| |
James B. Lally
Chief Executive Officer |
|
| |
|
| |
|
|
| |
Peter H. Hui
Chairman of the Board |
| |
Robert M. Franko
President and Chief Executive Officer |
|
| |
Enterprise Financial Services Corp
Keene S. Turner Chief Financial Officer 150 North Meramec Clayton, MO 63105 (314) 725-5500 |
| |
First Choice Bancorp
Khoi D. Dang, Esq. EVP/General Counsel 17785 Center Court Drive N., Suite 750 Cerritos, CA 90703 (562) 263-8336 |
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 22 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 85 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 97 | | | |
| | | | | 99 | | | |
| | | |
Page
|
| |||
| | | | | 104 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| | | | | 118 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| |
(a)
|
| |
(i) [$6,000,000
|
| |
-
|
| |
$3,000,000]
|
| |
x
|
| |
(ii) .75
|
| |
=
|
| |
2,250,000
|
| |
=
|
| |
0.0038
|
| | ||
| | (b) | | | (i) 11,824,487 | | | | | |
x
|
| | | | | (ii) 49.63 | | |
586,849,290
|
| | | | |||||||||
| | | |
Enterprise
Common Stock |
| |
First Choice
Common Stock |
| |
Implied Value
Per Share of First Choice |
| |||||||||
|
At April 26, 2021
|
| | | $ | 50.15 | | | | | $ | 24.30 | | | | | $ | 33.11 | | |
|
At May 28, 2021
|
| | | $ | 49.41 | | | | | $ | 32.13 | | | | | $ | 32.63 | | |
| | Central Bancompany, Inc. | | | Meta Financial Group, Inc. | |
| | Heartland Financial USA, Inc. | | | Horizon Bancorp, Inc. | |
| | First Financial Bancorp | | | Lakeland Financial Corporation | |
| | First Busey Corporation | | | QCR Holdings, Inc. | |
| | Merchants Bancorp | | | Community Trust Bancorp, Inc. | |
| | Park National Corporation | | | Peoples Bancorp, Inc. | |
| | Premier Financial Corp. | | | | |
| | | | | | |
Enterprise Selected Companies
|
| |||||||||
| | | |
EFSC
|
| |
Low
|
| |
Average
|
| |
Median
|
| |
High
|
|
|
Total Assets ($MM)
|
| |
9,751.6
|
| |
5,143.1
|
| |
9,631.1
|
| |
7,530.5
|
| |
18,319.5
|
|
|
Tangible Common Equity / Tangible Assets (%)
|
| |
8.40
|
| |
6.02
|
| |
8.87
|
| |
8.96
|
| |
11.27
|
|
|
LTM Core Return on Average Assets (%)(1)
|
| |
1.02
|
| |
0.97
|
| |
1.41
|
| |
1.44
|
| |
2.13
|
|
|
LTM Core Return on Average Tangible Common Equity (%)(1)
|
| |
12.72
|
| |
12.47
|
| |
17.09
|
| |
13.96
|
| |
37.16
|
|
|
LTM Efficiency Ratio (%)
|
| |
47.1
|
| |
27.0
|
| |
52.8
|
| |
54.7
|
| |
63.4
|
|
|
LTM Cost of Deposits (%)
|
| |
0.32
|
| |
0.16
|
| |
0.39
|
| |
0.36
|
| |
0.74
|
|
|
Core Deposits / Total Deposits (%)
|
| |
95.9
|
| |
50.6
|
| |
89.6
|
| |
93.4
|
| |
98.9
|
|
|
Loans / Deposits (%)
|
| |
90.5
|
| |
55.6
|
| |
79.9
|
| |
79.2
|
| |
94.8
|
|
|
NPAs / Assets (%)
|
| |
0.45
|
| |
0.07
|
| |
0.62
|
| |
0.48
|
| |
1.62
|
|
| | | | | | | | | |
Enterprise Selected Companies
|
| |||||||||||||||||||||
| | | |
EFSC
|
| |
Low
|
| |
Average
|
| |
Median
|
| |
High
|
| |||||||||||||||
|
Dividend Yield (%)
|
| | | | 1.42 | | | | | | 0.44 | | | | | | 2.38 | | | | | | 2.78 | | | | | | 4.25 | | |
|
Price / Tangible Book Value per Share (%)
|
| | | | 198.5 | | | | | | 130.0 | | | | | | 189.5 | | | | | | 168.3 | | | | | | 323.4 | | |
|
Price / LTM EPS (x)
|
| | | | 18.3 | | | | | | 7.0 | | | | | | 12.9 | | | | | | 13.1 | | | | | | 21.2 | | |
|
Price / 2021 EPS (x)(1)
|
| | | | 13.9 | | | | | | 7.6 | | | | | | 12.7 | | | | | | 12.0 | | | | | | 20.2 | | |
|
Price / 2022 EPS (x)(1)
|
| | | | 13.7 | | | | | | 8.5 | | | | | | 15.5 | | | | | | 14.3 | | | | | | 30.0 | | |
|
Core Deposit Premium (%)
|
| | | | 10.3 | | | | | | 4.2 | | | | | | 11.1 | | | | | | 7.3 | | | | | | 32.3 | | |
| | Exchange Bank | | | California BanCorp | |
| | Bank of Marin Bancorp | | | Bank of Commerce Holdings | |
| | BayCom Corp | | | Coastal Financial Corporation | |
| | Central Valley Community Bancorp | | | Oak Valley Bancorp | |
| | Northrim BanCorp, Inc. | | | First Northwest Bancorp | |
| | Cashmere Valley Bank | | | Timberland Bancorp, Inc. | |
| | FS Bancorp, Inc. | | | Southern California Bancorp | |
| | PCB Bancorp | | | | |
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||||||||
| | | |
FCBP
|
| |
Low
|
| |
Average
|
| |
Median
|
| |
High
|
| |||||||||||||||
|
Total Assets ($MM)
|
| | | | 2,283.1 | | | | | | 1,579.0 | | | | | | 2,072.0 | | | | | | 2,050.7 | | | | | | 3,139.1 | | |
|
Tangible Common Equity / Tangible Assets (%)
|
| | | | 9.16 | | | | | | 6.77 | | | | | | 9.59 | | | | | | 9.71 | | | | | | 11.69 | | |
|
LTM Core Return on Average Assets (%)(1)
|
| | | | 1.42 | | | | | | 0.33 | | | | | | 1.10 | | | | | | 1.07 | | | | | | 1.98 | | |
|
LTM Core Return on Average Tangible Common Equity
(%)(1) |
| | | | 15.53 | | | | | | 4.40 | | | | | | 11.11 | | | | | | 11.74 | | | | | | 19.00 | | |
|
LTM Efficiency Ratio (%)
|
| | | | 48.7 | | | | | | 48.7 | | | | | | 59.5 | | | | | | 57.3 | | | | | | 74.0 | | |
|
LTM Cost of Deposits (%)
|
| | | | 0.34 | | | | | | 0.08 | | | | | | 0.34 | | | | | | 0.34 | | | | | | 0.78 | | |
|
Core Deposits / Total Deposits (%)
|
| | | | 94.6 | | | | | | 78.2 | | | | | | 92.6 | | | | | | 94.0 | | | | | | 98.9 | | |
|
Loans / Deposits (%)
|
| | | | 115.1 | | | | | | 52.0 | | | | | | 80.2 | | | | | | 79.9 | | | | | | 108.9 | | |
|
NPAs / Assets (%)
|
| | | | 0.30 | | | | | | 0.00 | | | | | | 0.35 | | | | | | 0.37 | | | | | | 0.98 | | |
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||
| | | |
EFSC / FCBP
|
| |
10th Percentile
|
| |
Median
|
| |
90th Percentile
|
| ||||||||||||
|
Price to Tangible Book Value (%)
|
| | | | 188.8 | | | | | | 120.0 | | | | | | 163.7 | | | | | | 186.5 | | |
|
Price to LTM Earnings (x)
|
| | | | 11.5 | | | | | | 10.6 | | | | | | 14.9 | | | | | | 27.4 | | |
|
Price to 2021 Earnings (x)
|
| | | | 13.4 | | | | | | 12.9 | | | | | | 15.2 | | | | | | 22.6 | | |
|
Price to 2022 Earnings (x)
|
| | | | 13.0 | | | | | | 11.1 | | | | | | 15.3 | | | | | | 19.3 | | |
|
Core Deposit Premium (%)
|
| | | | 10.7 | | | | | | 2.3 | | | | | | 7.8 | | | | | | 10.9 | | |
|
Acquiror
|
| |
Target
|
| |
Announcement Date
|
|
| Nicolet Bankshares Inc. | | | Mackinac Financial Corp | | |
4/12/2021
|
|
| VyStar CU | | | Heritage Southeast Bancorp. | | |
3/31/2021
|
|
| Peoples Bancorp Inc. | | | Premier Financial Bancorp Inc. | | |
3/29/2021
|
|
| Banc of California Inc. | | | Pacific Mercantile Bancorp | | |
3/22/2021
|
|
| Provident Financial Services | | | SB One Bancorp | | |
3/12/2020
|
|
| United Community Banks Inc. | | | Three Shores Bancorp. Inc. | | |
3/9/2020
|
|
| Heartland Financial USA Inc. | | | AIM Bancshares Inc. | | |
2/11/2020
|
|
| FB Financial Corp. | | | Franklin Financial Network Inc | | |
1/21/2020
|
|
| United Bankshares Inc. | | | Carolina Financial Corp. | | |
11/18/2019
|
|
| Northwest Bancshares, Inc. | | | MutualFirst Financial Inc. | | |
10/29/2019
|
|
| Sandy Spring Bancorp Inc. | | | Revere Bank | | |
9/24/2019
|
|
| First Defiance Financial | | | United Community Finl Corp. | | |
9/9/2019
|
|
| Simmons First National Corp. | | | Landrum Co. | | |
7/31/2019
|
|
| WesBanco Inc. | | | Old Line Bancshares Inc | | |
7/23/2019
|
|
| Valley National Bancorp | | | Oritani Financial Corp. | | |
6/26/2019
|
|
| Banco Bradesco SA | | | BAC Florida Bank | | |
5/6/2019
|
|
| Hancock Whitney Corp. | | | MidSouth Bancorp Inc. | | |
4/30/2019
|
|
| First Citizens BancShares Inc. | | | Entegra Financial | | |
4/24/2019
|
|
|
Acquiror
|
| |
Target
|
| |
Announcement Date
|
|
| Nicolet Bankshares Inc. | | | Mackinac Financial Corp | | |
4/12/2021
|
|
| Eastern Bankshares Inc. | | | Century Bancorp Inc. | | |
4/7/2021
|
|
| Peoples Bancorp Inc. | | | Premier Financial Bancorp Inc. | | |
3/29/2021
|
|
| Dime Community Bancshares Inc. | | | Bridge Bancorp Inc. | | |
7/1/2020
|
|
| Provident Financial Services | | | SB One Bancorp | | |
3/12/2020
|
|
| United Community Banks Inc. | | | Three Shores Bancorp. Inc. | | |
3/9/2020
|
|
| Heartland Financial USA Inc. | | | AIM Bancshares Inc. | | |
2/11/2020
|
|
|
Acquiror
|
| |
Target
|
| |
Announcement Date
|
|
| United Bankshares Inc. | | | Carolina Financial Corp. | | |
11/18/2019
|
|
| Northwest Bancshares, Inc. | | | MutualFirst Financial Inc. | | |
10/29/2019
|
|
| Sandy Spring Bancorp Inc. | | | Revere Bank | | |
9/24/2019
|
|
| First Defiance Financial | | | United Community Finl Corp. | | |
9/9/2019
|
|
| CIT Group Inc. | | | Mutual of Omaha Bank | | |
8/13/2019
|
|
| Simmons First National Corp. | | | Landrum Co. | | |
7/31/2019
|
|
| WesBanco Inc. | | | Old Line Bancshares Inc | | |
7/23/2019
|
|
| People’s United Financial Inc. | | | United Financial Bancorp | | |
7/15/2019
|
|
| Valley National Bancorp | | | Oritani Financial Corp. | | |
6/26/2019
|
|
| Prosperity Bancshares Inc. | | | LegacyTexas Finl Group Inc | | |
6/17/2019
|
|
| Banco Bradesco SA | | | BAC Florida Bank | | |
5/6/2019
|
|
| First Citizens BancShares Inc. | | | Entegra Financial | | |
4/24/2019
|
|
|
Acquiror
|
| |
Target
|
| |
Announcement Date
|
|
| Webster Financial Corp. | | | Sterling Bancorp | | |
4/19/2021
|
|
| Nicolet Bankshares Inc. | | | Mackinac Financial Corp | | |
4/12/2021
|
|
| BancorpSouth Bank | | | Cadence Bancorp. | | |
4/12/2021
|
|
| Eastern Bankshares Inc. | | | Century Bancorp Inc. | | |
4/7/2021
|
|
| VyStar CU | | | Heritage Southeast Bancorp. | | |
3/31/2021
|
|
| Peoples Bancorp Inc. | | | Premier Financial Bancorp Inc. | | |
3/29/2021
|
|
| Banc of California Inc. | | | Pacific Mercantile Bancorp | | |
3/22/2021
|
|
| WSFS Financial Corp. | | | Bryn Mawr Bank Corp. | | |
3/10/2021
|
|
| M&T Bank Corp. | | | People’s United Financial Inc. | | |
2/22/2021
|
|
| SVB Financial Group | | | Boston Private Financial | | |
1/4/2021
|
|
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||
| | | |
EFSC / FCBP
|
| |
10th Percentile
|
| |
Median
|
| |
90th Percentile
|
| ||||||||||||
|
Price to Tangible Book Value (%)
|
| | | | 188.8 | | | | | | 139.8 | | | | | | 163.7 | | | | | | 216.7 | | |
|
Price to LTM Earnings (x)
|
| | | | 11.5 | | | | | | 12.5 | | | | | | 14.3 | | | | | | 17.7 | | |
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||
| | | |
EFSC / FCBP
|
| |
10th Percentile
|
| |
Median
|
| |
90th Percentile
|
| ||||||||||||
|
Core Deposit Premium (%)
|
| | | | 10.7 | | | | | | 5.1 | | | | | | 8.5 | | | | | | 17.2 | | |
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||
| | | |
EFSC / FCBP
|
| |
10th Percentile
|
| |
Median
|
| |
90th Percentile
|
| ||||||||||||
|
Price to Tangible Book Value (%)
|
| | | | 188.8 | | | | | | 125.2 | | | | | | 173.8 | | | | | | 222.7 | | |
|
Price to LTM Earnings (x)
|
| | | | 11.5 | | | | | | 12.0 | | | | | | 13.8 | | | | | | 16.4 | | |
|
Core Deposit Premium (%)
|
| | | | 10.7 | | | | | | 3.7 | | | | | | 9.2 | | | | | | 24.8 | | |
| | | | | | | | | |
First Choice Selected Companies
|
| |||||||||||||||
| | | |
EFSC / FCBP
|
| |
10th Percentile
|
| |
Median
|
| |
90th Percentile
|
| ||||||||||||
|
Price to Tangible Book Value (%)
|
| | | | 188.8 | | | | | | 138.5 | | | | | | 170.7 | | | | | | 193.9 | | |
|
Price to LTM Earnings (x)
|
| | | | 11.5 | | | | | | 14.5 | | | | | | 19.9 | | | | | | 31.7 | | |
|
Core Deposit Premium (%)
|
| | | | 10.7 | | | | | | 5.0 | | | | | | 6.8 | | | | | | 10.6 | | |
| | Altabancorp | | | First Financial Northwest, Inc. | |
| | Bank of Commerce Holdings | | | First Western Financial, Inc. | |
| | Bank of Marin Bancorp | | | Heritage Commerce Corp | |
| | BayCom Corp | | | Northrim BanCorp, Inc. | |
| | California BanCorp | | | Oak Valley Bancorp | |
| | Central Valley Community Bancorp | | | Plumas Bancorp | |
| | Coastal Financial Corporation | | | Sierra Bancorp | |
| | Eagle Bancorp Montana, Inc. | | | United Security Bancshares | |
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
First Choice
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
MRQ Core Return on Average Assets(1)
|
| |
1.93%
|
| |
1.01%
|
| |
1.14%
|
| |
1.15%
|
| |
1.34%
|
|
|
MRQ Core Return on Average Tangible Common Equity(1)
|
| |
22.18%
|
| |
10.01%
|
| |
13.34%
|
| |
12.73%
|
| |
15.34%
|
|
|
MRQ Net Interest Margin
|
| |
4.31%
|
| |
3.17%
|
| |
3.45%
|
| |
3.48%
|
| |
3.89%
|
|
|
MRQ Fee Income / Revenue Ratio(2)
|
| |
15.2%
|
| |
7.1%
|
| |
12.9%
|
| |
18.0%
|
| |
18.1%
|
|
|
MRQ Noninterest Expense / Average
Assets |
| |
2.13%
|
| |
2.52%
|
| |
2.32%
|
| |
2.59%
|
| |
2.08%
|
|
|
MRQ Efficiency Ratio
|
| |
44.4%
|
| |
65.6%
|
| |
61.3%
|
| |
61.7%
|
| |
57.5%
|
|
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
First Choice
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
Tangible Common Equity / Tangible Assets
|
| |
9.16%
|
| |
8.71%
|
| |
9.66%
|
| |
9.33%
|
| |
10.31%
|
|
|
Total Capital Ratio
|
| |
11.04%
|
| |
13.51%
|
| |
15.81%
|
| |
15.61%
|
| |
16.67%
|
|
|
Loans HFI / Deposits
|
| |
115.1%
|
| |
90.5%
|
| |
80.3%
|
| |
81.3%
|
| |
71.8%
|
|
|
Loan Loss Reserve / Gross Loans
|
| |
1.01%
|
| |
1.09%
|
| |
1.27%
|
| |
1.28%
|
| |
1.37%
|
|
|
Nonperforming Assets / Loans + OREO
|
| |
0.36%
|
| |
0.92%
|
| |
0.61%
|
| |
0.68%
|
| |
0.29%
|
|
|
MRQ Net Charge-offs / Average Loans
|
| |
(0.07)%
|
| |
0.04%
|
| |
0.00%
|
| |
0.04%
|
| |
(0.00)%
|
|
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
First Choice
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th
Percentile |
|
|
One-Year Stock Price Change
|
| |
80.8%
|
| |
42.7%
|
| |
55.6%
|
| |
62.2%
|
| |
83.1%
|
|
|
Year-To-Date Stock Price Change
|
| |
33.9%
|
| |
13.6%
|
| |
20.6%
|
| |
22.5%
|
| |
31.3%
|
|
|
Price / Tangible Book Value per Share
|
| |
1.43x(1)
|
| |
1.20x
|
| |
1.32x
|
| |
1.43x
|
| |
1.49x
|
|
|
Price / LTM EPS
|
| |
10.0x(2)
|
| |
10.2x
|
| |
15.3x
|
| |
14.0x
|
| |
16.0x
|
|
|
Price / 2021 EPS Estimate
|
| |
9.2x
|
| |
10.3x
|
| |
11.8x
|
| |
13.9x
|
| |
17.5x
|
|
|
Price / 2022 EPS Estimate
|
| |
9.5x
|
| |
10.9x
|
| |
13.3x
|
| |
13.3x
|
| |
16.0x
|
|
|
Dividend Yield
|
| |
4.1%
|
| |
1.1%
|
| |
1.9%
|
| |
2.1%
|
| |
3.1%
|
|
|
LTM Dividend Payout Ratio
|
| |
40.5%
|
| |
9.3%
|
| |
24.9%
|
| |
27.4%
|
| |
36.2%
|
|
| | 1st Source Corporation | | | Lakeland Financial Corporation | |
| | Byline Bancorp, Inc. | | | Merchants Bancorp | |
| | Community Trust Bancorp, Inc. | | | Meta Financial Group, Inc. | |
| | CrossFirst Bankshares, Inc. | | | Midland States Bancorp, Inc. | |
| | First Busey Corporation | | | MidWestOne Financial Group, Inc. | |
| | First Merchants Corporation | | | Premier Financial Corp. | |
| | Great Southern Bancorp, Inc. | | | QCR Holdings, Inc. | |
| | Great Western Bancorp, Inc. | | | Republic Bancorp, Inc. | |
| | Horizon Bancorp, Inc. | | | | |
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
Enterprise
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
MRQ Core Return on Average Assets(1)
|
| |
1.51%
|
| |
1.24%
|
| |
1.33%
|
| |
1.40%
|
| |
1.61%
|
|
|
MRQ Core Return on Average Tangible Common Equity(1)
|
| |
18.86%
|
| |
11.55%
|
| |
15.07%
|
| |
16.23%
|
| |
17.18%
|
|
|
MRQ Net Interest Margin
|
| |
3.66%
|
| |
3.20%
|
| |
3.41%
|
| |
3.45%
|
| |
3.55%
|
|
|
MRQ Fee Income / Revenue Ratio(2)
|
| |
19.3%
|
| |
20.4%
|
| |
23.7%
|
| |
24.9%
|
| |
28.9%
|
|
|
MRQ Noninterest Expense / Average Assets
|
| |
1.98%
|
| |
2.64%
|
| |
2.29%
|
| |
2.40%
|
| |
1.93%
|
|
|
MRQ Efficiency Ratio
|
| |
50.9%
|
| |
59.7%
|
| |
55.8%
|
| |
54.3%
|
| |
52.4%
|
|
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
Enterprise
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
Tangible Common Equity / Tangible Assets
|
| |
8.40%
|
| |
8.30%
|
| |
9.24%
|
| |
9.44%
|
| |
11.10%
|
|
|
Total Capital Ratio
|
| |
14.92%
|
| |
13.96%
|
| |
14.78%
|
| |
15.35%
|
| |
16.40%
|
|
|
Loans HFI / Deposits
|
| |
90.5%
|
| |
92.4%
|
| |
90.8%
|
| |
86.8%
|
| |
81.4%
|
|
|
Loan Loss Reserves / Gross Loans
|
| |
1.89%
|
| |
1.32%
|
| |
1.47%
|
| |
1.59%
|
| |
1.70%
|
|
|
Nonperforming Assets / Loans + OREO
|
| |
0.60%
|
| |
1.40%
|
| |
1.04%
|
| |
1.18%
|
| |
0.46%
|
|
|
MRQ Net Charge-offs / Average Loans
|
| |
(0.04)%
|
| |
0.27%
|
| |
0.05%
|
| |
0.24%
|
| |
0.02%
|
|
| | | | | | |
Selected Companies
|
| |||||||||
| | | |
Enterprise
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
One-Year Stock Price Change
|
| |
87.1%
|
| |
56.7%
|
| |
81.9%
|
| |
88.5%
|
| |
90.5%
|
|
|
Year-To-Date Stock Price Change
|
| |
44.7%
|
| |
22.2%
|
| |
25.7%
|
| |
30.6%
|
| |
41.2%
|
|
|
Price / Tangible Book Value per Share
|
| |
1.99x(1)
|
| |
1.37x
|
| |
1.50x
|
| |
1.68x
|
| |
1.91x
|
|
|
Price / LTM EPS
|
| |
18.3x(2)
|
| |
12.9x
|
| |
14.1x
|
| |
15.9x
|
| |
18.2x
|
|
|
Price / 2021 EPS Estimate
|
| |
13.8x
|
| |
10.9x
|
| |
12.3x
|
| |
12.4x
|
| |
13.3x
|
|
|
Price / 2022 EPS Estimate
|
| |
13.5x
|
| |
11.3x
|
| |
12.7x
|
| |
12.7x
|
| |
13.3x
|
|
|
Dividend Yield
|
| |
1.5%
|
| |
0.9%
|
| |
2.5%
|
| |
2.1%
|
| |
3.1%
|
|
|
LTM Dividend Payout Ratio
|
| |
26.1%
|
| |
11.0%
|
| |
36.0%
|
| |
45.5%
|
| |
48.6%
|
|
|
Acquiror
|
| |
Acquired Company
|
|
| Bank of Marin Bancorp | | | American River Bankshares | |
| Nicolet Bankshares, Inc. | | | Mackinac Financial Corporation | |
| Eastern Bankshares, Inc. | | | Century Bancorp, Inc. | |
| Peoples Bancorp Inc. | | | Premier Financial Bancorp, Inc. | |
| Seacoast Banking Corporation of Florida | | | Legacy Bank of Florida | |
| Banc of California, Inc. | | | Pacific Mercantile Bancorp | |
| WSFS Financial Corporation | | | Bryn Mawr Bank Corporation | |
| Shore Bancshares, Inc. | | | Severn Bancorp, Inc. | |
| Stock Yards Bancorp, Inc. | | | Kentucky Bancshares, Inc. | |
| First Busey Corporation | | | Cummins-American Corp. | |
| BancorpSouth Bank | | | FNS Bancshares, Inc. | |
| SVB Financial Group | | | Boston Private Financial Holdings, Inc. | |
| | | | | | |
Selected Transactions
|
| |||||||||
| | | |
Enterprise / First Choice
|
| |
25th Percentile
|
| |
Median
|
| |
Average
|
| |
75th Percentile
|
|
|
Price / Tangible Book Value per Share
|
| |
1.89x
|
| |
1.49x
|
| |
1.68x
|
| |
1.63x
|
| |
1.74x
|
|
|
Price / LTM EPS
|
| |
11.5x(1)
|
| |
17.1x
|
| |
19.0x
|
| |
20.2x
|
| |
21.6x
|
|
|
Core Deposit Premium
|
| |
10.7%
|
| |
6.2%
|
| |
7.3%
|
| |
8.1%
|
| |
10.4%
|
|
|
One-Day Market Premium
|
| |
35.0%
|
| |
21.7%
|
| |
32.3%
|
| |
34.9%
|
| |
39.0%
|
|
| | | |
Enterprise
% of Total |
| |
First Choice
% of Total |
| ||||||
|
Ownership at 0.6603x merger exchange ratio:
|
| | | | 80% | | | | | | 20% | | |
| Market Information: | | | | | | | | | | | | | |
|
Pre-Transaction Market Capitalization
|
| | | | 84% | | | | | | 16% | | |
| Balance Sheet: | | | | | | | | | | | | | |
|
Total Assets
|
| | | | 80% | | | | | | 20% | | |
|
Gross Loans Held for Investment
|
| | | | 78% | | | | | | 22% | | |
|
Total Deposits
|
| | | | 82% | | | | | | 18% | | |
|
Tangible Common Equity
|
| | | | 80% | | | | | | 20% | | |
| Income Statement: | | | | | | | | | | | | | |
|
2021 Estimated Earnings
|
| | | | 78% | | | | | | 22% | | |
|
2022 Estimated Earnings
|
| | | | 79% | | | | | | 21% | | |
| | | |
Restricted Stock Awards
|
| |
Stock Options
|
| |
Total Value of
Accelerated Equity Awards |
| |||||||||||||||||||||
|
Name
|
| |
Shares
|
| |
Value(1)
|
| |
Shares
|
| |
Value(2)
|
| ||||||||||||||||||
|
Executive Officers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Robert M. Franko
|
| | | | 36,261 | | | | | $ | 1,183,030 | | | | | | 32,448 | | | | | $ | 689,196 | | | | | $ | 1,872,226 | | |
|
Khoi D. Dang
|
| | | | 15,816 | | | | | $ | 516,004 | | | | | | | | | | | | | | | | | $ | 516,004 | | |
|
Yolanda Su
|
| | | | 8,784 | | | | | $ | 286,582 | | | | | | | | | | | | | | | | | $ | 286,582 | | |
|
Gene May
|
| | | | 7,515 | | | | | $ | 245,180 | | | | | | 21,632 | | | | | $ | 534,527 | | | | | $ | 779,707 | | |
|
Non-Employee Directors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
James H. Gray
|
| | | | 2,890 | | | | | $ | 94,287 | | | | | | | | | | | | | | | | | $ | 94,287 | | |
|
Peter H. Hui
|
| | | | 2,645 | | | | | $ | 86,294 | | | | | | | | | | | | | | | | | $ | 86,294 | | |
|
Fred D. Jensen
|
| | | | 2,584 | | | | | $ | 84,304 | | | | | | 5,408 | | | | | $ | 114,866 | | | | | $ | 199,170 | | |
|
Luis Maizel
|
| | | | 1,374 | | | | | $ | 44,827 | | | | | | 7,977 | | | | | $ | 153,557 | | | | | $ | 198,384 | | |
|
Pravin C. Pranav
|
| | | | 2,483 | | | | | $ | 81,009 | | | | | | | | | | | | | | | | | $ | 81,009 | | |
|
Lynn McKenzie-Tallerico
|
| | | | 2,178 | | | | | $ | 71,058 | | | | | | 5,000 | | | | | $ | 90,750 | | | | | $ | 161,808 | | |
|
Phillip T. Thong
|
| | | | 3,297 | | | | | $ | 107,566 | | | | | | | | | | | | | | | | | $ | 107,566 | | |
|
Executive Officer
|
| |
Cash Bonus
|
| |||
|
Robert M. Franko
|
| | | $ | 152,466 | | |
|
Khoi D. Dang
|
| | | $ | 61,873 | | |
|
Gene May
|
| | | $ | 50,856 | | |
|
Yolanda Su
|
| | | $ | 53,363 | | |
|
Executive Officer
|
| |
Change in
Control Multiple of Salary and Average Bonus |
| |
Continuation
of Benefits (No. of Months) |
| |
Dollar
value of Change in Control Payment |
| |
Dollar
value of Continuation of Benefits |
| |
Dollar
Value of Unvested Shares as of May 28, 2021(1) |
| |
Dollar
Value of Aggregate MIP Bonus(2) |
| |
Total(3)
|
| |||||||||||||||||||||
|
Robert M. Franko
|
| | | | 2.99x | | | | | | 24 | | | | | $ | 2,871,123 | | | | | $ | 27,339 | | | | | $ | 1,872,226 | | | | | $ | 152,466 | | | | | $ | 4,923,154 | | |
|
Khoi D. Dang
|
| | | | 1.5x | | | | | | 18 | | | | | $ | 673,882 | | | | | $ | 18,126 | | | | | $ | 516,004 | | | | | $ | 61,873 | | | | | $ | 1,269,885 | | |
|
Gene May
|
| | | | 1.5x | | | | | | 18 | | | | | $ | 542,386 | | | | | $ | 1,724 | | | | | $ | 779,707 | | | | | $ | 50,856 | | | | | $ | 1,374,673 | | |
|
Yolanda Su
|
| | | | 1.5x | | | | | | 18 | | | | | $ | 602,981 | | | | | $ | 23,400 | | | | | $ | 286,582 | | | | | $ | 53,363 | | | | | $ | 966,326 | | |
|
Unaudited Pro Forma Condensed Combined Consolidated
Statement of Financial Condition |
| |
As of March 31, 2021
|
| |
Pro Forma Adjustments
|
| | | | | | | |||||||||||||||
|
(In thousands, except share and per share data)
|
| |
Enterprise
(as reported) |
| |
First Choice
(as reported) |
| |
Purchase
Accounting Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| ||||||||||||
|
Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 883,815 | | | | | $ | 309,446 | | | | | $ | (26,062) | | | |
[A]
|
| | | $ | 1,167,199 | | |
|
Investment securities
|
| | | | 1,412,719 | | | | | | 38,724 | | | | | | — | | | | | | | | | 1,451,443 | | |
|
Net loans and leases
|
| | | | 7,165,785 | | | | | | 2,021,997 | | | | | | (13,827) | | | |
[B]
|
| | | | 9,173,955 | | |
|
Goodwill
|
| | | | 260,567 | | | | | | 73,425 | | | | | | 97,745 | | | |
[C]
|
| | | | 431,737 | | |
|
Intangible assets, net
|
| | | | 21,670 | | | | | | 4,768 | | | | | | (119) | | | |
[D]
|
| | | | 26,319 | | |
|
Other assets
|
| | | | 446,143 | | | | | | 52,384 | | | | | | 8,307 | | | |
[E]
|
| | | | 506,834 | | |
|
Total assets
|
| | | $ | 10,190,699 | | | | | $ | 2,500,744 | | | | | $ | 66,044 | | | | | | | | $ | 12,757,487 | | |
|
Liabilities and Shareholders’ Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 8,515,444 | | | | | $ | 1,895,550 | | | | | $ | 326 | | | |
[F]
|
| | | $ | 10,411,320 | | |
|
Borrowings
|
| | | | 483,167 | | | | | | 304,998 | | | | | | 458 | | | |
[G]
|
| | | | 788,623 | | |
|
Other liabilities
|
| | | | 99,591 | | | | | | 12,784 | | | | | | — | | | | | | | | | 112,375 | | |
|
Total liabilities
|
| | | | 9,098,202 | | | | | | 2,213,332 | | | | | | 784 | | | | | | | | | 11,312,318 | | |
|
Total shareholders’ equity
|
| | | | 1,092,497 | | | | | | 287,412 | | | | | | 65,260 | | | | | | | | | 1,445,169 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 10,190,699 | | | | | $ | 2,500,744 | | | | | $ | 66,044 | | | | | | | | $ | 12,757,487 | | |
|
Unaudited Pro Forma Condensed Combined
Consolidated Statement of Income |
| |
Year Ended December 31, 2020
|
| |
Pro Forma Adjustments
|
| | | | | | | |||||||||||||||
|
(In thousands, except share and per share data)
|
| |
Enterprise
(as reported) |
| |
First Choice
(as reported) |
| |
Purchase
Accounting Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| ||||||||||||
|
Interest income:
|
| | | | | | | | | | | | | | | | | | | | | | | |||||
|
Interest and fees on loans
|
| | | $ | 270,238 | | | | | $ | 89,210 | | | | | $ | (1,332) | | | |
[H]
|
| | | $ | 358,116 | | |
|
Interest on debt securities
|
| | | | 33,026 | | | | | | 777 | | | | | | — | | | | | | | | | 33,803 | | |
|
Interest on interest-earning deposits
|
| | | | 620 | | | | | | 825 | | | | | | — | | | | | | | | | 1,445 | | |
|
Dividends on equity securities
|
| | | | 895 | | | | | | 803 | | | | | | — | | | | | | | | | 1,698 | | |
|
Total interest income
|
| | | | 304,779 | | | | | | 91,615 | | | | | | (1,332) | | | | | | | | | 395,062 | | |
|
Interest expense:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 21,049 | | | | | | 5,147 | | | | | | (132) | | | |
[I]
|
| | | | 26,064 | | |
|
Borrowings
|
| | | | 13,729 | | | | | | 1,732 | | | | | | (153) | | | |
[J]
|
| | | | 15,308 | | |
|
Total interest expense
|
| | | | 34,778 | | | | | | 6,879 | | | | | | (285) | | | | | | | | | 41,372 | | |
|
Net interest income
|
| | | | 270,001 | | | | | | 84,736 | | | | | | (1,047) | | | | | | | | | 353,690 | | |
|
Provision for credit losses
|
| | | | 65,398 | | | | | | 5,900 | | | | | | 22,674 | | | |
[K]
|
| | | | 93,972 | | |
|
Net interest income after provision for credit losses
|
| | | | 204,603 | | | | | | 78,836 | | | | | | (23,721) | | | | | | | | | 259,718 | | |
|
Noninterest income:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | | 11,717 | | | | | | 1,965 | | | | | | — | | | | | | | | | 13,682 | | |
|
Wealth Management revenue
|
| | | | 9,732 | | | | | | — | | | | | | — | | | | | | | | | 9,732 | | |
|
Card services revenue
|
| | | | 9,481 | | | | | | — | | | | | | — | | | | | | | | | 9,481 | | |
|
Tax credit income
|
| | | | 6,611 | | | | | | — | | | | | | — | | | | | | | | | 6,611 | | |
|
Gain on sale of loans
|
| | | | — | | | | | | 4,653 | | | | | | — | | | | | | | | | 4,653 | | |
|
Miscellaneous income
|
| | | | 16,962 | | | | | | 1,989 | | | | | | — | | | | | | | | | 18,951 | | |
|
Total noninterest income
|
| | | | 54,503 | | | | | | 8,607 | | | | | | — | | | | | | | | | 63,110 | | |
|
Noninterest expense:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 92,288 | | | | | | 28,626 | | | | | | — | | | | | | | | | 120,914 | | |
|
Occupancy
|
| | | | 13,457 | | | | | | 4,476 | | | | | | — | | | | | | | | | 17,933 | | |
|
Data processing
|
| | | | 9,050 | | | | | | 3,653 | | | | | | — | | | | | | | | | 12,703 | | |
|
Professional fees
|
| | | | 3,940 | | | | | | 1,875 | | | | | | — | | | | | | | | | 5,815 | | |
|
Merger related expenses
|
| | | | 4,174 | | | | | | — | | | | | | — | | | | | | | | | 4,174 | | |
|
Other
|
| | | | 44,250 | | | | | | 7,838 | | | | | | 23,374 | | | |
[L]
|
| | | | 75,462 | | |
|
Total noninterest expense
|
| | | | 167,159 | | | | | | 46,468 | | | | | | 23,374 | | | | | | | | | 237,001 | | |
|
Income before income tax expense
|
| | | | 91,947 | | | | | | 40,975 | | | | | | (47,095) | | | | | | | | | 85,827 | | |
|
Income tax expense
|
| | | | 17,563 | | | | | | 12,024 | | | | | | (10,571) | | | |
[M]
|
| | | | 19,016 | | |
|
Net income
|
| | | $ | 74,384 | | | | | $ | 28,951 | | | | | $ | (36,524) | | | | | | | | $ | 66,811 | | |
| Earnings per common share | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 2.76 | | | | | $ | 2.48 | | | | | | | | | | | | | | $ | 1.92 | | |
|
Diluted
|
| | | $ | 2.76 | | | | | $ | 2.47 | | | | | | | | | | | | | | $ | 1.92 | | |
|
Weighted average basic shares
|
| | | | 26,953,826 | | | | | | 11,569,128 | | | | | | (3,761,419) | | | |
[N]
|
| | | | 34,761,535 | | |
|
Weighted average diluted shares
|
| | | | 26,988,710 | | | | | | 11,617,780 | | | | | | (3,810,071) | | | |
[N]
|
| | | | 34,796,419 | | |
|
Shares outstanding
|
| | | | 31,210,213 | | | | | | 11,705,684 | | | | | | (3,897,975) | | | |
[N]
|
| | | | 39,017,922 | | |
|
Unaudited Pro Forma Condensed Combined
Consolidated Statement of Income |
| |
Three Months Ended March 31, 2021
|
| |
Pro Forma Adjustments
|
| | ||||||||||||||||||||
|
(In thousands, except share and per share data)
|
| |
Enterprise
(as reported) |
| |
First Choice
(as reported) |
| |
Purchase
Accounting Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| ||||||||||||
|
Interest income:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and fees on loans
|
| | | $ | 76,973 | | | | | $ | 24,267 | | | | | $ | (279) | | | |
[H]
|
| | | $ | 100,961 | | |
|
Interest on debt securities
|
| | | | 7,619 | | | | | | 152 | | | | | | — | | | | | | | | | 7,771 | | |
|
Interest on interest-earning deposits
|
| | | | 189 | | | | | | 160 | | | | | | — | | | | | | | | | 349 | | |
|
Dividends on equity securities
|
| | | | 179 | | | | | | 213 | | | | | | — | | | | | | | | | 392 | | |
|
Total interest income
|
| | | | 84,960 | | | | | | 24,792 | | | | | | (279) | | | | | | | | | 109,473 | | |
|
Interest expense:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 2,663 | | | | | | 588 | | | | | | (33) | | | |
[I]
|
| | | | 3,218 | | |
|
Borrowings
|
| | | | 3,174 | | | | | | 373 | | | | | | (38) | | | |
[J]
|
| | | | 3,509 | | |
|
Total interest expense
|
| | | | 5,837 | | | | | | 961 | | | | | | (71) | | | | | | | | | 6,727 | | |
|
Net interest income
|
| | | | 79,123 | | | | | | 23,831 | | | | | | (208) | | | | | | | | | 102,746 | | |
|
Provision for credit losses
|
| | | | 46 | | | | | | — | | | | | | — | | | | | | | | | 46 | | |
|
Net interest income after provision for
credit losses |
| | | | 79,077 | | | | | | 23,831 | | | | | | (208) | | | | | | | | | 102,700 | | |
|
Noninterest income:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | | 3,084 | | | | | | 441 | | | | | | — | | | | | | | | | 3,525 | | |
|
Wealth Management revenue
|
| | | | 2,483 | | | | | | — | | | | | | — | | | | | | | | | 2,483 | | |
|
Card services revenue
|
| | | | 2,496 | | | | | | — | | | | | | — | | | | | | | | | 2,496 | | |
|
Tax credit income
|
| | | | (1,041) | | | | | | — | | | | | | — | | | | | | | | | (1,041) | | |
|
Gain on sale of loans
|
| | | | — | | | | | | 706 | | | | | | — | | | | | | | | | 706 | | |
|
Miscellaneous income
|
| | | | 4,268 | | | | | | 1,107 | | | | | | — | | | | | | | | | 5,375 | | |
|
Total noninterest income
|
| | | | 11,290 | | | | | | 2,254 | | | | | | — | | | | | | | | | 13,544 | | |
|
Noninterest expense:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee compensation and benefits
|
| | | | 29,562 | | | | | | 7,578 | | | | | | — | | | | | | | | | 37,140 | | |
|
Occupancy
|
| | | | 3,751 | | | | | | 1,083 | | | | | | — | | | | | | | | | 4,834 | | |
|
Data processing
|
| | | | 2,890 | | | | | | 1,022 | | | | | | — | | | | | | | | | 3,912 | | |
|
Professional fees
|
| | | | 988 | | | | | | 437 | | | | | | — | | | | | | | | | 1,425 | | |
|
Merger related expenses
|
| | | | 3,142 | | | | | | — | | | | | | — | | | | | | | | | 3,142 | | |
|
Other
|
| | | | 12,551 | | | | | | 1,977 | | | | | | 2 | | | |
[L]
|
| | | | 14,530 | | |
|
Total noninterest expense
|
| | | | 52,884 | | | | | | 12,097 | | | | | | 2 | | | | | | | | | 64,983 | | |
|
Income before income tax expense
|
| | | | 37,483 | | | | | | 13,988 | | | | | | (210) | | | | | | | | | 51,261 | | |
|
Income tax expense
|
| | | | 7,557 | | | | | | 4,230 | | | | | | (53) | | | |
[M]
|
| | | | 11,734 | | |
|
Net income
|
| | | $ | 29,926 | | | | | $ | 9,758 | | | | | $ | (157) | | | | | | | | $ | 39,527 | | |
| Earnings per common share | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.96 | | | | | $ | 0.83 | | | | | | | | | | | | | | $ | 1.01 | | |
|
Diluted
|
| | | $ | 0.96 | | | | | $ | 0.82 | | | | | | | | | | | | | | $ | 1.01 | | |
|
Weighted average basic shares
|
| | | | 31,247,379 | | | | | | 11,614,333 | | | | | | (3,806,624) | | | |
[N]
|
| | | | 39,055,088 | | |
|
Weighted average diluted shares
|
| | | | 31,306,033 | | | | | | 11,673,475 | | | | | | (3,865,766) | | | |
[N]
|
| | | | 39,113,742 | | |
|
Shares outstanding
|
| | | | 31,259,183 | | | | | | 11,824,487 | | | | | | (4,016,778) | | | |
[N]
|
| | | | 39,066,892 | | |
| |
Loan credit mark
|
| | | $ | (33,028) | | |
| |
Loan interest rate mark
|
| | | | 19,204 | | |
| |
Reversal of First Choice’s existing loan fair value mark
|
| | | | 3,400 | | |
| |
Reversal of First Choice’s allowance for loan losses
|
| | | | 19,271 | | |
| |
Establishment of allowance on non-PCD loans
|
| | | | (22,674) | | |
| |
Total loan adjustment
|
| | | $ | (13,827) | | |
| | | |
Full Year 2020
|
| |
First Quarter 2021
|
| ||||||
|
Core deposit intangible amortization
|
| | | $ | 845 | | | | | $ | 190 | | |
|
Reversal of First Choice core deposit intangible amortization
|
| | | | (771) | | | | | | (188) | | |
|
Merger related costs
|
| | | | 23,300 | | | | | | — | | |
|
Total “other” noninterest expense
|
| | | $ | 23,374 | | | | | $ | 2 | | |
| |
Enterprise Financial Services Corp
Keene S. Turner Chief Financial Officer 150 North Meramec Clayton, MO 63105 (314) 725-5500 |
| |
First Choice Bancorp
Khoi D. Dang, Esq. EVP/General Counsel 17785 Center Court Drive N., Suite 750 Cerritos, CA 90703 (562) 263-8336 |
|
| | | |
Page
|
| |||
|
ARTICLE 1
THE MERGER |
| ||||||
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
|
ARTICLE 2
MERGER CONSIDERATION; EXCHANGE PROCEDURES |
| ||||||
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-5 | | | |
| | | | | A-5 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
|
ARTICLE 3
REPRESENTATIONS AND WARRANTIES OF FIRST CHOICE AND FIRST CHOICE BANK |
| ||||||
| | | | | A-6 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-21 | | | |
| | | |
Page
|
| |||
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
|
ARTICLE 4
REPRESENTATIONS AND WARRANTIES OF ENTERPRISE AND EB&T |
| ||||||
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | |
Page
|
| |||
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
|
ARTICLE 5
COVENANTS |
| ||||||
| | | | | A-39 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-50 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
|
ARTICLE 6
CONDITIONS TO CONSUMMATION OF THE MERGER |
| ||||||
| | | | | A-57 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | |
Page
|
| |||
|
ARTICLE 7
TERMINATION |
| ||||||
| | | | | A-59 | | | |
| | | | | A-61 | | | |
| | | | | A-62 | | | |
|
ARTICLE 8
DEFINITIONS |
| ||||||
| | | | | A-63 | | | |
|
ARTICLE 9
MISCELLANEOUS |
| ||||||
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-73 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-74 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | | | | A-75 | | | |
| | | | | A-76 | | | |
| EXHIBITS | | ||||||
| | | | | A-78 | | | |
| | | | | A-87 | | | |
| SCHEDULES | | | | | | | |
|
Schedule 1
–
First Choice Disclosure Schedule
|
| | | | | | |
|
Schedule 2
–
Enterprise Disclosure Schedule
|
| | | | | | |
|
Schedule 3
–
Example Calculation of Remediation Estimate Adjustment
|
| | | | | | |
|
Schedule 4
–
Example Calculation of Reduced Valuation Termination Conditions
|
| | | | | | |
| | If to Enterprise or EB&T: | | | With a copy (which shall not constitute notice) to: | |
| |
Enterprise Financial Services Corp
150 North Meramec Clayton, MO 63105 Attn: General Counsel Email: legaltracking@enterprisebank.com |
| |
Holland & Knight, LLP
Cira Center 2929 Arch Street, Suite 800 Philadelphia, PA 19104 Attn: Paul J. Jaskot Email: paul.jaskot@hklaw.com |
|
| | If to First Choice or First Choice Bank: | | | With a copy (which shall not constitute notice) to: | |
| |
First Choice Bancorp
17785 Center Court Drive N., Suite 750 Cerritos, CA 90703 Attn: S. Alan Rosen Email: legal@firstchoicebankca.com |
| |
Duane Morris LLP
865 South Figueroa Street, Suite 3100 Los Angeles, CA 90017 Attn: Khoi D. Dang, EVP and General Counsel Email: ARosen@duanemorris.com |
|
| Email: |
|