| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | | | | | $ | | | ||
|
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to selling shareholders
|
| | | $ | | | | | | $ | | | |
| | MORGAN STANLEY | | |
PIPER JAFFRAY
|
|
| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-13 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | | |
2015
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | | |
(in thousands, except for per share data)
|
| |||||||||||||||||||||
|
Consolidated Statement of Comprehensive Income Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue–continuing operations
|
| | | $ | 2,816 | | | | | € | 2,587 | | | | | € | 4,497 | | | | | € | 3,546 | | |
|
Cost of sales
|
| | | | (5,228) | | | | | | (4,802) | | | | | | (5,573) | | | | | | (4,551) | | |
|
Gross loss
|
| | | | (2,412) | | | | | | (2,215) | | | | | | (1,076) | | | | | | (1,005) | | |
| Operating expense: | | | | | | ||||||||||||||||||||
|
Research and development expenses
|
| | | | (29,262) | | | | | | (26,878) | | | | | | (3,252) | | | | | | (1,663) | | |
|
General and administrative expenses
|
| | | | (20,667) | | | | | | (18,983) | | | | | | (11,687) | | | | | | (4,121) | | |
|
Other operating income/(expense)–net
|
| | | | 4,220 | | | | | | 3,876 | | | | | | (39) | | | | | | (154) | | |
|
Total operating expense–net
|
| | | | (45,709) | | | | | | (41,985) | | | | | | (14,978) | | | | | | (5,938) | | |
|
Loss from operating activities–continuing operations
|
| | | | (48,121) | | | | | | (44,200) | | | | | | (16,054) | | | | | | (6,943) | | |
|
Finance income/(expense)
|
| | | | 1,544 | | | | | | 1,418 | | | | | | (4,535) | | | | | | (6,949) | | |
|
Other income
|
| | | | — | | | | | | — | | | | | | 75 | | | | | | 16,073 | | |
|
(Loss)/profit before income tax
|
| | | | (46,577) | | | | | | (42,782) | | | | | | (20,514) | | | | | | 2,181 | | |
|
Income tax expense
|
| | | | (400) | | | | | | (367) | | | | | | (152) | | | | | | (72) | | |
|
(Loss)/profit for the period–all attributable
to equity holders of the company |
| | | | (46,977) | | | | | | (43,149) | | | | | | (20,666) | | | | | | 2,109 | | |
|
Currency translation adjustment
|
| | | | (566) | | | | | | (520) | | | | | | (623) | | | | | | 155 | | |
|
Total comprehensive (loss)/income
|
| | | $ | (47,543) | | | | | € | (43,669) | | | | | € | (21,289) | | | | | € | 2,264 | | |
| (Loss)/earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | (27.9) | | | | | € | (25.6) | | | | | € | (28.1) | | | | | € | 47.0 | | |
|
Diluted
|
| | | $ | (27.9) | | | | | € | (25.6) | | | | | € | (28.1) | | | | | € | (9.5) | | |
|
Basic (loss) per ADS(1)
|
| | | $ | (2.1) | | | | | € | (1.9) | | | | | € | (2.1) | | | | |||||
|
Diluted (loss) per ADS(1)
|
| | | $ | (2.1) | | | | | € | (1.9) | | | | | € | (2.1) | | | | |||||
| | |||||||||||||||||||||||||
| | |
Three months ended
March 31, |
| ||||||||||
| | | |
2016
|
| |
2015
|
| ||||||
| | | |
(in thousands, except for per share data)
|
| |||||||||
| | | |
(unaudited)
|
| |||||||||
| Consolidated Statement of Comprehensive Income Data: | | | | ||||||||||
| Revenue | | | | $ | 1,560 | | | | | $ | 694 | | |
|
Cost of sales
|
| | | | (1,711) | | | | | | (1,538) | | |
|
Gross loss
|
| | | | (151) | | | | | | (844) | | |
| Operating expense: | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | (14,969) | | | | | | (5,371) | | |
|
General and administrative expenses
|
| | | | (7,385) | | | | | | (3,410) | | |
|
Loss from operating activities–continuing operations
|
| | | | (22,505) | | | | | | (9,625) | | |
|
Other (expense) / income
|
| | | | (718) | | | | | | 3,313 | | |
|
Loss before income tax
|
| | | | (23,223) | | | | | | (6,312) | | |
|
Income tax
|
| | | | 169 | | | | | | (35) | | |
|
Loss for the period–all attributable to equity holders of the company
|
| | | $ | (23,054) | | | | | $ | (6,347) | | |
| Other comprehensive income: | | | | | | | | | | | | | |
|
Currency translation adjustment
|
| | | | 117 | | | | | | (651) | | |
|
Total comprehensive loss for the period
|
| | | $ | (22,937) | | | | | $ | (6,998) | | |
|
Basic and diluted loss per share
|
| | | $ | (0.97) | | | | | $ | (0.32) | | |
| | |||||||||||||
| | |
As of March 31,
|
| |
As of December 31,
|
| |||||||||||||||||||||||||||||||
| | | |
(Pro Forma)(1)
|
| |
2016
|
| |
2015(2)
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||
| | |
(in thousands)
(unaudited) |
| |
(in thousands)
|
| |||||||||||||||||||||||||||||||
|
Consolidated Statement of Financial Position Data:
|
| | | | | | | ||||||||||||||||||||||||||||||
|
Current assets
|
| | | $ | | | | | $ | 29,651 | | | | | $ | 48,558 | | | | | € | 44,602 | | | | | € | 47,495 | | | | | € | 4,824 | | | |
|
Total assets
|
| | | | | | | | | | 36,236 | | | | | | 56,977 | | | | | | 52,335 | | | | | | 48,733 | | | | | | 5,556 | | |
|
Current liabilities
|
| | | | | | | | | | (20,290) | | | | | | (16,913) | | | | | | (15,535) | | | | | | (6,899) | | | | | | (9,048) | | |
|
Long term debt
|
| | | | | | | | | | (17,618) | | | | | | (16,400) | | | | | | (15,064) | | | | | | — | | | | | | (63,026) | | |
|
Other non-current liabilities
|
| | | | | | | | | | (11,450) | | | | | | (11,547) | | | | | | (10,606) | | | | | | (7,300) | | | | | | (1,055) | | |
|
Total equity attributable to equity holders of the company
|
| | | | | | | | | | (13,122) | | | | | | 12,117 | | | | | | 11,130 | | | | | | 34,534 | | | | | | (67,573) | | |
|
Total equity and liabilities
|
| | | | | | | | | | 36,236 | | | | | | 56,977 | | | | | | 52,335 | | | | | | 48,733 | | | | | | 5,556 | | |
|
Selling Shareholders
|
| |
Class
|
| |
Number of
Shares Owned Beneficially |
| |
Percentage
of Class |
| |
Number of
Shares Offered |
| |
Number of
Shares of Class Beneficially Owned After Offering |
| |
Percent of
Shares of Class Beneficially Owned After Offering |
|
|
Cam Investment Cayman Holdings L.P.
|
| |
Ordinary shares
|
| | | | |
%
|
| | | | | | | |
%
|
|
|
Morgan Stanley & Co. LLC
|
| |
Ordinary shares
|
| | | | | | | | | | | | | |
|
Year Ended December 31,
|
| |
High
|
| |
Low
|
| ||||||
|
2014 (from July 25, 2014)
|
| | | $ | 9.51 | | | | | $ | 4.45 | | |
|
2015
|
| | | $ | 16.46 | | | | | $ | 6.00 | | |
|
Quarter Ended
|
| | | ||||||||||
|
September 30, 2014 (from July 25, 2014)
|
| | | $ | 9.51 | | | | | $ | 6.15 | | |
|
December 31, 2014
|
| | | $ | 8.91 | | | | | $ | 4.45 | | |
|
March 31, 2015
|
| | | $ | 8.98 | | | | | $ | 6.00 | | |
|
June 30, 2015
|
| | | $ | 16.46 | | | | | $ | 6.98 | | |
|
September 30, 2015
|
| | | $ | 15.19 | | | | | $ | 10.98 | | |
|
December 31, 2015
|
| | | $ | 13.72 | | | | | $ | 6.30 | | |
|
March 31, 2016
|
| | | $ | 9.35 | | | | | $ | 7.07 | | |
|
Month Ended
|
| | | ||||||||||
|
December 2015
|
| | | $ | 9.25 | | | | | $ | 6.30 | | |
|
January 2016
|
| | | $ | 9.35 | | | | | $ | 7.07 | | |
|
February 2016
|
| | | $ | 9.00 | | | | | $ | 7.99 | | |
|
March 2016
|
| | | $ | 8.99 | | | | | $ | 7.30 | | |
|
April 2016
|
| | | $ | 10.00 | | | | | $ | 7.23 | | |
|
May 2016
|
| | | $ | 12.12 | | | | | $ | 6.50 | | |
|
June 2016 (through June 10, 2016)
|
| | | $ | 12.94 | | | | | $ | 9.05 | | |
| | | |
As of March 31, 2016
|
|||||||||
| | | |
Actual
|
| |
Pro Forma
|
||||||
| | | |
(in thousands)
(unaudited) |
|||||||||
|
Cash and cash equivalents
|
| | | $ | 22,743 | | | | | $ | ||
| Shareholders’ equity (deficit): | | | | |||||||||
|
Ordinary shares, $0.01 nominal value, 1,025,100,000 shares authorized, 23,718,067 shares issued and outstanding (actual); 1,025,100,000 shares authorized, shares issued and outstanding (pro forma)
|
| | | $ | 264 | | | | | $ | ||
|
Additional paid in capital
|
| | | | 176,974 | | | | | | | |
|
Currency translation reserve
|
| | | | (1,127) | | | | | | | |
|
Treasury shares
|
| | | | (27) | | | | | | | |
|
Accumulated deficit
|
| | | | (189,206) | | | | | | | |
|
Total shareholders’ equity
|
| | | | (13,122) | | | | | | | |
|
Total capitalization
|
| | | $ | (13,122) | | | | | $ | | |
| | ||||||||||||
| | | |
Per Share
|
| |||
|
Public offering price
|
| | | $ | | | |
|
Net tangible book value per ordinary share as of March 31, 2016
|
| | | | 1.49 | | |
|
Increase in net tangible book value attributable to investors purchasing ordinary shares in this offering
|
| | | | | | |
|
As adjusted net tangible book value after giving effect to this offering
|
| | | | | | |
|
Dilution per ordinary share to new investors
|
| | | $ | | | |
| | | |
Ordinary Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
per Ordinary Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
|
Existing shareholders
|
| | | | 24,346,782 | | | | | | % | | | | | $ | 187,715,700 | | | | | | % | | | | | $ | 7.59 | | |
|
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | | | | | | | | 100.0% | | | | | $ | | | | | | | 100.0% | | | | | $ | | | |
| | |||||||||||||||||||||||||||||||
|
Name
|
| |
Number of
Ordinary Shares |
|
|
Morgan Stanley & Co. LLC
|
| |
|
|
|
Piper Jaffray & Co.
|
| | | |
|
Total:
|
| | | |
| | ||||
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per
Share |
| |
No
Exercise |
| |
Full
Exercise |
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
| Underwriting discounts and commissions to be paid by: | | | | | |||||||||||||||
|
Us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
The selling shareholders
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to selling shareholders
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
Expenses
|
| |
Amount
|
| |||
|
SEC registration fee
|
| | | $ | 34,982.19 | | |
|
FINRA filing fee
|
| | | | 43,374 | | |
|
NASDAQ Global Market additional listing fee
|
| | | | 7,500 | | |
|
Legal fees and expenses
|
| | | | | | |
|
Accounting fees and expenses
|
| | | | | | |
|
Printing fees
|
| | | | | | |
|
Other fees and expenses
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | |||||||
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
|
Year Ended December 31,
|
| |
High
|
| |
Low
|
| ||||||
|
2014 (from July 25, 2014)
|
| | | $ | 9.51 | | | | | $ | 4.45 | | |
|
2015
|
| | | $ | 16.46 | | | | | $ | 6.00 | | |
| | | | | ||||||||||
| Quarter Ended | | | | | | | | | | | | | |
|
September 30, 2014 (from July 25, 2014)
|
| | | $ | 9.51 | | | | | $ | 6.15 | | |
|
December 31, 2014
|
| | | $ | 8.91 | | | | | $ | 4.45 | | |
|
March 31, 2015
|
| | | $ | 8.98 | | | | | $ | 6.00 | | |
|
June 30, 2015
|
| | | $ | 16.46 | | | | | $ | 6.98 | | |
|
September 30, 2015
|
| | | $ | 15.19 | | | | | $ | 10.98 | | |
|
December 31, 2015
|
| | | $ | 13.72 | | | | | $ | 6.30 | | |
|
March 31, 2016
|
| | | $ | 9.35 | | | | | $ | 7.07 | | |
| | | | | ||||||||||
| Month Ended | | | | ||||||||||
|
November 2015
|
| | | $ | 12.68 | | | | | $ | 6.70 | | |
|
December 2015
|
| | | $ | 9.25 | | | | | $ | 6.30 | | |
|
January 2016
|
| | | $ | 9.35 | | | | | $ | 7.07 | | |
|
February 2016
|
| | | $ | 9.00 | | | | | $ | 7.99 | | |
|
March 2016
|
| | | $ | 8.99 | | | | | $ | 7.30 | | |
|
April 2016
|
| | | $ | 10.00 | | | | | $ | 7.23 | | |
|
May 2016 (through May 13, 2016)
|
| | | $ | 8.00 | | | | | $ | 6.50 | | |
|
Expenses
|
| |
Amount
|
| |||
|
SEC registration fee
|
| | | $ | 35,459.07+ | | |
|
FINRA filing fees
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Printing fees
|
| | | | * | | |
|
Other fees and expenses
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
| | |||||||
| | MORGAN STANLEY | | |
PIPER JAFFRAY
|
|
| | | | | | |