|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
||
|
(Exact name of Registrant as specified in its charter)
|
||
| N/A | ||
|
(Translation of Registrant’s name into English)
|
||
|
Republic of the
|
||
|
(Jurisdiction of incorporation or organization)
|
|
|
||
|
|
||
|
|
||
|
(Address of principal executive offices)
|
|
Phone number: +
Fax Number: +
|
||
|
(Name, Telephone, E-mail and/or Facsimile number and
Address of Company Contact Person)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
☐ Yes
|
☒
|
|
☐ Yes
|
☒
|
|
☒
|
☐ No
|
|
☒
|
☐ No
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Emerging Growth Company
|
|
☒
|
|
|
☐
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
☐
|
Other
|
|
☐
|
Item 17
|
|
☐
|
Item 18
|
|
|
☒ No
|
|
☐ Yes
|
☐ No
|
|
PAGE
|
||
| 1 | ||
|
ITEM 1.
|
1 | |
|
ITEM 2.
|
1 | |
|
ITEM 3.
|
1 |
|
|
ITEM 4.
|
45 | |
|
ITEM 4A.
|
70 | |
|
ITEM 5.
|
70 | |
|
ITEM 6.
|
104 | |
|
ITEM 7.
|
107 | |
|
ITEM 8.
|
115 | |
|
ITEM 9.
|
116 | |
|
ITEM 10.
|
117 | |
|
ITEM 11.
|
129 |
|
|
ITEM 12.
|
131 | |
| 131 | ||
|
ITEM 13.
|
131 | |
|
ITEM 14.
|
131 | |
|
ITEM 15.
|
131 | |
|
ITEM 16.
|
133 | |
|
ITEM 16A.
|
133 | |
|
ITEM 16B.
|
133 | |
|
ITEM 16C.
|
133 | |
|
ITEM 16D.
|
134 | |
|
ITEM 16E.
|
134
|
|
|
ITEM 16F.
|
134 | |
|
ITEM 16G.
|
134 | |
|
ITEM 16H.
|
135 | |
|
ITEM 16I.
|
135 | |
|
ITEM 16J.
|
136 | |
|
ITEM 16K.
|
136 | |
| 137 | ||
|
ITEM 17.
|
137 | |
|
ITEM 18.
|
137 | |
|
ITEM 19.
|
138 |
| • |
“Company”, “we”, “us”, and “our” refer to Castor Maritime Inc. and all of its subsidiaries;
|
| • |
“Castor Maritime Inc.” or “Castor” refers only to Castor Maritime Inc. and not to its subsidiaries;
|
| • |
“Toro” refers to Toro Corp., a Nasdaq listed company to which we contributed our former tanker business in connection with the Spin-Off (as defined herein);
|
| • |
“common shares” refers to the common shares, par value $0.001 per share, of Castor;
|
| • |
“Distribution” refers to the distribution of 9,461,009 common shares of Toro on a pro rata basis to the holders of common shares of Castor;
|
| • |
“Spin-Off” refers to, collectively, the separation of the assets, liabilities and obligations of Castor and the subsidiaries comprising our former tanker business and Elektra Shipping Co. in exchange for (a)
the issuance to the Company of 9,461,009 common shares of Toro, (b) the issuance to the Company of 140,000 1.00% Series A Fixed Rate Cumulative Perpetual Convertible Preferred Shares of Toro having a stated amount of $1,000 per share (the
“Toro Series A Preferred Shares”) and (c) the issuance to Pelagos Holdings Corp. (“Pelagos”), a controlled affiliate of Mr. Petros Panagiotidis, of 40,000 Series B Preferred Shares of Toro, par value $0.001 per share against payment of the
par value of such shares (such transactions, collectively, the “Contribution”) and the Distribution, each on March 7, 2023;
|
| • |
“Series D Preferred Shares” refers to our 5.00% Series D Cumulative Perpetual Convertible Preferred Shares, having a stated value of $1,000 and par value of $0.001 per share;
|
| • |
“MPC Capital” refers to MPC Münchmeyer Petersen Capital AG, a German company listed on the Frankfurt Stock Exchange since 2000;
|
| • |
“MPC Capital Acquisition” refers to the acquisition, consummated on December 16, 2024 by Castor Maritime Inc. (acting through a wholly owned subsidiary) of 26,116,378 shares of common stock of MPC Capital,
representing 74.09% of MPC Capital’s outstanding common stock, from MPC Münchmeyer Petersen & Co. GmbH (“MPC Holding”), for a cash price of €7.00 per share, equivalent to aggregate consideration of €182.8 million, excluding transaction
related costs, pursuant to the terms and conditions of a share purchase agreement dated as of December 12, 2024 (the “MPC Acquisition SPA”);
|
| • |
“Amended and Restated Master Management Agreement” refers to the Amended and Restated Master Management Agreement between Castor and Castor Ships S.A. (“Castor Ships”), effective July 1, 2022 under which our
vessels are commercially and technically managed; and
|
| • |
“Nasdaq” refers to the Nasdaq Stock Market.
|
| • |
dry bulk and containership market conditions and trends, including volatility in charter rates (particularly for vessels employed in short-term time charters or index linked period time charters), factors
affecting supply and demand, fluctuating vessel values, opportunities for the profitable operations of dry bulk and container vessels and the strength of world economies;
|
| • |
our business strategy, expected capital spending and other plans and objectives for future operations;
|
| • |
our ability to realize the expected benefits of vessel acquisitions, increased transactions costs and other adverse effects (such as lost profit) due to any failure to consummate any sale of our vessels;
|
| • |
our relationships with our current and future service providers and customers, including the ongoing performance of their obligations, dependence on their expertise, compliance with applicable laws, and any
impacts on our reputation due to our association with them;
|
| • |
our ability to borrow under existing or future debt agreements or to refinance our debt on favorable terms and our ability to comply with the covenants contained therein, in particular due to economic,
financial or operational reasons;
|
| • |
our continued ability to enter into time, voyage charters or pool arrangements with existing and new customers, and to re-charter our vessels upon the expiry of the existing charters;
|
| • |
changes in our operating and capitalized expenses, including bunker prices, dry-docking, insurance costs, costs associated with regulatory compliance, and costs associated with climate change;
|
| • |
our ability to fund future capital expenditures and investments in the acquisition and refurbishment of our vessels (including the amount and nature thereof and the timing of completion thereof, the delivery
and commencement of operations dates, expected downtime and lost revenue);
|
| • |
instances of off-hire, due to vessel upgrades and repairs;
|
| • |
changes in the size and composition of our fleet, our ability to realize the expected benefits from our past or future vessel acquisitions;
|
| • |
the effects of our acquisition of MPC Capital;
|
| • |
fluctuations in interest rates and currencies, including the value of the U.S. dollar relative to other currencies;
|
| • |
any malfunction or disruption of information technology systems and networks that our operations rely on or any impact of a possible cybersecurity breach;
|
| • |
existing or future disputes, proceedings or litigation;
|
| • |
future sales of our securities in the public market and our ability to maintain compliance with applicable listing standards;
|
| • |
volatility in our share price, including due to high volume transactions in our shares by retail investors;
|
| • |
potential conflicts of interest involving affiliated entities and/or members of our Board of Directors (the “Board”), senior management and certain of our service providers that are related parties;
|
| • |
general domestic and international political conditions or events, such as political instability, events or conflicts (including armed conflicts, such as the war in Ukraine and the conflict in the Middle
East), acts of piracy or maritime aggression, such as recent maritime incidents involving vessels in and around the Red Sea, the attacks in the Strait of Hormuz,
sanctions, “trade wars” (including the imposition of tariffs), global public health threats and major outbreaks of disease;
|
| • |
changes in seaborne and other transportation, including due to the maritime incidents in and around the Red Sea, fluctuating demand for dry bulk and container vessels and/or disruption of shipping routes due
to accidents, political events, international sanctions, international hostilities and instability, piracy or acts of terrorism;
|
| • |
changes in governmental rules and regulations or actions taken by regulatory authorities, including changes to environmental regulations applicable to the shipping industry;
|
| • |
changes in the assets under management as well as in the regulations related to the management of such assets may affect the revenues we earn from the asset management segment;
|
| • |
any material cybersecurity incident;
|
| • |
inadequacies in our insurance coverage;
|
| • |
developments in tax laws, treaties or regulations or their interpretation in any country in which we operate and changes in our tax treatment or classification;
|
| • |
accidents and the impact of climate change, adverse weather and natural disasters; and
|
| • |
any other factor described in this Annual Report.
|
| ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
| A. |
DIRECTORS AND SENIOR MANAGEMENT
|
| B. |
ADVISERS
|
| C. |
AUDITORS
|
| ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE
|
| ITEM 3. |
KEY INFORMATION
|
| A. |
[RESERVED]
|
| B. |
CAPITALIZATION AND INDEBTEDNESS
|
| C. |
REASONS FOR THE OFFER AND USE OF PROCEEDS
|
| D. |
RISK FACTORS
|
| • |
Charter hire rates in the shipping industry are cyclical and volatile. A decrease in charter rates may adversely affect our business, financial condition and operating results.
|
| • |
Geopolitical conditions, such as political instability or conflict, terrorist attacks and international hostilities, including the armed conflict in Iran, as well as trade protectionism, including in
relation to tariffs imposed by the U.S. or other countries, can affect the seaborne transportation industry, which could adversely affect our business.
|
| • |
A decline in the market values of our vessels could limit the amount of funds that we can borrow, cause us to breach certain financial covenants in our current or
future credit facilities and/or result in impairment charges or losses on sale.
|
| • |
Trade disputes or the imposition of tariffs on imports and exports could affect international trade and therefore could adversely affect our business.
|
| • |
An oversupply of vessel capacity in the segments we operate may prolong or further depress low charter rates when they occur, which may limit our ability to operate our vessels profitably.
|
| • |
Global economic and financial conditions may negatively impact the sectors of the shipping industry in which we operate, including the extension of credit.
|
| • |
Risks involved in operating ocean-going vessels could affect our business and reputation.
|
| • |
Compliance with rules and other vessel requirements imposed by classification societies may be costly and could reduce our net cash flows and negatively impact our results of operations.
|
| • |
We are subject to a wide range of international and regional environmental laws, regulations and standards, including evolving decarbonization initiatives and greenhouse gas emissions targets under IMO
frameworks and the European Union’s Fit for 55 and other climate-related regulations. These ongoing developments — which may include more stringent energy efficiency requirements, carbon pricing mechanisms, and emissions reporting
obligations — could materially affect our operations, costs and financial condition.
|
| • |
Increased inspection procedures and tighter import and export controls could increase costs and disrupt our business.
|
| • |
We may not be able to execute our business strategy, and we may not realize the benefits we expect from past acquisitions or future acquisitions or other strategic transactions.
|
| • |
We operate secondhand vessels, some of which have an age above the industry average, which may lead to
increased technical problems for our vessels, higher operating expenses, affect our ability to profitably charter and finance our vessels and to comply with environmental standards and future maritime regulations and result in a more rapid
depreciation in our vessels’ market and book values.
|
| • |
We are dependent upon Castor Ships, which is a related party manager of our fleet and business, and other related or third-party sub-managers for the management of our fleet, and failure of such
counterparties to meet their obligations could cause us to suffer losses or negatively impact our results of operations and cash flows.
|
| • |
We earn a substantial portion of our asset management segment revenues based on assets under management whose volume fluctuates based on many factors, and any reduction would negatively impact our revenues
and profitability.
|
| • |
The performance of our asset management segment is dependent on the financial performance of our investees, over which we do not exercise control.
|
| • |
Our credit facilities and other financing arrangements contain, and we expect that any new or amended credit facility and financing arrangements we enter into will contain restrictive financial covenants that
we may not be able to comply with due to economic, financial or operational reasons and may limit our business and financing activities.
|
| • |
We do not have a declared dividend policy and our Board may never declare cash dividends on our common shares.
|
| • |
Our share price has been highly volatile and may continue to be volatile in the future, as a result, investors in our common shares could incur substantial losses.
|
| • |
We have identified a material weakness in our internal control over financial reporting. If we are unable to remediate this
material weakness or otherwise fail to maintain an effective system of internal controls, this could result in material misstatements in our consolidated financial statements and a failure to comply with applicable laws and regulations,
which may materially adversely affect our business and share price.
|
| • |
Past share issuances and future issuances of common shares or other equity securities, or the potential for such issuances, may impact the price of our common shares and could impair our ability to raise
capital through subsequent equity offerings, to the extent available and permitted. Shareholders may experience significant dilution as a result of any such issuances.
|
| • |
We are incorporated in the Marshall Islands, which does not have a well-developed body of corporate and case law.
|
| • |
The direct holder of our Series B Preferred Shares, and the indirect holders of our Series B Preferred Shares, including our Chairman, Chief Executive Officer and Chief Financial Officer, may be able to exert
considerable influence over matters on which our shareholders are entitled to vote.
|
| • |
Nasdaq may delist our common shares from its exchange which could limit your ability to make transactions in our securities and subject us to additional trading restrictions.
|
| • |
global and regional economic and political conditions and developments, including armed conflicts and terrorist activities, international trade sanctions, embargoes, strikes, tariffs and other restrictions to
trade;
|
| • |
developments in international trade;
|
| • |
the distance over which products are to be moved by sea;
|
| • |
changes in seaborne and other transportation and distribution patterns, typically influenced by the relative advantage of the various sources of production, locations of consumption, pricing differentials and
seasonality;
|
| • |
changes in the production of energy products, commodities, semi-finished and finished consumer and industrial products;
|
| • |
epidemics and pandemics;
|
| • |
environmental and other regulatory developments;
|
| • |
natural catastrophes;
|
| • |
currency exchange rates; and
|
| • |
the weather.
|
| • |
prevailing level of charter rates;
|
| • |
general economic and market conditions affecting the shipping industry;
|
| • |
the types, sizes and ages of the vessels, including as compared to other vessels in the market;
|
| • |
supply of and demand for vessels;
|
| • |
the availability and cost of other modes of transportation;
|
| • |
distressed asset sales, including newbuilding contract sales below acquisition costs due to lack of financing;
|
| • |
cost of new buildings;
|
| • |
governmental or other regulations, including those that may limit the useful life of vessels; and
|
| • |
the need to upgrade vessels as a result of environmental, safety, regulatory or charterer requirements, technological advances in vessel design or equipment or otherwise.
|
| • |
the number of newbuilding orders and deliveries;
|
| • |
the number of shipyards, their availability and ability to deliver vessels;
|
| • |
port and canal congestion and other logistical disruptions;
|
| • |
scrapping of older vessels;
|
| • |
the speed of vessels being operated;
|
| • |
vessel casualties; and
|
| • |
the number of vessels that are out of service or laid up.
|
| • |
low charter rates, particularly for vessels employed on short-term time charters or pools;
|
| • |
decreases in the market value of vessels and limited second-hand market for the sale of vessels;
|
| • |
limited financing for vessels;
|
| • |
widespread loan covenant defaults; and
|
| • |
declaration of bankruptcy by certain vessel operators, vessel managers, vessel owners, shipyards and charterers.
|
| • |
a marine disaster;
|
| • |
war and terrorism;
|
| • |
piracy;
|
| • |
environmental and other accidents;
|
| • |
cargo and property losses and damage;
|
| • |
business interruptions caused by mechanical failure, human error, armed conflict, war, terrorism, piracy, political action in various countries, labor strikes, or adverse weather conditions; and
|
| • |
work stoppages or other labor problems with crew members serving on our vessels, some of whom are unionized and covered by collective bargaining agreements.
|
| • |
Calculate and certify their attained EEXI through an International Energy Efficiency Certificate (IEEC), following a one‑off technical evaluation during the next scheduled survey.
|
| • |
Collect and report annual operational fuel and activity data under the IMO Data Collection System (DCS), with the first CII reporting due for the 2023 calendar year and initial ratings issued in 2024.
|
| • |
identify acquisition candidates at attractive valuations;
|
| • |
identify suitable vessels, including newbuilding slots at reputable shipyards and/or shipping companies for acquisitions at attractive prices;
|
| • |
realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements from past acquisitions;
|
| • |
obtain required financing for our existing and new operations;
|
| • |
integrate any acquired vessels, assets or businesses successfully with our existing operations, including obtaining any approvals and qualifications necessary to operate vessels that we acquire;
|
| • |
enlarge our customer base and continue to meet technical and safety performance standards;
|
| • |
ensure, either directly or through our manager and sub-managers, that an adequate supply of qualified personnel and crew are available to manage and operate our growing business and fleet;
|
| • |
improve our operating, financial and accounting systems and controls; and
|
| • |
cope with competition from other companies, many of which have significantly greater financial resources than we do, and may reduce our acquisition opportunities or cause us to pay higher prices.
|
| • |
as our vessels age, typically, they become less fuel-efficient and more costly to maintain than more recently constructed vessels due to improvements in design, engineering, technology and due to increased
maintenance requirements;
|
| • |
cargo insurance rates increase with the age of a vessel, making our vessels more expensive to operate;
|
| • |
governmental regulations, environmental and safety or other equipment standards related to the age of vessels may also require expenditures for alterations or the addition of new equipment to our vessels and
may restrict the type of activities in which our vessels may engage.
|
| • |
incur or guarantee additional indebtedness outside of our ordinary course of business;
|
| • |
charge, pledge or encumber our vessels;
|
| • |
change the commercial and technical management of our vessels;
|
| • |
change the flag, class, management or ownership of our vessels;
|
| • |
declare or pay any dividends or other distributions when an event of default has occurred or the payment of such distribution would cause the occurrence of an event of default;
|
| • |
form or acquire any subsidiaries;
|
| • |
make any investments in any person, asset, firm, corporation, joint venture or other entity;
|
| • |
merge or consolidate with any other person;
|
| • |
sell or change the beneficial ownership or control of our vessels if there has been a change of control directly or indirectly in our subsidiaries or us; and
|
| • |
enter into any demise charter contract or any pooling agreement whereby all of the vessel’s earnings are pooled or shared with any other person.
|
| (i) |
maintain a certain minimum level of cash on pledged deposit accounts with the borrowers;
|
| (ii) |
maintain a minimum percentage of vessel value to the then outstanding loan amount;
|
| (iii) |
not have a ratio of net debt to assets adjusted for the market value of the vessels above a certain level; and
|
|
(iv)
|
maintain a certain level of minimum free cash at Castor;
|
| • |
the market price of our common shares may experience rapid and substantial increases or decreases unrelated to our operating performance or prospects, or macro or industry fundamentals;
|
| • |
to the extent volatility in our common shares is caused by a “short squeeze” in which coordinated trading activity causes a spike in the market price of our common shares as traders with a short position make
market purchases to avoid or to mitigate potential losses, investors may purchase at inflated prices unrelated to our financial performance or prospects, and may thereafter suffer substantial losses as prices decline once the level of
short-covering purchases has abated;
|
| • |
if the market price of our common shares declines, you may be unable to resell your shares at or above the price at which you acquired them. We cannot assure you that the equity issuance of our common shares
will not fluctuate, increase or decline significantly in the future, in which case you could incur substantial losses.
|
| • |
investor reaction to our business strategy;
|
| • |
the sentiment of the significant number of retail investors whom we believe to hold our common shares, in part due to direct access by retail investors to broadly available trading platforms, and whose
investment thesis may be influenced by views expressed on financial trading and other social media sites and online forums;
|
| • |
the amount and status of short interest in our common shares, access to margin debt, trading in options and other derivatives on our common shares and any related hedging and other trading factors;
|
| • |
our continued compliance with the listing standards of the Nasdaq Capital Market;
|
| • |
regulatory or legal developments in the United States and other countries, especially changes in laws or regulations applicable to our industry;
|
| • |
variations in our financial results or those of companies that are perceived to be similar to us;
|
| • |
our ability or inability to raise additional capital and the terms on which we raise it;
|
| • |
our dividend strategy;
|
| • |
our continued compliance with our debt covenants;
|
| • |
variations in the value of our fleet;
|
| • |
declines in the market prices of stocks generally;
|
| • |
trading volume of our common shares;
|
| • |
sales of our common shares by us or our shareholders;
|
| • |
speculation in the press or investment community about our Company or industry;
|
| • |
general economic, industry and market conditions; and
|
| • |
other events or factors, including those resulting from such events, or the prospect of such events, including war, terrorism and other international conflicts, public health issues including health epidemics
or pandemics, and natural disasters such as fire, hurricanes, earthquakes, tornados or other adverse weather and climate conditions, whether occurring in the United States or elsewhere, could disrupt our operations or result in political or
economic instability.
|
| • |
our existing shareholders’ proportionate ownership interest in us will decrease;
|
| • |
the earnings per share and the per share amount of cash available for dividends on our common shares (as and if declared) could decrease;
|
| • |
the relative voting strength of each previously outstanding common share could be diminished;
|
| • |
the market price of our common shares could decline; and
|
| • |
our ability to raise capital through the sale of additional securities at a time and price that we deem appropriate, could be impaired.
|
| • |
authorizing our Board to issue “blank check” preferred shares without shareholder approval;
|
| • |
providing for a classified Board with staggered, three-year terms;
|
| • |
establishing certain advance notice requirements for nominations for election to our Board or for proposing matters that can be acted on by shareholders at shareholder meetings;
|
| • |
prohibiting cumulative voting in the election of directors;
|
| • |
prohibiting any owner of 15% or more of our voting stock from engaging in a business combination with us within three years after the owner acquired such ownership, except under certain conditions;
|
| • |
limiting the persons who may call special meetings of shareholders; and
|
| • |
establishing supermajority voting provisions with respect to amendments to certain provisions of our Articles of Incorporation and Bylaws.
|
| A. |
HISTORY AND DEVELOPMENT OF THE COMPANY
|
| B. |
BUSINESS OVERVIEW
|
|
Vessel Name
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
(1)
|
Gross Charter
Rate
($/day)
|
Estimated
Redelivery
Date
|
|
|
Earliest
|
Latest
|
||||||
|
M/V Magic Thunder
|
83,375
|
2011
|
Japan
|
TC period
|
$15,300 (2) (3)
|
- (4)
|
- (4)
|
|
M/V Magic Perseus
|
82,158
|
2013
|
Japan
|
TC period
|
$15,400 (5)
|
- (4)
|
- (4)
|
|
M/V Magic Starlight
|
81,048
|
2015
|
China
|
TC period
|
$16,600 (6)
|
- (4)
|
- (4)
|
|
M/V Magic Mars
|
76,822
|
2014
|
Korea
|
TC period
|
$18,425 (7) (8)
|
- (4)
|
- (4)
|
|
M/V Magic P
|
76,453
|
2004
|
Japan
|
Panamax Pool (9)
|
N/A
|
- (10)
|
- (10)
|
|
M/V Magic Pluto
|
74,940
|
2013
|
Japan
|
TC period
|
$15,650 (11)
|
- (4)
|
- (4)
|
|
M/V Magic Ariel
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC (2)
|
- (4)
|
- (4)
|
|
M/V Magic Celeste
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (12).
|
- (4)
|
- (4)
|
| (1) |
TC stands for time charter.
|
| (2) |
The benchmark vessel used in the calculation of the average Baltic Panamax Index 5TC routes (“BPI5TC”) is a non-scrubber fitted 82,000mt dwt vessel (Kamsarmax) with specific age, speed–consumption, and design
characteristics.
|
| (3) |
The vessel’s daily gross charter rate is equal to 97% of BPI5TC(2). In accordance with the prevailing charter party, on
November 17, 2025, we converted the index-linked rate to fixed from April 1, 2026 until June 30, 2026 at a rate of $15,300 per day. In accordance with the prevailing charter party, on January 26, 2026, we converted the index-linked rate to
fixed from July 1, 2026 until September 30, 2026 at a rate of $15,000 per day. In accordance with the prevailing charter party, on March 1, 2026, we converted the index-linked rate to fixed from October 1, 2026 until December 31, 2026 at a
rate of $16,300 per day. Thereafter, the rate will be converted back to index-linked.
|
| (4) |
In accordance with the prevailing charter party, both parties (owners and charterers) have the option to terminate the charter by providing 3 months’ written notice to the other party.
|
| (5) |
The vessel’s daily gross charter rate is equal to 100% of BPI5TC(2). In accordance with the prevailing charter party, on
November 17, 2025, we converted the index-linked rate to fixed from January 1, 2026 until June 30, 2026 at a rate of $15,400 per day. In accordance with the prevailing charter party, on March 1, 2026, we converted the index-linked rate to
fixed from July 1, 2026 until December 31, 2026 at a rate of $17,550 per day. Thereafter, the rate will be converted back to index-linked.
|
| (6) |
The vessel’s daily gross charter rate is equal to 98% of BPI5TC(2). In accordance with the prevailing charter party, on January
26, 2026, we converted the index-linked rate to fixed from April 1, 2026 until June 30, 2026 at a rate of $16,600 per day. Thereafter, the rate will be converted back to index-linked.
|
| (7) |
The benchmark vessel used in the calculation of the average of the Baltic Panamax Index 4TC routes (“BPI4TC”) is a non-scrubber fitted 74,000mt dwt vessel (Panamax) with specific age, speed-consumption, and
design characteristics.
|
| (8) |
The vessel’s daily gross charter rate is equal to 102% of BPI4TC(7). In accordance with the prevailing charter party, on
February 20, 2026, we converted the index-linked rate to fixed from April 1, 2026 until June 30, 2026 at a rate of $18,425 per day. Thereafter, the rate will be converted back to index-linked.
|
| (9) |
The vessel is currently participating in an unaffiliated pool specializing in the employment of Panamax/Kamsarmax dry bulk vessels.
|
| (10) |
Under the prevailing pool agreement, owners may terminate the charter by giving three months’ written notice.
|
| (11) |
The vessel’s daily gross charter rate is equal to 100% of BPI4TC(7). In accordance with the prevailing charter party, on January 27, 2025, we converted the index-linked rate to fixed from February 1, 2025 until June 30, 2025 at a rate of $15,650 per day. Thereafter, the rate
will be converted back to index-linked.
|
| (12) |
The benchmark vessel used in the calculation of the average of the Baltic Supramax Index 10TC routes (“BSI10TC”) is a non-scrubber fitted 58,000mt dwt vessel (Supramax) with specific age, speed–consumption,
and design characteristics.
|
|
Vessel Name
|
|
Capacity
(dwt)
|
|
|
Year
Built
|
|
Country of
Construction
|
Type of employment
|
|
Gross
Charter
Rate ($/day)
|
|
Estimated
Earliest
Charter
Expiration
|
Estimated
Latest
Charter
Expiration
|
|||
|
Containership Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
M/V Raphaela
|
|
|
26,811
|
|
|
|
2008
|
|
Turkey
|
TC period
|
|
$
|
26,250
|
|
Nov-26
|
Jan-27
|
|
Dry Bulk Carriers
|
|||||||||||||||
|
Vessel Name
|
Vessel Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Purchase
Price
(in million)
|
Delivery Date
|
|||||||||
|
2024 Acquisitions
|
|||||||||||||||
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
$
|
25.50
|
08/16/2024
|
||||||||
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
$
|
29.95
|
10/09/2024
|
||||||||
|
Containerships
|
|||||||||||||||
|
2024 Acquisitions
|
|||||||||||||||
|
Raphaela
|
1,850 TEU capacity Containership
|
26,811
|
2008
|
Turkey
|
$
|
16.49
|
10/03/2024
|
||||||||
|
2025 Disposals
|
|||||||||||||||
|
Vessel Name
|
Vessel Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Sale Price
(in million)
|
Delivery Date
|
|||||||||
|
Ariana A
|
2,700 TEU
|
38,117
|
2005
|
Germany
|
$
|
16.5
|
01/22/2025
|
||||||||
|
Gabriela A
|
2,700 TEU
|
38,121
|
2005
|
Germany
|
$
|
19.3
|
05/07/2025
|
||||||||
|
Magic Eclipse
|
Panamax
|
74,940
|
2011
|
Japan
|
$
|
13.5
|
03/24/2025
|
||||||||
|
Magic Callisto
|
Panamax
|
74,930
|
2012
|
Japan
|
$
|
14.5
|
04/28/2025
|
||||||||
|
2024 Disposals
|
|||||||||||||||
|
Vessel Name
|
Vessel Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Sale Price
(in million)
|
Delivery Date
|
|||||||||
|
Magic Moon
|
Panamax
|
76,602
|
2005
|
Japan
|
$
|
11.8
|
01/16/2024
|
||||||||
|
Magic Orion
|
Capesize
|
180,200
|
2006
|
Japan
|
$
|
17.4
|
03/22/2024
|
||||||||
|
Magic Venus
|
Kamsarmax
|
83,416
|
2010
|
Japan
|
$
|
17.5
|
05/10/2024
|
||||||||
|
Magic Nova
|
Panamax
|
78,833
|
2010
|
Japan
|
$
|
16.1
|
03/11/2024
|
||||||||
|
Magic Horizon
|
Panamax
|
76,619
|
2010
|
Japan
|
$
|
15.8
|
05/28/2024
|
||||||||
|
Magic Vela
|
Panamax
|
75,003
|
2011
|
China
|
$
|
16.4
|
05/23/2024
|
||||||||
|
Magic Nebula
|
Kamsarmax
|
80,281
|
2010
|
Korea
|
$
|
16.2
|
04/18/2024
|
||||||||
|
2023 Disposals
|
|||||||||||||||
|
Vessel Name
|
Vessel Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Sale Price
(in million)
|
Delivery Date
|
|||||||||
|
Magic Phoenix
|
Panamax
|
76,636
|
2008
|
Japan
|
$
|
14.0
|
11/27/2023
|
||||||||
|
Magic Argo
|
Kamsarmax
|
82,338
|
2009
|
Japan
|
$
|
15.75
|
12/14/2023
|
||||||||
|
Magic Twilight
|
Kamsarmax
|
80,283
|
2010
|
S. Korea
|
$
|
17.5
|
07/20/2023
|
||||||||
|
Magic Rainbow
|
Panamax
|
73,593
|
2007
|
China
|
$
|
12.6
|
04/18/2023
|
||||||||
|
Magic Sun
|
Panamax
|
75,311
|
2001
|
S. Korea
|
$
|
6.55
|
11/14/2023
|
||||||||
| • |
Tier III NOx requirements apply to vessels with keels laid on or after January 1, 2025, although the requirements entered into force on March 1, 2026.
|
| • |
The 0.10% fuel oil sulphur content limit takes effect from March 1,
2027.
|
|
•
|
Tier III NOx requirements apply to vessels contracted on or after March 1, 2026; or, in the absence of a building contract, with keels
laid on or after September 1, 2026; or delivered on or after March 1, 2030.
|
|
•
|
The 0.10% fuel oil sulphur content limit takes effect from March 1, 2027.
|
| • |
EU Emissions Trading System (EU ETS): Effective January 1, 2024, the EU ETS applies to vessels of 5,000 GT or above, covering CO₂, CH₄, and N₂O emissions. Compliance is phased in: 40% of emissions in 2024,
70% in 2025, and 100% from 2026. Operators must purchase and surrender allowances for emissions from intra-EU voyages and 50% of emissions from voyages between EU and non-EU ports.
|
| • |
Fuel EU Maritime Regulation: Effective January 1, 2025, this regulation sets limits on the annual average GHG intensity of energy used by ships calling at EU ports, starting with a 2% reduction in 2025 and
escalating to 80% by 2050. Passenger and container ships must use on-shore power or equivalent zero-emission technologies at berth from January 1, 2030 in TEN-T ports and by January 1, 2035 in all equipped EU ports.
|
| • |
Lifesaving Appliances: Updated standards for lifeboat and rescue boat equipment, including improved hook designs, fall prevention measures, and ventilation requirements for totally enclosed lifeboats.
|
| • |
Fire Safety Enhancements:
|
| • |
Mandatory installation of fire detection and alarm systems in cargo control stations and control rooms on cargo ships constructed after January 1, 2026.
|
| • |
Prohibition of perfluorooctane sulfonic acid (PFOS) in firefighting media.
|
| • |
Oil Fuel Safety: Stricter requirements for oil fuel parameters to reduce fire and explosion risks.
|
| (i) |
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
| (ii) |
injury to, or economic losses resulting from, the destruction of real and personal property;
|
| (iii) |
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
| (iv) |
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
| (v) |
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
| (vi) |
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of
natural resources.
|
| C. |
ORGANIZATIONAL STRUCTURE
|
| D. |
PROPERTY, PLANTS AND EQUIPMENT
|
| ITEM 4A. |
UNRESOLVED STAFF COMMENTS
|
| ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
| A. |
OPERATING RESULTS
|
| - |
The levels of demand and supply of seaborne cargoes and vessel tonnage in the shipping segments in which we operate;
|
| - |
The cyclical nature of the shipping industry in general and its impact on charter rates and vessel values;
|
| - |
The successful implementation of the Company’s business strategy, including our ability to obtain equity and debt financing at acceptable and attractive terms to fund future capital expenditures and/or to
implement our business strategy. In our asset management segment, challenges in securing funding due to market dynamics, performance history, or competition may limit project execution and growth;
|
| - |
The global economic growth outlook and trends, such as price inflation and/or volatility;
|
| - |
Economic, regulatory, political and governmental conditions that affect shipping and the dry bulk and container segments, including international conflict or war (or threatened war), such as between
Russia and Ukraine, tensions in the Middle East, including the war involving Iran, the U.S. and Israel, instability in Venezuela and acts of piracy or maritime aggression, such as recent maritime incidents involving vessels in and
around the Red Sea, and the imposition of tariffs. In our asset management segment, fluctuations in global or regional economic environments may impact investor sentiment, asset valuations, and fundraising efforts;
|
| - |
The employment and operation of our fleet including the utilization rates of our vessels;
|
| - |
In our asset management segment, underperformance relative to benchmarks or competitors can affect our reputation and track record, impacting investor confidence and hinder future fundraising. Increased
competition for capital and investment opportunities may compress margins, break client relationships and impact scalability;
|
| - |
Our ability to successfully employ our vessels at economically attractive rates and our strategic decisions regarding the employment mix of our fleet as our charters expire or are otherwise terminated;
|
| - |
Management of the financial, operating, general and administrative elements involved in the conduct of our business and ownership of our fleet, including the effective and efficient technical management
of our fleet by our head and sub-managers, and their suppliers;
|
| - |
The number of customers who use our services and the performance of their obligations under their agreements, including their ability to make timely payments to us;
|
| - |
Our ability to maintain solid working relationships with our existing customers and our ability to increase the number of our charterers through the development of new working relationships;
|
| - |
The reputation and safety record of our manager and/or sub-managers for the management of our vessels;
|
| - |
Compliance with evolving regulations across jurisdictions may increase operational complexity and costs;
|
| - |
Dry-docking and special survey costs and duration, both expected and unexpected;
|
| - |
Limited access to attractive investment opportunities, delays or deficiencies in projects, or lack of resources may hinder portfolio expansion and revenue growth of our asset management segment;
|
| - |
As we routinely make minority investments, their performance may adversely affect our results due to the realization of losses upon disposition of these investments or the recognition of significant
unrealized losses during their holding period, impacting both profitability and our ability to reinvest. The performance of our minority equity investments in companies is subject to a broad range of risks, including economic and market
risks, operational performance risk, governance risks, legal and regulatory risks and tax risks. This is in particular relevant for our co-investments in listed companies, whose share price is subject to market risk and price
volatility;
|
| - |
Our financial results are materially dependent on dividends received from a limited number of investees, and any reduction or
suspension of such dividends would have a material adverse effect on our revenues, operating cash flows, and profitability. In recent periods, dividends received from our investees — principally MPCC, have constituted a substantial
portion of our consolidated revenues and net income, as well as a significant component of our operating cash flows.
|
| - |
The level of any distribution on all classes of our shares;
|
| - |
Our access to debt financing may be constrained by tightening credit, rising interest rates, or lender risk aversion;
|
| - |
Our borrowing levels and the finance costs related to our outstanding debt as well as our compliance with our debt covenants;
|
| - |
Management of our financial resources, including banking relationships and of the relationships with our various stakeholders;
|
| - |
Major outbreaks of diseases and governmental responses thereto;
|
| - |
The performance of the listed equity securities and debt securities in which the Company currently has investments, which is subject to market risk and price volatility, and may adversely affect our
results due to the realization of losses upon disposition of these investments or the recognition of significant unrealized losses during their holding period; and
|
| - |
Fluctuations in foreign currency exchange rates and our ability to manage such exposure, including through hedging arrangements, which may affect our revenues, expenses and financial results (see Note 16
to our consolidated financial statements).
|
|
Year Ended December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Total vessel revenues
|
$
|
65,069,003
|
$
|
46,240,892
|
||||
|
Voyage expenses - including commissions to related party
|
(4,248,856
|
)
|
(4,078,667
|
)
|
||||
|
TCE revenues
|
$
|
60,820,147
|
$
|
42,162,225
|
||||
|
Available Days
|
4,626
|
3,506
|
||||||
|
Daily TCE Rate
|
$
|
13,147
|
$
|
12,026
|
||||
|
Year Ended December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Total vessel revenues
|
$
|
49,704,809
|
$
|
36,159,492
|
||||
|
Voyage expenses - including commissions to related party
|
(3,142,501
|
)
|
(3,292,629
|
)
|
||||
|
TCE revenues
|
$
|
46,562,308
|
$
|
32,866,863
|
||||
|
Available Days
|
3,804
|
2,993
|
||||||
|
Daily TCE Rate
|
$
|
12,240
|
$
|
10,981
|
||||
|
Year Ended December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Total vessel revenues
|
$
|
15,364,194
|
$
|
10,081,400
|
||||
|
Voyage expenses - including commissions to related party
|
(1,106,355
|
)
|
(786,038
|
)
|
||||
|
TCE revenues
|
$
|
14,257,839
|
$
|
9,295,362
|
||||
|
Available Days
|
822
|
513
|
||||||
|
Daily TCE Rate
|
$
|
17,345
|
$
|
18,120
|
||||
|
Year Ended December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Daily vessel operating expenses
|
$
|
5,609
|
$
|
5,269
|
||||
|
Ownership Days
|
4,669
|
3,633
|
||||||
|
Available Days
|
4,626
|
3,506
|
||||||
|
Operating Days
|
4,588
|
3,497
|
||||||
|
Fleet Utilization
|
99
|
%
|
100
|
%
|
||||
|
Daily TCE Rate
|
$
|
13,147
|
$
|
12,026
|
||||
|
EBITDA
|
$
|
29,679,564
|
$
|
40,227,317
|
||||
|
Year Ended
December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Daily vessel operating expenses
|
$
|
5,597
|
$
|
5,226
|
||||
|
Ownership Days
|
3,847
|
3,120
|
||||||
|
Available Days
|
3,804
|
2,993
|
||||||
|
Operating Days
|
3,767
|
2,985
|
||||||
|
Fleet Utilization
|
99
|
%
|
100
|
%
|
||||
|
Daily TCE Rate
|
$
|
12,240
|
$
|
10,981
|
||||
|
Year Ended
December 31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Daily vessel operating expenses
|
$
|
5,666
|
$
|
5,526
|
||||
|
Ownership Days
|
822
|
513
|
||||||
|
Available Days
|
822
|
513
|
||||||
|
Operating Days
|
821
|
512
|
||||||
|
Fleet Utilization
|
100
|
%
|
100
|
%
|
||||
|
Daily TCE Rate
|
$
|
17,345
|
$
|
18,120
|
||||
|
Year Ended December
31,
|
||||||||
|
2024
|
2025
|
|||||||
|
Net Income
|
$
|
15,304,934
|
$
|
21,542,163
|
||||
|
Depreciation and amortization
|
15,037,006
|
14,760,087
|
||||||
|
Interest and finance costs, net (1)
|
(796,364
|
)
|
3,059,198
|
|||||
|
Income taxes
|
133,988
|
865,869
|
||||||
|
EBITDA (2)
|
$
|
29,679,564
|
$
|
40,227,317
|
||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
The EBITDA contribution from MPC Capital amounted to $11.3 million in the year ended December 31, 2025.
|
|
(In U.S. Dollars, except
for number of share
data)
|
Year ended
December
31, 2024
|
Year ended
December
31, 2025(2)
|
Change-
amount
|
Change %
|
||||||||||||
|
Time charter revenues
|
$
|
65,069,003
|
$
|
42,180,126
|
$
|
22,888,877
|
35.2
|
%
|
||||||||
|
Pool revenues
|
—
|
4,060,766
|
4,060,766
|
100
|
%
|
|||||||||||
|
Total vessel revenues
|
65,069,003
|
46,240,892
|
18,828,111
|
28.9
|
%
|
|||||||||||
|
Revenue from services (including revenue from related parties)
|
1,174,376
|
35,573,513
|
34,399,137
|
2929.1
|
%
|
|||||||||||
|
Total revenues
|
66,243,379
|
81,814,405
|
15,571,026
|
23.5
|
%
|
|||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(4,248,856
|
)
|
(4,078,667
|
)
|
170,189
|
4.0
|
%
|
|||||||||
|
Vessel operating expenses
|
(26,188,773
|
)
|
(19,140,916
|
)
|
7,047,857
|
26.9
|
%
|
|||||||||
|
Cost of revenue from services (exclusive of depreciation and amortization shown separately below)
|
(1,117,476
|
)
|
(22,116,441
|
)
|
20,998,965
|
1879.1
|
%
|
|||||||||
|
Management fees to related parties
|
(4,808,602
|
)
|
(4,022,007
|
)
|
786,595
|
16.4
|
%
|
|||||||||
|
Depreciation and amortization
|
(15,037,006
|
)
|
(14,760,087
|
)
|
276,919
|
1.8
|
%
|
|||||||||
|
Loss on vessels held for sale
|
(3,629,521
|
)
|
(5,554,777
|
)
|
1,925,256
|
53
|
%
|
|||||||||
|
(Provision) / recovery of provision for doubtful accounts
|
(4,823
|
)
|
1,640,626
|
1,645,449
|
34116.7
|
%
|
||||||||||
|
General and administrative expenses (including costs from related party)
|
(13,343,878
|
)
|
(19,429,796
|
)
|
6,085,918
|
45.6
|
%
|
|||||||||
|
Net gain / (loss) on sale of vessels
|
19,298,394
|
(2,005,320
|
)
|
21,303,714
|
110.4
|
%
|
||||||||||
|
Gain from a claim
|
1,418,096
|
—
|
1,418,096
|
100
|
%
|
|||||||||||
|
Other operating income / (expenses)
|
||||||||||||||||
|
Net gain on disposal
|
158,440
|
309,680
|
151,240
|
95.5
|
%
|
|||||||||||
|
Net loss from equity method investments
|
—
|
(326,123
|
)
|
326,123
|
100.0
|
%
|
||||||||||
|
Net gain / (loss) from equity method investments measured at fair value
|
2,687,236
|
(10,755,335
|
)
|
13,442,571
|
500.2
|
%
|
||||||||||
|
Operating income / (loss)
|
$
|
21,426,610
|
$
|
(18,424,758
|
)
|
$
|
39,851,368
|
186.0
|
%
|
|||||||
|
Interest and finance costs, net (including costs from related party)
|
796,364
|
(3,059,198
|
)
|
3,855,562
|
484.1
|
%
|
||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
—
|
17,967,315
|
17,967,315
|
100
|
%
|
|||||||||||
|
Other income / (expenses) (1)
|
(6,784,052
|
)
|
25,924,673
|
32,708,725
|
482.1
|
%
|
||||||||||
|
Income taxes
|
(133,988
|
)
|
(323,104
|
)
|
189,116
|
141.1
|
%
|
|||||||||
|
Withholding Tax on dividends received
|
—
|
(542,765
|
)
|
542,765
|
100
|
%
|
||||||||||
|
Net income
|
$
|
15,304,934
|
$
|
21,542,163
|
$
|
6,237,229
|
40.8
|
%
|
||||||||
| (1) |
Includes aggregated amounts for foreign exchange losses, gain / loss from equity and debt securities and other income, as applicable in each period.
|
|
(2)
|
The year-over-year comparison of our consolidated results is significantly affected by the inclusion of our subsidiary MPC Capital for
the full year ended December 31, 2025, compared to only 16 days in the prior year (from the December 16, 2024 acquisition date through December 31, 2024). In particular, revenue from services, cost of revenue from services, and
general and administrative expenses include a full year of MPC Capital activity in 2025 versus only 16 days in 2024. As a result, period-to-period percentage changes in these line items are not indicative of underlying organic
growth trends.
|
|
(in U.S. Dollars)
|
Year ended
December
31, 2024
|
Year ended
December
31, 2025
|
Change-
amount
|
Change
%
|
||||||||||||
|
Total vessel revenues
|
49,704,809
|
36,159,492
|
13,545,317
|
27.3
|
%
|
|||||||||||
|
Expenses:
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(3,142,501
|
)
|
(3,292,629
|
)
|
150,128
|
4.8
|
%
|
|||||||||
|
Vessel operating expenses
|
(21,531,189
|
)
|
(16,305,854
|
)
|
5,225,335
|
24.3
|
%
|
|||||||||
|
Management fees to related parties
|
(3,956,453
|
)
|
(3,493,801
|
)
|
462,652
|
11.7
|
%
|
|||||||||
|
Depreciation and amortization
|
(9,593,639
|
)
|
(9,586,004
|
)
|
7,635
|
0.1
|
%
|
|||||||||
|
Provision for doubtful accounts
|
(4,823
|
)
|
—
|
4,823
|
100.0
|
%
|
||||||||||
|
Net gain / (loss) on sale of vessels
|
19,298,394
|
(2,086,086
|
)
|
21,384,480
|
110.8
|
%
|
||||||||||
|
Loss on vessels held for sale
|
—
|
(5,554,777
|
)
|
5,554,777
|
100.0
|
%
|
||||||||||
|
Gain from a claim
|
1,418,096
|
—
|
1,418,096
|
100.0
|
%
|
|||||||||||
|
Segment operating income / (loss) (1)
|
32,192,694
|
(4,159,659
|
)
|
36,352,353
|
112.9
|
%
|
||||||||||
| (1) |
Does not include corporate general and administrative expenses. See the discussion under “Consolidated Results of Operations” above.
|
|
|
Year ended
December 31,
2024
|
Year ended
December 31,
2025
|
Change -
amount
|
Change
%
|
||||||||||||
|
Total vessel revenues
|
15,364,194
|
10,081,400
|
5,282,794
|
|
34.4
|
%
|
||||||||||
|
Expenses:
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(1,106,355
|
)
|
(786,038
|
)
|
320,317
|
29.0
|
%
|
|||||||||
|
Vessel operating expenses
|
(4,657,584
|
)
|
(2,835,062
|
)
|
1,822,522
|
39.1
|
%
|
|||||||||
|
Management fees to related parties
|
(852,149
|
)
|
(528,206
|
)
|
323,943
|
38.0
|
%
|
|||||||||
|
Depreciation and amortization
|
(5,330,681
|
)
|
(1,460,696
|
)
|
3,869,985
|
72.6
|
%
|
|||||||||
|
Net gain / (loss) on sale of vessels
|
—
|
80,766
|
80,766
|
100
|
%
|
|||||||||||
|
Loss on vessels held for sale
|
(3,629,521
|
)
|
—
|
3,629,521
|
100
|
%
|
||||||||||
|
Segment operating (loss) / income
|
(212,096
|
)
|
4,552,164
|
4,764,260
|
2246.3
|
%
|
||||||||||
|
|
December 16,
2024 -
December
31, 2024 period
|
Year ended
December 31,
2025
|
Change -
amount
|
Change
%
|
||||||||||||
|
Revenue from services
|
1,174,376
|
35,573,513
|
34,399,137
|
2929.1
|
%
|
|||||||||||
|
Expenses:
|
||||||||||||||||
|
Cost of revenue (exclusive of depreciation and amortization shown separately below)
|
(1,117,476
|
)
|
(22,116,441
|
)
|
20,998,965
|
1879.1
|
%
|
|||||||||
|
(Provision)/ recovery of provision for doubtful accounts
|
—
|
1,640,626
|
1,640,626
|
100.0
|
%
|
|||||||||||
|
General and administrative expenses
|
(345,466 | ) |
(10,846,239 | ) |
10,500,773 | 3039.6 | % |
|||||||||
|
Depreciation and amortization
|
(112,686
|
)
|
(3,713,387
|
)
|
3,600,701
|
3195.3
|
%
|
|||||||||
|
|
||||||||||||||||
|
Other operating income
|
||||||||||||||||
|
Net gain on dispositions of assets
|
158,440
|
309,680
|
151,240
|
95.5
|
%
|
|||||||||||
|
Net loss from equity method investments
|
—
|
(326,123
|
)
|
326,123
|
100.0
|
%
|
||||||||||
|
Net gain / (loss) from equity method investments at fair value
|
2,687,236
|
(13,972,725
|
)
|
16,659,961
|
620.0
|
%
|
||||||||||
|
Segment operating income / (loss)
|
2,444,424
|
(13,451,096
|
)
|
15,895,520
|
650.3
|
%
|
||||||||||
| B. |
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
For the year ended,
|
|||||||
|
(in U.S. Dollars)
|
December
31, 2024
|
December
31, 2025
|
||||||
|
Net cash provided by operating activities
|
$
|
41,911,298
|
$
|
10,046,351
|
||||
|
Net cash (used in) / provided by investing activities
|
(133,475,878
|
)
|
97,066,285
|
|||||
|
Net cash provided by / (used in) financing activities
|
59,565,250
|
(46,316,381
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(284,819
|
)
|
3,361,876
|
|||||
|
Net (decrease) / increase in cash, cash equivalents, and restricted cash
|
(32,284,149
|
)
|
64,158,131
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
120,901,147
|
88,616,998
|
||||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
88,616,998
|
$
|
152,775,129
|
||||
| C. |
RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.
|
| D. |
TREND INFORMATION
|
| E. |
CRITICAL ACCOUNTING ESTIMATES
|
|
Vessels
|
Date acquired
|
Carrying value as of
December 31, 2025
(in millions of United
States dollars)
|
|||
|
M/V Magic P
|
02/21/2017
|
$
|
6.3
|
||
|
M/V Magic Thunder
|
04/13/2021
|
$
|
13.3
|
||
|
M/V Magic Starlight
|
05/23/2021
|
$
|
20.3
|
||
|
M/V Magic Pluto
|
08/06/2021
|
$
|
17.2
|
||
|
M/V Magic Perseus
|
08/09/2021
|
$
|
17.9
|
||
|
M/V Magic Mars
|
09/20/2021
|
$
|
18.2
|
||
|
M/V Magic Celeste
|
08/16/2024
|
$
|
25.3
|
*
|
|
|
M/V Magic Ariel
|
10/09/2024
|
$
|
29.8
|
||
|
M/V Raphaela
|
10/03/2024
|
$
|
14.3
|
||
|
Total
|
$
|
162.6
|
|||
| * |
Indicates vessel for which we believe that, as of December 31, 2025, its carrying value, including, where applicable, the value of related intangible assets, exceeded its charter-free market value. As
discussed below, we believe that the carrying value of this vessel as of December 31, 2025, was recoverable as the future undiscounted operating cash flows of this vessel exceeded its carrying value including, where applicable, the
value of related intangible assets.
|
| • |
the charter revenues from existing time charters for the fixed fleet days;
|
| • |
estimated vessel operating expenses and voyage expenses;
|
| • |
estimated dry-docking expenditures;
|
| • |
an estimated gross daily charter rate for the unfixed days (based on the ten-year average of the historical six-months and one-year time charter rates) over the remaining economic life of the vessel,
excluding estimated days of scheduled off-hires and net of estimated commissions;
|
| • |
residual value of vessel;
|
| • |
commercial and technical management fees;
|
| • |
an estimated utilization rate; and
|
| • |
the remaining estimated life of our vessel, consistent with the one used in our depreciation calculations.
|
| • |
our secondhand vessels are depreciated from the date of their acquisition through their remaining estimated useful life. We estimate the full useful life of vessels to be 25 years from the date of
initial delivery from the shipyard;
|
| • |
estimated useful life of vessels takes into account commercial considerations and regulatory restrictions;
|
| • |
estimated charter rates are based on rates under existing vessel contracts and thereafter at estimated future market rates at which we expect we can re-charter our vessels based on market trends. We
believe that the ten-year average historical time charter rate is an appropriate (or less than ten years if appropriate data is not available) approximation of the estimated future market rates for the following reasons:
|
| • |
it reflects more accurately the earnings capacity of the type, specification, deadweight capacity and average age of our vessels; and
|
| • |
it is an appropriate period to capture the volatility of the market and includes numerous market highs and lows so as to be considered a fair estimate based on past experience;
|
| • |
respective data series are adequately populated;
|
| • |
estimates of vessel utilization, including estimated off-hire time are based on the historical experience of our fleet;
|
| • |
estimates of operating expenses and dry-docking expenditures are based on historical operating and dry-docking costs based on the historical experience of our fleet and our expectations of future
operating requirements; and
|
| • |
vessel residual values are a product of a vessel’s lightweight tonnage and an estimated scrap rate.
|
| • |
macroeconomic conditions and capital market developments;
|
| • |
industry and market conditions affecting maritime asset management and shipping markets;
|
| • |
changes in the competitive environment or regulatory framework;
|
| • |
overall financial performance of the reporting unit;
|
| • |
trends in revenues, operating margins and cash flows;
|
| • |
changes in key management personnel or strategic direction; and
|
| • |
changes in the Company’s market capitalization relative to its consolidated net assets.
|
| • |
projected revenues from maritime and infrastructure asset management activities;
|
| • |
expected management and performance fee income from managed assets;
|
| • |
expected operating margins and cost structures;
|
| • |
projected capital expenditures and working capital requirements;
|
| • |
long-term growth rates reflecting expected market conditions; and
|
| • |
the discount rate applied to projected cash flows, which reflects the reporting unit’s weighted average cost of capital.
|
| • |
Cyclicality and structural shifts in maritime asset management: The maritime transportation and infrastructure sectors are subject to cyclical demand patterns, geopolitical developments, regulatory
change, and structural shifts in global trade flows. These factors introduce material uncertainty into medium- and long-term revenue and margin forecasts as well as into the value of the reporting unit’s co-investment exposure.
|
| • |
Management fee and transaction fee variability: A significant portion of the reporting unit’s projected revenues depends on the level of assets under management (AuM). AuM levels are sensitive to capital
market conditions, investor sentiment and the ability to raise new funds, all of which are inherently uncertain.
|
| • |
Discount rate sensitivity: The discount rate applied in the discounted cashflow (DCF) model represents the weighted average cost of capital (WACC) of the reporting unit. The WACC is derived from capital
market inputs, including risk-free rates, equity risk premia and company-specific risk adjustments, all of which are subject to significant volatility. Modest changes in the discount rate can materially impact fair value estimates.
|
| • |
Subjectivity of long-term growth rate: The terminal/long-term growth rate assumption, which has an outsized effect on DCF-derived fair values, reflects management’s expectation of sustainable industry
growth. This assumption is inherently uncertain and difficult to corroborate using observable market data.
|
|
Key Assumption
|
Change
Applied
|
Impact on
Fair Value ($m)
|
Impairment
Requirement ($m)
|
|
Discount Rate (WACC)
|
+1.0 percentage point
|
(15.4)
|
0
|
|
−1.0 percentage point
|
22.4
|
0
|
|
|
Long-term Revenue Growth Rate
|
+1.0 percentage point
|
18.2
|
0
|
|
−1.0 percentage point
|
(12.5)
|
0
|
|
|
Long-term EBITDA Margin
|
+1.0 percentage point
|
9.1
|
0
|
|
−1.0 percentage point
|
(9.1)
|
0
|
| ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
| A. |
DIRECTORS AND SENIOR MANAGEMENT
|
|
Name
|
Age
|
Position
|
||
|
Petros Panagiotidis
|
36
|
Chairman, Chief Executive Officer, Chief Financial Officer, President, Treasurer and Class C Director
|
||
|
Dionysios Makris
|
45
|
Secretary and Class B Director
|
||
|
Angelos Rounick Platanias(1)
|
36
|
Class A Director
|
| (1) |
Mr. Angelos Rounick Platanias was appointed as a Class A Director on February 11, 2025 to serve until the next scheduled election for Class A Directors.
|
| B. |
COMPENSATION
|
| C. |
BOARD PRACTICES
|
| D. |
EMPLOYEES
|
| E. |
SHARE OWNERSHIP
|
| F. |
DISCLOSURE OF A REGISTRANT’S ACTION TO RECOVER ERRONEOUSLY AWARDED COMPENSATION
|
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
| A. |
MAJOR SHAREHOLDERS
|
|
Name of Beneficial
Owner
|
No. of Common
Shares
|
Percentage
|
|
Thalassa Investment Co. (1)
|
11,240
|
0.12%
|
|
Executive Officers and Directors(2)
|
||
|
Petros Panagiotidis
|
-
|
-
|
|
Dionysios Makris
|
-
|
-
|
|
Angelos Rounick Platanias
|
-
|
-
|
| (1) |
By virtue of its ownership of 11,240 common shares and 12,000 Series B Preferred Shares (representing all such Series B Preferred Shares outstanding, each Series B Preferred Share having the voting power
of 100,000 common shares) Thalassa controls 99.2% of the aggregate voting power of the Company’s total issued and outstanding share capital as of the date of this Annual Report. The shares in Thalassa are owned, directly or indirectly,
by several significant shareholders (including Mr. Panagiotidis), none of whom controls Thalassa. Please see “Item 10. Additional Information—B. Memorandum and Articles of Association” for a
description of the rights of holders of our Series B Preferred Shares relative to the rights of holders of our common shares.
|
| (2) |
No member of our Board of Directors or executive officer individually, nor all of them taken as a group, beneficially owns more than 1% of our outstanding common shares.
|
| B. |
RELATED PARTY TRANSACTIONS
|
| C. |
Interests of Experts and Counsel
|
| ITEM 8. |
FINANCIAL INFORMATION
|
| A. |
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
| B. |
SIGNIFICANT CHANGES
|
| ITEM 9. |
THE OFFER AND LISTING
|
| A. |
OFFER AND LISTING DETAILS
|
| B. |
PLAN OF DISTRIBUTION
|
| C. |
MARKETS
|
| D. |
SELLING SHAREHOLDERS
|
| E. |
DILUTION
|
| F. |
EXPENSES OF THE ISSUE
|
| ITEM 10. |
ADDITIONAL INFORMATION
|
| A. |
SHARE CAPITAL
|
| B. |
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
| • |
the designation of the series;
|
| • |
the number of shares of the series;
|
| • |
the preferences and relative, participating, option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
| • |
the voting rights, if any, of the holders of the series.
|
| • |
Conversion. The Series B Preferred Shares are not convertible into common shares.
|
| • |
Distributions. In the event that we declare a dividend of the stock of a subsidiary which we control, the holder(s) of the Series B
Preferred Shares are entitled to receive preferred shares of such subsidiary. Such preferred shares will have at least substantially identical rights and preferences to our Series B Preferred Shares and be issued in an equivalent number
to our Series B Preferred Shares. The Series B Preferred Shares have no other dividend or distribution rights.
|
| • |
Voting. Each Series B Preferred Share has the voting power of 100,000 common shares and counts for 100,000 votes for purposes of
determining quorum at a meeting of shareholders, subject to adjustment to maintain a substantially identical voting interest in Castor following the (i) creation or issuance of a new series of shares of the Company carrying more than
one vote per share to be issued to any person other than holders of the Series B Preferred Shares, except for the creation (but not the issuance) of Series C Participating Preferred Shares substantially in the form approved by the Board
and included as an exhibit to this registration statement, without the prior affirmative vote of a majority of votes cast by the holders of the Series B Preferred Shares or (ii) issuance or approval of common shares pursuant to and in
accordance with the Shareholder Protection Rights Agreement. The Series B Preferred Shares vote together with common shares as a single class, except that the Series B Preferred Shares vote separately as a class on amendments to the
Articles of Incorporation that would materially alter or change the powers, preference or special rights of the Series B Preferred Shares.
|
| • |
Liquidation, Dissolution or Winding Up. Upon any liquidation, dissolution or winding up of the Company, the Series B Preferred
Shares shall have the same liquidation rights as and pari passu with the common shares up to their par value of $0.001 per share and, thereafter, the Series B Preferred Shares have no right to
participate further in the liquidation, dissolution or winding up of the Company.
|
| • |
Conversion. The Series D Preferred Shares are convertible, at their holder’s option, to common shares after January 1, 2027 (as
amended) and at any time thereafter. The conversion price for any conversion of the Series D Preferred Shares shall be the lower of (i) $7.00 and (ii) the 5 day value weighted average price immediately preceding the conversion. The
conversion price is subject to certain adjustments, including due to a stock dividend, subdivision, split or combination (including a reverse stock split) of the common shares and was adjusted to $7.00 per common share on March 27, 2024
from $0.70 per common share following effectiveness of the 1-for-10 reverse stock split discussed in this Annual Report. Notwithstanding any adjustments, the minimum conversion price is $0.30 per common share. The Series D Preferred
Shares otherwise are not convertible into or exchangeable for property or shares of any other series or class of our capital stock.
|
| • |
Redemption. The Company may, at its option, redeem the Series D Preferred Shares (i) in whole or in part, at any time and from
time to time on or after the fifth anniversary of August 7, 2023 (the Series D Preferred Shares issue date), at a cash redemption price equal to 105% of the stated amount and (ii) in whole but not in part, if at any time the number of
shares of the Series outstanding is 30,000 shares or less, at a cash redemption price equal to 100% of the stated amount, together with an amount equal to all accrued dividends to, but excluding, the redemption date.
|
| • |
Dividends. Holders of Series D Preferred Shares are entitled to receive, when, as and if declared by the Board, cumulative
dividends at 5.00% per annum of the stated amount, in cash or Series D Preferred Shares, payable quarterly in arrears on the 15th day of each January, April, July and October, respectively, in each year, beginning on October 15, 2023.
For each dividend period commencing on and from the seventh anniversary of August 7, 2023, the rate shall be the annual dividend rate in effect for the prior dividend period multiplied by a factor of 1.3; provided that such dividend
rate cannot exceed 20% per annum.
|
| • |
Restrictions on Dividends, Redemption and Repurchases. So long as any Series D Preferred Share remains outstanding, unless full
Accrued Dividends on all outstanding Series D Preferred Shares through and including the most recently completed Dividend Period have been paid or declared and a sum sufficient for the payment thereof has been set aside for payment, no
dividend may be declared or paid or set aside for payment, and no distribution may be made, on any Junior Stock, other than a dividend payable solely in stock that ranks junior to the Series D Preferred Shares in the payment of
dividends and in the distribution of assets on any liquidation, dissolution or winding up of the Company. “Accrued Dividends” means, with respect to Series D Preferred Shares, an amount computed at the Annual Rate from, as to each
share, the date of issuance of such share to and including the date to which such dividends are to be accrued (whether or not such dividends have been declared), less the aggregate amount of all dividends previously paid on such share.
|
| • |
Voting. Except as indicated below or otherwise required by law, the holders of the Series D Preferred Shares do not have any voting
rights, except for (a) the right to elect, together with parity stock, up to two preferred directors, in certain circumstances upon nonpayment of dividends and (b) together with any other series of preferred shares that would be
adversely affected in substantially the same manner and entitled to vote as a single class in proportion to their respective stated amounts (to the exclusion of all other series of preferred shares), given in person or by proxy, either
in writing without a meeting or by vote at any meeting called for the purpose, will be necessary for effecting or validating: (i) any amendment, alteration or repeal of any provision of our Articles of Incorporation or Bylaws that would
alter or change the voting powers, preferences or special rights of the Series D Preferred Shares so as to affect them adversely; (ii) the issuance of Dividend Parity Stock if the Accrued Dividends on all outstanding Series D Preferred
Shares through and including the most recently completed Dividend Period have not been paid or declared and a sum sufficient for the payment thereof has been set aside for payment; (iii) any amendment or alteration of the Articles of
Incorporation to authorize or create, or increase the authorized amount of, any shares of any class or series or any securities convertible into shares of any class or series of our capital stock ranking prior to Series A in the payment
of dividends or in the distribution of assets on any liquidation, dissolution or winding up of the Company; or (iv) any consummation of (x) a binding share exchange or reclassification involving the Series D Preferred Shares, (y) a
merger or consolidation of the Company with another entity (whether or not a corporation), or (z) a conversion, transfer, domestication or continuance of the Company into another entity or an entity organized under the laws of another
jurisdiction, unless in each case (A) the Series D Preferred Shares remain outstanding or, in the case of any such merger or consolidation with respect to which we are not the surviving or resulting entity, or any such conversion,
transfer, domestication or continuance, the Series D Preferred Shares are converted into or exchanged for preference securities of the surviving or resulting entity or its ultimate parent, and (B) such shares remaining outstanding or
such preference securities, as the case may be, have such rights, preferences, privileges and voting powers, and limitations and restrictions, and limitations and restrictions thereof, taken as a whole, as are not materially less
favorable to the holders thereof than the rights, preferences, privileges and voting powers, and restrictions and limitations thereof, of the Series D Preferred Shares immediately prior to such consummation, taken as a whole. The
foregoing voting rights do not apply in connection with the issuance of Series C Participating Preferred Shares of the Company.
|
| • |
Liquidation, Dissolution or Winding Up. In the event of any liquidation, dissolution or winding up of the affairs of the Company,
whether voluntary or involuntary, before any distribution or payment out of the Company’s assets may be made to or set aside for the holders of any Junior Stock (as defined in the statement of designations of the Series D Preferred
Shares), holders of Series D Preferred Shares will be entitled to receive out of our assets legally available for distribution to our shareholders an amount equal to the stated amount per share ($1,000), together with an amount equal to
all accrued dividends to the date of payment whether or not earned or declared.
|
| • |
No Preemptive Rights; No Sinking Fund. Holders of the Series D Preferred Shares do not have any preemptive rights. The Series D
Preferred Shares will not be subject to any sinking fund or any other obligation of us for their repurchase or retirement.
|
| C. |
MATERIAL CONTRACTS
|
| D. |
EXCHANGE CONTROLS
|
| E. |
TAXATION
|
| (1) |
we are organized in a foreign country that grants an “equivalent exemption” to corporations organized in the United States; and
|
| (2) |
either:
|
| • |
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
| • |
substantially all our USSGTI is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between
the same points for voyages that begin or end in the United States.
|
| (i) |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or
|
| (ii) |
at least 50% of the average value of the assets held by the corporation during such taxable year (generally determined by reference to the corporation’s assets on the last day of each calendar quarter)
produce, or are held for the production of, passive income.
|
| o |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common shares;
|
| o |
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and
|
| o |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the
deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
| o |
Any distributions other than “excess distributions” by us to a Non-Electing Holder will be treated as discussed above under “—Distributions.”
|
| o |
If a Non-Electing Holder who is an individual dies while owning the common shares, such Non-Electing Holder’s successor generally would not receive a step-up in tax basis with respect to the common shares
in relation to their ownership of our shares.
|
| F. |
DIVIDENDS AND PAYING AGENTS
|
| G. |
STATEMENT BY EXPERTS
|
| H. |
DOCUMENTS ON DISPLAY
|
| I. |
SUBSIDIARY INFORMATION
|
| J. |
ANNUAL REPORT TO SECURITY HOLDERS
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
(U.S. dollars)
|
Fair Value
at
December 31,
2025
|
Hypothetical
Percentage
Change
|
Estimated
Fair
Value After
Hypothetical
Price
Change
|
Estimated
Increase
/(Decrease) in
Net
Income/(Loss)
(1)
|
|||||||||
|
Equity securities at fair value
|
$
|
27,759,775
|
25% increase
|
$
|
34,699,719
|
$
|
6,939,944
|
||||||
|
25% decrease
|
$
|
20,819,831
|
$
|
(6,939,944
|
)
|
||||||||
| (1) |
Changes in unrealized gains and losses on listed equity securities at fair value are included in earnings in the consolidated statements of comprehensive income.
|
|
(U.S. dollars)
|
Fair Value at
December 31,
2024
|
Hypothetical
Percentage
Change
|
Estimated Fair
Value After
Hypothetical
Price Change
|
Estimated
Increase/
(Decrease) in
Net
Income/(Loss)
(1)
|
|||||||||
|
MPC Container Ships
|
$
|
133,674,134
|
25% increase
|
$
|
167,092,667
|
$
|
33,418,533
|
||||||
|
25% decrease
|
100,255,601
|
(33,418,533
|
)
|
||||||||||
|
MPC Energy Solution
|
$
|
6,071,783
|
25% increase
|
$
|
7,589,729
|
$
|
1,517,946
|
||||||
|
25% decrease
|
4,553,837
|
(1,517,946
|
)
|
||||||||||
|
Total
|
$
|
139,745,917
|
25% increase
|
174,682,396
|
34,936,479
|
||||||||
|
25% decrease
|
104,809,438
|
(34,936,479
|
)
|
||||||||||
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
| ITEM 15. |
CONTROLS AND PROCEDURES
|
| A. |
DISCLOSURE CONTROLS AND PROCEDURES
|
| B. |
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
| • |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
| • |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts
and expenditures are being made only in accordance with authorizations of Company’s management and directors; and
|
| • |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
| C. |
ATTESTATION REPORT OF THE REGISTERED PUBLIC ACCOUNTING FIRM
|
| D. |
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
|
| ITEM 16. |
[RESERVED]
|
| ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT
|
| ITEM 16B. |
CODE OF ETHICS
|
| ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
For the year ended
|
||||||||
|
In U.S. dollars
|
December 31,
2024
|
December 31,
2025
|
||||||
|
Audit Fees
|
$
|
238,674
|
$
|
351,943
|
||||
| ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PERSONS
|
| ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
| ITEM 16G. |
CORPORATE GOVERNANCE
|
| • |
Independence of Directors. The Nasdaq requires that a U.S. listed company maintain a majority of independent directors. While our Board is currently
comprised of three directors a majority of whom are independent, we cannot assure you that in the future we will have a majority of independent directors.
|
| • |
Executive Sessions. The Nasdaq requires that non-management directors meet regularly in executive sessions without management. The Nasdaq also requires
that all independent directors meet in an executive session at least once a year. As permitted under Marshall Islands law and our bylaws, our non-management directors do not regularly hold executive sessions without management.
|
| • |
Nominating/Corporate Governance Committee. The Nasdaq requires that a listed U.S. company have a nominating/corporate governance committee of
independent directors and a committee charter specifying the purpose, duties and evaluation procedures of the committee. As permitted under Marshall Islands law and our bylaws, we do not currently have a nominating or corporate
governance committee.
|
| • |
Compensation Committee. The Nasdaq requires U.S. listed companies to have a compensation committee composed entirely of independent directors and a
committee charter addressing the purpose, responsibility, rights and performance evaluation of the committee. As permitted under Marshall Islands law, we do not currently have a compensation committee. To the extent we establish such
committee in the future, it may not consist of independent directors, entirely or at all.
|
| • |
Audit Committee. The Nasdaq requires, among other things, that a listed U.S. company have an audit committee with a minimum of three members, all of
whom are independent. As permitted by Nasdaq Rule 5615(a)(3), we follow home country practice regarding audit committee composition and therefore our audit committee consists currently of two independent members of our Board, Mr.
Angelos Rounick Platanias and Mr. Dionysios Makris. Although the members of our audit committee are independent, we are not required to ensure their independence under Nasdaq Rule 5605(c)(2)(A) subject to compliance with Rules
10A-3(b)(1) and 10A-3(c) under the Securities Exchange Act of 1934.
|
| • |
Shareholder Approval Requirements. The Nasdaq requires that a listed U.S. company obtain prior shareholder approval for certain issuances of authorized
stock or the approval of, and material revisions to, equity compensation plans. As permitted under Marshall Islands law and our bylaws, we do not seek shareholder approval prior to issuances of authorized stock or the approval of and
material revisions to equity compensation plans.
|
| • |
Corporate Governance Guidelines. The Nasdaq requires U.S. companies to adopt and disclose corporate governance guidelines. The guidelines must address,
among other things: director qualification standards, director responsibilities, director access to management and independent advisers, director compensation, director orientation and continuing education, management succession and an
annual performance evaluation of the Board. We are not required to adopt such guidelines under Marshall Islands law and we have not adopted such guidelines.
|
| ITEM 16H. |
MINE SAFETY DISCLOSURE
|
| ITEM 16I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
|
ITEM 16J.
|
INSIDER TRADING POLICIES
|
|
ITEM 16K.
|
CYBERSECURITY
|
| ITEM 17. |
FINANCIAL STATEMENTS
|
| ITEM 18. |
FINANCIAL STATEMENTS
|
| ITEM 19. |
EXHIBITS
|
|
Articles of Incorporation of the Company incorporated by reference to Exhibit 3.1 to the Company’s registration statement on Form F-4 filed with the SEC on April 11, 2018.
|
|
|
Articles of Amendment to the Articles of Incorporation of the Company, as amended, filed with the Registry of the Marshall Islands on May 27, 2021 incorporated by reference to
Exhibit 99.1 to Amendment No. 2 to Form 8-A filed with the SEC on May 28, 2021.
|
|
|
Bylaws of the Company incorporated by reference to Exhibit 3.2 to the Company’s registration statement on Form F-4 filed with the SEC on April 11, 2018.
|
|
|
Form of Common Share Certificate incorporated by reference to Exhibit 99.2 of Amendment No. 2 to Form 8-A filed with the SEC on May 28, 2021.
|
|
|
Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
|
|
|
Form of Common Share Purchase Warrant incorporated by reference to Exhibit 4.3 of the Company’s report on Form 6-K furnished to the SEC on April 7, 2021.
|
|
|
Stockholder Rights Agreement dated as of November 20, 2017 by and between the Company and American Stock Transfer & Trust Company, LLC, as rights agent, incorporated by
reference to Exhibit 10.2 to the Company’s registration statement on Form F-4 filed with the SEC on April 11, 2018.
|
|
|
Amended and Restated Statement of Designation of the Rights, Preferences and Privileges of the Series B Preferred Shares of the Company, filed with the Registrar of Corporations of
the Republic of the Marshall Islands on November 22, 2022, incorporated by reference to Exhibit 4.2 of the Company’s annual report on Form 20-F filed with the SEC on March 8, 2023.
|
|
|
Amended and Restated Statement of Designations of Rights, Preferences and Privileges of Series C Participating Preferred Stock of Castor Maritime Inc., filed with the Registrar of
Corporations of the Republic of the Marshall Islands on March 30, 2022, incorporated by reference to Exhibit 4.6 of the Company’s annual report on Form 20-F filed with the SEC on March 31, 2022.
|
|
|
Amended and Restated Statement of Designation of Rights, Preferences and Privileges of 5.00% Series D Cumulative Perpetual Convertible Preferred Shares of the Castor Maritime Inc.,
filed with the Registrar of Corporations of the Republic of the Marshall Islands on December 12, 2024, incorporated by reference to Exhibit 4.4 of the Company’s annual report on Form 20-F filed with the SEC on May 14, 2025.
|
|
|
Certificate of Amendment to Amended and Restated Statement of Designation of Rights, Preferences and Privileges of 5.00% Series D Cumulative Perpetual Convertible Preferred Shares of the Castor Maritime
Inc., filed with the Registrar of Corporations of the Republic of the Marshall Islands on December 29, 2025.
|
|
|
Share Purchase Agreement by and between Castor Maritime Inc. and Toro Corp., dated as of August 7, 2023, incorporated by reference to Exhibit 99.2 of the Company’s report on Form
6-K furnished to the SEC on August 8, 2023.
|
|
Exchange Agreement dated September 22, 2017, between the Company, Spetses Shipping Co., and the shareholders of Spetses Shipping Co., incorporated by reference to Exhibit 10.1 of
the Company’s registration statement on Form F-4 filed with the SEC on April 11, 2018.
|
|
|
Warrant Agency Agreement, among the Company and American Stock Transfer & Trust Company, LLC, dated June 26, 2020, incorporated by reference to Exhibit 4.1 of the Company’s
report on Form 6-K furnished to the SEC on June 29, 2020.
|
|
Securities Purchase Agreement by and between the Company and the purchasers identified on the signature pages thereto, dated July 12, 2020, incorporated by reference to Exhibit 4.2
of the Company’s report on Form 6-K furnished to the SEC on July 15, 2020.
|
|
|
Securities Purchase Agreement by and between the Company and the purchasers identified on the signature pages thereto, dated April 5, 2021, incorporated by reference to Exhibit 4.2
of the Company’s report on Form 6-K furnished to the SEC on April 7, 2021.
|
|
|
Amended and Restated Master Management Agreement, dated July 28, 2022, by and among Castor Maritime Inc., its shipowning subsidiaries and Castor Ships S.A., incorporated by
reference to Exhibit 4.16 of the Company’s annual report on Form 20-F filed with the SEC on March 8, 2023.
|
|
|
Addendum No.1 to the Amended and Restated Master Management Agreement, dated November 18, 2022, by and among Castor Maritime Inc., its shipowning subsidiaries, its ex-shipowning
subsidiary and Castor Ships S.A., incorporated by reference to Exhibit 4.17 of the Company’s annual report on Form 20-F filed with the SEC on March 8, 2023.
|
|
|
Contribution and Spin-Off Distribution Agreement entered into by and between Castor Maritime Inc. and Toro Corp., dated March 7, 2023, incorporated by reference to Exhibit 4.18 of
the Company’s annual report on Form 20-F filed with the SEC on March 8, 2023.
|
|
|
Form of Memorandum of Agreement for Vessel Sale, incorporated by reference to Exhibit 4.23 of the Company’s annual report on Form 20-F filed with the SEC on February 29, 2024.
|
|
|
Share Purchase Agreement for the Majority of Shares in MPC Munchmeyer Petersen Capital AG, dated as of December 12, 2024, incorporated by reference to Exhibit 4.15 of the Company’s
annual report on Form 20-F filed with the SEC on May 14, 2025.
|
|
|
Share Purchase Agreement by and between Castor Maritime Inc. and Toro Corp., dated as of December 12, 2024, incorporated by reference to Exhibit 99.1 of the Company’s report on Form
6-K furnished to the SEC on December 12, 2024.
|
|
|
Preferred Share Amendment Agreement by and between Castor Maritime Inc. and Toro Corp., dated December 23, 2025.
|
|
|
$50.0 Million Sustainability-Linked Senior Term Loan Facility, dated October 13, 2025, by and among Alpha Bank S,A., as lender, and Ariel Shipping Co., Mulan Shipping Co., Johnny Bravo Shipping Co. and
Aladdin Shipping Co., as borrowers.
|
|
|
List of Subsidiaries.
|
|
Policies and Procedures to Detect and Prevent Insider Trading of Castor Maritime Inc.
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer and Chief Financial Officer.
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Annual consolidated financial statements of MPC Container Ships ASA
|
|
|
Policy Regarding the Recovery of Erroneously Awarded Incentive-Based Compensation, incorporated by reference to Exhibit 97.1 of the Company’s annual report on Form 20-F filed with
the SEC on February 29, 2024
|
|
|
101.INS
|
Inline XBRL Instance Document
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
104
|
Cover Page Interactive Data File (Inline XBRL)
|
| * |
Portions of this exhibit have been omitted in accordance with the Instructions as to Exhibits of Form 20-F. The Registrant agrees to furnish an unredacted copy of the exhibit to the SEC upon its
request.
|
|
CASTOR MARITIME INC.
|
||
|
/s/ Petros Panagiotidis
|
April 15, 2026
|
|
|
Name: Petros Panagiotidis
|
||
|
Title: Chairman, Chief Executive Officer and
Chief Financial Officer
|
|
|
Page
|
||
|
F-2
|
|||
|
Report of Independent Registered Public Accounting Firm (PCAOB ID 1010)
|
F-4 |
||
|
F-6
|
|||
|
F-7
|
|||
|
F-8
|
|||
|
F-9
|
|||
|
F-10
|
|
1.
|
Evaluating the Company’s methodology for estimating the future charter rates by using our
industry experience.
|
|
2.
|
Evaluating the Company’s assumptions regarding future charter rates by comparing the future charter rates utilized in the future
undiscounted operating cash flows to 1) the Company’s forecast 2) historical rate information for the vessel type published by a third-party broker and 3) other external market sources, including industry reports on prospective
market outlook.
|
|
•
|
Evaluating the appropriateness of (1) the significant assumptions within the estimated future cashflow by verifying economic information through
(i) reconciling the future estimated cash flows with the budget approved by Company management, (ii) performing a retrospective review through comparing prior period cash flow projections to historical results for the relevant
periods, (iii) assessing the reasonableness of the projected cashflows including related growth rates based on current actual results and historical growth rates.
|
|
•
|
Utilizing personnel with specialized knowledge and skills in valuation techniques to assist in evaluating the appropriateness of (2) the selected
valuation methodology, and (3) the derivation of the discount rate.
|
|
ASSETS
|
December 31, | December 31, | ||||||||||
|
CURRENT ASSETS:
|
Note
|
2024 | 2025 | |||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||||||
|
Accounts receivable trade, net
|
|
|
||||||||||
|
|
4
|
|
|
|||||||||
|
Inventories
|
|
|
||||||||||
|
Prepaid expenses and other assets
|
|
|
||||||||||
|
Income tax receivable
|
25 |
|||||||||||
|
Investment in equity securities
|
13 |
|||||||||||
| Investment in debt securities |
14 | |||||||||||
|
Assets held for sale
|
4, 7 |
|||||||||||
|
Accrued charter revenue
|
|
|
||||||||||
|
Derivative assets
|
16 |
|||||||||||
|
Total current assets
|
|
|
||||||||||
|
|
||||||||||||
|
NON-CURRENT ASSETS:
|
||||||||||||
|
Vessels, net
|
7 |
|
|
|||||||||
|
Property, plant and equipment, net
|
9 |
|||||||||||
|
Restricted cash
|
12
|
|
|
|||||||||
|
|
4 |
|||||||||||
|
Prepaid expenses and other assets
|
|
|
||||||||||
|
Deferred charges, net
|
5
|
|
|
|||||||||
|
Fair value of acquired time charters
|
6 |
|||||||||||
|
Investment in related party
|
4(c) | |||||||||||
| Investment in debt securities, non current |
14 | |||||||||||
|
Equity method investments
|
11 |
|||||||||||
|
Equity method investments measured at fair value (related party)
|
11 | |||||||||||
|
Equity investments
|
16 | |||||||||||
|
Goodwill
|
2, 8 |
|||||||||||
|
Intangible assets, net
|
10 |
|||||||||||
|
Operating lease right-of-use assets
|
17 | |||||||||||
|
Deferred tax assets
|
25 | |||||||||||
| Derivative assets |
16 | |||||||||||
|
Total non-current assets
|
|
|
||||||||||
|
|
||||||||||||
|
Total assets
|
$
|
|
$
|
|
||||||||
|
|
||||||||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Current portion of long-term debt, net
|
12
|
|
|
|||||||||
|
Current portion of long-term debt, related party, net
|
4 | |||||||||||
| Current portion of financial liabilities, net |
12 |
|||||||||||
| Liabilities directly associated with assets held for sale | 7 | |||||||||||
|
Accounts payable
|
|
|
||||||||||
|
Deferred revenue
|
|
|
||||||||||
|
Accrued liabilities (including $
|
4 |
|
|
|||||||||
|
|
4(d) | |||||||||||
|
Derivative liabilities
|
16 | |||||||||||
|
Operating lease liabilities
|
17 | |||||||||||
|
Income tax payable
|
25 | |||||||||||
|
Total current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||||||
|
Long-term debt, net
|
12
|
|
|
|||||||||
|
Long-term debt, related party
|
4 | |||||||||||
| Long‐term financial liabilities, net |
12 | |||||||||||
|
Other accrued liabilities
|
||||||||||||
|
Operating lease liabilities
|
17 | |||||||||||
|
Deferred tax liabilities
|
25 | |||||||||||
|
Total non-current liabilities
|
|
|
||||||||||
|
|
||||||||||||
|
Commitments and contingencies
|
18 | |||||||||||
|
|
||||||||||||
|
MEZZANINE EQUITY:
|
||||||||||||
|
|
||||||||||||
|
Total mezzanine equity
|
15 | |||||||||||
|
|
||||||||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||||||
|
Common shares, $
|
15
|
|
|
|||||||||
|
Preferred shares, $
|
15
|
|
|
|||||||||
|
Additional paid-in capital
|
15 |
|
|
|||||||||
|
Retained earnings
|
|
|
||||||||||
|
Accumulated other comprehensive income / (loss)
|
15 |
( |
) | |||||||||
|
Total Castor Maritime Inc. shareholders’ equity
|
||||||||||||
|
Non-controlling interests
|
8, 15 |
|||||||||||
|
Total shareholders’ equity
|
|
|
||||||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
|
$
|
|
||||||||
|
Year Ended
December 31,
|
Year Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||
|
|
Note
|
2023 | 2024 | 2025 | ||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Time charter revenues
|
6, 20 | $ | $ | $ | ||||||||||||
| Pool revenues |
20 |
|||||||||||||||
| Total vessel revenues | ||||||||||||||||
|
Revenue from services (including $
|
4, 20 | |||||||||||||||
|
Total revenues
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Voyage expenses (including $
|
4,21
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Vessel operating expenses
|
21
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Cost of revenue from services (exclusive of depreciation and amortization shown separately below)
|
23 |
( |
) | ( |
) | |||||||||||
|
Management fees to related parties
|
4
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Depreciation and amortization
|
5,7,9,10
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Loss on vessels held for sale (including $
|
7 |
( |
) | ( |
) | |||||||||||
|
(Provision) / recovery of provision for doubtful accounts
|
|
(
|
)
|
|
||||||||||||
|
General and administrative expenses (including $
|
4, 22 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net gain/ (loss)on sale of vessels (including $
|
4, 7 |
( |
) | |||||||||||||
|
Gain from a claim
|
18
|
|||||||||||||||
|
Total expenses, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
|
||||||||||||||||
|
Other operating income (expense):
|
||||||||||||||||
|
Net gain on disposition of assets
|
||||||||||||||||
| Net loss from equity method investments |
11 |
( |
) | |||||||||||||
|
Net gain/ (loss) from equity method investments measured at fair value
|
11 |
( |
) | |||||||||||||
|
Total other operating income (expense)
|
( |
) | ||||||||||||||
|
|
||||||||||||||||
|
Operating income / (loss)
|
|
|
(
|
)
|
||||||||||||
|
|
||||||||||||||||
|
OTHER INCOME/(EXPENSES):
|
||||||||||||||||
|
Interest and finance costs (including $
|
4,12,24
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Interest income
|
|
|
|
|||||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
11 | |||||||||||||||
|
Foreign exchange losses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Dividend income on equity securities
|
13
|
|||||||||||||||
|
Dividend income from related party
|
4 | |||||||||||||||
| Other, net | ||||||||||||||||
| Gain on debt securities |
14 |
|||||||||||||||
|
Gain / (loss) on equity securities
|
13 |
( |
) | |||||||||||||
|
Total other (expenses) / income, net
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
|
||||||||||||||||
|
Net income from continuing operations, before taxes
|
$
|
|
$
|
|
$
|
|
||||||||||
| Withholding Tax on dividends received |
25 |
( |
) | |||||||||||||
|
Income taxes
|
25 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net income from continuing operations, net of taxes
|
$ | $ | $ | |||||||||||||
|
Net income from discontinued operations, net of taxes
|
3 | |||||||||||||||
|
Net income
|
|
|
|
|||||||||||||
|
Less: Net income attributable to the non-controlling interest
|
( |
) | ( |
) | ||||||||||||
|
Net income attributable to Castor Maritime Inc.
|
||||||||||||||||
|
Deemed dividend on warrants repurchase
|
( |
) | ||||||||||||||
|
Dividend on Series D Preferred Shares
|
( |
) | ( |
) | ( |
) | ||||||||||
|
Dividend on Series E Preferred Shares
|
( |
) | ||||||||||||||
|
Deemed dividend on Series D Preferred Shares
|
( |
) | ( |
) | ( |
) | ||||||||||
| Deemed dividend on Series E Preferred Shares | ( |
) | ||||||||||||||
| Deemed contribution from Series D preferred shareholders | 14 |
|||||||||||||||
|
Net income attributable to common shareholders of Castor Maritime Inc.
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive (loss) / income:
|
||||||||||||||||
|
Foreign currency translation
|
2 |
( |
) | |||||||||||||
|
Net cash flow hedges
|
( |
) | ||||||||||||||
|
Other comprehensive (loss) / income
|
( |
) | ||||||||||||||
|
Other comprehensive loss / (income) attributable to noncontrolling interests
|
( |
) | ||||||||||||||
|
Other comprehensive (loss) / income attributable to Castor Maritime Inc.
|
( |
) | ||||||||||||||
| |
||||||||||||||||
|
Total comprehensive income
|
||||||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
( |
) | ( |
) | ||||||||||||
|
Total comprehensive income attributable to Castor Maritime Inc.
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share, basic attributable to Castor Maritime Inc. common
shareholders, continuing operations
|
19 |
|||||||||||||||
|
Earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, continuing operations
|
19 | |||||||||||||||
|
Earnings per common share, basic attributable to Castor Maritime Inc. common
shareholders, discontinued operations
|
19 | |||||||||||||||
|
Earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, discontinued operations
|
19 | |||||||||||||||
|
Earnings per common share, basic attributable to Castor Maritime Inc. common shareholders, Total
|
19
|
|
|
|
||||||||||||
|
Earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, Total
|
19 | |||||||||||||||
|
Weighted average number of common shares, basic
|
19 | |||||||||||||||
|
Weighted average number of common shares, diluted
|
19 |
|
|
|
||||||||||||
|
Number of shares issued
|
Mezzanine equity
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Common shares
|
Series B Preferred shares
|
Par Value of Shares issued
|
Additional Paid-in capital
|
Retained earnings
|
Accumulated Other Comprehensive Income / (loss)
|
Castor Maritime Inc.
|
Non-controlling Interest
|
Total Shareholders’ Equity
|
# of Series D Preferred Shares
|
# of Series E Preferred Shares
|
Mezzanine Equity
|
|||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2022
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Distribution of net assets of Toro Corp. to shareholders (Note 1)
|
—
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Issuance of common shares pursuant to the ATM Program (Note 15)
|
|
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Issuance of Series D Preferred Shares, net of costs (Note 15)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
||||||||||||||||||||||||||||||||||||
|
- Capital contribution from Toro, pursuant to the issuance of Series D Preferred Shares (Note 15)
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Deemed dividend on Series D Preferred Shares (Note 15)
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
|
|||||||||||||||||||||||||||||||||
|
- Warrants repurchase (Note 15)
|
—
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Deemed dividend on warrants repurchase (Note 15)
|
—
|
—
|
|
|
(
|
)
|
|
|
|
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||||
|
- Net income and comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||||||||||||||||||||||
|
- Non-cash extinguishment of Series D Preferred Shares (Note 15)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
)
|
—
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
- Issuance of Series D Preferred Shares at fair value, net of costs (Note 15)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
||||||||||||||||||||||||||||||||||||
|
- Capital contribution from extinguishment, pursuant to the issuance of Series D Preferred Shares to Toro (Note 15)
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Deemed dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
|
|||||||||||||||||||||||||||||||||
|
- Warrants repurchase (Note 15)
|
—
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Acquisition of non-controlling interest (MPC Capital acquisition) Note 8
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Changes due to disposal of a subsidiary
|
—
|
—
|
|
|
|
|
|
(
|
)
|
(
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||
|
- Share-based compensation (Note 26)
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||
|
- Net income and comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2024
|
|
|
|
|
|
(
|
)
|
|
|
|
|
—
|
|
|||||||||||||||||||||||||||||||||||
|
-Net income /(Loss)
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||
|
- Dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Deemed dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
|
|||||||||||||||||||||||||||||||||
|
- Dividends on Series E Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
|
- Deemed dividend on Series E Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
|
|||||||||||||||||||||||||||||||||
|
-Changes in Ownership of Subsidiary Without Loss of Control (Note 15)
|
—
|
—
|
|
(
|
)
|
|
|
(
|
)
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||
|
Transactions with non-controlling interest (Note 15)
|
—
|
—
|
|
|
|
|
|
(
|
)
|
(
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||
|
- Issuance of Series E Preferred Shares (Note 4)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
||||||||||||||||||||||||||||||||||||
|
-Redemption of Series E Preferred Shares (Note 4)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
-Dividends to noncontrolling interests
|
—
|
—
|
|
|
|
|
|
(
|
)
|
(
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||
|
- Share-based compensation (Note 26)
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
- Other comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||||||||||||||||||||||
|
Year Ended
December 31,
|
||||||||||||||||
| Note |
2023
|
2024
|
2025
|
|||||||||||||
|
Cash Flows provided by Operating Activities of Continuing Operations:
|
||||||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Less: Net income from discontinued operations, net of taxes
|
( |
) | ||||||||||||||
|
Net income from continuing operations, net of taxes
|
||||||||||||||||
|
Adjustments to reconcile net income from Continuing operations to net cash provided by Operating Activities:
|
||||||||||||||||
|
Depreciation and amortization
|
5,7,9,10
|
|
|
|
||||||||||||
|
Amortization and write-off of deferred finance charges
|
12 |
|
|
|
||||||||||||
|
Amortization of fair value of acquired time charters
|
6 |
|||||||||||||||
|
Straight line amortization of hire
|
( |
) | ||||||||||||||
|
Net (gain) / loss on sale of vessels
|
7
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Loss on vessels held for sale
|
7 |
|||||||||||||||
|
Provision / (recovery)
of provision for doubtful accounts
|
( |
) | ||||||||||||||
|
Share-based compensation
|
26 |
|||||||||||||||
|
Non cash compensation (transfer of shares)
|
||||||||||||||||
|
Adjustments for non-cash finance costs
|
||||||||||||||||
|
Net gain on disposition of assets
|
( |
) | ||||||||||||||
|
Unrealized losses from equity method investments
|
11 |
|||||||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
11 |
( |
) | |||||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
11 |
( |
) | |||||||||||||
|
Unrealized foreign exchange losses from equity method investments
|
11 |
|||||||||||||||
|
Unrealized (gains) / losses on equity securities
|
13 | ( |
) | ( |
) | |||||||||||
|
Realized (gain) / loss on sale of equity securities
|
13 |
( |
) | |||||||||||||
|
Unrealized (gain) / loss on debt securities
|
14 | ( |
) | |||||||||||||
|
Amortization of bonds’ premium discount
|
( |
) | ||||||||||||||
|
Non-cash effects from translation to reporting currency
|
( |
) | ||||||||||||||
|
Gain from a claim
|
18 |
( |
) | |||||||||||||
| Deferred income taxes | ( |
) | ||||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Accounts receivable trade, net
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Inventories
|
|
(
|
)
|
|
||||||||||||
|
Due from/to related parties
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Prepaid expenses and other assets
|
(
|
)
|
|
|
||||||||||||
|
Other deferred charges
|
|
|
|
|||||||||||||
|
Accounts payable
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Accrued liabilities
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Income tax receivable / payable
|
( |
) | ||||||||||||||
|
Derivative assets and liabilities, net
|
( |
) | ||||||||||||||
|
Deferred revenue
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Dry-dock costs paid
|
( |
) | ( |
) | ( |
) | ||||||||||
|
Dividends received from equity investments
|
||||||||||||||||
|
Dividends received from equity method investments measured at fair value (related party)
|
||||||||||||||||
|
Net Cash provided by Operating Activities from Continuing Operations
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
Cash flow provided by / (used in) Investing Activities of Continuing Operations:
|
||||||||||||||||
|
Vessel acquisitions (including time charters attached) and other vessel improvements
|
7 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Purchase of equity securities
|
13 |
( |
) | ( |
) | ( |
) | |||||||||
|
Acquisition of a subsidiary, net of cash acquired
|
8 |
( |
) | |||||||||||||
|
Proceeds from sale of equity securities
|
13 |
|||||||||||||||
| Payments for acquisition of equity method investments | 11 |
( |
) | |||||||||||||
| Return of invested capital from equity method investments | 11 |
|||||||||||||||
| Payments received from disposition of equity method investments | 11 |
|||||||||||||||
| Purchase of debt securities | 14 |
( |
) | |||||||||||||
| Proceeds from sale of debt securities | ||||||||||||||||
| Payments received on mezzanine loan | ||||||||||||||||
| Payments for acquisition of equity investments | 13 |
( |
) | |||||||||||||
|
Net proceeds from sale of vessels
|
7 |
|||||||||||||||
|
Proceeds from a claim
|
17 |
|||||||||||||||
|
Proceeds from disposition of equity investments
|
||||||||||||||||
| Net proceeds from dispositions of long term assets | ||||||||||||||||
| Acquisitions of property, plant and equipment, net | 9 |
( |
) | |||||||||||||
|
Proceeds from disposition of subsidiaries, net of cash disposed of
|
( |
) | ||||||||||||||
|
Net cash provided by/ (used in) Investing Activities from Continuing Operations
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
|
||||||||||||||||
|
Cash flows provided by / (used in) Financing Activities of Continuing Operations:
|
||||||||||||||||
|
Gross proceeds from issuance of common shares and warrants
|
|
|
|
|||||||||||||
|
Repurchase of warrants
|
15 |
( |
) | ( |
) | |||||||||||
|
Common share issuance expenses
|
(
|
)
|
|
|
||||||||||||
|
Gross proceeds from Series D Preferred Shares
|
15 |
|||||||||||||||
| Gross proceeds from Series E Preferred Shares | 4 |
|||||||||||||||
|
Series D Preferred Shares issuance expenses
|
( |
) | ( |
) | ||||||||||||
| Series E Preferred Shares issuance expenses | |
( |
) | |||||||||||||
| Redemption of Series E Preferred Shares | 4 |
( |
) | |||||||||||||
| Dividends paid on Series E Preferred Shares | 4 |
( |
) | |||||||||||||
|
Dividends paid on Series D Preferred Shares
|
15 |
( |
) | ( |
) | ( |
) | |||||||||
|
Proceeds from long-term debt (including related party)
|
4,12 |
|
|
|
||||||||||||
|
Repayment of long-term debt (including related party)
|
4,12 |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
| Proceeds from long term financial liability | 12 |
|||||||||||||||
|
Payment of deferred financing costs
|
(
|
)
|
|
(
|
)
|
|||||||||||
| Repayment of long-term financial liability | 12 |
( |
) | |||||||||||||
| Cash dividends paid to noncontrolling interests | 15 |
( |
) | |||||||||||||
| Proceeds from sale of subsidiary shares to noncontrolling interests | ||||||||||||||||
| Transactions with non-controlling interest | 15 | ( |
) | |||||||||||||
|
Proceeds received from Toro Corp. related to Spin-Off
|
4 | |||||||||||||||
|
Net cash provided by/ (used in) Financing Activities from continuing operations
|
(
|
)
|
|
(
|
)
|
|||||||||||
|
Cash flows of discontinued operations:
|
||||||||||||||||
|
Net cash provided by Operating Activities from discontinued operations
|
||||||||||||||||
|
Net cash provided by / (used in) Investing Activities from discontinued operations
|
( |
) | ||||||||||||||
|
Net cash used in Financing Activities from discontinued operations
|
( |
) | ||||||||||||||
|
Net cash used in discontinued operations
|
( |
) | ||||||||||||||
| |
||||||||||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
( |
) | ||||||||||||||
|
Net increase/(decrease) in cash, cash equivalents, and restricted cash
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
|
|
|
|||||||||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
|
|
|
$
|
|
||||||||||
| |
||||||||||||||||
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
||||||||||
|
Restricted cash, current
|
|
|
|
|||||||||||||
|
Restricted cash, non-current
|
||||||||||||||||
| Cash and cash equivalents included in assets held for sale | ||||||||||||||||
|
Cash, cash equivalents, and restricted cash
|
$
|
|
$
|
|
$
|
|
||||||||||
|
|
||||||||||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||||||
|
Cash paid for interest
|
|
|
|
|||||||||||||
|
Cash paid for income taxes, net of refunds
|
||||||||||||||||
| Cash paid for withholding taxes | ||||||||||||||||
|
Unpaid capital raising costs (included in Accounts payable and Accrued Liabilities)
|
||||||||||||||||
|
Unpaid vessel acquisition and other vessel improvement costs (included in Accounts payable and Accrued liabilities)
|
|
|
|
|||||||||||||
| Unpaid deferred dry-dock costs (included in Accounts payable and Accrued liabilities) | ||||||||||||||||
|
Unpaid deferred financing costs
|
||||||||||||||||
|
Dividend declared but
unpaid
|
||||||||||||||||
|
Deemed dividend on
Series D Preferred Shares
|
||||||||||||||||
| Deemed contribution from Series D preferred shareholders | ||||||||||||||||
| Deemed dividend on Series E Preferred Shares | ||||||||||||||||
|
Deemed dividend on
warrants repurchase
|
||||||||||||||||
|
Net assets of Toro
(discontinued operations)
|
||||||||||||||||
|
1.
|
Basis of Presentation and General information:
|
|
1.
|
Basis of Presentation and General information (continued):
|
|
|
March 7,
2023
|
|||
|
Cash and cash equivalents
|
$
|
|
||
|
Accounts receivable trade,
net
|
|
|||
|
Due from related parties,
current
|
|
|||
|
Inventories
|
|
|||
|
Prepaid expenses and other
assets, current
|
|
|||
|
Vessels, net
|
|
|||
|
Restricted cash
|
|
|||
|
Due from related parties,
non-current
|
|
|||
|
Prepaid expenses and other
assets, non-current
|
|
|||
|
Deferred charges, net
|
|
|||
|
Due to Related Parties
|
(
|
)
|
||
|
Accounts payable
|
(
|
)
|
||
|
Accrued liabilities
|
(
|
)
|
||
|
Long-term debt, net
|
(
|
)
|
||
|
Net assets of Toro
|
|
|||
|
Less: Investment in Preferred
Shares of Toro issued as part of Spin-Off (refer Note 4(c))
|
(
|
)
|
||
|
Distribution of net assets of
Toro to the Company’s shareholders
|
$
|
|
||
|
1.
|
Basis of Presentation and General information (continued):
|
|
Charterer
|
Year Ended
December 31, 2023
|
Year Ended
December 31, 2024
|
Year Ended
December 31, 2025
|
||||||||||
|
A
|
|
%
|
|
%
|
|
%
|
|||||||
|
B
|
|
%
|
|
%
|
|
%
|
|||||||
|
C
|
|
% |
|
%
|
|
% | |||||||
| D | % | % | % | ||||||||||
| E |
|
% |
|
% |
|
%
|
|||||||
|
Total
|
|
%
|
|
%
|
|
%
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements:
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
|
December 31, 2024
|
|
|||
|
December 31, 2025
|
|
|||
|
Average rate January 1 - December 31, 2025
|
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
|
Estimated
useful lives
in years
|
||||
|
Concessions
|
|
|||
|
Licenses, Software
|
|
|||
|
Brands
|
||||
|
Customer relationship
|
|
|||
|
Order backlog
|
|
|||
|
Favorable contracts
|
|
|||
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
|
Estimated
Useful Lives
in years
|
||||
|
Property, plant & Equipment
|
||||
| Wind turbines |
||||
|
Leasehold improvements
|
|
|||
|
Office Furniture
|
|
|||
|
Office Equipment
|
|
|||
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| • |
based on the pool points attributed to each vessel (which are determined by vessel attributes such as cargo carrying
capacity, speed, fuel consumption, and construction and other characteristics); or.
|
| • |
by making adjustments to account for the cost of performance, the bunkering fees and the trading capabilities of each
vessel and the number of days the vessel participated in the pool in the period (excluding off-hire days).
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 2. |
Significant Accounting Policies and Recent Accounting Pronouncements (continued):
|
| 3. |
Discontinued operations:
|
|
|
January 1 through
March 7,
|
|||
|
|
2023
|
|||
|
REVENUES:
|
||||
|
Time charter revenues
|
$
|
|
||
|
Voyage charter revenues
|
|
|||
|
Pool revenues
|
|
|||
|
Total vessel revenues
|
|
|||
|
|
||||
|
EXPENSES:
|
||||
|
Voyage expenses (including $
|
(
|
)
|
||
|
Vessel operating expenses
|
(
|
)
|
||
|
Management fees to related parties
|
(
|
)
|
||
|
Depreciation and amortization
|
(
|
)
|
||
|
(Provision) / Recovery of provision for doubtful accounts
|
|
|||
|
Gain on sale of vessel
|
|
|||
|
Total expenses
|
(
|
)
|
||
|
|
||||
|
Operating income
|
|
|||
|
|
||||
|
OTHER INCOME/(EXPENSES):
|
||||
|
Interest and finance costs
|
(
|
)
|
||
|
Interest income
|
|
|||
|
Foreign exchange losses
|
(
|
)
|
||
|
Total other (expenses)/income, net
|
|
|||
|
|
||||
|
Net income and comprehensive income from discontinued operations, before taxes
|
$
|
|
||
|
Income taxes
|
(
|
)
|
||
|
Net income and comprehensive income from discontinued operations, net of taxes
|
$
|
|
||
| 4. |
Transactions with Related Parties:
|
|
December 31,
2024
|
December 31,
2025
|
|||||||
|
Assets:
|
||||||||
|
Due from Castor Ships (a) – current
|
$ | $ | ||||||
|
Due from Castor Ships (a) – non-current
|
||||||||
|
Due from Pavimar (b) – current
|
|
|
||||||
| Investment in Toro (c) – non-current | ||||||||
|
Due from related parties (MPC Capital) (h) - current
|
||||||||
|
Liabilities:
|
||||||||
|
Due to Toro (d) – current
|
||||||||
|
Current portion of long‐term debt, related party, net (Toro) (f)
|
||||||||
|
Long‐term debt, related party, net (Toro) (f)
|
||||||||
|
Accrued interest (f)- current
|
||||||||
|
Due to related parties (MPC Capital) (h) - current
|
$ |
$ |
||||||
| 4. |
Transactions with Related Parties (continued):
|
| 4. |
Transactions with Related Parties (continued):
|
| 4. |
Transactions with Related Parties (continued):
|
| 4. |
Transactions with Related Parties (continued):
|
|
Valuation Technique
|
Unobservable Input
|
Values
|
||||
|
“Straight” Preferred Stock Component
|
Discounted cash flow model
|
• Weighted average cost of capital
|
|
%
|
||
|
Option Component
|
Black Scholes
|
• Volatility
|
|
%
|
||
|
• Risk-free rate
|
|
%
|
||||
|
• Weighted average cost of capital
|
|
%
|
||||
|
• Strike price
|
$
|
|
||||
|
• Share price (based on the
first
volume weighted average)
|
$
|
|
||||
| 4. |
Transactions with Related Parties (continued):
|
| 4. |
Transactions with Related Parties (continued):
|
|
Year Ended
|
||||||||
|
Loan facilities
|
December 31,
2024
|
December 31,
2025
|
||||||
|
$
|
|
|
||||||
|
Total long-term debt, related party
|
$
|
|
$
|
|
||||
|
Less: Deferred financing costs
|
(
|
)
|
|
|||||
|
Total long-term debt, related party, net of deferred finance costs
|
$
|
|
$
|
|
||||
|
Presented:
|
||||||||
|
Current portion of long-term debt, related party
|
$
|
|
$
|
|
||||
|
Less: Current portion of deferred finance costs
|
(
|
)
|
|
|||||
|
Current portion of long-term debt, related party, net of deferred finance costs
|
$
|
|
$
|
|
||||
|
Non-Current portion of long-term debt, related party
|
$
|
|
$
|
|
||||
|
Less: Non-Current portion of deferred finance costs
|
(
|
)
|
|
|||||
|
Non-Current portion of long-term debt, related party, net of deferred finance
costs
|
$
|
|
$
|
|
||||
| 4. |
Transactions with Related Parties (continued):
|
|
Revenues from services with related parties
|
Year ended
December 31, 2024 (1)
|
Year ended
December 31, 2025
|
||||||
|
MPC Container Ships ASA
|
$
|
|
$ | |||||
| Wilhelmsen Ahrenkiel Ship Management GmbH & Co. KG |
||||||||
|
MPC Energy Solutions NV
|
|
|||||||
|
MPC Caribbean Clean Energy Limited
|
|
|||||||
| Other |
||||||||
|
Total
|
$
|
|
$ | |||||
|
(1)
|
|
| 4. |
Transactions with Related Parties (continued):
|
| 5. |
Deferred Charges, net:
|
|
Dry-docking costs
|
||||
|
Balance December 31, 2023
|
$
|
|
||
|
Additions
|
|
|||
|
Amortization
|
(
|
)
|
||
|
Transfer to Assets held for sale (Note 7(c))
|
(
|
)
|
||
|
Disposals
|
(
|
)
|
||
|
Balance December 31, 2024
|
$
|
|
||
| Additions | ||||
|
Amortization
|
( |
) | ||
|
Balance December 31, 2025
|
$ | |||
|
6.
|
Fair Value of Acquired Time Charters:
|
| 7. |
Vessels, net/Assets held for sale:
|
|
Vessel Cost
|
Accumulated depreciation
|
Net Book Value
|
||||||||||
|
Balance December 31, 2023
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
— Acquisitions, improvements, and other vessel costs
|
|
—
|
|
|||||||||
|
— Transfer to Assets held for sale (b)
|
(
|
)
|
(
|
)
|
||||||||
| — Vessel disposals |
( |
) | ( |
) | ||||||||
|
— Period depreciation
|
—
|
(
|
)
|
(
|
)
|
|||||||
|
Balance December 31, 2024
|
|
(
|
)
|
|
||||||||
|
— Improvements, and other vessel costs
|
|
— |
|
|||||||||
|
— Vessel disposals
|
(
|
)
|
|
(
|
)
|
|||||||
|
— Period depreciation
|
— |
(
|
)
|
(
|
)
|
|||||||
|
Balance December 31, 2025
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
(b) Vessel Acquisitions and other Capital Expenditures:
| 7. |
Vessels, net/Assets held for sale (continued):
|
| 7. |
Vessels, net/Assets held for sale (continued):
|
| 7. |
Vessels, net/Assets held for sale (continued):
|
|
In thousands
|
December 31,
2024
|
|||
|
Goodwill
|
$
|
|
||
|
Property, plant and equipment
|
|
|||
|
Intangible assets
|
|
|||
|
Accounts receivable trade, net and other current assets
|
|
|||
|
Cash and cash equivalents
|
|
|||
|
Assets held for sale
|
$ |
|
||
|
Long-term debt, net
|
$ |
|
||
|
Deferred tax liabilities
|
|
|||
|
Accounts payable and other current liabilities
|
|
|||
|
Liabilities directly associated with assets held for sale
|
$
|
|
||
| 7. |
Vessels, net/Assets held for sale (continued):
|
|
|
Assets held
for sale
|
|||
|
Balance December 31, 2023
|
$
|
|
||
| Vessels’ disposal (Note 7 (c)) | ( |
) | ||
|
Assets held for sale
|
|
|
||
|
Balance December 31, 2024
|
$
|
|
||
|
Vessels’ disposal (Note 7 (c))
|
(
|
)
|
||
|
Assets held for sale reclassification
|
(
|
)
|
||
|
Balance December 31, 2025
|
$
|
|
||
| 8. |
Acquisition of MPC Capital
|
| 8. |
Acquisition of MPC Capital (continued):
|
|
Assets acquired
|
Preliminary acquisition price allocation | Final acquisition price allocation |
Adjustment
|
|||||||||
|
Cash and cash equivalents
|
$
|
|
|
|||||||||
|
Account receivable trade, net
|
||||||||||||
|
Due from related parties
|
( |
) | ||||||||||
|
Prepaid expenses and other assets
|
||||||||||||
|
Income tax receivable
|
||||||||||||
|
Assets held for sale
|
||||||||||||
|
Derivative Assets
|
||||||||||||
|
Property and equipment, net
|
||||||||||||
|
Operating lease right-of-use assets
|
||||||||||||
|
Intangible assets, net
|
|
|||||||||||
|
Goodwill
|
|
|||||||||||
|
Equity method investments
|
||||||||||||
|
Equity method investments measured at fair value
|
||||||||||||
|
Equity investments
|
||||||||||||
|
Prepaid expenses and other assets
|
||||||||||||
|
Deferred tax assets
|
||||||||||||
|
Total assets acquired
|
||||||||||||
|
Liabilities assumed
|
||||||||||||
|
Current portion of long-term debt, net
|
||||||||||||
|
Accounts payable
|
||||||||||||
|
Accrued liabilities
|
||||||||||||
|
Due to related parties
|
||||||||||||
|
Liabilities directly associated with assets held for sale
|
||||||||||||
|
Derivative liabilities
|
||||||||||||
|
Income tax payable
|
||||||||||||
|
Operating lease liabilities
|
||||||||||||
|
Long-term debt, net
|
||||||||||||
|
Accrued liabilities
|
||||||||||||
|
Operating lease liabilities
|
||||||||||||
|
Deferred tax liabilities
|
||||||||||||
|
Total liabilities assumed
|
||||||||||||
|
Noncontrolling interests
|
||||||||||||
|
Assets acquired less liabilities assumed and noncontrolling interests
|
$ | |||||||||||
| 8. |
Acquisition of MPC Capital (continued):
|
|
Balance as of December 16, 2024
|
$
|
|
||
|
Net exchange differences during the period
|
(
|
)
|
||
|
Balance as of December 31, 2024
|
|
|
||
|
Reclassification of goodwill included in assets held for
sale
|
|
|||
| Finalization purchase price allocation |
||||
| Net exchange differences during the period |
||||
| Balance as of December 31, 2025 |
$ |
| 8. |
Acquisition of MPC Capital (continued):
|
|
9.
|
Property, Plant and Equipment, net
|
|
Year Ended
|
||||||||
|
December 31,
2024
|
December 31,
2025
|
|||||||
| Wind turbines |
$ |
$ | ||||||
|
Leasehold improvements
|
|
|
|
|
||||
|
Office Furniture
|
|
|
||||||
|
Other fixtures and fittings, office equipment
|
|
|
||||||
|
Property, plant and equipment, net
|
$
|
|
$
|
|
||||
| 2025 |
||||||||||||
|
Gross carrying amount
|
Accumulated depreciation
|
Net Carrying amount
|
||||||||||
|
Wind turbines
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Leasehold improvements
|
|
(
|
)
|
|
||||||||
|
Office furniture
|
|
(
|
)
|
|
||||||||
|
Other fixtures and fittings, office equipment
|
|
(
|
)
|
|
||||||||
|
Property, plant and equipment, net
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
9.
|
Property, Plant and Equipment, net (continued):
|
|
2024
|
||||||||||||
|
Gross carrying amount
|
Accumulated depreciation
|
Net Carrying amount
|
||||||||||
|
Leasehold improvements
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Office furniture
|
|
(
|
)
|
|
||||||||
|
Other fixtures and fittings, office equipment
|
|
(
|
)
|
|
||||||||
|
Property, plant and equipment, net
|
$
|
|
$ |
(
|
)
|
$ |
|
|||||
|
10.
|
Intangible Assets, net
|
|
|
Year Ended
|
|||||||
|
|
December 31,
2024
|
December 31,
2025
|
||||||
|
Brand
|
$
|
|
$
|
|
||||
|
Customer relationship
|
|
|
||||||
|
Order backlog
|
|
|
||||||
|
Favorable contract
|
|
|
||||||
|
Licenses, software
|
|
|
||||||
|
Concessions
|
|
|
||||||
|
Intangible assets, net
|
$
|
|
$
|
|
||||
|
Brand
|
Customer
relationship
|
Order
backlog
|
Favorable
contract
|
Licenses,
software &
Concessions
|
Total
|
|||||||||||||||||||
| December 31, 2023 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
Assets acquired on December 16, 2024
|
||||||||||||||||||||||||
|
Dispositions
|
( |
) | ( |
) | ||||||||||||||||||||
|
Foreign exchange translation
|
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
December 31, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Reclassified from assets held for sale
|
|
|
|
|
|
|
||||||||||||||||||
|
Adjustment for finalization of acquisition price allocation
|
|
|
|
|
|
|
||||||||||||||||||
|
Dispositions
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Foreign exchange translation
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2025
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
| 10. |
Intangible Assets, net (continued):
|
|
Brand
|
Customer
relationship
|
Order
backlog
|
Favorable
contract
|
Licenses,
software &
Concessions
|
Total
|
|||||||||||||||||||
| December 31, 2023 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
Amortization for the year
|
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
|
Foreign exchange translation
|
||||||||||||||||||||||||
|
December 31, 2024
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||
|
Reclassified from assets held for sale
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Adjustment for finalization of acquisition price allocation
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Amortization for the year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Foreign exchange translation
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
December 31, 2025
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
11.
|
Equity method investments
|
| Year Ended | ||||||||||||||||||||||||
| December 31, 2024 | December 31, 2025 | |||||||||||||||||||||||
|
Equity method
investments
|
Ownership
interest
|
Underlying equity in net assets
|
Carrying
amount
|
Ownership
interest
|
Underlying equity in net assets
|
Carrying
amount
|
||||||||||||||||||
|
Wilhelmsen Ahrenkiel Ship Management GmbH & Co. KG
|
|
%
|
$ |
$
|
|
% | $ | $ | ||||||||||||||||
|
BB Amstel B.V.
|
|
%
|
|
% | ||||||||||||||||||||
|
MPC Caribbean Clean Energy Limited, Barbados
|
|
%
|
|
% | ||||||||||||||||||||
|
Barber Ship Management Germany GmbH & Co. KG
|
|
%
|
|
% | ||||||||||||||||||||
|
BestShip GmbH & Cie. KG
|
—
|
|
% | |||||||||||||||||||||
|
Rio Jul Beteiligungs GmbH & Co. KG, Hamburg
|
% | % | ||||||||||||||||||||||
|
Other (1)
|
— | — | ||||||||||||||||||||||
|
Total
|
—
|
$ |
$
|
|
— | $ | $ | |||||||||||||||||
|
(i)
|
|
|
Balance as of December 31, 2023
|
$ | |||
| Equity method investments acquired on December 16, 2024 |
||||
| Net exchange differences during the period |
( |
) | ||
|
Balance as of December 31, 2024
|
$
|
|
||
|
Acquisitions
|
|
|||
|
Equity method result
|
(
|
)
|
||
|
Distributions
|
(
|
)
|
||
|
Transfers / Other
|
(
|
)
|
||
|
Net exchange differences during the year
|
|
|||
|
Balance as of December 31, 2025
|
$
|
|
|
11.
|
Equity method
investments (continued):
|
| Year Ended |
||||||||||||||||
| December 31, 2024 |
December 31, 2025 |
|||||||||||||||
|
Equity method investments measured at fair value
|
Ownership
interest
|
Carrying amount |
Ownership
interest
|
Carrying
amount |
||||||||||||
|
MPC Container Ships ASA
|
% | $ |
|
%
|
$ |
|
||||||||||
|
MPC Energy Solutions NV
|
% |
|
%
|
|
|
|||||||||||
|
Total
|
$ |
-
|
$
|
|
||||||||||||
|
|
Equity method
investments
measured at
fair value
|
|||
|
Balance December 31, 2023
|
||||
|
Equity method investments measured at fair value acquired (through MPC Capital acquisition)
|
||||
|
Unrealized gain on equity method investments revalued at fair value at end of the period
|
||||
|
Unrealized foreign exchange gain from
equity method investments measured at fair value – OCI portion- (1ii)
|
( |
) | ||
|
Balance December 31,
2024
|
$
|
|
||
|
Equity method investments acquired
|
|
|||
|
Unrealized loss on equity method
investments revalued at fair value at end of the period
|
(
|
)
|
||
|
Unrealized foreign exchange loss from equity method
investments measured at fair value (1)
|
(
|
)
|
||
|
Unrealized foreign exchange gain from equity method investments measured at fair value – OCI portion- (1ii)
|
||||
|
Balance December 31, 2025
|
$ | |||
|
(1)
|
|
|
11.
|
Equity method
investments (continued):
|
|
MPC Caribbean Clean Energy Limited, Barbados (in thousands)
|
December 31, 2024
|
December 31, 2025
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
|
Net income/(loss)
|
(
|
)
|
||||||
|
Total comprehensive income/(loss)
|
$
|
$
|
(
|
)
|
||||
|
BB Amstel B.V. (in thousands)
|
December 31, 2024
|
December 31, 2025
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
| Revenue |
|
|||||||
|
Net income
|
|
|
||||||
|
Total comprehensive income
|
$
|
|
$
|
|
||||
|
Wilhelmsen Ahrenkiel Ship Management GmbH & Co. KG (in thousands)
|
December 31, 2024
|
December 31, 2025
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
| Revenue |
|
|||||||
|
Net income
|
|
|
||||||
|
Total comprehensive income
|
$
|
|
$
|
|
||||
|
11.
|
Equity method
investments (continued):
|
|
Barber Ship Management Germany GmbH & Co. KG (in thousands)
|
December 31, 2024
|
December 31, 2025
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
| Revenue |
|
|||||||
|
Net income
|
|
(
|
)
|
|||||
|
Total comprehensive income
|
$
|
|
$
|
(
|
)
|
|||
|
BestShip GmbH & Cie. KG (in thousands)
|
December 31, 2025
|
|||
|
Current assets
|
$
|
|
||
|
Non-current assets
|
|
|||
|
Current liabilities
|
|
|||
|
Non-current liabilities
|
|
|||
|
Revenue
|
|
|||
|
Net income
|
|
|||
|
Total comprehensive income
|
$
|
|
||
|
MPC Energy Solution N.V. (in thousands)
|
December 31, 2024
|
September 30, 2025 (1)
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
| Market value (December 31, 2024 and 2025) |
||||||||
| Revenue |
|
|||||||
|
Net income
|
$ |
|
$ |
(
|
)
|
|||
|
MPC Container Ships ASA (in thousands)
|
December 31, 2024
|
December 31, 2025
|
||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
| Market value (December 31, 2024 and 2025) |
||||||||
| Revenue |
|
|||||||
|
Net income/(loss)
|
$ |
|
$ |
|
||||
| Total comprehensive income/(loss) |
||||||||
| 12. |
Long-Term Debt and Financial Liabilities:
|
| (a) |
Long-Term Debt |
|
Year Ended
|
||||||||
|
Loan facilities
|
December 31,
2024
|
December 31,
2025
|
||||||
|
$
|
$ | $ |
||||||
|
€
|
||||||||
|
€
|
||||||||
|
€
|
||||||||
|
Total long-term debt
|
$
|
|
$
|
|
||||
|
Less: Deferred financing costs
|
|
( |
) | |||||
|
Total long-term debt, net of
deferred finance costs
|
$
|
|
$
|
|
||||
|
Presented:
|
||||||||
|
Current portion of long-term debt
|
$
|
|
$
|
|
||||
|
Less: Current portion of
deferred finance costs
|
|
(
|
)
|
|||||
|
Current portion of long-term
debt, net of deferred finance costs
|
$
|
|
$
|
|
||||
| Non-Current portion of long-term debt |
|
|
||||||
|
Less: Non-Current portion of
deferred finance costs
|
|
(
|
)
|
|||||
|
Non-Current portion of long-term
debt, net of deferred finance costs
|
$
|
|
$
|
|
||||
| a. |
$50.0 Million Term Loan Facility
|
| 12. |
Long-Term Debt and Financial Liabilities (continued):
|
| b. |
€
|
| c. |
€
|
| d. |
€
|
| e. |
€
|
| 12. | Long-Term Debt and Financial Liabilities (continued): |
| f. |
$
|
| g. |
$
|
| 12. | Long-Term Debt and Financial Liabilities (continued): |
| h. |
$
|
| 12. | Long-Term Debt and Financial Liabilities (continued): |
|
i.
|
$
|
| 12. | Long-Term Debt and Financial Liabilities (continued): |
|
j.
|
$
|
| 12. | Long-Term Debt and Financial Liabilities (continued): |
|
Twelve-month period ending
December 31,
|
Amount
|
|||
|
2026
|
$
|
|
||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
2030 and thereafter
|
||||
|
Total long-term debt
|
$
|
|
||
| Less: unamortized debt discount |
( |
) | ||
| Less: current portion of long-term debt |
( |
) | ||
| Long-term debt, non-current |
$ | |||
| (b) |
Financial Liabilities |
|
|
Year Ended | |||
|
Financial Liabilities
|
December 31,
2025
|
|||
|
Financial liabilities
|
$
|
|
||
|
Total long-term financial liabilities
|
$
|
|
||
|
Less: Deferred financing costs
|
(
|
)
|
||
|
Total long‐term financial liabilities, net of deferred finance costs
|
$
|
|
||
|
Presented:
|
||||
|
Current portion of long-term financial liabilities
|
$
|
|
||
|
Less: Current portion of deferred finance costs
|
(
|
)
|
||
|
Current portion of long‐term financial liabilities, net of deferred finance costs
|
$
|
|
||
|
Non-Current portion of long‐term financial liabilities
|
|
|||
|
Less: Non-Current portion of deferred finance costs
|
(
|
)
|
||
|
Non-Current portion of long‐term financial liabilities, net of deferred finance costs
|
$
|
|
||
| 12. | Long-Term Debt and Financial Liabilities (continued): |
|
Twelve-month period ending December 31,
|
Amount
|
|||
|
2026
|
$
|
|
||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
2030 and thereafter
|
|
|||
|
Total long-term financial liabilities
|
$
|
|
||
| 13. |
Investment in equity securities/ Equity Investments
|
|
Equity securities
|
||||
|
Balance December 31, 2023
|
$ | |||
|
Equity securities acquired
|
||||
|
Proceeds from sale of equity securities
|
( |
) | ||
|
Net loss on sale of equity securities
|
( |
) | ||
| Realized foreign exchange loss | ( |
) | ||
|
Unrealized loss on equity securities revalued at fair value at end of the period
|
( |
) | ||
| Unrealized foreign exchange loss | ( |
) | ||
|
Balance December 31, 2024
|
$
|
|
||
|
Equity securities acquired
|
|
|||
|
Proceeds from sale of equity securities
|
(
|
)
|
||
|
Net loss on sale of equity securities
|
(
|
)
|
||
| Unrealized foreign exchange gain |
||||
|
Unrealized gain on equity securities revalued at fair value at end of the period
|
|
|||
|
Balance December 31, 2025
|
$
|
|
||
|
|
Equity securities
|
|||
|
Balance December 31, 2023
|
$
|
|
||
|
Equity investments acquired (through MPC Capital acquisition)
|
|
|||
| Dispositions |
( |
) | ||
| Net exchange differences |
( |
) | ||
|
Balance December 31, 2024
|
$
|
|
||
|
Equity investments transferred
|
|
|||
|
Equity investments purchased
|
|
|||
|
Unrealized gain
|
|
|||
|
Impairment loss
|
(
|
)
|
||
|
Unrealized foreign exchange gain
|
|
|||
|
Balance December 31, 2025
|
$
|
|
||
|
13.
|
Investment in equity securities/ Equity Investments (continued):
|
|
14.
|
Investment in debt securities:
|
|
Maturity date
|
Carrying amount
|
Fair value
|
Unrealized gains
|
|||||||||
|
Due within 1 year
|
|
|
|
|||||||||
|
Due in 1-5 years
|
|
|
|
|||||||||
|
Due in 5-10 years
|
|
|
|
|||||||||
|
Total
|
|
|
|
|||||||||
|
Balance December 31, 2025
|
Carrying amount
|
Unrealized Gains
|
||||||
|
Trading debt securities
|
$
|
|
$
|
|
||||
|
Total
|
$
|
|
$
|
|
|
|||
| 15. |
Equity Capital Structure:
|
| 15. |
Equity Capital Structure (continued):
|
| (a) |
Common Shares:
|
| 15. |
Equity Capital Structure (continued):
|
| 15. |
Equity Capital Structure (continued):
|
| (b) |
Preferred Shares:
|
| (c) |
Mezzanine equity:
|
| 15. |
Equity Capital Structure (continued):
|
| • |
Dividends. Holders
of Series D Preferred Shares are entitled to receive, when, as and if declared by the Company’s board of directors, cumulative dividends at
|
|
|
• |
Restrictions on Dividends, Redemption and Repurchases. So long as any Series D Preferred Share remains outstanding, unless full Accrued
Dividends on all outstanding Series D Preferred Shares through and including the most recently completed Dividend Period have been paid or declared and a sum sufficient for the payment thereof has been set aside for payment, no
dividend may be declared or paid or set aside for payment, and no distribution may be made, on any Junior Stock, other than a dividend payable solely in stock that ranks junior to the Series D Preferred Shares in the payment of
dividends and in the distribution of assets on any liquidation, dissolution or winding up of the Company. “Accrued Dividends” means, with respect to Series D Preferred Shares, an amount computed at the Annual Rate from, as to
each share, the date of issuance of such share to and including the date to which such dividends are to be accrued (whether or not such dividends have been declared), less the aggregate amount of all dividends previously paid on
such share.
So long as any Series D Preferred Share remains outstanding, unless full Accrued Dividends on all outstanding Series D Preferred Shares through and
including the most recently completed Dividend Period have been paid or declared and a sum sufficient for the payment thereof has been set aside for payment, no monies may be paid or made available for a sinking fund for the
redemption or retirement of Junior Stock, nor shall any shares of Junior Stock be purchased, redeemed or otherwise acquired for consideration by us, directly or indirectly, other than (i) as a result of (x) a reclassification of
Junior Stock, or (y) the exchange or conversion of
|
| 15. |
Equity Capital Structure (continued):
|
| • |
Redemption. The
Company may, at its option, redeem the Series D Preferred Shares (i) in whole or in part, at any time and from time to time on or after the fifth anniversary of August 7, 2023 (the Series D Preferred Shares issue date), at a cash
redemption price equal to
|
| • |
Conversion Rights. The Series D Preferred Shares are convertible, at their holder’s option, to common shares after January 1, 2027 (as amended) and at any time thereafter. The conversion price for any conversion of the Series D Preferred Shares
shall be the lower of (i) $
|
| • |
Voting Rights. Except
as indicated below or otherwise required by law, the holders of the Series D Preferred Shares do
|
| • |
Liquidation Rights. In the event of any liquidation, dissolution or winding up of the affairs of the Company, whether voluntary or involuntary, before any distribution or payment out of the Company’s assets may be made to or set aside for the
holders of any Junior Stock, holders of Series D Preferred Shares will be entitled to receive out of our assets legally available for distribution to our shareholders an amount equal to the stated amount per share ($
|
| 15. |
Equity Capital Structure (continued):
|
| • |
No Preemptive Rights; No Sinking Fund. Holders of the Series D Preferred Shares do not have any preemptive rights. The Series D Preferred Shares will not be subject to any sinking fund or any other obligation of us for their repurchase or retirement.
|
|
(d)
|
Accumulated other comprehensive income
|
| 15. |
Equity Capital Structure (continued):
|
|
(e)
|
Non-controlling interests
|
| 16. |
Financial Instruments and Fair Value
Disclosures:
|
| 16. |
Financial Instruments and
Fair Value Disclosures (continued):
|
|
Carrying amount
|
Fair value
|
|||||||
|
Held to maturity debt securities
|
$
|
|
$
|
|
||||
|
Trading debt securities
|
|
|
||||||
| Total |
$
|
|
$
|
|
||||
| 16. |
Financial Instruments and Fair
Value Disclosures (continued):
|
|
Year ended December 31, 2024
|
||||||||||||||||
|
|
Derivatives assets
(current)
|
Derivatives liabilities
(current)
|
||||||||||||||
|
Fair Value
|
Nominal
Value
|
Fair Value
|
Nominal
Value
|
|||||||||||||
|
Hedge accounting
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Economic hedging
|
|
|
|
|
||||||||||||
| Total |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Year ended December 31, 2025
|
|||||||||||||||||
|
Derivatives assets
|
Derivatives liabilities
|
||||||||||||||||
|
|
Location
|
Fair value
|
Nominal
value
|
Fair value
|
Nominal
value
|
||||||||||||
|
Hedge accounting
|
|||||||||||||||||
|
Foreign exchange forwards & options
|
Current
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Economic hedging
|
|||||||||||||||||
|
Foreign exchange forwards & options
|
Current
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
Non-current assets
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Realized and unrealized gains and losses
|
Year ended
December 31, 2024(1)
|
Year ended
December 31, 2025
|
||||||
|
Realized gains and losses
|
$ |
$
|
(
|
)
|
||||
|
Foreign exchange forwards & options
|
(
|
)
|
||||||
|
Unrealized gains and losses
|
( |
) |
|
|||||
|
Foreign exchange forwards & options
|
( |
) |
|
|||||
|
Interest rate swaps
|
|
|||||||
|
Total gain/(loss)
|
$ | ( |
) |
$
|
|
|||
|
(1)
|
Results for the year ended December 31, 2024 reflect data for the period from the acquisition of MPC Capital on December 16, 2024, through December 31, 2024.
|
| 16. |
Financial Instruments and
Fair Value Disclosures (continued):
|
|
December 31, 2024
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Non-Recurring measurements:
|
||||||||||||||||
|
Vessels
|
$
|
|
|
$
|
|
|
||||||||||
|
Total
|
$
|
|
|
$
|
|
|
||||||||||
|
|
Year ended
December 31, 2024(1) |
Year ended
December 31, 2025
|
||||||
|
Operating lease costs
|
|
|
$ | |||||
|
Total lease cost:
|
|
|
$ |
|||||
|
(1)
|
Results
for the year ended December 31, 2024 reflect data for the period from the acquisition of MPC Capital on December 16, 2024, through December 31, 2024.
|
| Year ended December 31, 2024 |
|
Weighted-average remaining lease term –
|
| Weighted-average discount rate – |
| Year ended December 31, 2025 |
| Weighted-average remaining lease term – |
|
Weighted-average discount rate –
|
| 17. |
Leases (continued):
|
|
Year ended
December 31, 2025
|
||||
|
1 year
|
$ |
|
||
|
1-2 years
|
|
|||
|
2-3 years
|
|
|||
|
3-4 years
|
|
|||
|
4-5 years
|
|
|||
|
5+ years
|
|
|||
|
Total undiscounted cashflow
|
|
|||
|
Interest
|
(
|
)
|
||
|
Lease Liability as of December 31, 2025
|
$ |
|
||
| 18. |
Commitments and Contingencies:
|
| (a) |
Commitments under long-term lease
contracts
|
|
Twelve-month period ending December 31,
|
Amount
|
|||
| 2026 |
$ | |||
|
Total
|
$
|
|
||
| 18. |
Commitments and Contingencies
(continued):
|
| (b) |
Claims
|
| (c) |
Contingencies
|
| 19. |
Earnings Per Common Share:
|
| 19. |
Earnings Per Common Share (continued):
|
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
|
2023
|
2024
|
2025
|
||||||||||
|
Net income from continuing operations, net of taxes
|
||||||||||||
|
Net income from discontinued operations, net of taxes
|
||||||||||||
|
Less: Net income attributable to non-controlling interest in subsidiaries
|
|
(
|
)
|
(
|
)
|
|||||||
|
Net income attributable to Castor Maritime Inc.
|
$ | $ | $ | |||||||||
|
Less: Dividend on Series D Preferred Shares
|
( |
) | ( |
) | ( |
) | ||||||
|
Less: Deemed dividend on Series D Preferred Shares
|
( |
) | ( |
) | ( |
) | ||||||
| Less: Dividend on Series E Preferred Shares |
( |
) | ||||||||||
| Less: Deemed dividend on Series E Preferred Shares |
( |
) | ||||||||||
|
Less: Deemed dividend on warrants repurchased
|
( |
) | ||||||||||
| Add: Deemed contribution from Series D preferred shareholders | ||||||||||||
|
Net income available to common shareholders, basic
|
|
|
|
|||||||||
|
Dividend on Series D Preferred Shares
|
||||||||||||
|
Deemed dividend on Series D Preferred Shares
|
||||||||||||
| Dividend on Series E Preferred Shares |
||||||||||||
| Deemed dividend on Series E Preferred Shares |
||||||||||||
| Deemed contribution from Series D preferred shareholders | ( |
) | ||||||||||
| Effect of subsidiary share based expense on diluted EPS |
( |
) | ||||||||||
|
Net income attributable
to common shareholders, diluted
|
||||||||||||
|
Weighted average number of common shares outstanding, basic
|
||||||||||||
|
Effect of dilutive shares
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted
|
||||||||||||
|
|
||||||||||||
|
Earnings per common share, basic, continuing operations
|
$
|
|
$
|
|
$
|
|
||||||
|
Earnings per common share, diluted, continuing operations
|
$ | $ | $ | |||||||||
|
Earnings per common share, basic, discontinued operations
|
$ | $ | $ | |||||||||
|
Earnings per common share, diluted, discontinued operations
|
$ | $ | $ | |||||||||
|
Earnings per common share, basic, Total
|
$ | $ | $ | |||||||||
|
Earnings per common share, diluted, Total
|
$ | $ | $ | |||||||||
| 20. |
Revenues
|
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
|
2023
|
2024
|
2025
|
||||||||||
|
Time charter revenues
|
|
|
|
|||||||||
| Pool revenues |
||||||||||||
|
Total Vessel revenues
|
$
|
|
$
|
|
$
|
|
||||||
| 20. |
Revenues (continued):
|
|
Year ended
December 31, 2024(1)
|
Year ended
December 31,
2025
|
||||||
|
Ship Management
|
$
|
|
$ |
||||
|
Management Services
|
|
||||||
|
Transaction Services
|
|
||||||
|
Other Revenue
|
|
||||||
|
Total Revenue from services
|
$
|
|
$ | ||||
|
Year ended
December 31, 2024(1)
|
Year ended
December 31,
2025
|
||||||
|
Germany
|
$
|
|
$ |
||||
|
The Netherlands
|
|
||||||
|
China (Hong Kong)
|
|
||||||
|
Singapore
|
|
||||||
| Panama |
|||||||
| Colombia |
|||||||
|
Total revenue from services
|
$
|
|
$ |
||||
|
(1)
|
Results for the year ended December 31,
2024 reflect data for the period from the acquisition of MPC Capital on December 16, 2024, through December 31, 2024.
|
| 21. |
Vessel Operating Expenses and Voyage Expenses:
|
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
|
Vessel Operating Expenses
|
2023
|
2024
|
2025
|
|||||||||
|
Crew & crew related costs
|
|
|
|
|
||||||||
|
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
|
|
|
|||||||||
|
Lubricants
|
|
|
|
|||||||||
|
Insurances
|
|
|
|
|||||||||
|
Tonnage taxes
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total Vessel operating expenses
|
$
|
|
$
|
|
$
|
|
||||||
| 21. |
Vessel Operating Expenses and Voyage Expenses (continued):
|
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
|
Voyage expenses
|
2023
|
2024
|
2025
|
|||||||||
|
Brokerage commissions
|
|
|
|
|||||||||
|
Brokerage commissions- related party
|
||||||||||||
|
Port & other expenses
|
|
|
|
|||||||||
|
Bunkers consumption
|
||||||||||||
|
(Gain) / loss on bunkers
|
|
(
|
)
|
|
||||||||
|
Total Voyage expenses
|
$
|
|
$
|
|
$
|
|
||||||
| 22. | General and Administrative Expenses: |
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
|
2023
|
2024
|
2025
|
||||||||||
|
Non-executive directors’ compensation
|
$
|
|
$
|
|
$
|
|
||||||
| Director fees (subsidiaries) |
||||||||||||
|
Audit fees
|
|
|
|
|||||||||
|
Professional fees and other expenses
|
|
|
|
|||||||||
| Personnel expenses |
||||||||||||
| Office and IT expenses (including rent) |
||||||||||||
| Share based compensation |
||||||||||||
|
MPC Capital acquisition-related costs (including $
|
|
|
|
|||||||||
|
Administration fees-related party (Note 4(a))
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
23.
|
Cost of revenue from services:
|
|
Year ended
December 31, 2024(1)
|
Year ended
December 31, 2025
|
|||||||
|
Personnel expenses
|
$
|
(
|
)
|
(
|
)
|
|||
|
Rental expenses
|
|
(
|
)
|
|||||
|
Purchased services
|
(
|
)
|
(
|
)
|
||||
|
Commissions
|
|
(
|
)
|
|||||
|
Other expenses
|
|
(
|
)
|
|||||
|
Total cost of revenue from services
|
$
|
(
|
)
|
(
|
)
|
|||
|
(1)
|
Results
for the year ended December 31, 2024 reflect data for the period from the acquisition of MPC Capital on December 16, 2024, through December 31, 2024.
|
| 24. |
Interest and Finance Costs:
|
|
Year ended
December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
||||||||||
| 2023 |
2024 |
2025 |
||||||||||
|
Interest on long-term debt and financial liabilities
|
$
|
|
$
|
|
$
|
|
||||||
|
Interest on long-term debt – related party (Note 4 (e))
|
|
|
|
|||||||||
|
Amortization and write-off of deferred finance charges
|
|
|
|
|||||||||
|
Other finance charges (including $
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
| 25. |
Income Taxes:
|
| 25. |
Income Taxes (continued):
|
| December 31, 2024 | December 31, 2025 | |||||||
|
Corporate Income tax
|
$ |
|
||||||
|
Trade tax
|
||||||||
|
Other
|
||||||||
| Total provision for income taxes | $ | |||||||
|
2025
|
||||
|
Current tax expense (or benefit)
|
$
|
|
||
|
Deferred tax expense (or benefit)
|
(
|
)
|
||
|
Total tax expense
|
$
|
|
||
|
2025
|
||||
|
Federal (CIT)
|
$
|
(
|
)
|
|
|
State and local (TT)
|
|
|||
|
Foreign
|
|
|||
|
Other
|
(
|
)
|
||
|
Total tax expense
|
$
|
|
||
| 25. |
Income Taxes (continued):
|
|
2025
|
||||||||
|
%
|
USD
|
|||||||
|
German statutory corporate income tax rate
|
|
$
|
|
|||||
|
State and local income tax
|
|
|
||||||
|
Foreign tax effects
|
(
|
)
|
(
|
)
|
||||
|
Changes in valuation allowances
|
|
|
||||||
|
Nontaxable or nondeductible items
|
(
|
)
|
(
|
)
|
||||
|
Adjustments to prior year tax estimates
|
(
|
)
|
(
|
)
|
||||
|
Other
|
|
|
||||||
|
Effective income tax rate
|
|
$
|
|
|||||
| 2024 | ||||
|
German statutory income tax rate
|
|
%
|
||
|
Tax rate differentials
|
( |
%) | ||
|
Other
|
( |
%) | ||
|
Effective income tax rate
|
% | |||
|
December 31, 2024
|
December 31, 2025
|
|||||||
|
Deferred tax assets
|
||||||||
|
Receivables due from related parties
|
$
|
|
$
|
|
||||
|
Right of Use Assets
|
|
|
||||||
|
Intangible assets
|
|
|
||||||
|
Provisions
|
|
|
||||||
|
Prepaid expenses and other assets
|
|
|
||||||
|
Other
|
|
|
||||||
|
Loss carrying forwards
|
|
|
||||||
|
Total deferred tax assets
|
|
|
||||||
|
Valuation allowances
|
(
|
)
|
(
|
)
|
||||
|
Deferred tax assets, net of valuation allowances
|
|
|
||||||
|
Offsetting
|
(
|
)
|
(
|
)
|
||||
|
Deferred tax assets, net of valuation allowances per balance sheet
|
$
|
|
$
|
|
||||
|
|
||||||||
|
Deferred tax liabilities
|
||||||||
|
Property, plant and equipment
|
$ | $ | ||||||
|
Equity instrument investments
|
||||||||
|
Intangible assets
|
||||||||
|
Lease liabilities
|
||||||||
|
Long-term debt
|
||||||||
|
Other
|
||||||||
|
Total deferred tax liabilities
|
||||||||
|
Offsetting
|
( |
) | ( |
) | ||||
|
Deferred tax liabilities per balance sheet
|
$ | $ | ||||||
|
|
||||||||
|
Net deferred tax liabilities
|
$ | $ | ||||||
| 26. |
Share-based compensation
|
|
Long-term incentive program
|
||||
|
Expected volatility
|
|
%
|
||
|
Expected dividend yield
|
|
%
|
||
|
Expected term (in years)
|
|
|||
|
Risk-free rate
|
|
%
|
||
| 26. |
Share-based compensation (continued)
|
|
Options
|
Number of
options
(in
thousands)
|
Weighted
average
exercise
price
(Euro)
|
Weighted
average
remaining contractual
term
(Years)
|
Aggregate
intrinsic value
(USD, in
thousands)
|
||||||||||||
|
Outstanding at December 16, 2024
|
|
|
||||||||||||||
|
Granted
|
|
|
||||||||||||||
|
Exercised
|
|
|
||||||||||||||
|
Forfeited or expired
|
|
|
||||||||||||||
|
Outstanding at December 31, 2024
|
|
|
|
$
|
|
|||||||||||
|
Exercisable at December 31, 2024
|
|
|
—
|
|
||||||||||||
|
Granted
|
||||||||||||||||
| Exercised | ||||||||||||||||
| Forfeited or expired |
( |
) | ||||||||||||||
| Outstanding at December 31, 2025 |
$ | |||||||||||||||
| Exercisable at December 31, 2025 |
— | |||||||||||||||
| 27. |
Segment Information:
|
| Year ended December 31, 2023 | Year ended December 31, 2024 | Year ended December 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||
|
Dry bulk
segment
|
Container
ship
segment
|
Total
|
Dry bulk
segment
|
Container
ship
segment
|
Asset
management
segment (1)
|
Total
|
Dry bulk
segment
|
Container
ship
segment
|
Asset
management
segment
|
Total
|
||||||||||||||||||||||||||||||||||
|
- Time charter revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
|
$ |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||||
| - Pool revenues |
||||||||||||||||||||||||||||||||||||||||||||
|
- Revenue from services
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Total revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||||||
|
Voyage expenses (including charges from related party)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Cost of revenue from services (exclusive of depreciation and amortization shown separately below)
|
|
|
|
|
|
( |
) |
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Management fees to related parties
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
|
Depreciation and amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
( |
) |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
(Provision)/ recovery of provision for doubtful accounts
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
General and administrative expenses (2)
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||
|
Net gain / (loss) on sale of vessels
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||||
|
Loss on vessels held for sale
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||
|
Gain from a claim
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Net gain on disposition of assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Net loss from equity method investments
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||||||
|
Net gain / (loss) from equity method investments at fair value
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
|
Segments operating income/(loss)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$ |
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||||||||
|
Interest and finance costs
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Interest income
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Foreign exchange (losses)/gains
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||
|
Unallocated net gain from equity method investments at fair value
|
||||||||||||||||||||||||||||||||||||||||||||
|
Less: Unallocated corporate general and administrative expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Less: Corporate Interest and finance costs
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Less: Corporate Interest income
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Less: Corporate exchange (losses)/ gains
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividend income on equity securities
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Dividend income from related party
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Gain on debt securities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Gains / (losses) on equity securities
|
|
(
|
)
|
|
||||||||||||||||||||||||||||||||||||||||
|
Dividend income from equity method investments, measured at fair value (3)
|
||||||||||||||||||||||||||||||||||||||||||||
| Other, net |
||||||||||||||||||||||||||||||||||||||||||||
|
Net income from continuing operations, before taxes
|
$
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Net income from discontinued operations, before taxes
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Net income, before taxes
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||||||||||||||||||
|
(1)
|
|
|
(2)
|
|
|
(3)
|
|
|
As of
December 31,
2024
|
As of
December 31,
2025
|
|||||||
|
Dry bulk segment
|
$
|
|
$
|
|
||||
| Containership segment | ||||||||
|
Asset management segment (1)
|
||||||||
|
Cash and cash equivalents (2)
|
|
|
||||||
|
Prepaid expenses and other assets (2)
|
|
|
||||||
|
Total consolidated assets
|
$
|
|
$
|
|
||||
|
(1)
|
|
|
(2)
|
|
| 28. |
Subsequent Events:
|
| (a) |
Dividend on Series D Preferred Shares: On
|
| (b) |
Sale and leaseback transaction M/V Magic Perseus: On December 29, 2025, the Company entered into a sale and leaseback agreement with an
unaffiliated Japanese counterparty for the M/V Magic Perseus, a 2013-built Kamsarmax bulk carrier vessel, for an aggregate
amount of $
|