|
Brookfield Real Assets Income Fund Inc.
|
|||||||||
|
Schedule of Investments
|
|||||||||
|
September 30, 2025 (Unaudited)
|
|||||||||
|
CORPORATE CREDIT - 70.5%
|
Par
|
Value
|
|||||||
|
Basic Industrial - 1.3%
|
|||||||||
|
Clearwater Paper Corp., 4.75%, 08/15/2028 (a)(b)
|
$
|
3,000,000
|
$
|
2,822,310
|
|||||
|
Methanex Corp., 5.25%, 12/15/2029 (c)
|
1,490,000
|
1,488,025
|
|||||||
|
Methanex US Operations, Inc., 6.25%, 03/15/2032 (a)(b)
|
1,450,000
|
1,475,382
|
|||||||
|
NOVA Chemicals Corp., 8.50%, 11/15/2028 (a)(b)
|
1,405,000
|
1,470,264
|
|||||||
|
Tronox, Inc.
|
|||||||||
|
4.63%, 03/15/2029 (a)(c)
|
2,102,000
|
1,370,415
|
|||||||
|
9.13%, 09/30/2030 (a)
|
1,660,000
|
1,626,081
|
|||||||
|
10,252,477
|
|||||||||
|
Capital Goods - 0.4%
|
|||||||||
|
Cascades, Inc., 6.75%, 07/15/2030 (a)
|
3,252,000
|
3,312,162
|
|||||||
|
Construction & Building Materials - 0.5%
|
|||||||||
|
K Hovnanian Enterprises, Inc., 8.00%, 04/01/2031 (a)
|
3,578,000
|
3,667,152
|
|||||||
|
Diversified - 1.5%
|
|||||||||
|
Five Point Operating Co. LP, 8.00%, 10/01/2030 (a)
|
2,300,000
|
2,333,812
|
|||||||
|
Howard Hughes Corp.
|
|||||||||
|
5.38%, 08/01/2028 (a)(b)
|
4,275,000
|
4,258,081
|
|||||||
|
4.38%, 02/01/2031 (a)
|
1,610,000
|
1,509,386
|
|||||||
|
Kennedy Wilson Europe Real Estate Ltd., 3.25%, 11/12/2025
|
EUR
|
631,579
|
739,600
|
||||||
|
Kennedy-Wilson, Inc.
|
|||||||||
|
4.75%, 02/01/2030 (b)(c)
|
1,700,000
|
1,587,290
|
|||||||
|
5.00%, 03/01/2031 (c)
|
1,715,000
|
1,595,082
|
|||||||
|
12,023,251
|
|||||||||
|
Energy - 5.1%
|
|||||||||
|
Antero Resources Corp., 5.38%, 03/01/2030 (a)(b)
|
2,840,000
|
2,856,915
|
|||||||
|
Ascent Resources Utica Holdings LLC, 6.63%, 10/15/2032 (a)(b)
|
2,895,000
|
2,954,770
|
|||||||
|
Civitas Resources, Inc., 8.38%, 07/01/2028 (a)(b)
|
2,745,000
|
2,845,273
|
|||||||
|
CNX Resources Corp., 7.38%, 01/15/2031 (a)(c)
|
2,533,000
|
2,612,230
|
|||||||
|
Comstock Resources, Inc., 6.75%, 03/01/2029 (a)(c)
|
1,457,000
|
1,454,831
|
|||||||
|
Crescent Energy Finance LLC, 7.63%, 04/01/2032 (a)(c)
|
2,765,000
|
2,746,141
|
|||||||
|
EQT Corp., 4.50%, 01/15/2029
|
3,228,000
|
3,229,044
|
|||||||
|
Gulfport Energy Operating Corp., 6.75%, 09/01/2029 (a)
|
1,387,000
|
1,424,156
|
|||||||
|
Hilcorp Energy I LP, 6.25%, 11/01/2028 (a)(b)
|
4,300,000
|
4,316,086
|
|||||||
|
Matador Resources Co., 6.50%, 04/15/2032 (a)
|
2,819,000
|
2,845,733
|
|||||||
|
Moss Creek Resources Holdings, Inc., 8.25%, 09/01/2031 (a)
|
1,865,000
|
1,827,526
|
|||||||
|
Permian Resources Operating LLC
|
|||||||||
|
5.88%, 07/01/2029 (a)(b)
|
2,825,000
|
2,838,286
|
|||||||
|
6.25%, 02/01/2033 (a)
|
2,830,000
|
2,882,757
|
|||||||
|
TGNR Intermediate Holdings LLC, 5.50%, 10/15/2029 (a)
|
1,455,000
|
1,423,782
|
|||||||
|
Transocean Titan Financing Ltd., 8.38%, 02/01/2028 (Acquired 2/22/2023 - 3/1/2023, Cost $2,099,670) (a)(b)(d)
|
2,088,571
|
2,139,679
|
|||||||
|
Transocean, Inc., 8.75%, 02/15/2030 (a)
|
2,325,000
|
2,446,231
|
|||||||
|
40,843,440
|
|||||||||
|
Health Facilities - 2.8%
|
|||||||||
|
Community Health Systems, Inc., 10.88%, 01/15/2032 (a)(b)
|
6,486,000
|
6,865,055
|
|||||||
|
LifePoint Health, Inc., First Lien, 8.01% (3 mo. Term SOFR + 3.75%), 05/19/2031
|
4,500,000
|
4,488,300
|
|||||||
|
LifePoint Health, Inc., 10.00%, 06/01/2032 (a)
|
815,000
|
855,700
|
|||||||
|
Prime Healthcare Services, Inc., 9.38%, 09/01/2029 (a)
|
3,068,000
|
3,190,720
|
|||||||
|
Tenet Healthcare Corp., 6.13%, 10/01/2028 (b)
|
6,770,000
|
6,775,696
|
|||||||
|
Toledo Hospital, 4.98%, 11/15/2045
|
250,000
|
210,817
|
|||||||
|
22,386,288
|
|||||||||
|
Infrastructure Services - 1.0%
|
|||||||||
|
Cemex SAB de CV, 7.20% to 09/10/2030 then 5 yr. CMT Rate + 3.52%, Perpetual (a)
|
3,000,000
|
3,115,650
|
|||||||
|
Quikrete Holdings, Inc., 6.38%, 03/01/2032 (a)(b)
|
1,610,000
|
1,667,876
|
|||||||
|
Wrangler Holdco Corp., 6.63%, 04/01/2032 (a)(b)
|
3,000,000
|
3,128,580
|
|||||||
|
7,912,106
|
|||||||||
|
Leisure - 4.1%
|
|||||||||
|
Braemar Hotels & Resorts, Inc., 4.50%, 06/01/2026
|
1,500,000
|
1,455,000
|
|||||||
|
Caesars Entertainment, Inc.
|
|||||||||
|
7.00%, 02/15/2030 (a)(b)
|
5,250,000
|
5,398,294
|
|||||||
|
6.50%, 02/15/2032 (a)(b)
|
2,850,000
|
2,907,031
|
|||||||
|
Hilton Domestic Operating Co., Inc.
|
|||||||||
|
4.00%, 05/01/2031 (a)
|
3,085,000
|
2,918,748
|
|||||||
|
5.88%, 03/15/2033 (a)
|
1,400,000
|
1,429,093
|
|||||||
|
MGM Resorts International, 6.13%, 09/15/2029 (c)
|
2,785,000
|
2,834,932
|
|||||||
|
NCL Corp. Ltd., 6.75%, 02/01/2032 (a)(c)
|
2,862,000
|
2,942,438
|
|||||||
|
RHP Hotel Properties LP
|
|||||||||
|
4.50%, 02/15/2029 (a)(b)(c)
|
4,010,000
|
3,932,315
|
|||||||
|
6.50%, 06/15/2033 (a)
|
1,957,000
|
2,015,524
|
|||||||
|
Six Flags Entertainment Corp., 7.25%, 05/15/2031 (a)
|
1,370,000
|
1,370,375
|
|||||||
|
Station Casinos LLC, 6.63%, 03/15/2032 (a)
|
1,490,000
|
1,530,641
|
|||||||
|
Wyndham Hotels & Resorts, Inc., 4.38%, 08/15/2028 (a)
|
1,475,000
|
1,439,942
|
|||||||
|
Wynn Resorts Finance LLC, 7.13%, 02/15/2031 (a)(c)
|
2,700,000
|
2,907,017
|
|||||||
|
33,081,350
|
|||||||||
|
Media - 8.5%
|
|||||||||
|
Cable One, Inc., 4.00%, 11/15/2030 (Acquired 12/4/2020 - 5/20/2025, Cost $5,741,921) (a)(c)(d)
|
6,640,000
|
5,625,611
|
|||||||
|
CCO Holdings LLC
|
|||||||||
|
6.38%, 09/01/2029 (a)
|
5,170,000
|
5,241,062
|
|||||||
|
4.75%, 03/01/2030 (a)(b)
|
9,475,000
|
9,093,830
|
|||||||
|
CSC Holdings LLC
|
|||||||||
|
3.38%, 02/15/2031 (a)(b)
|
10,093,000
|
6,509,432
|
|||||||
|
4.50%, 11/15/2031 (a)(b)
|
18,284,000
|
11,889,634
|
|||||||
|
Directv Financing LLC, 10.00%, 02/15/2031 (a)(b)
|
5,850,000
|
5,840,630
|
|||||||
|
DISH Network Corp., 11.75%, 11/15/2027 (a)(b)
|
13,401,000
|
14,181,418
|
|||||||
|
Midcontinent Communications, 8.00%, 08/15/2032 (a)(b)
|
2,665,000
|
2,745,531
|
|||||||
|
Virgin Media Secured Finance PLC, 4.50%, 08/15/2030 (a)(b)
|
4,675,000
|
4,407,756
|
|||||||
|
VZ Secured Financing BV, 5.00%, 01/15/2032 (a)
|
3,223,000
|
2,915,794
|
|||||||
|
68,450,698
|
|||||||||
|
Media Content - 0.5%
|
|||||||||
|
Discovery Communications LLC, 4.13%, 05/15/2029
|
3,000,000
|
2,887,500
|
|||||||
|
Warnermedia Holdings, Inc., 4.28%, 03/15/2032 (c)
|
1,500,000
|
1,374,375
|
|||||||
|
4,261,875
|
|||||||||
|
Metals & Mining - 0.8%
|
|||||||||
|
Champion Iron Canada, Inc., 7.88%, 07/15/2032 (a)
|
1,640,000
|
1,714,581
|
|||||||
|
Cleveland-Cliffs, Inc.
|
|||||||||
|
4.63%, 03/01/2029 (a)
|
2,950,000
|
2,841,840
|
|||||||
|
7.00%, 03/15/2032 (a)(c)
|
1,530,000
|
1,545,378
|
|||||||
|
6,101,799
|
|||||||||
|
Oil Gas Transportation & Distribution - 15.4%
|
|||||||||
|
AltaGas Ltd., 7.20% to 10/15/2034 then 5 yr. CMT Rate + 3.57%, 10/15/2054 (a)(b)
|
7,197,000
|
7,444,670
|
|||||||
|
Antero Midstream Partners LP, 5.38%, 06/15/2029 (a)(b)
|
5,400,000
|
5,381,820
|
|||||||
|
Beazer Homes USA, Inc., 7.50%, 03/15/2031 (a)(b)
|
3,125,000
|
3,166,431
|
|||||||
|
Buckeye Partners LP, 4.13%, 12/01/2027 (b)
|
3,655,000
|
3,613,667
|
|||||||
|
Enbridge, Inc.
|
|||||||||
|
7.38% to 01/15/2028 then 5 yr. CMT Rate + 3.71%, 01/15/2083
|
825,000
|
857,336
|
|||||||
|
7.63% to 01/15/2033 then 5 yr. CMT Rate + 4.42%, 01/15/2083 (b)
|
8,790,000
|
9,526,075
|
|||||||
|
Energy Transfer LP, 7.58% (3 mo. Term SOFR + 3.28%), 11/01/2066 (b)
|
9,500,000
|
9,468,894
|
|||||||
|
Enterprise Products Operating LLC
|
|||||||||
|
5.25% to 08/16/2027 then 3 mo. Term SOFR + 3.29%, 08/16/2077
|
1,460,000
|
1,458,376
|
|||||||
|
5.38% to 02/15/2028 then 3 mo. Term SOFR + 2.83%, 02/15/2078 (c)
|
8,516,000
|
8,456,908
|
|||||||
|
Excelerate Energy LP, 8.00%, 05/15/2030 (a)
|
2,782,000
|
2,960,994
|
|||||||
|
Genesis Energy LP, 7.88%, 05/15/2032 (c)
|
4,783,000
|
4,986,536
|
|||||||
|
Kinetik Holdings LP, 5.88%, 06/15/2030 (a)(b)(c)
|
4,440,000
|
4,466,391
|
|||||||
|
Parkland Corp., 4.50%, 10/01/2029 (a)(b)
|
3,247,000
|
3,163,528
|
|||||||
|
Plains All American Pipeline LP, 8.58% (3 mo. Term SOFR + 4.37%), Perpetual (b)
|
13,765,000
|
13,787,280
|
|||||||
|
South Bow Canadian Infrastructure Holdings Ltd., 7.50% to 03/01/2035 then 5 yr. CMT Rate + 3.67%, 03/01/2055 (b)
|
6,750,000
|
7,166,430
|
|||||||
|
Suburban Propane Partners LP, 5.00%, 06/01/2031 (a)(b)(c)
|
4,389,000
|
4,175,718
|
|||||||
|
Summit Midstream Holdings LLC, 8.63%, 10/31/2029 (a)(b)
|
2,688,000
|
2,701,271
|
|||||||
|
Sunoco LP
|
|||||||||
|
4.50%, 05/15/2029 (b)(c)
|
1,981,000
|
1,933,305
|
|||||||
|
5.63%, 03/15/2031 (a)
|
274,000
|
272,023
|
|||||||
|
Tallgrass Energy Partners LP, 6.00%, 12/31/2030 (a)(b)
|
4,339,000
|
4,286,455
|
|||||||
|
Transcanada Trust, 5.60% to 03/07/2032 then 5 yr. CMT Rate + 3.99%, 03/07/2082 (b)(c)
|
6,755,000
|
6,693,521
|
|||||||
|
USA Compression Partners LP, 6.25%, 10/01/2033 (a)
|
2,889,000
|
2,902,462
|
|||||||
|
Venture Global Calcasieu Pass LLC, 6.25%, 01/15/2030 (a)(b)
|
4,005,000
|
4,175,084
|
|||||||
|
Venture Global LNG, Inc.
|
|||||||||
|
7.00%, 01/15/2030 (a)(c)
|
2,750,000
|
2,842,221
|
|||||||
|
8.38%, 06/01/2031 (a)(c)
|
1,885,000
|
1,978,575
|
|||||||
|
Venture Global Plaquemines LNG LLC
|
|||||||||
|
7.50%, 05/01/2033 (a)
|
1,094,000
|
1,208,860
|
|||||||
|
6.50%, 01/15/2034 (a)
|
1,636,000
|
1,721,592
|
|||||||
|
Whistler Pipeline LLC, 5.95%, 09/30/2034 (a)(c)
|
2,950,000
|
3,041,235
|
|||||||
|
123,837,658
|
|||||||||
|
Real Estate - 6.9%
|
|||||||||
|
American Assets Trust LP, 6.15%, 10/01/2034 (c)
|
2,762,000
|
2,811,557
|
|||||||
|
Arbor Realty SR, Inc., 7.88%, 07/15/2030 (a)
|
1,640,000
|
1,724,336
|
|||||||
|
Brandywine Operating Partnership LP
|
|||||||||
|
8.88%, 04/12/2029 (b)(c)
|
3,038,000
|
3,297,245
|
|||||||
|
6.13%, 01/15/2031
|
1,320,000
|
1,318,350
|
|||||||
|
EPR Properties, 3.60%, 11/15/2031 (c)
|
3,100,000
|
2,861,653
|
|||||||
|
Global Net Lease, Inc., 3.75%, 12/15/2027 (a)(b)
|
1,510,000
|
1,465,778
|
|||||||
|
Iron Mountain, Inc.
|
|||||||||
|
4.88%, 09/15/2029 (Acquired 2/10/2021 - 2/11/2021, Cost $2,995,616) (a)(b)(d)
|
2,950,000
|
2,903,967
|
|||||||
|
6.25%, 01/15/2033 (a)(b)
|
3,380,000
|
3,448,168
|
|||||||
|
Ladder Capital Finance Corp., 7.00%, 07/15/2031 (a)
|
2,620,000
|
2,745,582
|
|||||||
|
Lamar Media Corp., 4.00%, 02/15/2030 (b)
|
3,050,000
|
2,919,849
|
|||||||
|
Millrose Properties, Inc., 6.38%, 08/01/2030 (a)
|
1,973,000
|
2,006,521
|
|||||||
|
MPT Operating Partnership LP
|
|||||||||
|
0.99%, 10/15/2026
|
EUR
|
5,000,000
|
5,596,859
|
||||||
|
8.50%, 02/15/2032 (a)(b)
|
2,675,000
|
2,842,554
|
|||||||
|
Park Intermediate Holdings LLC, 7.00%, 02/01/2030 (a)(b)
|
1,344,000
|
1,385,542
|
|||||||
|
Piedmont Operating Partnership LP, 6.88%, 07/15/2029 (b)
|
3,456,000
|
3,657,798
|
|||||||
|
Service Properties Trust
|
|||||||||
|
0.00%, 09/30/2027 (a)(e)
|
1,837,000
|
1,620,980
|
|||||||
|
4.95%, 10/01/2029
|
5,315,000
|
4,686,193
|
|||||||
|
4.38%, 02/15/2030 (b)
|
4,456,000
|
3,792,898
|
|||||||
|
Starwood Property Trust, Inc., 7.25%, 04/01/2029 (a)(c)
|
2,735,000
|
2,874,417
|
|||||||
|
XHR LP, 4.88%, 06/01/2029 (a)
|
1,488,000
|
1,457,485
|
|||||||
|
55,417,732
|
|||||||||
|
Specialty Retail - 0.5%
|
|||||||||
|
Kohl's Corp., 10.00%, 06/01/2030 (a)
|
4,000,000
|
4,346,204
|
|||||||
|
Support-Services - 0.4%
|
|||||||||
|
Grand Canyon University, 5.13%, 10/01/2028
|
3,250,000
|
3,198,053
|
|||||||
|
Telecommunication Services - 9.3%
|
|||||||||
|
Altice France SA, 5.50%, 01/15/2028 (a)(b)
|
4,161,000
|
3,661,680
|
|||||||
|
Bell Telephone Co. of Canada, 6.88% to 09/15/2030 then 5 yr. CMT Rate + 2.39%, 09/15/2055 (b)(c)
|
4,073,000
|
4,225,500
|
|||||||
|
C&W Senior Finance Ltd., 9.00%, 01/15/2033 (a)(c)
|
2,066,000
|
2,160,542
|
|||||||
|
Cable One, Inc., 0.00%, 03/15/2026 (b)(e)
|
5,000,000
|
4,870,023
|
|||||||
|
EchoStar Corp., 6.75% 11/30/2025 (c)
|
10,405,475
|
10,740,531
|
|||||||
|
Frontier Communications Holdings LLC, 8.63%, 03/15/2031 (a)(b)
|
4,235,000
|
4,464,800
|
|||||||
|
Iliad Holding SASU, 8.50%, 04/15/2031 (a)(b)
|
1,500,000
|
1,608,729
|
|||||||
|
LCPR Senior Secured Financing DAC
|
|||||||||
|
6.75%, 10/15/2027 (a)(b)
|
1,531,000
|
918,600
|
|||||||
|
5.13%, 07/15/2029 (a)
|
7,129,000
|
3,956,595
|
|||||||
|
Level 3 Financing, Inc.
|
|||||||||
|
3.75%, 07/15/2029 (a)
|
3,100,000
|
2,642,413
|
|||||||
|
6.88%, 06/30/2033 (a)(b)
|
8,474,000
|
8,636,794
|
|||||||
|
Liberty Costa Rica Senior Secured Finance, 10.88%, 01/15/2031 (a)(b)
|
1,800,000
|
1,921,086
|
|||||||
|
Optics Bidco SpA, 6.38%, 11/15/2033 (a)(b)
|
1,826,000
|
1,812,276
|
|||||||
|
Rogers Communications, Inc., 7.13% to 04/15/2035 then 5 yr. CMT Rate + 2.62%, 04/15/2055 (c)
|
4,365,000
|
4,627,572
|
|||||||
|
Telecom Italia Capital SA, 6.38%, 11/15/2033 (b)
|
2,860,000
|
3,003,706
|
|||||||
|
TELUS Corp., 7.00% to 10/15/2035 then 5 yr. CMT Rate + 2.71%, 10/15/2055
|
3,283,000
|
3,460,292
|
|||||||
|
Uniti Group LP
|
|||||||||
|
10.50%, 02/15/2028 (a)
|
1,595,348
|
1,680,221
|
|||||||
|
6.50%, 02/15/2029 (a)
|
2,365,000
|
2,220,880
|
|||||||
|
Windstream Escrow LLC, 8.25%, 10/01/2031 (a)(b)
|
8,266,000
|
8,562,394
|
|||||||
|
75,174,634
|
|||||||||
|
Transportation - 0.1%
|
|||||||||
|
BNSF Funding Trust I, 6.61% to 01/15/2026 then 3 mo. LIBOR US + 2.35%, 12/15/2055 (b)(f)
|
675,000
|
674,148
|
|||||||
|
Utility - 11.4%
|
|||||||||
|
AES Corp., 6.95% to 07/15/2030 then 5 yr. CMT Rate + 2.89%, 07/15/2055 (b)
|
8,760,000
|
8,587,591
|
|||||||
|
AES Panama Generation Holdings SRL, 4.38%, 05/31/2030 (a)
|
1,606,951
|
1,518,569
|
|||||||
|
American Electric Power Co., Inc.
|
|||||||||
|
6.95% to 12/15/2034 then 5 yr. CMT Rate + 2.68%, 12/15/2054 (b)(c)
|
3,387,000
|
3,667,981
|
|||||||
|
7.05% to 12/15/2029 then 5 yr. CMT Rate + 2.75%, 12/15/2054 (b)
|
1,380,000
|
1,442,996
|
|||||||
|
Atlantica Sustainable Infrastructure Ltd., 4.13%, 06/15/2028 (a)(b)
|
2,596,000
|
2,538,861
|
|||||||
|
Calpine Corp., 5.13%, 03/15/2028 (a)(c)
|
4,605,000
|
4,607,477
|
|||||||
|
CenterPoint Energy, Inc., 6.85% to 02/15/2035 then 5 yr. CMT Rate + 2.95%, 02/15/2055 (b)
|
7,225,000
|
7,667,654
|
|||||||
|
Clearway Energy Operating LLC, 3.75%, 02/15/2031 (a)(b)
|
1,897,000
|
1,741,442
|
|||||||
|
Edison International, 7.88% to 06/15/2029 then 5 yr. CMT Rate + 3.66%, 06/15/2054
|
1,616,000
|
1,648,570
|
|||||||
|
Emera, Inc., 6.75% to 06/15/2026 then 3 mo. LIBOR US + 5.44%, 06/15/2076 (b)(f)
|
7,600,000
|
7,639,239
|
|||||||
|
Entergy Corp., 7.13% to 12/01/2029 then 5 yr. CMT Rate + 2.67%, 12/01/2054 (c)
|
5,620,000
|
5,872,271
|
|||||||
|
Evergy, Inc., 6.65% to 06/01/2030 then 5 yr. CMT Rate + 2.56%, 06/01/2055 (b)
|
2,995,000
|
3,067,129
|
|||||||
|
Ferrellgas LP, 5.88%, 04/01/2029 (a)
|
6,315,000
|
5,877,646
|
|||||||
|
NiSource, Inc., 6.38% to 03/31/2035 then 5 yr. CMT Rate + 2.53%, 03/31/2055
|
640,000
|
663,095
|
|||||||
|
NRG Energy, Inc., 6.00%, 02/01/2033 (a)(b)
|
3,000,000
|
3,046,887
|
|||||||
|
PG&E Corp., 7.38% to 03/15/2030 then 5 yr. CMT Rate + 3.88%, 03/15/2055 (b)
|
11,355,000
|
11,663,073
|
|||||||
|
Sempra
|
|||||||||
|
6.88% to 10/01/2029 then 5 yr. CMT Rate + 2.79%, 10/01/2054
|
1,535,000
|
1,589,024
|
|||||||
|
6.55% to 04/01/2035 then 5 yr. CMT Rate + 2.14%, 04/01/2055 (c)
|
7,895,000
|
8,069,740
|
|||||||
|
Sierra Pacific Power Co., 6.20% to 12/15/2030 then 5 yr. CMT Rate + 2.55%, 12/15/2055
|
1,089,000
|
1,090,089
|
|||||||
|
Vistra Operations Company, LLC
|
|||||||||
|
5.63%, 02/15/2027 (a)(b)
|
4,075,000
|
4,075,308
|
|||||||
|
7.75%, 10/15/2031 (a)(b)
|
1,300,000
|
1,375,699
|
|||||||
|
XPLR Infrastructure Operating Partners LP, 7.25%, 01/15/2029 (a)(b)
|
4,206,000
|
4,317,505
|
|||||||
|
91,767,846
|
|||||||||
|
TOTAL CORPORATE CREDIT (Cost $556,443,342)
|
566,708,873
|
||||||||
|
SECURITIZED CREDIT - 38.8%
|
Par
|
Value
|
|||||||
|
Commercial Mortgage-Backed Securities - 6.6%
|
|||||||||
|
ACAM Ltd.
|
|||||||||
|
Series 2019-FL1, Class D, 7.01% (1 mo. Term SOFR + 2.86%), 11/17/2034, (2.75% Floor) (a)
|
1,902,000
|
1,886,319
|
|||||||
|
Series 2019-FL1, Class E, 7.26% (1 mo. Term SOFR + 3.11%), 11/17/2034, (3.00% Floor) (a)
|
2,098,000
|
2,071,362
|
|||||||
|
ACREC Trust
|
|||||||||
|
Series 2025-FL3, Class D, 7.18% (1 mo. Term SOFR + 3.04%), 08/18/2042, (3.04% Floor) (a)
|
500,000
|
490,797
|
|||||||
|
Series 2025-FL3, Class E, 7.93% (1 mo. Term SOFR + 3.79%), 08/18/2042, (3.79% Floor) (a)
|
250,000
|
243,102
|
|||||||
|
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class F, 9.27% (1 mo. Term SOFR + 5.11%), 09/15/2038, (5.00% Floor) (a)
|
5,000,000
|
4,414,262
|
|||||||
|
BBCMS Mortgage Trust, Series 2021-AGW, Class G, 9.06% (1 mo. Term SOFR + 4.91%), 06/15/2036, (4.80% Floor) (a)
|
4,000,000
|
3,342,907
|
|||||||
|
Beast Mortgage Trust, Series 2021-1818, Class F, 8.72% (1 mo. Term SOFR + 4.56%), 03/15/2036, (4.70% Floor) (a)
|
1,250,000
|
112,500
|
|||||||
|
BX Trust, Series 2025-VLT6, Class E, 7.34% (1 mo. Term SOFR + 3.19%), 03/15/2042, (3.19% Floor) (a)
|
1,000,000
|
996,570
|
|||||||
|
Federal Home Loan Mortgage Corporation, Series K-152, Class X3, 4.48%, 11/25/2055 (g)(h)
|
5,250,000
|
1,275,327
|
|||||||
|
GS Mortgage Securities Corp. II, Series 2020-GC47, Class F, 2.57%, 05/12/2053 (a)(h)
|
3,500,000
|
2,049,040
|
|||||||
|
Hilton USA Trust
|
|||||||||
|
Series 2016-HHV, Class E, 4.33%, 11/05/2038 (a)(h)
|
11,000,000
|
10,824,177
|
|||||||
|
Series 2016-SFP, Class C, 4.12%, 11/05/2035 (a)
|
581,000
|
146,702
|
|||||||
|
Series 2016-SFP, Class D, 4.93%, 11/05/2035 (a)
|
1,929,000
|
197,120
|
|||||||
|
Series 2016-SFP, Class E, 5.52%, 11/05/2035 (a)
|
1,300,000
|
106,844
|
|||||||
|
JP Morgan Chase Commercial Mortgage Securities Trust
|
|||||||||
|
Series 2007-LD12, Class AJ, 6.56%, 02/15/2051 (h)
|
15,741
|
15,879
|
|||||||
|
Series 2021-1440, Class F, 9.12% (1 mo. Term SOFR + 4.96%), 03/15/2036, (4.85% Floor) (a)(i)
|
2,586,000
|
530,647
|
|||||||
|
KIND Trust
|
|||||||||
|
Series 2021-KIND, Class E, 7.52% (1 mo. Term SOFR + 3.36%), 08/15/2038, (3.25% Floor) (a)
|
1,487,782
|
1,470,083
|
|||||||
|
Series 2021-KIND, Class F, 8.22% (1 mo. Term SOFR + 4.06%), 08/15/2038, (3.95% Floor) (a)
|
3,331,912
|
3,305,917
|
|||||||
|
Last Mile Logistics Pan Euro Finance, Series 1A, Class E, 4.73% (3 mo. EURIBOR + 2.70%), 08/17/2033, (2.70% Floor) (a)
|
EUR
|
1,192,955
|
1,401,110
|
||||||
|
Last Mile Securities, Series 2021-1A, Class F, 7.03% (3 mo. EURIBOR + 5.00%), 08/17/2031, (5.00% Floor), (9.00% Cap) (a)
|
EUR
|
2,037,581
|
2,394,912
|
||||||
|
Morgan Stanley ABS Capital I, Inc., Series 2024-NSTB, Class D, 4.27%, 09/24/2057 (a)(h)
|
1,000,000
|
927,625
|
|||||||
|
Morgan Stanley Capital I Trust, Series 2017-HR2, Class D, 2.73%, 12/15/2050
|
3,000,000
|
2,695,965
|
|||||||
|
Taurus CMBS, Series 2021-UK4X, Class E, 7.09% (SONIA + 3.10%), 08/17/2031, (3.10% Floor)
|
GBP
|
644,923
|
868,384
|
||||||
|
TPG Real Estate Finance Issuer Ltd., Series 2021-FL4, Class E, 8.61% (1 mo. Term SOFR + 4.46%), 03/15/2038, (4.35% Floor) (a)
|
4,000,000
|
3,979,093
|
|||||||
|
UK Logistics
|
|||||||||
|
Series 2024-1A, Class D, 7.99% (SONIA + 4.00%), 05/17/2034, (4.00% Floor) (a)
|
GBP
|
504,000
|
681,734
|
||||||
|
Series 2024-1A, Class E, 8.99% (SONIA + 5.00%), 05/17/2034, (5.00% Floor) (a)
|
GBP
|
1,874,000
|
2,530,620
|
||||||
|
VMC Finance LLC
|
|||||||||
|
Series 2021-FL4, Class D, 7.75% (1 mo. Term SOFR + 3.61%), 06/16/2036, (3.06% Floor) (a)
|
893,000
|
837,187
|
|||||||
|
Series 2021-FL4, Class E, 8.20% (1 mo. Term SOFR + 4.06%), 06/16/2036, (3.61% Floor) (a)
|
3,107,000
|
2,788,532
|
|||||||
|
Wachovia Bank Commercial Mortgage Trust, Series 2006-C28, Class E, 5.79%, 10/15/2048 (h)
|
427,053
|
426,017
|
|||||||
|
53,010,734
|
|||||||||
|
Commercial Real Estate - 2.3%
|
|||||||||
|
111 Wall Street, 5.00%, 01/31/2026 (Acquired 11/1/2024, Cost $9,461,985) (d)(i)
|
9,549,981
|
9,473,581
|
|||||||
|
125 West End Office Mezz LLC, 14.83% (1 mo. Term SOFR + 10.50%), 03/12/2026 (Acquired 3/11/2021 - 4/4/2025, Cost $3,648,430) (d)(e)(i)
|
3,654,003
|
1,439,677
|
|||||||
|
575 LEXINGTON JUNIOR MEZZ, 29.33%, 06/18/2026 (Acquired 3/17/2021 - 9/12/2025, Cost $4,879,127) (d)(e)(i)
|
9,467,598
|
3,058,034
|
|||||||
|
575 LEXINGTON SENIOR MEZZ, 10.75%, 06/18/2026 (Acquired 9/20/2023 - 8/29/2025, Cost $3,870,358) (d)(i)
|
4,053,672
|
4,053,672
|
|||||||
|
18,024,964
|
|||||||||
|
Interest-Only Securities - 0.1%
|
|||||||||
|
Government National Mortgage Association, Series 2010-132, Class IO, 0.41%, 11/16/2052 (g)(h)
|
179,416
|
447
|
|||||||
|
JP Morgan Mortgage Trust
|
|||||||||
|
Series 2014-5, Class AX4, 0.10%, 10/25/2029 (a)(g)(h)
|
691,413
|
809
|
|||||||
|
Series 2015-4, Class 2X1, 0.24%, 06/25/2045 (a)(g)(h)
|
30,828,786
|
234,185
|
|||||||
|
Series 2021-INV1, Class AX1, 0.22%, 10/25/2051 (a)(g)(h)
|
40,151,642
|
439,038
|
|||||||
|
Mello Mortgage Capital Acceptance, Series 2021-INV1, Class AX1, 0.10%, 06/25/2051 (a)(g)(h)
|
44,336,224
|
228,234
|
|||||||
|
Morgan Stanley Capital I, Inc., Series 2016-UBS9, Class XE, 1.25%, 03/15/2049 (a)(g)(h)
|
14,999,000
|
52,174
|
|||||||
|
Vendee Mortgage Trust, Series 1997-2, Class IO, 0.00%, 06/15/2027 (e)(g)(h)
|
669,361
|
1
|
|||||||
|
954,888
|
|||||||||
|
Other - 0.9%
|
|||||||||
|
FIGRE Trust
|
|||||||||
|
Series 2024-HE3, Class D, 6.53%, 07/25/2054 (a)(h)
|
1,000,000
|
1,013,285
|
|||||||
|
Series 2024-HE3, Class E, 7.55%, 07/25/2054 (a)(h)
|
500,000
|
500,682
|
|||||||
|
Series 2024-HE3, Class F, 9.26%, 07/25/2054 (a)(h)
|
500,000
|
540,753
|
|||||||
|
Series 2024-HE4, Class E, 6.81%, 09/25/2054 (a)(h)
|
500,000
|
485,308
|
|||||||
|
Series 2024-HE4, Class F, 8.48%, 09/25/2054 (a)(h)
|
500,000
|
518,834
|
|||||||
|
Series 2025-PF1, Class E, 8.80%, 06/25/2055 (a)(h)
|
1,000,000
|
1,067,810
|
|||||||
|
Lehman ABS Manufactured Housing Contract Trust, Series 2001-B, Class M1, 6.63%, 04/15/2040 (h)
|
1,044,890
|
1,044,201
|
|||||||
|
Mid-State Trust X, Series 10, Class B, 7.54%, 02/15/2036
|
608,113
|
608,840
|
|||||||
|
Oakwood Mortgage Investors, Inc.
|
|||||||||
|
Series 2001-D, Class A4, 6.93%, 09/15/2031 (h)
|
411,357
|
167,672
|
|||||||
|
Series 2001-E, Class A4, 6.81%, 12/15/2031
|
1,637,118
|
1,607,241
|
|||||||
|
7,554,626
|
|||||||||
|
Residential Mortgage-Backed Securities - 28.9%(j)
|
|||||||||
|
ACRA Trust, Series 2024-NQM1, Class B1, 8.18%, 10/25/2064 (a)(h)
|
1,500,000
|
1,523,533
|
|||||||
|
Alternative Loan Trust
|
|||||||||
|
Series 2006-19CB, Class A9, 4.97% (1 mo. Term SOFR + 0.81%), 08/25/2036, (0.70% Floor), (6.00% Cap)
|
1,714,875
|
723,559
|
|||||||
|
Series 2006-23CB, Class 2A7, 11.31% (-4 x 1 mo. Term SOFR + 27.94%), 08/25/2036, (0.00% Floor), (28.40% Cap) (k)
|
1,193,269
|
667,895
|
|||||||
|
Series 2006-29T1, Class 2A5, 6.00%, 10/25/2036
|
1,056,207
|
544,755
|
|||||||
|
Series 2006-29T1, Class 2A6, 6.50%, 10/25/2036
|
1,657,437
|
908,602
|
|||||||
|
Series 2006-29T1, Class 3A3, 35.18% (-10 x 1 mo. Term SOFR + 77.24%), 10/25/2036, (0.00% Floor), (78.40% Cap) (k)
|
635,711
|
884,197
|
|||||||
|
Series 2006-41CB, Class 1A14, 1.08% (-1 x 1 mo. Term SOFR + 5.24%), 01/25/2037, (0.00% Floor), (5.35% Cap) (g)(k)
|
6,013,747
|
622,799
|
|||||||
|
Series 2006-41CB, Class 1A7, 6.00%, 01/25/2037
|
967,028
|
457,199
|
|||||||
|
Series 2006-41CB, Class 2A12, 6.00%, 01/25/2037
|
8,850,400
|
4,191,517
|
|||||||
|
Series 2006-41CB, Class 2A14, 6.00%, 01/25/2037
|
1,078,646
|
510,843
|
|||||||
|
Series 2006-41CB, Class 2A17, 6.00%, 01/25/2037
|
1,054,833
|
499,565
|
|||||||
|
Series 2006-45T1, Class 2A5, 6.00%, 02/25/2037
|
2,030,603
|
1,031,362
|
|||||||
|
Series 2007-12T1, Class A22, 5.75%, 06/25/2037
|
1,653,582
|
660,367
|
|||||||
|
Series 2007-15CB, Class A2, 5.75%, 07/25/2037
|
794,787
|
425,568
|
|||||||
|
Series 2007-15CB, Class A5, 5.75%, 07/25/2037
|
731,587
|
391,727
|
|||||||
|
Series 2007-16CB, Class 4A5, 4.77% (1 mo. Term SOFR + 0.61%), 08/25/2037, (0.50% Floor), (7.00% Cap)
|
3,325,899
|
1,993,517
|
|||||||
|
Series 2007-2CB, Class 2A11, 4.67% (1 mo. Term SOFR + 0.51%), 03/25/2037, (0.40% Floor), (5.75% Cap)
|
2,191,790
|
749,437
|
|||||||
|
Series 2007-HY6, Class A1, 4.69% (1 mo. Term SOFR + 0.53%), 08/25/2047, (0.42% Floor)
|
1,758,023
|
1,469,952
|
|||||||
|
Series 2007-OA3, Class 1A1, 4.55% (1 mo. Term SOFR + 0.39%), 04/25/2047, (0.28% Floor)
|
5,130,638
|
4,542,744
|
|||||||
|
Bellemeade Re Ltd., Series 2024-1, Class M1C, 8.31% (30 day avg SOFR US + 3.95%), 08/25/2034, (3.90% Floor) (a)
|
1,000,000
|
1,034,561
|
|||||||
|
BRAVO Residential Funding Trust
|
|||||||||
|
Series 2022-NQM3, Class A3, 5.50%, 07/25/2062 (a)(h)
|
1,289,493
|
1,310,672
|
|||||||
|
Series 2023-NQM5, Class B1, 7.31%, 06/25/2063 (a)(h)
|
1,000,000
|
998,388
|
|||||||
|
BVRT LLC, Series 2021-6F, Class A1, 2.75%, 12/30/2027 (a)
|
960,014
|
925,025
|
|||||||
|
Caister Finance DAC
|
|||||||||
|
Series 1A, Class D, 7.88% (SONIA + 3.90%), 08/17/2035, (0.00% Floor) (a)
|
GBP
|
1,134,000
|
1,525,567
|
||||||
|
Series 1A, Class E, 9.73% (SONIA + 5.75%), 08/17/2035, (0.00% Floor) (a)
|
GBP
|
1,140,000
|
1,526,418
|
||||||
|
Cascade Funding Mortgage Trust, Series 2024-HB13, Class M2, 3.00%, 05/25/2034 (a)(h)
|
1,100,000
|
1,055,743
|
|||||||
|
Cascade MH Asset Trust
|
|||||||||
|
Series 2021-MH1, Class B2, 5.57%, 02/25/2046 (a)
|
500,000
|
437,982
|
|||||||
|
Series 2024-MH1, Class B1, 7.50%, 11/25/2056 (a)(h)
|
147,000
|
149,610
|
|||||||
|
Series 2024-MH1, Class B2, 8.35%, 11/25/2056 (a)(h)
|
154,000
|
150,504
|
|||||||
|
Chase Mortgage Finance Corp.
|
|||||||||
|
Series 2005-A2, Class 3A2, 4.43%, 01/25/2036 (h)
|
540,734
|
463,710
|
|||||||
|
Series 2007-A1, Class 11M1, 4.62%, 03/25/2037 (h)
|
1,475,596
|
1,355,521
|
|||||||
|
CHNGE Mortgage Trust
|
|||||||||
|
Series 2022-1, Class B1, 4.55%, 01/25/2067 (a)(h)
|
2,500,000
|
2,241,184
|
|||||||
|
Series 2022-1, Class M1, 3.99%, 01/25/2067 (a)(h)
|
2,700,000
|
2,282,964
|
|||||||
|
Series 2022-2, Class B1, 4.59%, 03/25/2067 (a)(h)
|
3,000,000
|
2,658,929
|
|||||||
|
Series 2023-2, Class M1, 8.02%, 06/25/2058 (a)(h)
|
3,500,000
|
3,501,325
|
|||||||
|
Series 2023-4, Class B1, 8.41%, 09/25/2058 (a)(h)
|
891,000
|
892,796
|
|||||||
|
Series 2023-4, Class M1, 8.41%, 09/25/2058 (a)(h)
|
750,000
|
756,341
|
|||||||
|
Citicorp Mortgage Securities, Inc., Series 2006-5, Class 1A11, 5.17% (1 mo. Term SOFR + 1.01%), 10/25/2036, (0.90% Floor), (7.00% Cap)
|
262,314
|
213,607
|
|||||||
|
Citigroup Mortgage Loan Trust, Inc.
|
|||||||||
|
Series 2007-AR5, Class 1A2A, 5.02%, 04/25/2037 (h)
|
282,218
|
266,013
|
|||||||
|
Series 2009-8, Class 2A2, 6.10%, 04/25/2037 (a)(h)
|
4,063,718
|
1,838,019
|
|||||||
|
Countrywide Alternative Loan Trust
|
|||||||||
|
Series 2005-10CB, Class 1A1, 4.77% (1 mo. Term SOFR + 0.61%), 05/25/2035, (0.50% Floor), (5.50% Cap)
|
1,022,020
|
741,269
|
|||||||
|
Series 2005-84, Class 2A1, 5.12%, 02/25/2036 (h)
|
6,944,722
|
6,573,853
|
|||||||
|
Countrywide Home Loan Mortgage Pass Through Trust
|
|||||||||
|
Series 2004-21, Class A10, 6.00%, 11/25/2034
|
27,425
|
27,777
|
|||||||
|
Series 2006-20, Class 1A18, 4.92% (1 mo. Term SOFR + 0.76%), 02/25/2037, (0.65% Floor), (6.00% Cap)
|
3,439,105
|
1,153,031
|
|||||||
|
Series 2007-18, Class 1A1, 6.00%, 11/25/2037
|
149,702
|
61,605
|
|||||||
|
Series 2007-5, Class A29, 5.50%, 05/25/2037
|
147,842
|
62,713
|
|||||||
|
Credit Suisse Mortgage Capital Certificates
|
|||||||||
|
Series 2021-NQM1, Class B2, 3.83%, 05/25/2065 (a)(h)
|
1,100,000
|
813,887
|
|||||||
|
Series 2021-NQM2, Class B2, 4.34%, 02/25/2066 (a)(h)
|
1,600,000
|
1,177,979
|
|||||||
|
CRIBS Mortgage Trust, Series 2025-RTL1, Class M1, 7.92%, 05/25/2040 (a)(h)
|
1,000,000
|
1,013,991
|
|||||||
|
CWABS Asset-Backed Certificates, Series 2006-13, Class 1AF4, 3.94%, 01/25/2037 (h)
|
281,243
|
275,262
|
|||||||
|
Deephaven Residential Mortgage Trust, Series 2022-2, Class B1, 4.30%, 03/25/2067 (a)(h)
|
3,000,000
|
2,471,986
|
|||||||
|
Eagle Re Ltd., Series 2023-1, Class M1B, 8.31% (30 day avg SOFR US + 3.95%), 09/26/2033, (3.95% Floor) (a)
|
5,000,000
|
5,150,342
|
|||||||
|
EASY Trust, Series 2025-RTL1, Class A2, 8.30%, 05/25/2040 (a)(l)
|
1,000,000
|
1,005,321
|
|||||||
|
Ellington Financial Mortgage Trust
|
|||||||||
|
Series 2024-INV2, Class B1, 7.17%, 10/25/2069 (a)(h)
|
1,000,000
|
1,006,518
|
|||||||
|
Series 2025-CES4, Class B1, 7.05%, 06/25/2060 (a)(h)
|
500,000
|
503,368
|
|||||||
|
Series 2025-CES4, Class B2, 8.14%, 06/25/2060 (a)(h)
|
500,000
|
503,571
|
|||||||
|
Fidelis Mortgage Trust, Series 2025-RTL1, Class B, 8.95%, 02/27/2040 (a)(h)
|
900,000
|
903,932
|
|||||||
|
FIGRE Trust
|
|||||||||
|
Series 2024-HE2, Class B, 6.63%, 05/25/2054 (a)(h)
|
718,668
|
735,996
|
|||||||
|
Series 2024-HE2, Class C, 6.72%, 05/25/2054 (a)(h)
|
359,334
|
366,538
|
|||||||
|
Series 2024-HE2, Class D, 7.20%, 05/25/2054 (a)(h)
|
500,000
|
525,136
|
|||||||
|
Series 2024-HE2, Class E, 8.20%, 05/25/2054 (a)(h)
|
500,000
|
518,982
|
|||||||
|
Series 2024-HE2, Class F, 9.79%, 05/25/2054 (a)(h)
|
500,000
|
536,458
|
|||||||
|
Series 2024-HE5, Class E, 7.01%, 10/25/2054 (a)(h)
|
1,000,000
|
975,931
|
|||||||
|
Series 2025-HE1, Class E, 7.36%, 01/25/2055 (a)(h)
|
2,000,000
|
2,085,572
|
|||||||
|
Series 2025-HE1, Class F, 8.53%, 01/25/2055 (a)(h)
|
500,000
|
512,687
|
|||||||
|
First Horizon Alternative Mortgage Securities, Series 2005-FA8, Class 1A6, 4.92% (1 mo. Term SOFR + 0.76%), 11/25/2035, (0.65% Floor), (5.50% Cap)
|
1,019,529
|
377,354
|
|||||||
|
Freddie Mac Seasoned Credit Risk Transfer Trust
|
|||||||||
|
Series 2019-4, Class M, 4.50%, 02/25/2059 (a)(h)
|
4,108,000
|
3,897,474
|
|||||||
|
Series 2021-1, Class M, 4.25%, 09/25/2060 (a)
|
2,386,994
|
2,301,864
|
|||||||
|
Series 2022-1, Class M, 4.50%, 11/25/2061 (a)(h)
|
3,000,000
|
2,650,056
|
|||||||
|
FREED Mortgage Trust, Series 2024-HE1, Class C, 6.55%, 05/25/2039 (a)
|
1,136,377
|
1,155,978
|
|||||||
|
GCAT Trust
|
|||||||||
|
Series 2022-NQM4, Class A2, 5.73%, 08/25/2067 (a)(l)
|
728,846
|
729,922
|
|||||||
|
Series 2022-NQM4, Class A3, 5.73%, 08/25/2067 (a)(l)
|
364,423
|
364,489
|
|||||||
|
Series 2022-NQM4, Class M1, 5.73%, 08/25/2067 (a)(h)
|
250,000
|
249,449
|
|||||||
|
Series 2023-NQM2, Class B1, 6.93%, 11/25/2067 (a)(h)
|
2,258,000
|
2,226,782
|
|||||||
|
GMACM Home Equity Loan Trust
|
|||||||||
|
Series 2005-HE3, Class A1VN, 4.77% (1 mo. Term SOFR + 0.61%), 02/25/2036, (0.50% Floor)
|
284,052
|
272,600
|
|||||||
|
Series 2005-HE3, Class A2, 4.77% (1 mo. Term SOFR + 0.61%), 02/25/2036, (0.50% Floor), (14.00% Cap)
|
317,104
|
304,321
|
|||||||
|
Series 2007-HE2, Class A2, 6.05%, 12/25/2037 (h)
|
211,262
|
209,443
|
|||||||
|
Series 2007-HE2, Class A3, 6.19%, 12/25/2037 (h)
|
406,977
|
404,882
|
|||||||
|
GS Mortgage-Backed Securities Trust, Series 2022-NQM1, Class B4, 4.08%, 05/25/2062 (a)(h)
|
1,534,648
|
1,250,178
|
|||||||
|
GSAMP Trust, Series 2006-NC2, Class A2C, 4.57% (1 mo. Term SOFR + 0.41%), 06/25/2036, (0.30% Floor)
|
411,930
|
219,067
|
|||||||
|
GSR Mortgage Loan Trust
|
|||||||||
|
Series 2006-AR1, Class 2A4, 4.67%, 01/25/2036 (h)
|
1,668,239
|
1,482,224
|
|||||||
|
Series 2007-1F, Class 4A1, 4.57% (1 mo. Term SOFR + 0.41%), 01/25/2037, (0.30% Floor), (7.00% Cap)
|
5,530,491
|
1,146,621
|
|||||||
|
Home Equity Asset Trust, Series 2006-7, Class 2A3, 4.57% (1 mo. Term SOFR + 0.41%), 01/25/2037, (0.30% Floor)
|
3,145,253
|
2,744,638
|
|||||||
|
Home RE Ltd., Series 2021-2, Class M2, 7.61% (30 day avg SOFR US + 3.25%), 01/25/2034, (0.00% Floor) (a)
|
5,331,000
|
5,381,740
|
|||||||
|
Imperial Fund Mortgage Trust
|
|||||||||
|
Series 2022-NQM5, Class A1, 5.39%, 08/25/2067 (a)(l)
|
503,292
|
503,182
|
|||||||
|
Series 2022-NQM5, Class A2, 6.12%, 08/25/2067 (a)(l)
|
335,528
|
336,507
|
|||||||
|
Series 2022-NQM5, Class M1, 6.25%, 08/25/2067 (a)(l)
|
1,026,000
|
1,023,732
|
|||||||
|
Indymac INDA Mortgage Loan Trust
|
|||||||||
|
Series 2007-AR1, Class 1A1, 4.11%, 03/25/2037 (h)
|
589,959
|
454,570
|
|||||||
|
Series 2007-AR3, Class 1A1, 4.95%, 07/25/2037 (h)
|
1,346,630
|
1,189,153
|
|||||||
|
Irwin Home Equity Loan Trust, Series 2006-1, Class 2A3, 6.27%, 09/25/2035 (a)(l)
|
69,680
|
68,502
|
|||||||
|
JP Morgan Mortgage Trust
|
|||||||||
|
Series 2003-A1, Class B4, 5.55%, 10/25/2033 (h)
|
82,607
|
83,061
|
|||||||
|
Series 2003-A2, Class B4, 6.25%, 11/25/2033 (h)
|
73,194
|
1
|
|||||||
|
Series 2007-A2, Class 3A2, 4.83%, 04/25/2037 (h)
|
3,273,394
|
2,678,789
|
|||||||
|
Series 2021-INV1, Class B5, 2.97%, 10/25/2051 (a)(h)
|
254,000
|
118,941
|
|||||||
|
Series 2021-INV1, Class B6, 1.98%, 10/25/2051 (a)(h)
|
573,000
|
213,206
|
|||||||
|
Series 2022-DSC1, Class B2, 4.93%, 01/25/2063 (a)(h)
|
2,690,000
|
2,232,475
|
|||||||
|
Series 2023-HE3, Class M2, 6.89% (30 day avg SOFR US + 2.50%), 05/20/2054, (0.00% Floor) (a)
|
1,647,471
|
1,663,604
|
|||||||
|
Series 2024-CES1, Class B2, 9.22%, 06/25/2054 (a)(h)
|
1,101,000
|
1,099,603
|
|||||||
|
Series 2025-CES1, Class B1, 6.86%, 05/25/2055 (a)(h)
|
1,000,000
|
997,079
|
|||||||
|
Series 2025-NQM2, Class M1B, 6.90%, 09/25/2065 (a)(h)
|
1,750,000
|
1,767,587
|
|||||||
|
Series 2025-VIS3, Class A3, 5.57%, 02/25/2066 (a)(l)
|
1,000,000
|
1,000,703
|
|||||||
|
JPMorgan Chase Bank NA
|
|||||||||
|
Series 2019-CL1, Class M3, 6.37% (1 mo. Term SOFR + 2.21%), 04/25/2047, (2.10% Floor) (a)
|
141,426
|
142,345
|
|||||||
|
Series 2020-CL1, Class M3, 7.62% (1 mo. Term SOFR + 3.46%), 10/25/2057, (0.00% Floor) (a)
|
129,190
|
134,206
|
|||||||
|
Series 2020-CL1, Class M4, 8.62% (1 mo. Term SOFR + 4.46%), 10/25/2057, (0.00% Floor) (a)
|
148,495
|
157,011
|
|||||||
|
Series 2020-CL1, Class M5, 9.87% (1 mo. Term SOFR + 5.71%), 10/25/2057, (0.00% Floor) (a)
|
855,570
|
889,140
|
|||||||
|
Series 2021-CL1, Class M2, 5.91% (30 day avg SOFR US + 1.55%), 03/25/2051, (0.00% Floor) (a)
|
131,895
|
128,108
|
|||||||
|
MASTR Asset Backed Securities Trust
|
|||||||||
|
Series 2006-NC2, Class A5, 4.75% (1 mo. Term SOFR + 0.59%), 08/25/2036, (0.48% Floor)
|
343,012
|
118,162
|
|||||||
|
Series 2006-NC3, Class A3, 4.47% (1 mo. Term SOFR + 0.31%), 10/25/2036, (0.20% Floor)
|
2,382,653
|
1,090,997
|
|||||||
|
Series 2006-NC3, Class A4, 4.59% (1 mo. Term SOFR + 0.43%), 10/25/2036, (0.32% Floor)
|
4,019,829
|
1,840,647
|
|||||||
|
Mello Mortgage Capital Acceptance
|
|||||||||
|
Series 2021-INV1, Class B4, 2.95%, 06/25/2051 (a)(h)
|
459,383
|
330,599
|
|||||||
|
Series 2021-INV1, Class B5, 2.95%, 06/25/2051 (a)(h)
|
128,000
|
57,567
|
|||||||
|
Series 2021-INV1, Class B6, 2.92%, 06/25/2051 (a)(h)
|
352,021
|
128,999
|
|||||||
|
MFA Trust, Series 2021-INV1, Class B1, 3.29%, 01/25/2056 (a)(h)
|
700,000
|
653,246
|
|||||||
|
Morgan Stanley Residential Mortgage Loan Trust, Series 2024-NQM3, Class B1A, 6.51%, 07/25/2069 (a)(h)
|
1,000,000
|
986,629
|
|||||||
|
New York Mortgage Trust, Inc.
|
|||||||||
|
Series 2024-BPL2, Class M, 8.41%, 05/25/2039 (a)
|
1,919,000
|
1,931,043
|
|||||||
|
Series 2024-BPL3, Class M1, 6.90%, 09/25/2039 (a)(h)
|
1,500,000
|
1,490,872
|
|||||||
|
Nomura Resecuritization Trust
|
|||||||||
|
Series 2014-1R, Class 2A11, 3.13% (1 mo. Term SOFR + 0.24%), 02/26/2037, (0.13% Floor) (a)
|
19,233,896
|
15,846,803
|
|||||||
|
Series 2015-11R, Class 4A5, 4.01%, 06/26/2037 (a)(h)
|
2,828,588
|
2,492,886
|
|||||||
|
Series 2015-1R, Class 3A7, 4.02%, 03/26/2037 (a)(h)
|
3,788,629
|
1,997,407
|
|||||||
|
Series 2015-1R, Class 4A7, 6.09%, 12/26/2037 (a)(h)
|
932,338
|
866,374
|
|||||||
|
NRZ Excess Spread-Collateralized Notes
|
|||||||||
|
Series 2020-FHT1, Class A, 4.21%, 11/25/2025 (a)
|
576,274
|
573,175
|
|||||||
|
Series 2021-FHT1, Class A, 3.10%, 07/25/2026 (a)
|
527,884
|
515,510
|
|||||||
|
Oaktown Re Ltd., Series 2021-2, Class M1C, 7.71% (30 day avg SOFR US + 3.35%), 04/25/2034, (3.35% Floor) (a)
|
3,769,000
|
3,824,715
|
|||||||
|
Option One Mortgage Loan Trust, Series 2007-FXD1, Class 3A6, 5.66%, 01/25/2037 (l)
|
104,944
|
97,676
|
|||||||
|
PRKCM Trust
|
|||||||||
|
Series 2021-AFC1, Class B2, 3.95%, 08/25/2056 (a)(h)
|
350,000
|
237,945
|
|||||||
|
Series 2022-AFC2, Class B1, 6.00%, 08/25/2057 (a)(h)
|
3,000,000
|
2,967,372
|
|||||||
|
Series 2023-AFC1, Class B1, 7.42%, 02/25/2058 (a)(h)
|
1,000,000
|
993,924
|
|||||||
|
Series 2023-AFC1, Class B2, 7.42%, 02/25/2058 (a)(h)
|
1,000,000
|
989,976
|
|||||||
|
Series 2023-AFC2, Class B1, 8.17%, 06/25/2058 (a)(h)
|
3,000,000
|
3,000,815
|
|||||||
|
Series 2023-AFC2, Class M1, 7.88%, 06/25/2058 (a)
|
750,000
|
752,402
|
|||||||
|
Series 2023-AFC3, Class B1, 7.65%, 09/25/2058 (a)(h)
|
4,248,000
|
4,254,601
|
|||||||
|
Series 2023-AFC3, Class B2, 7.65%, 09/25/2058 (a)(h)
|
1,005,000
|
1,000,034
|
|||||||
|
Series 2024-AFC1, Class B1, 8.06%, 03/25/2059 (a)(h)
|
1,638,000
|
1,658,305
|
|||||||
|
Series 2024-HOME1, Class B1, 7.76%, 05/25/2059 (a)(h)
|
1,623,000
|
1,642,707
|
|||||||
|
Progress Residential Trust, Series 2024-SFR2, Class E1, 3.40%, 04/17/2041 (a)(h)
|
2,100,000
|
1,949,307
|
|||||||
|
PRPM LLC
|
|||||||||
|
Series 2023-NQM1, Class B2, 6.25%, 01/25/2068 (a)(h)
|
1,000,000
|
974,601
|
|||||||
|
Series 2024-NQM1, Class B1, 7.44%, 12/25/2068 (a)(h)
|
2,000,000
|
1,996,293
|
|||||||
|
Series 2024-NQM2, Class B1, 7.84%, 06/25/2069 (a)(h)
|
1,500,000
|
1,529,128
|
|||||||
|
Series 2024-RCF1, Class M1, 4.00%, 01/25/2054 (a)(l)
|
1,000,000
|
949,487
|
|||||||
|
Radnor RE Ltd., Series 2021-1, Class M2, 7.51% (30 day avg SOFR US + 3.15%), 12/27/2033, (3.15% Floor) (a)
|
1,180,455
|
1,186,597
|
|||||||
|
RALI Trust
|
|||||||||
|
Series 2006-QO7, Class 2A1, 5.00% (MTA + 0.85%), 09/25/2046, (0.85% Floor)
|
4,672,923
|
4,262,290
|
|||||||
|
Series 2006-QS14, Class A30, 25.71% (-13 x 1 mo. Term SOFR + 79.76%), 11/25/2036, (0.00% Floor), (81.25% Cap) (k)
|
39,732
|
76,974
|
|||||||
|
Series 2006-QS3, Class 1A10, 6.00%, 03/25/2036
|
1,232,088
|
1,075,890
|
|||||||
|
Series 2007-QO3, Class A1, 4.59% (1 mo. Term SOFR + 0.43%), 03/25/2047, (0.32% Floor)
|
983,044
|
883,044
|
|||||||
|
RCKT Mortgage Trust, Series 2024-CES3, Class M2, 7.01%, 05/25/2044 (a)(h)
|
2,000,000
|
2,044,084
|
|||||||
|
RFMSI Trust, Series 2007-S3, Class 1A5, 5.50%, 03/25/2037
|
1,040,944
|
743,293
|
|||||||
|
Rithm Capital Corp.
|
|||||||||
|
Series 2024-NQM2, Class B1, 6.61%, 09/25/2064 (a)(h)
|
500,000
|
499,663
|
|||||||
|
Series 2024-RTL1, Class M1, 9.30%, 03/25/2039 (a)(h)
|
2,500,000
|
2,506,881
|
|||||||
|
Santander Holdings USA, Inc., Series 2023-MTG1, Class M1, 8.51% (30 day avg SOFR US + 4.15%), 02/26/2052, (2.50% Floor) (a)
|
4,589,653
|
4,999,062
|
|||||||
|
Securitized Asset Backed Receivables LLC Trust
|
|||||||||
|
Series 2006-NC3, Class A2B, 4.57% (1 mo. Term SOFR + 0.41%), 09/25/2036, (0.30% Floor)
|
4,892,641
|
1,563,378
|
|||||||
|
Series 2007-NC1, Class A2B, 4.57% (1 mo. Term SOFR + 0.41%), 12/25/2036, (0.30% Floor)
|
3,010,476
|
1,455,057
|
|||||||
|
STAR Trust, Series 2022-SFR3, Class E2, 7.85% (1 mo. Term SOFR + 3.70%), 05/17/2039, (3.70% Floor) (a)
|
3,750,000
|
3,757,505
|
|||||||
|
Starwood Mortgage Residential Trust, Series 2020-INV1, Class B2, 4.26%, 11/25/2055 (a)
|
400,000
|
351,421
|
|||||||
|
Toorak Mortgage Trust, Series 2024-RRTL1, Class M1, 9.16%, 02/25/2039 (a)(h)
|
1,500,000
|
1,511,706
|
|||||||
|
Towd Point Mortgage Trust, Series 2024-CES1, Class M2, 6.86%, 01/25/2064 (a)(h)
|
1,000,000
|
1,004,477
|
|||||||
|
Verus Securitization Trust
|
|||||||||
|
Series 2022-1, Class B1, 4.01%, 01/25/2067 (a)(h)
|
360,000
|
281,742
|
|||||||
|
Series 2022-1, Class B2, 3.98%, 01/25/2067 (a)(h)
|
2,199,000
|
1,606,393
|
|||||||
|
Series 2022-2, Class B2, 4.26%, 02/25/2067 (a)(h)
|
1,500,000
|
1,132,270
|
|||||||
|
Series 2023-2, Class B1, 7.44%, 03/25/2068 (a)(h)
|
1,000,000
|
992,266
|
|||||||
|
Series 2023-4, Class B1, 8.06%, 05/25/2068 (a)(h)
|
2,000,000
|
1,993,685
|
|||||||
|
Series 2023-INV2, Class A3, 7.08%, 08/25/2068 (a)(l)
|
72,575
|
72,914
|
|||||||
|
Series 2023-INV2, Class B1, 8.04%, 08/25/2068 (a)(h)
|
100,000
|
100,381
|
|||||||
|
Series 2023-INV2, Class M1, 7.35%, 08/25/2068 (a)(h)
|
121,000
|
121,437
|
|||||||
|
Series 2024-1, Class B1, 7.91%, 01/25/2069 (a)(h)
|
500,000
|
505,596
|
|||||||
|
Series 2024-2, Class B1, 7.86%, 02/25/2069 (a)(h)
|
1,000,000
|
1,012,381
|
|||||||
|
Series 2024-INV1, Class B1, 8.09%, 03/25/2069 (a)(h)
|
1,000,000
|
1,016,753
|
|||||||
|
Vista Point Securitization Trust, Series 2024-CES3, Class B1, 7.83%, 01/25/2055 (a)(h)
|
500,000
|
506,522
|
|||||||
|
Washington Mutual Mortgage Pass-Through Certificates Trust
|
|||||||||
|
Series 2007-HY1, Class 4A1, 4.20%, 02/25/2037 (h)
|
4,333,342
|
3,949,045
|
|||||||
|
Series 2007-HY3, Class 4A1, 4.99%, 03/25/2037 (h)
|
4,022,322
|
3,639,117
|
|||||||
|
Series 2007-HY5, Class 1A1, 4.15%, 05/25/2037 (h)
|
1,485,878
|
1,341,802
|
|||||||
|
Series 2007-HY5, Class 3A1, 3.88%, 05/25/2037 (h)
|
516,261
|
470,379
|
|||||||
|
Wells Fargo Mortgage Backed Securities Trust
|
|||||||||
|
Series 2006-AR1, Class 2A5, 6.33%, 03/25/2036 (h)
|
722,843
|
705,500
|
|||||||
|
Series 2006-AR12, Class 2A1, 6.17%, 09/25/2036 (h)
|
536,370
|
490,961
|
|||||||
|
Western Alliance Bancorp
|
|||||||||
|
Series 2021-CL2, Class M3, 8.46% (30 day avg SOFR US + 4.10%), 07/25/2059, (0.00% Floor) (a)
|
851,626
|
891,325
|
|||||||
|
Series 2021-CL2, Class M4, 9.71% (30 day avg SOFR US + 5.35%), 07/25/2059, (0.00% Floor) (a)
|
1,464,518
|
1,590,156
|
|||||||
|
232,420,460
|
|||||||||
|
TOTAL SECURITIZED CREDIT (Cost $361,009,823)
|
311,965,672
|
||||||||
|
COMMON STOCKS - 8.7%
|
Shares
|
Value
|
|||||||
|
Airports - 0.4%
|
|||||||||
|
Aeroports de Paris SA
|
4,929
|
652,993
|
|||||||
|
Airports of Thailand PCL
|
579,286
|
724,535
|
|||||||
|
Grupo Aeroportuario del Pacifico SAB de CV - Class B
|
47,916
|
1,128,519
|
|||||||
|
Japan Airport Terminal Co. Ltd. (b)
|
23,398
|
745,673
|
|||||||
|
3,251,720
|
|||||||||
|
Circular Economy - 0.0%(m)
|
|||||||||
|
Cia de Saneamento Basico do Estado de Sao Paulo SABESP
|
1,872
|
46,485
|
|||||||
|
Hera SpA
|
15,170
|
68,304
|
|||||||
|
Orizon Valorizacao de Residuos SA (n)
|
6,426
|
67,239
|
|||||||
|
Waste Management, Inc. (b)
|
371
|
81,928
|
|||||||
|
263,956
|
|||||||||
|
Clean Technology - 0.0%(m)
|
|||||||||
|
Itron, Inc. (b)(n)
|
552
|
68,757
|
|||||||
|
Trane Technologies PLC (b)
|
185
|
78,063
|
|||||||
|
146,820
|
|||||||||
|
Data Centers - 0.0%(m)
|
|||||||||
|
Digital Realty Trust, Inc. (b)
|
230
|
39,762
|
|||||||
|
Equinix, Inc. (b)
|
83
|
65,009
|
|||||||
|
104,771
|
|||||||||
|
Diversified - 0.0%(m)
|
|||||||||
|
American Assets Trust, Inc.
|
981
|
19,934
|
|||||||
|
CapitaLand Integrated Commercial Trust
|
13,617
|
24,183
|
|||||||
|
CapitaLand Investment Ltd.
|
4,830
|
10,087
|
|||||||
|
Kennedy-Wilson, Inc.
|
593
|
4,934
|
|||||||
|
Stockland (b)
|
4,070
|
16,460
|
|||||||
|
Sun Hung Kai Properties Ltd.
|
1,769
|
21,160
|
|||||||
|
96,758
|
|||||||||
|
Electricity Infrastructure - 0.1%
|
|||||||||
|
Constellation Energy Corp.
|
246
|
80,951
|
|||||||
|
EDP Renovaveis SA
|
3,853
|
50,923
|
|||||||
|
Grenergy Renovables SA (n)
|
757
|
57,450
|
|||||||
|
SSE PLC (b)
|
6,017
|
141,133
|
|||||||
|
330,457
|
|||||||||
|
Electricity Transmission & Distribution - 0.5%
|
|||||||||
|
CenterPoint Energy, Inc. (b)
|
26,544
|
1,029,907
|
|||||||
|
PG&E Corp. (b)
|
88,200
|
1,330,056
|
|||||||
|
Sempra
|
15,414
|
1,386,952
|
|||||||
|
3,746,915
|
|||||||||
|
Gas Utilities - 0.2%
|
|||||||||
|
Italgas SpA (b)
|
70,158
|
646,284
|
|||||||
|
NiSource, Inc. (b)
|
18,235
|
789,575
|
|||||||
|
1,435,859
|
|||||||||
|
Gathering & Processing - 0.4%
|
|||||||||
|
MPLX LP (b)
|
34,910
|
1,743,755
|
|||||||
|
ONEOK, Inc. (b)
|
23,820
|
1,738,145
|
|||||||
|
3,481,900
|
|||||||||
|
Health Care - 0.0%(m)
|
|||||||||
|
American Healthcare REIT, Inc. (b)
|
610
|
25,626
|
|||||||
|
Omega Healthcare Investors, Inc.
|
628
|
26,514
|
|||||||
|
Parkway Life Real Estate Investment Trust
|
3,349
|
10,703
|
|||||||
|
Ventas, Inc.
|
239
|
16,728
|
|||||||
|
Welltower, Inc. (b)
|
441
|
78,560
|
|||||||
|
158,131
|
|||||||||
|
Hotel - 0.0%(m)
|
|||||||||
|
Invincible Investment Corp.
|
24
|
10,944
|
|||||||
|
Industrial - 0.0%(m)
|
|||||||||
|
CTP NV (a)(b)
|
447
|
9,975
|
|||||||
|
First Industrial Realty Trust, Inc.
|
600
|
30,882
|
|||||||
|
Goodman Group
|
1,085
|
23,513
|
|||||||
|
LaSalle Logiport REIT (b)
|
11
|
10,672
|
|||||||
|
LXP Industrial Trust (b)
|
1,050
|
9,408
|
|||||||
|
Prologis, Inc. (b)
|
350
|
40,082
|
|||||||
|
Tritax Big Box REIT PLC
|
16,448
|
32,060
|
|||||||
|
Warehouses De Pauw CVA
|
929
|
23,290
|
|||||||
|
179,882
|
|||||||||
|
Integrated Utilities/Renewables - 1.1%
|
|||||||||
|
Chubu Electric Power Co., Inc.
|
40,946
|
568,659
|
|||||||
|
Duke Energy Corp. (b)
|
12,775
|
1,580,906
|
|||||||
|
Entergy Corp. (b)
|
14,859
|
1,384,710
|
|||||||
|
Evergy, Inc. (b)
|
19,291
|
1,466,502
|
|||||||
|
IDACORP, Inc. (b)
|
4,076
|
538,643
|
|||||||
|
NextEra Energy, Inc. (b)
|
38,602
|
2,914,065
|
|||||||
|
8,453,485
|
|||||||||
|
Midstream - 2.0%
|
|||||||||
|
APA Group (b)
|
122,255
|
717,715
|
|||||||
|
Cheniere Energy, Inc. (b)
|
17,251
|
4,053,640
|
|||||||
|
Enbridge, Inc.
|
13,101
|
660,934
|
|||||||
|
Targa Resources Corp. (b)
|
20,882
|
3,498,570
|
|||||||
|
TC Energy Corp. (b)
|
32,915
|
1,790,905
|
|||||||
|
TC Energy Corp. (b)
|
20,687
|
1,124,801
|
|||||||
|
Williams Cos., Inc. (b)
|
72,054
|
4,564,621
|
|||||||
|
16,411,186
|
|||||||||
|
Net Lease - 0.0%(m)
|
|||||||||
|
Broadstone Net Lease, Inc.
|
794
|
14,189
|
|||||||
|
EPR Properties
|
712
|
41,303
|
|||||||
|
Essential Properties Realty Trust, Inc. (b)
|
963
|
28,659
|
|||||||
|
NETSTREIT Corp.
|
580
|
10,475
|
|||||||
|
VICI Properties, Inc. (b)
|
884
|
28,827
|
|||||||
|
123,453
|
|||||||||
|
Office - 0.0%(m)
|
|||||||||
|
COPT Defense Properties
|
679
|
19,732
|
|||||||
|
Highwoods Properties, Inc.
|
976
|
31,056
|
|||||||
|
Hongkong Land Holdings Ltd.
|
2,105
|
13,325
|
|||||||
|
KDX Realty Investment Corp. (b)
|
10
|
11,392
|
|||||||
|
Kilroy Realty Corp.
|
114
|
4,816
|
|||||||
|
Mitsui Fudosan Co. Ltd. (b)
|
4,613
|
50,218
|
|||||||
|
Nippon Building Fund, Inc.
|
6
|
5,662
|
|||||||
|
Piedmont Office Realty Trust, Inc. - Class A
|
2,242
|
20,178
|
|||||||
|
Vornado Realty Trust
|
489
|
19,819
|
|||||||
|
176,198
|
|||||||||
|
Pipeline Transportation / Natural Gas - 0.8%
|
|||||||||
|
DT Midstream, Inc.
|
16,349
|
1,848,418
|
|||||||
|
Energy Transfer LP (b)
|
149,348
|
2,562,812
|
|||||||
|
Enterprise Products Partners LP (b)
|
56,386
|
1,763,190
|
|||||||
|
6,174,420
|
|||||||||
|
Pipeline Transportation / Petroleum - 0.5%
|
|||||||||
|
Enbridge, Inc. (b)
|
53,742
|
2,711,821
|
|||||||
|
Plains All American Pipeline LP (b)
|
50,481
|
861,206
|
|||||||
|
3,573,027
|
|||||||||
|
Ports - 0.1%
|
|||||||||
|
International Container Terminal Services, Inc.
|
99,047
|
803,262
|
|||||||
|
Rail - 0.6%
|
|||||||||
|
Canadian Pacific Kansas City Ltd. (b)
|
14,704
|
1,095,114
|
|||||||
|
CSX Corp.
|
24,105
|
855,968
|
|||||||
|
East Japan Railway Co. (b)
|
35,128
|
859,190
|
|||||||
|
Union Pacific Corp. (b)
|
7,937
|
1,876,069
|
|||||||
|
4,686,341
|
|||||||||
|
Real Estate - 0.4%
|
|||||||||
|
Arbor Realty Trust, Inc.
|
5,023
|
61,331
|
|||||||
|
Five Point Holdings LLC - Class A (n)
|
825
|
5,057
|
|||||||
|
Global Net Lease, Inc.
|
71,214
|
1,658,574
|
|||||||
|
Ladder Capital Finance Corp.
|
3,546
|
38,687
|
|||||||
|
RLJ Lodging Trust
|
21,699
|
547,466
|
|||||||
|
Service Properties Trust
|
156,426
|
423,915
|
|||||||
|
SL Green Realty Corp.
|
767
|
45,874
|
|||||||
|
Starwood Property Trust, Inc.
|
2,993
|
57,974
|
|||||||
|
2,838,878
|
|||||||||
|
Renewable Power & Infrastructure - 0.7%
|
|||||||||
|
Boralex, Inc. - Class A (b)
|
1,785
|
34,848
|
|||||||
|
E.ON SE (b)
|
4,307
|
81,125
|
|||||||
|
Enel SpA (b)
|
10,922
|
103,503
|
|||||||
|
Equatorial Energia SA
|
147,455
|
1,022,331
|
|||||||
|
First Solar, Inc. (n)
|
264
|
58,220
|
|||||||
|
Fortis, Inc. (b)
|
922
|
46,766
|
|||||||
|
Iberdrola SA (b)
|
6,875
|
130,140
|
|||||||
|
National Grid PLC (b)
|
111,078
|
1,596,043
|
|||||||
|
Public Service Enterprise Group, Inc. (b)
|
1,096
|
91,472
|
|||||||
|
Xcel Energy, Inc. (b)
|
25,133
|
2,026,976
|
|||||||
|
5,191,424
|
|||||||||
|
Residential - 0.0%(m)
|
|||||||||
|
AvalonBay Communities, Inc. (b)
|
303
|
58,530
|
|||||||
|
Canadian Apartment Properties REIT (b)
|
69
|
2,018
|
|||||||
|
Comforia Residential REIT, Inc. (b)
|
3
|
6,594
|
|||||||
|
Fastighets AB Balder (n)
|
2,881
|
20,644
|
|||||||
|
Kojamo Oyj (n)
|
1,226
|
15,617
|
|||||||
|
Mid-America Apartment Communities, Inc.
|
157
|
21,938
|
|||||||
|
Sun Communities, Inc. (b)
|
50
|
6,450
|
|||||||
|
Vonovia SE (b)
|
341
|
10,657
|
|||||||
|
142,448
|
|||||||||
|
Retail - 0.0%(m)
|
|||||||||
|
Brixmor Property Group, Inc. (b)
|
1,040
|
28,787
|
|||||||
|
Curbline Properties Corp. (b)
|
701
|
15,632
|
|||||||
|
Eurocommercial Properties NV (b)
|
417
|
13,089
|
|||||||
|
Hang Lung Properties Ltd.
|
9,971
|
11,169
|
|||||||
|
Macerich Co.
|
804
|
14,633
|
|||||||
|
Scentre Group
|
9,852
|
26,575
|
|||||||
|
Simon Property Group, Inc. (b)
|
126
|
23,646
|
|||||||
|
Wharf Real Estate Investment Company Ltd.
|
1,712
|
5,055
|
|||||||
|
138,586
|
|||||||||
|
Self Storage - 0.0%(m)
|
|||||||||
|
Big Yellow Group PLC (b)
|
864
|
11,321
|
|||||||
|
Extra Space Storage, Inc. (b)
|
395
|
55,671
|
|||||||
|
Smartstop Self Storage REIT, Inc. (b)
|
233
|
8,770
|
|||||||
|
75,762
|
|||||||||
|
Specialty - 0.0%(m)
|
|||||||||
|
Lamar Advertising Co. - Class A
|
163
|
19,955
|
|||||||
|
Sustainable Solutions - 0.0%(m)
|
|||||||||
|
GE Vernova, Inc. (b)
|
91
|
55,956
|
|||||||
|
NEXTracker, Inc. - Class A (n)
|
699
|
51,719
|
|||||||
|
Schneider Electric SE (b)
|
336
|
94,575
|
|||||||
|
202,250
|
|||||||||
|
Toll Roads - 0.2%
|
|||||||||
|
Getlink SE (b)
|
46,250
|
852,827
|
|||||||
|
Transurban Group (b)
|
99,611
|
908,836
|
|||||||
|
1,761,663
|
|||||||||
|
Towers - 0.3%
|
|||||||||
|
American Tower Corp. (b)
|
1,759
|
338,291
|
|||||||
|
Cellnex Telecom SA (a)(b)
|
16,743
|
579,936
|
|||||||
|
Crown Castle, Inc. (b)
|
16,489
|
1,591,023
|
|||||||
|
Uniti Group, Inc. (n)
|
32,074
|
196,293
|
|||||||
|
2,705,543
|
|||||||||
|
Utility - 0.2%
|
|||||||||
|
Pennon Group PLC (b)
|
282,527
|
1,782,259
|
|||||||
|
Water - 0.2%
|
|||||||||
|
American Water Works Co., Inc. (b)
|
5,599
|
779,325
|
|||||||
|
Guangdong Investment Ltd.
|
670,786
|
609,675
|
|||||||
|
1,389,000
|
|||||||||
|
Water & Waste Infrastructure - 0.0%(m)
|
|||||||||
|
Republic Services, Inc. (b)
|
251
|
57,599
|
|||||||
|
Severn Trent PLC (b)
|
1,352
|
47,140
|
|||||||
|
Waste Connections, Inc. (b)
|
521
|
91,591
|
|||||||
|
Xylem, Inc. (b)
|
339
|
50,003
|
|||||||
|
246,333
|
|||||||||
|
TOTAL COMMON STOCKS (Cost $62,997,058)
|
70,103,586
|
||||||||
|
TERM LOANS - 7.2%
|
Par
|
Value
|
|||||||
|
Apro LLC, First Lien, 7.94% (3 mo. Term SOFR + 3.75%), 07/09/2031
|
1,980,000
|
1,974,555
|
|||||||
|
Cablevision Lightpath LLC, 7.36% (1 mo. Term SOFR + 3.00%), 11/30/2027
|
5,950,667
|
5,959,355
|
|||||||
|
Cogeco Communications USA II LP, First Lien, 7.61% (1 mo. Term SOFR + 3.25%), 09/30/2030
|
1,570,000
|
1,566,279
|
|||||||
|
Cornerstone Generation LLC, First Lien, 7.48% (1 mo. Term SOFR + 3.25%), 10/28/2031
|
1,500,000
|
1,509,375
|
|||||||
|
Directv Financing LLC, 9.81% (1 mo. Term SOFR + 5.50%), 02/18/2031
|
9,050,000
|
8,835,063
|
|||||||
|
Edgewater Generation LLC, First Lien, 7.32% (1 mo. Term SOFR + 3.00%), 08/01/2030
|
955,357
|
956,551
|
|||||||
|
EPIC Crude Services LP, 6.83% (3 mo. Term SOFR + 2.50%), 10/15/2031
|
3,723,333
|
3,723,333
|
|||||||
|
Greystar Real Estate Partners LLC, 6.81% (1 mo. Term SOFR + 2.50%), 08/21/2030
|
3,401,973
|
3,401,973
|
|||||||
|
Herschend Entertainment Co. LLC, First Lien, 7.57% (1 mo. Term SOFR + 3.25%), 05/27/2032
|
498,750
|
500,102
|
|||||||
|
Jack Ohio Finance LLC, First Lien, 8.32% (1 mo. Term SOFR + 4.00%), 01/30/2032
|
5,972,500
|
5,918,748
|
|||||||
|
Kestrel Acquisition LLC, 7.80% (3 mo. Term SOFR + 3.50%), 11/06/2031
|
1,464,987
|
1,466,511
|
|||||||
|
Lumen Technologies, Inc. First Lien
|
|||||||||
|
6.78% (1 mo. Term SOFR + 2.35%), 04/16/2029
|
1,250,685
|
1,241,480
|
|||||||
|
6.78% (1 mo. Term SOFR + 2.35%), 04/15/2030
|
1,250,685
|
1,241,480
|
|||||||
|
OEG Borrower LLC, 7.64% (3 mo. Term SOFR + 3.50%), 06/30/2031
|
1,488,750
|
1,492,472
|
|||||||
|
Third Coast Infrastructure LLC, 8.10% (1 mo. Term SOFR + 3.75%), 09/25/2030
|
2,962,500
|
2,969,906
|
|||||||
|
Vistra Energy Corp., 0.00%, 10/31/2025 (e)(o)
|
25,848
|
317
|
|||||||
|
WideOpenWest Finance LLC, First Lien, 11.50% (3 mo. Term SOFR + 7.00%), 12/11/2028
|
14,487,437
|
14,770,377
|
|||||||
|
TOTAL TERM LOANS (Cost $57,055,546)
|
57,527,877
|
||||||||
|
EXCHANGE TRADED FUNDS - 2.2%
|
Shares
|
Value
|
|||||||
|
Goldman Sachs Access Treasury 0-1 Year ETF
|
35,269
|
3,535,012
|
|||||||
|
iShares 0-3 Month Treasury Bond ETF
|
70,200
|
7,069,140
|
|||||||
|
iShares Short Treasury Bond ETF
|
63,969
|
7,067,935
|
|||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $17,642,744)
|
17,672,087
|
||||||||
|
PREFERRED STOCKS - 1.5%
|
Shares
|
Value
|
|||||||
|
Diversified - 0.0%(m)
|
|||||||||
|
Armada Hoffler Properties, Inc., Series A, 6.75%, Perpetual
|
2,682
|
59,084
|
|||||||
|
Electricity Infrastructure - 0.0%(m)
|
|||||||||
|
Cia Paranaense de Energia - Copel, 0.00%
|
21,035
|
51,103
|
|||||||
|
Hotel - 0.0%(m)
|
|||||||||
|
Chatham Lodging Trust, Series A, 6.63%, Perpetual
|
1,868
|
39,340
|
|||||||
|
Office - 0.0%(m)
|
|||||||||
|
City Office REIT, Inc., Series A, 6.63%, Perpetual
|
1,587
|
39,992
|
|||||||
|
SL Green Realty Corp., Series I, 6.50%, Perpetual
|
8,870
|
194,963
|
|||||||
|
234,955
|
|||||||||
|
Oil Gas Transportation & Distribution - 0.1%
|
|||||||||
|
Global Partners LP, Series B, 9.50%, Perpetual (n)
|
32,100
|
827,008
|
|||||||
|
Real Estate - 0.9%
|
|||||||||
|
Arbor Realty Trust, Inc.
|
–
|
$
|
–
|
||||||
|
Series E, 6.25%, Perpetual
|
3,232
|
59,113
|
|||||||
|
Series F, 6.25% to 10/12/2026 then 3 mo. Term SOFR + 5.44%, Perpetual
|
4,373
|
98,830
|
|||||||
|
EPR Properties, Series E, 9.00%, Perpetual (n)
|
168,071
|
5,304,321
|
|||||||
|
Kimco Realty Corp., Series N, 7.25%, Perpetual
|
32,735
|
1,948,714
|
|||||||
|
Vornado Realty Trust, Series O, 4.45%, Perpetual
|
13,326
|
199,224
|
|||||||
|
7,610,202
|
|||||||||
|
Retail - 0.0%(m)
|
|||||||||
|
CTO Realty Growth, Inc., Series A, 6.38%, Perpetual
|
1,842
|
39,235
|
|||||||
|
Telecommunication Services - 0.2%
|
|||||||||
|
DigitalBridge Group, Inc., Series H, 7.13%, Perpetual
|
9,708
|
216,974
|
|||||||
|
Liberty Broadband Corp., Series A, 7.00%, Perpetual (n)
|
41,071
|
1,021,025
|
|||||||
|
1,237,999
|
|||||||||
|
Utility - 0.3%
|
|||||||||
|
SCE Trust V, Series K, 5.45% to 03/15/2026 then 3 mo. Term SOFR + 4.05%, Perpetual (b)(n)
|
92,789
|
2,194,460
|
|||||||
|
TOTAL PREFERRED STOCKS (Cost $11,714,759)
|
12,293,386
|
||||||||
|
MUNICIPAL BONDS - 0.9%
|
Par
|
Value
|
|||||||
|
Alabama - 0.1%
|
|||||||||
|
Homewood Educational Building Authority, 7.42%, 10/01/2044 (Obligor: CHF Horizons II LLC)
|
150,000
|
155,393
|
|||||||
|
Troy Industrial Development Board, 5.00%, 11/01/2041
|
125,000
|
108,599
|
|||||||
|
263,992
|
|||||||||
|
Arizona - 0.0%(m)
|
|||||||||
|
Maricopa County Industrial Development Authority, 7.38%, 10/01/2029 (Obligor: Grand Canyon University) (a)
|
100,000
|
104,884
|
|||||||
|
California - 0.1%
|
|||||||||
|
California Statewide Communities Development Authority, 7.14%, 08/15/2047 (Obligor: Enloe Med Ctr Oblig Group)
|
100,000
|
105,769
|
|||||||
|
Golden State Tobacco Securitization Corp., 3.85%, 06/01/2050
|
180,000
|
164,003
|
|||||||
|
269,772
|
|||||||||
|
Colorado - 0.0%(m)
|
|||||||||
|
Colorado Health Facilities Authority
|
|||||||||
|
2.80%, 12/01/2026 (Obligor: Covenant Living Cmnty Obl)
|
100,000
|
98,266
|
|||||||
|
4.48%, 12/01/2040 (Obligor: Covenant Living Community)
|
120,000
|
102,401
|
|||||||
|
200,667
|
|||||||||
|
Delaware - 0.0%(m)
|
|||||||||
|
Delaware State Economic Development Authority, 8.00%, 07/01/2030 (Obligor: Academia Antonia Alonso I) (a)
|
100,000
|
100,898
|
|||||||
|
Florida - 0.1%
|
|||||||||
|
Capital Projects Finance Authority, 7.00%, 06/01/2033 (Obligor: Prg Unionwest Properties) (a)
|
225,000
|
215,275
|
|||||||
|
Capital Trust Authority, 6.70%, 06/15/2028 (Obligor: St Johns Classical Academy) (a)
|
105,000
|
105,971
|
|||||||
|
City of Miami Gardens FL, 7.00%, 06/01/2040
|
50,000
|
57,367
|
|||||||
|
378,613
|
|||||||||
|
Illinois - 0.1%
|
|||||||||
|
Illinois Finance Authority, 8.25%, 09/01/2039 (Obligor: Illinois Inst Of Tech) (a)
|
300,000
|
301,075
|
|||||||
|
Illinois Municipal Electric Agency, 7.29%, 02/01/2035
|
75,000
|
78,973
|
|||||||
|
Northern Illinois Municipal Power Agency
|
|||||||||
|
6.86%, 01/01/2039
|
240,000
|
259,159
|
|||||||
|
7.82%, 01/01/2040
|
30,000
|
35,355
|
|||||||
|
State of Illinois, 6.73%, 04/01/2035
|
46,154
|
49,040
|
|||||||
|
Village of Oak Lawn IL, 5.43%, 12/01/2025
|
100,000
|
99,901
|
|||||||
|
823,503
|
|||||||||
|
Indiana - 0.0%(m)
|
|||||||||
|
Indiana Finance Authority, 5.93%, 07/01/2053 (Obligor: BPIU Partners LLC)
|
125,000
|
124,664
|
|||||||
|
Kentucky - 0.0%(m)
|
|||||||||
|
Louisville/Jefferson County Metropolitan Government, 4.29%, 05/01/2045 (Obligor: Louisville/Jefferson Med)
|
200,000
|
155,678
|
|||||||
|
Montana - 0.0%(m)
|
|||||||||
|
City of Kalispell MT, 6.75%, 05/15/2029 (Obligor: Immanuel Living Oblig Grp)
|
200,000
|
201,032
|
|||||||
|
Nebraska - 0.0%(m)
|
|||||||||
|
Public Power Generation Agency, 7.24%, 01/01/2041
|
140,000
|
153,868
|
|||||||
|
New Hampshire - 0.1%
|
|||||||||
|
New Hampshire Business Finance Authority, 6.89%, 04/01/2034 (Obligor: Wheeling Power Company) (a)
|
275,000
|
288,679
|
|||||||
|
New Jersey - 0.0%(m)
|
|||||||||
|
South Jersey Transportation Authority, 7.00%, 11/01/2038
|
75,000
|
83,113
|
|||||||
|
New York - 0.1%
|
|||||||||
|
Dutchess County Local Development Corp., 5.92%, 07/01/2039 (Obligor: Bard College)
|
150,000
|
147,797
|
|||||||
|
New York City Industrial Development Agency
|
|||||||||
|
6.03%, 01/01/2046 (Obligor: Queens Ballpark Co. LLC) (a)
|
150,000
|
151,007
|
|||||||
|
5.90%, 03/01/2046 (Obligor: NY Yankees Partnership) (a)
|
125,000
|
126,278
|
|||||||
|
New York State Dormitory Authority, 5.10%, 08/01/2034 (Obligor: Montefiore Obligated Grp)
|
150,000
|
138,979
|
|||||||
|
New York Transportation Development Corp., 6.97%, 06/30/2051 (Obligor: Elevated Accessibility)
|
255,000
|
253,180
|
|||||||
|
817,241
|
|||||||||
|
Oklahoma - 0.3%
|
|||||||||
|
Oklahoma Development Finance Authority, 5.45%, 08/15/2028 (Obligor: OU Medicine Obligated Group)
|
2,500,000
|
2,466,008
|
|||||||
|
Sallisaw Economic Authority, 6.26%, 02/01/2053
|
125,000
|
127,243
|
|||||||
|
2,593,251
|
|||||||||
|
Oregon - 0.0%(m)
|
|||||||||
|
Port of Morrow OR, 3.25%, 12/01/2036
|
150,000
|
126,730
|
|||||||
|
Texas - 0.0%(m)
|
|||||||||
|
City of San Antonio TX Customer Facility Charge Revenue, 5.87%, 07/01/2045
|
100,000
|
98,005
|
|||||||
|
Virginia - 0.0%(m)
|
|||||||||
|
Farmville Industrial Development Authority, 5.00%, 01/01/2034 (Obligor: Longwood Housing Foundation LLC)
|
200,000
|
185,140
|
|||||||
|
West Virginia - 0.0%(m)
|
|||||||||
|
County of Ohio WV Special District Excise Tax Revenue, 8.25%, 03/01/2035
|
110,000
|
118,718
|
|||||||
|
Tobacco Settlement Finance Authority, 4.01%, 06/01/2040
|
125,000
|
102,824
|
|||||||
|
221,542
|
|||||||||
|
Wisconsin - 0.0%(m)
|
|||||||||
|
Public Finance Authority, 6.00%, 06/01/2027 (Obligor: Lindenwood Education Sys) (a)
|
200,000
|
200,877
|
|||||||
|
TOTAL MUNICIPAL BONDS (Cost $7,335,361)
|
7,392,149
|
||||||||
|
U.S. GOVERNMENT AGENCY ISSUES - 0.1%
|
Par
|
Value
|
|||||||
|
U.S. Government Agency Collateralized Mortgage Obligations - 0.0%(m)
|
|||||||||
|
Federal National Mortgage Association, Series 1997-79, Class PL, 6.85%, 12/18/2027
|
8,572
|
8,708
|
|||||||
|
U.S. Government Agency Pass-Through Certificates - 0.1%
|
|||||||||
|
Federal Home Loan Mortgage Corporation
|
|||||||||
|
Pool C55167, 8.50%, 07/01/2031
|
19,650
|
20,166
|
|||||||
|
Pool C55169, 8.50%, 07/01/2031
|
30,075
|
31,446
|
|||||||
|
Pool C56878, 8.00%, 08/01/2031
|
25,823
|
26,868
|
|||||||
|
Pool C59641, 8.00%, 10/01/2031
|
21,234
|
22,083
|
|||||||
|
Pool C69047, 7.00%, 06/01/2032
|
96,912
|
102,276
|
|||||||
|
Federal National Mortgage Association
|
|||||||||
|
Pool 255053, 7.50%, 12/01/2033
|
29,695
|
31,894
|
|||||||
|
Pool 545436, 9.00%, 10/01/2031
|
29,322
|
31,861
|
|||||||
|
Pool 545990, 7.50%, 04/01/2031
|
34,818
|
35,920
|
|||||||
|
Pool 636449, 8.50%, 04/01/2032
|
63,509
|
68,104
|
|||||||
|
Pool 645912, 7.00%, 06/01/2032
|
76,983
|
81,231
|
|||||||
|
Pool 645913, 7.00%, 06/01/2032
|
78,938
|
82,580
|
|||||||
|
Pool 650131, 7.00%, 07/01/2032
|
95,872
|
101,338
|
|||||||
|
Pool 735576, 7.50%, 11/01/2034
|
49,158
|
52,161
|
|||||||
|
Pool 735800, 8.00%, 01/01/2035
|
82,875
|
89,984
|
|||||||
|
777,912
|
|||||||||
|
TOTAL U.S. GOVERNMENT AGENCY ISSUES (Cost $748,991)
|
786,620
|
||||||||
|
SHORT-TERM INVESTMENTS – 3.2%
|
|||||||||
|
MONEY MARKET FUNDS - 3.2%
|
Shares
|
Value
|
|||||||
|
First American Treasury Obligations Fund - Class X, 4.02% (p)
|
25,666,601
|
25,666,601
|
|||||||
|
TOTAL MONEY MARKET FUNDS (Cost $25,666,601)
|
25,666,601
|
||||||||
|
TOTAL INVESTMENTS - 133.1% (Cost $1,100,614,225)
|
1,070,116,851
|
||||||||
|
Liabilities in Excess of Other Assets - (33.1)%
|
(265,867,983
|
)
|
|||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
804,248,868
|
|||||||
|
two
|
–
|
%
|
|||||||
|
Par amount is in USD unless otherwise indicated.
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
–
|
%
|
|||||||
|
CMBS - Commercial Mortgage-Backed Security
|
|
CMT - Constant Maturity Treasury
|
|
EURIBOR - Euro Interbank Offered Rate
|
|
LIBOR - London Interbank Offered Rate
|
|
LLC - Limited Liability Company
|
|
LP - Limited Partnership
|
|
PCL - Public Company Limited
|
|
PLC - Public Limited Company
|
|
REIT - Real Estate Investment Trust
|
|
SOFR - Secured Overnight Financing Rate
|
|
SONIA - Sterling Overnight Index Average
|
|
EUR - Euro
|
|
GBP - British Pound
|
|
(a)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified
institutional investors. As of September 30, 2025, the value of these securities total $561,258,892 or 69.8% of the Fund’s net assets.
|
|
(b)
|
All or a portion of security has been pledged as collateral for the Fund's credit facilities. The fair value of assets committed as collateral as of September 30, 2025 is $308,550,175.
|
|
(c)
|
All or a portion of security has been pledged as collateral for reverse repurchase agreements. The fair value of assets committed as collateral as of September 30, 2025 is $80,145,817.
|
|
(d)
|
Restricted security purchased in a private placement transaction in which resale to the public may require registration. As of September 30, 2025, the value of these securities total $28,694,221
or 3.6% of the Fund’s net assets.
|
|
(e)
|
Zero coupon bonds make no periodic interest payments.
|
|
(f)
|
Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date.
|
|
(g)
|
Interest only security.
|
|
(h)
|
Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral
increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of September 30, 2025.
|
|
(i)
|
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities
represented $18,555,611 or 2.3% of net assets as of September 30, 2025.
|
|
(j)
|
To the extent that the Fund invests more heavily in particular industries or sectors of the economy, its performance will be especially sensitive to developments that significantly affect those
industries or sectors.
|
|
(k)
|
Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope.
Interest rate may also be subject to a cap or floor.
|
|
(l)
|
Step coupon bond. The rate disclosed is as of September 30, 2025.
|
|
(m)
|
Represents less than 0.05% of net assets.
|
|
(n)
|
Non-income producing security.
|
|
(o)
|
Coupon rate may be variable or floating based on components other than reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate
disclosed is as of September 30, 2025.
|
|
(p)
|
The rate shown represents the 7-day annualized yield as of September 30, 2025.
|
|
Forward Currency Contracts:
|
|||||||||||||||
|
As of September 30, 2025, the following forward currency contracts were outstanding:
|
|||||||||||||||
|
Counterparty
|
Settlement Date
|
Currency Purchased
|
Currency Sold
|
Unrealized
Appreciation
(Depreciation)
|
|||||||||||
|
J.P. Morgan Securities, Inc.
|
10/31/2025
|
USD
|
5,615,165
|
EUR
|
4,750,000
|
$
|
27,259
|
||||||||
|
State Street Bank & Trust Co.
|
11/06/2025
|
USD
|
3,749,259
|
EUR
|
3,208,658
|
(26,610
|
)
|
||||||||
|
State Street Bank & Trust Co.
|
11/06/2025
|
USD
|
7,040,971
|
GBP
|
5,263,999
|
(39,831
|
)
|
||||||||
|
Net Unrealized Depreciation
|
$
|
(39,182
|
)
|
||||||||||||
|
EUR - Euro
|
|||||||||||||||
|
GBP - British Pound
|
|||||||||||||||
|
USD - United States Dollar
|
|||||||||||||||
|
Brookfield Real Assets Income Fund Inc.
|
|
The following table summarizes the Fund’s investments valuation inputs categorized in the disclosure hierarchy as of September 30, 2025:
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Corporate Credit
|
$
|
–
|
$
|
566,708,873
|
$
|
–
|
$
|
566,708,873
|
||||||||
|
Securitized Credit
|
–
|
293,410,061
|
18,555,611
|
311,965,672
|
||||||||||||
|
Common Stocks
|
56,902,661
|
13,200,925
|
–
|
70,103,586
|
||||||||||||
|
Term Loans
|
–
|
57,527,877
|
–
|
57,527,877
|
||||||||||||
|
Exchange Traded Funds
|
17,672,087
|
–
|
–
|
17,672,087
|
||||||||||||
|
Preferred Stocks
|
12,293,386
|
–
|
–
|
12,293,386
|
||||||||||||
|
Municipal Bonds
|
–
|
7,392,149
|
–
|
7,392,149
|
||||||||||||
|
U.S. Government Agency Issues
|
–
|
786,620
|
–
|
786,620
|
||||||||||||
|
Money Market Funds
|
25,666,601
|
–
|
–
|
25,666,601
|
||||||||||||
|
Total Investments
|
$
|
112,534,735
|
$
|
939,026,505
|
$
|
18,555,611
|
$
|
1,070,116,851
|
||||||||
|
Other Financial Instruments:
|
||||||||||||||||
|
Forward Currency Contracts*
|
$
|
–
|
$
|
27,259
|
$
|
–
|
$
|
27,259
|
||||||||
|
Total Other Financial Instruments
|
$
|
–
|
$
|
27,259
|
$
|
–
|
$
|
27,259
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Other Financial Instruments:
|
||||||||||||||||
|
Forward Currency Contracts*
|
$
|
–
|
$
|
(66,441
|
)
|
$
|
–
|
$
|
(66,441
|
)
|
||||||
|
Total Other Financial Instruments
|
$
|
–
|
$
|
(66,441
|
)
|
$
|
–
|
$
|
(66,441
|
)
|
||||||
|
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of September 30, 2025.
|
||||||||||||||||
|
For further information regarding security characteristics, see the Schedule of Investments.
|
||||||||||||||||