| | | |
Class A Unit
|
| |
Class B Unit
|
| |
Total
|
| |||||||||
|
Public offering price(1)
|
| | | $ | 3.1000 | | | | | $ | 3.0990 | | | | | $ | 8,099,987.70 | | |
|
Underwriting discounts and commissions(2)
|
| | | $ | 0.2790 | | | | | $ | 0.27891 | | | | | $ | 728,998.89 | | |
|
Proceeds to us, before expenses(3)
|
| | | $ | 2.8210 | | | | | $ | 2.82009 | | | | | $ | 7,370,988.80 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 61 | | | |
| | | | | 98 | | | |
| | | | | 100 | | | |
| | | | | 104 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 117 | | | |
| | | | | 119 | | | |
| | | | | 125 | | | |
| | | | | 129 | | | |
| | | | | 137 | | | |
| | | | | 138 | | | |
| | | | | 139 | | | |
| | | | | F-1 | | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As
Adjusted |
| ||||||
| | | |
(in thousands, except
share data) |
| |||||||||
|
Cash
|
| | | $ | 14,277 | | | | | $ | 20,857 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value per share; 10,000,000 shares authorized, no shares issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
|
Common stock, $0.001 par value, 100,000,000 shares authorized; 2,201,344 issued
and outstanding, actual; 2,816,184 issued and outstanding, as adjusted |
| | | | 2 | | | | | | 3 | | |
|
Additional paid-in capital
|
| | | | 153,229 | | | | | | 159,808 | | |
|
Accumulated deficit
|
| | | | (146,900) | | | | | | (146,900) | | |
|
Total stockholders’ equity
|
| | | | 6,331 | | | | | | 12,911 | | |
|
Total capitalization
|
| | | $ | 6,331 | | | | | $ | 12,911 | | |
| | | |
Three Months Ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 1,914 | | | | | $ | 4,517 | | |
|
General and administrative
|
| | | | 1,561 | | | | | | 1,742 | | |
|
Total operating expenses
|
| | | | 3,475 | | | | | | 6,259 | | |
|
Loss from operations
|
| | | | (3,475) | | | | | | (6,259) | | |
| Other income (expense): | | | | | | | | | | | | | |
|
(Loss) gain from change in fair value of warrant liabilities
|
| | | | (53) | | | | | | 297 | | |
|
Interest income, net
|
| | | | 151 | | | | | | 310 | | |
|
Total other income
|
| | | | 98 | | | | | | 607 | | |
|
Loss before income taxes
|
| | | | (3,377) | | | | | | (5,652) | | |
|
Provision for income taxes
|
| | | | — | | | | | | — | | |
|
Net loss
|
| | | $ | (3,377) | | | | | $ | (5,652) | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (1.52) | | | | | $ | (6.09) | | |
|
Weighted average shares of common stock, basic and diluted
|
| | | | 2,219,625 | | | | | | 928,553 | | |
| | | |
Three Months Ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Direct costs: | | | | | | | | | | | | | |
|
Vanoglipel (DA-1241)
|
| | | $ | 190 | | | | | $ | 2,544 | | |
|
DA-1726
|
| | | | 1,080 | | | | | | 1,501 | | |
|
Other R&D costs (credits)
|
| | | | 52 | | | | | | (73) | | |
| Indirect costs: | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 351 | | | | | | 369 | | |
|
Consulting expenses
|
| | | | 241 | | | | | | 176 | | |
|
Total research and development
|
| | | $ | 1,914 | | | | | $ | 4,517 | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 6,561 | | | | | $ | 17,495 | | |
|
General and administrative
|
| | | | 5,101 | | | | | | 5,729 | | |
|
Total operating expenses
|
| | | | 11,662 | | | | | | 23,224 | | |
|
Loss from operations
|
| | | | (11,662) | | | | | | (23,224) | | |
| Other income: | | | | | | | | | | | | | |
|
Gain from change in fair value of warrant liabilities
|
| | | | 194 | | | | | | 94 | | |
|
Interest income, net
|
| | | | 425 | | | | | | 711 | | |
|
Total other income
|
| | | | 619 | | | | | | 805 | | |
|
Loss before income taxes
|
| | | | (11,043) | | | | | | (22,419) | | |
|
Provision for income taxes
|
| | | | — | | | | | | — | | |
|
Net loss
|
| | | $ | (11,043) | | | | | $ | (22,419) | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (6.93) | | | | | $ | (35.63) | | |
|
Weighted average shares of common stock, basic and diluted
|
| | | | 1,592,483 | | | | | | 629,303 | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Direct costs: | | | | | | | | | | | | | |
|
Vanoglipel (DA-1241)
|
| | | $ | 758 | | | | | $ | 8,402 | | |
|
DA-1726
|
| | | | 4,088 | | | | | | 7,435 | | |
|
Other R&D costs
|
| | | | 107 | | | | | | 255 | | |
| Indirect costs: | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 1,301 | | | | | | 1,161 | | |
|
Consulting expenses
|
| | | | 307 | | | | | | 242 | | |
|
Total research and development
|
| | | $ | 6,561 | | | | | $ | 17,495 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 21,553 | | | | | $ | 9,158 | | |
|
General and administrative
|
| | | | 7,256 | | | | | | 6,728 | | |
|
Total operating expenses
|
| | | | 28,809 | | | | | | 15,886 | | |
|
Loss from operations
|
| | | | (28,809) | | | | | | (15,886) | | |
| Other income: | | | | | | | | | | | | | |
|
Change in fair value of warrant liabilities
|
| | | | 297 | | | | | | 2,955 | | |
|
Interest income
|
| | | | 920 | | | | | | 461 | | |
|
Total other income
|
| | | | 1,217 | | | | | | 3,416 | | |
|
Loss before income taxes
|
| | | | (27,592) | | | | | | (12,470) | | |
|
Provision for income taxes
|
| | | | — | | | | | | — | | |
|
Net loss
|
| | | $ | (27,592) | | | | | $ | (12,470) | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (39.13) | | | | | $ | (27.05) | | |
|
Weighted average shares of common stock, basic and diluted
|
| | | | 705,193 | | | | | | 461,009 | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Direct costs | | | | | | | | | | | | | |
|
Vanoglipel (DA-1241)
|
| | | $ | 9,959 | | | | | $ | 6,933 | | |
|
DA-1726
|
| | | | 9,397 | | | | | | 593 | | |
|
Other R&D costs
|
| | | | 303 | | | | | | 688 | | |
| Indirect costs | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 1,606 | | | | | | 461 | | |
|
Consulting expenses
|
| | | | 288 | | | | | | 483 | | |
|
Total research and development
|
| | | $ | 21,553 | | | | | $ | 9,158 | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (10,841) | | | | | $ | (19,241) | | |
|
Net cash used in investing activities
|
| | | | (2) | | | | | | (8) | | |
|
Net cash provided by financing activities
|
| | | | 9,103 | | | | | | 18,483 | | |
|
Net decrease in cash
|
| | | $ | (1,740) | | | | | $ | (766) | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (24,710) | | | | | $ | (10,799) | | |
|
Net cash used in investing activities
|
| | | | (8) | | | | | | (50) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 18,300 | | | | | | (80) | | |
|
Net decrease in cash
|
| | | $ | (6,418) | | | | | $ | (10,929) | | |
| | | |
Placebo
(N=23) |
| |
Vanoglipel (DA-1241)
100 mg + Sitagliptin 100 mg (N=34) |
| |
P value vs.
PBO |
| |
Vanoglipel
(DA-1241) 50 mg (N=12) |
| |
P value
vs. PBO |
| |
Vanoglipel
(DA-1241) 100 mg (N=22) |
| |
P value vs.
PBO |
|
|
Baseline Mean
|
| |
68.4
|
| |
63.2
|
| | | | |
65.8
|
| | | | |
57.2
|
| | | |
|
Week 4 LS Mean (95% CI)
|
| |
-1.51
(-8.23, 5.21) |
| |
-8.38
(-13.89, -2.87)* |
| |
0.1195
|
| |
-9.63
(-18.90, -0.35)* |
| |
0.1622
|
| |
-13.44
(-20.32, -6.57)* |
| |
0.0159†
|
|
|
Week 8 LS Mean (95% CI)
|
| |
0.13
(-7.83, 8.09) |
| |
-10.27
(-16.80, -3.73)* |
| |
0.0479†
|
| |
-11.05
(-22.04, -0.05)* |
| |
0.1050
|
| |
-12.25
(-20.40, -4.10)* |
| |
0.0342†
|
|
|
Week 16 LS Mean (95% CI)
|
| |
-4.70
(-14.05, 4.65) |
| |
-8.24
(-15.91, -0.57)* |
| |
0.5624
|
| |
-16.81
(-29.72, -3.89)* |
| |
0.1345
|
| |
-18.09
(-27.67, -8.52)* |
| |
0.0506
|
|
|
Number of Subjects, n
|
| |
Placebo
(N=23) |
| |
Vanoglipel (DA-1241) 100 mg +
Sitagliptin 100 mg (N=34) |
| |
Vanoglipel (DA-1241)
50 mg (N=12) |
| |
Vanoglipel (DA-1241)
100 mg (N=22) |
|
|
< 30, n (%)
|
| |
1 (4.3)%
|
| |
3 (8.8)%
|
| |
4 (33.3)%
|
| |
4 (18.2)%
|
|
|
Odds Ratio (p value)
|
| | | | |
2.423
(0.4576) |
| |
10.500†
(0.0487)† |
| |
5.600
(0.1402) |
|
| | | |
Placebo
(N=23) |
| |
Vanoglipel (DA-1241)
100 mg + Sitagliptin 100mg (N=34) |
| |
P value vs.
PBO |
| |
Vanoglipel
(DA-1241) 50 mg (N=12) |
| |
P value
vs. PBO |
| |
Vanoglipel
(DA-1241) 100 mg (N=22) |
| |
P value vs.
PBO |
|
|
Baseline Mean (dB/m)
|
| |
347.4
|
| |
344.1
|
| | | | |
347.3
|
| | | | |
336.0
|
| | | |
|
Week 16 LS Mean CAP Score (dB/m) (95% CI)
|
| |
-2.32
(-16.17, 11.52) |
| |
-20.62
(-31.99, -9.26)* |
| |
0.0452†
|
| |
-8.94
(-28.08, 10.20) |
| |
0.5787
|
| |
-24.32
(-38.54, -10.10)* |
| |
0.0308†
|
|
|
Baseline Mean (kPa)
|
| |
10.00
|
| |
9.89
|
| | | | |
10.71
|
| | | | |
10.32
|
| | | |
|
Week 16 LS Mean VCTE Score (kPa) (95% CI)
|
| |
0.29
(-1.31, 1.89) |
| |
-1.45
(-2.77, -0.13)* |
| |
0.0997
|
| |
-1.40
(-3.62, 0.83) |
| |
0.2257
|
| |
0.00
(-1.64, 1.64) |
| |
0.8051
|
|
|
Baseline Mean
|
| |
0.555
|
| |
0.564
|
| | | | |
0.604
|
| | | | |
0.538
|
| | | |
|
Week 16 LS Mean FAST score (95% CI)
|
| |
-0.09
(-0.17, -0.01)* |
| |
-0.19
(-0.26, -0.13)* |
| |
0.0416†
|
| |
-0.17
(-0.28, -0.06)* |
| |
0.2429
|
| |
-0.19
(-0.27, -0.11)* |
| |
0.0704
|
|
| | | |
Placebo
(N=23) |
| |
Vanoglipel (DA-1241)
100 mg + Sitagliptin 100 mg (N=34) |
| |
P value vs.
PBO |
| |
Vanoglipel
(DA-1241) 50 mg (N=12) |
| |
P value
vs. PBO |
| |
Vanoglipel
(DA-1241) 100 mg (N=22) |
| |
P value vs.
PBO |
|
|
Baseline Mean
|
| |
6.78
|
| |
6.51
|
| | | | |
6.58
|
| | | | |
7.01
|
| | | |
|
Week 16 LS Mean (95% CI)
|
| |
-0.10
(-0.23, 0.44) |
| |
-0.52
(-0.80, -0.25)* |
| |
0.0050†
|
| |
-0.24
(-0.70, 0.22) |
| |
0.2357
|
| |
-0.48
(-0.82, -0.13)* |
| |
0.0179†
|
|
|
N (%)
|
| |
Placebo
(N=32) |
| |
Vanoglipel (DA-1241) 100 mg +
Sitagliptin 100 mg (N=36) |
| |
Vanoglipel (DA-1241)
50 mg (N=14) |
| |
Vanoglipel (DA-1241)
100 mg (N=26) |
|
|
Subjects with any Treatment Related AE
|
| |
9 (28.1)%
|
| |
10 (27.8)%
|
| |
4 (28.6)%
|
| |
9 (34.6)%
|
|
|
Mild
|
| |
8 (25.0)%
|
| |
9 (25.0)%
|
| |
4 (28.6)%
|
| |
8 (30.8)%
|
|
|
Moderate
|
| |
1 (3.1)%
|
| |
1 (2.8)%
|
| |
0
|
| |
1 (3.8)%
|
|
|
Severe
|
| |
0
|
| |
0
|
| |
0
|
| |
0
|
|
|
Subjects with any Treatment related SAE
|
| |
0
|
| |
0
|
| |
0
|
| |
0
|
|
|
Subjects with any TEAE leading to study discontinuation
|
| |
0
|
| |
1 (3.1)%
|
| |
0
|
| |
0
|
|
|
Subjects with any TEAE leading to study drug discontinuation
|
| |
1 (3.1)%
|
| |
0
|
| |
0
|
| |
0
|
|
|
Name
|
| |
Position(s)
|
| |
Age
|
|
| Mark A. Glickman | | | Class III Director | | |
60
|
|
| Jason L. Groves | | | Class II Director | | |
54
|
|
| Hyung Heon Kim | | | Chief Executive Officer, President and Class II Director | | |
50
|
|
| Andrew I. Koven | | | Class II Director and Chair of the Board | | |
68
|
|
| Michael Salsbury | | | Class III Director | | |
76
|
|
| D. Gordon Strickland | | | Class I Director | | |
79
|
|
| James P. Tursi | | | Class I Director | | |
61
|
|
| Marshall H. Woodworth | | | Chief Financial Officer | | |
67
|
|
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards(2) ($) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||
|
Hyung Heon Kim,
President and Chief Executive Officer |
| | | | 2025 | | | | | | 479,723 | | | | | | — | | | | | | — | | | | | | 36,743 | | | | | | 516,466 | | |
| | | | 2024 | | | | | | 460,125 | | | | | | 220,163 | | | | | | — | | | | | | 36,116 | | | | | | 716,404 | | | ||
|
Marshall H. Woodworth,
Chief Financial Officer |
| | | | 2025 | | | | | | 393,300 | | | | | | — | | | | | | — | | | | | | 12,365 | | | | | | 405,665 | | |
| | | | 2024 | | | | | | 316,667 | | | | | | 120,663 | | | | | | 209,015 | | | | | | 128,354 | | | | | | 774,699 | | | ||
| | | | | | |
Option Awards
|
| |
Stock Awards
|
| |||||||||||||||||||||
|
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (Exercisable) (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Share of Stock That Have Not Vested (#) |
| |
Market
Value of Share of Stock That Have Not Vested(1) ($) |
| ||||||||||||
|
Hyung Heon Kim
|
| | June 9, 2022 | | | | | 83 | | | | | | 14.18 | | | |
June 9, 2032
|
| | | | — | | | | | | — | | |
|
Marshall Woodworth
|
| |
March 1, 2024
|
| | | | — | | | | | | — | | | |
—
|
| | | | 2,132(2) | | | | | $ | 17,951 | | |
|
Name
|
| |
Fees Earned or
Paid in Cash(1) ($) |
| |
Stock
Awards(2) ($) |
| |
Total
($) |
| |||||||||
|
Mark A. Glickman
|
| | | | 55,000 | | | | | | 18,099 | | | | | | 73,099 | | |
|
Jason L. Groves
|
| | | | 45,000 | | | | | | 18,099 | | | | | | 63,099 | | |
|
Andrew I. Koven
|
| | | | 94,000 | | | | | | 18,099 | | | | | | 112,099 | | |
|
Michael Salsbury
|
| | | | 52,000 | | | | | | 18,099 | | | | | | 70,099 | | |
|
D. Gordon Strickland
|
| | | | 64,000 | | | | | | 18,099 | | | | | | 82,099 | | |
|
James P. Tursi, M.D.
|
| | | | 45,000 | | | | | | 18,099 | | | | | | 63,099 | | |
| | | |
Audit
Committee ($) |
| |
Compensation
Committee ($) |
| |
Nominating and
Corporate Governance Committee ($) |
| |||||||||
|
Committee chair
|
| | | | 18,000 | | | | | | 12,000 | | | | | | 10,000 | | |
|
Committee Member (other than the chair)
|
| | | | 9,000 | | | | | | 6,000 | | | | | | 5,000 | | |
| |
Public offering price per Class A Unit
|
| | | | | | | | | $ | 3.10 | | |
| |
Net tangible book value per share as of September 30, 2025
|
| | | $ | 2.88 | | | | | | | | |
| |
Increase in net tangible book value per share attributable to new investors in this offering
|
| | | $ | 1.70 | | | | | | | | |
| |
As adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | $ | 4.58 | | |
| |
Accretion per share to new investors participating in this offering
|
| | | | | | | | | $ | 1.48 | | |
|
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percent
Ownership Prior to the Offering |
| |
Percent
Ownership Following the Offering |
| |||||||||
| Greater than 5% securityholders | | | | | | | | | | | | | | | | | | | |
|
Armistice Capital, LLC(1)
|
| | | | 115,534 | | | | | | 5.0% | | | | | | 4.0% | | |
|
Entities affiliated with Dong-A(2)
|
| | | | 1,766,572 | | | | | | 76.5% | | | | | | 60.4% | | |
| Executive Officers and Directors | | | | | | | | | | | | | | | | | | | |
|
Mark A. Glickman(3)
|
| | | | 885 | | | | | | * | | | | | | *% | | |
|
Jason L. Groves(4)
|
| | | | 1,623 | | | | | | * | | | | | | *% | | |
|
Andrew I. Koven(5)
|
| | | | 1,624 | | | | | | * | | | | | | *% | | |
|
Hyung Heon Kim(6)
|
| | | | 5,552 | | | | | | * | | | | | | *% | | |
|
Michael Salsbury(7)
|
| | | | 1,623 | | | | | | * | | | | | | *% | | |
|
D. Gordon Strickland(8)
|
| | | | 1,617 | | | | | | * | | | | | | *% | | |
|
James P. Tursi(9)
|
| | | | 753 | | | | | | * | | | | | | *% | | |
|
Marshall Woodworth(10)
|
| | | | 602 | | | | | | * | | | | | | *% | | |
|
All current executive officers and directors as a group (8 persons)
|
| | | | 14,279 | | | | | | * | | | | | | *% | | |
|
Underwriters
|
| |
Number
of Class A Units |
| |
Number of
Class B Units |
| ||||||
|
Ladenburg Thalmann & Co. Inc.
|
| | | | 614,840 | | | | | | 1,998,704 | | |
|
Totals
|
| | | | 614,840 | | | | | | 1,998,704 | | |
| | | |
Per Class A
Unit |
| |
Per
Class B Unit |
| |
Total
Without Over- Allotment |
| |
Total
With Full Over- Allotment(2) |
| ||||||||||||
|
Public offering price(1)
|
| | | $ | 3.1000 | | | | | $ | 3.0990 | | | | | $ | 8,099,987.70 | | | | | $ | 9,317,279.40 | | |
|
Underwriting discounts and commissions(3)
|
| | | $ | 0.2790 | | | | | $ | 0.27891 | | | | | $ | 728,998.89 | | | | | $ | 838,555.15 | | |
|
Proceeds to us, before expenses
|
| | | $ | 2.8210 | | | | | $ | 2.82009 | | | | | $ | 7,370,988.80 | | | | | $ | 8,478,724.25 | | |
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-16 | | | |
| | | | | | F-18 | | | |
| | | | | | F-19 | | | |
| | | | | | F-20 | | | |
| | | | | | F-21 | | | |
| | | | | | F-22 | | |
| | | |
As of
|
| |||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
| | | |
(Unaudited)
|
| | | | | | | |||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 14,277 | | | | | $ | 16,017 | | |
|
Prepaid expenses and other current assets
|
| | | | 369 | | | | | | 55 | | |
|
Total current assets
|
| | | | 14,646 | | | | | | 16,072 | | |
|
Property and equipment, net
|
| | | | 22 | | | | | | 34 | | |
|
Right-of-use asset
|
| | | | 76 | | | | | | 133 | | |
|
Other assets
|
| | | | 21 | | | | | | 21 | | |
|
Total assets
|
| | | $ | 14,765 | | | | | $ | 16,260 | | |
| Liabilities and stockholders’ equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,599 | | | | | $ | 3,879 | | |
|
Clinical trial accrued liabilities
|
| | | | 1,562 | | | | | | 1,696 | | |
|
Accrued expenses and other current liabilities
|
| | | | 711 | | | | | | 785 | | |
|
Warrant liabilities
|
| | | | 167 | | | | | | 361 | | |
|
Related party payable
|
| | | | 3,316 | | | | | | 1,472 | | |
|
Lease liability, short-term
|
| | | | 79 | | | | | | 78 | | |
|
Total current liabilities
|
| | | | 8,434 | | | | | | 8,271 | | |
|
Lease liability, long-term
|
| | | | — | | | | | | 58 | | |
|
Total liabilities
|
| | | | 8,434 | | | | | | 8,329 | | |
| Commitments and contingencies | | | | | | | | | | | | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value per share; 10,000 shares authorized and no shares issued or outstanding as of September 30, 2025 and December 31, 2024
|
| | | | — | | | | | | — | | |
|
Common stock, $0.001 par value per share, 100,000 shares authorized as of September 30, 2025 and December 31, 2024; 2,201 and 785 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
|
| | | | 2 | | | | | | 1 | | |
|
Additional paid – in capital
|
| | | | 153,229 | | | | | | 143,787 | | |
|
Accumulated deficit
|
| | | | (146,900) | | | | | | (135,857) | | |
|
Total stockholders’ equity
|
| | | | 6,331 | | | | | | 7,931 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 14,765 | | | | | $ | 16,260 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 1,914 | | | | | $ | 4,517 | | | | | $ | 6,561 | | | | | $ | 17,495 | | |
|
General and administrative
|
| | | | 1,561 | | | | | | 1,742 | | | | | | 5,101 | | | | | | 5,729 | | |
|
Total operating expenses
|
| | | | 3,475 | | | | | | 6,259 | | | | | | 11,662 | | | | | | 23,224 | | |
|
Loss from operations
|
| | | | (3,475) | | | | | | (6,259) | | | | | | (11,662) | | | | | | (23,224) | | |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(Loss) gain from change in fair value of warrant liabilities
|
| | | | (53) | | | | | | 297 | | | | | | 194 | | | | | | 94 | | |
|
Interest income, net
|
| | | | 151 | | | | | | 310 | | | | | | 425 | | | | | | 711 | | |
|
Total other income
|
| | | | 98 | | | | | | 607 | | | | | | 619 | | | | | | 805 | | |
|
Loss before income taxes
|
| | | | (3,377) | | | | | | (5,652) | | | | | | (11,043) | | | | | | (22,419) | | |
|
Provision for income taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net loss and comprehensive net loss
|
| | | $ | (3,377) | | | | | $ | (5,652) | | | | | $ | (11,043) | | | | | $ | (22,419) | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (1.52) | | | | | $ | (6.09) | | | | | $ | (6.93) | | | | | $ | (35.63) | | |
|
Weighted average shares of common stock, basic and diluted
|
| | | | 2,219,625 | | | | | | 928,553 | | | | | | 1,592,483 | | | | | | 629,303 | | |
| | | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Equity |
| | | ||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| | | ||||||||||||||||||||||||||||
|
As of January 1, 2024
|
| | | | 446 | | | | | $ | 1 | | | | | $ | 124,949 | | | | | $ | (108,265) | | | | | $ | 16,685 | | | | | ||||
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 105 | | | | | | — | | | | | | 105 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (6,714) | | | | | | (6,714) | | | | | ||||
|
As of March 31, 2024
|
| | | | 446 | | | | | $ | 1 | | | | | $ | 125,054 | | | | | $ | (114,979) | | | | | $ | 10,076 | | | | | ||||
|
Issuance of common stock and warrants (Pre-funded, Series A and Series B), net of issuance costs of $1,522
|
| | | | 300 | | | | | | — | | | | | | 18,476 | | | | | | — | | | | | | 18,476 | | | | | ||||
|
Issuance of Placement Agent warrants
|
| | | | — | | | | | | — | | | | | | 309 | | | | | | — | | | | | | 309 | | | | | ||||
|
Issuance of common stock for vested restricted stock units
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | ||||
|
Stock – based compensation
|
| | | | — | | | | | | — | | | | | | 134 | | | | | | — | | | | | | 134 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (10,053) | | | | | | (10,053) | | | | | ||||
|
As of June 30, 2024
|
| | | | 747 | | | | | $ | 1 | | | | | $ | 143,973 | | | | | $ | (125,032) | | | | | $ | 18,942 | | | | | ||||
|
Issuance costs in connection with the issuance of common stock and warrants (Pre-funded, Series A and Series B)
|
| | | | — | | | | | | — | | | | | | (436) | | | | | | — | | | | | | (436) | | | | | ||||
|
Issuance of common stock from exercise of warrants
|
| | | | 32 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | ||||
|
Issuance of common stock for vested restricted stock units
|
| | | | 3 | | | | | | — | | | | | | (40) | | | | | | — | | | | | | (40) | | | | | ||||
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 139 | | | | | | — | | | | | | 139 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,652) | | | | | | (5,652) | | | | | ||||
|
As of September 30, 2024
|
| | | | 782 | | | | | $ | 1 | | | | | $ | 143,636 | | | | | $ | (130,684) | | | | | $ | 12,953 | | | | | ||||
|
As of January 1, 2025
|
| | | | 785 | | | | | $ | 1 | | | | | $ | 143,787 | | | | | $ | (135,857) | | | | | $ | 7,931 | | | | | ||||
|
Issuance of common stock for vested restricted stock units
|
| | | | 1 | | | | | | — | | | | | | (12) | | | | | | — | | | | | | (12) | | | | | | | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 132 | | | | | | — | | | | | | 132 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,671) | | | | | | (3,671) | | | | | ||||
|
As of March 31, 2025
|
| | | | 786 | | | | | $ | 1 | | | | | $ | 143,907 | | | | | $ | (139,528) | | | | | $ | 4,380 | | | | | ||||
|
Issuance of common stock and pre-funded warrants, net of issuance costs of $874
|
| | | | 862 | | | | | | 1 | | | | | | 9,121 | | | | | | — | | | | | | 9,122 | | | | | ||||
|
Issuance of common stock for exercise of warrants
|
| | | | 549 | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 6 | | | | | ||||
|
Issuance of common stock for vested restricted stock units
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | ||||
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 111 | | | | | | — | | | | | | 111 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,995) | | | | | | (3,995) | | | | | ||||
|
As of June 30, 2025
|
| | | | 2,199 | | | | | $ | 2 | | | | | $ | 153,145 | | | | | $ | (143,523) | | | | | $ | 9,624 | | | | | ||||
|
Issuance costs in connection with the issuance of common stock and pre-funded warrants
|
| | | | — | | | | | | — | | | | | | (13) | | | | | | — | | | | | | (13) | | | | | | | | |
|
Issuance of common stock for vested restricted stock units
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | ||||
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 97 | | | | | | — | | | | | | 97 | | | | | ||||
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,377) | | | | | | (3,377) | | | | | ||||
|
As of September 30, 2025
|
| | | | 2,201 | | | | | $ | 2 | | | | | $ | 153,229 | | | | | $ | (146,900) | | | | | $ | 6,331 | | | | | ||||
| | | |
Nine Months
Ended September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (11,043) | | | | | $ | (22,419) | | |
| Adjustments to reconcile net loss to net cash used in operating activities | | | | | | | | | | | | | |
|
Stock-based compensation
|
| | | | 340 | | | | | | 378 | | |
|
Non-cash lease charge
|
| | | | — | | | | | | 4 | | |
|
Depreciation
|
| | | | 14 | | | | | | 15 | | |
|
Gain from change in fair value of warrant liabilities
|
| | | | (194) | | | | | | (94) | | |
|
Change in operating assets and liabilities
|
| | | | | | | | | | | | |
|
Prepaid expenses and other assets
|
| | | | (314) | | | | | | (191) | | |
|
Accounts payable
|
| | | | (1,280) | | | | | | 22 | | |
|
Accrued and other liabilities
|
| | | | 1,636 | | | | | | 3,044 | | |
|
Net cash used in operating activities
|
| | | | (10,841) | | | | | | (19,241) | | |
| Investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (2) | | | | | | (8) | | |
|
Net cash used in investing activities
|
| | | | (2) | | | | | | (8) | | |
| Financing activities | | | | | | | | | | | | | |
|
Proceeds from issuance of common stock and pre-funded warrants
|
| | | | 9,996 | | | | | | 19,998 | | |
|
Payments of issuance costs
|
| | | | (887) | | | | | | (1,474) | | |
|
Proceeds from exercise of warrants
|
| | | | 6 | | | | | | — | | |
|
Payment of employee withholding taxes related to shares withheld from issuance for
vested restricted stock units |
| | | | (12) | | | | | | (41) | | |
|
Net cash provided by financing activities
|
| | | | 9,103 | | | | | | 18,483 | | |
|
Net decrease in cash
|
| | | | (1,740) | | | | | | (766) | | |
|
Cash at beginning of period
|
| | | | 16,017 | | | | | | 22,435 | | |
|
Cash at end of period
|
| | | $ | 14,277 | | | | | $ | 21,669 | | |
| Supplemental non-cash investing and financing transactions | | | | | | | | | | | | | |
|
Unpaid issuance costs
|
| | | $ | — | | | | | $ | 176 | | |
| | | |
As of
|
| |||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
Insurance
|
| | | $ | 132 | | | | | $ | 5 | | |
|
Deposits
|
| | | | 6 | | | | | | 16 | | |
|
Deferred expenses
|
| | | | 79 | | | | | | — | | |
|
Prepaid non-income state taxes
|
| | | | 52 | | | | | | — | | |
|
Prepaid clinical trial expenses
|
| | | | 42 | | | | | | — | | |
|
Other prepaid expenses
|
| | | | 58 | | | | | | 34 | | |
|
Total
|
| | | $ | 369 | | | | | $ | 55 | | |
| | | |
As of
|
| |||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
Office equipment
|
| | | $ | 90 | | | | | $ | 88 | | |
|
Less accumulated depreciation
|
| | | | (68) | | | | | | (54) | | |
|
Property and equipment, net
|
| | | $ | 22 | | | | | $ | 34 | | |
| | | |
As of
|
| |||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
Employee related costs
|
| | | $ | 656 | | | | | $ | 713 | | |
|
Professional service fees
|
| | | | 40 | | | | | | 17 | | |
|
Other
|
| | | | 15 | | | | | | 55 | | |
|
Total
|
| | | $ | 711 | | | | | $ | 785 | | |
| | | |
Total
|
| |||
|
As of January 1, 2024
|
| | | $ | 658 | | |
|
Gain from change in fair value of warrant liabilities
|
| | | | (94) | | |
|
As of September 30, 2024
|
| | | $ | 564 | | |
|
As of January 1, 2025
|
| | | $ | 361 | | |
|
Gain from change in fair value of warrant liabilities
|
| | | | (194) | | |
|
As of September 30, 2025
|
| | | $ | 167 | | |
|
Warrant Issuance
|
| |
Shares of Common Stock Issuable
for Outstanding Warrants |
| |
Exercise
Price |
| |
Expiration
Date |
| ||||||||||||
| |
As of
|
| ||||||||||||||||||||
| |
September 30,
2025 |
| |
December 31,
2024 |
| |||||||||||||||||
| July 2018(1) | | | | | — | | | | | | — | | | | | $ | 493,020.00 | | | |
July 2028
|
|
| April 2020(1) | | | | | — | | | | | | 13 | | | | | $ | 33,000.00 | | | |
April 2025
|
|
| January 2021(1) | | | | | 942 | | | | | | 942 | | | | | $ | 15,919.20 | | | |
July 2026
|
|
| October 2021(1) | | | | | — | | | | | | 1,395 | | | | | $ | 9,900.00 | | | |
April 2025
|
|
|
November 2022 Series B(2)
|
| | | | 16,176 | | | | | | 16,176 | | | | | $ | 0.00 | | | |
December 2027
|
|
|
June 2024 Placement Agent(3)
|
| | | | 11,564 | | | | | | 11,564 | | | | | $ | 54.0375 | | | |
July 2026
|
|
|
June 2024 Pre-Funded(4)
|
| | | | — | | | | | | 130,000 | | | | | $ | 0.011 | | | |
No expiration date
|
|
|
June 2024 Series A(5)
|
| | | | — | | | | | | 462,640 | | | | | $ | 43.23 | | | |
June 2025
|
|
|
June 2024 Series B(6)
|
| | | | 693,962 | | | | | | 693,962 | | | | | $ | 43.23 | | | |
September 2029 (latest date)
|
|
|
Total
|
| | | | 722,644 | | | | | | 1,316,692 | | | | | | | | | | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
General and administrative
|
| | | $ | 72 | | | | | $ | 103 | | | | | $ | 247 | | | | | $ | 273 | | |
|
Research and development
|
| | | | 25 | | | | | | 36 | | | | | | 93 | | | | | | 105 | | |
|
Total stock-based compensation
|
| | | $ | 97 | | | | | $ | 139 | | | | | $ | 340 | | | | | $ | 378 | | |
|
Plan Name
|
| |
Stock
Options |
| |
RSUs
|
| |
Remaining shares of
common stock available for future issuance |
| |||||||||
|
2019 Equity Incentive Plan
|
| | | | 136 | | | | | | — | | | | | | — | | |
|
2021 Inducement Plan
|
| | | | — | | | | | | — | | | | | | 378 | | |
|
2022 Plan
|
| | | | 284 | | | | | | 29,514 | | | | | | 167,471 | | |
|
Total
|
| | | | 420 | | | | | | 29,514 | | | | | | 167,849 | | |
| | | |
Outstanding
|
| |
Vested and Deferred Release
|
| ||||||||||||||||||||||||||||||
| | | |
Shares of
Common Stock Issuable for RSUs |
| |
Average
Grant Date Fair Value Price |
| |
Aggregate
Fair Value |
| |
Shares of
Common Stock Issuable for RSUs |
| |
Average
Grant Date Fair Value Price |
| |
Aggregate
Intrinsic Value |
| ||||||||||||||||||
|
As of January 1, 2025
|
| | | | 15,912 | | | | | $ | 51.46 | | | | | $ | 355 | | | | | | 1,184 | | | | | $ | 46.90 | | | | | $ | 26 | | |
|
Granted
|
| | | | 22,218 | | | | | | 7.05 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (2,142) | | | | | | 30.04 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Vested and released
|
| | | | (6,474) | | | | | | 53.86 | | | | | | 68 | | | | | | | | | | | | | | | | | | | | |
|
As of September 30, 2025
|
| | | | 29,514 | | | | | $ | 19.06 | | | | | $ | 305 | | | | | | 3,082 | | | | | $ | 43.85 | | | | | $ | 32 | | |
| | | |
Outstanding
|
| |
Exercisable
|
| ||||||||||||||||||||||||||||||
| | | |
Shares of
Common Stock Issuable for Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Shares of
Common Stock Issuable for Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| ||||||||||||||||||
|
As of January 1, 2025
|
| | | | 420 | | | | | $ | 4,240.22 | | | | | | 7.5 | | | | | | 420 | | | | | $ | 4,240.22 | | | | | | 7.5 | | |
|
As of September 30, 2025
|
| | | | 420 | | | | | $ | 4,240.22 | | | | | | 6.8 | | | | | | 420 | | | | | $ | 4,240.22 | | | | | | 6.8 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Direct expenses – Vanoglipel (DA-1241)
|
| | | $ | 190 | | | | | $ | 2,544 | | | | | $ | 758 | | | | | $ | 8,402 | | |
|
Direct expenses – DA-1726
|
| | | | 1,080 | | | | | | 1,501 | | | | | | 4,088 | | | | | | 7,435 | | |
|
Direct expenses – Other R&D costs (credits)(1)
|
| | | | 52 | | | | | | (73) | | | | | | 107 | | | | | | 255 | | |
|
Indirect expenses – employee compensation and benefits
|
| | | | 351 | | | | | | 369 | | | | | | 1,301 | | | | | | 1,161 | | |
|
Indirect expenses – consulting expenses
|
| | | | 241 | | | | | | 176 | | | | | | 307 | | | | | | 242 | | |
|
Total research and development
|
| | | | 1,914 | | | | | | 4,517 | | | | | | 6,561 | | | | | | 17,495 | | |
|
General and administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Legal and professional fees
|
| | | | 690 | | | | | | 567 | | | | | | 2,597 | | | | | | 2,143 | | |
|
Consulting
|
| | | | 225 | | | | | | 346 | | | | | | 558 | | | | | | 1,391 | | |
|
Employee compensation and benefits
|
| | | | 428 | | | | | | 480 | | | | | | 1,379 | | | | | | 1,254 | | |
|
Other(2)
|
| | | | 218 | | | | | | 349 | | | | | | 567 | | | | | | 941 | | |
|
Total general and administrative
|
| | | | 1,561 | | | | | | 1,742 | | | | | | 5,101 | | | | | | 5,729 | | |
|
Total operating expenses
|
| | | | 3,475 | | | | | | 6,259 | | | | | | 11,662 | | | | | | 23,224 | | |
|
Loss from operations
|
| | | | (3,475) | | | | | | (6,259) | | | | | | (11,662) | | | | | | (23,224) | | |
|
Total other income
|
| | | | 98 | | | | | | 607 | | | | | | 619 | | | | | | 805 | | |
|
Loss before income taxes
|
| | | $ | (3,377) | | | | | $ | (5,652) | | | | | $ | (11,043) | | | | | $ | (22,419) | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (3,377) | | | | | $ | (5,652) | | | | | $ | (11,043) | | | | | $ | (22,419) | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted average shares of common stock, basic
|
| | | | 2,219,625 | | | | | | 928,553 | | | | | | 1,592,483 | | | | | | 629,303 | | |
|
Effect of dilutive securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Weighted average shares of common stock, diluted
|
| | | | 2,219,625 | | | | | | 928,553 | | | | | | 1,592,483 | | | | | | 629,303 | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (1.52) | | | | | $ | (6.09) | | | | | $ | (6.93) | | | | | $ | (35.63) | | |
| | | |
As of September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Stock options
|
| | | | 420 | | | | | | 420 | | |
|
RSUs
|
| | | | 29,514 | | | | | | 13,620 | | |
|
Warrants
|
| | | | 722,644 | | | | | | 1,170,516 | | |
| | | |
As of September 30, 2025
|
| |
As of December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Description
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Warrant liabilities
|
| | | $ | 167 | | | | | $ | — | | | | | $ | 167 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | |
|
Total
|
| | | $ | 167 | | | | | $ | — | | | | | $ | 167 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 16,017 | | | | | $ | 22,435 | | |
|
Prepaid expenses and other current assets
|
| | | | 55 | | | | | | 77 | | |
|
Total current assets
|
| | | | 16,072 | | | | | | 22,512 | | |
|
Property and equipment, net
|
| | | | 34 | | | | | | 46 | | |
|
Right-of-use asset
|
| | | | 133 | | | | | | 202 | | |
|
Other assets
|
| | | | 21 | | | | | | 21 | | |
|
Total assets
|
| | | $ | 16,260 | | | | | $ | 22,781 | | |
| Liabilities and stockholders’ equity | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 3,879 | | | | | $ | 821 | | |
|
Clinical trial accrued liabilities
|
| | | | 1,696 | | | | | | 3,033 | | |
|
Accrued expenses and other current liabilities
|
| | | | 785 | | | | | | 592 | | |
|
Warrant liabilities
|
| | | | 361 | | | | | | 658 | | |
|
Related party payable
|
| | | | 1,472 | | | | | | 789 | | |
|
Lease liability, short-term
|
| | | | 78 | | | | | | 67 | | |
|
Total current liabilities
|
| | | | 8,271 | | | | | | 5,960 | | |
|
Lease liability, long-term
|
| | | | 58 | | | | | | 136 | | |
|
Total liabilities
|
| | | | 8,329 | | | | | | 6,096 | | |
| Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value per share; 10,000 shares authorized and no shares issued or outstanding as of December 31, 2024 and 2023
|
| | | | — | | | | | | — | | |
|
Common stock, $0.001 par value per share, 100,000 shares authorized as of December 31, 2024 and 2023; 785 and 446 shares issued and outstanding as of December 31, 2024 and 2023, respectively
|
| | | | 1 | | | | | | 1 | | |
|
Additional paid – in capital
|
| | | | 143,787 | | | | | | 124,949 | | |
|
Accumulated deficit
|
| | | | (135,857) | | | | | | (108,265) | | |
|
Total stockholders’ equity
|
| | | | 7,931 | | | | | | 16,685 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 16,260 | | | | | $ | 22,781 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating expenses | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 21,553 | | | | | $ | 9,158 | | |
|
General and administrative
|
| | | | 7,256 | | | | | | 6,728 | | |
|
Total operating expenses
|
| | | | 28,809 | | | | | | 15,886 | | |
|
Loss from operations
|
| | | | (28,809) | | | | | | (15,886) | | |
| Other income | | | | | | | | | | | | | |
|
Change in fair value of warrant liabilities
|
| | | | 297 | | | | | | 2,955 | | |
|
Interest income
|
| | | | 920 | | | | | | 461 | | |
|
Total other income
|
| | | | 1,217 | | | | | | 3,416 | | |
|
Loss before income taxes
|
| | | | (27,592) | | | | | | (12,470) | | |
|
Provision for income taxes
|
| | | | — | | | | | | — | | |
|
Net loss and comprehensive net loss
|
| | | | (27,592) | | | | | | (12,470) | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (39.13) | | | | | $ | (27.05) | | |
|
Weighted average shares of common stock, basic and diluted
|
| | | | 705,193 | | | | | | 461,009 | | |
| | | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Equity |
| ||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
|
As of January 1, 2023
|
| | | | 289 | | | | | $ | 1 | | | | | $ | 117,544 | | | | | $ | (95,795) | | | | | $ | 21,750 | | |
|
Issuance of stock from exercise of warrants
|
| | | | 155 | | | | | | — | | | | | | 7,183 | | | | | | — | | | | | | 7,183 | | |
|
Issuance of stock for vested restricted stock units
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 222 | | | | | | — | | | | | | 222 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,470) | | | | | | (12,470) | | |
|
As of December 31, 2023
|
| | | | 446 | | | | | | 1 | | | | | | 124,949 | | | | | | (108,265) | | | | | | 16,685 | | |
|
Issuance of common stock and warrants under the securities purchase agreements, net of issuance costs of $1,960
|
| | | | 301 | | | | | | — | | | | | | 18,038 | | | | | | — | | | | | | 18,038 | | |
|
Issuance of placement agent warrants
|
| | | | — | | | | | | — | | | | | | 309 | | | | | | — | | | | | | 309 | | |
|
Issuance of stock from exercise of warrants
|
| | | | 32 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
|
Issuance of stock for vested restricted stock units, net
of shares withheld for withholding taxes |
| | | | 6 | | | | | | — | | | | | | (48) | | | | | | — | | | | | | (48) | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 538 | | | | | | — | | | | | | 538 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (27,592) | | | | | | (27,592) | | |
|
As of December 31, 2024
|
| | | | 785 | | | | | $ | 1 | | | | | $ | 143,787 | | | | | $ | (135,857) | | | | | $ | 7,931 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (27,592) | | | | | $ | (12,470) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
|
Stock-based compensation
|
| | | | 538 | | | | | | 222 | | |
|
Non-cash lease expense
|
| | | | 4 | | | | | | 1 | | |
|
Depreciation
|
| | | | 20 | | | | | | 6 | | |
|
Change in fair value of warrant liabilities
|
| | | | (297) | | | | | | (2,955) | | |
|
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Prepaid expenses and other assets
|
| | | | 20 | | | | | | 70 | | |
|
Accounts payable
|
| | | | 3,058 | | | | | | 113 | | |
|
Accrued and other liabilities
|
| | | | (461) | | | | | | 4,214 | | |
|
Net cash used in operating activities
|
| | | | (24,710) | | | | | | (10,799) | | |
| Investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (8) | | | | | | (50) | | |
|
Net cash used in investing activities
|
| | | | (8) | | | | | | (50) | | |
| Financing activities | | | | | | | | | | | | | |
|
Proceeds from the issuance of common stock and warrants under the securities purchase agreements
|
| | | | 19,998 | | | | | | — | | |
|
Proceeds from exercise of warrants
|
| | | | 1 | | | | | | — | | |
|
Payments of issuance costs in connection with the securities purchase agreements
|
| | | | (1,651) | | | | | | (80) | | |
|
Payment of employee withholding taxes related to shares withheld from issuance for
vested restricted stock units |
| | | | (48) | | | | | | | | |
|
Net cash provided by (used in) financing activities
|
| | | | 18,300 | | | | | | (80) | | |
|
Net decrease in cash
|
| | | | (6,418) | | | | | | (10,929) | | |
|
Cash at beginning of period
|
| | | | 22,435 | | | | | | 33,364 | | |
|
Cash at end of period
|
| | | $ | 16,017 | | | | | $ | 22,435 | | |
| Supplemental non-cash investing and financing transactions: | | | | | | | | | | | | | |
|
Fair value of warrants issued to placement agent
|
| | | $ | 309 | | | | | $ | — | | |
|
Right-of-use assets obtained in exchange for operating lease liabilities
|
| | | $ | — | | | | | $ | 223 | | |
|
Reclassification of warrant liabilities upon exercise of warrants
|
| | | $ | — | | | | | $ | 7,183 | | |
| | | |
As of
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Insurance
|
| | | $ | 5 | | | | | $ | — | | |
|
Deposits
|
| | | | 16 | | | | | | 39 | | |
|
Other prepaid expenses
|
| | | | 34 | | | | | | 38 | | |
|
Total
|
| | | $ | 55 | | | | | $ | 77 | | |
| | | |
As of
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Office equipment
|
| | | $ | 88 | | | | | $ | 80 | | |
|
Less accumulated depreciation
|
| | | | (54) | | | | | | (34) | | |
|
Property and equipment, net
|
| | | $ | 34 | | | | | $ | 46 | | |
| | | |
As of
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Employee related costs
|
| | | $ | 713 | | | | | $ | 118 | | |
|
Professional service fees
|
| | | | 17 | | | | | | 308 | | |
|
Other
|
| | | | 55 | | | | | | 166 | | |
|
Total
|
| | | $ | 785 | | | | | $ | 592 | | |
| | | |
Total
|
| |||
|
As of January 1, 2023
|
| | | $ | 10,796 | | |
|
Reclassification of warrant liabilities upon exercise of warrants
|
| | | | (7,183) | | |
|
Change in fair value of warrant liabilities
|
| | | | (2,955) | | |
|
As of December 31, 2023
|
| | | | 658 | | |
|
Change in fair value of warrant liabilities
|
| | | | (297) | | |
|
As of December 31, 2024
|
| | | $ | 361 | | |
| | | |
Operating
Lease |
| |||
|
2025
|
| | | $ | 89 | | |
|
2026
|
| | | | 60 | | |
|
Total lease payments
|
| | | | 149 | | |
|
Less effect of discounting
|
| | | | (13) | | |
|
Total
|
| | | | 136 | | |
|
Short-term portion
|
| | | | 78 | | |
|
Long-term portion
|
| | | $ | 58 | | |
| | | |
Shares of Common Stock Issuable
for Outstanding Warrants |
| |
Exercise
Price |
| |
Expiration Date
|
| ||||||||||||
| | | |
As of December 31,
|
| ||||||||||||||||||
|
Warrant Issuance
|
| |
2024
|
| |
2023
|
| |||||||||||||||
| July 2018(1) | | | | | — | | | | | | — | | | | | $ | 493,020.00 | | | |
July 2028
|
|
| April 2020(1) | | | | | 13 | | | | | | 13 | | | | | $ | 33,000.00 | | | |
April 2025
|
|
| January 2021(1) | | | | | 942 | | | | | | 942 | | | | | $ | 15,919.20 | | | |
July 2026
|
|
| October 2021(1) | | | | | 1,395 | | | | | | 1,395 | | | | | $ | 9,900.00 | | | |
April 2025
|
|
|
November 2022 Series B(2)
|
| | | | 16,176 | | | | | | 16,176 | | | | | $ | 0.00 | | | |
December 2027
|
|
|
June 2024 Placement Agent(3)
|
| | | | 11,564 | | | | | | — | | | | | $ | 54.0375 | | | |
July 2026
|
|
|
June 2024 Pre-Funded(4)
|
| | | | 130,000 | | | | | | — | | | | | $ | 0.00 | | | |
no expiration date
|
|
|
June 2024 Series A(5)
|
| | | | 462,640 | | | | | | — | | | | | $ | 43.23 | | | |
September 2025 (latest date)
|
|
|
June 2024 Series B(6)
|
| | | | 693,962 | | | | | | — | | | | | $ | 43.23 | | | |
September 2029 (latest date)
|
|
|
Total
|
| | | | 1,316,692 | | | | | | 18,526 | | | | | | | | | | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
General and administrative
|
| | | $ | 366 | | | | | $ | 178 | | |
|
Research and development
|
| | | | 172 | | | | | | 44 | | |
|
Total stock-based compensation
|
| | | $ | 538 | | | | | $ | 222 | | |
|
Plan Name
|
| |
Stock
Options |
| |
RSUs
|
| |
Remaining shares of
common stock available for future issuance |
| |||||||||
|
2019 Plan
|
| | | | 136 | | | | | | — | | | | | | — | | |
|
2022 Plan
|
| | | | 284 | | | | | | 15,912 | | | | | | 32,464 | | |
|
2021 Inducement Plan
|
| | | | — | | | | | | — | | | | | | 378 | | |
|
Total
|
| | | | 420 | | | | | | 15,912 | | | | | | 32,842 | | |
| | | |
Outstanding
|
| |
Vested and Deferred Release
|
| ||||||||||||||||||||||||||||||
| | | |
Shares of
Common Stock Issuable for RSUs |
| |
Average
Grant Date Fair Value Price |
| |
Aggregate
Fair Value |
| |
Shares of
Common Stock Issuable for RSUs |
| |
Average
Grant Date Fair Value Price |
| |
Aggregate
Intrinsic Value |
| ||||||||||||||||||
|
As of January 1, 2023
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | |
|
Granted
|
| | | | 15,760 | | | | | | 48.95 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Forfeited/cancelled
|
| | | | (639) | | | | | | 44.44 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Vested and released
|
| | | | 2,272 | | | | | | 43.90 | | | | | | 100 | | | | | | | | | | | | | | | | | | | | |
|
Vested and deferred release
|
| | | | | | | | | | | | | | | | | | | | | | 497 | | | | | | 44.19 | | | | | | | | |
|
As of December 31, 2023
|
| | | | 12,849 | | | | | | 50.07 | | | | | | 523 | | | | | | 497 | | | | | | 44.19 | | | | | | 20 | | |
|
Granted
|
| | | | 10,918 | | | | | | 50.18 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Vested and released
|
| | | | (7,855) | | | | | | 47.41 | | | | | | 284 | | | | | | | | | | | | | | | | | | | | |
|
Vested and deferred release
|
| | | | | | | | | | | | | | | | | | | | | | 687 | | | | | | 48.86 | | | | | | | | |
|
As of December 31, 2024
|
| | | | 15,912 | | | | | $ | 51.46 | | | | | $ | 355 | | | | | | 1,184 | | | | | $ | 46.90 | | | | | $ | 26 | | |
| | | |
Outstanding
|
| |
Exercisable
|
| ||||||||||||||||||||||||||||||
| | | |
Shares of
Common Stock Issuable for Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| |
Shares of
Common Stock Issuable for Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (years) |
| ||||||||||||||||||
|
As of January 1, 2023
|
| | | | 405 | | | | | $ | 8,700.61 | | | | | | 8.5 | | | | | | 200 | | | | | $ | 12,834.89 | | | | | | 8.1 | | |
|
Granted
|
| | | | 284 | | | | | | 58.96 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Forfeited and cancelled
|
| | | | (269) | | | | | | 6,541.26 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of December 31, 2023
|
| | | | 420 | | | | | | 4,240.22 | | | | | | 8.6 | | | | | | 408 | | | | | | 4,149.85 | | | | | | 8.6 | | |
|
As of December 31, 2024
|
| | | | 420 | | | | | $ | 4,240.22 | | | | | | 7.5 | | | | | | 420 | | | | | $ | 4,240.22 | | | | | | 7.5 | | |
| | | |
Placement Agent
|
| | | | | | | |||||||||
| | | |
Warrants
Granted in June 2024 |
| |
Contingent
Warrants Granted in June 2024 |
| |
Stock
Options Granted in March 2023 |
| |||||||||
|
Weighted average fair value
|
| | | $ | 30.03 | | | | | $ | 37.73 | | | | | $ | 39.93 | | |
|
Expected stock price volatility
|
| | | | 140.0% | | | | | | 127.0% | | | | | | 82.9% | | |
|
Expected term (years)
|
| | | | 2.1 | | | | | | 5.7 | | | | | | 5.0 | | |
|
Expected dividend yield
|
| | | | —% | | | | | | —% | | | | | | —% | | |
|
Risk-free interest rate
|
| | | | 4.63% | | | | | | 4.31% | | | | | | 3.54% | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Operating expenses | | | | | | | | | | | | | |
|
Research and development
|
| | | | | | | | | | | | |
|
Clinical trial
|
| | | $ | 14,441 | | | | | $ | 5,100 | | |
|
Costs under the Shared Services Agreement with Dong-A (related party)
|
| | | | 4,930 | | | | | | 2,438 | | |
|
Employee compensation and benefits
|
| | | | 1,606 | | | | | | 461 | | |
|
Consulting
|
| | | | 288 | | | | | | 483 | | |
|
Other(1)
|
| | | | 288 | | | | | | 676 | | |
|
Total research and development
|
| | | | 21,553 | | | | | | 9,158 | | |
|
General and administrative
|
| | | | | | | | | | | | |
|
Legal and professional fees
|
| | | | 2,864 | | | | | | 3,007 | | |
|
Consulting
|
| | | | 1,533 | | | | | | 1,961 | | |
|
Employee compensation and benefits
|
| | | | 1,659 | | | | | | 620 | | |
|
Other(2)
|
| | | | 1,200 | | | | | | 1,140 | | |
|
Total general and administrative
|
| | | | 7,256 | | | | | | 6,728 | | |
|
Total operating expenses
|
| | | $ | 28,809 | | | | | $ | 15,886 | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
United States
|
| | | $ | (27,592) | | | | | $ | (12,468) | | |
|
Foreign
|
| | | | — | | | | | | (2) | | |
|
Loss before income taxes
|
| | | $ | (27,592) | | | | | $ | (12,470) | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Income tax (benefit) expense: | | | | | | | | | | | | | |
| Current | | | | | | | | | | | | | |
|
United States
|
| | | $ | — | | | | | $ | — | | |
|
Foreign
|
| | | | — | | | | | | — | | |
|
Total current income tax (benefit) expense
|
| | | | — | | | | | | — | | |
| Deferred | | | | | | | | | | | | | |
|
United States
|
| | | | (8,401) | | | | | | (3,424) | | |
|
Foreign
|
| | | | — | | | | | | 176 | | |
|
Total deferred income tax (benefit) expense
|
| | | | (8,401) | | | | | | (3,248) | | |
|
Change in valuation allowance – United States
|
| | | | 8,401 | | | | | | 3,424 | | |
|
Change in valuation allowance – Foreign
|
| | | | — | | | | | | (176) | | |
|
Provision for income taxes
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Income taxes at federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
|
State income tax, net of federal benefit
|
| | | | 6.0 | | | | | | 3.0 | | |
|
Change in state tax rate
|
| | | | 2.5 | | | | | | (1.4) | | |
|
Change in fair value of warrant liabilities
|
| | | | 0.3 | | | | | | 5.7 | | |
|
Other
|
| | | | 0.6 | | | | | | (0.8) | | |
|
Valuation allowance
|
| | | | (30.4) | | | | | | (27.5) | | |
|
Effective tax rate
|
| | | | —% | | | | | | —% | | |
| | | |
As of
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Gross deferred income tax assets: | | | | | | | | | | | | | |
|
Federal and state operating loss carryforwards
|
| | | $ | 4,959 | | | | | $ | 2,107 | | |
|
Acquired intangibles
|
| | | | 3,000 | | | | | | 2,803 | | |
|
Stock-based compensation
|
| | | | 458 | | | | | | 392 | | |
|
Lease liability
|
| | | | 37 | | | | | | 49 | | |
|
Capitalized R&D expenses
|
| | | | 7,516 | | | | | | 2,315 | | |
|
Other
|
| | | | 118 | | | | | | 34 | | |
|
R&D credit carryforwards
|
| | | | 26 | | | | | | 26 | | |
|
Total gross deferred income tax assets
|
| | | | 16,114 | | | | | | 7,726 | | |
|
Valuation allowance – U.S. federal
|
| | | | (16,077) | | | | | | (7,676) | | |
|
Gross deferred tax assets, net of valuation allowance
|
| | | | 37 | | | | | | 50 | | |
| Gross deferred tax liabilities: | | | | | | | | | | | | | |
|
ROU asset
|
| | | | (36) | | | | | | (49) | | |
|
Other
|
| | | | (1) | | | | | | (1) | | |
|
Gross deferred income tax liabilities
|
| | | | (37) | | | | | | (50) | | |
|
Deferred income tax assets, net
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (27,592) | | | | | $ | (12,470) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average shares of common stock, basic
|
| | | | 705,193 | | | | | | 461,009 | | |
|
Effect of dilutive securities
|
| | | | — | | | | | | — | | |
|
Weighted average shares of common stock, diluted
|
| | | | 705,193 | | | | | | 461,009 | | |
|
Loss per share of common stock, basic and diluted
|
| | | $ | (39.13) | | | | | $ | (27.05) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Stock options
|
| | | | 420 | | | | | | 420 | | |
|
RSUs
|
| | | | 14,728 | | | | | | 12,352 | | |
|
Warrants
|
| | | | 1,170,516 | | | | | | 2,350 | | |
| | | |
As of December 31, 2024
|
| |
As of December 31, 2023
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Description
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||||||||
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Warrant liabilities
|
| | | $ | 361 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | | | | $ | 658 | | | | | $ | — | | | | | $ | 658 | | | | | $ | — | | |
|
Total
|
| | | $ | 361 | | | | | $ | — | | | | | $ | 361 | | | | | $ | — | | | | | $ | 658 | | | | | $ | — | | | | | $ | 658 | | | | | $ | — | | |