| | | | |
the Securities Act of 1933
|
| | ☒ | |
| | | | |
Pre-Effective Amendment No.
|
| | ☐ | |
| | | | |
Post-Effective Amendment No.
|
| | ☐ | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 17 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 42 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 45 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 67 | | | |
| | | | | 80 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | Stockholder transaction expenses (as a percentage of offering price): | | | | | | | |
| |
Sales load
|
| | | | —(1) | | |
| |
Offering expenses
|
| | | | —(2) | | |
| |
Dividend reinvestment plan expenses
|
| | | | None(3) | | |
| |
Total stockholder transaction expenses
|
| | | | —% | | |
| | Annual expenses (as a percentage of net assets attributable to common stock):(4) | | | | | | | |
| |
Base management fee
|
| | | | 3.19%(5) | | |
| |
Incentive fees payable under the Investment Advisory Agreement
|
| | | | 1.19%(6) | | |
| |
Interest payments on borrowed funds
|
| | | | 2.88%(7) | | |
| |
Other expenses
|
| | | | 0.71%(8) | | |
| |
Acquired fund fees and expenses
|
| | | | —%(9) | | |
| |
Total annual expenses
|
| | | | 7.98% | | |
| | | Example | | |
| | | The following example demonstrates the projected dollar amount of total cumulative expenses that would be incurred over various periods with respect to a hypothetical investment in our common stock. This example and the expenses in the table above should not be considered a representation of our future expenses, and actual expenses (including the cost of debt, if any, and other expenses) may be greater or less than those shown. | | |
| | | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
|
You would pay the following expenses on a $1,000 common stock investment, assuming a 5% annual return (none of which is subject to the incentive fee based on capital gains)(1)
|
| | | $ | 68 | | | | | $ | 200 | | | | | $ | 327 | | | | | $ | 627 | | |
|
You would pay the following expenses on a $1,000 common stock investment, assuming a 5% annual return resulting entirely from net realized capital gains (all of which is subject to the incentive fee based on capital gains)(2)
|
| | | $ | 77 | | | | | $ | 224 | | | | | $ | 363 | | | | | $ | 681 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Total
Distributions |
| | | ||||
|
February 16, 2022
|
| |
March 31, 2022
|
| |
April 29, 2022
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
April 26, 2022
|
| |
June 30, 2022
|
| |
July 29, 2022
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
Total distributions for 2022
|
| | | | | | | |
$0.68
|
| |
$43,902,340
|
| | | | | | |
|
February 18, 2021
|
| |
March 31, 2021
|
| |
April 30, 2021
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
April 27, 2021
|
| |
June 30, 2021
|
| |
July 30, 2021
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
July 29, 2021
|
| |
September 30, 2021
|
| |
October 29, 2021
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
October 28, 2021
|
| |
December 31, 2021
|
| |
January 27, 2022
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
Total distributions for 2021
|
| | | | | | | |
$1.36
|
| |
$87,804,680
|
| | | | | | |
|
February 20, 2020
|
| |
March 31, 2020
|
| |
April 30, 2020
|
| |
$0.41
|
| |
$21,176,423
|
| | | ||||
|
May 4, 2020
|
| |
June 30, 2020
|
| |
July 30, 2020
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
July 30, 2020
|
| |
September 30, 2020
|
| |
October 30, 2020
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
October 28, 2020
|
| |
December 31, 2020
|
| |
January 29, 2021
|
| |
$0.34
|
| |
$21,951,170
|
| | | ||||
|
Total distributions for 2020
|
| | | | | | | |
$1.43
|
| |
$87,029,933
|
| | | | | | |
|
February 21, 2019
|
| |
March 29, 2019
|
| |
April 12, 2019
|
| |
$0.41
|
| |
$21,107,677
|
| | | ||||
|
May 7, 2019
|
| |
June 28, 2019
|
| |
July 29, 2019
|
| |
$0.41
|
| |
$21,176,423
|
| | | ||||
|
August 1, 2019
|
| |
September 30, 2019
|
| |
October 30, 2019
|
| |
$0.41
|
| |
$21,176,423
|
| | | ||||
|
October 31, 2019
|
| |
December 31, 2019
|
| |
January 30, 2020
|
| |
$0.41
|
| |
$21,176,423
|
| | | ||||
|
Total distributions for 2019
|
| | | | | | | |
$1.64
|
| |
$84,636,946
|
| | | | | | |
|
March 28, 2018
|
| |
March 28, 2018
|
| |
May 17, 2018
|
| |
$0.34
|
| |
$10,609,643
|
| | | ||||
|
June 28, 2018
|
| |
June 28, 2018
|
| |
August 10, 2018
|
| |
$0.36
|
| |
$13,484,328
|
| | | ||||
|
September 26, 2018
|
| |
September 26, 2018
|
| |
October 19, 2018
|
| |
$0.41
|
| |
$17,966,855
|
| | | ||||
|
December 19, 2018
|
| |
December 31, 2018
|
| |
January 14, 2019
|
| |
$0.41
|
| |
$21,107,677
|
| | | ||||
|
Total distributions for 2018
|
| | | | | | | |
$1.52
|
| |
$63,168,503
|
| | | | | | |
|
May 9, 2017
|
| |
May 12, 2017
|
| |
May 19, 2017
|
| |
$0.07
|
| |
$1,174,052
|
| | | ||||
|
June 21, 2017
|
| |
June 29, 2017
|
| |
August 11, 2017
|
| |
$0.11
|
| |
$2,739,972
|
| | | ||||
|
September 27, 2017
|
| |
September 28, 2017
|
| |
November 14, 2017
|
| |
$0.21
|
| |
$5,235,687
|
| | | ||||
|
December 26, 2017
|
| |
December 28, 2017
|
| |
January 24, 2018
|
| |
$0.31
|
| |
$7,742,502
|
| | | ||||
|
Total distributions for 2017
|
| | | | | | | |
$0.70
|
| |
$16,892,213
|
| | | | | | |
|
December 22, 2016
|
| |
December 22, 2016
|
| |
January 17, 2017
|
| |
$0.015
|
| |
$82,363
|
| | | ||||
|
Total distributions for 2016
|
| | | | | | | |
$0.015
|
| |
$82,363
|
| | | | | | |
| | | | | | | | | |
Closing Market Price
|
| |
Premium
(Discount) of High Market Price to NAV(2) |
| |
(Discount)
of Low Market Price to NAV(2) |
| |||||||||||||||
| | | |
NAV(1)
|
| |
High
|
| |
Low
|
| |||||||||||||||||||||
| Fiscal year ending December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 17.22 | | | | | $ | 16.16 | | | | | $ | 15.30 | | | | | | 94% | | | | | | 89% | | |
| Fiscal year ending December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fourth Quarter
|
| | | $ | 17.04 | | | | | $ | 15.96 | | | | | $ | 14.76 | | | | | | 94% | | | | | | 87% | | |
|
Third Quarter
|
| | | | 17.03 | | | | | | 15.61 | | | | | | 14.66 | | | | | | 92 | | | | | | 86 | | |
|
Second Quarter
|
| | | | 17.01 | | | | | | 16.13 | | | | | | 14.96 | | | | | | 95 | | | | | | 88 | | |
|
First Quarter
|
| | | | 16.69 | | | | | | 15.34 | | | | | | 12.03 | | | | | | 92 | | | | | | 72 | | |
| | | | | | | | | |
Example 1
5% Offering at 5% Discount |
| |
Example 2
10% Offering at 10% Discount |
| |
Example 3
25% Offering at 25% Discount |
| |||||||||||||||||||||||||||
| | | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |||||||||||||||||||||
| Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Price per share to public
|
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 7.89 | | | | | | — | | |
|
Net offering proceeds per share to issuer
|
| | | | — | | | | | $ | 9.50 | | | | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 7.50 | | | | | | — | | |
| Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total shares outstanding
|
| | | | 1,000,000 | | | | | | 1,050,000 | | | | | | 5.00% | | | | | | 1,100,000 | | | | | | 10.00% | | | | | | 1,250,000 | | | | | | 25.00% | | |
|
NAV per share
|
| | | $ | 10.00 | | | | | $ | 9.98 | | | | | | (0.20)% | | | | | $ | 9.91 | | | | | | (0.90)% | | | | | $ | 9.50 | | | | | | (5.00)% | | |
| Dilution to Stockholder A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares held by stockholder A
|
| | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | |
|
Percentage held by stockholder A
|
| | | | 1.00% | | | | | | 0.95% | | | | | | (5.00)% | | | | | | 0.91% | | | | | | (9.00)% | | | | | | 0.80% | | | | | | (20.00)% | | |
| Total Asset Values | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total NAV held by stockholder A
|
| | | $ | 100,000 | | | | | $ | 99,800 | | | | | | (0.20)% | | | | | $ | 99,100 | | | | | | (0.90)% | | | | | $ | 95,000 | | | | | | (5.00)% | | |
|
Total investment by stockholder A (assumed to be $10.00 per share)
|
| | | $ | 100,000 | | | | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | | | | | — | | |
|
Total dilution to stockholder A (total NAV
less total investment) |
| | | | — | | | | | $ | (200) | | | | | | — | | | | | $ | (900) | | | | | | — | | | | | $ | (5,000) | | | | | | — | | |
| Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NAV per share held by
stockholder A |
| | | | — | | | | | $ | 9.98 | | | | | | — | | | | | $ | 9.91 | | | | | | — | | | | | $ | 9.50 | | | | | | — | | |
|
Investment per share held by stockholder A (assumed to be $10.00 per share on shares held prior to sale)
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | |
|
Dilution per share held by stockholder A (NAV per share less investment per share)
|
| | | | — | | | | | $ | (0.02) | | | | | | — | | | | | $ | (0.09) | | | | | | — | | | | | $ | (0.50) | | | | | | — | | |
|
Percentage dilution to stockholder A
(dilution per share divided by investment per share) |
| | | | — | | | | | | — | | | | | | (0.20)% | | | | | | — | | | | | | (0.90)% | | | | | | — | | | | | | (5.00)% | | |
| | | |
Prior to Sale
Below NAV |
| |
50% Participation
|
| |
150% Participation
|
| |||||||||||||||||||||
| | | |
Following Sale
|
| |
% Change
|
| |
Following Sale
|
| |
% Change
|
| ||||||||||||||||||
| Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Price per share to public
|
| | | | — | | | | | $ | 7.89 | | | | | | — | | | | | $ | 7.89 | | | | | | — | | |
|
Net proceeds per share to issuer
|
| | | | — | | | | | $ | 7.50 | | | | | | — | | | | | $ | 7.50 | | | | | | — | | |
| Increases in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total shares outstanding
|
| | | | 1,000,000 | | | | | | 1,250,000 | | | | | | 25.00% | | | | | | 1,250,000 | | | | | | 25.00% | | |
|
NAV per share
|
| | | $ | 10.00 | | | | | $ | 9.50 | | | | | | (5.00)% | | | | | $ | 9.50 | | | | | | (5.00)% | | |
|
(Dilution)/Accretion to Participating Stockholder A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares held by stockholder A
|
| | | | 10,000 | | | | | | 11,250 | | | | | | 12.50% | | | | | | 13,750 | | | | | | 37.50% | | |
|
Percentage held by stockholder A
|
| | | | 1.00% | | | | | | 0.90% | | | | | | (10.00)% | | | | | | 1.10% | | | | | | 10.00% | | |
| Total Asset Values | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total NAV held by stockholder A
|
| | | $ | 100,000 | | | | | $ | 106,875 | | | | | | 6.88% | | | | | $ | 130,625 | | | | | | 30.63% | | |
|
Total investment by stockholder A (assumed to
be $10.00 per share on shares held prior to sale) |
| | | $ | 100,000 | | | | | $ | 109,863 | | | | | | 9.86% | | | | | $ | 129,588 | | | | | | 29.59% | | |
|
Total (dilution)/accretion to stockholder A (total NAV less total investment)
|
| | | | — | | | | | | (2,988) | | | | | | — | | | | | $ | 1,037 | | | | | | — | | |
| Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NAV per share held by stockholder A
|
| | | | — | | | | | $ | 9.50 | | | | | | — | | | | | $ | 9.50 | | | | | | — | | |
|
Investment per share held by stockholder A
(assumed to be $10.00 per share on shares held prior to sale) |
| | | $ | 10.00 | | | | | $ | 9.77 | | | | | | (2.30)% | | | | | $ | 9.42 | | | | | | (5.80)% | | |
|
(Dilution)/accretion per share held by stockholder A (NAV per share less investment per share)
|
| | | | — | | | | | $ | (0.27) | | | | | | — | | | | | $ | 0.08 | | | | | | — | | |
|
Percentage (dilution)/accretion to stockholder A (dilution)/accretion per share divided by investment per share
|
| | | | — | | | | | | — | | | | | | (2.76)% | | | | | | — | | | | | | 0.85% | | |
| | | |
Prior to
Sale Below NAV |
| |
Example 1
5% Offering at 5% Discount |
| |
Example 2
10% Offering at 10% Discount |
| |
Example 3
25% Offering at 25% Discount |
| ||||||||||||||||||||||||||||||
| | | |
Following
Sale |
| |
% Change
|
| |
Following
Sale |
| |
% Change
|
| |
Following
Sale |
| |
% Change
|
| ||||||||||||||||||||||||
| Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Price per share to public
|
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 7.89 | | | | | | — | | |
|
Net offering proceeds per share to issuer
|
| | | | — | | | | | $ | 9.50 | | | | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 7.50 | | | | | | — | | |
| Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total shares outstanding
|
| | | | — | | | | | | 1,050,000 | | | | | | 5.00% | | | | | | 1,100,000 | | | | | | 10.00% | | | | | | 1,250,000 | | | | | | 25.00% | | |
|
NAV per share
|
| | | | — | | | | | $ | 9.98 | | | | | | (0.20)% | | | | | $ | 9.91 | | | | | | (0.90)% | | | | | $ | 9.50 | | | | | | (5.00)% | | |
| Dilution to Stockholder A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares held by
stockholder A |
| | | | — | | | | | | 500 | | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | 2,500 | | | | | | — | | |
|
Percentage held by stockholder A
|
| | | | — | | | | | | 0.05% | | | | | | — | | | | | | 0.09% | | | | | | — | | | | | | 0.20% | | | | | | — | | |
| Total Asset Values | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total NAV held by stockholder A
|
| | | | — | | | | | $ | 4,990 | | | | | | — | | | | | $ | 9,910 | | | | | | — | | | | | $ | 23,750 | | | | | | — | | |
|
Total investment by stockholder A
|
| | | | — | | | | | $ | 5,000 | | | | | | — | | | | | $ | 9,470 | | | | | | — | | | | | $ | 19,725 | | | | | | — | | |
|
Total (dilution)/accretion
to stockholder A (total NAV less total investment) |
| | | | — | | | | | $ | (10) | | | | | | — | | | | | $ | 440 | | | | | | — | | | | | $ | 4,025 | | | | | | — | | |
| Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NAV per share held by stockholder A
|
| | | | — | | | | | $ | 9.98 | | | | | | — | | | | | $ | 9.91 | | | | | | — | | | | | $ | 9.50 | | | | | | — | | |
|
Investment per share held
by stockholder A |
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 7.89 | | | | | | — | | |
|
(Dilution)/accretion per
share held by stockholder A (NAV per share less investment per share) |
| | | | — | | | | | $ | (0.02) | | | | | | — | | | | | $ | 0.44 | | | | | | — | | | | | $ | 1.61 | | | | | | — | | |
|
Percentage (dilution)/
accretion to stockholder A (dilution)/ accretion per share divided by investment per share |
| | | | — | | | | | | — | | | | | | (0.20)% | | | | | | — | | | | | | 4.65% | | | | | | — | | | | | | 20.41% | | |
|
Name of Portfolio Managers
|
| |
Dollar Range of Equity
Securities in the Company(1)(2) |
|
|
Michael A. Ewald
|
| |
Over $1,000,000
|
|
|
Michael J. Boyle
|
| |
$100,001 – $500,000
|
|
| | | | | | |
Percentage of Common
Stock Outstanding |
| |||||||||
|
Name and Address
|
| |
Type of
Ownership(5) |
| |
Shares
Owned |
| |
Percentage
|
| ||||||
|
Dimension Capital Management LLC(1)
|
| | Beneficial | | | | | 4,316,096.88 | | | | | | 6.7% | | |
|
Bain Capital Distressed and Special Situations 2016(F), L.P.(2)
|
| | Record | | | | | 9,914,820.48 | | | | | | 15.36% | | |
|
Bain Capital Credit Member, LLC
|
| | Beneficial | | | | | 11,822,432.67 | | | | | | 18.31% | | |
|
Amy Butte
|
| | Beneficial | | | | | 5,235.00 | | | | | | * | | |
|
David A. Fubini
|
| |
—
|
| | | | — | | | | | | — | | |
|
Thomas A. Hough
|
| | Beneficial | | | | | 28,277.13 | | | | | | * | | |
|
Jay Margolis
|
| | Beneficial | | | | | 28,856.00 | | | | | | * | | |
|
Clare S. Richer
|
| | Beneficial | | | | | 13,068.58 | | | | | | * | | |
|
Michael A. Ewald(3)
|
| | Beneficial | | | | | 146,134.71 | | | | | | * | | |
|
Jeffrey B. Hawkins
|
| | Beneficial | | | | | 100,000.00 | | | | | | * | | |
|
Sally F. Dornaus
|
| | Beneficial | | | | | 2,962.99 | | | | | | * | | |
|
James Goldman
|
| |
—
|
| | | | — | | | | | | — | | |
|
Michael J. Boyle
|
| | Beneficial | | | | | 28,873.00 | | | | | | * | | |
|
Michael Treisman
|
| |
—
|
| | | | — | | | | | | — | | |
|
All officers and directors as a group (11 persons)
|
| | Beneficial | | | | | | | | | | | * | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
| Equity and Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
9 Story Media Group Inc.
23 Fraser Ave Toronto, Ontario, Canada M6K 1Y7 |
| |
Media: Diversified &
Production |
| |
First Lien Senior Secured
Loan – Revolver(1) |
| |
(0% Floor)
|
| |
4/30/2026
|
| | | | CAD— | | | | | $ | — | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured
Loan |
| |
CDOR+ 5.50%
(0.75% Floor) |
| |
4/30/2026
|
| |
CAD 69
|
| | | $ | 52 | | | | | $ | 55 | | | | | | — | | | ||||||||
| |
First Lien Senior Secured
Loan |
| |
EURIBOR+ 5.25%
(0% Floor) |
| |
4/30/2026
|
| | | € | 37 | | | | | $ | 43 | | | | | $ | 41 | | | | | | — | | | |||||
|
A&R Logistics, Inc.
600 N. Hurstbourne Pkwy. Ste. 110 Louisville, KY 40222 |
| |
Transportation: Cargo
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
SOFR+ 6.00%
(1% Floor) |
| |
5/5/2025
|
| | | $ | 2,711 | | | | | $ | 2,650 | | | | | $ | 2,711 | | | | | | — | | |
| |
First Lien Senior Secured
Loan(6) |
| |
SOFR+ 6.00%
(1% Floor) |
| |
5/5/2025
|
| | | $ | 32,230 | | | | | $ | 31,842 | | | | | $ | 32,230 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan |
| |
SOFR+ 6.00%
(1% Floor) |
| |
5/5/2025
|
| | | $ | 2,417 | | | | | $ | 2,386 | | | | | $ | 2,417 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan |
| |
SOFR+ 6.00%
(1% Floor) |
| |
5/5/2025
|
| | | $ | 5,958 | | | | | $ | 5,904 | | | | | $ | 5,958 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan |
| |
SOFR+ 6.50%
(0% Floor) |
| |
5/5/2025
|
| | | $ | 2,709 | | | | | $ | 2,690 | | | | | $ | 2,709 | | | | | | — | | | |||||
|
Abracon Group Holding, LLC.
5101 Hidden Creek Lane Spicewood, TX 78669 |
| |
Wholesale
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 2 | | | | | $ | 1,833 | | | | | $ | 5,080 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
7/18/2024
|
| | | $ | — | | | | | $ | (16) | | | | | $ | — | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan(6) |
| |
L+ 5.25%
(1% Floor) |
| |
7/18/2024
|
| | | $ | 27,434 | | | | | $ | 27,368 | | | | | $ | 27,434 | | | | | | — | | | |||||
|
ACAMS
152 West 57th Street New York, NY 10019 |
| | Services: Business | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 3,337 | | | | | $ | 3,337 | | | | | $ | 3,337 | | | | | | — | | |
|
ACM dcBLOX LLC
6 West Druid Hills Drive NE Atlanta, GA 30329 |
| | Telecommunications | | | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 3,822 | | | | | $ | 3,851 | | | | | $ | 4,232 | | | | | | — | | |
|
ADT Pizza, LLC
3867 Plaza Tower Dr. Baton Rouge, LA 70816 |
| |
Beverage, Food &
Tobacco |
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 6,720 | | | | | $ | 6,720 | | | | | $ | 19,527 | | | | | | — | | |
|
Aimbridge Acquisition Co.,
Inc. 5851 Legacy Circle, Suite 400 Plano, TX 75024 |
| |
Hotel, Gaming &
Leisure |
| |
Second Lien Senior
Secured Loan |
| |
L+ 7.50%
(0% Floor) |
| |
2/1/2027
|
| | | $ | 20,193 | | | | | $ | 19,794 | | | | | $ | 18,678 | | | | | | — | | |
|
Allworth Financial Group, L.P.
8775 Folsom Blvd Sacramento, CA 95826 |
| |
FIRE: Finance
|
| |
First Lien Senior Secured
Loan – Delayed Draw(6) |
| |
SOFR+ 4.75%
(1% Floor) |
| |
12/23/2026
|
| | | $ | 2,522 | | | | | $ | 2,472 | | | | | $ | 2,522 | | | | | | — | | |
| |
First Lien Senior Secured
Loan(6) |
| |
SOFR+ 4.75%
(1% Floor) |
| |
12/23/2026
|
| | | $ | 8,618 | | | | | $ | 8,520 | | | | | $ | 8,618 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
12/23/2026
|
| | | $ | — | | | | | $ | (14) | | | | | $ | — | | | | | | — | | | |||||
|
AMCP Clean Acquisition
Company, LLC 1 West Mayflower Avenue Las Vegas, NV 89030 |
| |
Services: Business
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 4.25%
(0% Floor) |
| |
7/10/2025
|
| | | $ | 3,806 | | | | | $ | 3,801 | | | | | $ | 3,108 | | | | | | — | | |
| |
First Lien Senior Secured
Loan |
| |
L+ 4.25%
(0% Floor) |
| |
7/10/2025
|
| | | $ | 15,727 | | | | | $ | 15,710 | | | | | $ | 12,844 | | | | | | — | | | |||||
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
American Trailer Rental
Group 13121 Walton Verona Road Walton, Kentucky 41094 |
| |
Automotive
|
| |
Subordinated Debt
|
| |
9.00%
(2.00% PIK) (0% Floor) |
| |
12/1/2027
|
| | | $ | 4,924 | | | | | $ | 4,856 | | | | | $ | 4,924 | | | | | | — | | |
| | Subordinated Debt | | |
9.00%
(2.00% PIK) (0% Floor) |
| |
12/1/2027
|
| | | $ | 15,192 | | | | | $ | 14,885 | | | | | $ | 15,193 | | | | | | — | | | |||||
| | Subordinated Debt | | |
9.00%
(2.00% PIK) (0% Floor) |
| |
12/1/2027
|
| | | $ | 10,000 | | | | | $ | 9,785 | | | | | $ | 10,000 | | | | | | — | | | |||||
| | Subordinated Debt | | |
9.00%
(2.00% PIK) (0% Floor) |
| |
12/1/2027
|
| | | $ | 9,000 | | | | | $ | 8,799 | | | | | $ | 9,000 | | | | | | — | | | |||||
|
AMI US Holdings Inc.(1)
1999 Bryan St. Dallas, TX 75201 |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan(1)(6) |
| |
L+ 5.25%
(1% Floor) |
| |
4/1/2025
|
| | | $ | 11,886 | | | | | $ | 11,754 | | | | | $ | 11,886 | | | | | | — | | |
|
Amspec Services, Inc.
1249 S. River Road Suite 204 Cranbury, NJ 08512 – USA |
| |
Energy: Oil & Gas
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(0% Floor) |
| |
7/2/2024
|
| | | $ | 708 | | | | | $ | 681 | | | | | $ | 708 | | | | | | — | | |
| |
First Lien Senior Secured
Loan(6) |
| |
L+ 5.75%
(1% Floor) |
| |
7/2/2024
|
| | | $ | 33,249 | | | | | $ | 33,051 | | | | | $ | 33,248 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 5.75%
(1% Floor) |
| |
7/2/2024
|
| | | $ | 2,791 | | | | | $ | 2,765 | | | | | $ | 2,791 | | | | | | — | | | |||||
|
Ansett Aviation Training
50 Garden Dr Tullamarine, VIC 3043, Australia |
| |
Aerospace & Defense
|
| |
First Lien Senior Secured
Loan(1) |
| |
BBSY+ 4.69%
(0% Floor) |
| |
9/24/2031
|
| |
AUD 21,215
|
| | | $ | 15,931 | | | | | $ | 15,931 | | | | | | — | | | |||
| | Equity Interest | | | (0% Floor) | | |
—
|
| |
AUD 15,357
|
| | | $ | 11,531 | | | | | $ | 11,531 | | | | | | — | | | ||||||||
|
Ansira Holdings, Inc.
2300 Locust St. St. Louis, MO 63103 |
| |
Media: Advertising,
Printing & Publishing |
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 6.50%
(1% Floor) |
| |
12/20/2024
|
| | | $ | 5,068 | | | | | $ | 5,070 | | | | | $ | 3,801 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
P+ 5.75%
(1% Floor) |
| |
12/20/2024
|
| | | $ | 5,383 | | | | | $ | 5,383 | | | | | $ | 3,613 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 6.50%
(1% Floor) |
| |
12/20/2024
|
| | | $ | 40,780 | | | | | $ | 40,759 | | | | | $ | 30,584 | | | | | | — | | | |||||
|
Appriss Holdings, Inc.
9901 Linn Station Rd. Suite 500 Louisville, KY 40223 |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan
|
| |
L+ 7.25%
(1% Floor) |
| |
5/6/2027
|
| | | $ | 11,292 | | | | | $ | 11,092 | | | | | $ | 11,095 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
5/6/2027
|
| | | $ | — | | | | | $ | (13) | | | | | $ | — | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 2,136 | | | | | $ | 1,606 | | | | | $ | 1,519 | | | | | | — | | | |||||
|
Aptus 1724 Gmbh
Schlesische Strabe 29-30 10997 Berlin, Germany |
| |
Media: Diversified &
Production |
| |
First Lien Senior Secured
Loan(1) |
| |
L+ 6.25%
(0.25% Floor) |
| |
2/23/2028
|
| | | $ | 9,971 | | | | | $ | 9,971 | | | | | $ | 9,971 | | | | | | — | | |
|
AQ Software Corporation
8800 W Baymeadows Way #500 Jacksonville, FL 32256 |
| |
High Tech Industries
|
| |
Preferred Equity
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1 | | | | | $ | 1,029 | | | | | $ | 1,032 | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 2 | | | | | $ | 1,715 | | | | | $ | 1,719 | | | | | | — | | | |||||
|
Aramsco, Inc.
1480 Grandview Ave. Paulsboro, NJ 08066 |
| |
Wholesale
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.25%
(0% Floor) |
| |
8/28/2024
|
| | | $ | 2,297 | | | | | $ | 2,269 | | | | | $ | 2,297 | | | | | | — | | |
| |
First Lien Senior Secured
Loan(6) |
| |
L+ 5.25%
(0% Floor) |
| |
8/28/2024
|
| | | $ | 14,176 | | | | | $ | 14,025 | | | | | $ | 14,176 | | | | | | — | | | |||||
|
ARL Holdings, LLC.
600 N. Hurstbourne Pkwy. Ste. 110 Louisville, KY 40222 |
| |
Transportation:
Cargo |
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1 | | | | | $ | 445 | | | | | $ | 589 | | | | | | — | | |
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 9 | | | | | $ | 9 | | | | | $ | 49 | | | | | | — | | | |||||
|
Armor Group, LP
1480 Grandview Ave. Paulsboro, NJ 08066 |
| | Wholesale | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 10 | | | | | $ | 1,012 | | | | | $ | 2,216 | | | | | | — | | |
|
Armstrong Bidco Limited
The Armstrong Building 10 Oakwood Drive Loughborough LE11 3QF |
| |
High Tech
Industries |
| |
First Lien Senior Secured
Loan(1) |
| |
SONIA+ 5.25%
(0% Floor) |
| |
4/30/2025
|
| | | £ | 56 | | | | | $ | 78 | | | | | $ | 74 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
SONIA+ 5.25%
(0.3119% Floor) |
| |
4/30/2025
|
| | | £ | 1,589 | | | | | $ | 1,964 | | | | | $ | 2,088 | | | | | | — | | | |||||
|
ASP-r-pac Acquisition Co LLC
132 W 36th Street New York, NY 10018 |
| |
Containers, Packaging, &
Glass |
| |
First Lien Senior Secured Loan – Revolver
|
| |
(0% Floor)
|
| |
12/29/2027
|
| | | $ | — | | | | | $ | (62) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured
Loan(6) |
| |
L+ 6.00%
(0.75% Floor) |
| |
12/29/2027
|
| | | $ | 14,139 | | | | | $ | 13,869 | | | | | $ | 14,139 | | | | | | — | | | |||||
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Avalon Acquiror, Inc.
152 West 57th Street New York, NY 10019 |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(6)
|
| |
SOFR+ 6.25%
(1% Floor) |
| |
3/10/2028
|
| | | $ | 48,722 | | | | | $ | 48,237 | | | | | $ | 48,235 | | | | | | — | | |
| |
First Lien Senior Secured Loan – Revolver
|
| |
SOFR+ 6.25%
(1% Floor) |
| |
3/10/2028
|
| | | $ | 1,050 | | | | | $ | 862 | | | | | $ | 861 | | | | | | — | | | |||||
|
Bain Capital Senior Loan
Program, LLC 200 Clarendon Street, 37th Floor Boston, MA 02116 |
| |
Investment Vehicles
|
| |
Subordinated Note
Investment Vehicles(1) |
| |
L+ 10.00%
(0% Floor) |
| |
12/27/2033
|
| | | $ | 35,780 | | | | | $ | 35,780 | | | | | $ | 35,780 | | | | | | — | | |
| |
Preferred Equity Interest
Investment Vehicles |
| | (0% Floor) | | |
—
|
| | | $ | 10 | | | | | $ | 10 | | | | | $ | 10 | | | | | | — | | | |||||
| | Equity Interest Investment Vehicles | | | (0% Floor) | | |
—
|
| | | $ | 5,594 | | | | | $ | 5,594 | | | | | $ | 5,594 | | | | | | — | | | |||||
|
Batteries Plus Holding Corporation
1325 Walnut Ridge Dr. Hartland, WI 53029 |
| |
Retail
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 6.75%
(1% Floor) |
| |
7/6/2022
|
| | | $ | 1,559 | | | | | $ | 1,559 | | | | | $ | 1,559 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.75%
(1% Floor) |
| |
7/6/2022
|
| | | $ | 18,172 | | | | | $ | 18,172 | | | | | $ | 18,172 | | | | | | — | | | |||||
|
BCC Jetstream Holdings
Aviation (Off I), LLC(1) 2601 South Bayshore Drive Suite 1130 Miami, FL 33133 |
| |
Aerospace & Defense
|
| |
Equity Interest(1)
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 11,863 | | | | | $ | 11,863 | | | | | $ | 10,436 | | | | | | — | | |
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,116 | | | | | $ | 1,116 | | | | | $ | — | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 10.00%
(0% Floor) |
| |
6/2/2022
|
| | | $ | 7,377 | | | | | $ | 7,377 | | | | | $ | 6,547 | | | | | | — | | | |||||
|
BCC Middle Market CLO 2018-1, LLC
200 Clarendon Street, 37th Floor Boston, MA 02116 |
| | FIRE: Finance | | | Equity Interest | | | (0% Floor) | | |
10/20/2030
|
| | | $ | 25,635 | | | | | $ | 24,050 | | | | | $ | 24,050 | | | | | | — | | |
|
Blackbrush Oil & Gas, L.P.
18615 Tuscany Stone Suite 300 San Antonio, TX 78258 |
| |
Energy: Oil & Gas
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1,123 | | | | | $ | — | | | | | $ | — | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 36,084 | | | | | $ | 10,104 | | | | | $ | 24,951 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.00%
(2.00% PIK) (1% Floor) |
| |
9/3/2025
|
| | | $ | 8,071 | | | | | $ | 8,071 | | | | | $ | 8,071 | | | | | | — | | | |||||
|
Brook Bidco
Clockwise Offices. Riverhouse 48-60 High Street Belfast, Northern Ireland BT1 2BE |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
L+ 6.00%
(0% Floor) |
| |
7/7/2028
|
| | | £ | 643 | | | | | $ | 879 | | | | | $ | 845 | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | £ | 5,675 | | | | | $ | 7,783 | | | | | $ | 8,367 | | | | | | — | | | |||||
|
Captain D’s LLC
624 Grassmere Drive Suite 30 Nashville, TN 37211 |
| |
Hotel, Gaming & Leisure
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
12/15/2023
|
| | | $ | — | | | | | $ | (5) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.50%
(1% Floor) |
| |
12/15/2023
|
| | | $ | 6,830 | | | | | $ | 6,828 | | | | | $ | 6,830 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.50%
(1% Floor) |
| |
12/15/2023
|
| | | $ | 2,315 | | | | | $ | 2,293 | | | | | $ | 2,315 | | | | | | — | | | |||||
|
Cardo Azec Group House,
11-15 Seaton Place St. Helier, Jersey JE4 0QH |
| | Automotive | | |
First Lien Senior Secured Loan(1)
|
| |
L+ 6.00%
(0.5% Floor) |
| |
5/12/2028
|
| | | $ | 98 | | | | | $ | 97 | | | | | $ | 98 | | | | | | — | | |
|
Caribou Bidco Limited
26 Red Lion Square London, United Kingdom WC1R 4HQ |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
SONIA+ 6.00%
(0.1954% Floor) |
| |
1/29/2029
|
| | | £ | 27,570 | | | | | $ | 36,875 | | | | | $ | 35,862 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
SONIA+ 6.00%
(0% Floor) |
| |
1/29/2029
|
| | | £ | 3,312 | | | | | $ | 4,486 | | | | | $ | 4,330 | | | | | | — | | | |||||
|
CB Nike IntermediateCo Ltd(1)
Derech Abba Hillel 16 5250608 Ramat Gan Israel |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan – Revolver(1) |
| |
(0% Floor)
|
| |
10/31/2025
|
| | | $ | — | | | | | $ | (1) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 4.75%
(1% Floor) |
| |
10/31/2025
|
| | | $ | 346 | | | | | $ | 342 | | | | | $ | 346 | | | | | | — | | | |||||
|
CB Titan Holdings, Inc.
Tecomet, Inc. 115 Eames Street Wilmington, MA 01887 |
| | Healthcare & Pharmaceuticals | | | Preferred Equity | | | (0% Floor) | | | | | | | $ | 1,953 | | | | | $ | 1,953 | | | | | $ | 1,053 | | | | | | — | | |
|
Chamber Bidco Limited
CP House 97-107 Uxbridge Road London W5 5TL United Kindgom |
| | Services: Business | | |
First Lien Senior Secured Loan(1)
|
| |
L+ 6.00%
(0.5% Floor) |
| |
6/7/2028
|
| | | $ | 237 | | | | | $ | 235 | | | | | $ | 237 | | | | | | — | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Chase Industries, Inc.
10021 Commerce Park Dr. Cincinnati, OH 45246 |
| |
Construction & Building
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.50%
PIK (1% Floor) |
| |
5/12/2025
|
| | | $ | 1,253 | | | | | $ | 1,251 | | | | | $ | 977 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 5.50%
PIK (1% Floor) |
| |
5/12/2025
|
| | | $ | 13,058 | | | | | $ | 13,027 | | | | | $ | 10,185 | | | | | | — | | | |||||
|
ClockSpring
621 Lockhaven Drive Houston, TX 77073 |
| | Capital Equipment | | | Second Lien Senior Secured Loan | | |
SOFR+ 6.50%
(1% Floor) |
| |
8/1/2025
|
| | | $ | 5,100 | | | | | $ | 4,998 | | | | | $ | 4,998 | | | | | | — | | |
|
Concert Golf Partners Holdco
300 International Parkway Suite 150 Lake Mary, FL 32746 |
| |
Hotel, Gaming & Leisure
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
(0% Floor)
|
| |
3/30/2029
|
| | | $ | — | | | | | $ | (84) | | | | | $ | (84) | | | | | | — | | |
| |
First Lien Senior Secured Loan – Revolver
|
| |
SOFR+ 5.75%
(0.75% Floor) |
| |
3/31/2028
|
| | | $ | 356 | | | | | $ | 306 | | | | | $ | 306 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| | SOFR+ 5.75% | | |
3/30/2029
|
| | | $ | 27,664 | | | | | $ | 27,111 | | | | | $ | 27,111 | | | | | | — | | | |||||
|
Conterra Ultra Broadband
Holdings, Inc. 2101 Rexford Road, Suite 200E Charlotte, North Carolina 28211 |
| | Telecommunications | | |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.75%
(1% Floor) |
| |
4/30/2026
|
| | | $ | 6,305 | | | | | $ | 6,286 | | | | | $ | 6,282 | | | | | | — | | |
|
CPS Group Holdings, Inc.
6409 North Quail Hollow Road Memphis, TN 38120 |
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
3/3/2025
|
| | | $ | — | | | | | $ | (49) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.25%
(1% Floor) |
| |
3/3/2025
|
| | | $ | 44,902 | | | | | $ | 44,654 | | | | | $ | 44,902 | | | | | | — | | | |||||
|
CST Buyer Company
c/o Consumer Safety Technology, LLC 11035 Aurora Avenue Urbandale, IA 50322 |
| |
Automotive
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
10/3/2025
|
| | | $ | — | | | | | $ | (9) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.55%
(1% Floor) |
| |
10/3/2025
|
| | | $ | 13,638 | | | | | $ | 13,573 | | | | | $ | 13,638 | | | | | | — | | | |||||
|
Datix Bidco Limited(1)
Swan Court 11 Worple Road Wimbledon, London, United Kingdom, SW19 4JS |
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured
Loan – Revolver(1) |
| |
SONIA+ 4.50%
(0% Floor) |
| |
10/28/2024
|
| | | £ | 10 | | | | | $ | 13 | | | | | $ | 13 | | | | | | — | | |
| | Second Lien Senior Secured Loan | | |
L+ 7.75%
(0% Floor) |
| |
4/27/2026
|
| | | £ | 121 | | | | | $ | 164 | | | | | $ | 160 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
BBSW+ 4.00%
(0% Floor) |
| |
4/28/2025
|
| | | £ | 42 | | | | | $ | 32 | | | | | $ | 32 | | | | | | — | | | |||||
|
DC Blox Inc.
6 West Druid Hills Drive NE Atlanta, GA 30329 |
| | Telecommunications | | |
First Lien Senior Secured Loan
|
| |
L+ 2.00%
(6.00% PIK) (1% Floor) |
| |
3/22/2026
|
| | | $ | 19,540 | | | | | $ | 19,298 | | | | | $ | 19,540 | | | | | | — | | |
|
Direct Travel, Inc.
7430 E. Caley Avenue Suite 320E Centennial, CO 80111 |
| |
Transportation: Consumer
|
| |
First Lien Senior Secured Loan
|
| |
L+ 1.00%
(6.30% PIK) (0% Floor) |
| |
10/2/2023
|
| | | $ | 4,841 | | | | | $ | 4,841 | | | | | $ | 4,841 | | | | | | — | | |
| |
First Lien Senior Secured Loan – Delayed Draw
|
| |
L+ 1.00%
(8.28% PIK) (1% Floor) |
| |
10/2/2023
|
| | | $ | 3,440 | | | | | $ | 3,440 | | | | | $ | 2,924 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan – Delayed Draw(5)
|
| |
L+ 1.00%
(8.28% PIK) (1% Floor) |
| |
10/2/2023
|
| | | $ | 1,741 | | | | | $ | 1,741 | | | | | $ | 1,480 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 1.00%
(8.28% PIK) (1% Floor) |
| |
10/2/2023
|
| | | $ | 58,721 | | | | | $ | 58,721 | | | | | $ | 49,913 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan – Delayed Draw(5)
|
| |
L+ 6.00%
(1% Floor) |
| |
10/2/2023
|
| | | $ | 4,125 | | | | | $ | 4,125 | | | | | $ | 4,125 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(5)
|
| |
L+ 6.00%
(0% Floor) |
| |
10/2/2023
|
| | | $ | 202 | | | | | $ | 202 | | | | | $ | 202 | | | | | | — | | | |||||
|
Drilling Info Holdings, Inc
2901 Vía Fortuna #200 Austin, TX 78746 |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan
|
| |
L+ 4.25%
(0% Floor) |
| |
7/30/2025
|
| | | $ | 11,236 | | | | | $ | 11,216 | | | | | $ | 11,117 | | | | | | — | | |
|
Eagle Rock Capital Corporation
1925 Century Park East Suite 1700 Los Angeles, CA 90067 |
| |
High Tech Industries
|
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 3,345 | | | | | $ | 3,345 | | | | | $ | 3,345 | | | | | | — | | |
|
East BCC Coinvest II, LLC
6750 Dumbarton Circle Fremont, CA 94555 |
| | Capital Equipment | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,419 | | | | | $ | 1,419 | | | | | $ | 1,135 | | | | | | — | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Efficient Collaborative Retail
Marketing Company, LLC 27070 Miles Road Suite A Solon, OH 44139 |
| |
Media: Diversified &
Production |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.25%
(1% Floor) |
| |
6/15/2022
|
| | | $ | 1,275 | | | | | $ | 1,275 | | | | | $ | 1,275 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 6.75%
(1% Floor) |
| |
6/15/2022
|
| | | $ | 15,095 | | | | | $ | 15,104 | | | | | $ | 14,189 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 6.75%
(1% Floor) |
| |
6/15/2022
|
| | | $ | 9,788 | | | | | $ | 9,795 | | | | | $ | 9,201 | | | | | | — | | | |||||
|
Element Buyer, Inc.
1380 Forest Park Circle Lafayette, CO 80026 |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.50%
(1% Floor) |
| |
7/19/2025
|
| | | $ | 11,059 | | | | | $ | 11,076 | | | | | $ | 11,059 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.50%
(1% Floor) |
| |
7/19/2024
|
| | | $ | 1,700 | | | | | $ | 1,675 | | | | | $ | 1,700 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 5.50%
(1% Floor) |
| |
7/18/2025
|
| | | $ | 36,912 | | | | | $ | 37,100 | | | | | $ | 36,912 | | | | | | — | | | |||||
|
Elevator Holdco Inc.
10850 W. Park Place, Suite 600 Milwaukee, WI 53224 |
| | Services: Business | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 2 | | | | | $ | 2,448 | | | | | $ | 2,789 | | | | | | — | | |
|
Elk Parent Holdings, LP
3681 Prism Lane Kieler, WI 53812 |
| |
Construction & Building
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1 | | | | | $ | 12 | | | | | $ | 568 | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 120 | | | | | $ | 1,202 | | | | | $ | 1,455 | | | | | | — | | | |||||
|
FCG Acquisitions, Inc.
800 Concar Drive, Suite 100 San Mateo, CA 94402 |
| | Capital Equipment | | | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | | — | | |
|
FineLine Technologies, Inc.
7337 Westview Drive Kent, OH 44240 |
| | Consumer Goods: Non-Durable | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 939 | | | | | $ | 939 | | | | | $ | 1,300 | | | | | | — | | |
|
FL Hawk Intermediate Holdings, Inc.
7337 Westview Drive Kent, OH 44240 |
| | Consumer Goods: Non-Durable | | | Second Lien Senior Secured Loan | | |
L+ 9.00%
(1% Floor) |
| |
8/22/2028
|
| | | $ | 21,125 | | | | | $ | 20,563 | | | | | $ | 21,125 | | | | | | — | | |
|
Forming Machining Industries
Holdings, LLC 5615 North Broadway Street Park City, KS 67219 |
| |
Aerospace & Defense
|
| |
Second Lien Senior Secured Loan
|
| |
L+ 8.25%
(0% Floor) |
| |
10/9/2026
|
| | | $ | 6,540 | | | | | $ | 6,497 | | | | | $ | 5,853 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 4.25%
(0% Floor) |
| |
10/9/2025
|
| | | $ | 16,397 | | | | | $ | 16,317 | | | | | $ | 15,375 | | | | | | — | | | |||||
|
Gale Aviation (Offshore) Co(1)
PO Box 309, Ugland House Grand Cayman, KY1-1104, Cayman Islands |
| |
Aerospace & Defense
|
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 90,450 | | | | | $ | 90,451 | | | | | $ | 82,195 | | | | | | — | | |
|
Gluware
2020 L Street Suite 130 Sacramento, CA 95811 |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan(1)
|
| |
9.00%
(3.50% PIK) (0% Floor) |
| |
10/15/2025
|
| | | $ | 18,898 | | | | | $ | 18,271 | | | | | $ | 18,301 | | | | | | — | | |
| | Warrants | | | (0% Floor) | | |
—
|
| | | $ | 3,328 | | | | | $ | 478 | | | | | $ | 466 | | | | | | — | | | |||||
|
Grammer Investment
Holdings LLC 18375 East 345 South Grammer, IN 47236 |
| |
Transportation: Cargo
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1,011 | | | | | $ | 1,011 | | | | | $ | 1,056 | | | | | | — | | |
| | Preferred Equity | | |
10.00% PIK
(0% Floor) |
| |
—
|
| | | $ | 8 | | | | | $ | 790 | | | | | $ | 818 | | | | | | — | | | |||||
| | Warrants | | | (0% Floor) | | |
—
|
| | | $ | 122 | | | | | $ | — | | | | | $ | 126 | | | | | | — | | | |||||
|
Grammer Purchaser, Inc.
18375 East 345 South Grammer, IN 47236 |
| |
Transportation: Cargo
|
| |
First Lien Senior Secured
Loan – Revolver(6) |
| |
(0% Floor)
|
| |
9/30/2024
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.50%
(1% Floor) |
| |
9/30/2024
|
| | | $ | 3,843 | | | | | $ | 3,782 | | | | | $ | 3,843 | | | | | | — | | | |||||
|
Great Expressions Dental Centers PC
29777 Telegraph Rd. Suite 3000 Southfield, MI 48034 |
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured Loan – Revolver
|
| |
L+ 4.25%
(0.5% PIK) (1% Floor) |
| |
9/28/2022
|
| | | $ | 966 | | | | | $ | 964 | | | | | $ | 871 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 4.25%
(0.5% PIK) (1% Floor) |
| |
9/28/2023
|
| | | $ | 7,841 | | | | | $ | 7,860 | | | | | $ | 7,214 | | | | | | — | | | |||||
|
Green Street Parent, LLC
660 Newport Center Dr. Newport Beach, CA 92660 |
| |
Banking
|
| |
First Lien Senior Secured
Loan – Revolver(6) |
| |
(0% Floor)
|
| |
8/27/2025
|
| | | $ | — | | | | | $ | (27) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(0.75% Floor) |
| |
8/27/2026
|
| | | $ | 3,428 | | | | | $ | 3,382 | | | | | $ | 3,428 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.00%
(0.75% Floor) |
| |
8/27/2026
|
| | | $ | 4,489 | | | | | $ | 4,404 | | | | | $ | 4,489 | | | | | | — | | | |||||
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
GSP Holdings, LLC
10421 S Jordan Gateway Ste 600 South Jordan, UT 84095 |
| |
Aerospace & Defense
|
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(0.25% PIK) (1% Floor) |
| |
11/6/2025
|
| | | $ | 35,559 | | | | | $ | 35,483 | | | | | $ | 32,892 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(0.25% PIK) (1% Floor) |
| |
11/6/2025
|
| | | $ | 2,736 | | | | | $ | 2,720 | | | | | $ | 2,531 | | | | | | — | | | |||||
|
Horizon Telcom, Inc.
500 S. Front Street, Suite 850 Columbus, Ohio 43215 |
| |
Telecommunications
|
| |
First Lien Senior Secured
Loan – Revolver(6) |
| |
L+ 5.00%
(1% Floor) |
| |
6/15/2023
|
| | | $ | 116 | | | | | $ | 114 | | | | | $ | 116 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Delayed Draw(6) |
| |
L+ 5.00%
(1% Floor) |
| |
6/15/2023
|
| | | $ | 247 | | | | | $ | 246 | | | | | $ | 247 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.00%
(1% Floor) |
| |
6/15/2023
|
| | | $ | 3,630 | | | | | $ | 3,626 | | | | | $ | 3,630 | | | | | | — | | | |||||
|
iBanFirst
Avenue Louise 350 1050 Brussels – Belgium |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
EURIBOR+ 8.50%
(1.5% Floor) |
| |
7/13/2028
|
| | | € | 579 | | | | | $ | 664 | | | | | $ | 642 | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | € | 5,080 | | | | | $ | 5,996 | | | | | $ | 6,324 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Revolver |
| |
EURIBOR+ 8.50%
(0% Floor) |
| |
7/13/2028
|
| | | € | 2,030 | | | | | $ | 2,246 | | | | | $ | 2,250 | | | | | | — | | | |||||
|
International Entertainment
Investments Limited(1) 2nd Floor, Alexander House Church Path Woking, Surrey GU216EJ, United Kingdom |
| |
Media: Diversified &
Production |
| |
First Lien Senior Secured Loan(1)
|
| |
SONIA+ 4.75%
(0% Floor) |
| |
5/31/2023
|
| | | £ | 87 | | | | | $ | 107 | | | | | $ | 114 | | | | | | — | | |
|
International Senior Loan Program, LLC
200 Clarendon Street, 37th Floor Boston, MA 02116 |
| |
Investment Vehicles
|
| |
Equity Interest Investment
Vehicles(1) |
| |
(0% Floor)
|
| |
—
|
| | | $ | 44,555 | | | | | $ | 42,109 | | | | | $ | 46,261 | | | | | | — | | |
| | Subordinated Note Investment Vehicles | | |
L+ 8.00%
(1% Floor) |
| |
2/22/2028
|
| | | $ | 133,632 | | | | | $ | 133,632 | | | | | $ | 133,632 | | | | | | — | | | |||||
|
JHCC Holdings, LLC
1318 Pike Rd Pike Road, AL 36064 |
| |
Automotive
|
| |
First Lien Senior Secured
Loan – Delayed Draw(5) |
| |
P+ 4.75%
(1% Floor) |
| |
9/9/2025
|
| | | $ | 2,635 | | | | | $ | 2,619 | | | | | $ | 2,503 | | | | | | — | | |
| |
First Lien Senior Secured Loan – Revolver
|
| |
L+ 5.75%
(1% Floor) |
| |
9/9/2025
|
| | | $ | 1,673 | | | | | $ | 1,643 | | | | | $ | 1,532 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.75%
(1% Floor) |
| |
9/9/2025
|
| | | $ | 5,782 | | | | | $ | 5,777 | | | | | $ | 5,493 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(1% Floor) |
| |
9/9/2025
|
| | | $ | 21,428 | | | | | $ | 21,236 | | | | | $ | 20,357 | | | | | | — | | | |||||
|
Jonathan Acquisition Company
Irvine Technology Center 250 Commerce Suite 100 Irvine, CA 92602 |
| | Capital Equipment | | | Second Lien Senior Secured Loan | | |
L+ 9.00%
(1% Floor) |
| |
12/22/2027
|
| | | $ | 8,000 | | | | | $ | 7,828 | | | | | $ | 8,000 | | | | | | — | | |
|
Kellstrom Aerospace Group, Inc
2500 N Military Trail, Suite 470 Boca Raton, FL 33431 |
| |
Aerospace & Defense
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 1 | | | | | $ | 1,963 | | | | | $ | 792 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
SOFR+ 6.00%
(1% Floor) |
| |
7/1/2025
|
| | | $ | 3,305 | | | | | $ | 3,252 | | | | | $ | 3,017 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
SOFR+ 6.00%
(1% Floor) |
| |
7/1/2025
|
| | | $ | 30,407 | | | | | $ | 30,046 | | | | | $ | 28,583 | | | | | | — | | | |||||
|
Learning Pool Capex and
Acquisition Facility Clockwise Offices. Riverhouse 48-60 High Street Belfast, Northern Ireland BT1 2BE |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
SONIA+ 6.00%
(0.75% Floor) |
| |
7/7/2028
|
| | | $ | 271 | | | | | $ | 352 | | | | | $ | 357 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
SONIA+ 6.00%
(0.75% Floor) |
| |
7/7/2028
|
| | | $ | 97 | | | | | $ | 128 | | | | | $ | 128 | | | | | | — | | | |||||
|
Lightning Finco Limited
1 St. James’s Market London, United Kingdom SW1Y 4AH |
| |
Media: Broadcasting
and Subscription |
| |
First Lien Senior Secured Loan(1)
|
| |
L+ 5.75%
(0.75% Floor) |
| |
7/14/2028
|
| | | $ | 1,443 | | | | | $ | 1,406 | | | | | $ | 1,406 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 5.75%
(0.75% Floor) |
| |
7/14/2028
|
| | | € | 1,300 | | | | | $ | 1,415 | | | | | $ | 1,404 | | | | | | — | | | |||||
|
Lightning Holdings B, LLC
1 Airport Road, Suite #218 Morristown, NJ 07960 USA |
| |
Transportation: Cargo
|
| | Equity Interest(1) | | | (0% Floor) | | |
—
|
| | | $ | 15,018 | | | | | $ | 15,328 | | | | | $ | 16,290 | | | | | | — | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Mach Acquisition
8725 Moeller Dr Harbor Springs, MI 49740 |
| |
Aerospace & Defense
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
10/18/2026
|
| | | $ | — | | | | | $ | (183) | | | | | $ | (176) | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 7.50%
(1% Floor) |
| |
10/18/2026
|
| | | $ | 32,558 | | | | | $ | 31,961 | | | | | $ | 31,989 | | | | | | — | | | |||||
|
Margaux Acquisition Inc.
3720 Davinci Court Suite 200 Peachtree Corners, GA 30092 |
| |
FIRE: Insurance
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.75%
(1% Floor) |
| |
12/19/2024
|
| | | $ | 9,175 | | | | | $ | 9,152 | | | | | $ | 9,175 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
12/19/2024
|
| | | $ | — | | | | | $ | (26) | | | | | $ | — | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(1% Floor) |
| |
12/19/2024
|
| | | $ | 17,728 | | | | | $ | 17,535 | | | | | $ | 17,728 | | | | | | — | | | |||||
|
Margaux UK Finance
Limited(1) 1 Newall Road London, Heathrow TW6 2AS United Kingdom |
| |
FIRE: Insurance
|
| |
First Lien Senior Secured
Loan – Revolver(1) |
| |
(0% Floor)
|
| |
12/19/2024
|
| | | £ | — | | | | | $ | (5) | | | | | $ | (3) | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
SONIA+ 5.75%
(0.75% Floor) |
| |
12/19/2024
|
| | | £ | 7,551 | | | | | $ | 9,747 | | | | | $ | 9,871 | | | | | | — | | | |||||
|
masLabor
21 Court St Lovingston, VA 22949 |
| |
Services: Business
|
| |
Equity Interest
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 345 | | | | | $ | 345 | | | | | $ | 385 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
7/1/2027
|
| | | $ | — | | | | | $ | (20) | | | | | $ | — | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 7.50%
(1% Floor) |
| |
7/1/2027
|
| | | $ | 8,578 | | | | | $ | 8,335 | | | | | $ | 8,578 | | | | | | — | | | |||||
|
Mertus 522. GmbH(1)
Pettenkoferstraße 22 a, 80336 München, Germany |
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured Loan(1)
|
| |
EURIBOR+ 6.25%
(0% Floor) |
| |
5/28/2026
|
| | | € | 131 | | | | | $ | 142 | | | | | $ | 146 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
EURIBOR+ 6.25%
(0% Floor) |
| |
5/28/2026
|
| | | € | 225 | | | | | $ | 247 | | | | | $ | 249 | | | | | | — | | | |||||
|
MRHT Acquisition Facility
Am Ringofen 2 36304 Alsfeld, Germany |
| |
FIRE: Insurance
|
| |
First Lien Senior Secured
Loan – Delayed Draw(1) |
| |
EURIBOR+ 5.50%
(0% Floor) |
| |
7/26/2028
|
| | | € | 267 | | | | | $ | 297 | | | | | $ | 296 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
EURIBOR+ 5.50%
(0% Floor) |
| |
7/26/2028
|
| | | € | 216 | | | | | $ | 249 | | | | | $ | 239 | | | | | | — | | | |||||
|
MRI Software LLC
28925 Fountain Pkwy Solon, OH 44139 |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan(5)
|
| |
L+ 5.50%
(1% Floor) |
| |
2/10/2026
|
| | | $ | 25,860 | | | | | $ | 25,792 | | | | | $ | 25,860 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
2/10/2026
|
| | | $ | — | | | | | $ | 49 | | | | | $ | — | | | | | | — | | | |||||
|
Music Creation Group Bidco
GmbH Schlesische Strabe 29-30 10997 Berlin, Germany |
| |
Media: Diversified &
Production |
| |
First Lien Senior Secured Loan(1)
|
| | L+ 6.25% (0.25% Floor) | | |
2/23/2028
|
| | | € | 4,065 | | | | | $ | 3,968 | | | | | $ | 4,065 | | | | | | — | | |
|
MZR Aggregator
2200 Riverchase Ctr, Ste 600 Birmingham, Alabama, 35244 |
| | Services: Consumer | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1 | | | | | $ | 798 | | | | | $ | 805 | | | | | | — | | |
|
MZR Buyer, LLC
2200 Riverchase Ctr, Ste 600 Birmingham, Alabama, 35244 |
| |
Services: Consumer
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
12/21/2026
|
| | | $ | — | | | | | $ | (82) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.75%
(1% Floor) |
| |
12/21/2026
|
| | | $ | 26,951 | | | | | $ | 26,522 | | | | | $ | 26,951 | | | | | | — | | | |||||
|
New Look (Delaware)
Corporation 4405 Chemin du Bois-Franc Saint-Laurent, QC, H4S 1A8 |
| |
Retail
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
CDOR+ 5.25%
(1% Floor) |
| |
5/26/2028
|
| | | $ | 321 | | | | | $ | 310 | | | | | $ | 321 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
CDOR+ 5.50%
(1% Floor) |
| |
5/26/2028
|
| | | $ | 9,726 | | | | | $ | 9,633 | | | | | $ | 9,726 | | | | | | — | | | |||||
|
New Look Vision Group
4405 Chemin du Bois-Franc Saint-Laurent, QC, H4S 1A8 |
| |
Retail
|
| |
First Lien Senior Secured
Loan – Delayed Draw(1) |
| |
CDOR+ 5.25%
(1% Floor) |
| |
5/26/2028
|
| |
CAD 2,414
|
| | | $ | 1,897 | | | | | $ | 1,934 | | | | | | — | | | |||
| |
First Lien Senior Secured
Loan – Revolver |
| |
CDOR+ 5.25%
(1% Floor) |
| |
5/26/2026
|
| |
CAD 1,173
|
| | | $ | 906 | | | | | $ | 939 | | | | | | — | | | ||||||||
|
New Milani Group LLC
2111 E 49th Street Vernon, CA 90058 |
| | Consumer Goods: Durable | | |
First Lien Senior Secured Loan
|
| |
L+ 6.50%
(1% Floor) |
| |
6/6/2024
|
| | | $ | 20,873 | | | | | $ | 20,372 | | | | | $ | 20,665 | | | | | | — | | |
|
NPC International, Inc.
7300 West 129th St. Overland Park, KS 66213 |
| | Beverage, Food & Tobacco | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 564 | | | | | $ | 843 | | | | | $ | 213 | | | | | | — | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Omni Intermediate
3200 Olympus Blvd Suite 300 Dallas, TX 75019 |
| |
Transportation: Cargo
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.00%
(1% Floor) |
| |
11/23/2026
|
| | | $ | 366 | | | | | $ | 358 | | | | | $ | 358 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.00%
(1% Floor) |
| |
11/23/2026
|
| | | $ | 8,126 | | | | | $ | 8,049 | | | | | $ | 8,126 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
11/23/2025
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | |||||
|
Omni Logistics, LLC
1755 Transcentral Ct. Suite 400. Houston, Texas 77032 |
| |
Transportation: Cargo
|
| | Second Lien Senior Secured Loan | | |
L+ 9.00%
(1% Floor) |
| |
12/30/2027
|
| | | $ | 8,770 | | | | | $ | 8,636 | | | | | $ | 8,771 | | | | | | — | | |
|
Opus2
5 New Street Square London EC4A 3BF |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
SONIA+ 5.50%
(0% Floor) |
| |
5/5/2028
|
| | | £ | 123 | | | | | $ | 167 | | | | | $ | 161 | | | | | | — | | |
| |
First Lien Senior Secured Loan- Revolver
|
| | (0% Floor) | | |
5/5/2028
|
| | | £ | — | | | | | $ | (168) | | | | | $ | — | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | € | 1,460 | | | | | $ | 1,769 | | | | | $ | 2,137 | | | | | | — | | | |||||
|
Paisley Bidco Limited
1 Minster Court, Mincing Lane, London, EC3R 7AA |
| |
FIRE: Insurance
|
| |
First Lien Senior Secured Loan(1)
|
| |
EURIBOR+ 5.50%
(0% Floor) |
| |
11/26/2028
|
| | | £ | 3,210 | | | | | $ | 3,584 | | | | | $ | 3,558 | | | | | | — | | |
| |
First Lien Senior Secured Loan- Revolver
|
| | (0% Floor) | | |
11/26/2028
|
| | | £ | — | | | | | $ | (81) | | | | | $ | — | | | | | | — | | | |||||
|
Parcel2Go
The Cube Coe Street Bolton BL3 6BU |
| |
Services: Business
|
| |
First Lien Senior Secured Loan (1)
|
| |
SONIA+ 5.75%
(0% Floor) |
| |
7/15/2028
|
| | | £ | 39 | | | | | $ | 50 | | | | | $ | 50 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
SONIA+ 5.75%
(0% Floor) |
| |
7/15/2028
|
| | | £ | 125 | | | | | $ | 169 | | | | | $ | 164 | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | £ | 2,881 | | | | | $ | 3,983 | | | | | $ | 3,785 | | | | | | — | | | |||||
|
PetroChoice Holdings, Inc.
640 Freedom Business Center Drive King Of Prussia, PA 19406 |
| |
Wholesale
|
| |
First Lien Senior Secured Loan
|
| |
L+ 5.00%
(1% Floor) |
| |
8/19/2022
|
| | | $ | 9,740 | | | | | $ | 9,728 | | | | | $ | 9,229 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 5.00%
(1% Floor) |
| |
8/19/2022
|
| | | $ | 6,428 | | | | | $ | 6,408 | | | | | $ | 6,090 | | | | | | — | | | |||||
|
PPX
One Seafood Way, Boston, MA 02210 |
| |
Hospitality Holdings
|
| |
Preferred Equity
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 33 | | | | | $ | — | | | | | $ | 163 | | | | | | — | | |
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 33 | | | | | $ | 5,000 | | | | | $ | 5,424 | | | | | | — | | | |||||
|
Precision Ultimate Holdings, LLC
2500 N Military Trail, Suite 470 Boca Raton, Florida 19801 |
| |
Aerospace & Defense
|
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,417 | | | | | $ | 1,417 | | | | | $ | 1,245 | | | | | | — | | |
|
Premier Imaging, LLC
|
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 6.00%
(1% Floor) |
| |
1/2/2025
|
| | | $ | 1,532 | | | | | $ | 1,437 | | | | | $ | 1,430 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| | L+ 6.00% (1% Floor) | | |
1/2/2025
|
| | | $ | 7,195 | | | | | $ | 7,094 | | | | | $ | 7,087 | | | | | | — | | | |||||
|
Quidditch Acquisition, Inc.
9357 Spectrum Center Blvd. San Diego, CA 92123 |
| | Hotel, Gaming & Leisure | | |
First Lien Senior Secured Loan(6)
|
| |
L+ 7.00%
(1% Floor) |
| |
3/21/2025
|
| | | $ | 9,151 | | | | | $ | 9,214 | | | | | $ | 8,923 | | | | | | — | | |
|
Refine Intermediate, Inc.
Brookfield Place, 161 Bay St Toronto, ON M5J 2S1 Canada |
| |
Services: Business
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
9/3/2026
|
| | | $ | — | | | | | $ | (91) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.50%
(1% Floor) |
| |
3/3/2027
|
| | | $ | 11,094 | | | | | $ | 10,888 | | | | | $ | 11,094 | | | | | | — | | | |||||
|
Regan Development
Holdings Limited(1) 103 Lower Baggot Street, Dublin, Ireland |
| |
Construction & Building
|
| |
First Lien Senior Secured Loan(1)
|
| |
EURIBOR+ 6.50%
(0.5% Floor) |
| |
4/18/2022
|
| | | € | 2,087 | | | | | $ | 2,274 | | | | | $ | 2,244 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
EURIBOR+ 6.50%
(0.5% Floor) |
| |
4/18/2022
|
| | | € | 677 | | | | | $ | 768 | | | | | $ | 727 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
EURIBOR+ 6.50%
(0.5% Floor) |
| |
4/18/2022
|
| | | € | 6,335 | | | | | $ | 6,902 | | | | | $ | 6,775 | | | | | | — | | | |||||
|
REP Coinvest III- A Omni, L.P.
1755 Transcentral Ct. Suite 400. Houston, Texas 77032 |
| |
Transportation: Cargo
|
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,377 | | | | | $ | 1,377 | | | | | $ | 3,089 | | | | | | — | | |
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Restaurant Technologies
2250 Pilot Knob Road Suite 100 Mendota Heights, MN 55120 |
| | Services: Consumer | | |
First Lien Senior Secured Loan
|
| |
SOFR+ 4.75%
(0% Floor) |
| |
3/19/2029
|
| | | $ | 3,369 | | | | | $ | 3,284 | | | | | $ | 3,284 | | | | | | — | | |
|
Revalize, Inc.
8800 W Baymeadows Way #500 Jacksonville, FL 32256 |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
(0% Floor)
|
| |
4/15/2027
|
| | | $ | — | | | | | $ | (127) | | | | | $ | (100) | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(0% Floor) |
| |
4/15/2027
|
| | | $ | 838 | | | | | $ | 825 | | | | | $ | 827 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Delayed Draw(6) |
| |
L+ 5.25%
(1.5% Floor) |
| |
4/15/2027
|
| | | $ | 5,117 | | | | | $ | 5,070 | | | | | $ | 5,079 | | | | | | — | | | |||||
|
RoC Opco LLC
261 Madison Ave FL 16 New York, NY, 10016 |
| |
Consumer Goods: Non-Durable
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
2/25/2025
|
| | | $ | — | | | | | $ | (103) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 8.50%
(1% Floor) |
| |
2/25/2025
|
| | | $ | 31,157 | | | | | $ | 30,733 | | | | | $ | 31,157 | | | | | | — | | | |||||
|
Service Master
12 Continental Blvd Merrimack, NH 03054 |
| |
Construction & Building
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 7.50%
(1% Floor) |
| |
8/16/2027
|
| | | $ | 1,888 | | | | | $ | 1,808 | | | | | $ | 1,888 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 7.50%
(1% Floor) |
| |
8/16/2027
|
| | | $ | 936 | | | | | $ | 919 | | | | | $ | 936 | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 327 | | | | | $ | 327 | | | | | $ | 341 | | | | | | — | | | |||||
|
Smartronix
44150 Smartronix Way, STE 200 Hollywood, MD 20636 |
| |
Services: Business
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
11/23/2028
|
| | | $ | — | | | | | $ | (120) | | | | | $ | (79) | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.00%
(1% Floor) |
| |
11/23/2028
|
| | | $ | 23,732 | | | | | $ | 23,282 | | | | | $ | 23,435 | | | | | | — | | | |||||
|
Solaray, LLC
401 S. Wilcox Street Castle Rock, CO 80104 |
| |
Consumer Goods: Non-Durable
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.50%
(1% Floor) |
| |
9/9/2023
|
| | | $ | 14,276 | | | | | $ | 14,276 | | | | | $ | 14,276 | | | | | | — | | |
| |
First Lien Senior Secured Loan – Revolver
|
| |
L+ 4.50%
(1% Floor) |
| |
9/9/2022
|
| | | $ | 2,267 | | | | | $ | 2,259 | | | | | $ | 2,267 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan (6)
|
| |
L+ 5.50%
(1% Floor) |
| |
9/11/2023
|
| | | $ | 30,926 | | | | | $ | 30,926 | | | | | $ | 30,926 | | | | | | — | | | |||||
|
Stanton Carpet
100 Sunnyside Blvd Ext #100 Woodbury, NY 11797 |
| | Consumer goods: Durable | | | Second Lien Senior Secured Loan | | |
L+ 9.00%
(1% Floor) |
| |
4/1/2028
|
| | | $ | 14,664 | | | | | $ | 14,387 | | | | | $ | 14,445 | | | | | | — | | |
|
SumUp Holdings
Luxembourg S.à.r.l.(1) 153-155, rue du Kiem L – 8030 Strassen Luxembourg |
| |
Services: Business
|
| |
First Lien Senior Secured Loan(1)
|
| |
EURIBOR+ 8.50%
(1.5% Floor) |
| |
2/17/2026
|
| | | € | 6,650 | | | | | $ | 7,943 | | | | | $ | 7,370 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
EURIBOR+ 8.50%
(1.5% Floor) |
| |
2/17/2026
|
| | | € | 7,055 | | | | | $ | 8,213 | | | | | $ | 7,818 | | | | | | — | | | |||||
|
SunMed Group Holdings,
LLC 2710 Northridge Drive NW Grand Rapids, MI 49544 USA |
| |
Healthcare & Pharmaceuticals
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(0.75% Floor) |
| |
6/16/2027
|
| | | $ | 197 | | | | | $ | 178 | | | | | $ | 197 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(0.75% Floor) |
| |
6/16/2028
|
| | | $ | 8,760 | | | | | $ | 8,622 | | | | | $ | 8,760 | | | | | | — | | | |||||
|
Superna Inc.
104 Schneider Road, Kanata, K2K 1Y2 Ottawa, ON K2K 0E3, Canada |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan(1) (6)
|
| |
SOFR+ 6.25%
(1% Floor) |
| |
3/6/2028
|
| | | $ | 26,033 | | | | | $ | 25,507 | | | | | $ | 25,773 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Delayed Draw |
| | (0% Floor) | | |
3/6/2028
|
| | | $ | — | | | | | $ | (26) | | | | | $ | (26) | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
3/6/2028
|
| | | $ | — | | | | | $ | (26) | | | | | $ | (26) | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,463 | | | | | $ | 1,463 | | | | | $ | 1,463 | | | | | | — | | | |||||
|
Surrey Bidco Limited(1)
Brighton Study Centre, 1 Billinton Way Brighton, East Sussex, England, BN1 4LF |
| | Services: Consumer | | |
First Lien Senior Secured Loan(1)
|
| |
SONIA+ 6.00%
PIK (0.5% Floor) |
| |
5/11/2026
|
| | | £ | 52 | | | | | $ | 65 | | | | | $ | 60 | | | | | | — | | |
|
Swoogo LLC
1925 Century Park East Suite 1700 Los Angeles, CA 90067 |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
12/9/2026
|
| | | $ | — | | | | | $ | (23) | | | | | $ | (25) | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 8.00%
(1% Floor) |
| |
12/9/2026
|
| | | $ | 2,330 | | | | | $ | 2,286 | | | | | $ | 2,283 | | | | | | — | | | |||||
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
TA/Weg Holdings
505 North Highway 169, Suite 900 Plymouth, MN |
| |
FIRE: Finance
|
| |
First Lien Senior Secured
Loan – Delayed Draw(6) |
| |
L+ 5.75%
(1% Floor) |
| |
10/2/2025
|
| | | $ | 9,471 | | | | | $ | 9,471 | | | | | $ | 9,471 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.75%
(1% Floor) |
| |
10/2/2025
|
| | | $ | 2,391 | | | | | $ | 2,380 | | | | | $ | 2,391 | | | | | | — | | | |||||
|
Tangent Technologies Acquisition, LLC
1001 Sullivan Rd Aurora, IL 60506 |
| | Consumer goods: durable | | | Second Lien Senior Secured Loan | | |
SOFR+ 8.75%
(1% Floor) |
| |
5/30/2028
|
| | | $ | 8,915 | | | | | $ | 8,743 | | | | | $ | 8,737 | | | | | | — | | |
|
TCFIII Owl Finance, LLC
10100 Dixie Hwy #2414 Village of Clarkston, MI 48348 |
| | Capital Equipment | | |
First Lien Senior Secured Loan
|
| |
12%
(0% Floor) |
| |
1/30/2027
|
| | | $ | 4,420 | | | | | $ | 4,356 | | | | | $ | 4,354 | | | | | | — | | |
|
TecoStar Holdings, Inc.
4 Embarcadero Center Suite 1900 San Francisco, CA 94111-4191 United States |
| | Healthcare & Pharmaceuticals | | | Second Lien Senior Secured Loan | | |
L+ 8.50%
(1% Floor) |
| |
11/1/2024
|
| | | $ | 9,472 | | | | | $ | 9,362 | | | | | $ | 8,880 | | | | | | — | | |
|
TEI Holdings Inc.
10850 West Park Place Suite 600 Milwaukee, WI 53224 |
| |
Services: Business
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(1% Floor) |
| |
12/23/2025
|
| | | $ | 458 | | | | | $ | 412 | | | | | $ | 458 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(1% Floor) |
| |
12/23/2026
|
| | | $ | 38,695 | | | | | $ | 38,425 | | | | | $ | 38,695 | | | | | | — | | | |||||
|
TGI Sport Bidco Pty Ltd
Sydney NSW 2000 Australia |
| |
Media: Advertising,
Printing & Publishing |
| |
First Lien Senior Secured Loan(1)
|
| |
BBSY+ 7.00%
(0.5% Floor) |
| |
4/30/2026
|
| |
AUD 97
|
| | | $ | 75 | | | | | $ | 69 | | | | | | — | | | |||
| |
First Lien Senior Secured Loan- Revolver
|
| | (0% Floor) | | |
4/30/2026
|
| |
AUD —
|
| | | $ | — | | | | | $ | (156) | | | | | | — | | | ||||||||
|
Thrasio, LLC
85 Walpole Street Walpole, MA 02081 |
| | Retail | | |
First Lien Senior Secured Loan(6)
|
| |
L+ 7.00%
(1% Floor) |
| |
12/18/2026
|
| | | $ | 8,550 | | | | | $ | 8,347 | | | | | $ | 8,550 | | | | | | — | | |
|
TLC Holdco LP
2149 S Jupiter Rd. Garland, Texas, 75041 |
| | Consumer goods: Durable | | | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 1,188 | | | | | $ | 1,186 | | | | | $ | 446 | | | | | | — | | |
|
TLC Purchaser, Inc.
2149 S Jupiter Rd. Garland, Texas, 75041 |
| |
Consumer goods: Durable
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
(0% Floor)
|
| |
10/13/2025
|
| | | $ | — | | | | | $ | (42) | | | | | $ | (854) | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
P+ 5.25%
(0% Floor) |
| |
10/13/2025
|
| | | $ | 6,408 | | | | | $ | 6,303 | | | | | $ | 5,340 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.25%
(1% Floor) |
| |
10/13/2025
|
| | | $ | 31,371 | | | | | $ | 30,978 | | | | | $ | 27,607 | | | | | | — | | | |||||
|
Toro Private Investments II, L.P.(1)
Axis One, Axis Park Langley, Berkshire, SL3 8AG, United Kingdom |
| |
Transportation: Consumer
|
| |
Equity Interest(1)
|
| |
(0% Floor)
|
| |
—
|
| | | $ | 3,090 | | | | | $ | 3,090 | | | | | $ | 1,353 | | | | | | — | | |
| |
First Lien Senior Secured Loan
|
| |
L+ 5.00%
(1.75% PIK) (0% Floor) |
| |
5/29/2026
|
| | | $ | 6,718 | | | | | $ | 4,958 | | | | | $ | 5,988 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan
|
| |
L+ 1.50%
(7.25% PIK) (1% Floor) |
| |
2/28/2025
|
| | | $ | 380 | | | | | $ | 376 | | | | | $ | 395 | | | | | | — | | | |||||
|
Utimaco, Inc.(1)
900 E Hamilton Ave, Suite 400 Campbell, CA 95008 |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan(1)
|
| |
L+ 4.00%
(0% Floor) |
| |
8/9/2027
|
| | | $ | 148 | | | | | $ | 146 | | | | | $ | 148 | | | | | | — | | |
|
V Global Holdings LLC
|
| |
Chemicals, Plastics &
Rubber |
| |
First Lien Senior Secured Loan(6)
|
| |
SOFR+ 5.25%
(0.75% Floor) |
| |
12/22/2027
|
| | | $ | 14,391 | | | | | $ | 14,069 | | | | | $ | 14,391 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
SOFR+ 5.25%
(0.75% Floor) |
| |
12/22/2025
|
| | | $ | — | | | | | $ | (147) | | | | | $ | — | | | | | | — | | | |||||
|
Ventiv Holdco, Inc.
3350 Riverwood Parkway 20th Floor Atlanta, GA 30339 |
| |
High Tech Industries
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
9/3/2025
|
| | | $ | — | | | | | $ | (36) | | | | | $ | — | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.50%
(1% Floor) |
| |
9/3/2025
|
| | | $ | 13,883 | | | | | $ | 13,754 | | | | | $ | 13,883 | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 28 | | | | | $ | 2,833 | | | | | $ | 2,514 | | | | | | — | | | |||||
|
VPARK BIDCO AB(1)
c/o Vitruvian Partners Strandvägen 7A, Stockholm 114 56 Sweden |
| |
High Tech Industries
|
| |
First Lien Senior Secured Loan(1)
|
| |
CIBOR+ 4.00%
(0.75% Floor) |
| |
3/10/2025
|
| |
DKK 570
|
| | | $ | 92 | | | | | $ | 85 | | | | | | — | | | |||
| |
First Lien Senior Secured Loan
|
| |
NIBOR+ 4.00%
(0.75% Floor) |
| |
3/10/2025
|
| |
NOK 740
|
| | | $ | 93 | | | | | $ | 84 | | | | | | — | | | ||||||||
|
Name and Address of Portfolio
Company |
| |
Industry
|
| |
Type of Investment
|
| |
Interest Rate
|
| |
Maturity
|
| |
Par/Principal/
Shares |
| |
Amortized
Cost |
| |
Fair Value
|
| |
Percentage
of Class Held |
| ||||||||||||
|
Walker Edison
4350 West 2100 South Salt Lake City, UT 84120 |
| | Retail | | |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75% (3.00%
PIK) (1% Floor) |
| |
8/5/2027
|
| | | $ | 20,692 | | | | | $ | 20,505 | | | | | $ | 19,709 | | | | | | — | | |
|
WCI Gigawatt Purchaser
777 Emory Valley Road Oak Ridge, TN 37830 |
| |
Services: Business
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 5.75%
(1% Floor) |
| |
11/19/2027
|
| | | $ | 3,219 | | | | | $ | 3,116 | | | | | $ | 3,170 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(1% Floor) |
| |
11/19/2027
|
| | | $ | 483 | | | | | $ | 415 | | | | | $ | 451 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(1% Floor) |
| |
11/19/2027
|
| | | $ | 11,475 | | | | | $ | 11,230 | | | | | $ | 11,360 | | | | | | — | | | |||||
|
WCI-HSG HOLDCO, LLC
8 Neshaminy Interplex Suite 221 Trevose, PA 19053 |
| |
Aerospace & Defense
|
| | Preferred Equity | | | (0% Floor) | | |
—
|
| | | $ | 675 | | | | | $ | 675 | | | | | $ | 2,097 | | | | | | — | | |
|
WCI-HSG Purchaser, Inc.
8 Neshaminy Interplex Suite 221 Trevose, PA 19053 |
| |
Aerospace & Defense
|
| |
First Lien Senior Secured
Loan – Revolver(6) |
| |
L+ 4.75%
(1% Floor) |
| |
2/22/2025
|
| | | $ | 309 | | | | | $ | 305 | | | | | $ | 309 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 4.75%
(1% Floor) |
| |
2/24/2025
|
| | | $ | 8,688 | | | | | $ | 8,625 | | | | | $ | 8,688 | | | | | | — | | | |||||
|
Whitcraft LLC
76 County Rd Eastford, CT 06242 |
| |
Aerospace & Defense
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
(0% Floor)
|
| |
4/3/2023
|
| | | $ | — | | | | | $ | (6) | | | | | $ | (59) | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.00%
(1% Floor) |
| |
4/3/2023
|
| | | $ | 28,908 | | | | | $ | 28,807 | | | | | $ | 27,968 | | | | | | — | | | |||||
|
World Insurance
|
| |
FIRE: Insurance
|
| |
First Lien Senior Secured
Loan – Delayed Draw(6) |
| |
L+ 5.75%
(1% Floor) |
| |
4/1/2026
|
| | | $ | 8,337 | | | | | $ | 8,271 | | | | | $ | 8,337 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.75%
(1% Floor) |
| |
4/1/2026
|
| | | $ | 70 | | | | | $ | 55 | | | | | $ | 70 | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.75%
(1% Floor) |
| |
4/1/2026
|
| | | $ | 3,137 | | | | | $ | 3,084 | | | | | $ | 3,137 | | | | | | — | | | |||||
|
WP CPP Holdings, LLC.
1621 Euclid Ave. Suite 1850 Cleveland, Ohio 44115 |
| |
Aerospace & Defense
|
| | Second Lien Senior Secured Loan | | |
L+ 7.75%
(1% Floor) |
| |
4/30/2026
|
| | | $ | 11,724 | | | | | $ | 11,653 | | | | | $ | 11,479 | | | | | | — | | |
|
WSP
7820 E Pleasant Valley Rd Independence, OH 44131 |
| |
Consumer goods: Wholesale
|
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 6.25%
(1% Floor) |
| |
4/27/2027
|
| | | $ | 6,048 | | | | | $ | 5,938 | | | | | $ | 5,851 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Delayed Draw |
| | (0% Floor) | | |
4/27/2023
|
| | | $ | — | | | | | $ | (28) | | | | | $ | (58) | | | | | | — | | | |||||
| | Equity Interest | | | (0% Floor) | | |
—
|
| | | $ | 2,898 | | | | | $ | 2,898 | | | | | $ | 2,182 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 6.25%
(0% Floor) |
| |
4/27/2027
|
| | | $ | 47 | | | | | $ | 39 | | | | | $ | 33 | | | | | | — | | | |||||
|
WU Holdco, Inc.
705 Tri-State Parkway Gurnee, IL 60031 |
| |
Consumer Goods: Non-Durable
|
| |
First Lien Senior Secured
Loan – Revolver |
| |
L+ 5.50%
(0% Floor) |
| |
3/26/2025
|
| | | $ | 563 | | | | | $ | 532 | | | | | $ | 563 | | | | | | — | | |
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.50%
(1% Floor) |
| |
3/26/2026
|
| | | $ | 37,895 | | | | | $ | 37,409 | | | | | $ | 37,895 | | | | | | — | | | |||||
| |
First Lien Senior Secured
Loan – Delayed Draw(5) |
| |
L+ 5.50%
(1% Floor) |
| |
3/26/2026
|
| | | $ | 1,708 | | | | | $ | 1,679 | | | | | $ | 1,708 | | | | | | — | | | |||||
|
YLG Holdings, Inc.
220 Elm Street New Canaan, CT 06840 |
| |
Construction & Building
|
| |
First Lien Senior Secured
Loan – Delayed Draw |
| |
L+ 6.00%
(0.25% Floor) |
| |
10/31/2025
|
| | | $ | 5,047 | | | | | $ | 5,042 | | | | | $ | 5,047 | | | | | | — | | |
| |
First Lien Senior Secured
Loan – Revolver |
| | (0% Floor) | | |
10/31/2025
|
| | | $ | — | | | | | $ | (51) | | | | | $ | — | | | | | | — | | | |||||
| |
First Lien Senior Secured Loan(6)
|
| |
L+ 5.25%
(1% Floor) |
| |
10/31/2025
|
| | | $ | 27,361 | | | | | $ | 27,231 | | | | | $ | 27,361 | | | | | | — | | | |||||
|
Zeppelin BidCo Pty Limited(1)
Sydney 200 NSW Sydney, Australia |
| | Services: Consumer | | |
First Lien Senior Secured Loan(1)
|
| |
BBSY+ 5.00%
(0% Floor) |
| |
6/28/2024
|
| |
AUD 206
|
| | | $ | 142 | | | | | $ | 155 | | | | | | — | | | |||
| Total Investments | | | | | | | | | | | | | | | | | | | | | | $ | 2,169,142 | | | | | $ | 2,154,672 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
|
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||||||||
|
Common Stock
|
| | | | 100,000,000,000 | | | | | | — | | | | | | 64,562,265 | | |
|
Preferred Stock
|
| | | | 10,000,000,000 | | | | | | — | | | | | | — | | |
| | |
STOCKHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING
THE PARTICULAR TAX CONSEQUENCES TO THEM OF AN INVESTMENT IN THE COMPANY, INCLUDING THE STATE, LOCAL AND NON-U.S. INCOME AND OTHER TAX CONSEQUENCES OF AN INVESTMENT IN SHARES OF OUR COMMON STOCK. |
| |
| |
Securities and Exchange Commission registration fee
|
| | | $ | (1) | | |
| |
Financial Industry Regulatory Authority fees
|
| | |
|
(2)
|
| |
| |
NYSE listing fee
|
| | |
|
(2)
|
| |
| |
Printing expenses
|
| | |
|
(2)
|
| |
| |
Accounting fees and expenses
|
| | |
|
(2)
|
| |
| |
Legal fees and expenses
|
| | |
|
(2)
|
| |
| |
Miscellaneous
|
| | |
|
(2)
|
| |
| |
Total
|
| | | $ | (2) | | |
| |
BCSF Complete Financing Solution Holdco, LLC (Delaware)
|
| | | | 100% | | |
| |
BCSF Complete Financing Solution, LLC (Delaware)
|
| | | | 100% | | |
| |
BCC Middle Market CLO 2019-1, LLC (Delaware)
|
| | | | 100% | | |
|
Title of Class
|
| |
Number of
Record Holders |
| |||
|
Common stock, par value $0.001 per share
|
| | | | 108 | | |
| |
(l)
|
| | | |
| |
(n)(1)
|
| | Consent of Independent Registered Public Accounting Firm | |
| |
(s)
|
| | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ MICHAEL A. EWALD
Michael A. Ewald
|
| |
Director & Chief Executive Officer
|
| |
June 30, 2022
|
|
| |
/s/ SALLY F. DORNAUS
Sally F. Dornaus
|
| |
Chief Financial Officer (Principal Financial and Accounting Officer)
|
| |
June 30, 2022
|
|
| |
*
Jeffrey B. Hawkins
|
| |
Director & Chairman
|
| |
June 30, 2022
|
|
| |
*
Amy Butte
|
| |
Director
|
| |
June 30, 2022
|
|
| |
*
David G. Fubini
|
| |
Director
|
| |
June 30, 2022
|
|
| |
*
Thomas A. Hough
|
| |
Director
|
| |
June 30, 2022
|
|
| |
*
Jay Margolis
|
| |
Director
|
| |
June 30, 2022
|
|
| |
*
Clare S. Richer
|
| |
Director
|
| |
June 30, 2022
|
|
| |
* By:
|
| |
/s/ MICHAEL A. EWALD
Michael A. Ewald
Attorney-in-fact |
| | | |