| | | | |
Price to
Public |
| |
Underwriting
Discounts and Commissions(1) |
| |
Proceeds to
Establishment Labs |
| |||||||||
| |
Per Share
|
| | | $ | 71.50 | | | | | $ | 4.29 | | | | | $ | 67.21 | | |
| |
Total
|
| | | $ | 78,650,000 | | | | | $ | 4,719,000 | | | | | $ | 73,931,000 | | |
| | Jefferies | | |
J.P. Morgan
|
| | Citigroup | | |
TD Cowen
|
|
| | Prospectus Supplement | | | |||||
| | | | | | S-1 | | | |
| | | | | | S-5 | | | |
| | | | | | S-7 | | | |
| | | | | | S-9 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-14 | | | |
| | | | | | S-18 | | | |
| | | | | | S-27 | | | |
| | | | | | S-27 | | | |
| | | | | | S-27 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 21 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | |
|
Primary Augmentation
|
| |
3-year
(N=451), 95% CI |
| |||
|
Capsular contracture (Baker Grade III/IV)
|
| | | | 0.5% | | |
|
Rupture, suspected or confirmed(1)
|
| | | | 0.6% | | |
|
Breast pain
|
| | | | 0.7% | | |
|
Infection
|
| | | | 0.9% | | |
|
Implant removal, with or without replacement
|
| | | | 1.6% | | |
|
Any reoperation(2)
|
| | | | 6.1% | | |
|
Any complication(3)
|
| | | | 8.4% | | |
| |
Public offering price per share
|
| | | | | | | | | $ | 71.50 | | |
| |
Net tangible book value per share as of December 31, 2022
|
| | | $ | (0.69) | | | | | | | | |
| |
Increase in net tangible book value per share attributable to investors
participating in this offering |
| | | | 2.89 | | | | | | | | |
| |
As adjusted net tangible book value per share after giving effect to this
offering |
| | | | | | | | | | 2.20 | | |
| |
Dilution per share to investors in this offering
|
| | | | | | | | | $ | 69.30 | | |
| | ||||||||||||||
|
Underwriter
|
| |
Number of
Shares |
| |||
|
Jefferies LLC
|
| | | | 412,500 | | |
|
J.P. Morgan Securities LLC
|
| | | | 412,500 | | |
|
Citigroup Global Markets Inc.
|
| | | | 137,500 | | |
|
Cowen and Company, LLC
|
| | | | 110,000 | | |
|
BTIG, LLC
|
| | | | 27,500 | | |
|
Total
|
| | | | 1,100,000 | | |
| | |||||||
| | | |
Per Share
|
| |
Total
|
| ||||||||||||||||||
| | | |
Without
Option to Purchase Additional Shares |
| |
With
Option to Purchase Additional Shares |
| |
Without
Option to Purchase Additional Shares |
| |
With
Option to Purchase Additional Shares |
| ||||||||||||
|
Public offering price
|
| | | $ | 71.50 | | | | | $ | 71.50 | | | | | $ | 78,650,000 | | | | | $ | 90,447,500 | | |
|
Underwriting discounts and commissions paid by us
|
| | | $ | 4.29 | | | | | $ | 4.29 | | | | | $ | 4,719,000 | | | | | $ | 5,426,850 | | |
|
Proceeds to us, before expenses
|
| | | $ | 67.21 | | | | | $ | 67.21 | | | | | $ | 73,931,000 | | | | | $ | 85,020,650 | | |
| | | |
PAGE
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |