| | | |
Page
|
| |||
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-16 | | | |
| | | | | S-24 | | | |
| | | | | S-25 | | | |
| | | | | S-26 | | | |
| | | | | S-43 | | | |
| | | | | S-51 | | | |
| | | | | S-58 | | | |
| | | | | S-59 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 24 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 43 | | | |
| | | |
For the Quarters Ended March 31,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| | | |
(U.S. $ in millions, except per share data)
|
| |||||||||
|
Operating income
|
| | | $ | 122 – 124 | | | | | $ | 90 | | |
|
Adjustments
|
| | | | | | | | | | | | |
|
Restructuring and other
|
| | | $ | 4 | | | | | $ | 2 | | |
|
Acquisition transaction and integration costs
|
| | | | 2 | | | | | | — | | |
|
Intangible amortization
|
| | | | 18 | | | | | | 18 | | |
|
Segment income
|
| | | $ | 146 – 148 | | | | | $ | 110 | | |
|
Net income – as reported
|
| | | $ | 91 – 93 | | | | | $ | 68 | | |
|
Adjustment to operating income
|
| | | | 24 | | | | | | 20 | | |
|
Income tax adjustments
|
| | | | (4) | | | | | | (3) | | |
|
Net income – as adjusted
|
| | | $ | 111 – 113 | | | | | $ | 85 | | |
| Diluted earnings per ordinary share | | | | | | | | | | | | | |
|
Diluted earnings per ordinary share – as reported
|
| | | $ | 0.55 – 0.56 | | | | | $ | 0.40 | | |
|
Adjustments
|
| | | | 0.11 | | | | | | 0.10 | | |
|
Diluted earnings per ordinary share – as adjusted
|
| | | $ | 0.66 – 0.67 | | | | | $ | 0.50 | | |
| | | |
Quarter Ended March 31, 2023
Net Sales Growth |
| |||||||||||||||||||||
| | | |
Organic
|
| |
Currency
|
| |
Acq./Div.
|
| |
Total
|
| ||||||||||||
|
nVent
|
| | | | 8.4% | | | | | | (1.8)% | | | | | | —% | | | | | | 6.6% | | |
| | | |
For the Years
Ended December 31, |
| |||||||||||||||
| | | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | | |
(U.S. $ in millions)
|
| |||||||||||||||
| Statements of operations and comprehensive income (loss) data: | | | | | | | | | | | | | | | | | | | |
|
Net sales
|
| | | $ | 2,909.0 | | | | | $ | 2,462.0 | | | | | $ | 1,998.6 | | |
|
Income (loss) before income taxes
|
| | | | 472.6 | | | | | | 320.7 | | | | | | (9.5) | | |
|
Net income (loss)
|
| | | | 399.8 | | | | | | 272.9 | | | | | | (47.2) | | |
| Balance sheet data: | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 4,902.2 | | | | | $ | 4,674.2 | | | | | $ | 4,366.1 | | |
|
Total debt
|
| | | | 1,088.8 | | | | | | 1,005.5 | | | | | | 952.1 | | |
|
Total equity
|
| | | | 2,731.7 | | | | | | 2,496.1 | | | | | | 2,409.8 | | |
| Other financial information: | | | | | | | | | | | | | | | | | | | |
|
Net cash provided by (used for) operating activities
|
| | | $ | 394.6 | | | | | $ | 373.3 | | | | | $ | 344.0 | | |
|
Net cash provided by (used for) investing activities
|
| | | | (52.5) | | | | | | (274.0) | | | | | | (65.0) | | |
|
Net cash provided by (used for) financing activities
|
| | | | (82.1) | | | | | | (166.8) | | | | | | (272.5) | | |
|
Free cash flow(1)
|
| | | $ | 350.7 | | | | | $ | 334.4 | | | | | $ | 306.0 | | |
| | | |
For the Years
Ended December 31, |
| |||||||||||||||
| | | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | | |
(U.S. $ in millions)
|
| |||||||||||||||
|
Net cash provided by (used for) operating activities
|
| | | $ | 394.6 | | | | | $ | 373.3 | | | | | $ | 344.0 | | |
|
Capital expenditures
|
| | | | (45.9) | | | | | | (39.5) | | | | | | (40.0) | | |
|
Proceeds from sale of property and equipment
|
| | | | 2.0 | | | | | | 0.6 | | | | | | 2.0 | | |
|
Free cash flow
|
| | | $ | 350.7 | | | | | $ | 334.4 | | | | | $ | 306.4 | | |
| | | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | | |
Actual
|
| |
As Adjusted
for the Offering(1) |
| |
As Further
Adjusted for the Term Loan Financing(1) |
| |
As Further
Adjusted for the Use of Proceeds(1) |
| ||||||||||||
| | | |
(U.S. $ in millions)
|
| |||||||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 297.5 | | | | | $ | | | | | $ | | | | | $ | | | |||
| Debt: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revolving credit facility
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | | | |
|
Existing term loan facility
|
| | | | 288.8 | | | | | | 288.8 | | | | | | 288.8 | | | | | | 288.8 | | |
|
Existing senior notes
|
| | | | 800.0 | | | | | | 800.0 | | | | | | 800.0 | | | | | | 800.0 | | |
|
Term loan financing
|
| | | | — | | | | | | — | | | | | | 300.0 | | | | | | 300.0 | | |
|
Notes offered hereby
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
|
Total debt
|
| | | $ | 1,088.8 | | | | | $ | | | | | $ | | | | | $ | | | |||
|
Total equity
|
| | | $ | 2,731.7 | | | | | $ | 2,731.7 | | | | | $ | 2,731.7 | | | | | $ | 2,731.7 | | |
|
Total capitalization
|
| | | $ | 3,820.5 | | | | | $ | | | | | $ | | | | | $ | | | | ||
|
Fitch Rating*
|
| |
Percentage
|
| |||
|
BB+
|
| | | | 0.25% | | |
|
BB
|
| | | | 0.50% | | |
|
BB-
|
| | | | 0.75% | | |
|
B+ or below
|
| | | | 1.00% | | |
|
S&P Rating*
|
| |
Percentage
|
| |||
|
BB+
|
| | | | 0.25% | | |
|
BB
|
| | | | 0.50% | | |
|
BB-
|
| | | | 0.75% | | |
|
B+ or below
|
| | | | 1.00% | | |
|
Underwriters
|
| |
Principal
Amount of Notes |
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Citigroup Global Markets Inc.
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by us
|
| |||
|
Per note
|
| | | | % | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 24 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 43 | | | |