | 267,472 | | | | | | 31% | | | | | | 0.85% | | | | | $ | 10.7500 | | | | | $ | 2,875 | | |
|
March 31, 2019
|
| |
April 1, 2019
|
| | | | 269,274 | | | | | | 30% | | | | | | 0.85% | | | | | $ | 10.7500 | | | | | | 2,895 | | |
|
Total
|
| | | | | | | 536,746 | | | | | | | | | | | | | | | | | | | | | | | $ | 5,770 | | |
| | | | | | | | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Related Party
|
| |
Source
|
| |
Description
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
|
FSIC IV Advisor and the Advisor
|
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement |
| | Base Management Fees(1) | | | | $ | 1,386 | | | | | $ | 1,415 | | | | | $ | 2,801 | | | | | $ | 3,040 | | |
|
FSIC IV Advisor and the Advisor
|
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement |
| | Subordinated Incentive Fee on Income(2) | | | | $ | 947 | | | | | $ | 372 | | | | | $ | 2,341 | | | | | | 372 | | |
|
FSIC IV Advisor and the Advisor
|
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement |
| | Capital Gains Incentive Fees(3) | | | | | — | | | | | $ | (179) | | | | | | — | | | | | $ | (914) | | |
|
FSIC IV Advisor and the Advisor
|
| | FSIC IV Advisor Investment Advisory and Administrative Services Agreement and the Investment Advisory and Administrative Services Agreement |
| | Administrative Services Expenses(4) |
| | | $ | 48 | | | | | $ | 153 | | | | | $ | 218 | | | | | $ | 231 | | |
|
FS Investment Solutions
|
| | Distribution Plan | | |
Distribution Fees(5)
|
| | | $ | 56 | | | | | $ | 39 | | | | | $ | 109 | | | | | $ | 79 | | |
| | | |
Distribution(1)
|
| |||||||||
|
For the Three Months Ended
|
| |
Per Share
|
| |
Amount
|
| ||||||
| Fiscal 2018 | | | | | | | | | | | | | |
|
March 31, 2018
|
| | | $ | 0.17452 | | | | | $ | 5,247 | | |
|
June 30, 2018
|
| | | | 0.17545 | | | | | | 5,562 | | |
|
Total
|
| | | $ | 0.34997 | | | | | $ | 10,809 | | |
| Fiscal 2019 | | | | | | | | | | | | | |
|
March 31, 2019
|
| | | $ | 0.17688 | | | | | $ | 5,545 | | |
|
June 30, 2019
|
| | | | 0.17758 | | | | | | 5,579 | | |
|
Total
|
| | | $ | 0.35446 | | | | | $ | 11,124 | | |
| | | |
Six Months Ended June 30,
|
| |||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
|
Source of Distribution
|
| |
Distribution
Amount |
| |
Percentage
|
| |
Distribution
Amount |
| |
Percentage
|
| ||||||||||||
|
Offering proceeds
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | |
|
Borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net investment income(1)
|
| | | | 11,124 | | | | | | 100% | | | | | | 10,809 | | | | | | 100% | | |
|
Short-term capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Long-term capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Distributions on account of preferred and common equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 11,124 | | | | | | 100% | | | | | $ | 10,809 | | | | | | 100% | | |
| | | |
Six Months Ended June 30,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
GAAP-basis net investment income (loss)
|
| | | $ | 7,780 | | | | | $ | 6,920 | | |
|
Reversal of incentive fee accrual on unrealized gains
|
| | | | — | | | | | | (914) | | |
|
Reclassification of unamortized original issue discount, amendment fees and
prepayment fees |
| | | | (321) | | | | | | (143) | | |
|
Tax-basis net investment income portion of total return swap payments
|
| | | | 3,460 | | | | | | 2,891 | | |
|
Accretion of discount on total return swap
|
| | | | 578 | | | | | | 361 | | |
|
Other miscellaneous differences
|
| | | | (136) | | | | | | 429 | | |
|
Tax-basis net investment income
|
| | | $ | 11,361 | | | | | $ | 9,544 | | |
| | |||||||||||||
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||
|
Distributable ordinary income (net investment income and short-term capital gains)
|
| | | $ | 7,337 | | | | | $ | 5,695 | | |
|
Distributable capital gains (accumulated capital losses)(1)
|
| | | | (4,345) | | | | | | 1,405 | | |
|
Other temporary differences
|
| | | | (880) | | | | | | (886) | | |
|
Net unrealized appreciation (depreciation) on investments and total return swap and gain (loss) on foreign currency(2)
|
| | | | (5,989) | | | | | | (16,445) | | |
|
Total
|
| | | $ | (3,877) | | | | | $ | (10,231) | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
|
Senior Secured Loans—First Lien
|
| | | $ | 185,837 | | | | | $ | 179,855 | | | | | | 58% | | | | | $ | 163,500 | | | | | $ | 159,270 | | | | | | 55% | | |
|
Senior Secured Loans—Second Lien
|
| | | | 26,378 | | | | | | 25,953 | | | | | | 8% | | | | | | 28,851 | | | | | | 28,613 | | | | | | 10% | | |
|
Other Senior Secured Debt
|
| | | | 29,535 | | | | | | 28,594 | | | | | | 9% | | | | | | 29,369 | | | | | | 26,586 | | | | | | 9% | | |
|
Subordinated Debt
|
| | | | 58,722 | | | | | | 59,255 | | | | | | 19% | | | | | | 68,018 | | | | | | 63,927 | | | | | | 22% | | |
|
Asset Based Finance
|
| | | | 5,121 | | | | | | 5,109 | | | | | | 2% | | | | | | 104 | | | | | | 104 | | | | | | 0% | | |
|
Equity/Other
|
| | | | 6,831 | | | | | | 13,684 | | | | | | 4% | | | | | | 6,033 | | | | | | 10,341 | | | | | | 4% | | |
|
Total
|
| | | $ | 312,424 | | | | | $ | 312,450 | | | | | | 100% | | | | | $ | 295,875 | | | | | $ | 288,841 | | | | | | 100% | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
|
Senior Secured Loans—First Lien
|
| | | $ | 298,570 | | | | | $ | 289,451 | | | | | | 64% | | | | | $ | 294,702 | | | | | $ | 285,678 | | | | | | 63% | | |
|
Senior Secured Loans—Second Lien
|
| | | | 59,241 | | | | | | 57,553 | | | | | | 13% | | | | | | 68,714 | | | | | | 67,160 | | | | | | 15% | | |
|
Other Senior Secured Debt
|
| | | | 29,535 | | | | | | 28,594 | | | | | | 6% | | | | | | 29,369 | | | | | | 26,586 | | | | | | 6% | | |
|
Subordinated Debt
|
| | | | 58,722 | | | | | | 59,255 | | | | | | 13% | | | | | | 68,018 | | | | | | 63,927 | | | | | | 14% | | |
|
Asset Based Finance
|
| | | | 5,121 | | | | | | 5,109 | | | | | | 1% | | | | | | 104 | | | | | | 104 | | | | | | 0% | | |
|
Equity/Other
|
| | | | 6,831 | | | | | | 13,684 | | | | | | 3% | | | | | | 6,033 | | | | | | 10,341 | | | | | | 2% | | |
|
Total
|
| | | $ | 458,020 | | | | | $ | 453,646 | | | | | | 100% | | | | | $ | 466,940 | | | | | $ | 453,796 | | | | | | 100% | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||
|
Industry Classification
|
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||
|
Automobiles & Components
|
| | | $ | 1,890 | | | | | | 1% | | | | | $ | 1,680 | | | | | | 1% | | |
|
Capital Goods
|
| | | | 63,026 | | | | | | 20% | | | | | | 70,327 | | | | | | 24% | | |
|
Commercial & Professional Services
|
| | | | 20,680 | | | | | | 7% | | | | | | 28,756 | | | | | | 10% | | |
|
Consumer Durables & Apparel
|
| | | | 5,881 | | | | | | 2% | | | | | | 5,213 | | | | | | 2% | | |
|
Consumer Services
|
| | | | 16,413 | | | | | | 5% | | | | | | 18,140 | | | | | | 6% | | |
|
Diversified Financials
|
| | | | 10,876 | | | | | | 3% | | | | | | 15,657 | | | | | | 5% | | |
|
Energy
|
| | | | 18,847 | | | | | | 6% | | | | | | 20,565 | | | | | | 7% | | |
|
Food & Staples Retailing
|
| | | | 15,984 | | | | | | 5% | | | | | | — | | | | | | — | | |
|
Food, Beverage & Tobacco
|
| | | | 8,086 | | | | | | 3% | | | | | | 8,038 | | | | | | 3% | | |
|
Health Care Equipment & Services
|
| | | | 32,199 | | | | | | 10% | | | | | | 27,627 | | | | | | 9% | | |
|
Insurance
|
| | | | 11,009 | | | | | | 4% | | | | | | 8,333 | | | | | | 3% | | |
|
Materials
|
| | | | 21,851 | | | | | | 7% | | | | | | 17,114 | | | | | | 6% | | |
|
Media
|
| | | | 1,616 | | | | | | 1% | | | | | | 1,549 | | | | | | 1% | | |
|
Pharmaceuticals, Biotechnology & Life Sciences
|
| | | | 13,989 | | | | | | 4% | | | | | | 13,769 | | | | | | 5% | | |
|
Real Estate
|
| | | | 3,348 | | | | | | 1% | | | | | | — | | | | | | — | | |
|
Retailing
|
| | | | 25,743 | | | | | | 8% | | | | | | 28,455 | | | | | | 10% | | |
|
Software & Services
|
| | | | 23,014 | | | | | | 7% | | | | | | 15,238 | | | | | | 5% | | |
|
Technology Hardware & Equipment
|
| | | | 9,242 | | | | | | 3% | | | | | | 8,276 | | | | | | 3% | | |
|
Telecommunication Services
|
| | | | 8,255 | | | | | | 3% | | | | | | — | | | | | | — | | |
|
Transportation
|
| | | | 501 | | | | | | 0% | | | | | | 104 | | | | | | 0% | | |
|
Total
|
| | | $ | 312,450 | | | | | | 100% | | | | | $ | 288,841 | | | | | | 100% | | |
|
Valuation Inputs
|
| |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||
| |
Investments
|
| |
Total Return
Swap |
| |
Investments
|
| |
Total Return
Swap |
| ||||||||||||||
|
Level 1—Price quotations in active markets
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Level 2—Significant other observable inputs
|
| | | | 113,420 | | | | | | — | | | | | | 115,687 | | | | | | — | | |
|
Level 3—Significant unobservable inputs
|
| | | | 199,030 | | | | | | (4,082) | | | | | | 173,154 | | | | | | (4,689) | | |
|
Total
|
| | | $ | 312,450 | | | | | $ | (4,082) | | | | | $ | 288,841 | | | | | $ | (4,689) | | |
| | | |
For the Six Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Other
Senior Secured Debt |
| |
Subordinated
Debt |
| |
Asset Based
Finance |
| |
Equity/
Other |
| |
Total
|
| |||||||||||||||||||||
|
Fair value at beginning of period
|
| | | $ | 140,540 | | | | | $ | 17,851 | | | | | $ | 4,311 | | | | | $ | 7 | | | | | $ | 104 | | | | | $ | 10,341 | | | | | $ | 173,154 | | |
|
Accretion of discount (amortization of premium)
|
| | | | 43 | | | | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16 | | | | | | 69 | | |
|
Net realized gain (loss)
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3 | | |
|
Net change in unrealized appreciation
(depreciation) |
| | | | (1,528) | | | | | | (288) | | | | | | 138 | | | | | | 38 | | | | | | (12) | | | | | | 2,545 | | | | | | 893 | | |
|
Purchases
|
| | | | 33,167 | | | | | | 5,930 | | | | | | — | | | | | | 2,995 | | | | | | 5,017 | | | | | | 71 | | | | | | 47,180 | | |
|
Paid-in-kind interest
|
| | | | 89 | | | | | | 43 | | | | | | — | | | | | | — | | | | | | — | | | | | | 711 | | | | | | 843 | | |
|
Sales and repayments
|
| | | | (23,112) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,112) | | |
|
Net transfers in or out of Level 3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Fair value at end of period
|
| | | $ | 149,202 | | | | | $ | 23,546 | | | | | $ | 4,449 | | | | | $ | 3,040 | | | | | $ | 5,109 | | | | | $ | 13,684 | | | | | $ | 199,030 | | |
|
The amount of total gains or losses for
the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date |
| | | $ | (1,528) | | | | | $ | (288) | | | | | $ | 138 | | | | | $ | 38 | | | | | $ | (12) | | | | | $ | 2,545 | | | | | $ | 893 | | |
| | | |
For the Six Months Ended June 30, 2018
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Other Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Equity/
Other |
| |
Total
|
| | ||||||||||||||||||||
|
Fair value at beginning of period
|
| | | $ | 137,737 | | | | | $ | 35,420 | | | | | $ | 20,196 | | | | | $ | 71,532 | | | | | $ | 2,285 | | | | | $ | 267,170 | | | | ||
|
Accretion of discount (amortization of premium)
|
| | | | 29 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 31 | | | | ||
|
Net realized gain (loss)
|
| | | | (19) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (19) | | | | ||
|
Net change in unrealized appreciation (depreciation)
|
| | | | (2,128) | | | | | | (51) | | | | | | 74 | | | | | | (1) | | | | | | 1,498 | | | | | | (608) | | | | ||
|
Purchases
|
| | | | 21,510 | | | | | | — | | | | | | — | | | | | | 481 | | | | | | 3,350 | | | | | | 25,341 | | | | ||
|
Paid-in-kind interest
|
| | | | 46 | | | | | | — | | | | | | — | | | | | | — | | | | | | 516 | | | | | | 562 | | | | ||
|
Sales and repayments
|
| | | | (7,767) | | | | | | (779) | | | | | | — | | | | | | (2) | | | | | | (1) | | | | | | (8,549) | | | | ||
|
Net transfers in or out of Level 3(1)
|
| | | | (19,539) | | | | | | (28,630) | | | | | | (15,814) | | | | | | (71,521) | | | | | | — | | | | | | (135,504) | | | | ||
|
Fair value at end of period
|
| | | $ | 129,869 | | | | | $ | 5,960 | | | | | $ | 4,456 | | | | | $ | 489 | | | | | $ | 7,650 | | | | | $ | 148,424 | | | | ||
|
The amount of total gains or losses for the
period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date |
| | | $ | (2,057) | | | | | $ | (40) | | | | | $ | 74 | | | | | $ | (1) | | | | | $ | 1,500 | | | | | $ | (524) | | | | ||
| | | |
For the Six Months Ended
June 30, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Fair value at beginning of period
|
| | | $ | (4,689) | | | | | $ | 868 | | |
|
Accretion of discount (amortization of premium)
|
| | | | — | | | | | | — | | |
|
Net realized gain (loss)
|
| | | | 3,696 | | | | | | 5,065 | | |
|
Net change in unrealized appreciation (depreciation)
|
| | | | 607 | | | | | | (2,757) | | |
|
Sales and repayments
|
| | | | (3,696) | | | | | | (5,065) | | |
|
Net transfers in or out of Level 3
|
| | | | — | | | | | | — | | |
|
Fair value at end of period
|
| | | $ | (4,082) | | | | | $ | (1,889) | | |
|
The amount of total gains or losses for the period included in changes in net
assets attributable to the change in unrealized gains or losses relating to the total return swap still held at the reporting date |
| | | $ | 607 | | | | | $ | (2,757) | | |
|
Type of Investment
|
| |
Fair Value at
June 30, 2019 (Unaudited)(1) |
| |
Valuation
Technique(2) |
| |
Unobservable Input
|
| |
Range
(Weighted Average)(3) |
| |
Impact to
Valuation from an Increase in Input(4) |
| |||
|
Senior Debt
|
| | |
$
|
156,893
|
| | |
Discounted Cash Flow
|
| | Discount Rate | | |
7.3% – 16.5% (9.9%)
|
| |
Decrease
|
|
| | | | |
|
14,840
|
| | | Waterfall | | | EBITDA Multiple | | |
4.1x – 6.0x (4.6x)
|
| |
Increase
|
|
| | | | |
|
4,845
|
| | | Cost | | | | | | | | | | |
| | | | |
|
619
|
| | |
Indicative Dealer
Quotes |
| | | | |
84.9% – 84.9% (84.9%)
|
| |
Increase
|
|
|
Subordinated Debt
|
| | |
|
3,033
|
| | |
Discounted Cash Flow
|
| | Discount Rate | | |
13.9% – 13.9% (13.9%)
|
| |
Decrease
|
|
| | | | |
|
7
|
| | | Waterfall | | | EBITDA Multiple | | |
10.2x – 10.2x (10.2x)
|
| |
Increase
|
|
|
Asset Based Finance
|
| | |
|
4,778
|
| | | Cost | | | | | | | | | | |
| | | | |
|
331
|
| | |
Discounted Cash Flow
|
| | Discount Rate | | |
7.9% – 7.9% (7.9%)
|
| |
Decrease
|
|
|
Equity/Other
|
| | |
|
10,598
|
| | | Waterfall | | | EBITDA Multiple | | |
4.7x – 14.5x (8.1x)
|
| |
Increase
|
|
| | | | |
|
3,031
|
| | | Other | | | | | | | | | | |
| | | | |
|
55
|
| | |
Option Pricing Model
|
| |
Equity Illiquidity Discount
|
| |
15.0% – 15.0% (15.0%)
|
| |
Decrease
|
|
|
Total
|
| | |
$
|
199,030
|
| | | | | | | | | | | | | |
|
Total Return Swap
|
| | |
$
|
(4,082)
|
| | |
Indicative Dealer
Quotes |
| | | | |
86.7% – 101.3% (98.3%)
|
| |
Increase
|
|
|
Type of Investment
|
| |
Fair Value at
December 31, 2018 |
| |
Valuation
Technique(1) |
| |
Unobservable Input
|
| |
Range
|
| |
Weighted
Average |
| |||
|
Senior Secured Loans—First Lien
|
| | |
$
|
131,529
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
8.1% – 16.8%
|
| |
10.7%
|
|
| | | | | | | | | | | | | EBITDA Multiples (x) | | |
5.3x – 6.3x
|
| |
5.8x
|
|
| | | | |
|
9,011
|
| | | Cost | | | Cost | | |
99.0% – 100.0%
|
| |
99.5%
|
|
|
Senior Secured Loans—Second Lien
|
| | |
|
13,593
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
10.0% – 14.5%
|
| |
11.9%
|
|
| | | | |
|
4,258
|
| | | Cost | | | Cost | | |
98.5% – 98.5%
|
| |
98.5%
|
|
|
Other Senior Secured Debt
|
| | |
|
4,311
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
8.2% – 10.3%
|
| |
9.4%
|
|
|
Subordinated Debt
|
| | |
|
7
|
| | |
Market Comparables
|
| | EBITDA Multiples (x) | | |
9.6x – 10.1x
|
| |
9.9x
|
|
|
Asset Based Finance
|
| | |
|
104
|
| | | Cost | | | Cost | | |
100.0% – 100.0%
|
| |
100.0%
|
|
|
Equity/Other
|
| | |
|
10,277
|
| | |
Market Comparables
|
| | EBITDA Multiples (x) | | |
5.5x – 14.3x
|
| |
7.4x
|
|
| | | | |
|
64
|
| | |
Option Valuation
Model |
| |
Volatility (%)
|
| |
30.0% – 30.0%
|
| |
30.0%
|
|
|
Total
|
| | |
$
|
173,154
|
| | | | | | | | | | | | | |
|
Total Return Swap
|
| | |
$
|
(4,689)
|
| | | Market Quotes | | |
Indicative Dealer Quotes
|
| |
75.9% – 100.0%
|
| |
93.6%
|
|
| | | |
As of June 30, 2019
(Unaudited) |
| ||||||||||||||||||
|
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
|
BNP Facility(1)
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 35,000 | | | | | $ | 15,000 | | | |
March 26, 2020(2)
|
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 145,596 | | | | | $ | 29,404 | | | |
N/A(3)
|
|
| | | |
As of December 31, 2018
|
| ||||||||||||||||||
|
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
|
BNP Facility(1)
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 35,000 | | | | | $ | 15,000 | | | |
September 27, 2019(2)
|
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 171,065 | | | | | $ | 3,935 | | | |
N/A(3)
|
|
| | | |
Three Months Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
|
Arrangement(1)
|
| |
Direct Interest
Expense |
| |
Amortization of
Deferred Financing Costs and Discount |
| |
Total Interest
Expense |
| |
Direct Interest
Expense |
| |
Amortization of
Deferred Financing Costs and Discount |
| |
Total Interest
Expense |
| ||||||||||||||||||
|
BNP Facility(2)
|
| | | $ | 292 | | | | | | — | | | | | $ | 292 | | | | | $ | 236 | | | | | | — | | | | | $ | 236 | | |
| | | |
Six Months Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
|
Arrangement(1)
|
| |
Direct Interest
Expense |
| |
Amortization of
Deferred Financing Costs and Discount |
| |
Total Interest
Expense |
| |
Direct Interest
Expense |
| |
Amortization of
Deferred Financing Costs and Discount |
| |
Total Interest
Expense |
| ||||||||||||||||||
|
BNP Facility(2)
|
| | | $ | 714 | | | | | | — | | | | | $ | 714 | | | | | $ | 458 | | | | | | — | | | | | $ | 458 | | |
|
Counterparty
|
| |
Description
|
| |
Termination Date
|
| |
Value as of
June 30, 2019 |
|
| Citibank | | | A TRS is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the assets underlying the TRS, which may include a specified security, basket of securities or securities indices during a specified period, in return for periodic payments based on a fixed or variable interest rate. | | | Citibank may terminate the TRS on or after October 19, 2019, unless certain specified events permit Citibank to terminate the TRS on an earlier date. Cheltenham Funding may terminate the TRS at any time upon providing no more than 30 days, and no less than 10 days, prior notice to Citibank, subject to an early termination fee if prior to the date 30 days before October 19, 2019. | | | $(4,082) | |
|
Underlying Loan(1)
|
| |
Industry
|
| |
Rate(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| |||||||||
|
Access CIG LLC
|
| | Software & Services | | | L+775 | | | | | |
2/27/26
|
| | |
$
|
411
|
| | | |
$
|
402
|
| | | |
$
|
(9)
|
| |
|
Accuride Corp
|
| | Capital Goods | | | L+525 | | | 1.0% | | |
11/17/23
|
| | |
|
3,310
|
| | | |
|
3,069
|
| | | |
|
(241)
|
| |
|
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| | L+325 | | | 1.0% | | |
7/23/21
|
| | |
|
4,454
|
| | | |
|
4,257
|
| | | |
|
(197)
|
| |
|
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| | L+650 | | | 1.0% | | |
7/25/22
|
| | |
|
739
|
| | | |
|
652
|
| | | |
|
(87)
|
| |
|
American Bath Group LLC
|
| | Capital Goods | | | L+975 | | | 1.0% | | |
9/30/24
|
| | |
|
2,760
|
| | | |
|
2,985
|
| | | |
|
225
|
| |
|
ATX Networks Corp(3)
|
| |
Technology Hardware & Equipment
|
| |
L+600, 1.0% PIK (1.0% Max PIK) |
| | 1.0% | | |
6/11/21
|
| | |
|
6,243
|
| | | |
|
6,104
|
| | | |
|
(139)
|
| |
|
Belk Inc
|
| | Retailing | | | L+475 | | | 1.0% | | |
12/12/22
|
| | |
|
5,967
|
| | | |
|
5,541
|
| | | |
|
(426)
|
| |
|
Brand Energy & Infrastructure Services Inc
|
| | Capital Goods | | | L+425 | | | 1.0% | | |
6/21/24
|
| | |
|
502
|
| | | |
|
494
|
| | | |
|
(8)
|
| |
|
Caprock Midstream LLC
|
| | Energy | | | L+475 | | | | | |
11/3/25
|
| | |
|
1,811
|
| | | |
|
1,755
|
| | | |
|
(56)
|
| |
|
CDS US Intermediate Holdings
Inc(3) |
| | Media | | | L+825 | | | 1.0% | | |
7/10/23
|
| | |
|
3,238
|
| | | |
|
2,935
|
| | | |
|
(303)
|
| |
|
CSM Bakery Products
|
| | Food, Beverage & Tobacco | | | L+400 | | | 1.0% | | |
7/3/20
|
| | |
|
1,545
|
| | | |
|
1,512
|
| | | |
|
(33)
|
| |
|
Dayton Superior Corp
|
| | Materials | | |
L+800, 6.0% PIK (6.0% Max PIK) |
| | 1.0% | | |
11/15/21
|
| | |
|
3,577
|
| | | |
|
3,159
|
| | | |
|
(418)
|
| |
|
Diamond Resorts International Inc
|
| | Consumer Services | | | L+375 | | | 1.0% | | |
9/2/23
|
| | |
|
7,492
|
| | | |
|
7,223
|
| | | |
|
(269)
|
| |
|
Distribution International Inc
|
| | Retailing | | | L+575 | | | 1.0% | | |
12/15/21
|
| | |
|
989
|
| | | |
|
980
|
| | | |
|
(9)
|
| |
|
Eagleclaw Midstream Ventures LLC
|
| | Energy | | | L+425 | | | 1.0% | | |
6/24/24
|
| | |
|
3,322
|
| | | |
|
3,306
|
| | | |
|
(16)
|
| |
|
EIF Van Hook Holdings LLC
|
| | Energy | | | L+525 | | | | | |
9/5/24
|
| | |
|
2,172
|
| | | |
|
2,124
|
| | | |
|
(48)
|
| |
|
Emerald Performance Materials
LLC(4) |
| | Materials | | | L+775 | | | 1.0% | | |
8/1/22
|
| | |
|
38
|
| | | |
|
37
|
| | | |
|
(1)
|
| |
|
Excelitas Technologies Corp
|
| |
Technology Hardware & Equipment
|
| | L+750 | | | 1.0% | | |
12/1/25
|
| | |
|
910
|
| | | |
|
900
|
| | | |
|
(10)
|
| |
|
Foresight Energy LLC(3)
|
| | Materials | | | L+575 | | | 1.0% | | |
3/28/22
|
| | |
|
3,265
|
| | | |
|
2,626
|
| | | |
|
(639)
|
| |
|
Gulf Finance LLC
|
| | Energy | | | L+525 | | | 1.0% | | |
8/25/23
|
| | |
|
4,524
|
| | | |
|
3,795
|
| | | |
|
(729)
|
| |
|
Ivanti Software Inc
|
| | Software & Services | | | L+425 | | | 1.0% | | |
1/20/24
|
| | |
|
2,482
|
| | | |
|
2,485
|
| | | |
|
3
|
| |
|
JC Penney Corp Inc(3)
|
| | Retailing | | | L+425 | | | 1.0% | | |
6/23/23
|
| | |
|
409
|
| | | |
|
371
|
| | | |
|
(38)
|
| |
|
Jo-Ann Stores Inc
|
| | Retailing | | | L+500 | | | 1.0% | | |
10/20/23
|
| | |
|
1,906
|
| | | |
|
1,727
|
| | | |
|
(179)
|
| |
|
Jostens Inc
|
| | Consumer Services | | | L+550 | | | | | |
12/19/25
|
| | |
|
1,039
|
| | | |
|
1,058
|
| | | |
|
19
|
| |
|
LBM Borrower LLC
|
| | Capital Goods | | | L+375 | | | 1.0% | | |
8/20/22
|
| | |
|
8,433
|
| | | |
|
8,443
|
| | | |
|
10
|
| |
|
LBM Borrower LLC(4)
|
| | Capital Goods | | | L+925 | | | 1.0% | | |
8/20/23
|
| | |
|
5,808
|
| | | |
|
5,830
|
| | | |
|
22
|
| |
|
LD Intermediate Holdings Inc
|
| | Software & Services | | | L+588 | | | 1.0% | | |
12/9/22
|
| | |
|
6,660
|
| | | |
|
7,331
|
| | | |
|
671
|
| |
|
MedAssets Inc
|
| |
Health Care Equipment & Services
|
| | L+450 | | | 1.0% | | |
10/20/22
|
| | |
|
5,576
|
| | | |
|
5,336
|
| | | |
|
(240)
|
| |
|
Mitel US Holdings Inc
|
| |
Technology Hardware & Equipment
|
| | L+450 | | | | | |
11/30/25
|
| | |
|
43
|
| | | |
|
41
|
| | | |
|
(2)
|
| |
|
Monitronics International Inc(4)
|
| |
Commercial & Professional Services
|
| | L+550 | | | 1.0% | | |
9/30/22
|
| | |
|
3,733
|
| | | |
|
3,678
|
| | | |
|
(55)
|
| |
|
NaviHealth Inc.
|
| |
Health Care Equipment & Services
|
| | L+500 | | | | | |
8/1/25
|
| | |
|
4,390
|
| | | |
|
4,557
|
| | | |
|
167
|
| |
|
OPE Inmar Acquisition Inc
|
| | Software & Services | | | L+800 | | | 1.0% | | |
5/1/25
|
| | |
|
6,895
|
| | | |
|
6,510
|
| | | |
|
(385)
|
| |
|
P2 Energy Solutions, Inc.
|
| | Software & Services | | | L+400 | | | 1.0% | | |
10/30/20
|
| | |
|
2,388
|
| | | |
|
2,516
|
| | | |
|
128
|
| |
|
P2 Energy Solutions, Inc.
|
| | Software & Services | | | L+800 | | | 1.0% | | |
4/30/21
|
| | |
|
1,309
|
| | | |
|
1,463
|
| | | |
|
154
|
| |
|
PAE Holding Corp
|
| | Capital Goods | | | L+550 | | | 1.0% | | |
10/20/22
|
| | |
|
22
|
| | | |
|
22
|
| | | |
|
—
|
| |
|
Paradigm Acquisition Corp
|
| |
Health Care Equipment & Services
|
| | L+750 | | | | | |
10/26/26
|
| | |
|
488
|
| | | |
|
484
|
| | | |
|
(4)
|
| |
|
Peak 10 Holding Corp
|
| | Telecommunication Services | | | L+350 | | | | | |
8/1/24
|
| | |
|
3,002
|
| | | |
|
2,942
|
| | | |
|
(60)
|
| |
|
Peak 10 Holding Corp
|
| | Telecommunication Services | | | L+725 | | | 1.0% | | |
8/1/25
|
| | |
|
4,582
|
| | | |
|
3,911
|
| | | |
|
(671)
|
| |
|
Sequa Corp
|
| | Materials | | | L+500 | | | 1.0% | | |
11/28/21
|
| | |
|
5,641
|
| | | |
|
5,589
|
| | | |
|
(52)
|
| |
|
Sequa Corp
|
| | Materials | | | L+900 | | | 1.0% | | |
4/28/22
|
| | |
|
2,270
|
| | | |
|
2,164
|
| | | |
|
(106)
|
| |
|
SI Group Inc
|
| | Materials | | | L+475 | | | | | |
10/15/25
|
| | |
|
857
|
| | | |
|
878
|
| | | |
|
21
|
| |
|
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| | L+550 | | | | | |
8/4/25
|
| | |
|
827
|
| | | |
|
814
|
| | | |
|
(13)
|
| |
|
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| | L+950 | | | | | |
8/3/26
|
| | |
|
706
|
| | | |
|
645
|
| | | |
|
(61)
|
| |
|
Smart Foodservice(3)
|
| | Food & Staples Retailing | | | L+475 | | | | | |
6/20/26
|
| | |
|
730
|
| | | |
|
739
|
| | | |
|
9
|
| |
|
Underlying Loan(1)
|
| |
Industry
|
| |
Rate(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| |||||||||
|
SMG/PA
|
| | Consumer Services | | | L+700 | | | | | |
1/23/26
|
| | |
$
|
1,124
|
| | | |
$
|
1,124
|
| | | |
$
|
—
|
| |
|
Sutherland Global Services Inc(3)
|
| | Software & Services | | | L+538 | | | 1.0% | | |
4/23/21
|
| | |
|
4,211
|
| | | |
|
4,343
|
| | | |
|
132
|
| |
|
Team Health Inc
|
| |
Health Care Equipment & Services
|
| | L+275 | | | 1.0% | | |
2/6/24
|
| | |
|
22
|
| | | |
|
21
|
| | | |
|
(1)
|
| |
|
Vertiv Group Corp(4)
|
| |
Technology Hardware & Equipment
|
| | L+400 | | | 1.0% | | |
11/30/23
|
| | |
|
2,533
|
| | | |
|
2,510
|
| | | |
|
(23)
|
| |
|
Vivint Inc
|
| |
Commercial & Professional Services
|
| | L+500 | | | | | |
4/1/24
|
| | |
|
5,645
|
| | | |
|
5,391
|
| | | |
|
(254)
|
| |
|
WireCo WorldGroup Inc
|
| | Capital Goods | | | L+900 | | | 1.0% | | |
9/30/24
|
| | |
|
1,585
|
| | | |
|
1,558
|
| | | |
|
(27)
|
| |
|
York Risk Services Group Inc(4)
|
| | Insurance | | | L+375 | | | 1.0% | | |
10/1/21
|
| | |
|
3,011
|
| | | |
|
2,859
|
| | | |
|
(152)
|
| |
|
Total
|
| | | | | | | | | | | | | | |
$
|
145,596
|
| | | |
$
|
141,196
|
| | | |
|
(4,400)
|
| |
|
Total TRS Accrued Income and Liabilities:
|
| | |
|
318
|
| | ||||||||||||||||||||||||
|
Total TRS Fair Value:
|
| | |
$
|
(4,082)
|
| | ||||||||||||||||||||||||
| | |||||||||||||||||||||||||||||||
|
Underlying Loan(1)
|
| |
Industry
|
| |
Rate(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| |||||||||
|
Access CIG LLC
|
| | Software & Services | | | L+775 | | | | | |
2/27/26
|
| | |
$
|
411
|
| | | |
$
|
398
|
| | | |
$
|
(13)
|
| |
|
Accuride Corp
|
| | Capital Goods | | | L+525 | | | 1.0% | | |
11/17/23
|
| | |
|
3,327
|
| | | |
|
3,342
|
| | | |
|
15
|
| |
|
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| | L+325 | | | 1.0% | | |
7/23/21
|
| | |
|
4,477
|
| | | |
|
4,138
|
| | | |
|
(339)
|
| |
|
Advantage Sales & Marketing Inc
|
| |
Commercial & Professional Services
|
| | L+650 | | | 1.0% | | |
7/25/22
|
| | |
|
739
|
| | | |
|
648
|
| | | |
|
(91)
|
| |
|
Aleris International Inc
|
| | Materials | | | L+475 | | | | | |
2/27/23
|
| | |
|
491
|
| | | |
|
490
|
| | | |
|
(1)
|
| |
|
American Bath Group LLC
|
| | Capital Goods | | | L+975 | | | 1.0% | | |
9/30/24
|
| | |
|
2,760
|
| | | |
|
2,970
|
| | | |
|
210
|
| |
|
ATX Networks Corp(3)
|
| |
Technology Hardware & Equipment
|
| |
L+600, 1.0% PIK (1.0% Max PIK) |
| | 1.0% | | |
6/11/21
|
| | |
|
6,345
|
| | | |
|
6,219
|
| | | |
|
(126)
|
| |
|
Belk Inc
|
| | Retailing | | | L+475 | | | 1.0% | | |
12/12/22
|
| | |
|
6,008
|
| | | |
|
5,572
|
| | | |
|
(436)
|
| |
|
Caprock Midstream LLC
|
| | Energy | | | L+475 | | | | | |
11/3/25
|
| | |
|
1,811
|
| | | |
|
1,710
|
| | | |
|
(101)
|
| |
|
CDS US Intermediate Holdings
Inc(3) |
| | Media | | | L+825 | | | 1.0% | | |
7/10/23
|
| | |
|
3,238
|
| | | |
|
2,632
|
| | | |
|
(606)
|
| |
|
Centric Group LLC(4)
|
| | Retailing | | | L+800 | | | 1.0% | | |
2/1/24
|
| | |
|
7,772
|
| | | |
|
7,668
|
| | | |
|
(104)
|
| |
|
CSM Bakery Products
|
| | Food, Beverage & Tobacco | | | L+400 | | | 1.0% | | |
7/3/20
|
| | |
|
1,545
|
| | | |
|
1,468
|
| | | |
|
(77)
|
| |
|
Dayton Superior Corp
|
| | Materials | | |
L+800, 6.0% PIK (6.0% Max PIK) |
| | 1.0% | | |
11/15/21
|
| | |
|
3,697
|
| | | |
|
3,223
|
| | | |
|
(474)
|
| |
|
Diamond Resorts International Inc
|
| | Consumer Services | | | L+375 | | | 1.0% | | |
9/2/23
|
| | |
|
7,530
|
| | | |
|
7,135
|
| | | |
|
(395)
|
| |
|
Distribution International Inc
|
| | Retailing | | | L+500 | | | 1.0% | | |
12/15/21
|
| | |
|
991
|
| | | |
|
910
|
| | | |
|
(81)
|
| |
|
Eagleclaw Midstream Ventures LLC
|
| | Energy | | | L+425 | | | 1.0% | | |
6/24/24
|
| | |
|
3,339
|
| | | |
|
3,266
|
| | | |
|
(73)
|
| |
|
EIF Van Hook Holdings LLC
|
| | Energy | | | L+525 | | | | | |
9/5/24
|
| | |
|
2,213
|
| | | |
|
2,181
|
| | | |
|
(32)
|
| |
|
Foresight Energy LLC(3)
|
| | Materials | | | L+575 | | | 1.0% | | |
3/28/22
|
| | |
|
3,352
|
| | | |
|
3,285
|
| | | |
|
(67)
|
| |
|
Grocery Outlet Inc
|
| | Food & Staples Retailing | | | L+725 | | | | | |
10/22/26
|
| | |
|
693
|
| | | |
|
688
|
| | | |
|
(5)
|
| |
|
Gulf Finance LLC
|
| | Energy | | | L+525 | | | 1.0% | | |
8/25/23
|
| | |
|
4,547
|
| | | |
|
3,556
|
| | | |
|
(991)
|
| |
|
Ivanti Software Inc
|
| | Software & Services | | | L+425 | | | 1.0% | | |
1/20/24
|
| | |
|
2,494
|
| | | |
|
2,428
|
| | | |
|
(66)
|
| |
|
JC Penney Corp Inc(3)
|
| | Retailing | | | L+425 | | | 1.0% | | |
6/23/23
|
| | |
|
415
|
| | | |
|
371
|
| | | |
|
(44)
|
| |
|
Jo-Ann Stores Inc
|
| | Retailing | | | L+500 | | | 1.0% | | |
10/20/23
|
| | |
|
1,954
|
| | | |
|
1,873
|
| | | |
|
(81)
|
| |
|
Jostens Inc
|
| | Consumer Services | | | L+550 | | | | | |
12/19/25
|
| | |
|
1,088
|
| | | |
|
1,089
|
| | | |
|
1
|
| |
|
Koosharem LLC
|
| |
Commercial & Professional Services
|
| | L+450 | | | 1.0% | | |
4/18/25
|
| | |
|
538
|
| | | |
|
519
|
| | | |
|
(19)
|
| |
|
LBM Borrower LLC
|
| | Capital Goods | | | L+375 | | | 1.0% | | |
8/20/22
|
| | |
|
8,475
|
| | | |
|
7,905
|
| | | |
|
(570)
|
| |
|
LBM Borrower LLC(4)
|
| | Capital Goods | | | L+925 | | | | | |
8/20/23
|
| | |
|
5,808
|
| | | |
|
5,820
|
| | | |
|
12
|
| |
|
LD Intermediate Holdings Inc
|
| | Software & Services | | | L+588 | | | 1.0% | | |
12/9/22
|
| | |
|
6,840
|
| | | |
|
6,802
|
| | | |
|
(38)
|
| |
|
MedAssets Inc
|
| |
Health Care Equipment & Services
|
| | L+450 | | | 1.0% | | |
10/20/22
|
| | |
|
5,605
|
| | | |
|
5,413
|
| | | |
|
(192)
|
| |
|
Mitel US Holdings Inc
|
| |
Technology Hardware & Equipment
|
| | L+450 | | | | | |
11/30/25
|
| | |
|
1,649
|
| | | |
|
1,598
|
| | | |
|
(51)
|
| |
|
Monitronics International Inc(3)
|
| |
Commercial & Professional Services
|
| | L+550 | | | | | |
9/30/22
|
| | |
|
1,133
|
| | | |
|
1,038
|
| | | |
|
(95)
|
| |
|
NaviHealth Inc.
|
| |
Health Care Equipment & Services
|
| | L+500 | | | | | |
8/1/25
|
| | |
|
4,412
|
| | | |
|
4,348
|
| | | |
|
(64)
|
| |
|
OPE Inmar Acquisition Inc
|
| | Software & Services | | | L+800 | | | | | |
5/1/25
|
| | |
|
6,895
|
| | | |
|
6,878
|
| | | |
|
(17)
|
| |
|
P2 Energy Solutions, Inc.
|
| | Energy | | | L+400 | | | 1.3% | | |
10/30/20
|
| | |
|
2,400
|
| | | |
|
2,458
|
| | | |
|
58
|
| |
|
P2 Energy Solutions, Inc.
|
| | Energy | | | L+800 | | | 1.0% | | |
4/30/21
|
| | |
|
1,309
|
| | | |
|
1,425
|
| | | |
|
116
|
| |
|
Underlying Loan(1)
|
| |
Industry
|
| |
Rate(2)
|
| |
Floor
|
| |
Maturity
|
| |
Notional
Amount |
| |
Market
Value |
| |
Unrealized
Appreciation/ (Depreciation) |
| |||||||||
|
Paradigm Acquisition Corp
|
| |
Health Care Equipment & Services
|
| | L+750 | | | | | |
10/26/26
|
| | |
$
|
488
|
| | | |
$
|
489
|
| | | |
$
|
1
|
| |
|
Peak 10 Holding Corp
|
| | Telecommunication Services | | | L+325 | | | 1.0% | | |
8/1/24
|
| | |
|
2,550
|
| | | |
|
2,488
|
| | | |
|
(62)
|
| |
|
Peak 10 Holding Corp
|
| | Telecommunication Services | | | L+725 | | | | | |
8/1/25
|
| | |
|
4,582
|
| | | |
|
4,125
|
| | | |
|
(457)
|
| |
|
PF Chang’s China Bistro Inc
|
| | Consumer Services | | | L+500 | | | 1.0% | | |
9/1/22
|
| | |
|
3,333
|
| | | |
|
3,326
|
| | | |
|
(7)
|
| |
|
Savers Inc
|
| | Retailing | | | L+375 | | | 1.3% | | |
7/9/19
|
| | |
|
553
|
| | | |
|
530
|
| | | |
|
(23)
|
| |
|
Sequa Corp
|
| | Materials | | | L+500 | | | 1.0% | | |
11/28/21
|
| | |
|
5,569
|
| | | |
|
5,378
|
| | | |
|
(191)
|
| |
|
Sequa Corp
|
| | Materials | | | L+900 | | | 1.0% | | |
4/28/22
|
| | |
|
2,270
|
| | | |
|
2,159
|
| | | |
|
(111)
|
| |
|
SI Group Inc
|
| | Materials | | | L+475 | | | | | |
10/15/25
|
| | |
|
861
|
| | | |
|
859
|
| | | |
|
(2)
|
| |
|
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| | L+550 | | | | | |
8/2/25
|
| | |
|
837
|
| | | |
|
831
|
| | | |
|
(6)
|
| |
|
SIRVA Worldwide Inc
|
| |
Commercial & Professional Services
|
| | L+950 | | | | | |
8/2/26
|
| | |
|
706
|
| | | |
|
649
|
| | | |
|
(57)
|
| |
|
SMG/PA
|
| | Consumer Services | | | L+700 | | | | | |
1/23/26
|
| | |
|
1,124
|
| | | |
|
1,093
|
| | | |
|
(31)
|
| |
|
Sorenson Communications LLC
|
| | Telecommunication Services | | | L+575 | | | 2.3% | | |
4/30/20
|
| | |
|
9,924
|
| | | |
|
9,887
|
| | | |
|
(37)
|
| |
|
Strike LLC
|
| | Energy | | | L+800 | | | 1.0% | | |
11/30/22
|
| | |
|
2,771
|
| | | |
|
2,849
|
| | | |
|
78
|
| |
|
Sutherland Global Services Inc(3)
|
| | Software & Services | | | L+538 | | | 1.0% | | |
4/23/21
|
| | |
|
799
|
| | | |
|
782
|
| | | |
|
(17)
|
| |
|
Sutherland Global Services Inc(3)
|
| | Software & Services | | | L+538 | | | 1.0% | | |
4/23/21
|
| | |
|
3,434
|
| | | |
|
3,358
|
| | | |
|
(76)
|
| |
|
Team Health Inc
|
| |
Health Care Equipment & Services
|
| | L+275 | | | 1.0% | | |
2/6/24
|
| | |
|
22
|
| | | |
|
21
|
| | | |
|
(1)
|
| |
|
Vivint Inc
|
| |
Commercial & Professional Services
|
| | L+500 | | | | | |
4/1/24
|
| | |
|
5,673
|
| | | |
|
5,523
|
| | | |
|
(150)
|
| |
|
Westbridge Technologies Inc(4)
|
| |
Technology Hardware & Equipment
|
| | L+850 | | | 1.0% | | |
4/28/23
|
| | |
|
4,655
|
| | | |
|
4,738
|
| | | |
|
83
|
| |
|
WireCo WorldGroup Inc
|
| | Capital Goods | | | L+900 | | | 1.0% | | |
9/30/24
|
| | |
|
1,586
|
| | | |
|
1,562
|
| | | |
|
(24)
|
| |
|
York Risk Services Group Inc(4)
|
| | Insurance | | | L+375 | | | 1.0% | | |
10/1/21
|
| | |
|
3,027
|
| | | |
|
2,844
|
| | | |
|
(183)
|
| |
|
Total
|
| | | | | | | | | | | | | | |
$
|
171,065
|
| | | |
$
|
164,955
|
| | | |
|
(6,110)
|
| |
|
Total TRS Accrued Income and Liabilities:
|
| | |
|
1,421
|
| | ||||||||||||||||||||||||
|
Total Unreceived Gain (Loss)
|
| | |
|
—
|
| | ||||||||||||||||||||||||
|
Total Accrued Financing Fee
|
| | |
|
—
|
| | ||||||||||||||||||||||||
|
Total TRS Fair Value:
|
| | |
$
|
(4,689)
|
| | ||||||||||||||||||||||||
| | |||||||||||||||||||||||||||||||
|
Category/Company (1)
|
| |
Commitment
Amount |
| |||
| Senior Secured Loans—First Lien | | | | | | | |
|
Apex Group Limited
|
| | | $ | 206 | | |
|
Conservice LLC
|
| | | | 481 | | |
|
CSafe Global
|
| | | | 261 | | |
|
CSafe Global
|
| | | | 522 | | |
|
Eagle Family Foods Inc
|
| | | | 284 | | |
|
Lipari Foods LLC
|
| | | | 2,316 | | |
|
North Haven Cadence Buyer Inc
|
| | | | 188 | | |
|
North Haven Cadence Buyer Inc
|
| | | | 21 | | |
| Asset Based Finance | | | | | | | |
|
Home Partners JV, Structured Mezzanine
|
| | | | 1,411 | | |
|
Total
|
| | | $ | 5,690 | | |
|
Unfunded equity/other commitments
|
| | | $ | 20,196 | | |
| | | |
Six Months Ended
June 30, 2019 (Unaudited) |
| |
Year Ended
December 31, 2018 |
| ||||||
| Per Share Data:(1) | | | | | | | | | | | | | |
|
Net asset value, beginning of period
|
| | | $ | 10.51 | | | | | $ | 11.12 | | |
| Results of operations(2) | | | | | | | | | | | | | |
|
Net investment income
|
| | | | 0.25 | | | | | | 0.48 | | |
|
Net realized gain (loss) and unrealized appreciation (depreciation)
|
| | | | 0.31 | | | | | | (0.40) | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | | 0.56 | | | | | | 0.08 | | |
| Stockholder distributions(3) | | | | | | | | | | | | | |
|
Distributions from net investment income
|
| | | | (0.36) | | | | | | (0.69) | | |
|
Distributions from net realized gain on investments
|
| | | | — | | | | | | (0.01) | | |
|
Net decrease in net assets resulting from stockholder distributions
|
| | | | (0.36) | | | | | | (0.70) | | |
| Capital share transactions | | | | | | | | | | | | | |
|
Issuance of common stock(4)
|
| | | | — | | | | | | 0.01 | | |
|
Repurchases of common stock(5)
|
| | | | — | | | | | | — | | |
|
Net increase in net assets resulting from capital share transactions
|
| | | | — | | | | | | 0.01 | | |
|
Net asset value, end of period
|
| | | $ | 10.71 | | | | | $ | 10.51 | | |
|
Shares outstanding, end of period
|
| | | | 31,587,313 | | | | | | 31,584,470 | | |
|
Total return(6)
|
| | | | 5.28% | | | | | | 0.60% | | |
|
Total return (without assuming reinvestment of distributions)(6)
|
| | | | 5.33% | | | | | | 0.81% | | |
| Ratio/Supplemental Data: | | | | | | | | | | | | | |
|
Net assets, end of period
|
| | | $ | 338,340 | | | | | $ | 331,938 | | |
|
Ratio of net investment income to average net assets(7)
|
| | | | 4.63% | | | | | | 4.36% | | |
|
Ratio of operating expenses to average net assets(7)
|
| | | | 5.05% | | | | | | 3.80% | | |
|
Ratio of net expenses to average net assets(7)
|
| | | | 5.05% | | | | | | 3.72% | | |
|
Portfolio turnover(8)
|
| | | | 20.20% | | | | | | 32.71% | | |
|
Total amount of senior securities outstanding, exclusive of treasury securities
|
| | | $ | 125,299 | | | | | $ | 141,074 | | |
|
Asset coverage per unit(9)
|
| | | | 3.70 | | | | | | 3.35 | | |
| | | |
Six Months Ended
June 30, 2019 (Unaudited) |
| |
Year Ended
December 31, 2018 |
| ||||||
|
Ratio of subordinated income incentive fees to average net assets
|
| | | | 1.39% | | | | | | 0.43% | | |
|
Ratio of accrued capital gains incentive fees to average net assets
|
| | | | — | | | | | | (0.50)% | | |
|
Ratio of interest expense to average net assets
|
| | | | 0.42% | | | | | | 0.24% | | |
|
Ratio of excise taxes to average net assets
|
| | | | — | | | | | | 0.10% | | |
|
Net Investment Activity
|
| |
For the Three Months Ended
June 30, 2019 |
| |
For the Six Months Ended
June 30, 2019 |
| ||||||
|
Purchases
|
| | | $ | 38,994 | | | | | $ | 78,639 | | |
|
Sales and Repayments
|
| | | | (40,000) | | | | | | (61,557) | | |
|
Net Portfolio Activity
|
| | | $ | (1,006) | | | | | $ | 17,082 | | |
| | |||||||||||||
| | | |
For the Three Months Ended
June 30, 2019 |
| |
For the Six Months Ended
June 30, 2019 |
| ||||||||||||||||||
|
New Investment Activity by Asset Class
|
| |
Purchases
|
| |
Percentage
|
| |
Purchases
|
| |
Percentage
|
| ||||||||||||
|
Senior Secured Loans—First Lien
|
| | | $ | 20,755 | | | | | | 53% | | | | | $ | 50,921 | | | | | | 65% | | |
|
Senior Secured Loans—Second Lien
|
| | | | 29 | | | | | | 0% | | | | | | 5,959 | | | | | | 8% | | |
|
Other Senior Secured Debt
|
| | | | 9,067 | | | | | | 23% | | | | | | 9,067 | | | | | | 11% | | |
|
Subordinated Debt
|
| | | | 4,395 | | | | | | 11% | | | | | | 7,603 | | | | | | 10% | | |
|
Asset Based Finance
|
| | | | 4,702 | | | | | | 13% | | | | | | 5,017 | | | | | | 6% | | |
|
Equity/Other
|
| | | | 46 | | | | | | 0% | | | | | | 72 | | | | | | 0% | | |
|
Total
|
| | | $ | 38,994 | | | | | | 100% | | | | | $ | 78,639 | | | | | | 100% | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
|
Senior Secured Loans—First Lien
|
| | | $ | 185,837 | | | | | $ | 179,855 | | | | | | 58% | | | | | $ | 163,500 | | | | | $ | 159,270 | | | | | | 55% | | |
|
Senior Secured Loans—Second Lien
|
| | | | 26,378 | | | | | | 25,953 | | | | | | 8% | | | | | | 28,851 | | | | | | 28,613 | | | | | | 10% | | |
|
Other Senior Secured Debt
|
| | | | 29,535 | | | | | | 28,594 | | | | | | 9% | | | | | | 29,369 | | | | | | 26,586 | | | | | | 9% | | |
|
Subordinated Debt
|
| | | | 58,722 | | | | | | 59,255 | | | | | | 19% | | | | | | 68,018 | | | | | | 63,927 | | | | | | 22% | | |
|
Asset Based Finance
|
| | | | 5,121 | | | | | | 5,109 | | | | | | 2% | | | | | | 104 | | | | | | 104 | | | | | | 0% | | |
|
Equity/Other
|
| | | | 6,831 | | | | | | 13,684 | | | | | | 4% | | | | | | 6,033 | | | | | | 10,341 | | | | | | 4% | | |
|
Total
|
| | | $ | 312,424 | | | | | $ | 312,450 | | | | | | 100% | | | | | $ | 295,875 | | | | | $ | 288,841 | | | | | | 100% | | |
| | | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
|
Senior Secured Loans—First Lien
|
| | | $ | 298,570 | | | | | $ | 289,451 | | | | | | 64% | | | | | $ | 294,702 | | | | | $ | 285,678 | | | | | | 63% | | |
|
Senior Secured Loans—Second Lien
|
| | | | 59,241 | | | | | | 57,553 | | | | | | 13% | | | | | | 68,714 | | | | | | 67,160 | | | | | | 15% | | |
|
Other Senior Secured Debt
|
| | | | 29,535 | | | | | | 28,594 | | | | | | 6% | | | | | | 29,369 | | | | | | 26,586 | | | | | | 6% | | |
|
Subordinated Debt
|
| | | | 58,722 | | | | | | 59,255 | | | | | | 13% | | | | | | 68,018 | | | | | | 63,927 | | | | | | 14% | | |
|
Asset Based Finance
|
| | | | 5,121 | | | | | | 5,109 | | | | | | 1% | | | | | | 104 | | | | | | 104 | | | | | | 0% | | |
|
Equity/Other
|
| | | | 6,831 | | | | | | 13,684 | | | | | | 3% | | | | | | 6,033 | | | | | | 10,341 | | | | | | 2% | | |
|
Total
|
| | | $ | 458,020 | | | | | $ | 453,646 | | | | | | 100% | | | | | $ | 466,940 | | | | | $ | 453,796 | | | | | | 100% | | |
| | | |
June 30, 2019
|
| |
December 31, 2018
|
|
|
Number of Portfolio Companies
|
| |
87
|
| |
72
|
|
|
% Variable Rate Debt Investments (based on fair value)(1)(2)
|
| |
65.0%
|
| |
64.6%
|
|
|
% Fixed Rate Debt Investments (based on fair value)(1)(2)
|
| |
33.7%
|
| |
34.4%
|
|
|
% Other Income Producing Investments (based on fair value)(3)
|
| |
0.3%
|
| |
0.0%
|
|
|
% Non-Income Producing Investments (based on fair value)(2)
|
| |
1.0%
|
| |
0.5%
|
|
|
% of Investments on Non-Accrual (based on fair value)
|
| |
—
|
| |
0.5%
|
|
|
Weighted Average Annual Yield on Accruing Debt Investments(2)(4)
|
| |
10.0%
|
| |
10.1%
|
|
|
Weighted Average Annual Yield on All Debt Investments(5)
|
| |
9.4%
|
| |
9.8%
|
|
|
Characteristics of All Direct Originations held in Portfolio
|
| |
June 30, 2019
|
| |
December 31, 2018
|
|
|
Number of Portfolio Companies
|
| |
43
|
| |
34
|
|
|
% of Investments on Non-Accrual (based on fair value)
|
| |
—
|
| |
—
|
|
|
Total Cost of Direct Originations
|
| |
$197,444
|
| |
$171,245
|
|
|
Total Fair Value of Direct Originations
|
| |
$192,392
|
| |
$172,405
|
|
|
% of Total Investments, at Fair Value
|
| |
61.6%
|
| |
59.7%
|
|
|
Weighted Average Annual Yield on Accruing Debt Investments(1)
|
| |
9.8%
|
| |
10.7%
|
|
|
Weighted Average Annual Yield on All Debt Investments(2)
|
| |
9.6%
|
| |
10.3%
|
|
| Investment Rating |
| |
Summary Description
|
|
|
1
|
| | Performing investment—generally executing in accordance with plan and there are no concerns about the portfolio company’s performance or ability to meet covenant requirements. | |
|
2
|
| | Performing investment—no concern about repayment of both interest and our cost basis but company’s recent performance or trends in the industry require closer monitoring. | |
|
3
|
| | Underperforming investment—some loss of interest or dividend possible, but still expecting a positive return on investment. | |
|
4
|
| | Underperforming investment—concerns about the recoverability of principal or interest. | |
| | | |
June 30, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
|
Investment Rating
|
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||
|
1
|
| | | $ | 199,845 | | | | | | 64% | | | | | $ | 162,944 | | | | | | 56% | | |
|
2
|
| | | | 105,136 | | | | | | 34% | | | | | | 105,896 | | | | | | 37% | | |
|
3
|
| | | | 6,378 | | | | | | 2% | | | | | | 16,758 | | | | | | 6% | | |
|
4
|
| | | | 1,091 | | | | | | 0% | | | | | | 3,243 | | | | | | 1% | | |
|
Total
|
| | | $ | 312,450 | | | | | | 100% | | | | | $ | 288,841 | | | | | | 100% | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| ||||||||||||||||||||||||
|
Interest income
|
| | | $ | 6,900 | | | | | | 90% | | | | | $ | 6,026 | | | | | | 88% | | | | | $ | 14,360 | | | | | | 88% | | | | | $ | 12,115 | | | | | | 92% | | |
|
Paid-in-kind interest income
|
| | | | 433 | | | | | | 6% | | | | | | 283 | | | | | | 4% | | | | | | 843 | | | | | | 5% | | | | | | 562 | | | | | | 4% | | |
|
Fee income
|
| | | | 341 | | | | | | 4% | | | | | | 528 | | | | | | 8% | | | | | | 1,070 | | | | | | 7% | | | | | | 558 | | | | | | 4% | | |
|
Dividend income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15 | | | | | | 0% | | |
|
Total investment income(1)
|
| | | $ | 7,674 | | | | | | 100% | | | | | $ | 6,837 | | | | | | 100% | | | | | $ | 16,273 | | | | | | 100% | | | | | $ | 13,250 | | | | | | 100% | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
|
Management fees
|
| | | $ | 1,386 | | | | | $ | 1,436 | | | | | $ | 2,801 | | | | | $ | 3,293 | | |
|
Subordinated income incentive fees
|
| | | | 947 | | | | | | 372 | | | | | | 2,341 | | | | | | 372 | | |
|
Capital gains incentive fees
|
| | | | — | | | | | | (179) | | | | | | — | | | | | | (914) | | |
|
Administrative services expenses
|
| | | | 48 | | | | | | 153 | | | | | | 218 | | | | | | 231 | | |
|
Stock transfer agent fees
|
| | | | 50 | | | | | | 50 | | | | | | 100 | | | | | | 100 | | |
|
Accounting and administrative fees
|
| | | | 25 | | | | | | 27 | | | | | | 80 | | | | | | 78 | | |
|
Interest expense
|
| | | | 292 | | | | | | 236 | | | | | | 714 | | | | | | 458 | | |
|
Distribution fees
|
| | | | 788 | | | | | | 1,440 | | | | | | 1,567 | | | | | | 2,061 | | |
|
Directors’ fees
|
| | | | 15 | | | | | | 76 | | | | | | 43 | | | | | | 360 | | |
|
Expenses associated with our independent audit and related fees
|
| | | | 63 | | | | | | 63 | | | | | | 126 | | | | | | 126 | | |
|
Legal fees
|
| | | | 84 | | | | | | 19 | | | | | | 134 | | | | | | 39 | | |
|
Printing fees
|
| | | | 75 | | | | | | 75 | | | | | | 148 | | | | | | 148 | | |
|
Other
|
| | | | 51 | | | | | | 83 | | | | | | 221 | | | | | | 231 | | |
|
Total operating expenses
|
| | | | 3,824 | | | | | | 3,851 | | | | | | 8,493 | | | | | | 6,583 | | |
|
Management fee waiver
|
| | | | — | | | | | | (21) | | | | | | — | | | | | | (253) | | |
|
Net expenses
|
| | | $ | 3,824 | | | | | $ | 3,830 | | | | | $ | 8,493 | | | | | $ | 6,330 | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
|
Ratio of operating expenses to average net assets
|
| | | | 1.13% | | | | | | 1.10% | | | | | | 2.53% | | | | | | 1.88% | | |
|
Ratio of management fee waiver to average net assets(1)
|
| | | | — | | | | | | (0.01)% | | | | | | — | | | | | | (0.07)% | | |
|
Ratio of net operating expenses to average net assets
|
| | | | 1.13% | | | | | | 1.09% | | | | | | 2.53% | | | | | | 1.81% | | |
|
Ratio of incentive fees and interest expense to average
net assets(1) |
| | | | (0.37)% | | | | | | (0.13)% | | | | | | (0.91)% | | | | | | 0.02% | | |
|
Ratio of net operating expenses, excluding certain expenses, to average net assets
|
| | | | 0.76% | | | | | | 0.96% | | | | | | 1.62% | | | | | | 1.83% | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
|
Net realized gain (loss) on investments(1)
|
| | | $ | (1,341) | | | | | $ | 272 | | | | | $ | (1,630) | | | | | $ | 722 | | |
|
Net realized gain (loss) on total return swap
|
| | | | 1,313 | | | | | | 2,588 | | | | | | 3,696 | | | | | | 5,065 | | |
|
Net realized gain (loss) on foreign currency
|
| | | | (16) | | | | | | — | | | | | | (29) | | | | | | — | | |
|
Total net realized gain (loss)
|
| | | $ | (44) | | | | | $ | 2,860 | | | | | $ | 2,037 | | | | | $ | 5,787 | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30
|
| |||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| | ||||||||||||||
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | $ | 2,564 | | | | | $ | 647 | | | | | $ | 7,060 | | | | | $ | (3,960) | | | | ||
|
Net change in unrealized appreciation (depreciation) on total return swap
|
| | | | (157) | | | | | | (2,637) | | | | | | 607 | | | | | | (2,757) | | | | ||
|
Net change in unrealized gain (loss) on foreign currency
|
| | | | 5 | | | | | | — | | | | | | 2 | | | | | | — | | | | ||
|
Total net change in unrealized appreciation (depreciation)
|
| | | $ | 2,412 | | | | | $ | (1,990) | | | | | $ | 7,669 | | | | | $ | (6,717) | | | | ||
|
Arrangement
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity Date
|
| ||||||
|
BNP Facility(1)
|
| |
Prime Brokerage
|
| |
L+1.25%
|
| | | $ | 35,000 | | | | | $ | 15,000 | | | |
March 26, 2020(2)
|
|
|
Citibank Total Return Swap
|
| |
Total Return Swap
|
| |
L+1.60%
|
| | | $ | 145,596 | | | | | $ | 29,404 | | | |
N/A(3)
|
|
| | | |
Distribution(1)
|
| |||||||||
|
For the Three Months Ended
|
| |
Per Share
|
| |
Amount
|
| ||||||
| Fiscal 2018 | | | | | | | | | | | | | |
|
March 31, 2018
|
| | | $ | 0.17452 | | | | | $ | 5,247 | | |
|
June 30, 2018
|
| | | | 0.17545 | | | | | | 5,562 | | |
|
Total
|
| | | $ | 0.34997 | | | | | $ | 10,809 | | |
| Fiscal 2019 | | | | | | | | | | | | | |
|
March 31, 2019
|
| | | $ | 0.17688 | | | | | $ | 5,545 | | |
|
June 30, 2019
|
| | | | 0.17758 | | | | | | 5,579 | | |
|
Total
|
| | | $ | 0.35446 | | | | | $ | 11,124 | | |
| | | | | | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | | |
Maturity Date(1)
|
| |
Total
|
| |
Less than 1 year
|
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than 5 years
|
| |||||||||||||||
|
BNP Facility(2)
|
| |
March 26, 2020
|
| | | $ | 35,000 | | | | | $ | 35,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Basis Point Change in Interest Rates
|
| |
Increase
(Decrease) in Interest Income(1) |
| |
Increase
(Decrease) in Interest Expense |
| |
Increase
(Decrease) in Net Interest Income |
| |
Percentage
Change in Net Interest Income |
| ||||||||||||
|
Down 100 basis points
|
| | | $ | (3,509) | | | | | $ | (1,806) | | | | | $ | (1,703) | | | | | | (7.2)% | | |
|
No change
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Up 100 basis points
|
| | | $ | 3,527 | | | | | $ | 1,806 | | | | | $ | 1,721 | | | | | | 7.3% | | |
|
Up 300 basis points
|
| | | $ | 10,593 | | | | | $ | 5,418 | | | | | $ | 5,175 | | | | | | 21.8% | | |
|
Up 500 basis points
|
| | | $ | 17,659 | | | | | $ | 9,030 | | | | | $ | 8,629 | | | | | | 36.4% | | |
|
Period
|
| |
Total Number
of Shares Purchased |
| |
Average
Price Paid per Share |
| |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
| |
Maximum Number of
Shares that May Yet be Purchased Under the Plans or Programs |
| ||||||||||||
|
April 1 to April 30, 2019
|
| | | | 269,274 | | | | | $ | 10.7500 | | | | | | 269,274 | | | | | | —(1) | | |
|
May 1 to May 31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
June 1 to June 30, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 269,274 | | | | | $ | 10.7500 | | | | | | 269,274 | | | | | | —(1) | | |
| | | | | FS INVESTMENT CORPORATION IV | | |||
| | | | |
By:
|
| |
/s/ Michael C. Forman
Michael C. Forman
Chief Executive Officer (Principal Executive Officer) |
|
| | | | |
By:
|
| |
/s/ William Goebel
William Goebel
Chief Financial Officer (Principal Financial and Accounting Officer) |
|