| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-6 | | | |
| | | | | | S-20 | | | |
| | | | | | S-22 | | | |
| | | | | | S-27 | | | |
| | | | | | S-29 | | | |
| | | | | | S-31 | | | |
| | | | | | S-33 | | | |
| | | | | | S-34 | | | |
| | | | | | S-43 | | | |
| | | | | | S-47 | | | |
| | | | | | S-65 | | | |
| | | | | | S-65 | | | |
| | | | | | S-65 | | | |
| | | | | | S-66 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 25 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 28 | | | |
| | | | | | 28 | | |
| | | |
Year Ended December 31,
|
| |
Three Months Ended
March 31, |
| ||||||||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||
| |
(in US$’000, except per share data)
|
| |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
(Unaudited)
|
| |||||||||||
|
Summary consolidated statements of operations data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total revenues
|
| | | | 214,109 | | | | | | 204,890 | | | | | | 227,976 | | | | | | 51,570 | | | | | | 81,556 | | |
|
Total operating expenses
|
| | | | (306,750) | | | | | | (351,276) | | | | | | (424,644) | | | | | | (84,062) | | | | | | (144,756) | | |
| | | | | | (92,641) | | | | | | (146,386) | | | | | | (196,668) | | | | | | (32,492) | | | | | | (63,200) | | |
|
Total other income, net of other expenses
|
| | | | 5,986 | | | | | | 5,281 | | | | | | 6,934 | | | | | | 1,172 | | | | | | 293 | | |
|
Loss before income taxes and equity in earnings of equity investees
|
| | | | (86,655) | | | | | | (141,105) | | | | | | (189,734) | | | | | | (31,320) | | | | | | (62,907) | | |
|
Income tax expense
|
| | | | (3,964) | | | | | | (3,274) | | | | | | (4,829) | | | | | | (1,045) | | | | | | (1,939) | | |
|
Equity in earnings of equity investees, net of tax
|
| | | | 19,333 | | | | | | 40,700 | | | | | | 79,046 | | | | | | 16,939 | | | | | | 24,993 | | |
|
Net loss
|
| | | | (71,286) | | | | | | (103,679) | | | | | | (115,517) | | | | | | (15,426) | | | | | | (39,853) | | |
|
Less: Net income attributable to non-controlling interests
|
| | | | (3,519) | | | | | | (2,345) | | | | | | (10,213) | | | | | | (715) | | | | | | (1,290) | | |
|
Net loss attributable to our Company
|
| | | | (74,805) | | | | | | (106,024) | | | | | | (125,730) | | | | | | (16,141) | | | | | | (41,143) | | |
|
Losses per share attributable to our Company – basic and diluted (US$ per share)
|
| | | | (0.11) | | | | | | (0.16) | | | | | | (0.18) | | | | | | (0.02) | | | | | | (0.06) | | |
| | | |
As of December 31,
|
| |
As of March 31,
2021 |
| ||||||||||||||||||
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||||
| |
(in US$’000)
|
| |||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | |
(Unaudited)
|
| |||
| Summary consolidated balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 86,036 | | | | | | 121,157 | | | | | | 235,630 | | | | | | 346,133 | | |
|
Short-term investments
|
| | | | 214,915 | | | | | | 96,011 | | | | | | 199,546 | | | | | | 49,939 | | |
|
Total assets
|
| | | | 532,118 | | | | | | 465,122 | | | | | | 724,118 | | | | | | 693,117 | | |
|
Total current liabilities
|
| | | | 85,479 | | | | | | 113,101 | | | | | | 158,397 | | | | | | 188,515 | | |
|
Total non-current liabilities
|
| | | | 34,384 | | | | | | 39,118 | | | | | | 46,772 | | | | | | 40,207 | | |
|
Net current assets
|
| | | | 285,062 | | | | | | 203,921 | | | | | | 372,343 | | | | | | 307,715 | | |
|
Total Company’s shareholders’ equity
|
| | | | 388,996 | | | | | | 288,012 | | | | | | 484,116 | | | | | | 428,271 | | |
| | | |
As of March 31, 2021
|
| |||||||||
| |
Actual
|
| |
As Adjusted
|
| ||||||||
| |
(US$‘000)
(Unaudited) |
| |||||||||||
|
Cash and cash equivalents
|
| | | | 346,133 | | | | | | 918,592 | | |
|
Long-term debt(1)
|
| | | | 26,872 | | | | | | 26,872 | | |
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Ordinary shares, par value US$0.10 per share, 728,122,215 ordinary shares issued and outstanding on an actual basis and 832,122,215 ordinary shares issued and outstanding on an as adjusted basis
|
| | | | 72,812 | | | | | | 83,212 | | |
|
Additional paid-in capital
|
| | | | 808,776 | | | | | | 1,370,835 | | |
|
Accumulated losses
|
| | | | (456,742) | | | | | | (456,742) | | |
|
Accumulated other comprehensive income
|
| | | | 3,425 | | | | | | 3,425 | | |
|
Non-controlling interests
|
| | | | 36,124 | | | | | | 36,124 | | |
|
Total shareholders’ equity
|
| | | | 464,395 | | | | | | 1,036,854 | | |
|
Total capitalization
|
| | | | 491,267 | | | | | | 1,063,726 | | |
| | | |
Per
ordinary share |
| |
Per ADS
|
| ||||||
|
Assumed offer price
|
| | | US$ | 5.80 | | | |
US$29.0
|
| |||
|
Actual net tangible book value as of March 31, 2021
|
| | | | 0.63 | | | | | | 3.16 | | |
|
Increase in net tangible book value per share attributable to investors in this offering
|
| | | | 0.61 | | | | | | 3.05 | | |
|
Net tangible book value per share as of March 31, 2021 after giving effect to this
offering |
| | | | 1.24 | | | | | | 6.21 | | |
|
Dilution in net tangible book value per share to new investors
|
| | | US$ | 4.56 | | | |
US$22.79
|
| |||
|
Name
|
| |
Number of
Ordinary Shares |
| |||
|
Morgan Stanley Asia Limited
|
| | | | | | |
|
Jefferies Hong Kong Limited
|
| | | | | | |
|
China International Capital Corporation Hong Kong Securities Limited
|
| | | | | | |
|
Credit Suisse (Hong Kong) Limited
|
| | | | | | |
|
The Hongkong and Shanghai Banking Corporation Limited
|
| | | | | | |
|
Macquarie Capital Limited
|
| | | | | | |
|
Deutsche Bank AG, Hong Kong Branch
|
| | | | | | |
|
BOCI Asia Limited
|
| | | | | | |
|
CMB International Capital Limited
|
| | | | | | |
|
China Merchants Securities (HK) Co., Limited
|
| | | | | | |
|
Total:
|
| | | | 13,000,000 | | |
|
Name
|
| |
Number of
Ordinary Shares |
| |||
| Under the U.S. Underwriting Agreement | | | | | | | |
|
Morgan Stanley & Co. International plc
|
| | | | | | |
|
Jefferies Hong Kong Limited
|
| | | | | | |
|
China International Capital Corporation Hong Kong Securities Limited
|
| | | | | | |
|
Credit Suisse (Hong Kong) Limited
|
| | | | | | |
|
The Hongkong and Shanghai Banking Corporation Limited
|
| | | | | | |
|
Macquarie Capital Limited
|
| | | | | | |
|
Deutsche Bank AG, Hong Kong Branch
|
| | | | | | |
|
BOCI Asia Limited
|
| | | | | | |
|
CMB International Capital Limited
|
| | | | | | |
|
China Merchants Securities (HK) Co., Limited
|
| | | | | | |
|
Under the Exempt Offering Underwriting Agreement
|
| | | | | | |
|
Morgan Stanley & Co. International plc
|
| | | | | | |
|
Jefferies Hong Kong Limited
|
| | | | | | |
|
China International Capital Corporation Hong Kong Securities Limited
|
| | | | | | |
|
Credit Suisse (Hong Kong) Limited
|
| | | | | | |
|
The Hongkong and Shanghai Banking Corporation Limited
|
| | | | | | |
|
Total:
|
| | | | 91,000,000 | | |
|
Paid by Us
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per ordinary share
|
| | | HK$ | | | | | HK$ | | | ||
|
Total
|
| | | HK$ | | | | | HK$ | | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 25 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | | |
| | | | | | 28 | | | |
| | | | | | 28 | | |
|
Service
|
| |
Fees
|
|
|
•
To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)
|
| | Up to US$0.05 per ADS issued | |
|
•
Cancellation or withdrawal of ADSs, including the case of termination of the deposit agreement
|
| | Up to US$0.05 per ADS cancelled | |
|
•
Distribution of cash dividends
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of cash entitlements (other than cash dividends) and/or cash proceeds from the sale of rights, securities and other entitlements
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of ADSs pursuant to exercise of rights
|
| | Up to US$0.05 per ADS held | |
|
•
Depositary services
|
| | Up to US$0.05 per ADS held on the applicable record date(s) established by the depositary bank (an annual fee) | |
|
If we:
|
| |
Then:
|
|
| Change the nominal or par value of our ordinary shares | | | The cash, shares or other securities received by the depositary will become deposited securities. | |
| Reclassify, split up or consolidate any of the deposited securities | | | Each ADS will automatically represent its equal share of the new deposited securities. | |
| Distribute securities on the ordinary shares that are not distributed to you, or recapitalize, reorganize, merge, liquidate, sell all or substantially all of our assets, or take any similar action | | | The depositary may distribute some or all of the cash, shares or other securities it received. It may also deliver new ADSs or ask you to surrender your outstanding ADRs in exchange for new ADRs identifying the new deposited securities. | |