Please wait

Exhibit 13.01


Carolina Trust BancShares Inc.

2018 Annual Report


Carolina Trust BancShares, Inc.

TABLE OF CONTENTS

 
Page No.
   
Forward-Looking and Cautionary Statements
1
   
Report of Management
2
   
Selected Financial and Other Data
4
   
Management’s Discussion and Analysis
5
   
Report of Independent Registered Public Accounting Firm
28
   
Consolidated Financial Statements
   
Consolidated Balance Sheets
29
 
 
Consolidated Statements of Operations
30
 
 
Consolidated Statements of Comprehensive Income
31
 
 
Consolidated Statements of Changes in Stockholders’ Equity
32
 
 
Consolidated Statements of Cash Flows
33
 
 
Notes to Consolidated Financial Statements
35
   
General Corporate Information
76


FORWARD-LOOKING AND CAUTIONARY STATEMENTS

This annual report contains statements that management believes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements generally relate to the financial condition of Carolina Trust BancShares, Inc. (the “Company”), results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to those described in this annual report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this report are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

 
deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest-sensitive assets and liabilities;

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

the impact of liquidity needs on our results of operations and financial condition;

risks related to the concentration in commercial real estate;

declines in commercial and residential real estate;

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

a failure in or a breach of the Company’s operational or security systems or those of its third-party service providers;


the effect of any mergers, acquisitions, or other transactions to which the Company may from time to time be a party, including Management’s ability to successfully integrate any businesses acquired;

the costs, effects, and outcomes of existing or future litigation, including any litigation related to our acquisition activities;

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including demand for the Company’s products and services and commercial and residential real estate development and prices;

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, and other financial institutions operating in the Company’s market area and elsewhere, together with such competitors offering banking products and services by mail, telephone and the Internet;

the Company’s ability to attract and retain key personnel;

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes;

changes in political and economic conditions;

the Company’s ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result; and

the success at managing the risks involved in the foregoing.

Except as otherwise disclosed, forward-looking statements do not reflect any changes in laws, regulations or regulatory interpretations after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. This statement has not been reviewed, or confirmed for accuracy or relevance, by the Federal Deposit Insurance Corporation.

- 1 -

Carolina Trust BancShares, Inc.
Report of Management

Dear Shareholders:

Thank you for your investment in Carolina Trust BancShares, Inc. (NASDAQ:  CART).  We are pleased to report record earnings and continued growth in 2018 while we also prepared successfully for the acquisition of Clover Community Bankshares, Inc. (“Clover”) on January 1, 2019.  With our talented and experienced staff, we served each of our communities well in the North Carolina Piedmont and Foothill counties of Lincoln, Gaston, Catawba, Rutherford and Iredell and from our loan production office in Rowan County, NC.  We go to work each day to exceed the expectations of customers whom we serve through 3,186 loan and credit line accounts and 13,060 deposit accounts.  The performance data below highlights our accomplishments in 2018.

Earnings in 2018 totaled $2,952,000, or $0.46 per diluted share, as fourth quarter earnings accelerated to $946,000, or $0.13 per diluted share.
Adjusted 2018 earnings to exclude merger expenses (a non-GAAP financial measure*) were $3,599,000, or $0.56 per diluted share after growing in the fourth quarter to $1,169,000, or $0.16 per diluted share.
Return on assets (“ROA”) for 2018 was 0.65% and for the fourth quarter was 0.80%.  Fourth quarter adjusted ROA to exclude merger expenses was 0.99%.
Loans grew by $44.6 million or 13% and deposits grew by $54.5 million or 16% in 2018.
Average loans and deposits increased from 2017 to 2018 by 15% each, and net interest income grew by 18%.
The net interest margin was 3.83%, and up 2 basis points over 2017, mostly due to the increase in the fourth quarter 2018 to 3.94%.
Noninterest income grew by 22% in 2018 while noninterest expense grew by only 9%, of which 6% was attributed to 2018 merger expenses incurred in the acquisition of Clover.
The ratio of net noninterest expenses (i.e. noninterest expenses minus noninterest income) to average assets improved in 2018 to 2.66%, down from 2.88% in 2017 as we leveraged our fixed costs.
Stockholders’ equity increased by $21.1 million or 73% primarily from a public stock offering in April and from retained earnings.
Book value per share at December 31, 2018 was $7.02, an increase of $0.77 from the prior year end.
Announced plan to acquire Clover and its subsidiary bank in June. Obtained regulatory and shareholder approvals in the fourth quarter as we prepared for a January 1, 2019 merger that would increase our assets to approximately $600 million.
Executed our 2017-2019 strategic plan that includes financial and operational goals.

Our 2018 net income of $2,952,000 was an increase of $2,548,000 or 631% over 2017.  Adjusted to exclude the 2018 merger expenses and the 2017 income tax adjustments related to income tax reform, the adjusted 2018 net income (a non-GAAP financial measure*) was $3,599,000, an increase of $2,259,000 or 169% over 2017.  These earnings were retained to support growth, including the acquisition of Clover and the continued adding of loan and deposit relationships to compound earnings for the foreseeable future.  The addition of the Clover branches extends our franchise into South Carolina and leverages our fixed costs so that we can continue to grow profitably while mitigating some credit and liquidity risk by diversifying our geographic markets.

Our strategy involved both loan and deposit growth that was driven by our talented staff and flexible products so that we could achieve double digit percentage increases.  We provided full-service banking at our nine branches while also preparing for both the Clover legal merger on January 1 and the operational conversion of the Clover branches in the first quarter of 2019.  Complementing our high level of personal service in the branches, excellent online and mobile banking products allowed customers to monitor their accounts and to make payments, deposits and transfers conveniently.

We are pleased that our December 31, 2018 assets and fourth quarter 2018 net interest margin were both at the highest levels of the year, and the effort to achieve those results gives us momentum as we move into 2019.  Our board of directors and employees worked so well together to achieve these goals in 2018.  We look forward to 2019 as we continue our strategy of providing the highest level of service for our customers and returning profits that our shareholders deserve.

Sincerely,

Jerry L. Ocheltree
President and CEO

- 2 -


*Note:  non-GAAP financial measures ($000)

 
2018
2017
Increase from
2017 to 2018
Fourth
Quarter 2018
Income before taxes
$3,915
$1,998

$1,250
Add:  Merger expenses
744
-0-

264
Adjusted pre-tax income
4,659
1,998

1,514
Less:  Income tax expense
963
1,594

304
Add:  Income tax benefit for merger expenses
97
-0-

41
Add:  Income tax charge for DTA revaluation due to tax reform
-0-
936

-0-
Adjusted net income
$3,599
$1,340
$2,259
$1,169
         
Diluted average common shares outstanding (thousands)
6,471
4,738

7,240
Adjusted diluted earnings per share
$0.56
$0.28

$0.16

- 3 -

Carolina Trust BancShares, Inc.
Selected Financial and Other Data
In thousands, except share and per share data


 
As of or for the Years Ended December 31,
 
   
2018
   
2017
   
2016
   
2015
   
2014
 
Summary of Operations:
                             
Interest income
 
$
21,089
   
$
17,449
   
$
16,222
   
$
14,905
   
$
13,042
 
Interest expense
   
4,624
     
3,479
     
2,872
     
2,311
     
1,951
 
Net interest income
   
16,465
     
13,970
     
13,350
     
12,594
     
11,091
 
Provision (recovery) for loan losses
   
406
     
704
     
(27
)
   
(270
)
   
(80
)
Net interest income after provision for loan losses
   
16,059
     
13,266
     
13,377
     
12,864
     
11,171
 
Non-interest income (1)
   
1,256
     
1,033
     
864
     
708
     
597
 
Non-interest expense (1)
   
13,400
     
12,301
     
12,023
     
11,350
     
9,450
 
Income before income taxes
   
3,915
     
1,998
     
2,218
     
2,222
     
2,318
 
Provision (benefit) for income taxes
   
963
     
1,594
     
877
     
1,164
     
(4,539
)
Net income
 
$
2,952
   
$
404
   
$
1,341
   
$
1,058
   
$
6,857
 
Preferred stock dividend and accretion of discount on warrants
   
-
     
-
     
222
     
234
     
227
 
Net income available to common stockholders
 
$
2,952
   
$
404
   
$
1,119
   
$
824
   
$
6,630
 
Per Share Data and Shares Outstanding Data:
                                       
Basic net income per common share
 
$
0.46
   
$
0.09
   
$
0.24
   
$
0.18
   
$
1.43
 
Diluted net income per common share
   
0.46
     
0.09
     
0.24
     
0.18
     
1.43
 
Book value per common share at period end
   
7.02
     
6.25
     
6.24
     
6.00
     
5.87
 
Weighted average number of common shares outstanding:
                                       
Basic
   
6,380,227
     
4,655,369
     
4,649,405
     
4,645,408
     
4,635,096
 
Diluted
   
6,470,939
     
4,737,874
     
4,697,765
     
4,685,814
     
4,678,108
 
Shares outstanding at period end
   
7,156,987
     
4,657,880
     
4,650,808
     
4,646,225
     
4,635,422
 
Balance Sheet Data:
                                       
Total assets
 
$
475,104
   
$
406,618
   
$
374,917
   
$
334,049
   
$
293,041
 
Loans receivable
   
393,282
     
348,679
     
308,492
     
292,362
     
244,646
 
Allowance for loan and lease losses
   
3,978
     
3,599
     
3,393
     
3,723
     
4,002
 
Other interest-earning assets
   
56,147
     
37,598
     
47,589
     
25,341
     
29,677
 
Deposits
   
395,149
     
340,653
     
318,665
     
284,794
     
237,176
 
Borrowings
   
25,994
     
33,483
     
23,973
     
15,681
     
22,373
 
Stockholders’ equity
   
50,261
     
29,119
     
29,033
     
30,464
     
29,807
 
Selected Performance Ratios:
                                       
Return on average assets
   
0.65
%
   
0.10
%
   
0.36
%
   
0.33
%
   
2.53
%
Return on average common equity
   
6.86
%
   
1.36
%
   
3.87
%
   
2.95
%
   
28.30
%
Net interest margin
   
3.83
%
   
3.81
%
   
3.80
%
   
4.20
%
   
4.33
%
Net interest spread
   
3.58
%
   
3.65
%
   
3.65
%
   
4.06
%
   
4.21
%
Noninterest income to average assets (1)
   
0.27
%
   
0.26
%
   
0.23
%
   
0.22
%
   
0.24
%
Noninterest expense to average assets (1)
   
2.93
%
   
3.15
%
   
3.26
%
   
3.54
%
   
3.51
%
Efficiency ratio (1) (2)
   
75.61
%
   
81.99
%
   
84.59
%
   
85.32
%
   
80.95
%
Asset Quality Ratios:
                                       
Nonperforming loans to period-end loans
   
0.27
%
   
0.79
%
   
0.93
%
   
0.74
%
   
1.70
%
Allowance for loan and lease losses to period-end loans
   
1.01
%
   
1.03
%
   
1.10
%
   
1.27
%
   
1.64
%
Allowance for loan and lease losses to nonperforming loans
   
378.34
%
   
131.03
%
   
118.02
%
   
172.10
%
   
96.08
%
Nonperforming assets to total assets
   
0.46
%
   
0.87
%
   
1.04
%
   
1.24
%
   
2.12
%
Net loan charge-offs (recoveries) to average loans outstanding
   
0.01
%
   
0.15
%
   
0.10
%
   
0.00
%
   
(0.01
%)
Capital Ratios: (*indicates subsidiary bank ratio)
                                       
Common equity tier 1 capital ratio*
   
12.36
%
   
10.10
%
   
11.40
%
   
8.67
%
   
N/A
 
Total risk-based capital ratio*
   
13.34
%
   
11.08
%
   
12.46
%
   
10.30
%
   
11.03
%
Tier 1 risk-based capital ratio*
   
12.36
%
   
10.10
%
   
11.40
%
   
9.10
%
   
9.77
%
Tier 1 leverage ratio*
   
10.85
%
   
9.22
%
   
9.64
%
   
8.48
%
   
9.02
%
Equity to assets ratio
   
10.58
%
   
7.16
%
   
7.74
%
   
9.12
%
   
10.17
%
Average equity (common and preferred) to average assets
   
9.41
%
   
7.61
%
   
8.49
%
   
9.52
%
   
8.94
%
Average common equity to average assets
   
9.41
%
   
7.61
%
   
7.83
%
   
8.72
%
   
7.99
%
Other Data:
                                       
Number of banking offices
   
9
     
9
     
9
     
9
     
7
 
Number of full time equivalent employees
   
86
     
81
     
80
     
83
     
74
 

(1)
Adjusted for all historical periods for the reclassification of debit card expense to net with interchange fees that started in 2018.
(2)
Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income.

- 4 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


The following is management’s discussion and analysis of the financial condition and results of operations of Carolina Trust BancShares, Inc. (the “Company”) as of and for the years ended December 31, 2018 and 2017.  The purpose of this discussion is to focus on important factors affecting our financial condition and results of operations.  The discussion should be read in conjunction with the audited financial statements and related notes included in this report to assist in the evaluation of our 2018 performance.

DESCRIPTION OF BUSINESS

Carolina Trust BancShares, Inc. is a North Carolina business corporation formed in 2016 to become the bank holding company for Carolina Trust Bank (the “Bank”).  On August 16, 2016, the Company announced that it had consummated the statutory share exchange pursuant to which it became the parent company of the Bank.  Shares of the Bank’s common stock were exchanged for shares of the Company’s common stock at a one-for-one exchange ratio.  The Company is operates as a registered bank holding company under the Bank Holding Company Act of 1956.  The Bank is the only subsidiary of the Company.

The Bank commenced operations on December 8, 2000 in Lincolnton, North Carolina.  We moved into our permanent headquarters in June 2001.  We opened our first de novo branch in West Lincolnton in September 2002, and purchased a branch in Vale, ten miles west of Lincolnton, in March 2003.  In September 2004, we expanded our market area by opening a de novo branch in Denver, fifteen miles east of Lincolnton adjacent to Lake Norman, a rapidly growing and upscale commuter corridor for the Charlotte area.  In 2007, we opened a loan production office in Forest City, NC in Rutherford County and a de novo branch in Boger City on the east side of Lincolnton. In October 2009, we acquired Carolina Commerce Bank, which had one office in Gastonia, NC.  We merged Carolina Commerce Bank with and into our bank, and their former headquarters is now operated as a full-service branch of Carolina Trust Bank. In February 2012, the Bank opened a loan production office in Hickory, NC in Catawba County. In August 2013, the loan production office in Forest City was converted into a full-service branch. In November 2014, the Bank opened a loan production office in Mooresville, NC. In March 2015, the Bank opened a de novo branch in Lake Lure, NC in Rutherford County and converted the loan production office in Hickory into a full-service branch. In March 2017, the Boger City branch was consolidated into the nearby main office (headquarters). In November 2017, the Bank opened a loan production office in Salisbury, NC in Rowan County.

On January 1, 2019, the Company acquired Clover Community Bankshares, Inc. (“Clover”), the parent holding company for Clover Community Bank, Clover, South Carolina.  Pursuant to the Agreement and Plan of Merger and Reorganization between the Company and Clover dated June 14, 2018, Clover merged with and into the Company, with the Company being the surviving corporation in the merger.  Immediately following the parent merger, Clover Community Bank was merged with and into Carolina Trust Bank, also effective January 1, 2019.

We are the only independent publicly held bank headquartered in Lincoln County, which is adjacent to the Charlotte/Concord/Gastonia Metropolitan Statistical Area. Our headquarters and Denver (Lake Norman) offices are both approximately twenty-five miles northwest of Charlotte’s Douglas International Airport.

Our executive and lending officers and some of our directors have many years of experience in commercial banking and insurance in the Lincoln County market as well as Gastonia and Gaston County to the immediate south, Hickory and Catawba County to the immediate north and Cleveland and Rutherford Counties to the west.  Our President and Chief Executive Officer, Jerry L. Ocheltree, was formerly the President and Chief Executive Officer for First Bank in Southern Pines, North Carolina, and was chair of the North Carolina Bankers Association from 2012-2013.  He currently serves as a member of the board of the Charlotte Branch of the Federal Reserve Bank of Richmond.  Richard M. Rager, our Executive Vice President and Chief Credit Officer, has been involved in bank lending since 1981, including service with the Federal Deposit Insurance Corporation in the evaluation of problem loans.

- 5 -

The primary purpose of the Company is to serve the banking needs of individuals and businesses in our market areas.  We emphasize personalized service, access to decisionmakers, and a quick response on lending decisions.  We have been, and intend to remain, a community-focused financial institution offering a full range of financial services to small and medium-sized businesses, professionals, and individual consumers in our community.  The Company offers a wide range of banking services including checking and savings accounts; commercial, installment, mortgage, and personal loans; safe deposit boxes; and other associated services.

Our website is located at http://www.carolinatrust.com.  Information on our website is not incorporated by reference in this report. The Bank is a member of the Federal Home Loan Bank of Atlanta and its deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation.  The address of our headquarters is 901 East Main Street, Lincolnton, North Carolina 28092, and our telephone number is (704) 735-1104.

CRITICAL ACCOUNTING POLICIES

General
The Company’s financial statements are prepared in accordance with U.S. generally accepted accounting principles, or “GAAP”, and with general practices within the banking industry. In connection with the application of those principles, we have made judgments and estimates, which in the case of the determination of our allowance for loan losses, deferred tax assets, and foreclosed assets have been critical to the determination of our financial position and results of operations.

Management considers accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s financial statements.

Allowance for Loan and Lease Losses
The most critical estimate concerns the Company’s allowance for loan losses.  The Company records provisions for loan losses based upon known problem loans and estimated probable losses in the existing loan portfolio.  The Company’s methodology for assessing the appropriateness of the allowance for loan losses consists of two key components, which are a specific allowance for identified problem or impaired loans and a formula allowance for the remainder of the portfolio.

The Company considers the allowance for loan and lease losses of $3,978,000 appropriate to cover losses inherent in the loan and lease portfolio as of December 31, 2018. However, no assurance can be given that the Company will not, in any particular period, sustain loan and lease losses that exceed the amount reserved, or that subsequent evaluations of the loan and lease portfolio, in light of factors then prevailing, including economic conditions, the Company’s ongoing credit review process or regulatory requirements, will not require significant changes in the allowance for loan and lease losses. Among other factors, a prolonged economic slowdown and/or a decline in commercial or residential real estate values in the Company’s market area may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.

The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of the Company’s allowance for loan and lease losses disclosed in the asset quality table presented in this report is subject to change based on the changes in criteria used to evaluate the allowance and is not necessarily indicative of the trend or future losses in any particular portfolio.

- 6 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


The discussion and analysis included in this section contains detailed information regarding the Company’s allowance for loan and lease losses, net charge-offs, non-performing assets, past due loans and leases and potential problem loans and leases. Included in this data are numerous portfolio ratios that must be carefully reviewed in relation to the nature of the underlying loan and lease portfolios before appropriate conclusions can be reached regarding the Company or for purposes of making comparisons to other companies. Most of the Company’s non-performing loans and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure and property sale, it can take 12 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.

Deferred Taxes
The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance may be established. Management considers the determination of this valuation allowance to be a critical accounting policy due to the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income. These judgments and estimates are reviewed on a continual basis as regulatory and business factors change. A valuation allowance for deferred tax assets may be required if the amounts of taxes recoverable through loss carry backs decline, or if we project lower levels of future taxable income. If such a valuation allowance is deemed necessary in the future, it would be established through a charge to income tax expense that would adversely affect our operating results.

FINANCIAL CONDITION

At December 31, 2018, the Company’s total assets were $475,104,000, total loans were $393,282,000, total investment securities were $32,577,000, total deposits were $395,149,000 and total shareholders’ equity was $50,261,000.  Compared with December 31, 2017, total assets increased $68,486,000 or 16.8%, total loans increased $44,603,000 or 12.8%, total investment securities increased $1,465,000 or 4.7%, total deposits increased $54,496,000 or 16.0% and total shareholders’ equity attributable to common shareholders increased $21,142,000 or 72.6%.

Capital for the Bank exceeded “well-capitalized” requirements for each of the four primary capital ratios monitored by state and federal regulators. As of December 31, 2018, the Bank’s common equity tier 1 capital ratio and tier 1 risk-based capital ratio were both 12.36%; total risk-based capital ratio was 13.34%; and the tier 1 leverage ratio was 10.85%.

RESULTS OF OPERATIONS

The Company reported net income available to common shareholders of $2,952,000, or $0.46 per diluted common share for the year ended December 31, 2018, an increase of $2,548,000 or 631.4% as compared to the year ended December 31, 2017. Pre-tax net income increased $1,917,000 or 96.0% for the year ended December 31, 2018 as compared to the same prior year period.  Return on average total assets was 0.65% and return on average shareholders’ equity was 6.86% for the year ended December 31, 2018.

- 7 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


Select financial highlights for 2018:


·
Increase in total loans outstanding of $44,603,000 or 12.8% over the prior year.

·
Increase in total deposits outstanding of $54,496,000 or 16.0% over the prior year.

·
Increase in net interest income of $2,495,000 or 17.9% as compared to the prior year.

·
Total nonperforming assets (“NPAs”) decreased $1,327,000 from $3,535,000 at December 31, 2017 to $2,208,000 at December 31, 2018.  This resulted in a 41 basis point reduction in the Bank’s NPAs as a percentage of total assets, from 0.87% at December 31, 2017 to 0.46% at December 31, 2018.

·
The ratio of Allowance for Loan and Lease Losses (“ALLL”) to total loans decreased from 1.03% at December 31, 2017 to 1.01% at December 31, 2018 due to continued improvement in credit quality as demonstrated by the reduction in NPAs.

Net Interest Income
Like most financial institutions, the primary component of earnings for the Company is net interest income. Net interest income is the difference between interest income, principally from the loan and investment securities portfolios, and interest expense, principally on customer deposits and borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as by levels of non-interest-bearing liabilities and capital.

Net interest income was $16,465,000 for the year ended December 31, 2018, an increase of $2,495,000 or 17.9% as compared to December 31, 2017. Average interest-earning assets for 2018 were $429,914,000; an increase of $63,333,000 from 2017. For 2018, loans and investment securities represented 86.9% and 7.1% respectively of average total interest earning assets for the year.  Comparatively, 2017 loans and investment securities represented 89.0% and 7.8% respectively of average total interest-earning assets for the year. The average yield on total interest-earning assets increased by 15 basis points to 4.91% in 2018 compared to 4.76% for 2017 and the average rate of interest paid on interest-bearing liabilities increased by 21 basis points to 1.32% in 2018, compared to 1.11% in 2017. For the years ended December 31, 2018 and December 31, 2017, the net interest spread was 3.58% and 3.65%, respectively. A decrease of 7 basis points. The net interest margin was 3.83% for the year ended December 31, 2018 compared to 3.81% for the year ended December 31, 2017, an increase of 2 basis point.

Asset Quality
We continue to make improvement in our nonperforming and classified loan categories which has allowed us to reduce the balance of our overall allowance for loan and lease losses during the fiscal year ended December 31, 2018.  The Company’s ratio of non-performing assets as a percentage of total assets decreased 41 basis points to 0.46% as compared to the 0.87% reported at December 31, 2017.  In comparison to the prior year, nonaccrual loans decreased $1,618,000, accruing loans 90 days or more past due decreased by $77,000, and foreclosed assets increased $368,000.  There were net loan charge-offs of $27,000 and $498,000 in 2018 and 2017, respectively.

The Bank recorded a $406,000 provision for loan losses in 2018 as compared to $704,000 in 2017. The ratio of allowance for loan and lease losses as a percentage of total loans decreased from 1.03% at December 31, 2017 to 1.01% at December 31, 2018.  The $298,000 decrease in the provision was due to decreases in past due loans, non-performing loans and classified loans and also due to low charge-offs in the current year, which are given higher weight in the model. The ratios of net charge-offs (recoveries) to average gross loans were 0.01%, 0.15% and 0.10% for 2018, 2017, and 2016, respectively.

- 8 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


At December 31, 2018, the Bank’s total reserves amounted to $3,978,000; of which $245,000 are specific reserves on impaired loans and $3,733,000 are general reserves to cover inherent risks in the loan portfolio.  Comparatively, at December 31, 2017, the total reserves amounted to $3,599,000, including specific reserves of $248,000 and general reserves of $3,351,000.  Total reserves represented 380% of non-accrual loan balances as of December 31, 2018 as compared to 135% reported at December 31, 2017.

Noninterest Income
For the year ended December 31, 2018, noninterest income was $1,256,000, a $223,000 or 21.6% increase when compared to the prior year.  Interchange fee income, net increased $90,000 or 64.6% as a result of deposit growth and promotions related to debit card usage.  Overdraft fees on deposits increased $108,000 or 24.8% year over year.  Management remains focused on business development efforts to generate additional sources of non-interest income.

Noninterest Expense
Noninterest expense for the year ended December 31, 2018 totaled $13,400,000, up $1,099,000 or 8.9% as compared to the $12,301,000 recorded for the year ended December 31, 2017.  Specific items to note are as follows:


·
Merger expenses of $744,000 in 2018 related to the acquisition of Clover Community Bankshares Inc. which was completed on January 1, 2019.

·
Compensation expense increased $266,000 or 3.8% in comparison to 2017 as the result of staff additions over the past 12 months, merit increases and performance incentive award increases.

·
Foreclosed asset expenses increased $216,000 or 76.9% due to impairments totaling $355,000 in four different properties and increases in the maintenance expenses associated with these assets.

·
Data processing expense decreased $155,000 or 16.5% compared to 2017. These expenses were higher in 2017 due to expenses for conversion of our core products that was completed in the second quarter of 2017.

Provision for Income Taxes
The Company recorded income tax expense of $963,000 in 2018 resulting in an effective tax rate of 24.61%, as compared to an income tax expense of $1,594,000 in 2017 which represented an effective tax rate of 79.8%.  The effective tax rate for 2017 was elevated due to additional tax expenses totaling $936,000 when deferred tax assets were revalued. The revaluation was attributed to the Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017, that decreased the Company’s federal income tax rate from 34% to 21%.

- 9 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


NET INTEREST INCOME

Average Balances and Average Rates Earned and Paid.  The following table sets forth, for the years ended December 31, 2018, 2017 and 2016, information with regard to average balances of assets and liabilities, as well as the total dollar amounts of interest income from interest-earning assets and interest expense on interest-bearing liabilities, resultant yields or costs, net interest income, net interest spread, net interest margin and ratio of average interest-earning assets to average interest-bearing liabilities.  Non-accrual loans have been included in determining average loans and did not have a material impact on net interest income.

   
For the Years Ended December 31,
 
   
2018
   
2017
   
2016
 
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Interest
Rate(1)
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Interest
Rate(1)
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Interest
Rate(1)
 
   
(Dollars in thousands)
 
                                                       
Interest-earning assets:
                                                     
Loans(2)
 
$
373,547
   
$
19,736
     
5.28
%
 
$
326,103
   
$
16,534
     
5.07
%
 
$
298,600
   
$
15,213
     
5.09
%
Investment securities
   
30,679
     
869
     
2.83
%
   
28,419
     
783
     
2.76
%
   
27,447
     
815
     
2.97
%
Other interest-earning assets
   
25,689
     
484
     
1.88
%
   
12,059
     
132
     
1.09
%
   
24,915
     
194
     
0.78
%
Total interest-earning assets
   
429,915
     
21,089
     
4.91
%
   
366,581
     
17,449
     
4.76
%
   
350,962
     
16,222
     
4.62
%
Other assets
   
27,237
                     
24,266
                     
18,324
                 
                                                                         
Total Assets
 
$
457,152
                   
$
390,847
                   
$
369,286
                 
                                                                         
Interest-bearing liabilities
                                                                       
Deposits:
                                                                       
Interest-earning demand deposits and savings
 
$
145,815
   
$
724
     
0.50
%
 
$
131,072
   
$
442
     
0.34
%
 
$
110,981
   
$
278
     
0.25
%
Time deposits $250,000 or more
   
47,470
     
820
     
1.73
%
   
31,106
     
443
     
1.42
%
   
39,041
     
567
     
1.45
%
Other time deposits
   
124,695
     
1,974
     
1.58
%
   
122,329
     
1,596
     
1.30
%
   
127,581
     
1,665
     
1.31
%
Capital lease obligation
   
176
     
13
     
7.39
%
   
240
     
17
     
7.08
%
   
299
     
21
     
7.02
%
Other interest-bearing liabilities
   
30,851
     
1,093
     
3.54
%
   
27,817
     
981
     
3.53
%
   
18,250
     
341
     
1.87
%
Total interest-bearing liabilities
   
349,007
     
4,624
     
1.32
%
   
312,564
     
3,479
     
1.11
%
   
296,152
     
2,872
     
0.97
%
                                                                         
Non-interest bearing deposits
   
61,520
                     
45,362
                     
38,662
                 
Other liabilities
   
3,621
                     
3,183
                     
3,102
                 
Stockholders’ equity
   
43,004
                     
29,738
                     
31,370
                 
                                                                         
Total liabilities and stockholders’ equity
 
$
457,152
                   
$
390,847
                   
$
369,286
                 
                                                                         
Net interest income and interest rate spread (3)
         
$
16,465
     
3.58
%
         
$
13,970
     
3.65
%
         
$
13,350
     
3.65
%
                                                                         
Net yield on average interest- earning assets (4)
                   
3.83
%
                   
3.81
%
                   
3.80
%
                                                                         
Ratio of interest-earning assets to interest-bearing liabilities
   
123.18
%
                   
117.28
%
                   
118.51
%
               

(1) All rates/yields are annualized based on average daily balances.
(2) Interest income on loans and average rates are affected by accretion of fair value discounts in each period reported.
(3) Represents the difference between the yield on total average earning assets and the cost of total interest-bearing liabilities.
(4) Represents the ratio of net interest-earnings to the average balance of interest earning assets.

- 10 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


RATE/VOLUME ANALYSIS

The following table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.  The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns).  The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to both the changes attributable to volume and the changes attributable to rate. Interest income on loans is affected by accretion of fair value discounts in 2018 and 2017.


 
Years Ended
 

 
December 31, 2018 vs. 2017
 

 
Increase (Decrease) Due to
 
In thousands
 
Volume
   
Rate
   
Net
 
                   
Interest income:
                 
Loans
 
$
2,405
   
$
797
   
$
3,202
 
Investment securities
   
62
     
24
     
86
 
Other interest-earning assets
   
149
     
203
     
352
 
                         
Total interest income
   
2,616
     
1,024
     
3,640
 
                         
Interest expense:
                       
Deposits:
                       
Savings, NOW and money market deposits
   
50
     
232
     
282
 
Time deposits $250,000 or more
   
233
     
144
     
377
 
Other time deposits
   
31
     
347
     
378
 
Capital lease obligation
   
(5
)
   
1
     
(4
)
Other interest-bearing liabilities
   
107
     
5
     
112
 
                         
Total interest expense
   
416
     
729
     
1,145
 
                         
                         
Net interest income increase (decrease)
 
$
2,200
   
$
295
   
$
2,495
 

- 11 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


INTEREST RATE SENSITIVITY

The Company’s results of operations depend substantially on its net interest income.  Like most financial institutions, the Company’s interest income and cost of funds are affected by general economic conditions and by competition in the marketplace.

The purpose of asset/liability management is to provide stable net interest income growth by protecting the Company’s earnings from undue interest rate risk, which arises from changes in interest rates and the balance sheet mix, and by managing the risk/return relationships between liquidity, interest rate risk, market risk, and capital adequacy.  The Company maintains, and has complied with, a board-approved asset/liability management policy that provides guidelines for controlling exposure to interest rate risk by utilizing the following ratios and trend analyses:  liquidity, equity, volatile-liability dependence, portfolio maturities, maturing assets and maturing liabilities. The Company’s policy is to control the exposure of its earnings to changing interest rates by generally endeavoring to maintain a position within a narrow range around an “earnings neutral position,” which is defined as the mix of assets and liabilities that generate a net interest margin that is least affected by interest rate changes.

When suitable lending opportunities are not sufficient to utilize available funds, the Company has generally invested such funds in securities, primarily securities issued by governmental agencies and government sponsored enterprises. The securities portfolio contributes to the Company’s profits and plays an important part in overall interest rate management.  However, management of the securities portfolio alone cannot balance overall interest rate risk.  The securities portfolio must be used in combination with other asset/liability techniques to actively manage the balance sheet.  The primary objectives in the overall management of the securities portfolio are safety, liquidity, yield, asset/liability management (interest rate risk), and investing in securities that can be pledged for public deposits.

In reviewing the needs of the Company with regard to proper management of its asset/liability program, the Company’s management estimates its future needs, taking into consideration estimated loan and deposit increases (due to increased demand through marketing) and forecasted interest rate changes.

The analysis of an institution’s interest rate gap (the difference between the re-pricing of interest-earning assets and interest-bearing liabilities during a given period of time) is a standard tool for the measurement of exposure to interest rate risk. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2018, which are projected to re-price or mature in each of the future time periods shown. Except as stated below, the amounts of assets and liabilities shown which re-price or mature within a particular period were determined in accordance with the contractual terms of the assets or liabilities. Loans with adjustable rates are shown as being due at the end of the next upcoming adjustment period, except for those loans that have set repricing dates, which are included in the period in which they adjust. Money market deposit accounts and negotiable order of withdrawal or other transaction accounts are assumed to be subject to immediate re-pricing and depositor availability and have been placed in the shortest period. In making the gap computations, none of the assumptions sometimes made regarding prepayment rates and deposit decay rates have been used for any interest-earning assets or interest-bearing liabilities. In addition, the table does not reflect scheduled principal payments, which will be received throughout the lives of mortgage-backed investment securities. The interest rate sensitivity of the Company’s assets and liabilities illustrated in the following table would vary substantially if different assumptions were used or if actual experience differs from that indicated by such assumptions.

- 12 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


The following table presents the Bank’s interest sensitivity gap between interest-earning assets and interest-bearing liabilities for the period indicated.


 
Terms to repricing at December 31, 2018
 
Dollars in thousands
 
Within 3
Months
   
4 to 12
Months
   
1 Year to 5
Years
   
Over 5
Years
   
Total
 
                               
INTEREST-EARNING ASSETS:
                             
Loans receivable:
                             
Adjustable rate
 
$
92,367
   
$
384
   
$
50,629
   
$
4,510
   
$
147,890
 
Fixed rate
   
2,804
     
15,566
     
202,934
     
24,088
     
245,392
 
Investment securities available for sale
   
1,550
     
-
     
6,983
     
24,044
     
32,577
 
Interest-earning deposits in other banks
   
21,022
     
-
     
-
     
-
     
21,022
 
Certificate of deposit with banks
   
-
     
-
     
998
     
500
     
1,498
 
Stock in FHLB of Atlanta
   
-
     
-
     
-
     
1,050
     
1,050
 
                                         
Total interest-earning assets
 
$
117,743
   
$
15,950
   
$
261,544
   
$
54,192
   
$
449,429
 
                                         
INTEREST-BEARING LIABILITIES:
                                       
Deposits:
                                       
Interest-earning demand deposits and savings
 
$
165,592
   
$
-
   
$
-
   
$
-
   
$
165,592
 
Time deposits $250,000 or more
   
11,601
     
18,290
     
16,906
     
-
     
47,427
 
Other time deposits
   
27,562
     
32,123
     
61,325
     
-
     
121,010
 
Capital lease obligation
   
17
     
54
     
70
     
-
     
141
 
Long Term – Subordinated Debt
   
-
     
-
     
9,753
     
-
     
9,753
 
Advances from FHLB
   
10,000
     
4,100
     
0
     
2,000
     
16,100
 
                                         
Total interest-bearing liabilities
 
$
214,772
   
$
55,197
   
$
88,054
   
$
2,000
   
$
360,023
 
                                         
Interest sensitivity gap per period
 
$
(97,029
)
 
$
(39,247
)
 
$
173,490
   
$
52,192
   
$
89,406
 
                                         
Cumulative interest sensitivity gap
 
$
(97,029
)
 
$
(136,276
)
 
$
37,214
   
$
89,406
   
$
89,406
 
                                         
Cumulative gap as a percentage of total interest-earning assets
   
(82.41
%)
   
(101.93
%)
   
9.42
%
   
19.89
%
   
19.89
%
                                         
Cumulative interest-earning assets as a percentage of interest-bearing liabilities
   
54.82
%
   
49.52
%
   
110.39
%
   
124.83
%
   
124.83
%

CAPITAL RESOURCES

Future growth and expansion of the Company are dictated by the ability to create capital, which is generated principally by retained earnings. Adequacy of the Company’s capital is also monitored to ensure compliance with regulatory requirements. One of management’s primary objectives is to maintain a strong capital position in order to warrant confidence from customers, investors, bank regulators and stockholders. A measure of capital position is capital adequacy, defined as the amount of capital needed to maintain future asset growth and absorb unforeseen losses. Regulators consider a variety of factors in determining an institution’s capital adequacy, including quality and stability of earnings, asset quality, guidance and expertise and liquidity. Regulatory guidelines place an emphasis on stockholders’ equity in relationship to total assets adjusted for risk.

- 13 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

In July 2013, the Federal Reserve issued final rules to include technical changes to its market risk capital rules to align them with the Basel III regulatory capital framework and meet certain requirements of the Dodd-Frank Act. Effective January 1, 2015, the final rules require the Company and the Bank to comply with the following minimum capital ratios: (i) a common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6.0% of risk-weighted assets; (iii) a total capital ratio of 8.0% of risk-weighted assets; and (iv) a leverage ratio of 4.0% of total assets. These are the initial capital requirements, which will be phased in over a four-year period. When fully phased in on January 1, 2019, the rules will require the Company and the Bank to maintain (i) a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% common equity Tier 1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 7.0% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets.

The capital conservation buffer requirement began January 1, 2016, at 0.625% of risk-weighted assets and will increase by the same amount each year until fully implemented at 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

Management considers the Company and the Bank to be well-capitalized and expects to be able to meet future needs caused by growth and expansion, as well as capital requirements implemented by the regulatory agencies. In the course of its ongoing capital management, the Company evaluates regularly any potential need for additional capital both at the Company and subsidiary Bank.  The Company considers various alternatives such as debt or equity issued by the Company, from which proceeds may be invested in the Bank to support asset growth and to increase regulatory capital ratios.

Beginning January 1, 2015, the Company and the Bank calculate regulatory capital under the U.S. Basel III Standardized Approach.

The table below presents the regulatory capital ratios for the Bank.


 
At December 31, 2018
 

 
Actual
Ratio
   
Minimum
Requirement
   
Well-Capitalized
Requirement
 
                   
Common equity tier 1 capital ratio
   
12.36
%
   
4.50
%
   
6.50
%
Total risk-based capital ratio
   
13.34
%
   
8.00
%
   
10.00
%
Tier 1 risk-based capital ratio
   
12.36
%
   
6.00
%
   
8.00
%
Tier 1 leverage ratio
   
10.85
%
   
4.00
%
   
5.00
%

- 14 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

LIQUIDITY

The Company’s liquidity is a measure of its ability to fund loans, withdrawals and maturities of deposits, and other cash outflows in a cost-effective manner.  The Company’s principal sources of liquidity are deposits, scheduled payments and prepayments of loan principal, maturities of investment securities, access to liquid assets, and funds provided by operations.  While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  Liquid assets, which consist of cash and due from banks, interest-earning deposits with banks, certificates of deposits with banks, federal funds sold and investment securities represented 13.89% and 10.25% of total assets at December 31, 2018 and December 31, 2017, respectively.

Should the need arise, management believes the Bank would have the capability to sell securities classified as available for sale or to borrow funds as necessary.  The Bank has established credit lines with other financial institutions to purchase up to $15.5 million in federal funds and to borrow up to $10 million under a reverse repurchase agreement. There were no borrowings outstanding against these credit lines at December 31, 2018 or at December 31, 2017. The Bank has also established a credit line with the Federal Home Loan Bank of Atlanta. The credit line is secured by a portion of the Bank’s loan portfolio that qualifies under FHLB guidelines as eligible collateral. Total availability, based on collateral pledged at December 31, 2018 was $84.1 million, of which $16.1 million was advanced and $11.0 million is used for a letter of credit.

Total deposits were $395,149,000 and $340,653,000 at December 31, 2018 and December 31, 2017 respectively.  Time deposits, which are the only deposit accounts that have stated maturity dates, are generally considered to be rate-sensitive.  Time deposits represented 42.63% and 45.20% of total deposits at December 31, 2018 and December 31, 2017 respectively. Time deposits of $250,000 or more represented 12.00% and 11.51% of the Bank’s total deposits at December 31, 2018 and December 31, 2017, respectively.  At December 31, 2018 and December 31, 2017 the Bank had brokered time deposits of $14,957,000 and $23,300,000 respectively. Management accepts time deposits from outside the Bank’s local market areas when such funding sources are useful to supplement funding and to add liquidity.  Management believes most time deposits are relationship-oriented. While the Bank expects it will need to pay competitive rates to retain these deposits at their maturities, there are other subjective factors that will determine their continued retention.  Based upon prior experience, the Bank anticipates that a substantial portion of outstanding certificates of deposit will renew upon maturity.

The principal source of cash revenues for the Company is dividends from the Bank. The relevant federal and state regulatory agencies have authority to prohibit a state bank or bank holding company, which would include the Company and the Bank, from engaging in what, in the opinion of such regulatory body, constitutes an unsafe or unsound practice in conducting its business. The payment of dividends could, depending upon the financial condition of a bank, be deemed to constitute an unsafe or unsound practice in conducting its business.

North Carolina commercial banks, such as the Bank, are subject to legal limitations on the amounts of dividends they are permitted to pay. Specifically, an insured depository institution, such as the Bank, is prohibited from making capital distributions, including the payment of dividends, if, after making such distribution, the institution would become “undercapitalized” (as such term is defined in the applicable law and regulations).

- 15 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis


The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve’s view that a bank holding company should pay cash dividends only to the extent that the holding company’s net income for the past year is sufficient to cover both the cash dividends and a rate of earning retention that is consistent with the holding company’s capital needs, asset quality and overall financial condition. The Federal Reserve also indicated that it would be inappropriate for a holding company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, under the prompt corrective action regulations adopted by the Federal Reserve, the Federal Reserve may prohibit a bank holding company from paying any dividends if any of the holding company’s bank subsidiaries are classified as undercapitalized.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

ASSET QUALITY

Summary of Allowance for Loan and Lease Losses

The allowance for loan and lease losses represents management’s estimate of an amount adequate to provide for probable losses inherent in the loan portfolio. Management determines the allowance for loan losses based on a number of factors, including a review and evaluation of the Company’s loan portfolio and current and projected economic conditions locally and nationally. The allowance is monitored and analyzed in conjunction with the Company’s loan analysis and grading program. Provisions for loan losses are made to maintain the balance of the allowance for loan losses at a level that is appropriate in light of the risk inherent in the Company’s loan portfolio. The allowance for loan losses is created by direct charges to operations. Losses on loans are charged against the allowance for loan losses in the accounting period in which they are determined by management to be uncollectible. Recoveries during the period are credited to the allowance. The provision for loan losses is the amount necessary to adjust the allowance for loan losses to the amount that management has determined to be adequate to provide for potential losses inherent in the loan portfolio.

As part of the on-going monitoring of credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the local, state and national economic outlook, (ii) concentrations of credit, (iii) interest rate movements, (iv) volume, mix and size of loans and (v) delinquencies. The Company also has an internal Loan Review Officer who monitors risk grades on an on-going basis. Furthermore, the Company employs a third party contractor to perform an annual loan review. The scope of the review is typically 50 - 60% of the loan portfolio.

The Company recorded loan loss provisions totaling $406,000 and $704,000 for the years ended December 31, 2018 and 2017, respectively. More recent improved loss experience as shown in the table below coupled with decreased levels of past due loans and classified loans reduced the required reserve for performing loans.  Management realizes that general economic trends greatly affect loan losses, and no assurances can be made that future charges to the loan loss allowance may not be significant in relation to the amount provided during a particular period, or that future evaluations of the loan portfolio based on conditions then prevailing will not require sizable additions to the allowance, thus necessitating similarly sizable charges to income. Based on its best judgment, evaluation, and analysis of the loan portfolio, management believes the level of the allowance for loan losses to be appropriate in light of the risk inherent in the Company’s loan portfolio for the reporting periods.

- 16 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

The following table represents the Company’s activity in its allowance for loan losses:

Analysis of the Allowance For Loan Losses

Dollars in thousands
 
2018
   
2017
   
2016
   
2015
   
2014
 
Balance at January 1
 
$
3,599
   
$
3,393
   
$
3,723
   
$
4,002
   
$
4,066
 
Recoveries:
                                       
Commercial real estate
   
37
     
153
     
95
     
141
     
276
 
Commercial
   
60
     
50
     
17
     
95
     
23
 
Residential mortgage
   
45
     
18
     
-
     
-
     
1
 
Consumer and home equity lines
   
10
     
16
     
25
     
12
     
6
 
Total Recoveries
   
152
     
237
     
137
     
248
     
306
 
Charged-off loans:
                                       
Commercial real estate
   
(50
)
   
(208
)
   
(71
)
   
(108
)
   
(226
)
Commercial
   
(106
)
   
(369
)
   
(301
)
   
-
     
(18
)
Residential mortgage
   
-
     
(66
)
   
-
     
(132
)
   
-
 
Consumer and home equity lines
   
(23
)
   
(92
)
   
(68
)
   
(17
)
   
(46
)
Total Charge-offs
   
(179
)
   
(735
)
   
(440
)
   
(257
)
   
(290
)
Net (charge-offs) recoveries
   
(27
)
   
(498
)
   
(303
)
   
(9
)
   
16
 
Provision for (recovery of) loan losses
   
406
     
704
     
(27
)
   
(270
)
   
(80
)
Balance at December 31
 
$
3,978
   
$
3,599
   
$
3,393
   
$
3,723
   
$
4,002
 
                                         
Ratio of allowance to total loans outstanding at end of year
   
1.01
%
   
1.03
%
   
1.10
%
   
1.27
%
   
1.64
%
Ratio of net charge-offs (recoveries) to average loans outstanding during the period
   
0.01
%
   
0.15
%
   
0.10
%
   
0.00
%
   
(0.01
%)

The allowance as a percentage of loans decreased during 2018 when compared to 2017 due to the following:


·
Decrease in classified loans.

·
Decrease in loans 30-89 days past due.

·
Decrease in non-performing loans.

·
Lower charge-offs in 2018.

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which management has concerns about the ability of an obligor to continue to comply with repayment terms, because of the obligor’s potential operating or financial difficulties. Management monitors these loans closely and reviews their performance on a regular basis. These loans do not meet the standards for, and are therefore not included in, non-performing assets. A summary of potential problem loans follows:

Potential Problem Loans

   
December 31, 2018
   
December 31, 2017
 
Category
Dollars in thousands
 
Number
   
Balance
   
Number
   
Balance
 
Commercial real estate
   
10
   
$
1,569
     
12
   
$
2,663
 
Commercial
   
12
     
719
     
10
     
639
 
Residential mortgage
   
7
     
656
     
7
     
472
 
Consumer and home equity lines
   
8
     
930
     
14
     
1,727
 
Total
   
37
   
$
3,874
     
43
   
$
5,501
 

- 17 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

The following table summarizes the allocation of loan losses for the past five years ended December 31. The percentage in the table below refers to the percentage of loans outstanding in each category to total loans at the years ended, which is provided as a means to compare whether the allocation for loan losses for a category of loans is consistent with that category’s share of total loans.

Dollars in thousands
 
2018
   
2017
   
2016
   
2015
   
2014
 
   
$
   
%
   
$
   
%
   
$
   
%
   
$
   
%
   
$
   
%
 
                                                                       
Commercial real estate*
   
2,683
     
63.52
     
2,260
     
61.18
     
1,607
     
58.55
     
2,302
     
56.66
     
2,456
     
53.14
 
Commercial
   
596
     
13.05
     
634
     
14.01
     
1,171
     
14.19
     
570
     
14.78
     
705
     
15.21
 
Residential mortgage
   
520
     
13.79
     
505
     
14.07
     
427
     
14.49
     
505
     
16.21
     
464
     
18.48
 
Home equity lines
   
154
     
8.64
     
177
     
9.66
     
175
     
11.38
     
336
     
10.97
     
361
     
11.70
 
Consumer – other
   
25
     
1.00
     
23
     
1.08
     
13
     
1.39
     
10
     
1.38
     
16
     
1.46
 
Balance at December 31
   
3,978
     
100.00
     
3,599
     
100.00
     
3,393
     
100.00
     
3,723
     
100.00
     
4,002
     
100.00
 

*Note:  Commercial real estate loans in the table above include construction loans and multi-family housing loans

Non-Performing Assets (“NPAs”)

Non-performing assets include nonaccrual loans, loans past due 90 days or more and still accruing, and foreclosed assets. A loan will be placed on nonaccrual status when collection of all principal or interest is deemed unlikely. A loan will be placed on nonaccrual status automatically when principal or interest is past due 90 days or more, unless the loan is both well-secured and in the process of being collected. In this case, the loan will continue to accrue interest despite its past due status.

Foreclosed assets represent properties and equipment acquired through foreclosure or physical possession. Appraisals are obtained at the time of foreclosure and any necessary write-downs to fair value at the time of transfer to foreclosed assets are charged to the allowance for loan losses.

Under generally accepted accounting standards for receivables, a loan is impaired when, based on current information and events, it is likely that a creditor will be unable to collect all amounts due, including both principal and interest, according to the contractual terms of the loan agreement.

The Company’s ratio of NPAs to total assets decreased 41 basis points to 0.46% as compared to 0.87% reported at December 31, 2017. In comparison to the prior year, nonaccrual loans decreased $1,618,000, loans past due 90 days or more and still accruing interest decreased $77,000 and foreclosed assets increased $368,000.

Non-performing assets for the five years ended December 31, 2018 are detailed as follows:

Dollars in thousands
 
2018
   
2017
   
2016
   
2015
   
2014
 
Nonaccrual loans
 
$
1,046
   
$
2,664
   
$
2,628
   
$
2,047
   
$
3,991
 
Past due 90 days and accruing interest
   
5
     
82
     
247
     
117
     
175
 
Total non-performing loans
 
$
1,051
   
$
2,746
   
$
2,875
   
$
2,164
   
$
4,166
 
Foreclosed assets
   
1,157
     
789
     
1,011
     
1,994
     
2,048
 
Total non-performing assets
 
$
2,208
   
$
3,535
   
$
3,886
   
$
4,158
   
$
6,214
 
                                         
Non-performing assets to total assets
   
0.46
%
   
0.87
%
   
1.04
%
   
1.24
%
   
2.12
%
                                         
Interest income recognized on non- performing loans
 
$
1
   
$
22
   
$
22
   
$
64
   
$
42
 
Interest income foregone on non- performing loans
 
$
78
   
$
200
   
$
127
   
$
93
   
$
214
 

- 18 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

Troubled Debt Restructurings

A restructured loan is a loan in which the original contract terms have been modified due to a borrower’s financial condition or there has been a transfer of assets in full or partial satisfaction of the loan. A modification of the original contractual terms is generally a concession to a borrower that a lending institution would not normally consider.  One troubled debt restructuring in the amount of $716,000 is included in the loans on nonaccrual status for 2018 and one troubled debt restructuring in the amount of $765,000 is included in the loans on nonaccrual status for 2017.

Accruing troubled debt restructurings for the five years ending December 31 are as follows:

Dollars in thousands
 
2018
   
2017
   
2016
   
2015
   
2014
 
   
$
3,140
   
$
3,398
   
$
4,616
   
$
4,725
   
$
4,242
 

Loan Portfolio
Our total gross loans were $393,282,000 at December 31, 2018, an increase of $44,603,000 or 12.79% from the $348,679,000 reported one year earlier.  The loan portfolio primarily consists of real estate (including real estate term loans, construction loans and other loans secured by real estate), commercial, and loans to individuals for household, family and other consumer purposes.  We adjust the mix of lending and the terms of our loan programs according to economic and market conditions, asset/liability management considerations and other factors.  Loans typically are made to businesses and individuals within our primary market area, most of whom maintain deposit accounts with the Bank.  There is no concentration of loans exceeding 10% of total loans that is not disclosed in the financial statements and the notes to the financial statements contained in this annual report or discussed below.

The following table summarizes the loan portfolio by category for the five years ended December 31, 2018:

Dollars in thousands
 
2018
   
2017
   
2016
   
2015
   
2014
 
                               
Commercial real estate
 
$
249,827
   
$
213,322
   
$
180,617
   
$
165,662
   
$
130,015
 
Commercial
   
51,334
     
48,867
     
43,780
     
43,207
     
37,202
 
Residential mortgage
   
54,207
     
49,059
     
44,698
     
47,388
     
45,217
 
Home equity lines of credit
   
33,968
     
33,672
     
35,119
     
32,083
     
28,632
 
Consumer
   
3,946
     
3,759
     
4,278
     
4,022
     
3,580
 
Total loans
 
$
393,282
   
$
348,679
   
$
308,492
   
$
292,362
   
$
244,646
 

The following table presents information on interest rate repricing on variable rate loans and maturities of fixed rate loans as of December 31, 2018.

 
Dollars in thousands
 
Due within
one year
   
Due one to
five years
   
Due after
five years
   
Total
 
Commercial real estate
 
$
33,379
   
$
191,930
   
$
24,518
   
$
249,827
 
Commercial
   
28,016
     
19,733
     
3,585
     
51,334
 
Residential real estate
   
13,849
     
39,922
     
436
     
54,207
 
Home equity lines of credit
   
33,968
     
-
     
-
     
33,968
 
Consumer – other
   
1,909
     
1,979
     
58
     
3,946
 
Total
 
$
111,121
   
$
253,564
   
$
28,597
   
$
393,282
 

- 19 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

The following table presents maturity information based upon contractual terms and scheduled repayments at December 31, 2018.

 
Dollars in thousands
 
Due within
one year
   
Due one to
five years
   
Due after
five years
   
Total
 
Fixed
 
$
18,370
   
$
202,934
   
$
24,088
   
$
245,392
 
Variable
   
24,426
     
34,625
     
88,839
     
147,890
 
Total
 
$
42,796
   
$
237,559
   
$
112,927
   
$
393,282
 

The following table sets forth information with respect to the asset quality of our loan portfolio.

Asset Quality – Loan Portfolio Analysis

 
As of December 31, 2018
 

 
Loans
Outstanding
   
Nonaccrual
Loans
   
Nonaccrual
Loans to
Loans
Outstanding
   
Allowance
for Loan
Losses
   
ALLL to
Loans
Outstanding
 
                               
Dollars in thousands
                             
Commercial real estate:
                             
Residential ADC
 
$
4,650
   
$
-
     
0.00
%
 
$
35
     
0.75
%
Commercial ADC
   
20,791
     
42
     
0.20
%
   
156
     
0.75
%
Farmland
   
4,833
     
-
     
0.00
%
   
5
     
0.10
%
Multifamily
   
18,537
     
-
     
0.00
%
   
61
     
0.33
%
Owner occupied
   
103,983
     
932
     
0.90
%
   
1,248
     
1.20
%
Non-owner occupied
   
97,033
     
4
     
0.00
%
   
1,178
     
1.21
%
Total commercial real estate
   
249,827
     
978
     
0.39
%
   
2,683
     
1.07
%
Commercial:
                                       
Commercial and industrial
   
49,499
     
-
     
0.00
%
   
594
     
1.20
%
Agriculture
   
262
     
-
     
0.00
%
   
-
     
0.00
%
Other
   
1,573
     
-
     
0.00
%
   
2
     
0.13
%
Total commercial
   
51,334
     
-
     
0.00
%
   
596
     
1.16
%
Residential mortgage:
                                       
First lien, closed-end
   
53,395
     
57
     
0.11
%
   
443
     
0.83
%
Junior lien, closed-end
   
312
     
4
     
0.49
%
   
77
     
9.48
%
Total residential mortgage
   
54,207
     
61
     
0.11
%
   
520
     
0.96
%
Home equity lines
   
33,968
     
-
     
0.00
%
   
154
     
0.45
%
Consumer – other
   
3,946
     
7
     
0.18
%
   
25
     
0.63
%
Total gross loans
 
$
393,282
   
$
1,046
     
0.27
%
 
$
3,978
     
1.01
%

The following table summarizes the activity in foreclosed assets for the years ended December 31, 2018 and 2017:

 
In thousands
 
December 31, 2018
   
December 31, 2017
 
Balance, beginning of period
 
$
789
   
$
1,011
 
Additions
   
1,618
     
520
 
Proceeds from sales
   
(916
)
   
(523
)
Valuation adjustments
   
(355
)
   
(195
)
Gains (losses) from sales
   
21
     
(24
)
Balance, end of period
 
$
1,157
   
$
789
 

- 20 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

OFF-BALANCE SHEET ARRANGEMENTS

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit is based on management’s credit evaluation of the borrower. Collateral obtained varies but may include real estate, stocks, bonds, and certificates of deposit.

A summary of financial instruments whose contract amounts represent the Company’s exposure to off-balance sheet credit risk for the periods indicated is as follows:

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Undisbursed lines of credit
 
$
73,100
   
$
67,109
 
Commercial letters of credit
   
603
     
609
 
Total
 
$
73,703
   
$
67,718
 

The Company does not have any outstanding commitments to any classified borrowers.

- 21 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

INVESTMENT ACTIVITIES

The Company’s portfolio of investment securities consists of available for sale U.S. Government and federal agency, available for sale mortgage-backed securities, available for sale municipal securities, and equity securities.

Securities to be held for indefinite periods of time and not intended to be held to maturity are classified as available for sale and carried at fair value with any unrealized gains or losses reflected as an adjustment to stockholders’ equity, except for equity securities. Unrealized gains and losses on equity securities are now recognized in the income statement, beginning in 2018. Securities held for indefinite periods of time include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in interest rates and/or significant prepayment risks.

The following table summarizes the amortized costs, gross unrealized gains and losses and the resulting market value of investment securities:

   
Amortized
Cost
   
Unrealized
Gains
   
Unrealized
Losses
   
Fair Value
 
Dollars in thousands
                       
December 31, 2018
                       
U.S. Government and federal agency
 
$
11,036
   
$
6
   
$
(253
)
 
$
10,789
 
Mortgage-backed securities *
   
21,010
     
36
     
(505
)
   
20,541
 
Municipal securities
   
631
     
1
     
(2
)
   
630
 
Total available-for-sale securities
   
32,677
     
43
     
(760
)
   
31,960
 
Equity securities
   
1,204
     
-
     
(587
)
   
617
 
Total
 
$
33,881
   
$
43
   
$
(1,347
)
 
$
32,577
 
                                 
December 31, 2017
                               
U.S. Government and federal agency
 
$
11,424
   
$
11
   
$
(159
)
 
$
11,276
 
Mortgage-backed securities *
   
19,142
     
61
     
(288
)
   
18,915
 
Municipal securities
   
297
     
-
     
(2
)
   
295
 
Equity securities
   
1,204
     
-
     
(578
)
   
626
 
Total
 
$
32,067
   
$
72
   
$
(1,027
)
 
$
31,112
 
                                 
December 31, 2016
                               
U.S. Government and federal agency
 
$
6,664
   
$
17
   
$
(138
)
 
$
6,543
 
Mortgage-backed securities *
   
18,841
     
101
     
(284
)
   
18,658
 
Corporate debt securities
   
750
     
-
     
-
     
750
 
Equity securities
   
1,204
     
-
     
(92
)
   
1,112
 
Total
 
$
27,459
   
$
118
   
$
(514
)
 
$
27,063
 

 *All mortgage-backed securities are issued either by the U.S. Government through GNMA or by government sponsored enterprises FNMA or FHLMC.

- 22 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

The following table summarizes the amortized cost and recorded market values of investment securities (excluding marketable equity securities) at December 31, 2018, by contractual maturity groups:


 
Amortized
Cost
   
Fair
Value
   
Book
Yield
 
                   
Dollars in thousands
                 
U.S. Government Sponsored
                 
Mortgage-backed Securities
                 
Due within one year
 
$
-
   
$
-
     
-
 
Due after one but within five years
   
129
     
129
     
3.18
%
Due after five but within ten years
   
3,390
     
3,296
     
2.59
%
Due after ten years
   
17,491
     
17,116
     
3.11
%

   
21,010
     
20,541
     
3.02
%
U.S. Government Sponsored
                       
Agency Securities
                       
Due within one year
   
-
     
-
     
-
 
Due after one but within five years
   
9,180
     
8,997
      2.04 %
Due after five but within ten years
   
1,856
     
1,792
     
2.45
%
Due after ten years
   
-
     
-
     
-
 

   
11,036
     
10,789
     
2.11
%
                         
Municipal Securities
                       
Due within one year
   
-
     
-
     
-
 
Due after one but within five years
   
-
     
-
     
-
 
Due after five but within ten years
   
292
     
290
     
2.66
%
Due after ten years
   
339
     
340
     
3.98
%

   
631
     
630
     
3.37
%
                         
Total investment securities
                       
Due within one year
   
-
     
-
     
-
 
Due after one but within five years
   
9,308
     
9,126
     
2.05
%
Due after five but within ten years
   
5,539
     
5,379
     
2.55
%
Due after ten years
   
17,830
     
17,455
     
3.12
%

 
$
32,677
   
$
31,960
     
2.72
%

- 23 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

DEPOSIT ACTIVITIES

The Bank provides a range of deposit services, including non-interest bearing checking accounts, interest bearing checking and savings accounts, money market accounts and certificates of deposit. These accounts generally earn interest at rates established by management based on competitive market factors and the desire to increase or decrease certain types or maturities of deposits.

The Bank periodically uses brokered deposits consistent with asset and liability management policies. At December 31, 2018 the Company had $14,958,000 in brokered deposits. Brokered deposits are available to banks that are well capitalized under regulatory guidelines. Historically, we have not placed much emphasis on municipal deposits, which can be very rate sensitive and require pledging assets or letters of credit to collateralized amounts exceeding the deposit insurance limit.

The Bank offers a variety of deposit programs to individuals and to small-to-medium size businesses and other organizations at interest rates generally competitive with local market conditions. The following table sets forth the average balances and rates for each of the deposit categories for the periods indicated:

   
For the Years Ended December 31,
 
   
2018
   
2017
   
2016
 
   
Average
Balance
   
Average
Interest Rate
   
Average
Balance
   
Average
Interest Rate
   
Average
Balance
   
Average
Interest Rate
 
Dollars in thousands
                                   
Savings, NOW and money market deposits
 
$
145,815
     
0.50
%
 
$
131,072
     
0.34
%
 
$
110,981
     
0.25
%
Time deposits $250,000 or more
   
47,470
     
1.73
%
   
31,106
     
1.42
%
   
39,041
     
1.45
%
Other time deposits
   
124,695
     
1.58
%
   
122,329
     
1.30
%
   
127,581
     
1.31
%
Total interest bearing deposits
   
317,980
     
1.11
%
   
284,507
     
0.87
%
   
277,603
     
0.90
%
Demand and other non-interest bearing deposits
   
61,520
     
-
     
45,362
     
-
     
38,662
     
-
 
Total average deposits
 
$
379,500
     
0.93
%
 
$
329,869
     
0.75
%
 
$
316,265
     
0.79
%

The following table indicates the amount of the Bank’s certificates of deposit by interest rate and by time remaining until maturity as of December 31, 2018.

   
Three
months
or less
   
More than
three months
to six months
   
More than
six months
to one year
   
More than
one year
   
Total
 
Dollars in thousands
                                                           

                                                           
Certificates of $100,000 or greater
  $ 31,149      
1.83
%
 
$
10,867
     
1.68
%
 
$
27,097
     
1.69
%
 
$
53,623
     
1.92
%
 
$
122,736
      1.83 %
Certificates of less than $100,000
   
8,014
     
1.60
%
    3,683      
1.10
%
   
9,396
     
1.20
%
    24,608      
1.75
%
    45,701      
1.56
%
                                                                                 
Total
 
$
39,163
     
1.78
%
 
$
14,550
     
1.53
%
  $ 36,493      
1.57
%
  $ 78,231      
1.87
%
 
$
168,437
     
1.75
%

- 24 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

BORROWINGS

Borrowed funds consist of advances from the Federal Home Loan Bank of Atlanta (“FHLB”), federal funds purchased, obligations under a capitalized lease for the Company’s main office facility, and long term subordinated debt. The following table summarizes balance and rate information for borrowed funds as of the dates and for the periods indicated.


 
At or for the Year Ended
 

 
December 31,
 

 
2018
   
2017
   
2016
 
Dollars in thousands
                 
AMOUNTS OUTSTANDING AT END OF PERIOD:
                 
                   
Advances from the FHLB
                 
Amount
 
$
16,100
   
$
23,600
   
$
14,100
 
Weighted average rate
   
1.50
%
   
1.32
%
   
1.19
%
                         
Federal Funds Purchased and Repurchase Agreements
                       
Amount
   
-
     
-
     
-
 
Weighted average rate
   
-
     
-
     
-
 
                         
Capital lease obligation
                       
Amount
   
141
     
207
     
268
 
Weighted average rate
   
7.09
%
   
7.09
%
   
7.09
%
                         
Long Term Loan
                       
Amount
   
-
     
-
     
-
 
Weighted average rate
   
-
     
-
     
-
 
                         
Long Term Subordinated Debt
                       
Amount
   
9,753
     
9,676
     
9,605
 
Weighted average rate
   
7.91
%
   
7.91
%
   
7.91
%
                         
MAXIMUM AMOUNT OUTSTANDING AT ANY MONTH-END:
                       
     
                 
Advances from the FHLB
    31,600      
23,600
     
26,000
 
Federal Funds Purchased and Repurchase Agreements
   
-
     
-
     
240
 
Capitalized lease obligation
   
201
     
263
     
321
 
Long Term Loan
   
2,993
     
-
     
-
 
Long Term Subordinated Debt
   
9,753
     
9,676
     
9,605
 
                         
AVERAGES DURING THE PERIOD:
                       
                         
Advances from the FHLB
                       
Average balance
   
21,058
     
18,088
     
16,072
 
Weighted average rate
   
1.46
%
   
1.22
%
   
1.08
%
                         
Federal Funds Purchased and Repurchase Agreements
                       
Average balance
   
82
     
91
     
62
 
Weighted average rate
   
1.23
%
   
1.43
%
   
1.59
%
                         
Capitalized lease obligation
                       
Average balance
   
176
     
240
     
299
 
Weighted average rate
   
7.13
%
   
7.12
%
   
7.10
%
                         
                         
Long Term Loan
                       
Average balance
   
234
     
-
     
-
 
Weighted average rate
   
7.46
%
   
-
     
-
 
                         
                         
Long Term Subordinated Debt
                       
Average balance
   
9,711
     
9,638
     
2,115
 
Weighted average rate
   
7.89
%
   
7.88
%
   
7.87
%

- 25 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

Pursuant to collateral agreements with the FHLB, advances are secured by all of the Bank’s FHLB stock and a blanket lien on qualifying loans. This agreement with the FHLB provides for a line of credit up to 25% of the Bank’s assets. The unused portion of the lendable collateral value of pledged loans was $57.0 million as of December 31, 2018.

The Bank also has unused lines of credit totaling $15.0 million from correspondent banks at December 31, 2018.

CONTRACTUAL OBLIGATIONS

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2018.


 
Payments due by period
 
In thousands
 
On demand
or less
than 1 Year
   
1 - 3 Years
   
4 - 5 Years
   
After
5 Years
   
Total
 
                               
Advances from FHLB
 
$
14,100
   
$
-
   
$
-
   
$
2,000
   
$
16,100
 
Long term – subordinated debt
   
-
     
10,000
     
-
     
-
     
10,000
 
Capital lease obligation
   
71
     
70
     
-
     
-
     
141
 
Operating leases
   
129
     
87
     
-
     
-
     
216
 
Total contractual obligations, excluding deposits
   
14,300
     
10,157
     
-
     
2,000
     
26,457
 
Deposits
   
316,918
     
63,744
     
14,486
     
-
     
395,149
 
Total contractual obligations, including deposits
 
$
331,218
   
$
73,901
   
$
14,186
   
$
2,000
   
$
421,606
 

It has been the experience of the Company that deposit withdrawals are generally replaced with new deposits, thus not requiring any material long-term net cash outflow. Based on that assumption, management believes that it can meet its contractual cash obligations from normal operations.

REGULATORY MATTERS

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956.  The Company is also regulated by the North Carolina Commissioner of Banks (“Commissioner”).  As a registered bank holding company, the Company is subject to the supervision, examination and reporting requirements by the Board of Governors of the Federal Reserve System.

The Bank is a federally insured, North Carolina state-chartered bank.  The deposits of the Bank are insured up to applicable limits under the Deposit Insurance Fund, or DIF, of the FDIC, and the Bank is subject to supervision and examination by, and the regulations and reporting requirements of, the FDIC and the Commissioner.  The FDIC and the Commissioner are the Bank’s primary federal and state banking regulators, respectively.  The Bank is not a member of the Federal Reserve System.

- 26 -

Carolina Trust BancShares, Inc.
Management’s Discussion and Analysis

RECENT ACCOUNTING PRONOUNCEMENTS

See Note B to the Consolidated Financial Statements for a full description of recent accounting pronouncements including the respective expected dates of adoption and effects on results of operations and financial condition.

- 27 -


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Carolina Trust BancShares, Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Carolina Trust BancShares, Inc. (the “Company”) as of December 31, 2018 and 2017, the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.  Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

/s/ Dixon Hughes Goodman LLP

We have served as the Company’s auditor since 2001.

Charlotte, North Carolina
March 27, 2019

- 28 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2018 and 2017
(In thousands, except share and per share data)

   
December 31,
2018
   
December 31,
2017
 
Assets
           
Cash and due from banks
 
$
10,918
   
$
5,409
 
Interest-earning deposits with banks
   
21,022
     
3,647
 
Cash and cash equivalents
   
31,940
     
9,056
 
                 
Certificates of deposits with banks
   
1,498
     
1,498
 
Investment securities available for sale, at fair value (amortized cost $32,677 and $32,067)
   
31,960
     
31,112
 
Equity securities
   
617
     
-
 
Federal Home Loan Bank stock, at cost
   
1,050
     
1,341
 
Loans
   
393,282
     
348,679
 
Less:  Allowance for loan and lease losses
   
(3,978
)
   
(3,599
)
Net Loans
   
389,304
     
345,080
 
                 
Bank owned life insurance
   
7,393
     
7,197
 
Accrued interest receivable
   
1,259
     
1,078
 
Bank premises, equipment and software
   
6,093
     
6,466
 
Foreclosed assets
   
1,157
     
789
 
Core deposit intangible, net of accumulated amortization of $744 and $711
   
40
     
73
 
Other assets
   
2,793
     
2,928
 
Total Assets
 
$
475,104
   
$
406,618
 
                 
Liabilities and Stockholders’ Equity
               
Non-interest-earning demand deposits
 
$
61,120
   
$
49,199
 
Interest-earning demand deposits
   
142,899
     
115,396
 
Savings
   
22,693
     
22,066
 
Time deposits
   
168,437
     
153,992
 
Total deposits
   
395,149
     
340,653
 
                 
Capital lease obligation
   
141
     
207
 
Federal Home Loan Bank advances
   
16,100
     
23,600
 
Long term subordinated debt
   
9,753
     
9,676
 
Accrued interest payable
   
421
     
292
 
Other liabilities
   
3,279
     
3,071
 
Total liabilities
   
424,843
     
377,499
 
                 
Common stock warrant
   
426
     
426
 
Common stock, $2.50 par value; 10,000,000 shares authorized; 7,156,987 and 4,657,880 shares issued and outstanding
   
17,892
     
11,645
 
Additional paid-in capital
   
25,211
     
13,008
 
Retained earnings
   
7,281
     
4,772
 
Accumulated other comprehensive loss
   
(549
)
   
(732
)
Total stockholders’ equity
   
50,261
     
29,119
 
                 
Total Liabilities and Stockholders’ Equity
 
$
475,104
   
$
406,618
 

See accompanying notes to the consolidated financial statements.

- 29 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31, 2018 and 2017
(In thousands, except share and per share data)

   
2018
   
2017
 
Interest Income
           
Interest on investment securities and cash
 
$
1,353
   
$
915
 
Interest and fees on loans
   
19,736
     
16,534
 
Total interest income
   
21,089
     
17,449
 
                 
Interest Expense
               
Interest expense non-maturity deposits
   
724
     
442
 
Interest expense time deposits
   
2,794
     
2,039
 
Interest expense borrowed funds
   
309
     
222
 
Interest expense capital lease
   
13
     
17
 
Interest expense debt
   
17
     
-
 
Interest expense on subordinated debt
   
767
     
759
 
Total interest expense
   
4,624
     
3,479
 
Net interest income
 
$
16,465
   
$
13,970
 
Loan loss provision
   
406
     
704
 
Net interest income after loan loss provision
 
$
16,059
   
$
13,266
 
Noninterest income
               
Overdraft fees on deposits
 
$
538
   
$
431
 
Interchange fee income, net
   
229
     
139
 
Service charges on deposits
   
65
     
56
 
Mortgage fee income
   
117
     
95
 
Customer service fees
   
58
     
54
 
ATM income
   
28
     
27
 
Bank-owned life insurance income
   
196
     
199
 
Unrealized loss on equity securities
   
(10
)
   
-
 
Other income
   
35
     
32
 
Total noninterest income
   
1,256
     
1,033
 
Noninterest expense
               
Salaries & benefits expense
 
$
7,337
   
$
7,071
 
Occupancy expense
   
773
     
859
 
Furniture, fixture & equipment expense
   
684
     
585
 
Data processing expense
   
792
     
948
 
Office supplies expense
   
87
     
81
 
Professional fees
   
477
     
473
 
Advertising and marketing
   
114
     
132
 
Insurance
   
301
     
306
 
Foreclosed asset expense, net
   
497
     
281
 
Loan expense
   
218
     
219
 
Stockholder expense
   
190
     
172
 
Directors fees and expenses
   
271
     
256
 
Telephone expense
   
293
     
288
 
Core deposit intangible amortization expense
   
33
     
44
 
Merger expenses
   
744
     
-
 
Other operating expense
   
589
     
586
 
Total noninterest expense
   
13,400
     
12,301
 
Pre-tax income
 
$
3,915
   
$
1,998
 
Income tax expense
   
963
     
1,594
 
Net income
 
$
2,952
   
$
404
 
Earnings per share
               
Basic earnings per common share
 
$
0.46
   
$
0.09
 
Diluted earnings per common share
 
$
0.46
   
$
0.09
 
Weighted average common shares outstanding
   
6,380,227
     
4,655,369
 
Diluted average common shares outstanding
   
6,470,939
     
4,737,874
 

See accompanying notes to the consolidated financial statements.

- 30 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31, 2018 and 2017
(In thousands)

   
December 31,
2018
   
December 31,
2017
 
             
Net income
 
$
2,952
   
$
404
 
                 
Other comprehensive loss:
               
Unrealized loss on investment securities:
               
Unrealized holding losses arising during period
   
(340
)
   
(559
)
Deferred income tax benefit
   
80
     
203
 
Total other comprehensive loss
   
(260
)
   
(356
)
                 
Total comprehensive income
 
$
2,692
   
$
48
 

See accompanying notes to the consolidated financial statements.

- 31 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Years Ended December 31, 2018 and 2017
(Dollars In thousands)

   
2018
Shares
outstanding
   
December 31,
2018
   
2017
Shares
outstanding
   
December 31,
2017
 
                         
Common stock warrant
       
$
426
         
$
426
 
                             
Common stock, $2.50 par value
                           
Balance, beginning of year
   
4,657,880
   
$
11,645
     
4,650,808
   
$
11,627
 
Exercise of stock options
   
3,107
     
7
     
3,738
     
10
 
Restricted stock vesting
    -
     
-
     
3,334
     
8
 
Issuance of common stock
   
2,496,000
     
6,240
      -
     
-
 
Balance, end of year
   
7,156,987
   
$
17,892
     
4,657,880
   
$
11,645
 
                                 
Additional paid-in capital
                               
Balance, beginning of year
         
$
13,008
           
$
12,988
 
Stock-based compensation
           
1
             
24
 
Exercise of stock options
           
7
             
4
 
Restricted stock vesting
           
-
             
(8
)
Issuance of common stock
           
12,195
             
-
 
Balance, end of year
         
$
25,211
           
$
13,008
 
                                 
Retained earnings
                               
Balance, beginning of year
         
$
4,772
           
$
4,241
 
Reclassification of certain tax effects
           
(443
)
           
127
 
Net income
           
2,952
             
404
 
Balance, end of year
         
$
7,281
           
$
4,772
 
                                 
Accumulated other comprehensive loss
                               
Balance, beginning of year
         
$
(732
)
         
$
(249
)
Other comprehensive loss
           
(260
)
           
(356
)
Reclassification of certain tax effects
           
443
             
(127
)
Balance, end of year
         
$
(549
)
         
$
(732
)
                                 
Total stockholders’ equity
         
$
50,261
           
$
29,119
 

See accompanying notes to the consolidated financial statements.

- 32 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2018 and 2017
(in thousands)


   
December 31,
2018
   
December 31,
2017
 
Cash flows from operating activities
           
Net income
 
$
2,952
   
$
404
 
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:
               
Provision for loan losses
   
406
     
704
 
Depreciation and amortization of bank premises, equipment and software
   
461
     
441
 
Accretion of loan fair value adjustments related to acquisition
   
(6
)
   
(7
)
Net amortization of bond premiums/discounts
   
139
     
144
 
Accretion of long term subordinated debt issuance costs
   
77
     
71
 
Unrealized gain on equity securities
   
10
     
-
 
Amortization of core deposit intangible
   
33
     
44
 
Stock compensation expense
   
1
     
24
 
Increase in value of life insurance contracts
   
(196
)
   
(199
)
Net losses and impairment write-downs on foreclosed assets
   
334
     
219
 
Deferred tax provision
   
577
     
1,373
 
(Decrease)/increase in other assets
   
(363
)
   
109
 
Increase in accrued interest receivable
   
(181
)
   
(133
)
Increase in accrued interest payable
   
129
     
5
 
Increase in other liabilities
   
208
     
112
 
Net cash and cash equivalents provided by operating activities
 
$
4,581
   
$
3,311
 
                 
Cash flows from investing activities
               
Net increase in loans
 
$
(46,242
)
 
$
(41,198
)
Proceeds from sale of foreclosed assets
   
916
     
523
 
Net purchases of bank premises, equipment and software
   
(88
)
   
(519
)
Purchase of bank owned life insurance
   
-
     
(5,500
)
Purchase of available-for-sale securities
   
(5,450
)
   
(8,918
)
Proceeds from maturities, calls and pay-downs of available for sale securities
   
3,497
     
4,166
 
(Decrease)/increase in Federal Home Loan Bank stock
   
291
     
(399
)
Net cash and cash equivalents used in investing activities
 
$
(47,076
)
 
$
(51,845
)
                 
Cash flows from financing activities
               
Increase in deposits
 
$
54,496
   
$
21,988
 
(Decrease)/increase in Federal Home Loan Bank advances
   
(7,500
)
   
9,500
 
Payment of capital lease obligation
   
(66
)
   
(61
)
Issuance of long term debt
   
3,000
     
-
 
Repayment of long term debt
   
(3,000
)
   
-
 
Net proceeds from stock option exercises
   
14
      14
 
Net proceeds from issuance of common stock
   
18,435
      -
 
Net cash and cash equivalents provided by financing activities
 
$
65,379
   
$
31,441
 
Net (decrease) increase in cash and cash equivalents
 
$
22,884
   
$
(17,093
)
                 
Cash and cash equivalents, beginning
 
$
9,056
   
$
26,149
 
Cash and cash equivalents, ending
 
$
31,940
   
$
9,056
 

- 33 -

CAROLINA TRUST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2018 and 2017
(in thousands)

Supplemental disclosure of cash flow information
           
Cash paid during the period for taxes
 
$
876
   
$
15
 
Cash paid during the period for interest
 
$
4,495
   
$
3,474
 
                 
Noncash financing and investing activities
               
Unrealized loss on investment securities available-for-sale, net
 
$
(260
)
 
$
(356
)
Transfer of loans to foreclosed assets
 
$
1,618
   
$
520
 

See accompanying notes to the consolidated financial statements.

- 34 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE A - ORGANIZATION AND OPERATIONS

Carolina Trust BancShares, Inc. (the “Company”) was incorporated in 2016 for the purpose of becoming the holding company for Carolina Trust Bank (the “Bank”). On August 16, 2016, the Company announced that it had consummated the statutory share exchange pursuant to which it became the parent company of the Bank.  Shares of the Bank’s common stock were exchanged for shares of the Company’s common stock at a one-for-one exchange rate.  The Company is a North Carolina business corporation that is operating as a registered bank holding company under the Bank Holding Company Act of 1956.  The Bank is the only subsidiary of the Company.

The Bank was incorporated November 27, 2000 and began banking operations on December 8, 2000. As of December 31, 2018, the Bank was engaged in general commercial and retail banking in the counties of Lincoln, Gaston, Rutherford, Iredell, and Catawba, North Carolina and surrounding areas, operating under the banking laws of North Carolina and the rules and regulations of the Federal Deposit Insurance Corporation and the North Carolina Commissioner of Banks. The Bank undergoes periodic examinations by those regulatory authorities.

The consolidated financial statements include the accounts of the Company, the Bank, and the Bank’s wholly-owned subsidiary, Western Carolina Holdings, LLC, which owns certain Bank assets. All significant intercompany balances and transactions have been eliminated in consolidation.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the valuation of other real estate owned, and the realization of deferred tax assets.

Cash and Cash Equivalents

For the purpose of presentation in the statement of cash flows, cash and cash equivalents include cash and due from banks, and interest-earning deposits with banks with original maturities of three months or less.

Interest-Earning Deposits and Certificate of Deposits with Banks

Certificates of deposit with banks totaled $1,498,000 at December 31, 2018 and at December 31, 2017. These certificates typically have an original maturity of ten years or less and currently bear interest at rates ranging from 2.45% to 3.00% with an overall weighted average rate of 2.66%. There are also non-maturing interest-earning deposits with banks that totaled $21,022,000 at December 31, 2018 and $3,647,000 at December 31, 2017.

- 35 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Investment Securities Available for Sale

Investment securities available for sale are reported at fair value and consist of debt instruments that are not classified as either trading securities or as held to maturity securities. Unrealized holding gains and losses, net of deferred income tax, on available for sale securities are reported as a net amount in other comprehensive income. Gains and losses on the sale of investment securities available for sale are determined using the specific identification method and are recognized on a trade-date basis. Declines in the fair value of individual investment securities available for sale below their cost that are other than temporary would result in write downs of the individual securities to their fair value.

Equity Securities

Marketable equity securities are recorded at fair value. Realized and unrealized gains and losses are determined by specific identification and are included in noninterest income.

Stock in Federal Home Loan Bank of Atlanta

As a requirement for membership, the Company invests in stock of the Federal Home Loan Bank of Atlanta (“FHLB”). These securities can only be redeemed or sold at their par value and only to the respective issuing government-supported institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment. Management considers these non-marketable equity securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.

Loans
Loans in the Company’s portfolio are grouped into classes and segments. Classes are generally disaggregation of a segment.  The Company’s segments are: commercial real estate, commercial, residential mortgage, home equity lines, and other consumer loans.  The classes within the commercial real estate segment are: residential ADC (acquisition, development and construction), commercial ADC, farmland, multifamily, owner occupied and non-owner occupied.  The classes within the commercial segment are: commercial and industrial, agriculture, and other commercial.  The classes within the residential mortgage segment are: first-lien and junior-lien loans. The home equity lines and other consumer loan segments are not further segregated into classes.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity are reported at their outstanding principal, adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans.

Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield of the related loan. The accrual of interest on loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due or when the loan is 90 days delinquent on a contractual basis. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. In all cases, loans are placed on nonaccrual status or charged off at an earlier date if collection of principal or interest is considered doubtful.

- 36 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Nonaccrual and Past due Loans – All loan classes are considered past due when the contractual amounts due with respect to principal and interest are not received within 30 days of the contractual due date.  When the Company cannot reasonably expect full and timely repayment of its loan or when the principal or interest is in default for 90 days or more, the loan is placed on nonaccrual status. Under certain circumstances there is sufficient documentation to conclude that the loan is well-secured and in the process of collection and, therefore, the loan is not placed on nonaccrual status. A debt is “well-secured” if collateralized by liens on or pledges of real or personal property, including securities that have a realizable value sufficient to discharge the debt in full; or by the guarantee of a financially responsible party.  A debt is “in process of collection” if collection is proceeding in due course either through legal action, including judgment enforcement procedures, or, in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or its restoration to a current status. The Company may calculate forgone interest on a monthly basis, but does not recognize the income.

Loans that are less delinquent may also be placed on nonaccrual status due to deterioration in the financial condition of the borrower that increases the possibility of less than full repayment.

For all loan classes, a nonaccrual loan may be returned to accrual status when the Company can reasonably expect continued timely payments until payment in full. The loan can still be returned to accrual status if the following conditions are met:  (1) All principal and interest amounts contractually due (including arrearage) are reasonably assured of repayment within a reasonable period; and (2) there is a sustained period of repayment performance (generally a minimum of six months) by the borrower, in accordance with the contractual terms involving payments of cash or cash equivalents.

At the time a loan is placed on nonaccrual status, all accrued, unpaid interest is charged-off, unless it is documented that repayment of all principal and presently accrued but unpaid interest is probable.  Charge-offs of accrued and unpaid interest are made against the current year’s interest income.  For all classes within all loan segments, cash receipts on non-accrual loans are applied entirely against principal until the loan or lease has been collected in full, after which time any additional cash receipts are recognized as interest income.

Charge-off of Uncollectable Loans - For all loan classes, as soon as any loan becomes uncollectable, the loan will be charged down or charged off as follows:


·
If unsecured, the loan must be charged off in full.

·
If secured, the outstanding principal balance of the loan should be charged down to the net liquidation value of the collateral.

Loans should be considered uncollectable when:


·
No regularly scheduled payment has been made within four months, or

·
The loan is unsecured, the borrower files for bankruptcy protection and there is no other (guarantor, etc.) support from an entity outside of the bankruptcy proceedings.

Based on a variety of credit, collateral and documentation issues, loans with lesser degrees of delinquency or obvious loss may also be deemed uncollectable.

Impaired Loans - An impaired loan is one for which the Company will not be repaid all principal and interest due per the terms of the original contract or within reasonably modified contracted terms.  If the loan has been modified to provide a concession to a borrower experiencing financial difficulty, the loan is deemed to be a troubled debt restructuring and is considered impaired. All loans meeting the definition of doubtful are considered impaired.

- 37 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

When a loan in any class has been determined to be impaired, the amount of the impairment is measured using the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, the observable market price of the loan, or the fair value of the collateral if the loan is collateral dependent.  When the present value of expected future cash flows is used, the effective interest rate is the original contractual interest rate of the loan adjusted for any premium or discount.  When the contractual interest rate is variable, the effective interest rate of the loan changes over time. The Company uses the rate of the loan at the time it first became impaired as the discount rate.  A specific reserve is established as a component of the Allowance for Loan Losses when a loan has been determined to be impaired.  Subsequent to the initial measurement of impairment, if there is a significant change to the impaired loan’s expected future cash flows, or if actual cash flows are significantly different from the cash flows previously estimated, the Company recalculates the impairment and appropriately adjusts the specific reserve.  Similarly, if the Company measures impairment based on the observable market price of an impaired loan or the fair value of the collateral of an impaired collateral-dependent loan, the Company will adjust the specific reserve if there is a significant change in either of those bases.

If receipt of principal and interest is in doubt when contractually due, interest income is not recognized for any class of impaired loans.  Cash receipts received on non-accruing impaired loans within any class are generally applied entirely against principal until the loan has been collected in full, after which time any additional cash receipts are recognized as interest income.  Cash receipts received on accruing impaired loans within any class are applied in the same manner as accruing loans that are not considered impaired.

The Company accounts for impaired loans acquired in a purchase at fair value, which is the net present value of all cash flows expected to be collected over the life of the loan.  These cash flows are determined on the date of purchase.

Allowance for Loan and Lease Losses (“ALLL”)

The allowance for loan and lease losses (ALLL), which is utilized to absorb actual losses in the loan portfolio, is maintained at a level consistent with management’s best estimate of probable loan losses incurred as of the balance sheet date.  The Company’s allowance for loan and lease losses is assessed quarterly by management.  This assessment includes a methodology that separates the total loan portfolio into homogeneous loan groups for purposes of evaluating risk.  Management also analyzes the loan portfolio on an ongoing basis to evaluate current risk levels, and individual loan risk grades are adjusted accordingly.  While management uses the best information available to make evaluations, future adjustments may be necessary, if economic or other conditions differ substantially from the assumptions used.

The methodology to analyze the ALLL includes the following:


·
identification of impaired loans;

·
calculation of a specific reserve - where required - for each impaired loan based on collateral and other objective and quantifiable evidence;

·
determination of an appropriate historical loss period for analysis;

·
identification of homogenous loan groups, further segmented by risk grade, and reduced by the impaired loans;

·
calculation of historical loss percentages based on the identified historical loss period;

·
identification of internal and external factors which might affect the current application of the historical loss percentages, and assessment of any impact;

- 38 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


·
adjustment of the historical loss percentages based on the factor assessment;

·
application of historical loss percentages to loan groups to determine the allowance allocation; and

·
determination of the need for any unallocated reserve.

The ALLL is divided into three allocation segments:

1.
Individual Reserves.  These are calculated against loans evaluated individually and identified as impaired.   Management determines which loans will be considered for potential impairment review. This does not mean that an individual reserve will necessarily be calculated for each loan considered for impairment, only for those impaired loans identified during this process as having an estimated loss.  Loans to be considered include:


·
All commercial loans classified substandard or worse

·
Any other loan in a non-accrual status

·
Any loan, consumer or commercial, which has already been modified such that it meets the definition of Troubled Debt Restructure (“TDR”)

The individual reserve must be verified at least quarterly, and recalculated whenever additional relevant information becomes available.  All information related to the calculation of the individual reserve, including internal or external collateral valuations, assumptions, discounts, etc. must be documented.

For collateral dependent loans, individual reserve amounts may not be carried indefinitely as further non-performance will result in taking possession of the collateral.  The collateral will be converted to cash or written off, or some combination.  For loans valued under the discounted cash flow method, the reserve may continue for a longer period, depending on the length of time until there change in the level of certainty of loss.


·
When the amount of the actual loss becomes reasonably quantifiable, the loss is charged off against the ALLL, whether or not all liquidation and recovery efforts have been completed.

·
If the total amount of the individual reserve that will eventually be charged-off cannot yet be determined, but some portion of the individual reserve can be viewed as an imminent loss, that smaller portion is charged off against the ALLL and the individual reserve is reduced by a corresponding amount.

2.
Formula Reserves. Formula reserves are held against performing loans evaluated collectively. The total performing loan portfolio is divided into homogeneous loan groups.  Loss estimates are based on historical loss rates for each respective loan group, adjusted for appropriate environmental factors established by the Company.

Formula reserves represent the Company’s best estimate of losses that may be inherent, or embedded, within that group of performing loans, even if it is not apparent at this time which loans within any group represent those embedded losses.

Historical Loss Percentages:  Historical loss data has been catalogued by the Company for each loan group. Historical loss recoveries are similarly entered and applied against the non-classified loan group according to the Call Report designations of the loans originally charged.  The Company uses a 5-year weighted average of net charge-offs to determine the historical loss percentages.

- 39 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Qualitative Loss Factors:  The methodology incorporates various internal and external qualitative and environmental factors as described in the Interagency Policy Statement on the Allowance for Loan and Lease Losses dated December 2006.  Input for these factors is determined on the basis of management observation, judgment, and experience.  The factors identified by the Company to be evaluated for all homogenous loan groups are as follows:


a)
Volume of Loans – Accounts for historical growth characteristics of the loan group over the identified loss period.

b)
Trends in Delinquency – Reflects increased risk derived from higher delinquency rates.

c)
Trends in Nonaccrual and Classified loans – Compares the current portfolio to the levels and trends over the historical loss period.

d)
Levels of Actual Losses – Evaluates the current losses and the trends and averages over the two year loss period.

e)
Concentration of Credit – Measures increased risk derived from concentration of credit exposure in particular loan segments or classes.

f)
Economic – Assesses the impact of general and local economic factors, including changes in collateral values, primarily real estate.

g)
Watch list growth – measures increased risk in particular loan segments or classes that meet certain requirements including negative trends and increased levels in the watch or special mention rating.

These factors are evaluated and assigned a rating ranging from “significant negative impact to significant positive impact.” The rating translates to an adjustment to the historical loss percentage.

Calculation and Summary:  A general reserve amount for each homogenous performing loan group is calculated by applying the adjusted historical loss percentage to the loan group outstanding balances, net of impaired loans. 

3.
Unallocated Reserves. This segment is utilized to provide for losses which are expected but cannot be tied to any specific loan or group of loans, based on the judgment of management.

Reserve for Unfunded Commitments

The Reserve for unfunded commitments is calculated by determining the type of commitment and the remaining unfunded commitment for each loan.  Based on the type of commitment, a utilization rate is established considering the funded balance of the loan. The utilization rate is multiplied by the credit conversion factor of 10% which is then multiplied by the unfunded amount and multiplied by the loss rates for the appropriate loan class as defined in the regular ALLL calculation to determine the appropriate level of reserve. The reserve for unfunded commitments was approximately $26,000 and $28,000 at December 31, 2018 and 2017, respectively and is included in other liabilities.

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value less anticipated cost to sell at the date of foreclosure establishing a new cost basis.  After foreclosure, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation allowance are included in foreclosed asset expense.

- 40 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Other Intangibles

Intangible assets include core deposits. Intangible assets are subject to impairment testing whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Core deposit intangibles are amortized on the sum-of-years digits method over a period not to exceed 14 years.

   
December 31, 2018
   
December 31, 2017
 
   
Carrying
Amount
   
Accumulated
Amortization
   
Carrying
Amount
   
Accumulated
Amortization
 
Amortized intangible assets                        
Core deposit intangible
 
$
40,497
   
$
744,109
   
$
72,998
   
$
711,607
 

The Company’s projected amortization expense for the core deposit intangible for the years ending December 31:

2019
 
$
20,572
 
2020
   
9,833
 
2021
   
5,264
 
2022
   
3,356
 
2023
   
1,472
 
Thereafter
   
-
 
Total
 
$
40,497
 

The remaining weighted average amortization period is 1.40 years.

Bank Premises, Equipment and Software

Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are 20 to 31.5 years for buildings.  Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter, 5 to 10 years for furniture and equipment and 3 to 5 years for computer equipment.  Repairs and maintenance costs are charged to income as incurred and additions and improvements to premises and equipment are capitalized. Upon sale or retirement, the cost and related accumulated depreciation are removed from the accounts and any gains or losses are reflected in current income.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets are also recognized for operating loss carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that the tax benefits will not be realized.

- 41 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company did not recognize any interest or penalties related to income tax during the years ended December 31, 2018 and 2017, and did not accrue any interest or penalties as of December 31, 2018 or 2017.  The Company did not have an accrual for uncertain tax positions as deductions taken and benefits accrued are based on widely understood administrative practices and procedures, and are based on clear and unambiguous tax law.  Tax returns, for years 2015 and thereafter are subject to possible future examinations by tax authorities.

Comprehensive Income/(Loss)

The Company reports as comprehensive income/(loss) all changes in stockholders’ equity during the year from sources other than stockholders. Other comprehensive income/(loss) refers to all components (revenues, expenses, gains, and losses) of comprehensive income/(loss) that are excluded from net income/(loss). The Company’s only component of other comprehensive income/(loss) is unrealized gains and losses, net of income taxes, on investment securities available for sale.

Revenue Recognition

Under ASU 2014-09, for revenue not associated with financial instruments, guarantees and lease contracts, we apply the following steps when recognizing revenue from contracts with customers: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations and (v) recognize revenue when performance obligation is satisfied. Our contracts with customers are generally short term in nature, typically due within one year or less or cancellable by us or our customer upon a short notice period. Performance obligations for our customer contracts are generally satisfied at a single point in time, typically when the transaction is complete, or over time. For performance obligations satisfied over time, we primarily use the output method, directly measuring the value of the products/services transferred to the customer, to determine when performance obligations have been satisfied. We typically receive payment from customers and recognize revenue concurrent with the satisfaction of our performance obligations. In most cases, this occurs within a single financial reporting period. For payments received in advance of the satisfaction of performance obligations, revenue recognition is deferred until such time the performance obligations have been satisfied. In cases where we have not received payment despite satisfaction of our performance obligations, we accrue an estimate of the amount due in the period our performance obligations have been satisfied. For contracts with variable components, only amounts for which collection is probable are accrued. We generally act in a principal capacity, on our own behalf, in most of our contracts with customers. In such transactions, we recognize revenue and the related costs to provide our services on a gross basis in our financial statements. In some cases, we act in an agent capacity, deriving revenue through assisting other entities in transactions with our customers. In such transactions, we recognized revenue and the related costs to provide our services on a net basis in our financial statements. These transactions primarily relate to fees derived from our customers’ use of various interchange and ATM/debit card/credit card networks.

Fees from Mortgage Brokerage Services

The Bank is a broker for qualifying, single family residential first lien mortgage loans that are funded by other companies.  The Company recognizes certain origination fees, which are included in non-interest income on the statements of income under the caption “Mortgage fee income”.

- 42 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Advertising Costs

The company expenses all advertising and business promotion costs as incurred.

Basic Earnings per Common Share

Basic earnings per common share is computed by dividing net income to common shareholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits and dividends.

Diluted Earnings per Common Share

The computation of diluted earnings per common share is similar to the computation of basic earnings per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if dilutive potential common shares had been issued. These additional common shares would include employee equity share options, nonvested shares and similar equity instruments granted to employees, as well as the shares associated with the common stock warrants originally issued to the U.S. Treasury Department in February 2009. Diluted earnings per common share are based upon the actual number of options or shares granted and not yet forfeited unless doing so would be antidilutive. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of those potential common shares.

Recent Accounting Pronouncements

In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-01, Financial Instruments - Overall, Subtopic 825-10 (“ASU 2016-01”) to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The fair value measurement based on an exit price assumes that an asset or liability is exchanged in an orderly transaction between market participants to sell the asset or transfer the liability at the measurement date under current market conditions.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either: (a) in the principal market for the asset or liability, or (b) in the absence of a principal market, in the most advantageous market for the asset or liability.  The company has adopted the standard and applied the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the 2018 fiscal year. The amendments related to equity securities without readily determinable fair values were applied prospectively to equity investments that existed as of January 1, 2018.  The Company is now reporting unrealized gains and losses of its marketable equity securities in income as compared to the previous method of reporting through other comprehensive income.  The nonmarketable equity securities that do not have readily determinable values were previously recorded at cost.  Following implementation, these securities, primarily Federal Home Loan Bank, or FHLB, stock, are recorded at cost less any impairment, plus or minus any observable changes in price resulting from transactions for similar or identical investments of the same issuer.  The unrealized loss on equity securities in accumulated other comprehensive income in the amount of $443,000 was reclassified to retained earnings on January 1, 2018.

- 43 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In August 2015, the FASB deferred the effective date of ASU 2014-09, Revenue from Contracts with Customers, Topic 606 (“ASU 2014-09”). The new standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies need to use more judgment and make more estimates than under existing guidance. This analysis may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. As a result of the deferral, ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this new guidance recognized at the date of initial application. The Company adopted this standard in 2018 using the full retrospective approach.  The majority of the Company’s revenues are generated from financial instruments which are not within the scope of this standard.  Management has evaluated the impact for its various other revenue streams including the following:  deposit account fees and service charges; other fees such as wire services and check cashing services; ATM surcharges; card related fees; and gains and losses from sales of foreclosed properties and fixed assets.  This evaluation led management to conclude that this standard does not materially impact its financial statements.  Additionally, based on underlying contracts, this standard requires the Company to report costs associated with debit card and ATM transactions netted against the related fees from such transactions. Previously, such costs were reported as check card expenses. For the year ended December 31, 2018, gross interchange fees totaled $527,000 and related costs totaled $298,000. In the accompanying Condensed Consolidated Statements of Operations for the year ended December 31, 2018, we reported on a net basis $229,000 as interchange fee income. For the year ended December 31, 2017, gross interchange fees totaled $482,000 and related costs totaled $343,000. In the accompanying Condensed Consolidated Statements of Operations for the year ended December 31, 2017, we reported on a net basis $139,000 as interchange fee income.

In February 2016, the FASB issued ASU 2016-02, Leases, which amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, includ-ing interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.  Currently the Company has several multi-year property leases for which reporting will be impacted by this standard.  The Company currently expects that the adoption of the guidance will not have any impact on net income and will result in the recording of approximately $300,000 to $400,000 of additional assets and liabilities.  Accordingly, the Company does not expect these amendments to have a material effect on its financial statements or regulatory capital position.

In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The new standard introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale (AFS) debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. ASU 2016-13 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.  The Company has formed a management committee including those responsible for credit analysis and review, accounting and finance, information technology and lending to develop an understanding of the requirements and plan implementation.  The  committee has run several scenarios using the different methodologies. The Company has adopted a software model for the ALLL model that has add-on functionality for compliance with the new standard.

- 44 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) – Changes to the Disclosure Requirements for Fair Value Measurement. These amendments remove the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the impact this standard will have on its disclosures.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

NOTE C - INVESTMENT SECURITIES

The amortized cost and fair value of investment securities, with gross unrealized gains and losses, is as follows:

 
In thousands
 
Amortized
Cost
   
Unrealized
Gains
   
Unrealized
Losses
   
Fair Value
 
December 31, 2018
                       
Available-for-Sale Securities                        
U.S. Government and federal agency
 
$
11,036
   
$
6
   
$
(253
)
 
$
10,789
 
Mortgage-backed securities *
   
21,010
     
36
     
(505
)
   
20,541
 
Municipal securities
   
631
     
1
     
(2
)
   
630
 
Total available-for-sale securities
   
32,677
     
43
     
(760
)
   
31,960
 
Equity securities
   
1,204
     
-
     
(587
)
   
617
 
Total
 
$
33,881
   
$
43
   
$
(1,347
)
 
$
32,577
 
                                 
December 31, 2017
                               
Available-for-Sale Securities                                
U.S. Government and federal agency
 
$
11,424
   
$
11
   
$
(159
)
 
$
11,276
 
Mortgage-backed securities *
   
19,142
     
61
     
(288
)
   
18,915
 
Municipal securities
   
297
     
-
     
(2
)
   
295
 
Equity securities
   
1,204
     
-
     
(578
)
   
626
 
Total available-for-sale securities
 
$
32,067
   
$
72
   
$
(1,027
)
 
$
31,112
 

* All mortgage-backed securities are issued either by the U.S. Government through GNMA or by government sponsored enterprises FNMA or FHLMC.

- 45 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE C - INVESTMENT SECURITIES (Continued)

The amortized cost and fair values of securities available for sale at December 31, 2018 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

   
Amortized
Cost
   
Fair Value
 
Dollars in thousands
           
Due within one year
 
$
-
    $    
Due after one but within five years
   
9,308
     
9,126
 
Due after five but within ten years
   
5,539
     
5,379
 
Due after ten years
   
17,830
     
17,455
 
   
$
32,677
   
$
31,960
 

The following table details unrealized losses and related fair values in the Company’s available for sale investment security portfolio.  This information is aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2018 and December 31, 2017, respectively.

   
Temporarily Impaired Securities in Available-for-Sale Portfolio
 
       
   
Less than 12 Months
   
Greater than 12 Months
   
Total
 
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Dollars in thousands
                                   
December 31, 2018
                                   
                                     
U.S. Government and federal agency
 
$
-
   
$
-
   
$
10,657
   
$
(253
)
 
$
10,657
   
$
(253
)
Mortgage-backed securities *
   
2,885
     
(10
)
   
13,644
     
(495
)
   
16,529
     
(505
)
Municipal Securities
   
-
     
-
     
290
     
(2
)
   
290
     
(2
)
Total temporarily impaired securities
 
$
2,885
   
$
(10
)
 
$
24,591
   
$
(750
)
 
$
27,476
   
$
(760
)
                                                 
December 31, 2017
                                               
U.S. Government and federal agency
 
$
7,101
   
$
(88
)
 
$
2,008
   
$
(71
)
 
$
9,109
   
$
(159
)
Mortgage-backed securities *
   
5,472
     
(38
)
   
10,560
     
(250
)
   
16,032
     
(288
)
Municipal securities
   
295
     
(2
)
   
-
     
-
     
295
     
(2
)
Equity securities
   
626
     
(577
)
   
-
     
(1
)
   
626
     
(578
)
Total temporarily impaired securities
 
$
13,494
   
$
(705
)
 
$
12,568
   
$
(322
)
 
$
26,062
   
$
(1,027
)

* All mortgage-backed securities are issued either by the U.S. Government through GNMA or by government sponsored enterprises FNMA or FHLMC.

Management considers the nature of the investment, the underlying causes of the decline in the market value and the severity and duration of the decline in market value in determining if impairment is other than temporary.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  As of December 31, 2018, management believes that it is more likely than not that the Bank will not have to sell any such securities before a recovery of cost.  The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were  purchased.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.

- 46 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE C - INVESTMENT SECURITIES (Continued)

Management does not believe such securities are other-than-temporarily impaired due to reasons of credit quality.  Accordingly, as of December 31, 2018, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s net income.

Securities with a fair value of $912,000 were pledged to secure public funds. The company had no sales of securities during 2018.

NOTE D - LOANS

Following is a summary of loans at December 31, 2018 and December 31, 2017:

   
December 31, 2018
   
December 31, 2017
 
 
Dollars in thousands
 
Amount
   
Percent of
Total
   
Amount
   
Percent of
Total
 
Commercial real estate
                       
Residential ADC
 
$
4,650
     
1.18
%
 
$
7,242
     
2.08
%
Commercial ADC
   
20,790
     
5.29
%
   
24,364
     
6.99
%
Farmland
   
4,833
     
1.23
%
   
5,392
     
1.55
%
Multifamily
   
18,537
     
4.71
%
   
11,967
     
3.43
%
Owner occupied
   
103,983
     
26.44
%
   
84,808
     
24.32
%
Non-owner occupied
   
97,034
     
24.67
%
   
79,549
     
22.81
%
Total commercial real estate
   
249,827
     
63.52
%
   
213,322
     
61.18
%
                                 
Commercial
                               
Commercial and industrial
   
49,499
     
12.59
%
   
47,032
     
13.49
%
Agriculture
   
262
     
0.06
%
   
415
     
0.12
%
Other
   
1573
     
0.40
%
   
1,420
     
0.40
%
Total commercial
   
51,334
     
13.05
%
   
48,867
     
14.01
%
                                 
Residential mortgage
                               
First lien, closed-end
   
53,395
     
13.58
%
   
47,936
     
13.75
%
Junior lien, closed-end
   
812
     
0.21
%
   
1,123
     
0.32
%
Total residential mortgage
   
54,207
     
13.79
%
   
49,059
     
14.07
%
                                 
Home equity lines
   
33,968
     
8.64
%
   
33,672
     
9.66
%
                                 
Consumer – other
   
3,946
     
1.00
%
   
3,759
     
1.08
%
Total loans
 
$
393,282
     
100.00
%
 
$
348,679
     
100.00
%

Loans are primarily originated for customers residing in Lincoln, Gaston, Rutherford, Catawba, Iredell and Rowan Counties in North Carolina. Real estate loans can be affected by the condition of the local real estate market. Commercial and industrial loans can be affected by the local economic conditions.

- 47 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

Non-Accrual and Past Due Loans

Non-accrual loans, segregated by category, were as follows:

   
December 31,
2018
   
December 31,
2017
 
In thousands
           
Commercial real estate:
           
Commercial ADC
 
$
42
   
$
5
 
Owner occupied
   
932
     
2,031
 
Non-owner occupied
   
4
     
28
 
Total commercial real estate
   
978
     
2,064
 
Commercial:
               
Commercial and industrial
   
-
     
25
 
Total commercial
   
-
     
25
 
Residential mortgage:
               
First lien, closed-end
   
57
     
86
 
Junior lien, closed end
   
4
     
455
 
Total residential mortgage
   
61
     
541
 
Home equity lines
   
-
     
34
 
Consumer – other
   
7
     
-
 
Total non-accrual loans
 
$
1,046
   
$
2,664
 

 Interest foregone on non-accrual loans was approximately $78,000 and $200,000 for the years ended December 31, 2018 and 2017, respectively.

An analysis of past due loans segregated by class, was as follows:

   
Loans
30-89
Days
Past Due
   
Loans
90 or more
Days
Past Due
   
Total Past
Due Loans
   
Current
Loans
   
Total
Loans
   
Accruing
Loans 90
or More
Days
Past Due
 
 
In thousands
                                   
December 31, 2018
                                   
Commercial real estate:
                                   
Residential ADC
 
$
-
   
$
-
   
$
-
   
$
4,650
   
$
4,650
   
$
-
 
Commercial ADC
   
39
     
-
     
39
     
20,751
     
20,790
     
-
 
Farmland
   
-
     
-
     
-
     
4,833
     
4,833
     
-
 
Multifamily
   
-
     
-
     
-
     
18,537
     
18,537
     
-
 
Owner occupied
   
-
     
927
     
927
     
103,056
     
103,983
     
-
 
Non-owner occupied
   
-
     
4
     
4
     
97,030
     
97,034
     
-
 
Total commercial real estate
   
39
     
931
     
970
     
248,857
     
249,827
     
-
 
Commercial:
                                               
Commercial and industrial
   
126
     
-
     
126
     
49,373
     
49,499
     
-
 
Agriculture
   
-
     
-
     
-
     
262
     
262
     
-
 
Other
   
-
     
-
     
-
     
1,573
     
1,573
     
-
 
Total commercial
   
126
     
-
     
126
     
51,208
     
51,334
     
-
 
Residential mortgage:
                                               
First lien, closed end
   
247
     
33
     
280
     
53,115
     
53,395
     
-
 
Junior lien, closed-end
   
-
     
-
     
-
     
812
     
812
     
-
 
Total residential mortgage
   
247
     
33
     
280
     
53,927
     
54,207
         
Home equity lines
   
85
     
-
     
85
     
33,883
     
33,968
     
-
 
Consumer – other
   
-
     
13
     
13
     
3,933
     
3,946
     
5
 
Total loans
 
$
497
   
$
977
   
$
1,474
   
$
391,808
   
$
393,282,
   
$
5
 

- 48 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

   
Loans
30-89
Days
Past Due
   
Loans
90 or more
Days
Past Due
   
Total Past
Due Loans
   
Current
Loans
   
Total
Loans
   
Accruing
Loans 90
or More
Days
Past Due
 
In thousands
                                   
December 31, 2017
                                   
Commercial real estate:
                                   
Residential ADC
 
$
-
   
$
-
   
$
-
   
$
7,242
   
$
7,242
   
$
-
 
Commercial ADC
   
-
     
-
     
-
     
24,364
     
24,364
     
-
 
Farmland
   
-
     
-
     
-
     
5,392
     
5,392
     
-
 
Multifamily
   
-
     
-
     
-
     
11,967
     
11,967
     
-
 
Owner occupied
   
254
     
2,018
     
2,272
     
82,536
     
84,808
     
-
 
Non-owner occupied
   
144
     
-
     
144
     
79,405
     
79,549
     
-
 
Total commercial real estate
   
398
     
2,018
     
2,416
     
210,906
     
213,322
     
-
 
Commercial:
                                               
Commercial and industrial
   
-
     
25
     
25
     
47,007
     
47,032
     
-
 
Agriculture
   
-
     
-
     
-
     
415
     
415
     
-
 
Other
   
-
     
-
     
-
     
1,420
     
1,420
     
-
 
Total commercial
   
-
     
25
     
25
     
48,842
     
48,867
     
-
 
Residential mortgage:
                                               
First lien, closed end
   
50
     
135
     
185
     
47,751
     
47,936
     
79
 
Junior lien, closed-end
   
-
     
449
     
449
     
674
     
1,123
     
-
 
Total residential mortgage
   
50
     
584
     
634
     
48,425
     
49,059
     
79
 
Home equity lines
   
200
     
3
     
203
     
33,469
     
33,672
     
3
 
Consumer – other
   
10
     
-
     
10
     
3,749
     
3,759
     
-
 
Total loans
 
$
658
   
$
2,630
   
$
3,288
   
$
345,391
   
$
348,679
   
$
82
 

Impaired loans

Impaired loans are set forth in the following tables.

December 31, 2018
                 
In thousands
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Related
Allowance
 
Commercial real estate
                       
Commercial ADC
 
$
42
   
$
42
   
$
-
   
$
-
 
Owner occupied
   
2,409
     
2,269
     
140
     
17
 
Non-owner occupied
   
5
     
5
     
-
     
-
 
Total commercial real estate
   
2,456
     
2,316
     
140
     
17
 
Commercial
                               
Commercial and industrial
   
624
     
-
     
624
     
111
 
Residential mortgage
                               
First lien, closed-end
   
876
     
56
     
760
     
42
 
Junior lien, closed- end
   
478
     
270
     
208
     
75
 
Total residential mortgage
   
1,354
     
326
     
968
     
117
 
Home equity lines
   
-
     
-
     
-
     
-
 
Consumer – other
   
7
     
7
     
-
     
-
 
Total loans
 
$
4,441
   
$
2,649
   
$
1,732
   
$
245
 

- 49 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

December 31, 2017
                 
 
 
 
In thousands
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Related
Allowance
 
Commercial real estate
                       
Commercial ADC
 
$
4
   
$
4
   
$
-
   
$
-
 
Owner occupied
   
3,721
     
3,591
     
-
     
-
 
Non-owner occupied
   
28
     
28
     
-
     
-
 
Total commercial real estate
   
3,753
     
3,623
     
-
     
-
 
Commercial
                               
Commercial and industrial
   
766
     
25
     
741
     
144
 
Residential mortgage
                               
First lien, closed-end
   
1,040
     
165
     
811
     
24
 
Junior lien, closed-end
   
884
     
670
     
215
     
79
 
Total residential Mortgage
   
1,924
     
835
     
1,026
     
103
 
Home equity lines
   
151
     
106
     
-
     
-
 
Consumer - other
   
1
     
-
     
1
     
1
 
Total loans
 
$
6,595
   
$
4,589
   
$
1,768
   
$
248
 

   
Year ended
December 31, 2018
   
Year ended
December 31, 2017
 
In thousands
 
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Commercial real estate
                       
Commercial ADC
 
$
16
   
$
1
   
$
1,049
   
$
-
 
Farmland
   
-
     
-
     
32
     
-
 
Multifamily
   
59
     
-
     
163
     
-
 
Owner occupied
   
2,508
     
82
     
3,614
     
102
 
Non-owner occupied
   
9
     
-
     
133
     
-
 
Total commercial real estate
   
2,592
     
83
     
4,991
     
102
 
Commercial
                               
Commercial and industrial
   
692
     
45
     
1,580
     
57
 
Residential mortgage
                               
First lien, closed-end
   
867
     
56
     
1,619
     
55
 
Junior lien, closed- end
   
470
     
20
     
669
     
12
 
Total residential mortgage
   
1,337
     
76
     
2,288
     
67
 
Home equity lines
   
85
     
3
     
143
     
4
 
Consumer – other
   
7
     
-
     
1
     
-
 
Total loans
 
$
4,713
   
$
207
   
$
9,003
   
$
230
 

At December 31, 2018 there was one loan totaling $5,000 past due 90 days or more, which were still accruing interest. There were two loans totaling $82,000 past due 90 days or more, which were still accruing interest at December 31, 2017.

Troubled Debt Restructures

As of December 31, 2018, ten loans totaling $3,856,000 were identified as troubled debt restructurings and considered impaired, none of which had unfunded commitments. Ten loans totaling $4,163,000 were identified as troubled debt restructurings and considered impaired at December 31, 2017, none of which had unfunded commitments. Of the ten loans identified as troubled debt restructurings at December 31, 2018, nine loans totaling $3,140,000 were accruing interest, and of the ten loans identified as troubled debt restructurings at December 31, 2017, nine loans totaling $3,398,000 were accruing interest.

- 50 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

For the year ended December 31, 2018, there were no concessions made on newly restructured loans.

For the year ended December 31, 2017, the following tables present a breakdown of the types of concessions made by loan class. The type labeled other includes concessions made to capitalize interest and extend interest only periods.

   
Year ended December 31, 2017
 
Dollars in thousands
 
Number of
loans
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
 

                 
Forgiveness of principal Residential mortgage:
                 
Junior Lien, closed end
   
2
   
$
633
   
$
430
 
Total residential mortgage
   
2
     
633
     
430
 
Total
   
2
   
$
633
   
$
430
 
                         
Grand Total
   
2
   
$
633
   
$
430
 

Qualitative factors are calculated for each segment of the loan portfolio. Factors include economic, concentrations, trends in terms of volume and mix, interest rate movement, and delinquency. If a restructured loan is delinquent, it is addressed in the delinquency factor for that segment. Because the number and dollar amounts of restructured loans represent a relatively small percentage (1%) of the total loan balances there is no specific qualitative factor tied to restructured loans.

There were no loans that were modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the years ended December 31, 2018 or 2017.

If a restructured loan defaults after being restructured, the loan is liquidated or charged off. Defaults of restructured loans are addressed in the qualitative factor of the delinquency component.

There were no loans that were modified as troubled debt restructurings within the previous 12 months as of December 31, 2018. The following tables present the successes and failures of the types of modifications within the previous 12 months as of December 31, 2017.

 
 
Paid in full
   
Paying as restructured
   
Converted to non-accrual
   
Foreclosure/Default
 
 
 
Number of
loans
   
Recorded
Investment
   
Number of
loans
   
Recorded
Investment
   
Number of
loans
   
Recorded
Investment
   
Number of
loans
   
Recorded
Investment
 
December 31, 2017
 
(dollars in thousands)
 
 
     
Forgiveness of principal
   
-
   
$
-
     
2
   
$
430
     
-
   
$
-
     
-
   
$
-
 
Total
   
-
   
$
-
     
2
   
$
430
     
-
   
$
-
     
-
   
$
-
 
 
Credit Quality Indicators

As part of the on-going monitoring of credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the local, state and national economic outlook, (ii) concentrations of credit, (iii) interest rate movements, (iv) volume, mix and size of loans and (v) delinquencies. The Company also has an internal Loan Review Officer that monitors risk grades on an on-going basis. Furthermore, the Company employs a third party contractor to perform an annual loan review.

- 51 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

The Company utilizes a risk-grading matrix to assign a risk grade to each of its Commercial and Consumer loans. Loans are graded on a scale of 1-9. Risk grades 1-5 represent pass rated loans. The general characteristics of the 9 risk grades are broken down into commercial and consumer and described below:

Loan Portfolio Risk Grades

Pass credits are grades 1-5 and represent credits with above average risk characteristics that are in accordance with loan policy guidelines regarding repayment ability, loan to value, and credit history. These types of credits have very few exceptions to policy.

Grade 6 – Watch List or Special Mention. The loans in this category include the following characteristics:


·
Loans with one or more major exceptions with no mitigating factors.


·
Extending loans that are currently performing satisfactorily but with potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank’s position at some future date. Potential weaknesses are the result of deviations from prudent lending practice.


·
Loans where adverse economic conditions that develop subsequent to the loan origination that do not jeopardize liquidation of the debt but do substantially increase the level of risk may also warrant this rating.

Grade 7 – Substandard. A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans consistently not meeting the repayment schedule should be downgraded to substandard. Loans in this category are characterized by deterioration in
quality exhibited by any number of well-defined weaknesses requiring corrective action. The weaknesses may include, but are not limited to (i) high debt to worth ratios, (ii) declining or
negative earnings trends, (iii) declining or inadequate liquidity, (iv) improper loan structure, (v) questionable repayment sources, (vi) lack of well-defined secondary repayment source, and (vii) unfavorable competitive comparisons.

Grade 8 – Doubtful. Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Among these events are injection of capital, alternative financing and liquidation of assets or the pledging of additional collateral. The ability of the borrower to service the debt is extremely weak, overdue status is constant, the debt has been placed on non-accrual status, and no definite repayment schedule exists. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.

- 52 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

Grade 9 – Loss. Loans classified Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recoveries may be realized in the future. Probable Loss portions of Doubtful assets should be charged against the Allowance for Loan Losses. Loans may reside in this classification for administrative purposes for a period not to exceed the earlier of thirty (30) days or calendar quarter-end.

The following table presents the credit risk profile by internally assigned risk grades.

December 31, 2018  
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Loss
 
Dollars in thousands
                             
Commercial real estate:
                             
Residential ADC
 
$
4,650
   
$
-
   
$
-
   
$
-
   
$
-
 
Commercial ADC
   
20,509
     
239
     
42
     
-
     
-
 
Farmland
   
4,833
     
-
     
-
     
-
     
-
 
Multifamily
   
18,537
     
-
     
-
     
-
     
-
 
Owner occupied
   
101,706
     
1,207
     
1,070
     
-
     
-
 
Non-owner occupied
   
96,907
     
-
     
127
     
-
     
-
 
Total commercial real estate
   
247,142
     
1,446
     
1,239
     
-
     
-
 
Commercial:
                                       
Commercial and industrial
   
48,157
     
981
     
361
     
-
     
-
 
Agriculture
   
262
     
-
     
-
     
-
     
-
 
Other
   
1,573
     
-
     
-
     
-
     
-
 
Total commercial
   
49,992
     
981
     
361
     
-
     
-
 
Residential mortgage:
                                       
First lien, closed-end
   
52,622
     
647
     
126
     
-
     
-
 
Junior lien, closed-end
   
334
     
416
     
62
     
-
     
-
 
Total residential mortgage
   
52,956
     
1,063
     
188
     
-
     
-
 
Home equity lines
   
33,198
     
770
     
-
     
-
     
-
 
Consumer – other
   
3,778
     
161
     
7
     
-
     
-
 
                                         
Total
 
$
387,066
   
$
4,421
   
$
1,795
   
$
-
   
$
-
 

- 53 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

December 31, 2017
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Loss
 
Dollars in thousands
                             
Commercial real estate:
                             
Residential ADC
 
$
7,242
   
$
-
   
$
-
   
$
-
   
$
-
 
Commercial ADC
   
23,883
     
477
     
4
     
-
     
-
 
Farmland
   
5,392
     
-
     
-
     
-
     
-
 
Multifamily
   
11,967
     
-
     
-
     
-
     
-
 
Owner occupied
   
81,584
     
1,049
     
2,175
     
-
     
-
 
Non-owner occupied
   
78,531
     
855
     
163
     
-
     
-
 
Total commercial real estate
   
208,599
     
2,381
     
2,342
     
-
     
-
 
Commercial:
                                       
Commercial and industrial
   
45,480
     
1,130
     
422
     
-
     
-
 
Agriculture
   
415
     
-
     
-
     
-
     
-
 
Other
   
1,420
     
-
     
-
     
-
     
-
 
Total commercial
   
47,315
     
1,130
     
422
     
-
     
-
 
Residential mortgage:
                                       
First lien, closed-end
   
47,257
     
513
     
166
     
-
     
-
 
Junior lien, closed-end
   
239
     
-
     
884
     
-
     
-
 
Total residential mortgage
   
47,496
     
513
     
1,050
     
-
     
-
 
Home equity lines
   
32,005
     
1,543
     
124
     
-
     
-
 
Consumer – other
   
3,596
     
162
     
1
     
-
     
-
 
                                         
Total
   
339,011
   
$
5,729
   
$
3,939
   
$
-
   
$
-
 

Allowance for Loan and Lease Losses

The allowance for loan and lease losses represents management’s estimate of an amount adequate to provide for probable losses inherent in the loan portfolio. Management determines the allowance for loan losses based on a number of factors, including a review and evaluation of the Company’s loan portfolio and current and projected economic conditions locally and nationally. The allowance is monitored and analyzed in conjunction with the Company’s loan analysis and grading program.  The look-back period is a weighted twenty quarter period.

Based on this methodology, provisions for loan losses are made to maintain an adequate allowance for loan losses. The allowance for loan losses is created by direct charges to operations. Losses on loans are charged against the allowance for loan losses in the accounting period in which they are determined by management to be uncollectible. Recoveries during the period are credited to the allowance. The provision for loan losses is the amount necessary to adjust the allowance for loan losses to the amount that management has determined to be adequate to provide for probable losses inherent in the loan portfolio. The Company recorded provisions for loan losses of $406,000 and $704,000 for the years ended December 31, 2018 and 2017, respectively.  Management realizes that general economic trends greatly affect loan losses, and no assurances can be made that future charges to the allowance for loan losses may not be significant in relation to the amount provided during a particular period, or that future evaluations of the loan portfolio based on conditions then prevailing will not require sizable additions to the allowance, thus necessitating similarly sizable charges to income.

- 54 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE D – LOANS (Continued)

Based on its best judgment, evaluation, and analysis of the loan portfolio, management considers the allowance for loan losses to be appropriate in light of the risk inherent in the Company’s loan portfolio for the reporting periods.

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2018 and 2017:

   
Beginning
Balance
   
Provision
for
(Recovery)
of Loan
Losses
   
Charge-
offs
   
Recoveries
   
Ending
Balance
 
Dollars in thousands
                             
December 31, 2018
                             
Commercial real estate
 
$
2,260
   
$
436
   
$
(50
)
 
$
37
    $
2,683
 
Commercial
   
634
     
8
     
(106
)
   
60
     
596
 
Residential mortgage
   
505
     
(30
)
   
-
     
45
     
520
 
Consumer and home equity lines
   
200
     
(8
)
   
(23
)
   
10
     
179
 
Total
 
$
3,599
   
$
406
   
$
(179
)
 
$
152
   
$
3,978
 
                                         
December 31, 2017
                                       
Commercial real estate
 
$
1,607
   
$
708
   
$
(208
)
 
$
153
    $
2,260
 
Commercial
   
1,171
     
(218
)
   
(369
)
   
50
     
634
 
Residential mortgage
   
427
     
126
     
(66
)
   
18
     
505
 
Consumer and home equity lines
   
188
     
88
     
(92
)
   
16
     
200
 
Total
 
$
3,393
   
$
704
   
$
(735
)
 
$
237
   
$
3,599
 

Year End Amount Allocation:


 
Loans
Individually
Evaluated For
Impairment
   
Loans
Collectively
Evaluated for
Impairment
   
Total
 
Dollars in thousands
                 
December 31, 2018
                 
Commercial real estate
 
$
17
   
$
2,666
   
$
2,683
 
Commercial
   
111
     
485
     
596
 
Residential mortgage
   
117
     
403
     
520
 
Consumer and home equity lines
   
-
     
179
     
179
 
Total
 
$
245
   
$
3,733
   
$
3,978
 
                         
December 31, 2017
                       
Commercial real estate
 
$
-
   
$
2,260
   
$
2,260
 
Commercial
   
144
     
490
     
634
 
Residential mortgage
   
103
     
402
     
505
 
Consumer and home equity lines
   
1
     
199
     
200
 
Total
 
$
248
   
$
3,351
   
$
3,599
 

- 55 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE D – LOANS (Continued)

The Company’s recorded investment in loans as of December 31, 2018 and December 31, 2017 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the Company’s impairment methodology was as follows:

   
December 31, 2018
   
December 31, 2017
 
   
Loans
Individually
Evaluated for
Impairment
   
Loans
Collectively
Evaluated for
Impairment
   
Loans
Individually
Evaluated for
Impairment
   
Loans
Collectively
Evaluated for
Impairment
 
Dollars in thousands
                       
Commercial real estate
 
$
2,456
   
$
247,371
   
$
3,623
   
$
209,699
 
Commercial
   
624
     
50,710
     
766
     
48,101
 
Residential mortgage
   
1,294
     
52,912
     
1,861
     
47,198
 
Consumer and home equity lines
   
7
     
37,907
     
107
     
37,324
 
Total
 
$
4,381
   
$
388,900
   
$
6,357
   
$
342,322
 

At December 31, 2018 the Company had pre-approved but unused lines of credit totaling $73.1 million. In management’s opinion these unused lines of credit represent no more than normal lending risk to the Company and will be funded from normal sources of liquidity.

The Company has entered into loan transactions with certain of its directors and executive officers. Such loans were made in the ordinary course of business and on substantially the same terms and collateral as those for comparable transactions prevailing at the time and did not involve more than the normal risk of collectability or present other unfavorable features.

A summary of related party loan activity as of December 31, 2018 and 2017 is as follows:

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Balance, beginning of year
 
$
1,740
   
$
2,043
 
Loan disbursements
   
254
     
102
 
Loan repayments
   
(1,601
)
   
(405
)
Balance, end of year
 
$
393
   
$
1,740
 

At December 31, 2018 and 2017 the Company had pre-approved but unused lines of credit totaling $216,000 and $404,000, respectively, to executive officers, directors and their related interests.  Related party deposits totaled $2,348,000 and $1,825,000 at December 31, 2018 and 2017, respectively.

- 56 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE E – FORECLOSED ASSETS

The following table summarizes the activity in foreclosed assets for the years ended December 31, 2018 and 2017:

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Balance, beginning of year
 
$
789
   
$
1,011
 
Additions
   
1,618
     
520
 
Proceeds from sale
   
(916
)
   
(523
)
Valuation adjustments
   
(355
)
   
(195
)
Net gains (losses) on sales
   
21
     
(24
)
Balance, end of year
 
$
1,157
   
$
789
 

The Company has one foreclosed residential real estate property held in the amount of $196,000 as of December 31, 2018.

The Company did not have any consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process as of December 31, 2018.

NOTE F – EARNINGS PER SHARE

Basic earnings per share are based upon the weighted average number of common shares outstanding during the period.  The weighted average common shares outstanding for the diluted earnings per share computations were adjusted to reflect the assumed conversion of shares available under stock options and restricted stock.  The following tables summarize earnings per share and the shares utilized in the computations for the twelve months ended December 31, 2018 and 2017, respectively:

   
Net Income
Available to
Common
Shareholders
   
Weighted
Average
Common
Shares
   
Per Share
Amount
 
Dollars in thousands, except share and per share data
                 
December 31, 2018
                 
Basic earnings per common share
 
$
2,952
     
6,380,227
   
$
0.46
 
Effect of dilutive options
   
-
     
74,418
         
Effect of dilutive stock warrants
   
-
     
16,294
         
Diluted earnings per common share
 
$
2,952
     
6,470,939
   
$
0.46
 
                         
                         
December 31, 2017
                       
Basic earnings per common share
 
$
404
     
4,655,369
   
$
0.09
 
Effect of dilutive options
   
-
     
71,225
         
Effect of dilutive stock warrants
   
-
     
11,280
         
Diluted earnings per common share
 
$
404
     
4,737,874
   
$
0.09
 

- 57 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE F – EARNINGS PER SHARE (Continued)

For the year ended December 31, 2018, there were no shares that were anti-dilutive and for the year ended December 31, 2017, there were 12,500 shares related to stock options that were anti-dilutive because the exercise price exceeded the average market price for the period. Therefore, they were omitted from the calculation of diluted earnings per share for their respective periods.

NOTE G - BANK PREMISES, EQUIPMENT AND SOFTWARE

Following is a summary of Bank premises, equipment and software at December 31, 2018 and 2017:

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Land, buildings and leasehold improvements
 
$
8,368
   
$
8,358
 
Computer Equipment
   
1,148
     
1,151
 
Furniture and equipment
   
1,598
     
1,580
 
Work in progress
   
36
     
-
 
Total
   
11,150
     
11,089
 
Less accumulated depreciation
   
(5,057
)
   
(4,623
)
Total
 
$
6,093
   
$
6,466
 

Depreciation and amortization amounting to $461,000 and $441,000 for the years ended December 31, 2018 and 2017, respectively, is included in occupancy and equipment expense.

NOTE H - LEASES

Capital Lease Obligation

The Bank leases its main office facility under a lease with an initial term of twenty years. The portion of the lease applicable to the building is being accounted for as a capitalized lease. Leases that meet the criteria for capitalization are recorded as Bank premises and equipment and the related obligations are reflected as capital lease obligations on the accompanying balance sheets. Amortization of property under the capital lease is included in depreciation expense. Included in Bank premises and equipment at December 31, 2018 and 2017 is $85,000 and $120,000 respectively, as the amortized cost of the Bank’s main office.

At December 31, 2018, aggregate future minimum lease payments due under this capital lease obligation are $79,000 for 2019 and $72,000 for 2020. The amount of these payments representing interest is $10,000 and the present value of net minimum lease payments at December 31, 2018 is $141,000.

The land portion of the Bank’s main office facility lease is being accounted for as an operating lease with a twenty-year term.  In addition, the Bank has entered into three-year leases at its Lincolnton, West, Forest City and Lake Lure branch facilities, a five-year lease for its Vale branch, a three-year lease for its Mooresville office (which was renewed for 2 years), and a two year lease for its Salisbury Loan Production Office. Generally, operating leases contain renewal options on substantially the same basis as current rental terms. The operating lease for the West branch facility has five renewal options, each for a three-year term; the operating lease for the Vale branch has two renewal options, each for a five-year term; the operating lease for the Forest City branch has four renewal options, each for a three-year term; the operating lease for the Mooresville branch has no renewal options; the Lake Lure branch has two renewal options, each with a three-year term and the Salisbury office has one renewal option with a one year term. All of the operating leases are accounted for on a straight line basis, including renewal terms.

- 58 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE H – LEASES (Continued)

Future minimum rental payments under these leases are as follows:

   
December 31, 2018
 
Dollars in thousands
     
2019
 
$
129
 
2020
   
53
 
2021
   
34
 
   
$
216
 

Total rent expense under operating leases was approximately $220,000 and $309,000 for the years ended December 31, 2018 and 2017, respectively.

NOTE I - DEPOSITS

The aggregate amount of time deposits in denominations of $250,000 or more at December 31, 2018 and 2017 was $47.4 million and $39.2 million, respectively. Interest expense on such deposits amounted to $820,000 and $443,000 in 2018 and 2017, respectively. At December 31, 2018, the scheduled maturities of certificates of deposit are as follows:

 
In thousands
 
Less than $250,000
   
$250,000 or
more
   
Total
 
2019
 
$
59,685
   
$
30,521
   
$
90,206
 
2020
   
34,333
     
12,681
     
47,014
 
2021
   
14,658
     
2,072
     
16,730
 
2022
   
7,969
     
1,834
     
9,803
 
2023
   
4,365
     
319
     
4,684
 
Total
 
$
121,010
   
$
47,427
   
$
168,437
 

The Bank periodically uses brokered deposits consistent with asset and liability management policies. At December 31, 2018 and 2017 the Bank had $14,958,000 and $27,368,000, respectively, in brokered deposits. The Bank reclassifies overdrafts on deposit accounts to loan balances. For the years ended December 31, 2018 and 2017, the reclassified amounts were $76,000 and $53,000 respectively.

- 59 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE J - LINES OF CREDIT AND FHLB ADVANCES

At December 31, 2018, the Bank had available three unsecured federal funds lines of credit totaling $15,500,000 borrowing capacity on a short term basis. There were no borrowings outstanding against these credit lines at December 31, 2018 and December 31, 2017. These lines are subject to annual renewals and have varying interest rates. The Bank also has a $10,000,000 reverse repurchase agreement available. The Bank has available with The Federal Home Loan Bank of Atlanta (“FHLB”), a line of credit equal to 25% of the Bank’s total assets. This credit line is secured by loans secured by real estate and FHLB stock. Rates and terms may be fixed or variable and are determined at the time advances on the credit line are made. At December 31, 2018 and December 31, 2017, the Bank had outstanding advances of $16,100,000 and $23,600,000 respectively.  Some advances have call features, which may be exercised on specific dates at the discretion of the FHLB.  At December 31, 2018 and December 31, 2017, the Bank had a letter of credit in the amount of $11,000,000 and $5,000,000 respectively. The letter of credit was established in 2017 to pledge as collateral for public deposits that exceed the limits insured by the Federal Deposit Insurance Corporation.  In previous years, the Company pledged its investment securities as collateral for these public deposits.  Pursuant to collateral agreements with the FHLB at December 31, 2018, advances and letters of credit are secured by loans with a carrying amount of approximately $129,219,000, from which the FHLB provides a total credit line of $84,096,000.

At December 31, the scheduled maturities of advances from the FHLB are as follows:

         
Dollars in thousands
 
Maturity Date
 
Interest Rates
   
December 31, 2018
   
December 31, 2017
 
1/29/2018
   
1.41
%
 
$
-
   
$
3,500
 
2/05/2018
   
1.27
%
   
-
     
4,000
 
3/29/2018
   
1.88
%
   
-
     
2,000
 
2/22/2019
   
1.17
%
   
10,000
     
10,000
 
4/03/2019
   
2.34
%
   
2,000
     
-
 
4/23/2019
   
1.75
%
   
2,100
     
2,100
 
8/23/2028
   
2.02
%
   
2,000
     
2,000
 
   
Total
   
$
16,100
   
$
23,600
 

The letter of credit from the FHLB in the amount of $11,000,000 matures on December 19, 2019. As of December 31, 2018, the letter of credit has not been funded.

- 60 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE K - INCOME TAXES

The approximate amount of significant components of the provision for income taxes for the years ended December 31, 2018 and 2017 are as follows:

   
December 31, 2018
   
December 31, 2017
 
Dollars in thousands
           
Current tax provision
 
$
386
   
$
221
 
Deferred tax provision
   
577
     
1,373
 
Provision for income taxes
 
$
963
   
$
1,594
 

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized below:

   
December 31, 2018
   
December 31, 2017
 
Dollars in thousands
           
Tax computed at the statutory rate
 
$
822
   
$
679
 
Increase (decrease) resulting from:
               
State income taxes, net of federal tax effect
   
146
     
57
 
Effect of rate revaluation
   
-
     
936
 
Other permanent differences
   
(5
)
   
(78
)
Provision for income taxes
 
$
963
   
$
1,594
 

The Company recognized income tax expense of $963,000, for an effective tax rate of 24.6%, in 2018 compared to $1,594,000, for an effective tax rate of 79.8%, in 2017. The effective income tax rate differed from the U.S. statutory federal income tax rate of 21% during 2018 primarily due to the effect of tax-exempt income from loans, securities and life insurance policies and changes in enacted tax rates.

The effective tax rate for 2017 was impacted by the adjustment of our deferred tax assets and liabilities related to the reduction in the U.S. federal statutory income tax rate to 21% under the Tax Cuts and Jobs Act enacted on December 22, 2017, as more fully discussed below. Under ASC 740, Income Taxes, the effect of income tax law changes on deferred taxes should be recognized as a component of income tax expense related to continuing operations in the period in which the law is enacted. This requirement applies not only to items initially recognized in continuing operations, but also to items initially recognized in other comprehensive income.

Tax Cuts and Jobs Act. The Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017. Among other things, the new law (i) establishes a new, flat corporate federal statutory income tax rate of 21%, (ii) eliminates the corporate alternative minimum tax and allows the use of any such carryforwards to offset regular tax liability for any taxable year, (iii) limits the deduction for net interest expense incurred by U.S. corporations, (iv)  allows businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets, (v) eliminates or reduces certain deductions related to meals and entertainment expenses, (vi) modifies the limitation on excessive employee remuneration to eliminate the exception for performance-based compensation and clarifies the definition of a covered employee and (vii) limits the deductibility of deposit insurance premiums. The Tax Act also significantly changes U.S. tax law related to foreign operations, however, such changes do not currently impact us. Tax expense was increased in the fourth quarter of 2017 by a provisional $936,000 to reflect the Tax Act changes. The ultimate impact may differ from this provisional amount due to additional analysis, changes in interpretations and assumptions and additional regulatory guidance that may be issued. There were no material true ups when the 2017 U.S. Corporate income tax return was filed in 2018.

- 61 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE K - INCOME TAXES (continued)

Significant components of deferred taxes at December 31, 2018 and 2017 are as follows:

   
December 31, 2018
   
December 31, 2017
 
Dollars in thousands
           
Deferred tax assets relating to:
           
Allowance for loan losses
 
$
640
   
$
556
 
Stock options
   
15
     
15
 
Foreclosed asset basis differences
   
83
     
18
 
Unrealized loss on AFS securities
   
168
     
223
 
Unrealized loss on equity securities
   
135
         
SERP liability
   
526
     
521
 
Nonaccrual loan interest
   
65
     
65
 
Net operating/economic loss carryforwards
   
460
     
811
 
Other
   
32
     
424
 
Total deferred tax assets
 
$
2,124
   
$
2, 633
 
                 
Deferred tax liabilities relating to:
               
Prepaid expenses
 
$
(72
)
 
$
(55
)
Fixed assets
   
(299
)
   
(326
)
Fair value acquisition adjustments, net
   
(113
)
   
(125
)
Total deferred tax liabilities
   
(484
)
   
(506
)
Net recorded deferred tax asset
 
$
1,640
   
$
2,127
 

The Company evaluated the realization of the remaining gross deferred tax asset of $2.1 million and determined that it was more likely than not that the Company could recognize that asset in the future.

As of December 31, 2018, the Company had a total Net Operating Loss (NOL) carryforward of $2,206,000. The NOL originated in 2009 and can be carried forward for 20 years. It will begin expiring in 2029. As of December 31, 2018, the Bank did not have any remaining Net Economic Loss (NEL) carryforward.

NOTE L - REGULATORY MATTERS

The Company is organized under the North Carolina Business Corporation Act, which prohibits the payment of a dividend if, after giving in effect, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus the amount that would be needed, if we were to be dissolved, to satisfy the preferential rights of any preferred stockholders.  In addition, because the Company is a bank holding company, the Federal Reserve may impose restrictions on our ability to pay cash dividends.

The Bank, as a North Carolina banking corporation, may pay cash dividends only if the distribution will not reduce the Company’s capital below applicable capital requirements. However, regulatory authorities may limit payment of dividends by any bank when it is determined that such limitation is in the public interest and is necessary to ensure the bank’s financial soundness.

- 62 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE L - REGULATORY MATTERS (continued)

The Company and Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional, discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Based on the most recent notification from its regulators, the Bank is well capitalized under the framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios, as prescribed by regulations, of total common equity Tier I and Tier I capital to risk-weighted assets and of Tier 1 capital to average assets.

Management believes, as of December 31, 2018 that the Company and the Bank meet all capital adequacy requirements to which they are subject.

The Bank’s capital amounts and ratios are presented in the following table at December 31, 2018 and 2017:

   
Actual
   
Minimum required for
capital adequacy
purposes
   
Required in Order to Be
Well Capitalized Under
PCA
 
Dollars in thousands
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
December 31, 2018
                                   
Common equity tier 1 capital to risk weighted assets
 
$
51,003
     
12.36
%
 
$
18,563
     
4.50
%
 
$
26,813
     
6.50
%
Total capital to risk weighted assets
   
55,006
     
13.34
%
   
33,000
     
8.00
%
   
41,250
     
10.00
%
Tier 1 capital to risk weighted assets
   
51,003
     
12.36
%
   
24,750
     
6.00
%
   
33,000
     
8.00
%
Tier 1 capital to average assets
   
51,003
     
10.85
%
   
18,781
     
4.00
%
   
23,476
     
5.00
%
                                                 
December 31, 2017
                                               
Common equity tier 1 capital to risk weighted assets
 
$
37,321
     
10.10
%
 
$
16,627
     
4.50
%
 
$
24,017
     
6.50
%
Total capital to risk weighted assets
   
40,948
     
11.08
%
   
29,560
     
8.00
%
   
39,950
     
10.00
%
Tier 1 capital to risk weighted assets
   
37,321
     
10.10
%
   
22,170
     
6.00
%
   
29,560
     
8.00
%
Tier 1 capital to average assets
   
37,321
     
9.22
%
   
16,196
     
4.00
%
   
20,245
     
5.00
%

- 63 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE M - OFF-BALANCE SHEET RISK AND COMMITMENTS

The Company is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit is based on management’s credit evaluation of the borrower. Collateral obtained varies but may include real estate, stocks, bonds, and certificates of deposit.

A summary of the contract amount of the Company’s exposure to off-balance sheet credit risk as of December 31, 2018 is as follows:

Financial instruments whose contract represents credit risk
 
   
   
December 31,
2018
 
Dollars in thousands
     
Undisbursed lines of credit
 
$
73,100
 
Letters of credit
   
603
 
   
$
73,703
 

NOTE N - FAIR VALUE MEASUREMENTS

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates are made at each reporting date, based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The methodologies for financial assets and financial liabilities are discussed below:

Cash and Due from Banks and Interest-Earning Deposits with Banks

The carrying amounts for cash and due from banks and interest-earning deposits with banks approximate fair value because of the short maturities of those instruments.

- 64 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE N - FAIR VALUE MEASUREMENTS (Continued)

Certificates of Deposit with Banks

The fair value of certificates of deposit with banks is estimated by discounting expected cash flows using the rates currently offered for instruments of similar remaining maturities.

Investment and Equity Securities

Fair value for investment and equity securities equals the quoted market price if such information is available. If a quoted market price is not available in active markets for identical securities (Level 1), fair value may be estimated using observable inputs such as quoted prices for similar securities, interest rates and yield curves, implied volatilities and credit spreads (Level 2).  Otherwise, unobservable inputs such as independent pricing models or other model-based valuation techniques such as present value of future cash flows, adjusted for the security’s credit rating on similar securities, prepayment assumptions and other factors such as credit loss assumptions (Level 3).  The fair value would be based on an exit price between market participants that may include adjustments for liquidity and credit.

Loans

The fair value of loans is estimated based on exit price. These cash flows include assumptions for prepayment estimates over each loan’s remaining life, considerations for the current interest rate environment compared to the weighted average rate of each portfolio and a credit risk component based on the historical and expected performance of each portfolio. The calculation also includes market liquidity and credit adjustments.  These valuations are not comparable with the fair values disclosed for December 31, 2017 which were based on an entrance price basis.

Accrued Interest Receivable and Payable

The carrying amount is a reasonable estimate of fair value.

Deposits

The fair value of demand deposits, savings, money market and negotiable order of withdrawal (NOW) accounts is the amount payable on demand at the reporting date. The fair value of time deposits is estimated by discounting expected cash flows using the rates currently offered for instruments of similar remaining maturities.

Capital Lease Obligation, Federal Home Loan Bank Advances and Long Term Subordinated Debt

The fair value of borrowings is based upon discounted expected cash flows using current rates at which borrowings of similar maturity could be obtained.

Financial Instruments with Off-Balance Sheet Risk

With regard to commitments to extend credit discussed in Note M, the fair value amounts are not material.

- 65 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017

 
NOTE N - FAIR VALUE MEASUREMENTS (Continued)

The carrying amounts and estimated fair values of the Company’s financial instruments, none of which are held for trading purposes, are as follows at December 31, 2018 and December 31 2017:

         
Fair Value Measurements at December 31, 2018 using
 
         
Quoted Prices in
Active Markets for
Identical Assets
   
Significant
Other
Observable
Inputs
   
Significant
Unobservable
Inputs
   
Total Fair
Value
 
Dollars in thousands
 
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Balance
 
ASSETS
                             
Cash and due from banks
 
$
10,918
   
$
10,918
   
$
-
   
$
-
   
$
10,918
 
Interest earning deposits with banks
   
21,022
     
21,022
     
-
     
-
     
21,022
 
Certificate of deposits with  banks
   
1,498
     
-
     
1,484
     
-
     
1,484
 
Federal Home Loan Bank Stock
   
1,050
     
-
     
1,050
     
-
     
1,050
 
Securities available for sale
   
31,960
     
-
     
31,960
     
-
     
31,960
 
Equity Securities
   
617
     
617
     
-
     
-
     
617
 
Net loans
   
389,304
     
-
     
-
     
378,675
     
378,675
 
Accrued interest receivable
   
1,259
     
-
     
1,259
     
-
     
1,259
 
                                         
LIABILITIES
                                       
Deposits
 
$
395,149
   
$
-
   
$
389,493
   
$
-
   
$
389,493
 
Capital lease obligation
   
141
     
-
     
141
     
-
     
141
 
FHLB Advances
   
16,100
     
-
     
16,053
     
-
     
16,053
 
Long term subordinated debt
   
9,753
     
-
     
9,946
     
-
     
9,946
 
Accrued interest payable
   
421
     
-
     
421
     
-
     
421
 

         
Fair Value Measurements at December 31, 2017 using
 
         
Quoted Prices in
Active Markets for
Identical Assets
   
Significant
Other
Observable
Inputs
   
Significant
Unobservable
Inputs
   
Total Fair
Value
 
Dollars in thousands
 
Carrying Value
   
Level 1
   
Level 2
   
Level 3
   
Balance
 
ASSETS
                             
Cash and due from banks
 
$
5,409
   
$
5,409
   
$
-
   
$
-
   
$
5,409
 
Interest earning deposits with banks
   
3,647
     
3,647
     
-
     
-
     
3,647
 
Certificate of deposits with  banks
   
1,498
     
-
     
1,519
     
-
     
1,519
 
Federal Home Loan Bank Stock
   
1,341
     
-
     
1,341
     
-
     
1,341
 
Securities available for sale
   
31,112
     
626
     
30,486
     
-
     
31,112
 
Net loans
   
345,080
     
-
     
-
     
345,370
     
345,370
 
Accrued interest receivable
   
1,078
     
-
     
1,078
     
-
     
1,078
 
                                         
LIABILITIES
                                       
Deposits
 
$
340,653
   
$
-
   
$
330,672
   
$
-
   
$
330,672
 
Capital lease obligation
   
207
     
-
     
207
     
-
     
207
 
FHLB Advances
   
23,600
     
-
     
23,495
     
-
     
23,495
 
Long term subordinated debt
   
9,676
     
-
     
9,619
     
-
     
9,619
 
Accrued interest payable
   
292
     
-
     
292
     
-
     
292
 

- 66 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE N - FAIR VALUE MEASUREMENTS (Continued)

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.


Level 1
Valuation based upon quoted prices for identical instruments traded in active markets.


Level 2
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.


Level 3
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Investment Securities Available-for-Sale and Equity Securities

Investment securities available-for-sale and equity securities are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in an active over-the-counter market.  Level 2 securities include U.S. government agency securities, mortgage-backed securities issued by government-sponsored enterprises and municipal bonds.   There have been no changes in valuation techniques during 2018. Valuation techniques are consistent with techniques used in prior periods.

- 67 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE N - FAIR VALUE MEASUREMENTS (Continued)

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The table below presents the recorded amount of assets and liabilities measured on a recurring basis.

   
Total
   
Level 1
   
Level 2
   
Level 3
 
Dollars in thousands
                       
December 31, 2018
                       
Available-for-Sale Securities
                       
U.S. Government and federal agency
 
$
10,789
   
$
-
   
$
10,789
   
$
-
 
Mortgage-backed securities*
   
20,541
     
-
     
20,541
     
-
 
Municipal securities
   
630
     
-
     
630
     
-
 
Total available-for-sale securities
   
31,960
     
-
     
31,960
     
-
 
Equity securities
   
617
     
617
     
-
     
-
 
Total
 
$
32,577
   
$
617
   
$
31,960
   
$
-
 
                                 
December 31, 2017
                               
Available-for-Sale Securities                                
U.S. Government and federal agency
 
$
11,276
   
$
-
   
$
11,276
   
$
-
 
Mortgage-backed securities*
   
18,915
     
-
     
18,915
     
-
 
Municipal securities
   
295
     
-
     
295
     
-
 
Equity securities
   
626
     
626
     
-
     
-
 
Total available-for-sale securities
 
$
31,112
   
$
626
   
$
30,486
   
$
-
 

*All of the Company’s mortgage-backed securities are issued either by the U.S. Government, which includes GNMA pools, or by government-sponsored agencies such as FNMA and FHLMC.

The Company did not have any transfers between Levels 1, 2, or 3 during the years ended December 31, 2018 or 2017.

Impaired Loans

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures it for impairment. The fair value of impaired loans is estimated using one of several methods, including collateral value, a loan’s observable market price and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value exceeds the recorded investments in such loans. At December 31, 2018, the discounted cash flows method was used in determining the fair value of nine loans totaling $1.7 million and the fair value of the collateral method was used in the other twenty-two loans totaling $2.4 million. At December 31, 2017, the discounted cash flows method was used in determining the fair value of nine loans totaling $1.9 million and the fair value of the collateral method was used in the other twenty-nine loans totaling $4.2 million. Impaired loans where an allowance is established based on the fair value of collateral and also when written down with the discounted cash flow method require classification in the fair value hierarchy. The fair value of the collateral for an impaired loan is classified as Level 3. Although appraisals of these properties are frequently based on comparable properties, they are not identical. Significant unobservable inputs will need to be used in assessing the value.  When the discounted cash flows method is used, the Company records the impaired loan as nonrecurring Level 3. There have been no changes in valuation techniques for the period ended December 31, 2018. Valuation techniques are consistent with techniques used in prior periods.

- 68 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE N - FAIR VALUE MEASUREMENTS (Continued)

The following table presents impaired loans that were re-measured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral or discounted cash flows at December 31, 2018 and December 31, 2017

   
December 31, 2018
   
December 31, 2017
 
Dollars in thousands
 
Level 2
   
Level 3
   
Level 2
   
Level 3
 
Carrying value of impaired loans before allocations
 
$
-
   
$
1,732
   
$
-
   
$
1,768
 
Specific valuation allowance allocations
   
-
     
(245
)
   
-
     
(248
)
Carrying value of impaired loans after allocations
 
$
-
   
$
1,487
   
$
-
   
$
1,520
 

Foreclosed Assets

Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. The fair value of foreclosed assets are classified as Level 3. Although appraisals of these properties are frequently based on comparable properties, they are not identical. Significant unobservable inputs will need to be used in assessing the value.

The carrying value of foreclosed assets is periodically reviewed and written down to fair value. Any loss is included in earnings. For the year ended December 31, 2018, foreclosed assets in the amount of $1,158,000 were written down by $180,000 to $978,000 prior to foreclosure. For the year ended December 31, 2017, foreclosed assets in the amount of $622,000 were written down by $298,000 to $324,000 prior to foreclosure. For the year ended December 31, 2018, $1,227,000 were written down by $285,000 to $942,000 subsequent to foreclosure. For year ended December 31, 2017, there were no assets written down subsequent to foreclosure.

Assets measured at fair value on a nonrecurring basis are included in the table below.

   
Total
   
Level 1
   
Level 2
   
Level 3
 
Dollars in thousands
                       
December 31, 2018
                       
Foreclosed assets
 
$
942
   
$
-
   
$
-
   
$
942
 
Impaired loans
   
1,487
     
-
     
-
     
1,487
 
Total
 
$
2,429
   
$
-
   
$
-
   
$
2,429
 
                                 
                                 
December 31, 2017
                               
Foreclosed assets
 
$
324
   
$
-
   
$
-
   
$
324
 
Impaired loans
   
1,621
     
-
     
-
     
1,621
 
Total
 
$
1,945
   
$
-
   
$
-
   
$
1,945
 

- 69 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE N - FAIR VALUE MEASUREMENTS (Continued)

Quantitative information about Level 3 fair value measurements:

   
Fair Value
 
 
Valuation Technique
 
 
Unobservable Input
 
Range
   
Weighted
Average
 
Dollars in thousands
                       
December 31, 2018
                       
Impaired loans
 
$
122
 
Discounted appraisals
 
Appraisal adjustments
   
15.00
%
   
15.00
%
     
1,365
 
Discounted cash flows
 
Discount rate
   
4.75 – 8.50
%
   
7.05
%
                               
Foreclosed assets
   
942
 
Discounted appraisals
 
Appraisal adjustments
   
8.00-15.00
%
   
9.68
%
                               
                               
December 31, 2017
                             
Impaired loans
 
$
101
 
 Discounted appraisals
 
Appraisal adjustments
   
20.00-25.00
%
   
23.33
%
     
1,520
 
Discounted cash flows
 
Discount rate
   
4.75-8.50
%
   
7.06
%
Foreclosed assets
   
324
 
 Discounted appraisals
 
Appraisal adjustments
   
15.00
%
   
15.00
%
                               

NOTE O - EMPLOYEE AND DIRECTOR BENEFITS

Employment Contracts

The Company has entered into employment agreements with certain of the Company’s executive officers to ensure a stable and competent management base. The agreements provide for a term of two years, but the agreements may be extended.  The agreements provide for benefits as specified in the contracts and cannot be terminated by the Board of Directors, except for cause, without prejudicing the officer’s rights to receive certain vested rights, including compensation. In the event of a change in control of the Company and in certain other events, as defined in the agreements, the Company or any successor to the Company will be bound to the terms of the contracts.

Supplemental Executive Retirement Plan (SERP Plan)

In August 2007, the Board of Directors adopted a SERP Plan for the purpose of retaining the employment of certain senior officers. In January of 2014, the Board of Directors adopted a SERP Plan for the purpose of retaining the employment of the Company’s President and CEO. Participants in the SERP Plans and their level of participation, is determined by the Board of Directors. The SERP Plans provide for benefits as specified in the plans and cannot be terminated by the Board of Directors, except for cause, without prejudicing the officer’s rights to receive certain vested rights, including compensation. Benefits of the 2007 plan vest over a ten-year period.  Benefits of the 2014 plan vest over a five-year period beginning on the participants’ date of employment and are deferred until separation from employment by the participant.  In the event of a change in control of the Company and in certain other events, as defined in the SERP Plans, the Company or any successor to the Company will be bound to the terms of the SERP Plans.

In August 2018, the Bank’s Board of Directors and CEO entered into a first amendment to the CEO’s 2014 SERP.  The purpose of the amendment was to cease annual accruals, to freeze any future contributions under the 2014 amendment and to commence accruing interest at a rate approved by the Bank’s Compensation Committee by the end of the preceding calendar year.  In August 2018, the Bank’s Board of Directors entered into agreements with the three named officers.  In connection with these agreements with the CFO and CCO, the Bank awarded one-time unfunded contributions for which expenses will accrue over vesting periods.  The contributions vest over five years or until the executive reaches retirement age 65, if sooner.  The contribution amount plus the earnings, based on a rate approved annually by the Bank’s Compensation Committee, are referred to in aggregate as the “account balance.”  The Bank may make additional contributions to the account balance.  The August 2018 agreement with the CEO provides for annual unfunded contributions of not less than 32% of his base salary plus additional amounts at the discretion of the Bank.  Such accruals, together with annual earnings credited to the account at a rate approved by the Bank’s Compensation Committee are referred to as the “account balance.”  The CEO’s SERP is 80% vested until January 1, 2019 when it becomes 100% vested.  Vesting for the 2018 SERP agreements will be accelerated if there is a change in control, if the officer separates from service due to disability, or if the officer dies before separating from service.

At December 31, 2018 and December 31, 2017 respectively, the Company had an accrued liability of $2,291,000 and $2,230,000 for participants’ vested benefits.  The Company recorded expenses totaling $193,000 and $153,000 in 2018 and 2017, respectively.

- 70 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE O - EMPLOYEE AND DIRECTOR BENEFITS (Continued)


401(k) Plan

The Company has a 401(k) Plan whereby substantially all employees participate in the Plan.  The Company makes matching contributions equal to 100 percent of the first four percent of an employee’s compensation contributed to the Plan, with matching contributions vesting under an established vesting plan.  For the years ended December 31, 2018 and 2017, matching employer contributions to the Plan amounted to approximately $193,000 and $190,000 respectively.  Administrative fees were $3,000 in 2018 and 2017.

Stock Option Plans

The Company has six share-based compensation plans in effect at December 31, 2018 and December 31, 2017. There was $1,000 charged against income for those plans for the year ended December 31, 2018.  The compensation cost charged against income for those plans for the year ended December 31, 2017 was $24,000.

During 2001, the Company adopted, with shareholder approval, an Incentive Stock Option Plan (the “2001 Employee Plan”) and a Non-statutory Stock Option Plan (the “2001 Director Plan”). Each plan makes available options to purchase 100,771 shares of the Company’s common stock, for an aggregate number of common shares reserved for options under these plans of 201,542. The exercise price of all options granted to date under these plans is $3.14.

The options granted in 2006 through 2011 under the 2001 Director Plan and the 2001 Employee Plan vested over a four-year period. The options granted in 2005 under the 2001 Director Plan and the 2001 Employee Plan vested over a three-year period. All unexercised options expire ten years after the year of the grant or earlier in certain circumstances. The fair market value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model. The 2001 Employee Plan and the 2001 Director Plan expired in 2011 in accordance with their terms and no further options may be granted under these plans.

During 2005, the Company adopted, with shareholder approval, an Incentive Stock Option Plan (the “2005 Employee Plan”) and a Non-statutory Stock Option Plan (the “2005 Director Plan”). The 2005 Employee Plan made available options to purchase 72,389 shares of the Company’s common stock and the 2005 Director Plan made available 73,527 shares of the Company’s common stock, for an aggregate number of common shares reserved under these plans of 145,916. The exercise price of all options granted to date under these plans range from $2.13 to $12.25.

The options granted in 2005 under the 2005 Director Plan and the 2005 Employee Plan vested over a three-year period. The options granted in 2006 through 2015 under the 2005 Employee Plan vest over a four-year period. All unexercised options expire ten years after the date of grant. The fair market value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model.  The 2005 Employee Plan and the 2005 Director Plan expired in 2015 in accordance with their terms and no further options may be granted under these plans.  Additionally, the Company granted 10,000 shares of restricted stock under the 2005 Employee Plan in 2014.  The shares vested over a 3-year period, fully vesting in January 2017.

As a result of the merger with Carolina Commerce Bank, Carolina Trust Bank assumed all outstanding options of Carolina Commerce under the existing terms and at the conversion rate of 0.625 shares of Carolina Trust stock for each share of Carolina Commerce stock. All options assumed became fully vested at the merger date. As of December 31, 2018, there were 76,845 options outstanding from the converted plans with exercise prices ranging from $2.13 to $10.40.

- 71 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE O - EMPLOYEE AND DIRECTOR BENEFITS (Continued)

Total stock-based compensation recognized as compensation expense on our consolidated statement of income is as follows:

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Option Grants
 
$
1
   
$
24
 
Restricted Stock Grants
   
-
     
-
 
Total Compensation Expense
 
$
1
   
$
24
 

A summary of option activity under the stock option plans as of December 31, 2018 and changes during the year ended December 31, 2018 is presented below:

   
Shares
   
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
 
Outstanding, December 31, 2017
   
151,173
   
$
4.54
 
5.27 years
     
Exercised
   
(3,107
)
   
4.84
         
Expired
   
(12,500
)
   
12.06
         
Forfeited
    -

    -
         
Granted
   
-
     
-
         
Outstanding, December 31, 2018
   
135,566
   
$
3.83
 
4.71 years
 
$
507,779
 
                           
Exercisable, December 31, 2018
   
135,566
   
$
3.83
     
$
507,779
 

The approximate fair value of options vested over the years ended December 31, 2018 and 2017, respectively, was $3,000 and $37,000.

There was no restricted stock granted or vested during the year ended December 31, 2018.

A summary of restricted stock activity during the twelve months ended December 31, 2017 is presented below:

   
December 31, 2017
 
   
Non-Vested
Restricted Stock
Outstanding
   
Weighted
Average
Grant Date
Fair Value
 
Beginning balance outstanding
   
3,334
   
$
3.31
 
Granted
   
-
         
Vested
   
(3,334
)
       
Ending balance outstanding
   
-
     
-
 

There were 958 options vested and no options granted during the year ended December 31, 2018.  As of December 31, 2018 there was no unrecognized compensation cost related to non-vested options granted under all of the Company’s equity compensation plans.

Upon exercise of the options, the Company issues shares from authorized but unissued shares. The Company does not typically purchase shares to fulfill obligations of the equity compensation plans.

- 72 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE P – PREFERRED STOCK

Our articles of incorporation authorize us to issue up to 1,000,000 shares of one or more series of preferred stock. Our board of directors, in its sole discretion, has the authority to determine the preferences, limitations and relative rights of shares of preferred stock and to fix the number of shares constituting any series, the designation of such series, and the dividend rate for each series, without any further vote or action by our shareholders. Our preferred stock may be issued with voting, liquidation, dividend and other rights superior to the rights of our common stock. There were no shares of preferred stock outstanding as of December 31, 2018.

NOTE Q –SUBORDINATED DEBT

On October 13, 2016, the Company entered into a Subordinated Note Purchase Agreement (the “Purchase Agreement”) with certain institutional accredited investors (the “Purchasers”) pursuant to which the Company issued and sold $10 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “Notes”). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.

The Notes have a stated maturity of October 15, 2026 and bear interest at a fixed rate of 6.9% per year, from and including October 13, 2016, to but excluding October 15, 2021, computed on the basis of a 360-day year consisting of twelve 30-day months, payable semi-annually in arrears. From and including October 15, 2021, to but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an interest rate per year equal to the then-current three-month LIBOR plus 571.8 basis points, computed on the basis of a 360-day year and the actual number of days elapsed, payable quarterly in arrears. The Notes are redeemable, in whole or in part, on or after October 13, 2021, and at any time upon the occurrence of certain events.

NOTE R –CAPITAL RAISE

On April 18, 2018, the Company’s Registration Statement on Form S-1 (File No. 333-224178) was declared effective by the Securities and Exchange Commission. Pursuant to the Registration Statement, the Company registered the offer and sale of shares of its common stock, $2.50 par value per share, having an aggregate offering price of up to $23,000,000.

On April 23, 2018, the Company issued and sold 2,310,000 shares of its common stock in an underwritten follow-on public offering. Sandler O’Neill & Partners, L.P. (“Sandler O’Neill”), was the managing underwriter for the offering. On May 14, 2018, Sandler O’Neill exercised, in part, its option to purchase additional shares of the Company’s common stock. Pursuant to the exercise of the underwriter’s option, the Company issued and sold an additional 186,000 shares of its common stock. Total underwriting discounts and commissions (inclusive of the underwriter’s option) equaled $1,148,000. The total expenses of the offering, excluding underwriting discounts and commissions, was $385,000. These expenses are not direct or indirect payments: (1) to directors, officers, or general partners of the Company or their associates; (2) to persons owning ten percent or more of any class of equity securities of the Company; or (3) to affiliates of the Company. The offering proceeds to the Company after deducting underwriting discounts, commissions, and total expenses were $18,435,000.

- 73 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE S – PARENT COMPANY FINANCIAL DATA

The following is a summary of the condensed financial statements of Carolina Trust BancShares, Inc.:

Condensed Balance Sheets

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Assets
           
Cash and demand deposits
 
$
8,590
   
$
263
 
Investment in bank subsidiary
   
50,838
     
38,018
 
Other assets
   
763
     
667
 
Total assets
   
60,191
     
38,948
 
                 
Liabilities and stockholders’ equity
               
Long term subordinated debt
   
9,753
     
9,676
 
Other liabilities
   
177
     
153
 
Total liabilities
   
9,930
     
9,829
 
                 
Stockholders’ equity
   
50,261
     
29,119
 
Total liabilities and stockholders’ equity
 
$
60,191
   
$
38,948
 

Condensed Statements of Operations

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Income:
           
Dividends from subsidiary
 
$
200
   
$
718
 
Total income
   
200
     
718
 
                 
Expense
               
Interest expense
   
784
     
759
 
Merger expenses
   
444
     
-
 
Other operating expense
   
399
     
390
 
Total expense
   
1,627
     
1,149
 
Loss before income tax benefit and equity in undistributed earnings of subsidiary
   
(1,427
)
   
(431
)
Income tax benefit
   
(299
)
   
(383
)
Loss before equity in undistributed earnings of subsidiary
   
(1,128
)
   
(48
)
Equity in undistributed earnings of subsidiaries
   
4,080
     
452
 
Net income
   
2,952
     
404
 
Net income available to common shareholders
 
$
2,952
   
$
404
 

- 74 -

CAROLINA TRUST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2018 and 2017


NOTE S – PARENT COMPANY FINANCIAL DATA (Continued)

Condensed Statements of Cash Flow

   
December 31,
2018
   
December 31,
2017
 
Dollars in thousands
           
Cash flows from operating activities
           
Net income
 
$
2,952
   
$
404
 
Adjustments to reconcile net income to net cash used by operating activities:
               
Equity in undistributed earnings of subsidiary
   
(4,080
)
   
(452
)
Accretion of long term subordinated debt issuance costs
   
77
     
71
 
Increase in other assets
   
(95
)
   
(656
)
Increase in other liabilities
   
24
     
103
 
Net cash used in operating activities
   
(1,122
)
   
(530
)
                 
Cash flows from investing activities
               
Investment in subsidiary
   
(9,000
)
   
-
 
Net cash used in investing activities
   
(9,000
)
   
-
 
                 
Cash flows from financing activities
               
Net proceeds from the exercise of stock options
   
14
      14
 
Net proceeds from issuance of common stock
   
18,435
      -
 
Net cash provided by financing activities
   
18,449
     
14
 
Net increase (decrease) in cash and cash equivalents
   
8,327
     
(516
)
Cash and cash equivalents at beginning of year
   
263
     
779
 
Cash and cash equivalents at end of year
 
$
8,590
   
$
263
 

NOTE T – SUBSEQUENT EVENT

On January 1, 2019, the Company acquired Clover Community Bankshares, Inc. (“Clover”), the parent holding company for Clover Community Bank, Clover, South Carolina.  Pursuant to the Agreement and Plan of Merger and Reorganization between the Company and Clover dated June 14, 2018, Clover merged with and into the Company, with the Company being the surviving corporation in the merger.  Immediately following the parent merger, Clover Community Bank was merged with and into Carolina Trust Bank, also effective January 1, 2019.

As of December 31, 2018, Clover’s assets were $126 million and consisted mostly of loans at $66 million and securities at $39 million.  Liabilities totaled $113 million, consisting mostly of deposits at $112 million.  Clover had 976,901 common and preferred shares outstanding as of the merger consummation date, and the merger agreement provided for 80% of the consideration to be in stock and 20% in cash.  Pursuant to the designations of the preferred stock and the merger agreement, the Clover preferred shares were automatically converted to Clover common shares on a one-for-one basis immediately prior to the merger closing.  The merger exchange ratio was 2.7181 shares of the Company’s common stock for each Clover share converted to the stock merger consideration.  The Company’s closing stock price on December 31, 2018 was $7.58, which was equivalent to a price of $20.60 per Clover share exchanged for the stock consideration.  With respect to Clover shares converted into the cash merger consideration, the cash consideration paid was $22.00 per Clover share exchanged.  Cash was paid in lieu of any fractional shares that would otherwise be issued in the merger at the rate of $7.6305 per share, based on the average closing stock price for the 20 trading days preceding the merger.  Total consideration given to Clover shareholders was $20.4 million, including cash, cash in lieu of fractional shares, and Company common stock based on the December 31, 2018 closing price for a share of the Company’s common stock.  The purchase accounting for the business combination is not yet complete, and, therefore, the Company is not able to make certain disclosures regarding the acquisition at this time.

- 75 -

 
Carolina Trust BancShares, Inc.
General Corporate Information
 
     
 
Office Locations
 
     
Vale Branch
Main
West Branch
9584 Hwy 10 West
901 East Main Street
799 Hwy 27 West
Vale, North Carolina 28168
Lincolnton, North Carolina 28092
Lincolnton, North Carolina 28092
     
Triangle Branch
Forest City Branch
New Hope Branch
1293 Hwy 16 North
142 North Watkins Drive
534 South New Hope Road
Denver, North Carolina 28037
Forest City, North Carolina 28043
Gastonia, North Carolina 28054
     
Hickory Branch
Mooresville Branch
Lake Lure Branch
11 13th Avenue NE
125 East Trade Court
103 Arcade Street
Hickory, North Carolina, 28601
Mooresville, North Carolina, 28117
Lake Lure, North Carolina 28746
     
Salisbury Office
Clover Branch
Lake Wylie Branch
350 Jake Alexander Blvd. West, Ste 102
124 North Main Street
5196 Charlotte Highway
Salisbury, North Carolina 28147
Clover, SC 29710
Lake Wylie, SC 29710
     
 
Directors
 

Name
 
Principal Occupation
     
Bryan Elliott Beal
 
President and Chief Executive Officer, Carolina Mills, Inc., Maiden, NC (textile manufacturer).
     
Scott C. Davis
 
President, Gaston Electronics; President, Gaston County Dyeing Machine Company (manufacturing); both of Stanley, NC.
     
Jerry L. Ocheltree
 
President and Chief Executive Officer, Carolina Trust Bancshares, Inc. and Carolina Trust Bank, both of Lincolnton, NC.
     
Johnathan L. Rhyne, Jr.
 
Partner/Member, The Jonas Law Firm, P.L.L.C., Lincolnton, NC.
     
Frederick P. Spach, Jr.
 
President and Chief Executive Officer, Carolina Brush Company (manufacturer of brushes for commercial and industrial use), Gastonia, NC.
     
Ralph N. Strayhorn III
 
Managing Partner, Cape Point Advisory Partners, LLC (bank consulting firm), Charlotte, NC.
     
Jim R. Watson
 
Associate Professor, College of Education, University of North Carolina at Charlotte, Charlotte, NC; President, WSRR Consulting Group, LLC and Managing Partner, Silo Investors, LLC; both of Lincolnton, NC.

Executive Officers

Name
 
Principal Occupation
Jerry L. Ocheltree
 
President and Chief Executive Officer of the Company and the Bank.
Edwin E. Laws
 
Executive Vice President and Chief Financial Officer of the Company and the Bank.
Richard M. Rager
 
Executive Vice President and Chief Credit Officer of the Bank.

- 76 -

Common Stock

The Company had 9,296,977 shares of Common Stock outstanding which were held by approximately 2,044 holders of record (excluding shares held in street name) as of March 25, 2019. To date, the Company has not paid any cash dividends on common stock, and the Company does not currently anticipate that cash dividends will be declared and paid at any time in the foreseeable future.  The Company can only pay dividends if the distribution will not reduce the Company’s capital below amounts required by law.  For a more complete discussion of restrictions on our ability to declare and pay dividends, see Management’s Discussion and Analysis – Liquidity, beginning on page 16.

Market for Common Stock

The Company’s common stock is traded on the NASDAQ Capital Market under the symbol CART. Certain sales have been facilitated by the Bank in 2018 and 2017.

Stock Transfer Agent          
Broadridge Corporate Issuer Services Inc.
P.O. Box 1342          
Brentwood, NY 11717

Regulatory and Securities Counsel
Wyrick Robbins Yates & Ponton LLP
4101 Lake Boone Trail, Suite 300
Raleigh, North Carolina 27607
(919) 781-4000 Telephone
(919) 781-4865 Facsimile

Independent Auditors
Dixon Hughes Goodman LLP
4350 Congress Street, Suite 900
Charlotte, North Carolina 28209

Annual Shareholders Meeting

The Annual Meeting of the shareholders of Carolina Trust BancShares, Inc. will be held at 1:00 pm, on May 21, 2019 at the Lincoln Cultural Center, 403 East Main Street, Lincolnton, North Carolina, 28092.


Annual Report on Form 10-K

A copy of Carolina Trust BancShares, Inc.’s 2018 Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, is available without charge to stockholders upon written request to Jerry L. Ocheltree, President and Chief Executive Officer, Carolina Trust BancShares, Inc., 901 East Main Street, P.O. Box 308, Lincolnton, NC 28093-0308.


- 77 -