![]() |
![]() |
|
|
Contacts:
|
Select Water Solutions, Inc.
|
|
|
Garrett Williams – VP, Corporate Finance & Investor
Relations
|
||
|
FOR IMMEDIATE RELEASE
|
(713) 296-1010
|
|
|
|
IR@selectwater.com
|
|
|
Dennard Lascar Investor Relations
|
||
|
Ken Dennard / Natalie Hairston
|
||
|
(713) 529-6600
|
||
|
WTTR@dennardlascar.com
|
||
|
Three months ended,
|
Six months ended June 30,
|
|||||||||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
2025
|
2024
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Water Infrastructure
|
$
|
80,855
|
$
|
72,391
|
$
|
68,564
|
$
|
153,246
|
$
|
132,072
|
||||||||||
|
Water Services
|
215,660
|
225,648
|
230,008
|
441,308
|
458,315
|
|||||||||||||||
|
Chemical Technologies
|
67,700
|
76,345
|
66,559
|
144,045
|
141,292
|
|||||||||||||||
|
Total revenue
|
364,215
|
374,384
|
365,131
|
738,599
|
731,679
|
|||||||||||||||
|
Costs of revenue
|
||||||||||||||||||||
|
Water Infrastructure
|
36,211
|
33,493
|
33,581
|
69,704
|
67,273
|
|||||||||||||||
|
Water Services
|
173,312
|
181,718
|
178,308
|
355,030
|
359,840
|
|||||||||||||||
|
Chemical Technologies
|
55,885
|
64,728
|
55,641
|
120,613
|
117,396
|
|||||||||||||||
|
Depreciation, amortization and accretion
|
41,054
|
38,675
|
37,445
|
79,729
|
74,337
|
|||||||||||||||
|
Total costs of revenue
|
306,462
|
318,614
|
304,975
|
625,076
|
618,846
|
|||||||||||||||
|
Gross profit
|
57,753
|
55,770
|
60,156
|
113,523
|
112,833
|
|||||||||||||||
|
Operating expenses
|
||||||||||||||||||||
|
Selling, general and administrative
|
38,935
|
37,432
|
38,981
|
76,367
|
82,961
|
|||||||||||||||
|
Depreciation and amortization
|
1,918
|
925
|
748
|
2,843
|
2,006
|
|||||||||||||||
|
Impairments and abandonments
|
1,477
|
1,148
|
46
|
2,625
|
91
|
|||||||||||||||
|
Lease abandonment costs
|
(2
|
)
|
724
|
17
|
722
|
406
|
||||||||||||||
|
Total operating expenses
|
42,328
|
40,229
|
39,792
|
82,557
|
85,464
|
|||||||||||||||
|
Income from operations
|
15,425
|
15,541
|
20,364
|
30,966
|
27,369
|
|||||||||||||||
|
Other income (expense)
|
||||||||||||||||||||
|
Gain on sales of property and equipment and divestitures, net
|
6,503
|
1,365
|
382
|
7,868
|
707
|
|||||||||||||||
|
Interest expense, net
|
(5,645
|
)
|
(4,876
|
)
|
(2,026
|
)
|
(10,521
|
)
|
(3,298
|
)
|
||||||||||
|
Other
|
92
|
329
|
42
|
421
|
(240
|
)
|
||||||||||||||
|
Income before income tax expense and equity in (losses) earnings of unconsolidated entities
|
16,375
|
12,359
|
18,762
|
28,734
|
24,538
|
|||||||||||||||
|
Income tax expense
|
(4,521
|
)
|
(2,894
|
)
|
(3,959
|
)
|
(7,415
|
)
|
(5,411
|
)
|
||||||||||
|
Equity in (losses) earnings of unconsolidated entities
|
(183
|
)
|
95
|
96
|
(88
|
)
|
(353
|
)
|
||||||||||||
|
Net income
|
11,671
|
9,560
|
14,899
|
21,231
|
18,774
|
|||||||||||||||
|
Less: net income attributable to noncontrolling interests
|
(1,024
|
)
|
(1,321
|
)
|
(2,031
|
)
|
(2,345
|
)
|
(2,281
|
)
|
||||||||||
|
Net income attributable to Select Water Solutions, Inc.
|
$
|
10,647
|
$
|
8,239
|
$
|
12,868
|
$
|
18,886
|
$
|
16,493
|
||||||||||
|
|
||||||||||||||||||||
|
Net income per share attributable to common stockholders:
|
||||||||||||||||||||
|
Class A—Basic
|
$
|
0.10
|
$
|
0.08
|
$
|
0.13
|
$
|
0.19
|
$
|
0.17
|
||||||||||
|
Class B—Basic
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
|
||||||||||||||||||||
|
Net income per share attributable to common stockholders:
|
||||||||||||||||||||
|
Class A—Diluted
|
$
|
0.10
|
$
|
0.08
|
$
|
0.13
|
$
|
0.18
|
$
|
0.16
|
||||||||||
|
Class B—Diluted
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
June 30, 2025
|
March 31, 2025
|
December 31, 2024
|
||||||||||
|
Assets
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
51,186
|
$
|
27,892
|
$
|
19,978
|
||||||
|
Accounts receivable trade, net of allowance for credit losses
|
309,211
|
338,129
|
281,569
|
|||||||||
|
Accounts receivable, related parties
|
96
|
194
|
150
|
|||||||||
|
Inventories
|
41,680
|
40,795
|
38,447
|
|||||||||
|
Prepaid expenses and other current assets
|
37,252
|
50,840
|
45,354
|
|||||||||
|
Total current assets
|
439,425
|
457,850
|
385,498
|
|||||||||
|
Property and equipment
|
1,467,442
|
1,471,791
|
1,405,486
|
|||||||||
|
Accumulated depreciation
|
(672,698
|
)
|
(704,300
|
)
|
(679,832
|
)
|
||||||
|
Property and equipment held-for-sale, net
|
5,663
|
—
|
—
|
|||||||||
|
Total property and equipment, net
|
800,407
|
767,491
|
725,654
|
|||||||||
|
Right-of-use assets, net
|
31,053
|
33,511
|
36,851
|
|||||||||
|
Goodwill
|
18,215
|
18,215
|
18,215
|
|||||||||
|
Other intangible assets, net
|
114,959
|
119,337
|
123,715
|
|||||||||
|
Deferred tax assets, net
|
39,407
|
43,851
|
46,339
|
|||||||||
|
Investments in unconsolidated entities
|
83,272
|
83,501
|
11,347
|
|||||||||
|
Other long-term assets
|
19,751
|
21,455
|
18,663
|
|||||||||
|
Total assets
|
$
|
1,546,489
|
$
|
1,545,211
|
$
|
1,366,282
|
||||||
|
Liabilities and Equity
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Accounts payable
|
$
|
47,663
|
$
|
44,996
|
$
|
39,189
|
||||||
|
Accrued accounts payable
|
73,984
|
111,144
|
76,196
|
|||||||||
|
Accounts payable and accrued expenses, related parties
|
5,566
|
5,904
|
4,378
|
|||||||||
|
Accrued salaries and benefits
|
24,541
|
15,345
|
29,937
|
|||||||||
|
Accrued insurance
|
16,231
|
21,698
|
24,685
|
|||||||||
|
Sales tax payable
|
2,046
|
2,139
|
2,110
|
|||||||||
|
Current portion of tax receivable agreements liabilities
|
17
|
17
|
93
|
|||||||||
|
Accrued expenses and other current liabilities
|
32,997
|
32,338
|
40,137
|
|||||||||
|
Current operating lease liabilities
|
15,368
|
15,814
|
16,439
|
|||||||||
|
Current portion of finance lease obligations
|
644
|
490
|
211
|
|||||||||
|
Total current liabilities
|
219,057
|
249,885
|
233,375
|
|||||||||
|
Long-term tax receivable agreements liabilities
|
38,409
|
38,409
|
38,409
|
|||||||||
|
Long-term operating lease liabilities
|
25,007
|
27,952
|
31,092
|
|||||||||
|
Long-term debt, net of deferred debt issuance costs
|
270,837
|
245,888
|
85,000
|
|||||||||
|
Other long-term liabilities
|
70,060
|
66,128
|
62,872
|
|||||||||
|
Total liabilities
|
623,370
|
628,262
|
450,748
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Class A common stock, $0.01 par value
|
1,042
|
1,039
|
1,031
|
|||||||||
|
Class B common stock, $0.01 par value
|
162
|
162
|
162
|
|||||||||
|
Additional paid-in capital
|
985,337
|
989,785
|
998,474
|
|||||||||
|
Accumulated deficit
|
(187,261
|
)
|
(197,908
|
)
|
(206,147
|
)
|
||||||
|
Total stockholders’ equity
|
799,280
|
793,078
|
793,520
|
|||||||||
|
Noncontrolling interests
|
123,839
|
123,871
|
122,014
|
|||||||||
|
Total equity
|
923,119
|
916,949
|
915,534
|
|||||||||
|
Total liabilities and equity
|
$
|
1,546,489
|
$
|
1,545,211
|
$
|
1,366,282
|
||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
June 30, 2025
|
June 30, 2024
|
||||||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||||||
|
Net income
|
$
|
11,671
|
$
|
9,560
|
$
|
14,899
|
$
|
21,231
|
$
|
18,774
|
||||||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
||||||||||||||||||||
|
Depreciation, amortization and accretion
|
42,972
|
39,600
|
38,193
|
82,572
|
76,343
|
|||||||||||||||
|
Deferred tax expense
|
4,472
|
2,486
|
3,792
|
6,958
|
4,921
|
|||||||||||||||
|
(Gain) loss on disposal of property and equipment and divestitures
|
(6,503
|
)
|
(1,365
|
)
|
(382
|
)
|
(7,868
|
)
|
(707
|
)
|
||||||||||
|
Equity in losses (earnings) of unconsolidated entities
|
183
|
(95
|
)
|
(96
|
)
|
88
|
353
|
|||||||||||||
|
Bad debt expense
|
708
|
514
|
731
|
1,222
|
1,327
|
|||||||||||||||
|
Amortization of debt issuance costs
|
405
|
998
|
122
|
1,403
|
244
|
|||||||||||||||
|
Inventory adjustments
|
60
|
(40
|
)
|
(400
|
)
|
20
|
(433
|
)
|
||||||||||||
|
Equity-based compensation
|
3,198
|
3,481
|
6,201
|
6,679
|
12,560
|
|||||||||||||||
|
Impairments and abandonments
|
1,477
|
1,148
|
46
|
2,625
|
91
|
|||||||||||||||
|
Other operating items, net
|
666
|
487
|
655
|
1,153
|
967
|
|||||||||||||||
|
Changes in operating assets and liabilities
|
||||||||||||||||||||
|
Accounts receivable
|
28,308
|
(57,117
|
)
|
31,298
|
(28,809
|
)
|
31,426
|
|||||||||||||
|
Prepaid expenses and other assets
|
12,789
|
(8,666
|
)
|
1,222
|
4,123
|
(958
|
)
|
|||||||||||||
|
Accounts payable and accrued liabilities
|
(17,820
|
)
|
3,948
|
(13,167
|
)
|
(13,872
|
)
|
(29,665
|
)
|
|||||||||||
|
Net cash provided by (used in) operating activities
|
82,586
|
(5,061
|
)
|
83,114
|
77,525
|
115,243
|
||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||||||
|
Purchase of property and equipment
|
(79,406
|
)
|
(48,427
|
)
|
(49,113
|
)
|
(127,833
|
)
|
(82,876
|
)
|
||||||||||
|
Purchase of equity-method investments
|
—
|
(72,059
|
)
|
—
|
(72,059
|
)
|
—
|
|||||||||||||
|
Acquisitions, net of cash received
|
(3,225
|
)
|
(13,980
|
)
|
(41,477
|
)
|
(17,205
|
)
|
(149,788
|
)
|
||||||||||
|
Proceeds received from sales of property and equipment
|
7,659
|
1,944
|
3,379
|
9,603
|
8,545
|
|||||||||||||||
|
Net cash used in investing activities
|
(74,972
|
)
|
(132,522
|
)
|
(87,211
|
)
|
(207,494
|
)
|
(224,119
|
)
|
||||||||||
|
Cash flows from financing activities
|
||||||||||||||||||||
|
Borrowings from revolving line of credit
|
25,000
|
40,000
|
52,500
|
65,000
|
142,500
|
|||||||||||||||
|
Payments on revolving line of credit
|
—
|
(125,000
|
)
|
(37,500
|
)
|
(125,000
|
)
|
(52,500
|
)
|
|||||||||||
|
Borrowings from long-term debt
|
—
|
250,000
|
—
|
250,000
|
—
|
|||||||||||||||
|
Payments of finance lease obligations
|
(224
|
)
|
(89
|
)
|
(48
|
)
|
(313
|
)
|
(144
|
)
|
||||||||||
|
Payments of debt issuance costs
|
(515
|
)
|
(7,352
|
)
|
—
|
(7,867
|
)
|
|||||||||||||
|
Dividends and distributions paid
|
(8,306
|
)
|
(8,567
|
)
|
(7,034
|
)
|
(16,873
|
)
|
(14,521
|
)
|
||||||||||
|
Payments under tax receivable agreements
|
—
|
(77
|
)
|
—
|
(77
|
)
|
—
|
|||||||||||||
|
Contributions from noncontrolling interests
|
—
|
2,875
|
—
|
2,875
|
—
|
|||||||||||||||
|
Repurchase of common stock
|
(286
|
)
|
(6,291
|
)
|
(156
|
)
|
(6,577
|
)
|
(7,152
|
)
|
||||||||||
|
Net cash provided by financing activities
|
15,669
|
145,499
|
7,762
|
161,168
|
68,213
|
|||||||||||||||
|
Effect of exchange rate changes on cash
|
11
|
(2
|
)
|
(1
|
)
|
9
|
(3
|
)
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
23,294
|
7,914
|
3,664
|
31,208
|
(40,666
|
)
|
||||||||||||||
|
Cash and cash equivalents, beginning of period
|
27,892
|
19,978
|
12,753
|
19,978
|
57,083
|
|||||||||||||||
|
Cash and cash equivalents, end of period
|
$
|
51,186
|
$
|
27,892
|
$
|
16,417
|
$
|
51,186
|
$
|
16,417
|
||||||||||
|
Three months ended
|
||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
||||||||||
|
(unaudited) (in thousands)
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
82,586
|
$
|
(5,061
|
)
|
$
|
83,114
|
|||||
|
Purchase of property and equipment
|
(79,406
|
)
|
(48,427
|
)
|
(49,113
|
)
|
||||||
|
Proceeds received from sale of property and equipment
|
7,659
|
1,944
|
3,379
|
|||||||||
|
Free cash flow
|
$
|
10,839
|
$
|
(51,544
|
)
|
$
|
37,380
|
|||||
|
Three months ended,
|
||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
||||||||||
|
(unaudited) (in thousands)
|
||||||||||||
|
Net income
|
$
|
11,671
|
$
|
9,560
|
$
|
14,899
|
||||||
|
Interest expense, net
|
5,645
|
4,876
|
2,026
|
|||||||||
|
Income tax expense
|
4,521
|
2,894
|
3,959
|
|||||||||
|
Depreciation, amortization and accretion
|
42,972
|
39,600
|
38,193
|
|||||||||
|
EBITDA
|
64,809
|
56,930
|
59,077
|
|||||||||
|
Impairments and abandonments
|
1,477
|
1,148
|
46
|
|||||||||
|
Non-cash loss on sale of assets or subsidiaries
|
264
|
173
|
1,432
|
|||||||||
|
Non-cash compensation expenses
|
3,198
|
3,481
|
6,201
|
|||||||||
|
Transaction and rebranding costs
|
2,018
|
1,183
|
2,866
|
|||||||||
|
Lease abandonment costs
|
(2
|
)
|
724
|
17
|
||||||||
|
Other non-recurring charges
|
667
|
487
|
104
|
|||||||||
|
Equity in losses (earnings) of unconsolidated entities
|
183
|
(95
|
)
|
(96
|
)
|
|||||||
|
Adjusted EBITDA
|
$
|
72,614
|
$
|
64,031
|
$
|
69,647
|
||||||
|
Three months ended,
|
||||||||||||
|
June 30, 2025
|
March 31, 2025
|
June 30, 2024
|
||||||||||
|
(unaudited) (in thousands)
|
||||||||||||
|
Gross profit by segment
|
||||||||||||
|
Water Infrastructure
|
$
|
22,392
|
$
|
19,101
|
$
|
20,354
|
||||||
|
Water Services
|
25,259
|
26,765
|
30,688
|
|||||||||
|
Chemical technologies
|
10,102
|
9,904
|
9,114
|
|||||||||
|
As reported gross profit
|
57,753
|
55,770
|
60,156
|
|||||||||
|
Plus D&A
|
||||||||||||
|
Water Infrastructure
|
22,252
|
19,797
|
14,629
|
|||||||||
|
Water Services
|
17,089
|
17,165
|
21,012
|
|||||||||
|
Chemical technologies
|
1,713
|
1,713
|
1,804
|
|||||||||
|
Total D&A
|
41,054
|
38,675
|
37,445
|
|||||||||
|
Gross profit before D&A
|
$
|
98,807
|
$
|
94,445
|
$
|
97,601
|
||||||
|
Gross profit before D&A by segment
|
||||||||||||
|
Water Infrastructure
|
44,644
|
38,898
|
34,983
|
|||||||||
|
Water Services
|
42,348
|
43,930
|
51,700
|
|||||||||
|
Chemical technologies
|
11,815
|
11,617
|
10,918
|
|||||||||
|
Total gross profit before D&A
|
$
|
98,807
|
$
|
94,445
|
$
|
97,601
|
||||||
|
Gross margin before D&A by segment
|
||||||||||||
|
Water Infrastructure
|
55.2
|
%
|
53.7
|
%
|
51.0
|
%
|
||||||
|
Water Services
|
19.6
|
%
|
19.5
|
%
|
22.5
|
%
|
||||||
|
Chemical technologies
|
17.5
|
%
|
15.2
|
%
|
16.4
|
%
|
||||||
|
Total gross margin before D&A
|
27.1
|
%
|
25.2
|
%
|
26.7
|
%
|
||||||