Please wait

Brookfield Real Assets Income Fund Inc.
 
Schedule of Investments
 
September 30, 2025 (Unaudited)
 
   
CORPORATE CREDIT - 70.5%
Par
 
Value
 
Basic Industrial - 1.3%
 
Clearwater Paper Corp., 4.75%, 08/15/2028 (a)(b)
   
$
3,000,000
   
$
2,822,310
 
Methanex Corp., 5.25%, 12/15/2029 (c)
     
1,490,000
     
1,488,025
 
Methanex US Operations, Inc., 6.25%, 03/15/2032 (a)(b)
     
1,450,000
     
1,475,382
 
NOVA Chemicals Corp., 8.50%, 11/15/2028 (a)(b)
     
1,405,000
     
1,470,264
 
Tronox, Inc.
 
4.63%, 03/15/2029 (a)(c)
     
2,102,000
     
1,370,415
 
9.13%, 09/30/2030 (a)
     
1,660,000
     
1,626,081
 
       
10,252,477
 
                   
Capital Goods - 0.4%
 
Cascades, Inc., 6.75%, 07/15/2030 (a)
     
3,252,000
     
3,312,162
 
                   
Construction & Building Materials - 0.5%
 
K Hovnanian Enterprises, Inc., 8.00%, 04/01/2031 (a)
     
3,578,000
     
3,667,152
 
                   
Diversified - 1.5%
 
Five Point Operating Co. LP, 8.00%, 10/01/2030 (a)
     
2,300,000
     
2,333,812
 
Howard Hughes Corp.
 
5.38%, 08/01/2028 (a)(b)
     
4,275,000
     
4,258,081
 
4.38%, 02/01/2031 (a)
     
1,610,000
     
1,509,386
 
Kennedy Wilson Europe Real Estate Ltd., 3.25%, 11/12/2025
EUR
   
631,579
     
739,600
 
Kennedy-Wilson, Inc.
 
4.75%, 02/01/2030 (b)(c)
     
1,700,000
     
1,587,290
 
5.00%, 03/01/2031 (c)
     
1,715,000
     
1,595,082
 
       
12,023,251
 
                   
Energy - 5.1%
 
Antero Resources Corp., 5.38%, 03/01/2030 (a)(b)
     
2,840,000
     
2,856,915
 
Ascent Resources Utica Holdings LLC, 6.63%, 10/15/2032 (a)(b)
     
2,895,000
     
2,954,770
 
Civitas Resources, Inc., 8.38%, 07/01/2028 (a)(b)
     
2,745,000
     
2,845,273
 
CNX Resources Corp., 7.38%, 01/15/2031 (a)(c)
     
2,533,000
     
2,612,230
 
Comstock Resources, Inc., 6.75%, 03/01/2029 (a)(c)
     
1,457,000
     
1,454,831
 
Crescent Energy Finance LLC, 7.63%, 04/01/2032 (a)(c)
     
2,765,000
     
2,746,141
 
EQT Corp., 4.50%, 01/15/2029
     
3,228,000
     
3,229,044
 
Gulfport Energy Operating Corp., 6.75%, 09/01/2029 (a)
     
1,387,000
     
1,424,156
 
Hilcorp Energy I LP, 6.25%, 11/01/2028 (a)(b)
     
4,300,000
     
4,316,086
 
Matador Resources Co., 6.50%, 04/15/2032 (a)
     
2,819,000
     
2,845,733
 
Moss Creek Resources Holdings, Inc., 8.25%, 09/01/2031 (a)
     
1,865,000
     
1,827,526
 
Permian Resources Operating LLC
 
5.88%, 07/01/2029 (a)(b)
     
2,825,000
     
2,838,286
 
6.25%, 02/01/2033 (a)
     
2,830,000
     
2,882,757
 
TGNR Intermediate Holdings LLC, 5.50%, 10/15/2029 (a)
     
1,455,000
     
1,423,782
 
Transocean Titan Financing Ltd., 8.38%, 02/01/2028 (Acquired 2/22/2023 - 3/1/2023, Cost $2,099,670) (a)(b)(d)
     
2,088,571
     
2,139,679
 
Transocean, Inc., 8.75%, 02/15/2030 (a)
     
2,325,000
     
2,446,231
 
       
40,843,440
 
                   
Health Facilities - 2.8%
 
Community Health Systems, Inc., 10.88%, 01/15/2032 (a)(b)
     
6,486,000
     
6,865,055
 
LifePoint Health, Inc., First Lien, 8.01% (3 mo. Term SOFR + 3.75%), 05/19/2031
     
4,500,000
     
4,488,300
 
LifePoint Health, Inc., 10.00%, 06/01/2032 (a)
     
815,000
     
855,700
 
Prime Healthcare Services, Inc., 9.38%, 09/01/2029 (a)
     
3,068,000
     
3,190,720
 
Tenet Healthcare Corp., 6.13%, 10/01/2028 (b)
     
6,770,000
     
6,775,696
 
Toledo Hospital, 4.98%, 11/15/2045
     
250,000
     
210,817
 
       
22,386,288
 
                   
Infrastructure Services - 1.0%
 
Cemex SAB de CV, 7.20% to 09/10/2030 then 5 yr. CMT Rate + 3.52%, Perpetual (a)
     
3,000,000
     
3,115,650
 
Quikrete Holdings, Inc., 6.38%, 03/01/2032 (a)(b)
     
1,610,000
     
1,667,876
 
Wrangler Holdco Corp., 6.63%, 04/01/2032 (a)(b)
     
3,000,000
     
3,128,580
 
       
7,912,106
 
                   
Leisure - 4.1%
 
Braemar Hotels & Resorts, Inc., 4.50%, 06/01/2026
     
1,500,000
     
1,455,000
 
Caesars Entertainment, Inc.
 
7.00%, 02/15/2030 (a)(b)
     
5,250,000
     
5,398,294
 
6.50%, 02/15/2032 (a)(b)
     
2,850,000
     
2,907,031
 
Hilton Domestic Operating Co., Inc.
 
4.00%, 05/01/2031 (a)
     
3,085,000
     
2,918,748
 
5.88%, 03/15/2033 (a)
     
1,400,000
     
1,429,093
 
MGM Resorts International, 6.13%, 09/15/2029 (c)
     
2,785,000
     
2,834,932
 
NCL Corp. Ltd., 6.75%, 02/01/2032 (a)(c)
     
2,862,000
     
2,942,438
 
RHP Hotel Properties LP
 
4.50%, 02/15/2029 (a)(b)(c)
     
4,010,000
     
3,932,315
 
6.50%, 06/15/2033 (a)
     
1,957,000
     
2,015,524
 
Six Flags Entertainment Corp., 7.25%, 05/15/2031 (a)
     
1,370,000
     
1,370,375
 
Station Casinos LLC, 6.63%, 03/15/2032 (a)
     
1,490,000
     
1,530,641
 
Wyndham Hotels & Resorts, Inc., 4.38%, 08/15/2028 (a)
     
1,475,000
     
1,439,942
 
Wynn Resorts Finance LLC, 7.13%, 02/15/2031 (a)(c)
     
2,700,000
     
2,907,017
 
       
33,081,350
 
                   
Media - 8.5%
 
Cable One, Inc., 4.00%, 11/15/2030 (Acquired 12/4/2020 - 5/20/2025, Cost $5,741,921) (a)(c)(d)
     
6,640,000
     
5,625,611
 
CCO Holdings LLC
 
6.38%, 09/01/2029 (a)
     
5,170,000
     
5,241,062
 
4.75%, 03/01/2030 (a)(b)
     
9,475,000
     
9,093,830
 
CSC Holdings LLC
 
3.38%, 02/15/2031 (a)(b)
     
10,093,000
     
6,509,432
 
4.50%, 11/15/2031 (a)(b)
     
18,284,000
     
11,889,634
 
Directv Financing LLC, 10.00%, 02/15/2031 (a)(b)
     
5,850,000
     
5,840,630
 
DISH Network Corp., 11.75%, 11/15/2027 (a)(b)
     
13,401,000
     
14,181,418
 
Midcontinent Communications, 8.00%, 08/15/2032 (a)(b)
     
2,665,000
     
2,745,531
 
Virgin Media Secured Finance PLC, 4.50%, 08/15/2030 (a)(b)
     
4,675,000
     
4,407,756
 
VZ Secured Financing BV, 5.00%, 01/15/2032 (a)
     
3,223,000
     
2,915,794
 
       
68,450,698
 
                   
Media Content - 0.5%
 
Discovery Communications LLC, 4.13%, 05/15/2029
     
3,000,000
     
2,887,500
 
Warnermedia Holdings, Inc., 4.28%, 03/15/2032 (c)
     
1,500,000
     
1,374,375
 
       
4,261,875
 
                   
Metals & Mining - 0.8%
 
Champion Iron Canada, Inc., 7.88%, 07/15/2032 (a)
     
1,640,000
     
1,714,581
 
Cleveland-Cliffs, Inc.
 
4.63%, 03/01/2029 (a)
     
2,950,000
     
2,841,840
 
7.00%, 03/15/2032 (a)(c)
     
1,530,000
     
1,545,378
 
       
6,101,799
 
                   
Oil Gas Transportation & Distribution - 15.4%
 
AltaGas Ltd., 7.20% to 10/15/2034 then 5 yr. CMT Rate + 3.57%, 10/15/2054 (a)(b)
     
7,197,000
     
7,444,670
 
Antero Midstream Partners LP, 5.38%, 06/15/2029 (a)(b)
     
5,400,000
     
5,381,820
 
Beazer Homes USA, Inc., 7.50%, 03/15/2031 (a)(b)
     
3,125,000
     
3,166,431
 
Buckeye Partners LP, 4.13%, 12/01/2027 (b)
     
3,655,000
     
3,613,667
 
Enbridge, Inc.
 
7.38% to 01/15/2028 then 5 yr. CMT Rate + 3.71%, 01/15/2083
     
825,000
     
857,336
 
7.63% to 01/15/2033 then 5 yr. CMT Rate + 4.42%, 01/15/2083 (b)
     
8,790,000
     
9,526,075
 
Energy Transfer LP, 7.58% (3 mo. Term SOFR + 3.28%), 11/01/2066 (b)
     
9,500,000
     
9,468,894
 
Enterprise Products Operating LLC
 
5.25% to 08/16/2027 then 3 mo. Term SOFR + 3.29%, 08/16/2077
     
1,460,000
     
1,458,376
 
5.38% to 02/15/2028 then 3 mo. Term SOFR + 2.83%, 02/15/2078 (c)
     
8,516,000
     
8,456,908
 
Excelerate Energy LP, 8.00%, 05/15/2030 (a)
     
2,782,000
     
2,960,994
 
Genesis Energy LP, 7.88%, 05/15/2032 (c)
     
4,783,000
     
4,986,536
 
Kinetik Holdings LP, 5.88%, 06/15/2030 (a)(b)(c)
     
4,440,000
     
4,466,391
 
Parkland Corp., 4.50%, 10/01/2029 (a)(b)
     
3,247,000
     
3,163,528
 
Plains All American Pipeline LP, 8.58% (3 mo. Term SOFR + 4.37%), Perpetual (b)
     
13,765,000
     
13,787,280
 
South Bow Canadian Infrastructure Holdings Ltd., 7.50% to 03/01/2035 then 5 yr. CMT Rate + 3.67%, 03/01/2055 (b)
     
6,750,000
     
7,166,430
 
Suburban Propane Partners LP, 5.00%, 06/01/2031 (a)(b)(c)
     
4,389,000
     
4,175,718
 
Summit Midstream Holdings LLC, 8.63%, 10/31/2029 (a)(b)
     
2,688,000
     
2,701,271
 
Sunoco LP
 
4.50%, 05/15/2029 (b)(c)
     
1,981,000
     
1,933,305
 
5.63%, 03/15/2031 (a)
     
274,000
     
272,023
 
Tallgrass Energy Partners LP, 6.00%, 12/31/2030 (a)(b)
     
4,339,000
     
4,286,455
 
Transcanada Trust, 5.60% to 03/07/2032 then 5 yr. CMT Rate + 3.99%, 03/07/2082 (b)(c)
     
6,755,000
     
6,693,521
 
USA Compression Partners LP, 6.25%, 10/01/2033 (a)
     
2,889,000
     
2,902,462
 
Venture Global Calcasieu Pass LLC, 6.25%, 01/15/2030 (a)(b)
     
4,005,000
     
4,175,084
 
Venture Global LNG, Inc.
 
7.00%, 01/15/2030 (a)(c)
     
2,750,000
     
2,842,221
 
8.38%, 06/01/2031 (a)(c)
     
1,885,000
     
1,978,575
 
Venture Global Plaquemines LNG LLC
 
7.50%, 05/01/2033 (a)
     
1,094,000
     
1,208,860
 
6.50%, 01/15/2034 (a)
     
1,636,000
     
1,721,592
 
Whistler Pipeline LLC, 5.95%, 09/30/2034 (a)(c)
     
2,950,000
     
3,041,235
 
       
123,837,658
 
                   
Real Estate - 6.9%
 
American Assets Trust LP, 6.15%, 10/01/2034 (c)
     
2,762,000
     
2,811,557
 
Arbor Realty SR, Inc., 7.88%, 07/15/2030 (a)
     
1,640,000
     
1,724,336
 
Brandywine Operating Partnership LP
 
8.88%, 04/12/2029 (b)(c)
     
3,038,000
     
3,297,245
 
6.13%, 01/15/2031
     
1,320,000
     
1,318,350
 
EPR Properties, 3.60%, 11/15/2031 (c)
     
3,100,000
     
2,861,653
 
Global Net Lease, Inc., 3.75%, 12/15/2027 (a)(b)
     
1,510,000
     
1,465,778
 
Iron Mountain, Inc.
 
4.88%, 09/15/2029 (Acquired 2/10/2021 - 2/11/2021, Cost $2,995,616) (a)(b)(d)
     
2,950,000
     
2,903,967
 
6.25%, 01/15/2033 (a)(b)
     
3,380,000
     
3,448,168
 
Ladder Capital Finance Corp., 7.00%, 07/15/2031 (a)
     
2,620,000
     
2,745,582
 
Lamar Media Corp., 4.00%, 02/15/2030 (b)
     
3,050,000
     
2,919,849
 
Millrose Properties, Inc., 6.38%, 08/01/2030 (a)
     
1,973,000
     
2,006,521
 
MPT Operating Partnership LP
 
0.99%, 10/15/2026
EUR
   
5,000,000
     
5,596,859
 
8.50%, 02/15/2032 (a)(b)
     
2,675,000
     
2,842,554
 
Park Intermediate Holdings LLC, 7.00%, 02/01/2030 (a)(b)
     
1,344,000
     
1,385,542
 
Piedmont Operating Partnership LP, 6.88%, 07/15/2029 (b)
     
3,456,000
     
3,657,798
 
Service Properties Trust
 
0.00%, 09/30/2027 (a)(e)
     
1,837,000
     
1,620,980
 
4.95%, 10/01/2029
     
5,315,000
     
4,686,193
 
4.38%, 02/15/2030 (b)
     
4,456,000
     
3,792,898
 
Starwood Property Trust, Inc., 7.25%, 04/01/2029 (a)(c)
     
2,735,000
     
2,874,417
 
XHR LP, 4.88%, 06/01/2029 (a)
     
1,488,000
     
1,457,485
 
       
55,417,732
 
                   
Specialty Retail - 0.5%
 
Kohl's Corp., 10.00%, 06/01/2030 (a)
     
4,000,000
     
4,346,204
 
                   
Support-Services - 0.4%
 
Grand Canyon University, 5.13%, 10/01/2028
     
3,250,000
     
3,198,053
 
                   
Telecommunication Services - 9.3%
 
Altice France SA, 5.50%, 01/15/2028 (a)(b)
     
4,161,000
     
3,661,680
 
Bell Telephone Co. of Canada, 6.88% to 09/15/2030 then 5 yr. CMT Rate + 2.39%, 09/15/2055 (b)(c)
     
4,073,000
     
4,225,500
 
C&W Senior Finance Ltd., 9.00%, 01/15/2033 (a)(c)
     
2,066,000
     
2,160,542
 
Cable One, Inc., 0.00%, 03/15/2026 (b)(e)
     
5,000,000
     
4,870,023
 
EchoStar Corp., 6.75% 11/30/2025  (c)
     
10,405,475
     
10,740,531
 
Frontier Communications Holdings LLC, 8.63%, 03/15/2031 (a)(b)
     
4,235,000
     
4,464,800
 
Iliad Holding SASU, 8.50%, 04/15/2031 (a)(b)
     
1,500,000
     
1,608,729
 
LCPR Senior Secured Financing DAC
 
6.75%, 10/15/2027 (a)(b)
     
1,531,000
     
918,600
 
5.13%, 07/15/2029 (a)
     
7,129,000
     
3,956,595
 
Level 3 Financing, Inc.
 
3.75%, 07/15/2029 (a)
     
3,100,000
     
2,642,413
 
6.88%, 06/30/2033 (a)(b)
     
8,474,000
     
8,636,794
 
Liberty Costa Rica Senior Secured Finance, 10.88%, 01/15/2031 (a)(b)
     
1,800,000
     
1,921,086
 
Optics Bidco SpA, 6.38%, 11/15/2033 (a)(b)
     
1,826,000
     
1,812,276
 
Rogers Communications, Inc., 7.13% to 04/15/2035 then 5 yr. CMT Rate + 2.62%, 04/15/2055 (c)
     
4,365,000
     
4,627,572
 
Telecom Italia Capital SA, 6.38%, 11/15/2033 (b)
     
2,860,000
     
3,003,706
 
TELUS Corp., 7.00% to 10/15/2035 then 5 yr. CMT Rate + 2.71%, 10/15/2055
     
3,283,000
     
3,460,292
 
Uniti Group LP
 
10.50%, 02/15/2028 (a)
     
1,595,348
     
1,680,221
 
6.50%, 02/15/2029 (a)
     
2,365,000
     
2,220,880
 
Windstream Escrow LLC, 8.25%, 10/01/2031 (a)(b)
     
8,266,000
     
8,562,394
 
       
75,174,634
 
                   
Transportation - 0.1%
 
BNSF Funding Trust I, 6.61% to 01/15/2026 then 3 mo. LIBOR US + 2.35%, 12/15/2055 (b)(f)
     
675,000
     
674,148
 
                   
Utility - 11.4%
 
AES Corp., 6.95% to 07/15/2030 then 5 yr. CMT Rate + 2.89%, 07/15/2055 (b)
     
8,760,000
     
8,587,591
 
AES Panama Generation Holdings SRL, 4.38%, 05/31/2030 (a)
     
1,606,951
     
1,518,569
 
American Electric Power Co., Inc.
 
6.95% to 12/15/2034 then 5 yr. CMT Rate + 2.68%, 12/15/2054 (b)(c)
     
3,387,000
     
3,667,981
 
7.05% to 12/15/2029 then 5 yr. CMT Rate + 2.75%, 12/15/2054 (b)
     
1,380,000
     
1,442,996
 
Atlantica Sustainable Infrastructure Ltd., 4.13%, 06/15/2028 (a)(b)
     
2,596,000
     
2,538,861
 
Calpine Corp., 5.13%, 03/15/2028 (a)(c)
     
4,605,000
     
4,607,477
 
CenterPoint Energy, Inc., 6.85% to 02/15/2035 then 5 yr. CMT Rate + 2.95%, 02/15/2055 (b)
     
7,225,000
     
7,667,654
 
Clearway Energy Operating LLC, 3.75%, 02/15/2031 (a)(b)
     
1,897,000
     
1,741,442
 
Edison International, 7.88% to 06/15/2029 then 5 yr. CMT Rate + 3.66%, 06/15/2054
     
1,616,000
     
1,648,570
 
Emera, Inc., 6.75% to 06/15/2026 then 3 mo. LIBOR US + 5.44%, 06/15/2076 (b)(f)
     
7,600,000
     
7,639,239
 
Entergy Corp., 7.13% to 12/01/2029 then 5 yr. CMT Rate + 2.67%, 12/01/2054 (c)
     
5,620,000
     
5,872,271
 
Evergy, Inc., 6.65% to 06/01/2030 then 5 yr. CMT Rate + 2.56%, 06/01/2055 (b)
     
2,995,000
     
3,067,129
 
Ferrellgas LP, 5.88%, 04/01/2029 (a)
     
6,315,000
     
5,877,646
 
NiSource, Inc., 6.38% to 03/31/2035 then 5 yr. CMT Rate + 2.53%, 03/31/2055
     
640,000
     
663,095
 
NRG Energy, Inc., 6.00%, 02/01/2033 (a)(b)
     
3,000,000
     
3,046,887
 
PG&E Corp., 7.38% to 03/15/2030 then 5 yr. CMT Rate + 3.88%, 03/15/2055 (b)
     
11,355,000
     
11,663,073
 
Sempra
 
6.88% to 10/01/2029 then 5 yr. CMT Rate + 2.79%, 10/01/2054
     
1,535,000
     
1,589,024
 
6.55% to 04/01/2035 then 5 yr. CMT Rate + 2.14%, 04/01/2055 (c)
     
7,895,000
     
8,069,740
 
Sierra Pacific Power Co., 6.20% to 12/15/2030 then 5 yr. CMT Rate + 2.55%, 12/15/2055
     
1,089,000
     
1,090,089
 
Vistra Operations Company, LLC
 
5.63%, 02/15/2027 (a)(b)
     
4,075,000
     
4,075,308
 
7.75%, 10/15/2031 (a)(b)
     
1,300,000
     
1,375,699
 
XPLR Infrastructure Operating Partners LP, 7.25%, 01/15/2029 (a)(b)
     
4,206,000
     
4,317,505
 
       
91,767,846
 
TOTAL CORPORATE CREDIT (Cost $556,443,342)
     
566,708,873
 
                   
SECURITIZED CREDIT - 38.8%
Par
 
Value
 
Commercial Mortgage-Backed Securities - 6.6%
 
ACAM Ltd.
 
Series 2019-FL1, Class D, 7.01% (1 mo. Term SOFR + 2.86%), 11/17/2034, (2.75% Floor) (a)
     
1,902,000
     
1,886,319
 
Series 2019-FL1, Class E, 7.26% (1 mo. Term SOFR + 3.11%), 11/17/2034, (3.00% Floor) (a)
     
2,098,000
     
2,071,362
 
ACREC Trust
 
Series 2025-FL3, Class D, 7.18% (1 mo. Term SOFR + 3.04%), 08/18/2042, (3.04% Floor) (a)
     
500,000
     
490,797
 
Series 2025-FL3, Class E, 7.93% (1 mo. Term SOFR + 3.79%), 08/18/2042, (3.79% Floor) (a)
     
250,000
     
243,102
 
BAMLL Commercial Mortgage Securities Trust, Series 2021-JACX, Class F, 9.27% (1 mo. Term SOFR + 5.11%), 09/15/2038, (5.00% Floor) (a)
     
5,000,000
     
4,414,262
 
BBCMS Mortgage Trust, Series 2021-AGW, Class G, 9.06% (1 mo. Term SOFR + 4.91%), 06/15/2036, (4.80% Floor) (a)
     
4,000,000
     
3,342,907
 
Beast Mortgage Trust, Series 2021-1818, Class F, 8.72% (1 mo. Term SOFR + 4.56%), 03/15/2036, (4.70% Floor) (a)
     
1,250,000
     
112,500
 
BX Trust, Series 2025-VLT6, Class E, 7.34% (1 mo. Term SOFR + 3.19%), 03/15/2042, (3.19% Floor) (a)
     
1,000,000
     
996,570
 
Federal Home Loan Mortgage Corporation, Series K-152, Class X3, 4.48%, 11/25/2055 (g)(h)
     
5,250,000
     
1,275,327
 
GS Mortgage Securities Corp. II, Series 2020-GC47, Class F, 2.57%, 05/12/2053 (a)(h)
     
3,500,000
     
2,049,040
 
Hilton USA Trust
 
Series 2016-HHV, Class E, 4.33%, 11/05/2038 (a)(h)
     
11,000,000
     
10,824,177
 
Series 2016-SFP, Class C, 4.12%, 11/05/2035 (a)
     
581,000
     
146,702
 
Series 2016-SFP, Class D, 4.93%, 11/05/2035 (a)
     
1,929,000
     
197,120
 
Series 2016-SFP, Class E, 5.52%, 11/05/2035 (a)
     
1,300,000
     
106,844
 
JP Morgan Chase Commercial Mortgage Securities Trust
 
Series 2007-LD12, Class AJ, 6.56%, 02/15/2051 (h)
     
15,741
     
15,879
 
Series 2021-1440, Class F, 9.12% (1 mo. Term SOFR + 4.96%), 03/15/2036, (4.85% Floor) (a)(i)
     
2,586,000
     
530,647
 
KIND Trust
 
Series 2021-KIND, Class E, 7.52% (1 mo. Term SOFR + 3.36%), 08/15/2038, (3.25% Floor) (a)
     
1,487,782
     
1,470,083
 
Series 2021-KIND, Class F, 8.22% (1 mo. Term SOFR + 4.06%), 08/15/2038, (3.95% Floor) (a)
     
3,331,912
     
3,305,917
 
Last Mile Logistics Pan Euro Finance, Series 1A, Class E, 4.73% (3 mo. EURIBOR + 2.70%), 08/17/2033, (2.70% Floor) (a)
EUR
   
1,192,955
     
1,401,110
 
Last Mile Securities, Series 2021-1A, Class F, 7.03% (3 mo. EURIBOR + 5.00%), 08/17/2031, (5.00% Floor), (9.00% Cap) (a)
EUR
   
2,037,581
     
2,394,912
 
Morgan Stanley ABS Capital I, Inc., Series 2024-NSTB, Class D, 4.27%, 09/24/2057 (a)(h)
     
1,000,000
     
927,625
 
Morgan Stanley Capital I Trust, Series 2017-HR2, Class D, 2.73%, 12/15/2050
     
3,000,000
     
2,695,965
 
Taurus CMBS, Series 2021-UK4X, Class E, 7.09% (SONIA + 3.10%), 08/17/2031, (3.10% Floor)
GBP
   
644,923
     
868,384
 
TPG Real Estate Finance Issuer Ltd., Series 2021-FL4, Class E, 8.61% (1 mo. Term SOFR + 4.46%), 03/15/2038, (4.35% Floor) (a)
     
4,000,000
     
3,979,093
 
UK Logistics
 
Series 2024-1A, Class D, 7.99% (SONIA + 4.00%), 05/17/2034, (4.00% Floor) (a)
GBP
   
504,000
     
681,734
 
Series 2024-1A, Class E, 8.99% (SONIA + 5.00%), 05/17/2034, (5.00% Floor) (a)
GBP
   
1,874,000
     
2,530,620
 
VMC Finance LLC
 
Series 2021-FL4, Class D, 7.75% (1 mo. Term SOFR + 3.61%), 06/16/2036, (3.06% Floor) (a)
     
893,000
     
837,187
 
Series 2021-FL4, Class E, 8.20% (1 mo. Term SOFR + 4.06%), 06/16/2036, (3.61% Floor) (a)
     
3,107,000
     
2,788,532
 
Wachovia Bank Commercial Mortgage Trust, Series 2006-C28, Class E, 5.79%, 10/15/2048 (h)
     
427,053
     
426,017
 
       
53,010,734
 
                   
Commercial Real Estate - 2.3%
 
111 Wall Street, 5.00%, 01/31/2026 (Acquired 11/1/2024, Cost $9,461,985) (d)(i)
     
9,549,981
     
9,473,581
 
125 West End Office Mezz LLC, 14.83% (1 mo. Term SOFR + 10.50%), 03/12/2026 (Acquired 3/11/2021 - 4/4/2025, Cost $3,648,430) (d)(e)(i)
     
3,654,003
     
1,439,677
 
575 LEXINGTON JUNIOR MEZZ, 29.33%, 06/18/2026 (Acquired 3/17/2021 - 9/12/2025, Cost $4,879,127) (d)(e)(i)
     
9,467,598
     
3,058,034
 
575 LEXINGTON SENIOR MEZZ, 10.75%, 06/18/2026 (Acquired 9/20/2023 - 8/29/2025, Cost $3,870,358) (d)(i)
     
4,053,672
     
4,053,672
 
       
18,024,964
 
                   
Interest-Only Securities - 0.1%
 
Government National Mortgage Association, Series 2010-132, Class IO, 0.41%, 11/16/2052 (g)(h)
     
179,416
     
447
 
JP Morgan Mortgage Trust
 
Series 2014-5, Class AX4, 0.10%, 10/25/2029 (a)(g)(h)
     
691,413
     
809
 
Series 2015-4, Class 2X1, 0.24%, 06/25/2045 (a)(g)(h)
     
30,828,786
     
234,185
 
Series 2021-INV1, Class AX1, 0.22%, 10/25/2051 (a)(g)(h)
     
40,151,642
     
439,038
 
Mello Mortgage Capital Acceptance, Series 2021-INV1, Class AX1, 0.10%, 06/25/2051 (a)(g)(h)
     
44,336,224
     
228,234
 
Morgan Stanley Capital I, Inc., Series 2016-UBS9, Class XE, 1.25%, 03/15/2049 (a)(g)(h)
     
14,999,000
     
52,174
 
Vendee Mortgage Trust, Series 1997-2, Class IO, 0.00%, 06/15/2027 (e)(g)(h)
     
669,361
     
1
 
       
954,888
 
                   
Other - 0.9%
 
FIGRE Trust
 
Series 2024-HE3, Class D, 6.53%, 07/25/2054 (a)(h)
     
1,000,000
     
1,013,285
 
Series 2024-HE3, Class E, 7.55%, 07/25/2054 (a)(h)
     
500,000
     
500,682
 
Series 2024-HE3, Class F, 9.26%, 07/25/2054 (a)(h)
     
500,000
     
540,753
 
Series 2024-HE4, Class E, 6.81%, 09/25/2054 (a)(h)
     
500,000
     
485,308
 
Series 2024-HE4, Class F, 8.48%, 09/25/2054 (a)(h)
     
500,000
     
518,834
 
Series 2025-PF1, Class E, 8.80%, 06/25/2055 (a)(h)
     
1,000,000
     
1,067,810
 
Lehman ABS Manufactured Housing Contract Trust, Series 2001-B, Class M1, 6.63%, 04/15/2040 (h)
     
1,044,890
     
1,044,201
 
Mid-State Trust X, Series 10, Class B, 7.54%, 02/15/2036
     
608,113
     
608,840
 
Oakwood Mortgage Investors, Inc.
 
Series 2001-D, Class A4, 6.93%, 09/15/2031 (h)
     
411,357
     
167,672
 
Series 2001-E, Class A4, 6.81%, 12/15/2031
     
1,637,118
     
1,607,241
 
       
7,554,626
 
                   
Residential Mortgage-Backed Securities - 28.9%(j)
 
ACRA Trust, Series 2024-NQM1, Class B1, 8.18%, 10/25/2064 (a)(h)
     
1,500,000
     
1,523,533
 
Alternative Loan Trust
 
Series 2006-19CB, Class A9, 4.97% (1 mo. Term SOFR + 0.81%), 08/25/2036, (0.70% Floor), (6.00% Cap)
     
1,714,875
     
723,559
 
Series 2006-23CB, Class 2A7, 11.31% (-4 x 1 mo. Term SOFR + 27.94%), 08/25/2036, (0.00% Floor), (28.40% Cap) (k)
     
1,193,269
     
667,895
 
Series 2006-29T1, Class 2A5, 6.00%, 10/25/2036
     
1,056,207
     
544,755
 
Series 2006-29T1, Class 2A6, 6.50%, 10/25/2036
     
1,657,437
     
908,602
 
Series 2006-29T1, Class 3A3, 35.18% (-10 x 1 mo. Term SOFR + 77.24%), 10/25/2036, (0.00% Floor), (78.40% Cap) (k)
     
635,711
     
884,197
 
Series 2006-41CB, Class 1A14, 1.08% (-1 x 1 mo. Term SOFR + 5.24%), 01/25/2037, (0.00% Floor), (5.35% Cap) (g)(k)
     
6,013,747
     
622,799
 
Series 2006-41CB, Class 1A7, 6.00%, 01/25/2037
     
967,028
     
457,199
 
Series 2006-41CB, Class 2A12, 6.00%, 01/25/2037
     
8,850,400
     
4,191,517
 
Series 2006-41CB, Class 2A14, 6.00%, 01/25/2037
     
1,078,646
     
510,843
 
Series 2006-41CB, Class 2A17, 6.00%, 01/25/2037
     
1,054,833
     
499,565
 
Series 2006-45T1, Class 2A5, 6.00%, 02/25/2037
     
2,030,603
     
1,031,362
 
Series 2007-12T1, Class A22, 5.75%, 06/25/2037
     
1,653,582
     
660,367
 
Series 2007-15CB, Class A2, 5.75%, 07/25/2037
     
794,787
     
425,568
 
Series 2007-15CB, Class A5, 5.75%, 07/25/2037
     
731,587
     
391,727
 
Series 2007-16CB, Class 4A5, 4.77% (1 mo. Term SOFR + 0.61%), 08/25/2037, (0.50% Floor), (7.00% Cap)
     
3,325,899
     
1,993,517
 
Series 2007-2CB, Class 2A11, 4.67% (1 mo. Term SOFR + 0.51%), 03/25/2037, (0.40% Floor), (5.75% Cap)
     
2,191,790
     
749,437
 
Series 2007-HY6, Class A1, 4.69% (1 mo. Term SOFR + 0.53%), 08/25/2047, (0.42% Floor)
     
1,758,023
     
1,469,952
 
Series 2007-OA3, Class 1A1, 4.55% (1 mo. Term SOFR + 0.39%), 04/25/2047, (0.28% Floor)
     
5,130,638
     
4,542,744
 
Bellemeade Re Ltd., Series 2024-1, Class M1C, 8.31% (30 day avg SOFR US + 3.95%), 08/25/2034, (3.90% Floor) (a)
     
1,000,000
     
1,034,561
 
BRAVO Residential Funding Trust
 
Series 2022-NQM3, Class A3, 5.50%, 07/25/2062 (a)(h)
     
1,289,493
     
1,310,672
 
Series 2023-NQM5, Class B1, 7.31%, 06/25/2063 (a)(h)
     
1,000,000
     
998,388
 
BVRT LLC, Series 2021-6F, Class A1, 2.75%, 12/30/2027 (a)
     
960,014
     
925,025
 
Caister Finance DAC
 
Series 1A, Class D, 7.88% (SONIA + 3.90%), 08/17/2035, (0.00% Floor) (a)
GBP
   
1,134,000
     
1,525,567
 
Series 1A, Class E, 9.73% (SONIA + 5.75%), 08/17/2035, (0.00% Floor) (a)
GBP
   
1,140,000
     
1,526,418
 
Cascade Funding Mortgage Trust, Series 2024-HB13, Class M2, 3.00%, 05/25/2034 (a)(h)
     
1,100,000
     
1,055,743
 
Cascade MH Asset Trust
 
Series 2021-MH1, Class B2, 5.57%, 02/25/2046 (a)
     
500,000
     
437,982
 
Series 2024-MH1, Class B1, 7.50%, 11/25/2056 (a)(h)
     
147,000
     
149,610
 
Series 2024-MH1, Class B2, 8.35%, 11/25/2056 (a)(h)
     
154,000
     
150,504
 
Chase Mortgage Finance Corp.
 
Series 2005-A2, Class 3A2, 4.43%, 01/25/2036 (h)
     
540,734
     
463,710
 
Series 2007-A1, Class 11M1, 4.62%, 03/25/2037 (h)
     
1,475,596
     
1,355,521
 
CHNGE Mortgage Trust
 
Series 2022-1, Class B1, 4.55%, 01/25/2067 (a)(h)
     
2,500,000
     
2,241,184
 
Series 2022-1, Class M1, 3.99%, 01/25/2067 (a)(h)
     
2,700,000
     
2,282,964
 
Series 2022-2, Class B1, 4.59%, 03/25/2067 (a)(h)
     
3,000,000
     
2,658,929
 
Series 2023-2, Class M1, 8.02%, 06/25/2058 (a)(h)
     
3,500,000
     
3,501,325
 
Series 2023-4, Class B1, 8.41%, 09/25/2058 (a)(h)
     
891,000
     
892,796
 
Series 2023-4, Class M1, 8.41%, 09/25/2058 (a)(h)
     
750,000
     
756,341
 
Citicorp Mortgage Securities, Inc., Series 2006-5, Class 1A11, 5.17% (1 mo. Term SOFR + 1.01%), 10/25/2036, (0.90% Floor), (7.00% Cap)
     
262,314
     
213,607
 
Citigroup Mortgage Loan Trust, Inc.
 
Series 2007-AR5, Class 1A2A, 5.02%, 04/25/2037 (h)
     
282,218
     
266,013
 
Series 2009-8, Class 2A2, 6.10%, 04/25/2037 (a)(h)
     
4,063,718
     
1,838,019
 
Countrywide Alternative Loan Trust
 
Series 2005-10CB, Class 1A1, 4.77% (1 mo. Term SOFR + 0.61%), 05/25/2035, (0.50% Floor), (5.50% Cap)
     
1,022,020
     
741,269
 
Series 2005-84, Class 2A1, 5.12%, 02/25/2036 (h)
     
6,944,722
     
6,573,853
 
Countrywide Home Loan Mortgage Pass Through Trust
 
Series 2004-21, Class A10, 6.00%, 11/25/2034
     
27,425
     
27,777
 
Series 2006-20, Class 1A18, 4.92% (1 mo. Term SOFR + 0.76%), 02/25/2037, (0.65% Floor), (6.00% Cap)
     
3,439,105
     
1,153,031
 
Series 2007-18, Class 1A1, 6.00%, 11/25/2037
     
149,702
     
61,605
 
Series 2007-5, Class A29, 5.50%, 05/25/2037
     
147,842
     
62,713
 
Credit Suisse Mortgage Capital Certificates
 
Series 2021-NQM1, Class B2, 3.83%, 05/25/2065 (a)(h)
     
1,100,000
     
813,887
 
Series 2021-NQM2, Class B2, 4.34%, 02/25/2066 (a)(h)
     
1,600,000
     
1,177,979
 
CRIBS Mortgage Trust, Series 2025-RTL1, Class M1, 7.92%, 05/25/2040 (a)(h)
     
1,000,000
     
1,013,991
 
CWABS Asset-Backed Certificates, Series 2006-13, Class 1AF4, 3.94%, 01/25/2037 (h)
     
281,243
     
275,262
 
Deephaven Residential Mortgage Trust, Series 2022-2, Class B1, 4.30%, 03/25/2067 (a)(h)
     
3,000,000
     
2,471,986
 
Eagle Re Ltd., Series 2023-1, Class M1B, 8.31% (30 day avg SOFR US + 3.95%), 09/26/2033, (3.95% Floor) (a)
     
5,000,000
     
5,150,342
 
EASY Trust, Series 2025-RTL1, Class A2, 8.30%, 05/25/2040 (a)(l)
     
1,000,000
     
1,005,321
 
Ellington Financial Mortgage Trust
 
Series 2024-INV2, Class B1, 7.17%, 10/25/2069 (a)(h)
     
1,000,000
     
1,006,518
 
Series 2025-CES4, Class B1, 7.05%, 06/25/2060 (a)(h)
     
500,000
     
503,368
 
Series 2025-CES4, Class B2, 8.14%, 06/25/2060 (a)(h)
     
500,000
     
503,571
 
Fidelis Mortgage Trust, Series 2025-RTL1, Class B, 8.95%, 02/27/2040 (a)(h)
     
900,000
     
903,932
 
FIGRE Trust
 
Series 2024-HE2, Class B, 6.63%, 05/25/2054 (a)(h)
     
718,668
     
735,996
 
Series 2024-HE2, Class C, 6.72%, 05/25/2054 (a)(h)
     
359,334
     
366,538
 
Series 2024-HE2, Class D, 7.20%, 05/25/2054 (a)(h)
     
500,000
     
525,136
 
Series 2024-HE2, Class E, 8.20%, 05/25/2054 (a)(h)
     
500,000
     
518,982
 
Series 2024-HE2, Class F, 9.79%, 05/25/2054 (a)(h)
     
500,000
     
536,458
 
Series 2024-HE5, Class E, 7.01%, 10/25/2054 (a)(h)
     
1,000,000
     
975,931
 
Series 2025-HE1, Class E, 7.36%, 01/25/2055 (a)(h)
     
2,000,000
     
2,085,572
 
Series 2025-HE1, Class F, 8.53%, 01/25/2055 (a)(h)
     
500,000
     
512,687
 
First Horizon Alternative Mortgage Securities, Series 2005-FA8, Class 1A6, 4.92% (1 mo. Term SOFR + 0.76%), 11/25/2035, (0.65% Floor), (5.50% Cap)
     
1,019,529
     
377,354
 
Freddie Mac Seasoned Credit Risk Transfer Trust
 
Series 2019-4, Class M, 4.50%, 02/25/2059 (a)(h)
     
4,108,000
     
3,897,474
 
Series 2021-1, Class M, 4.25%, 09/25/2060 (a)
     
2,386,994
     
2,301,864
 
Series 2022-1, Class M, 4.50%, 11/25/2061 (a)(h)
     
3,000,000
     
2,650,056
 
FREED Mortgage Trust, Series 2024-HE1, Class C, 6.55%, 05/25/2039 (a)
     
1,136,377
     
1,155,978
 
GCAT Trust
 
Series 2022-NQM4, Class A2, 5.73%, 08/25/2067 (a)(l)
     
728,846
     
729,922
 
Series 2022-NQM4, Class A3, 5.73%, 08/25/2067 (a)(l)
     
364,423
     
364,489
 
Series 2022-NQM4, Class M1, 5.73%, 08/25/2067 (a)(h)
     
250,000
     
249,449
 
Series 2023-NQM2, Class B1, 6.93%, 11/25/2067 (a)(h)
     
2,258,000
     
2,226,782
 
GMACM Home Equity Loan Trust
 
Series 2005-HE3, Class A1VN, 4.77% (1 mo. Term SOFR + 0.61%), 02/25/2036, (0.50% Floor)
     
284,052
     
272,600
 
Series 2005-HE3, Class A2, 4.77% (1 mo. Term SOFR + 0.61%), 02/25/2036, (0.50% Floor), (14.00% Cap)
     
317,104
     
304,321
 
Series 2007-HE2, Class A2, 6.05%, 12/25/2037 (h)
     
211,262
     
209,443
 
Series 2007-HE2, Class A3, 6.19%, 12/25/2037 (h)
     
406,977
     
404,882
 
GS Mortgage-Backed Securities Trust, Series 2022-NQM1, Class B4, 4.08%, 05/25/2062 (a)(h)
     
1,534,648
     
1,250,178
 
GSAMP Trust, Series 2006-NC2, Class A2C, 4.57% (1 mo. Term SOFR + 0.41%), 06/25/2036, (0.30% Floor)
     
411,930
     
219,067
 
GSR Mortgage Loan Trust
 
Series 2006-AR1, Class 2A4, 4.67%, 01/25/2036 (h)
     
1,668,239
     
1,482,224
 
Series 2007-1F, Class 4A1, 4.57% (1 mo. Term SOFR + 0.41%), 01/25/2037, (0.30% Floor), (7.00% Cap)
     
5,530,491
     
1,146,621
 
Home Equity Asset Trust, Series 2006-7, Class 2A3, 4.57% (1 mo. Term SOFR + 0.41%), 01/25/2037, (0.30% Floor)
     
3,145,253
     
2,744,638
 
Home RE Ltd., Series 2021-2, Class M2, 7.61% (30 day avg SOFR US + 3.25%), 01/25/2034, (0.00% Floor) (a)
     
5,331,000
     
5,381,740
 
Imperial Fund Mortgage Trust
 
Series 2022-NQM5, Class A1, 5.39%, 08/25/2067 (a)(l)
     
503,292
     
503,182
 
Series 2022-NQM5, Class A2, 6.12%, 08/25/2067 (a)(l)
     
335,528
     
336,507
 
Series 2022-NQM5, Class M1, 6.25%, 08/25/2067 (a)(l)
     
1,026,000
     
1,023,732
 
Indymac INDA Mortgage Loan Trust
 
Series 2007-AR1, Class 1A1, 4.11%, 03/25/2037 (h)
     
589,959
     
454,570
 
Series 2007-AR3, Class 1A1, 4.95%, 07/25/2037 (h)
     
1,346,630
     
1,189,153
 
Irwin Home Equity Loan Trust, Series 2006-1, Class 2A3, 6.27%, 09/25/2035 (a)(l)
     
69,680
     
68,502
 
JP Morgan Mortgage Trust
 
Series 2003-A1, Class B4, 5.55%, 10/25/2033 (h)
     
82,607
     
83,061
 
Series 2003-A2, Class B4, 6.25%, 11/25/2033 (h)
     
73,194
     
1
 
Series 2007-A2, Class 3A2, 4.83%, 04/25/2037 (h)
     
3,273,394
     
2,678,789
 
Series 2021-INV1, Class B5, 2.97%, 10/25/2051 (a)(h)
     
254,000
     
118,941
 
Series 2021-INV1, Class B6, 1.98%, 10/25/2051 (a)(h)
     
573,000
     
213,206
 
Series 2022-DSC1, Class B2, 4.93%, 01/25/2063 (a)(h)
     
2,690,000
     
2,232,475
 
Series 2023-HE3, Class M2, 6.89% (30 day avg SOFR US + 2.50%), 05/20/2054, (0.00% Floor) (a)
     
1,647,471
     
1,663,604
 
Series 2024-CES1, Class B2, 9.22%, 06/25/2054 (a)(h)
     
1,101,000
     
1,099,603
 
Series 2025-CES1, Class B1, 6.86%, 05/25/2055 (a)(h)
     
1,000,000
     
997,079
 
Series 2025-NQM2, Class M1B, 6.90%, 09/25/2065 (a)(h)
     
1,750,000
     
1,767,587
 
Series 2025-VIS3, Class A3, 5.57%, 02/25/2066 (a)(l)
     
1,000,000
     
1,000,703
 
JPMorgan Chase Bank NA
 
Series 2019-CL1, Class M3, 6.37% (1 mo. Term SOFR + 2.21%), 04/25/2047, (2.10% Floor) (a)
     
141,426
     
142,345
 
Series 2020-CL1, Class M3, 7.62% (1 mo. Term SOFR + 3.46%), 10/25/2057, (0.00% Floor) (a)
     
129,190
     
134,206
 
Series 2020-CL1, Class M4, 8.62% (1 mo. Term SOFR + 4.46%), 10/25/2057, (0.00% Floor) (a)
     
148,495
     
157,011
 
Series 2020-CL1, Class M5, 9.87% (1 mo. Term SOFR + 5.71%), 10/25/2057, (0.00% Floor) (a)
     
855,570
     
889,140
 
Series 2021-CL1, Class M2, 5.91% (30 day avg SOFR US + 1.55%), 03/25/2051, (0.00% Floor) (a)
     
131,895
     
128,108
 
MASTR Asset Backed Securities Trust
 
Series 2006-NC2, Class A5, 4.75% (1 mo. Term SOFR + 0.59%), 08/25/2036, (0.48% Floor)
     
343,012
     
118,162
 
Series 2006-NC3, Class A3, 4.47% (1 mo. Term SOFR + 0.31%), 10/25/2036, (0.20% Floor)
     
2,382,653
     
1,090,997
 
Series 2006-NC3, Class A4, 4.59% (1 mo. Term SOFR + 0.43%), 10/25/2036, (0.32% Floor)
     
4,019,829
     
1,840,647
 
Mello Mortgage Capital Acceptance
 
Series 2021-INV1, Class B4, 2.95%, 06/25/2051 (a)(h)
     
459,383
     
330,599
 
Series 2021-INV1, Class B5, 2.95%, 06/25/2051 (a)(h)
     
128,000
     
57,567
 
Series 2021-INV1, Class B6, 2.92%, 06/25/2051 (a)(h)
     
352,021
     
128,999
 
MFA Trust, Series 2021-INV1, Class B1, 3.29%, 01/25/2056 (a)(h)
     
700,000
     
653,246
 
Morgan Stanley Residential Mortgage Loan Trust, Series 2024-NQM3, Class B1A, 6.51%, 07/25/2069 (a)(h)
     
1,000,000
     
986,629
 
New York Mortgage Trust, Inc.
 
Series 2024-BPL2, Class M, 8.41%, 05/25/2039 (a)
     
1,919,000
     
1,931,043
 
Series 2024-BPL3, Class M1, 6.90%, 09/25/2039 (a)(h)
     
1,500,000
     
1,490,872
 
Nomura Resecuritization Trust
 
Series 2014-1R, Class 2A11, 3.13% (1 mo. Term SOFR + 0.24%), 02/26/2037, (0.13% Floor) (a)
     
19,233,896
     
15,846,803
 
Series 2015-11R, Class 4A5, 4.01%, 06/26/2037 (a)(h)
     
2,828,588
     
2,492,886
 
Series 2015-1R, Class 3A7, 4.02%, 03/26/2037 (a)(h)
     
3,788,629
     
1,997,407
 
Series 2015-1R, Class 4A7, 6.09%, 12/26/2037 (a)(h)
     
932,338
     
866,374
 
NRZ Excess Spread-Collateralized Notes
 
Series 2020-FHT1, Class A, 4.21%, 11/25/2025 (a)
     
576,274
     
573,175
 
Series 2021-FHT1, Class A, 3.10%, 07/25/2026 (a)
     
527,884
     
515,510
 
Oaktown Re Ltd., Series 2021-2, Class M1C, 7.71% (30 day avg SOFR US + 3.35%), 04/25/2034, (3.35% Floor) (a)
     
3,769,000
     
3,824,715
 
Option One Mortgage Loan Trust, Series 2007-FXD1, Class 3A6, 5.66%, 01/25/2037 (l)
     
104,944
     
97,676
 
PRKCM Trust
 
Series 2021-AFC1, Class B2, 3.95%, 08/25/2056 (a)(h)
     
350,000
     
237,945
 
Series 2022-AFC2, Class B1, 6.00%, 08/25/2057 (a)(h)
     
3,000,000
     
2,967,372
 
Series 2023-AFC1, Class B1, 7.42%, 02/25/2058 (a)(h)
     
1,000,000
     
993,924
 
Series 2023-AFC1, Class B2, 7.42%, 02/25/2058 (a)(h)
     
1,000,000
     
989,976
 
Series 2023-AFC2, Class B1, 8.17%, 06/25/2058 (a)(h)
     
3,000,000
     
3,000,815
 
Series 2023-AFC2, Class M1, 7.88%, 06/25/2058 (a)
     
750,000
     
752,402
 
Series 2023-AFC3, Class B1, 7.65%, 09/25/2058 (a)(h)
     
4,248,000
     
4,254,601
 
Series 2023-AFC3, Class B2, 7.65%, 09/25/2058 (a)(h)
     
1,005,000
     
1,000,034
 
Series 2024-AFC1, Class B1, 8.06%, 03/25/2059 (a)(h)
     
1,638,000
     
1,658,305
 
Series 2024-HOME1, Class B1, 7.76%, 05/25/2059 (a)(h)
     
1,623,000
     
1,642,707
 
Progress Residential Trust, Series 2024-SFR2, Class E1, 3.40%, 04/17/2041 (a)(h)
     
2,100,000
     
1,949,307
 
PRPM LLC
 
Series 2023-NQM1, Class B2, 6.25%, 01/25/2068 (a)(h)
     
1,000,000
     
974,601
 
Series 2024-NQM1, Class B1, 7.44%, 12/25/2068 (a)(h)
     
2,000,000
     
1,996,293
 
Series 2024-NQM2, Class B1, 7.84%, 06/25/2069 (a)(h)
     
1,500,000
     
1,529,128
 
Series 2024-RCF1, Class M1, 4.00%, 01/25/2054 (a)(l)
     
1,000,000
     
949,487
 
Radnor RE Ltd., Series 2021-1, Class M2, 7.51% (30 day avg SOFR US + 3.15%), 12/27/2033, (3.15% Floor) (a)
     
1,180,455
     
1,186,597
 
RALI Trust
 
Series 2006-QO7, Class 2A1, 5.00% (MTA + 0.85%), 09/25/2046, (0.85% Floor)
     
4,672,923
     
4,262,290
 
Series 2006-QS14, Class A30, 25.71% (-13 x 1 mo. Term SOFR + 79.76%), 11/25/2036, (0.00% Floor), (81.25% Cap) (k)
     
39,732
     
76,974
 
Series 2006-QS3, Class 1A10, 6.00%, 03/25/2036
     
1,232,088
     
1,075,890
 
Series 2007-QO3, Class A1, 4.59% (1 mo. Term SOFR + 0.43%), 03/25/2047, (0.32% Floor)
     
983,044
     
883,044
 
RCKT Mortgage Trust, Series 2024-CES3, Class M2, 7.01%, 05/25/2044 (a)(h)
     
2,000,000
     
2,044,084
 
RFMSI Trust, Series 2007-S3, Class 1A5, 5.50%, 03/25/2037
     
1,040,944
     
743,293
 
Rithm Capital Corp.
 
Series 2024-NQM2, Class B1, 6.61%, 09/25/2064 (a)(h)
     
500,000
     
499,663
 
Series 2024-RTL1, Class M1, 9.30%, 03/25/2039 (a)(h)
     
2,500,000
     
2,506,881
 
Santander Holdings USA, Inc., Series 2023-MTG1, Class M1, 8.51% (30 day avg SOFR US + 4.15%), 02/26/2052, (2.50% Floor) (a)
     
4,589,653
     
4,999,062
 
Securitized Asset Backed Receivables LLC Trust
 
Series 2006-NC3, Class A2B, 4.57% (1 mo. Term SOFR + 0.41%), 09/25/2036, (0.30% Floor)
     
4,892,641
     
1,563,378
 
Series 2007-NC1, Class A2B, 4.57% (1 mo. Term SOFR + 0.41%), 12/25/2036, (0.30% Floor)
     
3,010,476
     
1,455,057
 
STAR Trust, Series 2022-SFR3, Class E2, 7.85% (1 mo. Term SOFR + 3.70%), 05/17/2039, (3.70% Floor) (a)
     
3,750,000
     
3,757,505
 
Starwood Mortgage Residential Trust, Series 2020-INV1, Class B2, 4.26%, 11/25/2055 (a)
     
400,000
     
351,421
 
Toorak Mortgage Trust, Series 2024-RRTL1, Class M1, 9.16%, 02/25/2039 (a)(h)
     
1,500,000
     
1,511,706
 
Towd Point Mortgage Trust, Series 2024-CES1, Class M2, 6.86%, 01/25/2064 (a)(h)
     
1,000,000
     
1,004,477
 
Verus Securitization Trust
 
Series 2022-1, Class B1, 4.01%, 01/25/2067 (a)(h)
     
360,000
     
281,742
 
Series 2022-1, Class B2, 3.98%, 01/25/2067 (a)(h)
     
2,199,000
     
1,606,393
 
Series 2022-2, Class B2, 4.26%, 02/25/2067 (a)(h)
     
1,500,000
     
1,132,270
 
Series 2023-2, Class B1, 7.44%, 03/25/2068 (a)(h)
     
1,000,000
     
992,266
 
Series 2023-4, Class B1, 8.06%, 05/25/2068 (a)(h)
     
2,000,000
     
1,993,685
 
Series 2023-INV2, Class A3, 7.08%, 08/25/2068 (a)(l)
     
72,575
     
72,914
 
Series 2023-INV2, Class B1, 8.04%, 08/25/2068 (a)(h)
     
100,000
     
100,381
 
Series 2023-INV2, Class M1, 7.35%, 08/25/2068 (a)(h)
     
121,000
     
121,437
 
Series 2024-1, Class B1, 7.91%, 01/25/2069 (a)(h)
     
500,000
     
505,596
 
Series 2024-2, Class B1, 7.86%, 02/25/2069 (a)(h)
     
1,000,000
     
1,012,381
 
Series 2024-INV1, Class B1, 8.09%, 03/25/2069 (a)(h)
     
1,000,000
     
1,016,753
 
Vista Point Securitization Trust, Series 2024-CES3, Class B1, 7.83%, 01/25/2055 (a)(h)
     
500,000
     
506,522
 
Washington Mutual Mortgage Pass-Through Certificates Trust
 
Series 2007-HY1, Class 4A1, 4.20%, 02/25/2037 (h)
     
4,333,342
     
3,949,045
 
Series 2007-HY3, Class 4A1, 4.99%, 03/25/2037 (h)
     
4,022,322
     
3,639,117
 
Series 2007-HY5, Class 1A1, 4.15%, 05/25/2037 (h)
     
1,485,878
     
1,341,802
 
Series 2007-HY5, Class 3A1, 3.88%, 05/25/2037 (h)
     
516,261
     
470,379
 
Wells Fargo Mortgage Backed Securities Trust
 
Series 2006-AR1, Class 2A5, 6.33%, 03/25/2036 (h)
     
722,843
     
705,500
 
Series 2006-AR12, Class 2A1, 6.17%, 09/25/2036 (h)
     
536,370
     
490,961
 
Western Alliance Bancorp
 
Series 2021-CL2, Class M3, 8.46% (30 day avg SOFR US + 4.10%), 07/25/2059, (0.00% Floor) (a)
     
851,626
     
891,325
 
Series 2021-CL2, Class M4, 9.71% (30 day avg SOFR US + 5.35%), 07/25/2059, (0.00% Floor) (a)
     
1,464,518
     
1,590,156
 
       
232,420,460
 
TOTAL SECURITIZED CREDIT (Cost $361,009,823)
     
311,965,672
 
                   
COMMON STOCKS - 8.7%
 
Shares
 
Value
 
Airports - 0.4%
         
Aeroports de Paris SA
     
4,929
     
652,993
 
Airports of Thailand PCL
     
579,286
     
724,535
 
Grupo Aeroportuario del Pacifico SAB de CV - Class B
     
47,916
     
1,128,519
 
Japan Airport Terminal Co. Ltd. (b)
     
23,398
     
745,673
 
               
3,251,720
 
                   
Circular Economy - 0.0%(m)
         
Cia de Saneamento Basico do Estado de Sao Paulo SABESP
     
1,872
     
46,485
 
Hera SpA
     
15,170
     
68,304
 
Orizon Valorizacao de Residuos SA (n)
     
6,426
     
67,239
 
Waste Management, Inc. (b)
     
371
     
81,928
 
               
263,956
 
                   
Clean Technology - 0.0%(m)
         
Itron, Inc. (b)(n)
     
552
     
68,757
 
Trane Technologies PLC (b)
     
185
     
78,063
 
               
146,820
 
                   
Data Centers - 0.0%(m)
         
Digital Realty Trust, Inc. (b)
     
230
     
39,762
 
Equinix, Inc. (b)
     
83
     
65,009
 
               
104,771
 
                   
Diversified - 0.0%(m)
         
American Assets Trust, Inc.
     
981
     
19,934
 
CapitaLand Integrated Commercial Trust
     
13,617
     
24,183
 
CapitaLand Investment Ltd.
     
4,830
     
10,087
 
Kennedy-Wilson, Inc.
     
593
     
4,934
 
Stockland (b)
     
4,070
     
16,460
 
Sun Hung Kai Properties Ltd.
     
1,769
     
21,160
 
               
96,758
 
                   
Electricity Infrastructure - 0.1%
         
Constellation Energy Corp.
     
246
     
80,951
 
EDP Renovaveis SA
     
3,853
     
50,923
 
Grenergy Renovables SA (n)
     
757
     
57,450
 
SSE PLC (b)
     
6,017
     
141,133
 
               
330,457
 
                   
Electricity Transmission & Distribution - 0.5%
         
CenterPoint Energy, Inc. (b)
     
26,544
     
1,029,907
 
PG&E Corp. (b)
     
88,200
     
1,330,056
 
Sempra
     
15,414
     
1,386,952
 
               
3,746,915
 
                   
Gas Utilities - 0.2%
         
Italgas SpA (b)
     
70,158
     
646,284
 
NiSource, Inc. (b)
     
18,235
     
789,575
 
               
1,435,859
 
                   
Gathering & Processing - 0.4%
         
MPLX LP (b)
     
34,910
     
1,743,755
 
ONEOK, Inc. (b)
     
23,820
     
1,738,145
 
               
3,481,900
 
                   
Health Care - 0.0%(m)
         
American Healthcare REIT, Inc. (b)
     
610
     
25,626
 
Omega Healthcare Investors, Inc.
     
628
     
26,514
 
Parkway Life Real Estate Investment Trust
     
3,349
     
10,703
 
Ventas, Inc.
     
239
     
16,728
 
Welltower, Inc. (b)
     
441
     
78,560
 
               
158,131
 
                   
Hotel - 0.0%(m)
         
Invincible Investment Corp.
     
24
     
10,944
 
                   
Industrial - 0.0%(m)
         
CTP NV (a)(b)
     
447
     
9,975
 
First Industrial Realty Trust, Inc.
     
600
     
30,882
 
Goodman Group
     
1,085
     
23,513
 
LaSalle Logiport REIT (b)
     
11
     
10,672
 
LXP Industrial Trust (b)
     
1,050
     
9,408
 
Prologis, Inc. (b)
     
350
     
40,082
 
Tritax Big Box REIT PLC
     
16,448
     
32,060
 
Warehouses De Pauw CVA
     
929
     
23,290
 
               
179,882
 
                   
Integrated Utilities/Renewables - 1.1%
         
Chubu Electric Power Co., Inc.
     
40,946
     
568,659
 
Duke Energy Corp. (b)
     
12,775
     
1,580,906
 
Entergy Corp. (b)
     
14,859
     
1,384,710
 
Evergy, Inc. (b)
     
19,291
     
1,466,502
 
IDACORP, Inc. (b)
     
4,076
     
538,643
 
NextEra Energy, Inc. (b)
     
38,602
     
2,914,065
 
               
8,453,485
 
                   
Midstream - 2.0%
         
APA Group (b)
     
122,255
     
717,715
 
Cheniere Energy, Inc. (b)
     
17,251
     
4,053,640
 
Enbridge, Inc.
     
13,101
     
660,934
 
Targa Resources Corp. (b)
     
20,882
     
3,498,570
 
TC Energy Corp. (b)
     
32,915
     
1,790,905
 
TC Energy Corp. (b)
     
20,687
     
1,124,801
 
Williams Cos., Inc. (b)
     
72,054
     
4,564,621
 
               
16,411,186
 
                   
Net Lease - 0.0%(m)
         
Broadstone Net Lease, Inc.
     
794
     
14,189
 
EPR Properties
     
712
     
41,303
 
Essential Properties Realty Trust, Inc. (b)
     
963
     
28,659
 
NETSTREIT Corp.
     
580
     
10,475
 
VICI Properties, Inc. (b)
     
884
     
28,827
 
               
123,453
 
                   
Office - 0.0%(m)
         
COPT Defense Properties
     
679
     
19,732
 
Highwoods Properties, Inc.
     
976
     
31,056
 
Hongkong Land Holdings Ltd.
     
2,105
     
13,325
 
KDX Realty Investment Corp. (b)
     
10
     
11,392
 
Kilroy Realty Corp.
     
114
     
4,816
 
Mitsui Fudosan Co. Ltd. (b)
     
4,613
     
50,218
 
Nippon Building Fund, Inc.
     
6
     
5,662
 
Piedmont Office Realty Trust, Inc. - Class A
     
2,242
     
20,178
 
Vornado Realty Trust
     
489
     
19,819
 
               
176,198
 
                   
Pipeline Transportation / Natural Gas - 0.8%
         
DT Midstream, Inc.
     
16,349
     
1,848,418
 
Energy Transfer LP (b)
     
149,348
     
2,562,812
 
Enterprise Products Partners LP (b)
     
56,386
     
1,763,190
 
               
6,174,420
 
                   
Pipeline Transportation / Petroleum - 0.5%
         
Enbridge, Inc. (b)
     
53,742
     
2,711,821
 
Plains All American Pipeline LP (b)
     
50,481
     
861,206
 
               
3,573,027
 
                   
Ports - 0.1%
         
International Container Terminal Services, Inc.
     
99,047
     
803,262
 
                   
Rail - 0.6%
         
Canadian Pacific Kansas City Ltd. (b)
     
14,704
     
1,095,114
 
CSX Corp.
     
24,105
     
855,968
 
East Japan Railway Co. (b)
     
35,128
     
859,190
 
Union Pacific Corp. (b)
     
7,937
     
1,876,069
 
               
4,686,341
 
                   
Real Estate - 0.4%
         
Arbor Realty Trust, Inc.
     
5,023
     
61,331
 
Five Point Holdings LLC - Class A (n)
     
825
     
5,057
 
Global Net Lease, Inc.
     
71,214
     
1,658,574
 
Ladder Capital Finance Corp.
     
3,546
     
38,687
 
RLJ Lodging Trust
     
21,699
     
547,466
 
Service Properties Trust
     
156,426
     
423,915
 
SL Green Realty Corp.
     
767
     
45,874
 
Starwood Property Trust, Inc.
     
2,993
     
57,974
 
               
2,838,878
 
                   
Renewable Power & Infrastructure - 0.7%
         
Boralex, Inc. - Class A (b)
     
1,785
     
34,848
 
E.ON SE (b)
     
4,307
     
81,125
 
Enel SpA (b)
     
10,922
     
103,503
 
Equatorial Energia SA
     
147,455
     
1,022,331
 
First Solar, Inc. (n)
     
264
     
58,220
 
Fortis, Inc. (b)
     
922
     
46,766
 
Iberdrola SA (b)
     
6,875
     
130,140
 
National Grid PLC (b)
     
111,078
     
1,596,043
 
Public Service Enterprise Group, Inc. (b)
     
1,096
     
91,472
 
Xcel Energy, Inc. (b)
     
25,133
     
2,026,976
 
               
5,191,424
 
                   
Residential - 0.0%(m)
         
AvalonBay Communities, Inc. (b)
     
303
     
58,530
 
Canadian Apartment Properties REIT (b)
     
69
     
2,018
 
Comforia Residential REIT, Inc. (b)
     
3
     
6,594
 
Fastighets AB Balder (n)
     
2,881
     
20,644
 
Kojamo Oyj (n)
     
1,226
     
15,617
 
Mid-America Apartment Communities, Inc.
     
157
     
21,938
 
Sun Communities, Inc. (b)
     
50
     
6,450
 
Vonovia SE (b)
     
341
     
10,657
 
               
142,448
 
                   
Retail - 0.0%(m)
         
Brixmor Property Group, Inc. (b)
     
1,040
     
28,787
 
Curbline Properties Corp. (b)
     
701
     
15,632
 
Eurocommercial Properties NV (b)
     
417
     
13,089
 
Hang Lung Properties Ltd.
     
9,971
     
11,169
 
Macerich Co.
     
804
     
14,633
 
Scentre Group
     
9,852
     
26,575
 
Simon Property Group, Inc. (b)
     
126
     
23,646
 
Wharf Real Estate Investment Company Ltd.
     
1,712
     
5,055
 
               
138,586
 
                   
Self Storage - 0.0%(m)
         
Big Yellow Group PLC (b)
     
864
     
11,321
 
Extra Space Storage, Inc. (b)
     
395
     
55,671
 
Smartstop Self Storage REIT, Inc. (b)
     
233
     
8,770
 
               
75,762
 
                   
Specialty - 0.0%(m)
         
Lamar Advertising Co. - Class A
     
163
     
19,955
 
                   
Sustainable Solutions - 0.0%(m)
         
GE Vernova, Inc. (b)
     
91
     
55,956
 
NEXTracker, Inc. - Class A (n)
     
699
     
51,719
 
Schneider Electric SE (b)
     
336
     
94,575
 
               
202,250
 
                   
Toll Roads - 0.2%
         
Getlink SE (b)
     
46,250
     
852,827
 
Transurban Group (b)
     
99,611
     
908,836
 
               
1,761,663
 
                   
Towers - 0.3%
         
American Tower Corp. (b)
     
1,759
     
338,291
 
Cellnex Telecom SA (a)(b)
     
16,743
     
579,936
 
Crown Castle, Inc. (b)
     
16,489
     
1,591,023
 
Uniti Group, Inc. (n)
     
32,074
     
196,293
 
               
2,705,543
 
                   
Utility - 0.2%
         
Pennon Group PLC (b)
     
282,527
     
1,782,259
 
                   
Water - 0.2%
         
American Water Works Co., Inc. (b)
     
5,599
     
779,325
 
Guangdong Investment Ltd.
     
670,786
     
609,675
 
               
1,389,000
 
                   
Water & Waste Infrastructure - 0.0%(m)
         
Republic Services, Inc. (b)
     
251
     
57,599
 
Severn Trent PLC (b)
     
1,352
     
47,140
 
Waste Connections, Inc. (b)
     
521
     
91,591
 
Xylem, Inc. (b)
     
339
     
50,003
 
               
246,333
 
TOTAL COMMON STOCKS (Cost $62,997,058)
     
70,103,586
 
                   
TERM LOANS - 7.2%
Par
 
Value
 
Apro LLC, First Lien, 7.94% (3 mo. Term SOFR + 3.75%), 07/09/2031
     
1,980,000
     
1,974,555
 
Cablevision Lightpath LLC, 7.36% (1 mo. Term SOFR + 3.00%), 11/30/2027
     
5,950,667
     
5,959,355
 
Cogeco Communications USA II LP, First Lien, 7.61% (1 mo. Term SOFR + 3.25%), 09/30/2030
     
1,570,000
     
1,566,279
 
Cornerstone Generation LLC, First Lien, 7.48% (1 mo. Term SOFR + 3.25%), 10/28/2031
     
1,500,000
     
1,509,375
 
Directv Financing LLC, 9.81% (1 mo. Term SOFR + 5.50%), 02/18/2031
     
9,050,000
     
8,835,063
 
Edgewater Generation LLC, First Lien, 7.32% (1 mo. Term SOFR + 3.00%), 08/01/2030
     
955,357
     
956,551
 
EPIC Crude Services LP, 6.83% (3 mo. Term SOFR + 2.50%), 10/15/2031
     
3,723,333
     
3,723,333
 
Greystar Real Estate Partners LLC, 6.81% (1 mo. Term SOFR + 2.50%), 08/21/2030
     
3,401,973
     
3,401,973
 
Herschend Entertainment Co. LLC, First Lien, 7.57% (1 mo. Term SOFR + 3.25%), 05/27/2032
     
498,750
     
500,102
 
Jack Ohio Finance LLC, First Lien, 8.32% (1 mo. Term SOFR + 4.00%), 01/30/2032
     
5,972,500
     
5,918,748
 
Kestrel Acquisition LLC, 7.80% (3 mo. Term SOFR + 3.50%), 11/06/2031
     
1,464,987
     
1,466,511
 
Lumen Technologies, Inc. First Lien
 
6.78% (1 mo. Term SOFR + 2.35%), 04/16/2029
     
1,250,685
     
1,241,480
 
6.78% (1 mo. Term SOFR + 2.35%), 04/15/2030
     
1,250,685
     
1,241,480
 
OEG Borrower LLC, 7.64% (3 mo. Term SOFR + 3.50%), 06/30/2031
     
1,488,750
     
1,492,472
 
Third Coast Infrastructure LLC, 8.10% (1 mo. Term SOFR + 3.75%), 09/25/2030
     
2,962,500
     
2,969,906
 
Vistra Energy Corp., 0.00%, 10/31/2025 (e)(o)
     
25,848
     
317
 
WideOpenWest Finance LLC, First Lien, 11.50% (3 mo. Term SOFR + 7.00%), 12/11/2028
     
14,487,437
     
14,770,377
 
TOTAL TERM LOANS (Cost $57,055,546)
     
57,527,877
 
                   
EXCHANGE TRADED FUNDS - 2.2%
 
Shares
 
Value
 
Goldman Sachs Access Treasury 0-1 Year ETF
     
35,269
     
3,535,012
 
iShares 0-3 Month Treasury Bond ETF
     
70,200
     
7,069,140
 
iShares Short Treasury Bond ETF
     
63,969
     
7,067,935
 
TOTAL EXCHANGE TRADED FUNDS (Cost $17,642,744)
     
17,672,087
 
                   
PREFERRED STOCKS - 1.5%
 
Shares
 
Value
 
Diversified - 0.0%(m)
         
Armada Hoffler Properties, Inc., Series A, 6.75%, Perpetual
     
2,682
     
59,084
 
                   
Electricity Infrastructure - 0.0%(m)
         
Cia Paranaense de Energia - Copel, 0.00%
     
21,035
     
51,103
 
                   
Hotel - 0.0%(m)
         
Chatham Lodging Trust, Series A, 6.63%, Perpetual
     
1,868
     
39,340
 
                   
Office - 0.0%(m)
         
City Office REIT, Inc., Series A, 6.63%, Perpetual
     
1,587
     
39,992
 
SL Green Realty Corp., Series I, 6.50%, Perpetual
     
8,870
     
194,963
 
               
234,955
 
                   
Oil Gas Transportation & Distribution - 0.1%
         
Global Partners LP, Series B, 9.50%, Perpetual (n)
     
32,100
     
827,008
 
                   
Real Estate - 0.9%
         
Arbor Realty Trust, Inc.
     
   
$
 
Series E, 6.25%, Perpetual
     
3,232
     
59,113
 
Series F, 6.25% to 10/12/2026 then 3 mo. Term SOFR + 5.44%, Perpetual
     
4,373
     
98,830
 
EPR Properties, Series E, 9.00%, Perpetual (n)
     
168,071
     
5,304,321
 
Kimco Realty Corp., Series N, 7.25%, Perpetual
     
32,735
     
1,948,714
 
Vornado Realty Trust, Series O, 4.45%, Perpetual
     
13,326
     
199,224
 
               
7,610,202
 
                   
Retail - 0.0%(m)
         
CTO Realty Growth, Inc., Series A, 6.38%, Perpetual
     
1,842
     
39,235
 
                   
Telecommunication Services - 0.2%
         
DigitalBridge Group, Inc., Series H, 7.13%, Perpetual
     
9,708
     
216,974
 
Liberty Broadband Corp., Series A, 7.00%, Perpetual (n)
     
41,071
     
1,021,025
 
               
1,237,999
 
                   
Utility - 0.3%
         
SCE Trust V, Series K, 5.45% to 03/15/2026 then 3 mo. Term SOFR + 4.05%, Perpetual   (b)(n)
     
92,789
     
2,194,460
 
TOTAL PREFERRED STOCKS (Cost $11,714,759)
     
12,293,386
 
                   
MUNICIPAL BONDS - 0.9%
Par
 
Value
 
Alabama - 0.1%
 
Homewood Educational Building Authority, 7.42%, 10/01/2044 (Obligor: CHF Horizons II LLC)
     
150,000
     
155,393
 
Troy Industrial Development Board, 5.00%, 11/01/2041
     
125,000
     
108,599
 
       
263,992
 
                   
Arizona - 0.0%(m)
 
Maricopa County Industrial Development Authority, 7.38%, 10/01/2029 (Obligor: Grand Canyon University) (a)
     
100,000
     
104,884
 
                   
California - 0.1%
 
California Statewide Communities Development Authority, 7.14%, 08/15/2047 (Obligor: Enloe Med Ctr Oblig Group)
     
100,000
     
105,769
 
Golden State Tobacco Securitization Corp., 3.85%, 06/01/2050
     
180,000
     
164,003
 
       
269,772
 
                   
Colorado - 0.0%(m)
 
Colorado Health Facilities Authority
 
2.80%, 12/01/2026 (Obligor: Covenant Living Cmnty Obl)
     
100,000
     
98,266
 
4.48%, 12/01/2040 (Obligor: Covenant Living Community)
     
120,000
     
102,401
 
       
200,667
 
                   
Delaware - 0.0%(m)
 
Delaware State Economic Development Authority, 8.00%, 07/01/2030 (Obligor: Academia Antonia Alonso I) (a)
     
100,000
     
100,898
 
                   
Florida - 0.1%
 
Capital Projects Finance Authority, 7.00%, 06/01/2033 (Obligor: Prg Unionwest Properties) (a)
     
225,000
     
215,275
 
Capital Trust Authority, 6.70%, 06/15/2028 (Obligor: St Johns Classical Academy) (a)
     
105,000
     
105,971
 
City of Miami Gardens FL, 7.00%, 06/01/2040
     
50,000
     
57,367
 
       
378,613
 
                   
Illinois - 0.1%
 
Illinois Finance Authority, 8.25%, 09/01/2039 (Obligor: Illinois Inst Of Tech) (a)
     
300,000
     
301,075
 
Illinois Municipal Electric Agency, 7.29%, 02/01/2035
     
75,000
     
78,973
 
Northern Illinois Municipal Power Agency
 
6.86%, 01/01/2039
     
240,000
     
259,159
 
7.82%, 01/01/2040
     
30,000
     
35,355
 
State of Illinois, 6.73%, 04/01/2035
     
46,154
     
49,040
 
Village of Oak Lawn IL, 5.43%, 12/01/2025
     
100,000
     
99,901
 
       
823,503
 
                   
Indiana - 0.0%(m)
 
Indiana Finance Authority, 5.93%, 07/01/2053 (Obligor: BPIU Partners LLC)
     
125,000
     
124,664
 
                   
Kentucky - 0.0%(m)
 
Louisville/Jefferson County Metropolitan Government, 4.29%, 05/01/2045 (Obligor: Louisville/Jefferson Med)
     
200,000
     
155,678
 
                   
Montana - 0.0%(m)
 
City of Kalispell MT, 6.75%, 05/15/2029 (Obligor: Immanuel Living Oblig Grp)
     
200,000
     
201,032
 
                   
Nebraska - 0.0%(m)
 
Public Power Generation Agency, 7.24%, 01/01/2041
     
140,000
     
153,868
 
                   
New Hampshire - 0.1%
 
New Hampshire Business Finance Authority, 6.89%, 04/01/2034 (Obligor: Wheeling Power Company) (a)
     
275,000
     
288,679
 
                   
New Jersey - 0.0%(m)
 
South Jersey Transportation Authority, 7.00%, 11/01/2038
     
75,000
     
83,113
 
                   
New York - 0.1%
 
Dutchess County Local Development Corp., 5.92%, 07/01/2039 (Obligor: Bard College)
     
150,000
     
147,797
 
New York City Industrial Development Agency
 
6.03%, 01/01/2046 (Obligor: Queens Ballpark Co. LLC) (a)
     
150,000
     
151,007
 
5.90%, 03/01/2046 (Obligor: NY Yankees Partnership) (a)
     
125,000
     
126,278
 
New York State Dormitory Authority, 5.10%, 08/01/2034 (Obligor: Montefiore Obligated Grp)
     
150,000
     
138,979
 
New York Transportation Development Corp., 6.97%, 06/30/2051 (Obligor: Elevated Accessibility)
     
255,000
     
253,180
 
       
817,241
 
                   
Oklahoma - 0.3%
 
Oklahoma Development Finance Authority, 5.45%, 08/15/2028 (Obligor: OU Medicine Obligated Group)
     
2,500,000
     
2,466,008
 
Sallisaw Economic Authority, 6.26%, 02/01/2053
     
125,000
     
127,243
 
       
2,593,251
 
                   
Oregon - 0.0%(m)
 
Port of Morrow OR, 3.25%, 12/01/2036
     
150,000
     
126,730
 
                   
Texas - 0.0%(m)
 
City of San Antonio TX Customer Facility Charge Revenue, 5.87%, 07/01/2045
     
100,000
     
98,005
 
                   
Virginia - 0.0%(m)
 
Farmville Industrial Development Authority, 5.00%, 01/01/2034 (Obligor: Longwood Housing Foundation LLC)
     
200,000
     
185,140
 
                   
West Virginia - 0.0%(m)
 
County of Ohio WV Special District Excise Tax Revenue, 8.25%, 03/01/2035
     
110,000
     
118,718
 
Tobacco Settlement Finance Authority, 4.01%, 06/01/2040
     
125,000
     
102,824
 
       
221,542
 
                   
Wisconsin - 0.0%(m)
 
Public Finance Authority, 6.00%, 06/01/2027 (Obligor: Lindenwood Education Sys) (a)
     
200,000
     
200,877
 
TOTAL MUNICIPAL BONDS (Cost $7,335,361)
     
7,392,149
 
                   
U.S. GOVERNMENT AGENCY ISSUES - 0.1%
Par
 
Value
 
U.S. Government Agency Collateralized Mortgage Obligations - 0.0%(m)
 
Federal National Mortgage Association, Series 1997-79, Class PL, 6.85%, 12/18/2027
     
8,572
     
8,708
 
                   
U.S. Government Agency Pass-Through Certificates - 0.1%
 
Federal Home Loan Mortgage Corporation
 
Pool C55167, 8.50%, 07/01/2031
     
19,650
     
20,166
 
Pool C55169, 8.50%, 07/01/2031
     
30,075
     
31,446
 
Pool C56878, 8.00%, 08/01/2031
     
25,823
     
26,868
 
Pool C59641, 8.00%, 10/01/2031
     
21,234
     
22,083
 
Pool C69047, 7.00%, 06/01/2032
     
96,912
     
102,276
 
Federal National Mortgage Association
 
Pool 255053, 7.50%, 12/01/2033
     
29,695
     
31,894
 
Pool 545436, 9.00%, 10/01/2031
     
29,322
     
31,861
 
Pool 545990, 7.50%, 04/01/2031
     
34,818
     
35,920
 
Pool 636449, 8.50%, 04/01/2032
     
63,509
     
68,104
 
Pool 645912, 7.00%, 06/01/2032
     
76,983
     
81,231
 
Pool 645913, 7.00%, 06/01/2032
     
78,938
     
82,580
 
Pool 650131, 7.00%, 07/01/2032
     
95,872
     
101,338
 
Pool 735576, 7.50%, 11/01/2034
     
49,158
     
52,161
 
Pool 735800, 8.00%, 01/01/2035
     
82,875
     
89,984
 
       
777,912
 
TOTAL U.S. GOVERNMENT AGENCY ISSUES (Cost $748,991)
     
786,620
 
                   
SHORT-TERM INVESTMENTS – 3.2%
 
MONEY MARKET FUNDS - 3.2%
Shares
 
Value
 
First American Treasury Obligations Fund - Class X, 4.02% (p)
     
25,666,601
     
25,666,601
 
TOTAL MONEY MARKET FUNDS (Cost $25,666,601)
     
25,666,601
 
                   
TOTAL INVESTMENTS - 133.1% (Cost $1,100,614,225)
     
1,070,116,851
 
Liabilities in Excess of Other Assets - (33.1)%
     
(265,867,983
)
TOTAL NET ASSETS - 100.0%
           
$
804,248,868
 
two
     
%
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
     
%

CMBS - Commercial Mortgage-Backed Security
CMT - Constant Maturity Treasury
EURIBOR - Euro Interbank Offered Rate
LIBOR - London Interbank Offered Rate
LLC - Limited Liability Company
LP - Limited Partnership
PCL - Public Company Limited
PLC - Public Limited Company
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
SONIA - Sterling Overnight Index Average
 
EUR - Euro
GBP - British Pound

(a)
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of September 30, 2025, the value of these securities total $561,258,892 or 69.8% of the Fund’s net assets.
(b)
All or a portion of security has been pledged as collateral for the Fund's credit facilities. The fair value of assets committed as collateral as of September 30, 2025 is $308,550,175.
(c)
All or a portion of security has been pledged as collateral for reverse repurchase agreements. The fair value of assets committed as collateral as of September 30, 2025 is $80,145,817.
(d)
Restricted security purchased in a private placement transaction in which resale to the public may require registration. As of September 30, 2025, the value of these securities total $28,694,221 or 3.6% of the Fund’s net assets.
(e)
Zero coupon bonds make no periodic interest payments.
(f)
Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date.
(g)
Interest only security.
(h)
Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of September 30, 2025.
(i)
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $18,555,611 or 2.3% of net assets as of September 30, 2025.
(j)
To the extent that the Fund invests more heavily in particular industries or sectors of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
(k)
Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.
(l)
Step coupon bond. The rate disclosed is as of September 30, 2025.
(m)
Represents less than 0.05% of net assets.
(n)
Non-income producing security.
(o)
Coupon rate may be variable or floating based on components other than reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of September 30, 2025.
(p)
The rate shown represents the 7-day annualized yield as of September 30, 2025.

Forward Currency Contracts:
 
As of September 30, 2025, the following forward currency contracts were outstanding:
 
   
Counterparty
Settlement Date
Currency Purchased
 
Currency Sold
   
Unrealized
Appreciation
(Depreciation)
 
J.P. Morgan Securities, Inc.
10/31/2025
USD
   
5,615,165
 
EUR
   
4,750,000
   
$
27,259
 
State Street Bank & Trust Co.
11/06/2025
USD
   
3,749,259
 
EUR
   
3,208,658
     
(26,610
)
State Street Bank & Trust Co.
11/06/2025
USD
   
7,040,971
 
GBP
   
5,263,999
     
(39,831
)
Net Unrealized Depreciation
   
$
(39,182
)
   
EUR - Euro
 
GBP - British Pound
 
USD - United States Dollar
 

Brookfield Real Assets Income Fund Inc.

The following table summarizes the Fund’s investments valuation inputs categorized in the disclosure hierarchy as of September 30, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 

                       
                         
Investments:
                       
  Corporate Credit
 
$
   
$
566,708,873
   
$
   
$
566,708,873
 
  Securitized Credit
   
     
293,410,061
     
18,555,611
     
311,965,672
 
  Common Stocks
   
56,902,661
     
13,200,925
     
     
70,103,586
 
  Term Loans
   
     
57,527,877
     
     
57,527,877
 
  Exchange Traded Funds
   
17,672,087
     
     
     
17,672,087
 
  Preferred Stocks
   
12,293,386
     
     
     
12,293,386
 
  Municipal Bonds
   
     
7,392,149
     
     
7,392,149
 
  U.S. Government Agency Issues
   
     
786,620
     
     
786,620
 
  Money Market Funds
   
25,666,601
     
     
     
25,666,601
 
Total Investments
 
$
112,534,735
   
$
939,026,505
   
$
18,555,611
   
$
1,070,116,851
 
   
Other Financial Instruments:
                               
  Forward Currency Contracts*
 
$
   
$
27,259
   
$
   
$
27,259
 
Total Other Financial Instruments
 
$
   
$
27,259
   
$
   
$
27,259
 
                                 
Liabilities:
                               
Other Financial Instruments:
                               
  Forward Currency Contracts*
 
$
   
$
(66,441
)
 
$
   
$
(66,441
)
Total Other Financial Instruments
 
$
   
$
(66,441
)
 
$
   
$
(66,441
)
   
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of September 30, 2025.
 
   
For further information regarding security characteristics, see the Schedule of Investments.