|
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
|
|
Title of each class
|
|
Trading
Symbol(s) |
|
Name of each exchange on which registered
|
|
|
|
|
|
|
| Item 8.01 |
Other Events.
|
| 1. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Background of the Merger” is amended by modifying the disclosure on page 38 by replacing the paragraph beginning with “On July 1, 2026” with the
following:
|
| 2. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—J.P. Morgan Securities LLC” is amended by modifying the disclosure on page 47 by replacing the last paragraph
under the heading “Public Trading Multiples” with the following:
|
|
FV/2030E Revenue Multiple
|
|
|
Ascendis Pharma A/S
|
5.8x
|
|
BridgeBio Pharma, Inc.
|
4.6x
|
|
CRISPR Therapeutics AG
|
3.3x
|
|
Cytokinetics, Incorporated
|
5.6x
|
|
Denali Therapeutics Inc.
|
6.3x
|
|
Rhythm Pharmaceuticals, Inc.
|
5.4x
|
|
Scholar Rock Holding Corporation
|
9.5x
|
|
Ultragenyx Pharmaceutical Inc.
|
2.1x
|
|
Median
|
5.5x
|
| 3. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—J.P. Morgan Securities LLC” is amended by modifying the disclosure on pages 47 and 48 to replace the table in the
first paragraph under “Selected Transactions Analysis” to read in its entirety as follows:
|
|
Announcement Date
|
|
Acquiror
|
|
Target
|
Firm Value ($B)
|
|
June 9, 2026
|
|
GSK plc
|
|
Nuvalent, Inc.
|
$9.4
|
|
February 23, 2026
|
|
Gilead Sciences, Inc.
|
|
Arcellx, Inc.
|
$7.2
|
|
November 14, 2025
|
|
Merck & Co., Inc.
|
|
Cidara Therapeutics, Inc.
|
$8.8
|
|
October 26, 2025
|
|
Novartis AG
|
|
Avidity Biosciences, Inc.
|
$10.0
|
|
September 29, 2025
|
|
Genmab A/S
|
|
Merus N.V.
|
$7.2
|
|
July 9, 2025
|
|
Merck & Co., Inc.
|
|
Verona Pharma plc
|
$9.9
|
|
December 22, 2023
|
|
Bristol-Myers Squibb Company
|
|
Karuna Therapeutics, Inc.
|
$12.6
|
|
November 30, 2023
|
|
AbbVie Inc.
|
|
ImmunoGen, Inc.
|
$9.6
|
|
July 28, 2023
|
|
Biogen Inc.
|
|
Reata Pharmaceuticals, Inc.
|
$7.3
|
|
April 30, 2023
|
|
Astellas Pharma Inc.
|
|
Iveric Bio, Inc.
|
$5.4
|
|
August 8, 2022
|
|
Pfizer Inc.
|
|
Global Blood Therapeutics, Inc.
|
$5.3
|
|
December 13, 2021
|
|
Pfizer Inc.
|
|
Arena Pharmaceuticals, Inc.
|
$5.9
|
|
September 30, 2021
|
|
Merck & Co., Inc.
|
|
Acceleron Pharma Inc.
|
$10.8
|
| 4. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—J.P. Morgan Securities LLC” is amended by modifying the disclosure on page 48 by replacing the last paragraph
under the heading “Selected Transactions Analysis” with the following:
|
|
Acquiror
|
Target
|
FV/5-Year Forward Revenue Multiple
|
|
GSK plc
|
Nuvalent, Inc.
|
6.0x
|
|
Gilead Sciences, Inc.
|
Arcellx, Inc.
|
7.3x
|
|
Merck & Co., Inc.
|
Cidara Therapeutics, Inc.
|
7.9x
|
|
Novartis AG
|
Avidity Biosciences, Inc.
|
4.2x
|
|
Genmab A/S
|
Merus N.V.
|
4.4x
|
|
Merck & Co., Inc.
|
Verona Pharma plc
|
4.0x
|
|
Bristol-Myers Squibb Company
|
Karuna Therapeutics, Inc.
|
5.0x
|
|
AbbVie Inc.
|
ImmunoGen, Inc.
|
6.6x
|
|
Biogen Inc.
|
Reata Pharmaceuticals, Inc.
|
5.6x
|
|
Astellas Pharma Inc.
|
Iveric Bio, Inc.
|
4.5x
|
|
Pfizer Inc.
|
Global Blood Therapeutics, Inc.
|
4.9x
|
|
Pfizer Inc.
|
Arena Pharmaceuticals, Inc.
|
5.0x
|
|
Merck & Co., Inc.
|
Acceleron Pharma Inc.
|
8.3x
|
|
Median
|
5.0x
|
| 5. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—J.P. Morgan Securities LLC” is amended by modifying the disclosure on page 48 by replacing the paragraph with the
heading “Discounted Cash Flow Analysis” with the following:
|
| 6. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—J.P. Morgan Securities LLC” is amended by modifying the disclosure on page 48 by replacing the last paragraph
under the heading “Miscellaneous” with the following:
|
| 7. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 53 by replacing the second paragraph under
the heading “Discounted Cash Flow Analysis” with the
following:
|
| 8. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 53 by replacing the table in the first
paragraph under “Selected Precedent Transactions Multiples Analysis” with the following:
|
|
Announcement Date
|
Acquiror
|
Target
|
Upfront
Transaction EV ($B)
|
||
|
June 9, 2026
|
GSK plc
|
Nuvalent, Inc.
|
$9.4
|
||
|
February 23, 2026
|
Gilead Sciences, Inc.
|
Arcellx, Inc.
|
$7.4
|
||
|
November 14, 2025
|
Merck & Co., Inc.
|
Cidara Therapeutics, Inc.
|
$8.4
|
||
|
October 26, 2025
|
Novartis AG
|
Avidity Biosciences, Inc.
|
$10.1
|
||
|
September 29, 2025
|
Genmab A/S
|
Merus N.V.
|
$7.2
|
||
|
July 9, 2025
|
Merck & Co., Inc.
|
Verona Pharma plc
|
$10.0
|
||
|
December 22, 2023
|
Bristol-Myers Squibb Company
|
Karuna Therapeutics, Inc.
|
$12.7
|
||
|
November 30, 2023
|
AbbVie Inc.
|
ImmunoGen, Inc.
|
$9.6
|
||
|
July 28, 2023
|
Biogen Inc.
|
Reata Pharmaceuticals, Inc.
|
$7.3
|
||
|
April 30, 2023
|
Astellas Pharma Inc.
|
Iveric Bio, Inc.
|
$5.6
|
||
|
December 13, 2021
|
Pfizer Inc.
|
Arena Pharmaceuticals, Inc.
|
$5.9
|
||
|
September 30, 2021
|
Merck & Co., Inc.
|
Acceleron Pharma Inc.
|
$10.8
|
| 9. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 53 by replacing the second paragraph under “Selected Precedent Transactions Multiples Analysis” with the following:
|
| 10. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 54 under the heading “Selected Precedent Transactions Multiples Analysis” to add the following prior to the last paragraph of such section:
|
|
Acquiror
|
Target
|
EV/CY+4 Revenue Multiple
|
|
GSK plc
|
Nuvalent, Inc.
|
6.9x
|
|
Gilead Sciences, Inc.
|
Arcellx, Inc.
|
3.9x
|
|
Merck & Co., Inc.
|
Cidara Therapeutics, Inc.
|
38.9x
|
|
Novartis AG
|
Avidity Biosciences, Inc.
|
5.3x
|
|
Genmab A/S
|
Merus N.V.
|
9.6x
|
|
Merck & Co., Inc.
|
Verona Pharma plc
|
3.8x
|
|
Bristol-Myers Squibb Company
|
Karuna Therapeutics, Inc.
|
12.7x
|
|
AbbVie Inc.
|
ImmunoGen, Inc.
|
9.7x
|
|
Biogen Inc.
|
Reata Pharmaceuticals, Inc.
|
5.3x
|
|
Astellas Pharma Inc.
|
Iveric Bio, Inc.
|
2.0x
|
|
Pfizer Inc.
|
Arena Pharmaceuticals, Inc.
|
10.4x
|
|
Merck & Co., Inc.
|
Acceleron Pharma Inc.
|
10.8x
|
| 11. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 54 under the heading “Comparable Trading Companies Multiples Analysis” to add the following prior to the
last paragraph of such section:
|
|
EV/2030E Revenue Multiple
|
|
|
BridgeBio Pharma, Inc.
|
4.6x
|
|
Cytokinetics, Incorporated
|
5.6x
|
|
Denali Therapeutics Inc.
|
6.3x
|
|
Mirum Pharmaceuticals, Inc.
|
6.1x
|
|
Rhythm Pharmaceuticals, Inc.
|
5.4x
|
|
Scholar Rock Holding Corporation
|
9.5x
|
|
Ultragenyx Pharmaceutical Inc.
|
2.1x
|
|
Median
|
5.6x
|
| 12. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Opinion of Crinetics’ Financial Advisor—Leerink Partners LLC” is amended by modifying the disclosure on page 55 by replacing the last paragraph under the
heading “Miscellaneous” with the following:
|
| 13. |
The disclosure in the section of the Proxy Statement captioned “The Merger—Certain Financial Projections” is amended by modifying the disclosure on page 59 by replacing the second paragraph and table under the heading “The Management Forecasts” with the following:
|
|
|
|
2026E
|
|
|
2027E
|
|
|
2028E
|
|
|
2029E
|
|
|
2030E
|
|
|
2031E
|
|
|
2032E
|
|
|
2033E
|
|
|
2034E
|
|
|
2035E
|
|||||
|
Risk-Adjusted Total Revenue
|
|
|
105
|
|
|
242
|
|
|
413
|
|
|
613
|
|
|
1,057
|
|
|
1,582
|
|
|
2,211
|
|
|
2,962
|
|
|
3,841
|
|
|
4,583
|
||||
|
COGS
|
(1)
|
(2)
|
(5)
|
(10)
|
(22)
|
(37)
|
(59)
|
(87)
|
(129)
|
(168)
|
||||||||||||||||||||||||
|
Gross Profit(1)
|
|
|
105
|
|
|
240
|
|
|
408
|
|
|
603
|
|
|
1,035
|
|
|
1,544
|
|
|
2,153
|
|
|
2,875
|
|
|
3,711
|
|
|
4,415
|
||||
|
R&D
|
(323)
|
(329)
|
(366)
|
(363)
|
(367)
|
(368)
|
(378)
|
(397)
|
(460)
|
(479)
|
||||||||||||||||||||||||
|
SG&A
|
(211)
|
(240)
|
(295)
|
(360)
|
(537)
|
(608)
|
(680)
|
(910)
|
(1,204)
|
(1,465)
|
||||||||||||||||||||||||
|
EBIT(2)
|
|
|
(410)
|
|
|
(144)
|
|
|
(262)
|
|
|
(130)
|
|
|
109
|
|
|
534
|
|
|
1,049
|
|
|
1,511
|
|
|
1,972
|
|
|
2,381
|
||||
|
Taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
(5)
|
(28)
|
(55)
|
(237)
|
(434)
|
(524)
|
||||||||||||||||||||
|
Free Cash Flow(3)
|
|
|
(418)
|
|
|
(156)
|
|
|
(264)
|
|
|
(133)
|
|
|
88
|
|
|
501
|
|
|
987
|
|
|
1,197
|
|
|
1,449
|
|
|
1,781
|
||||
|
|
|
2036E
|
|
|
2037E
|
|
|
2038E
|
|
|
2039E
|
|
|
2040E
|
|
|
2041E
|
|
|
2042E
|
|
|
2043E
|
|
|
2044E
|
|
|
2045E
|
|
|
Risk-Adjusted Total Revenue
|
|
|
5,300
|
|
|
5,837
|
|
|
6,213
|
|
|
6,332
|
|
|
6,304
|
|
|
6,111
|
|
|
4,568
|
|
|
4,016
|
|
|
2,289
|
|
|
1,700
|
|
COGS
|
(209)
|
(242)
|
(264)
|
(267)
|
(261)
|
(255)
|
(237)
|
(231)
|
(150)
|
(126)
|
||||||||||||||||||||
|
Gross Profit(1)
|
|
|
5,091
|
|
|
5,595
|
|
|
5,949
|
|
|
6,065
|
|
|
6,043
|
|
|
5,856
|
|
|
4,331
|
|
|
3,785
|
|
|
2,139
|
|
|
1,573
|
|
R&D
|
(543)
|
(591)
|
(604)
|
(613)
|
(612)
|
(594)
|
(444)
|
(391)
|
(214)
|
(155)
|
||||||||||||||||||||
|
SG&A
|
(1,683)
|
(1,847)
|
|
(1,970)
|
(2,009)
|
(2,001)
|
(1,937)
|
(1,411)
|
(1,222)
|
(689)
|
(503)
|
|||||||||||||||||||
|
EBIT(2)
|
|
|
2,760
|
|
|
3,042
|
|
|
3,253
|
|
|
3,318
|
|
|
3,307
|
|
|
3,205
|
|
|
2,386
|
|
|
2,093
|
|
|
1,191
|
|
|
883
|
|
Taxes
|
(607)
|
(669)
|
(716)
|
(730)
|
(727)
|
(705)
|
(525)
|
(460)
|
(262)
|
(194)
|
||||||||||||||||||||
|
Free Cash Flow(3)
|
|
|
2,079
|
|
|
2,317
|
|
|
2,497
|
|
|
2,574
|
|
|
2,579
|
|
|
2,517
|
|
|
2,014
|
|
|
1,686
|
|
|
1,101
|
|
|
747
|
| (1) |
“Gross Profit” is our Risk-Adjusted Total Revenue, less cost of goods sold.
|
| (2) |
“EBIT” is our Gross Profit, (i) plus the impact of Crinetics’ ownership interest in Radionetics Oncology, Inc., including proceeds associated with the potential exercise of a
third party’s option to acquire Radionetics Oncology, Inc., (ii) less research and development expenses, (iii) less sales, general and administrative expenses, (iv) less stock-based compensation expenses, (v) less depreciation and
amortization expenses, and (vi) plus other income related to stock option proceeds.
|
| (3) |
“Free Cash Flow” is our EBIT, (i) plus depreciation and amortization, (ii) less capital expenditures, (iii) less taxes, including the impact of our federal net operating losses
carryforwards in the amount of approximately $862 million as of December 31, 2025, plus additional net operating losses generated during the forecast period and (iv) plus or less, as applicable, change in net working capital.
|
| 14. |
The disclosure in the section of the Proxy Statement captioned “Executive
Officers Following the Merger” is amended by modifying the disclosure on page 66 by replacing the first full paragraph on such page with
the following:
|
|
Crinetics Pharmaceuticals, Inc.
|
||
|
Date: August 19, 2026
|
By:
|
/s/ R. Scott Struthers, Ph.D.
|
|
R. Scott Struthers, Ph.D.
|
||
|
President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|