Please wait

 

GreenTree Hospitality Group Ltd. Reports Third Quarter of 2025 Financial Results

 

Total revenues decreased by 15.0% year over year to RMB303.6 million (US$42.6 million) [1].

 

Income from operations was RMB70.1 million (US$9.8 million)[1] compared to RMB106.4 million for the third quarter of 2024.

 

Net income was RMB60.3 million (US$8.5 million)[1] compared to RMB65.2 million for the third quarter of 2024.

 

Adjusted EBITDA (non-GAAP) [2]decreased 6.1% year over year to RMB115.0 million (US$16.1 million)[1]

 

Cash from operations increased 3.8% year over year to RMB144.5 million (US$20.3 million) [1]

 

SHANGHAI, December 23, 2025 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (NYSE: GHG) (“GreenTree”, the “Company”, “we”, “us” and “our”), a leading hospitality and restaurant management group in China, today announced its unaudited financial results for the third quarter of 2025.

 

Third Quarter of 2025 Operational Highlights

 

Hotels

 

A total of 4,533 hotels with 323,510 hotel rooms were in operation as of September 30, 2025.

 

The Company opened 41 hotels and had a pipeline of 1,248 hotels contracted for or under development as of September 30, 2025.

 

The average daily room rate was RMB173, a decrease of 4.1% from RMB181 in the third quarter of 2024.

 

The occupancy rate was 71.3%, decreased from 74.6% in the third quarter of 2024.

 

Revenue per available room, or RevPAR, was RMB124, an 8.4% year-over-year decrease.

 

 

1.The conversion of Renminbi (“RMB”) into United States dollars (“US$”) is based on the exchange rate of US$1.00=RMB 7. 1190 on September 30, 2025 as set forth in H. 10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/20251006/.

 

2. Adjusted EBITDA (non-GAAP) is calculated as net income plus other operating expenses, income tax expense, share of loss in equity investees, net of tax, interest expense, depreciation and amortization, losses from investment in equity securities, other general expenses, and other expense, net, but excludes other operating income, interest income and other, net, gains from investment in equity securities, share of gains in equity investees (net of tax), and other income, net. The calculation of Adjusted EBITDA (non-GAAP) included in this report has been aligned according to the above mentioned definition.

 

3.Core net income (non-GAAP) is calculated as net income plus share-based compensation, losses from investments in equity securities (net of 25% tax), other expense (net of 25% tax), one-time fees and expense, income tax expenses related to dividend distribution, and other general expenses but excludes government subsidies (net of 25% tax), gains from investment in equity securities (net of 25% tax), and other income (net of 25% tax).

 

4.Each ADS represents one ordinary share.

 

1 / 20

 

Restaurants

 

A total of 185 restaurants were in operation as of September 30, 2025.

 

The AC (average check) was RMB37, a 19.3% year-over-year decrease.

 

The ADT (average daily tickets) was 100, down from 106 in the third quarter of 2024.

 

The ADS (average daily sales per store) was RMB3,714, a decrease of 24.1% from RMB4,891 in the third quarter of 2024.

 

Third Quarter Of 2025 Financial Results

 

  

Quarter Ended

September 30, 2024

 
   RMB   RMB   RMB   RMB 
   Hotel   Restaurant   Elimination   Total 
Revenues                
Leased-and-operated revenues   118,159,125    41,117,277         159,276,402 
Franchised-and-managed revenues   167,928,127    1,757,933         169,686,060 
Wholesales and others   796,488    27,766,790    (544,290)   28,018,988 
Total revenues   286,883,740    70,642,000    (544,290)   356,981,450 

 

  

Quarter Ended

September 30, 2025

 
   RMB   RMB   RMB   RMB   US$ 
   Hotel   Restaurant   Elimination   Total   Total 
Revenues                    
Leased-and-operated revenues   115,597,165    26,516,648    (34,568)   142,079,245    19,957,753 
Franchised-and-managed revenues   138,566,905    1,848,818         140,415,723    19,724,080 
Wholesales and others   311,831    21,018,623    (219,986)   21,110,468    2,965,370 
Total revenues   254,475,901    49,384,089    (254,554)   303,605,436    42,647,203 

 

2 / 20

 

  

Nine Month Ended

September 30, 2024

 
   RMB   RMB   RMB   RMB 
   Hotel   Restaurant   Elimination   Total 
Revenues                
Leased-and-operated revenues   346,552,738    130,792,112         477,344,850 
Franchised-and-managed revenues   476,898,409    5,527,686         482,426,095 
Wholesales and others   2,881,694    77,272,388    (1,004,493)   79,149,589 
Total revenues   826,332,841    213,592,186    (1,004,493)   1,038,920,534 

 

  

Nine Month Ended

September 30, 2025

 
   RMB   RMB   RMB   RMB   US$ 
   Hotel   Restaurant   Elimination   Total   Total 
Revenues                    
Leased-and-operated revenues   310,356,692    85,575,101    (241,982)   395,689,811    55,582,218 
Franchised-and-managed revenues   424,320,098    5,025,292         429,345,390    60,309,789 
Wholesales and others   1,790,129    56,530,382    (663,791)   57,656,720    8,098,991 
Total revenues   736,466,919    147,130,775    (905,773)   882,691,921    123,990,998 

 

3 / 20

 

Total revenues were RMB303.6 million (US$42.6 million)[1],a 15.0% year-over-year decrease.

 

Hotel revenues were RMB254.5 million (US$35.7 million)[1], a 11.3% year-over-year decrease due to an 8.4% year-over-year decrease in RevPAR and the closure of 7 L&O hotels since the fourth quarter of 2024 due to lease expirations and strategic reviews. The decrease was partially offset by revenues from new openings.

 

Restaurant revenues were RMB49.4 million (US$6.9 million)[1], a 30.1% year-over-year decrease, mainly due to lower ADS and the decrease in the number of L&O stores.

 

Total revenues for the first nine months of 2025 were RMB882.7 million (US$124.0 million)[1], a 15.0% year-over-year decrease.

 

Total revenues from leased-and-operated, or L&O, hotels and restaurants were RMB142.1 million (US$20.0 million)[1], a 10.8% year-over-year decrease.

 

Total revenues from L&O hotels were RMB115.6 million (US$16.2 million)[1], a 2.2% year-over-year decrease. The decrease was primarily attributable to a 7.9% year-over-year decrease in L&O hotels’ RevPAR, the closure of 7 L&O hotels since the fourth quarter of 2024, offset by revenues from the opening of 4 L&O hotels since the fourth quarter of 2024.

 

Total revenues from L&O restaurants were RMB26.5 million (US$3.7 million)[1], a 35.5% year-over-year decrease, mainly due to the closure of 8 L&O restaurants since the fourth quarter of 2024 and the year-over-year decrease in ADS.

 

Total revenues from L&O hotels and restaurants for the first nine months of 2025 were RMB395.7 million (US$55.6 million)[1], a 17.1% year-over-year decrease.

 

Total revenues from franchised-and-managed, or F&M, hotels and restaurants were RMB140.4 million (US$19.7 million)[1], a 17.2% year-over-year decrease.

 

Total revenues from F&M hotels were RMB138.6 million (US$19.5 million)[1], a 17.5% year-over-year decrease, primarily due to a temporary waiver of RMB15 million of management fees for hotels facing business difficulties. Excluding this temporary fee waiver, revenues from F&M hotels decreased 8.6% year over year, due to an 8.3% decrease in F&M hotels’ RevPAR.

 

Total revenues from F&M restaurants were RMB1.8 million (US$0.3 million)[1], a 5.2% year-over-year increase, mainly due to the opening of 28 franchised restaurants since the fourth quarter of 2024.

 

Total revenues from F&M hotels and restaurants for the first nine months of 2025 were RMB429.3 million (US$60.3 million)[1], a 11.0% year-over-year decrease.

 

4 / 20

 

Total revenues from wholesale and others were RMB21.1 million (US$3.0 million)[1], a 24.7% year-over-year decrease, mainly due to the decline in the wholesale segment of the restaurant business.

 

Total revenues from wholesale and others for the first nine months of 2025 were RMB57.7 million (US$8.1 million)[1], a 27.2% year-over-year decrease.

 

Total operating costs and expenses

 

  

Quarter Ended

September 30, 2024

 
   RMB   RMB   RMB   RMB 
   Hotel   Restaurant   Elimination   Total 
Operating costs and expenses                
Operating costs   155,278,796    53,365,650    (475,648)   208,168,798 
Selling and marketing expenses   12,899,411    2,881,942    (68,642)   15,712,711 
General and administrative expenses   32,309,079    7,023,449         39,332,528 
Other operating expenses   1,363,201    654,777         2,017,978 
Other general expenses                    
Total operating costs and expenses   201,850,487    63,925,818    (544,290)   265,232,015 

 

  

Quarter Ended

September 30, 2025

 
   RMB   RMB   RMB   RMB   US$ 
   Hotel   Restaurant   Elimination   Total   Total 
Operating costs and expenses                    
Operating costs   134,346,844    43,015,455    (254,554)   177,107,745    24,878,178 
Selling and marketing expenses   11,314,233    2,133,816         13,448,049    1,889,036 
General and administrative expenses   22,001,373    2,180,546         24,181,919    3,396,814 
Other operating expenses   5,652,433    1,158,623         6,811,056    956,743 
Other general expenses   19,483,576              19,483,576    2,736,842 
Total operating costs and expenses   192,798,459    48,488,440    (254,554)   241,032,345    33,857,613 

 

5 / 20

 

  

Nine Month Ended

September 30, 2024

 
   RMB   RMB   RMB   RMB 
   Hotel   Restaurant   Elimination   Total 
Operating costs and expenses                
Operating costs   450,888,078    170,642,273    (916,517)   620,613,834 
Selling and marketing expenses   41,576,925    8,473,078    (87,975)   49,962,028 
General and administrative expenses   119,706,277    22,802,128         142,508,405 
Other operating expenses   2,301,445    2,136,726         4,438,171 
Other general expenses   11,756,531              11,756,531 
Total operating costs and expenses   626,229,256    204,054,205    (1,004,492)   829,278,969 

 

  

Nine Month Ended

September 30, 2025

 
   RMB   RMB   RMB   RMB   US$ 
   Hotel   Restaurant   Elimination   Total   Total 
Operating costs and expenses                    
Operating costs   429,606,985    127,143,822    (905,774)   555,845,033    78,079,089 
Selling and marketing expenses   34,279,177    6,698,306         40,977,483    5,756,073 
General and administrative expenses   93,293,494    12,655,909         105,949,403    14,882,624 
Other operating expenses   9,942,672    1,600,920         11,543,592    1,621,519 
Other general expenses   31,094,887              31,094,887    4,367,873 
Total operating costs and expenses   598,217,215    148,098,957    (905,774)   745,410,398    104,707,178 

 

Operating costs were RMB177.1 million (US$24.9 million)[1], a 14.9% year-over-year decrease.

 

Operating costs of the hotel business were RMB134.3 million (US$18.9 million)[1], a 13.5% year-over-year decrease. The decrease was mainly attributable to lower rental resulting from the closure of L&O hotels.

 

Operating costs of the restaurant business in the third quarter of 2025 were RMB43.0 million (US$6.0 million)[1], a 19.4% year-over-year decrease, due to the closure of L&O stores.

 

For the first nine months of 2025, operating costs were RMB555.8 million (US$78.1 million)[1], a 10.4% year-over-year decrease.

 

Selling and marketing expenses were RMB13.4 million (US$1.9 million)[1], a 14.4% year-over-year decrease.

 

Selling and marketing expenses of the hotel business were RMB11.3 million (US$1.6 million)[1], a 12.3% year-over-year decrease. The decrease was mainly due to lower staff related costs.

 

Selling and marketing expenses of the restaurant business were RMB2.1 million (US$0.3 million)[1], a 26.0% year-over-year decrease, mainly attributable to lower travelling expenses and lower sales-channel commissions.

 

6 / 20

 

For the first nine months of 2025, selling and marketing expenses were RMB41.0 million (US$5.8 million)[1], a 18.0% year-over-year decrease.

 

General and administrative, or G&A expenses were RMB24.2 million (US$3.4 million)[1], a 38.5% year-over-year decrease.

 

G&A expenses of the hotel business were RMB22.0 million (US$3.1 million)[1], a 31.9% year-over-year decrease. The decrease was mainly attributable to lower bad debt provisions for long-aged account receivables, lower staff related expenses, and lower consulting fees.

 

G&A expenses of the restaurant business were RMB2.2 million (US$0.3 million)[1], a 69.0% year-over-year decrease, mainly due to lower staff related expenses, lower office expenses, and a decrease in depreciation and amortization and bad debt provisions for long-aged account receivables.

 

General and administrative expenses for the first nine months of 2025 were RMB105.9 million (US$14.9 million)[1], a 25.7% year-over-year decrease.

 

Other general expenses were RMB19.5 million (US$2.7 million)[1], entirely attributable to provisions for loan receivables related to franchisee loans.

 

Other general expenses for the first nine months of 2025 were RMB31.1 million (US$4.4 million)[1], up from RMB11.8 million one year ago.

 

Gross profit was RMB126.5 million (US$17.8 million)[1], a year-over-year decrease of 15.0%. Gross margin was 41.7%, the same as the third quarter of 2024. Gross profit of the hotel business was RMB120.1 million (US$16.9 million)[1], an 8.7% year-over-year decrease. Gross profit of the restaurant business was RMB6.4 million (US$0.9 million)[1], a 63.1% year-over-year decrease.

 

Income from operations in the third quarter of 2025 was RMB70.1 million (US$9.8 million)[1], compared to income from operations of RMB106.4 million in the third quarter of 2024, with a margin of 23.1%. The lower profitability was due to the exemption of fees from franchisees, the loss from disposal of L&O hotels, and bad debt provisions. Excluding these, the adjusted income from operations decreased 1.9% year over year, and the margin for the third quarter of 2025 was 34.6%, up from 31.5% one year ago, thanks to lower operating costs and expenses.

 

Income from operations of the hotel business was RMB69.1 million (US$9.7 million)[1], compared to income from operations of RMB99.5 million in the third quarter of 2024, with a margin of 27.2%. Excluding the impact of the above-mentioned items on hotels, adjusted income from operations of the hotel business increased 3.6% year over year, and the margin for the third quarter of 2025 was 40.5%, up from 36.8% one year ago, due to lower operating costs and expenses.

 

7 / 20

 

Income from operations of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)[1], compared to income from operations of RMB6.9 million in the third quarter of 2024, with a margin of 1.9%.

 

Income from operations for the first nine months of 2025 was RMB155.5 million (US$21.8 million)[1] compared to income from operations of RMB263.1 million in 2024, with a margin of 17.6%.

 

Net income in the third quarter of 2025 was RMB60.3 million (US$8.5 million)[1], compared to a net income of RMB65.2 million in the third quarter of 2024, and net margin was 19.9%. The decrease was mainly due to the decline in income from operations, which were negatively impacted by the above-mentioned items, and foreign exchange losses. Excluding these one-time or non-operation impacts, adjusted net income was RMB90.5 million, an increase of 5.7%, with a margin of 28.4%.

 

Net income of the hotel business was RMB59.5 million (US$8.4 million)[1], up from net income of RMB58.6 million in the third quarter of 2024, and net margin was 23.4%. Excluding the impact of the above-mentioned items, which were composed of impacts by exemption of fees from franchisees in 2025Q3, the disposal of L&O hotels, the bad debt provisions, as well as foreign exchange losses, the adjusted net income of hotel business was RMB89.6 million, an increase of 13.4% year over year, with a margin of 33.3%.

 

Net income of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)[1], compared to a net income of RMB6.6 million in the third quarter of 2024, and net margin was 1.8%.

 

Net income for the first nine months of 2025 was RMB253.1 million (US$35.6 million)[1], compared to a net income of RMB184.8 million in 2024, and net margin was 28.7%.

 

Adjusted EBITDA (non-GAAP)[2] in the third quarter of 2025 was RMB115.0 million (US$16.1 million)[1], a year-over-year decrease of 6.1%. Adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP)[2] as a percentage of total revenues, was 37.9%, compared to 34.3% a year ago, primarily due to lower operating costs and disciplined expense management.

 

Adjusted EBITDA (non-GAAP)[2] of the hotel business in the third quarter of 2025 was RMB110.2 million (US$15.5 million)[1], a year-over-year decrease of 0.3%, with a margin of 43.3%, up from 38.5% one year ago.

 

Adjusted EBITDA (non-GAAP)[2] of the restaurant business in the third quarter of 2025 was RMB4.8 million (US$0.7 million)[1], a year-over-year decrease of 52.5%.

 

Adjusted EBITDA (non-GAAP)[2] for the first nine months of 2025 was RMB258.7 million (US$36.3 million)[1], a year-over-year decrease of 17.9%.

 

8 / 20

 

Core net income (non-GAAP)[3] in the third quarter of 2025 was RMB78.0 million (US$11.0 million)[1], a year-over-year decrease of 16.5%. The core net margin, defined as core net income (non-GAAP)[3] as a percentage of total revenues, was 25.7%, compared to 26.2% one year ago.

 

Core net income (non-GAAP)[3] of the hotel business in the third quarter of 2025 was RMB77.2 million (US$10.8 million)[1], a year-over-year decrease of 11.2%, with a margin of 30.3%, the same as one year ago.

 

Core net income (non-GAAP)[3] of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)[1], a year-over-year decrease of 86.7%.

 

Core net income (non-GAAP)[3] for the first nine months of 2025 was RMB158.0 million (US$22.2 million)[1], a year-over-year decrease of 29.6%.

 

Earnings per American Depositary Share, or ADS[4], (basic and diluted) were RMB0.60 (US$0.08)[1], decreased from RMB0.65 one year ago.

 

Earnings per American Depositary Share, or ADS[4], (basic and diluted) for the first nine months of 2025 were RMB2.53 (US$0.36)[1], decreased from RMB1.83 one year ago.

 

Core net income per ADS[4] (basic and diluted) (non-GAAP) was RMB0.77 (US$0.11)[1], decreased from RMB0.92 a year ago.

 

Core net income per ADS[4] (basic and diluted) (non-GAAP) was RMB1.56 (US$0.22)[1] for the first nine months of 2025, a decrease from RMB2.21 a year ago.

 

Cash flow: Operating Cash inflow was RMB144.5 million (US$20.3 million)[1], as a result of income from operations. Investing cash outflow for the third quarter of 2025 was RMB167.4 million (US$23.5 million)[1], primarily due to an advance payment for the purchase of strategic assets. Financing cash outflow was nil (US$0.0 million)[1] in the third quarter.

 

Cash and cash equivalents, restricted cash, short-term investments, investments in equity securities and time deposits. As of September 30, 2025, the Company had total cash and cash equivalents, restricted cash, short term investments, investments in equity securities and time deposits of RMB2,014.6 million (US$283.0 million)[1],compared to RMB2,034.9 million as of June 30, 2025. The decrease of RMB20.3 million was mainly due to an advance payment for the purchase of strategic assets, and was offset by cash from operating activities.

 

Guidance

 

Based on our performance in the first nine months of this year and considering the impact from the closure of certain L&O hotels due to lease expirations and business strategy adjustments, we maintain our previous revenue guidance for the hotel business to be in the range of -10% to -13% year-over-year.

 

9 / 20

 

Use of Non-GAAP Financial Measures

 

We believe that Adjusted EBITDA and core net income, as we present them, are useful financial metrics to assess our operating and financial performance before the impact of investing and financing transactions, income taxes and certain non-core and non-recurring items in our financial statements.

 

The presentation of Adjusted EBITDA and core net income should not be construed as an indication that our future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.

 

The use of Adjusted EBITDA and core net income has certain limitations because it does not reflect all items of income and expenses that affect our operations. Items excluded from Adjusted EBITDA and core net income are significant components in understanding and assessing our operating and financial performance. Depreciation and amortization expense for various long-term assets, income tax and share-based compensation have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA and core net income do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest expense/income, gains/losses from investments in equity securities, income tax expenses, share-based compensation, share of loss in equity investees, government subsidies and other relevant items both in our reconciliations to the corresponding U.S. GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

 

The terms Adjusted EBITDA and core net income are not defined under U.S. GAAP, and Adjusted EBITDA and core net income are not measures of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing our operating and financial performance, you should not consider this data in isolation or as a substitute for our net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, our Adjusted EBITDA and core net income may not be comparable to Adjusted EBITDA and core net income or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA and core net income in the same manner as we do.

 

Reconciliations of the Company’s non-GAAP financial measures, including Adjusted EBITDA and core net income, to the consolidated statement of operations information are included at the end of this press release.

 

10 / 20

 

About GreenTree Hospitality Group Ltd.

 

GreenTree Hospitality Group Ltd. (“GreenTree” or the “Company”) (NYSE: GHG) is a leading hospitality and restaurant management group in China. As of September 30, 2025, GreenTree had a total number of 4,533 hotels and 185 restaurants. In 2024, HOTELS magazine ranked GreenTree 13th among the 225 largest global hotel groups in terms of number of hotels in its annual HOTELS’ 225. GreenTree was the fourth largest hospitality company in China in 2024 according to the China Hospitality Association.

 

GreenTree has a broad portfolio of diverse brands spanning from the economy to mid-scale, up-scale and luxury segments of the hospitality industry mainly in China. Through its strong membership base, expansive booking network, and efficient system, GreenTree aims to keep closer relationships with all of its clients and partners by providing a diverse brand portfolio that features comfort, style and value.

 

For more information on GreenTree, please visit http://ir.998.com

 

Safe Harbor Statements

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” “confident,” “future,” or other similar expressions. GreenTree may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about or based on GreenTree’s current beliefs, expectations, assumptions, estimates and projections about us and our industry, are forward-looking statements that involve known and unknown factors, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such factors and risks include, but not limited to the following: GreenTree’s goals and growth strategies; its future business development, financial condition and results of operations; trends in the hospitality industry in China and globally; competition in our industry; fluctuations in general economic and business conditions in China and other regions where we operate; the regulatory environment in which we and our franchisees operate; and assumptions underlying or related to any of the foregoing. You should not place undue reliance on these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided, including the forward-looking statements made, in this press release are current as of the date of the press release. Except as required by law, GreenTree undertakes no obligation to update any such information or forward-looking statements to reflect events or circumstances after the date on which the information is provided or statements are made, or to reflect the occurrence of unanticipated events.

 

11 / 20

 

Financial Tables and Operational Data Follow

 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Balance Sheets
 
   December 31,   September 30,   September 30, 
   2024   2025   2025 
   RMB   RMB   US$ 
ASSETS            
Current assets:            
Cash and cash equivalents   1,490,235,562    1,638,695,772    230,186,230 
Restricted cash   16,096,476    14,733,054    2,069,540 
Short-term investments   10,475    25,747    3,617 
Accounts receivable, net of allowance   99,688,034    105,663,744    14,842,498 
Amounts due from related parties   21,839,929    21,184,099    2,975,713 
Inventories   6,881,470    6,774,539    951,614 
Other current assets   114,898,590    107,569,096    15,110,140 
Loans receivable, net   85,463,467    46,212,004    6,491,362 
Total current assets   1,835,114,003    1,940,858,055    272,630,714 
                
Non-current assets:               
Amounts due from a related party   110,000,000    110,000,000    15,451,608 
Restricted cash   18,869,900    18,869,900    2,650,639 
Long-term time deposits   285,570,000    285,570,000    40,113,780 
Loans receivable, net   15,372,238    13,842,756    1,944,480 
Property and equipment, net   649,528,210    622,995,148    87,511,609 
Intangible assets, net   75,677,551    73,999,664    10,394,671 
Goodwill   96,074,468    96,074,468    13,495,500 
Long-term investments   184,024,217    208,539,976    29,293,437 
Operating lease right-of-use assets   1,328,582,419    1,297,598,192    182,272,537 
Other assets   102,545,847    273,179,697    38,373,325 
Deferred tax assets   245,760,095    241,431,976    33,913,749 
TOTAL ASSETS   4,947,118,948    5,182,959,832    728,046,049 
                
LIABILITIES AND EQUITY               
Current liabilities:               
Long-term bank loans, current portion   400,000    400,000    56,188 
Accounts payable   56,488,405    49,486,457    6,951,321 
Advance from customers   25,684,437    27,019,373    3,795,389 
Amounts due to related parties   17,462,176    18,341,649    2,576,436 
Salary and welfare payable   78,234,582    74,551,051    10,472,124 
Deferred revenue   175,046,178    170,182,790    23,905,435 
Accrued expenses and other current liabilities   481,910,291    535,728,663    75,253,359 
Income tax payable   88,876,497    91,412,799    12,840,680 
Operating lease liabilities, current   241,363,244    217,018,055    30,484,345 
Total current liabilities   1,165,465,810    1,184,140,837    166,335,277 
                
Long-term bank loans   256,200,000    256,000,000    35,960,107 
Deferred revenue   176,353,919    147,187,989    20,675,374 
Other long-term liabilities   120,975,955    123,126,896    17,295,533 
Operating lease liabilities, non-current   1,215,776,075    1,228,789,575    172,607,048 
Deferred tax liabilities   79,670,908    69,755,914    9,798,555 
Unrecognized tax benefits   440,072,214    441,868,751    62,068,935 
TOTAL LIABILITIES   3,454,514,881    3,450,869,962    484,740,829 
                
Shareholders’ equity:               
Class A ordinary shares   222,587,070    222,587,070    31,266,620 
Class B ordinary shares   115,534,210    115,534,210    16,228,994 
Treasury Stock   (37,043,116)   (48,049,536)   (6,749,478)
Additional paid-in capital   1,609,972,272    1,609,972,272    226,151,464 
Retained earnings (Accumulated losses)   (458,337,569)   (202,062,349)   (28,383,530)
Accumulated other comprehensive income   6,033,263    3,426,086    481,259 
Total GreenTree Hospitality Group Ltd. shareholders’ equity   1,458,746,130    1,701,407,753    238,995,329 
                
Non-controlling interests   33,857,937    30,682,117    4,309,891 
Total shareholders’ equity   1,492,604,067    1,732,089,870    243,305,220 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   4,947,118,948    5,182,959,832    728,046,049 

 

12 / 20

 

GreenTree Hospitality Group Ltd.
Unaudited Condensed Consolidated Statements of Comprehensive Income
 
   Quarter Ended   Nine Month Ended 
   September 30, 2024   September 30, 2025   September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2025 
   RMB   RMB   US$   RMB   RMB   US$ 
Revenues                        
Leased-and-operated revenues   159,276,402    142,079,245    19,957,753    477,344,850    395,689,811    55,582,218 
Franchised-and-managed revenues   169,686,060    140,415,723    19,724,080    482,426,095    429,345,390    60,309,789 
Wholesales and others   28,018,988    21,110,468    2,965,370    79,149,589    57,656,720    8,098,991 
Total revenues   356,981,450    303,605,436    42,647,203    1,038,920,534    882,691,921    123,990,998 
                               
Operating costs and expenses                              
Operating costs   (208,168,798)   (177,107,745)   (24,878,178)   (611,613,834)   (555,845,033)   (78,079,089)
Selling and marketing expenses   (15,712,711)   (13,448,049)   (1,889,036)   (49,962,028)   (40,977,483)   (5,756,073)
General and administrative expenses   (39,332,528)   (24,181,919)   (3,396,814)   (151,508,405)   (105,949,403)   (14,882,624)
Other operating expenses   (2,017,978)   (6,811,056)   (956,743)   (4,438,171)   (11,543,592)   (1,621,519)
Other general expenses        (19,483,576)   (2,736,842)   (11,756,531)   (31,094,887)   (4,367,873)
Total operating costs and expenses   (265,232,015)   (241,032,345)   (33,857,613)   (829,278,969)   (745,410,398)   (104,707,178)
                               
Other operating income   14,654,068    7,498,608    1,053,323    53,422,304    18,260,956    2,565,101 
Income from operations   106,403,503    70,071,699    9,842,913    263,063,869    155,542,479    21,848,921 
                               
Interest income and other, net   7,488,034    9,850,340    1,383,669    27,438,533    28,413,766    3,991,258 
Interest expense   (116,161)   (1,730,823)   (243,127)   (4,485,219)   (5,548,738)   (779,427)
Gains (losses) from investment in equity securities   10,015,229    4,643,770    652,307    (5,409,426)   29,444,565    4,136,054 
Other income, net   (34,653,121)   (6,293,033)   (883,977)   (17,862,097)   91,036,418    12,787,810 
Income before income taxes   89,137,484    76,541,953    10,751,785    262,745,660    298,888,490    41,984,616 
                               
Income tax expense   (24,330,641)   (18,950,376)   (2,661,944)   (77,512,335)   (49,134,106)   (6,901,827)
Income (loss) before share of gains in equity investees   64,806,843    57,591,577    8,089,841    185,233,325    249,754,384    35,082,789 
                               
Share of loss/(income) in equity investees, net of tax   405,064    2,741,144    385,046    (464,693)   3,345,017    469,872 
Net income(loss)   65,211,907    60,332,721    8,474,887    184,768,632    253,099,401    35,552,661 
                               
Net loss/(income) attributable to non-controlling interests   288,968    480,612    67,511    1,319,147    3,175,820    446,105 
Net income attributable to ordinary shareholders   65,500,875    60,813,333    8,542,398    186,087,779    256,275,221    35,998,766 
                               
Net earnings per share                              
Class A ordinary share-basic and diluted   0.65    0.60    0.08    1.83    2.53    0.36 
Class B ordinary share-basic and diluted   0.65    0.60    0.08    1.83    2.53    0.36 
                               
Net earnings per ADS[4]                              
Class A ordinary share-basic and diluted   0.65    0.60    0.08    1.83    2.53    0.36 
Class B ordinary share-basic and diluted   0.65    0.60    0.08    1.83    2.53    0.36 
                               
Weighted average shares outstanding                              
Class A ordinary share-basic and diluted   66,778,809    66,134,836    66,134,836    66,780,008    66,467,723    66,467,723 
Class B ordinary share-basic and diluted   34,762,909    34,762,909    34,762,909    34,762,909    34,762,909    34,762,909 
                               
Other comprehensive income, net of tax                              
Foreign currency translation adjustments   6,463,594    (12,270,580)   (1,723,638)   (1,642,157)   (2,607,177)   (366,228)
                               
Comprehensive income, net of tax   71,675,501    48,062,141    6,751,249    183,126,475    250,492,224    35,186,433 
                               
Comprehensive loss/(income) attributable to non-controlling interests   288,968    480,612    67,511    1,319,147    3,175,820    446,105 
Comprehensive income (loss) attributable to ordinary shareholders   71,964,469    48,542,753    6,818,760    184,445,622    253,668,044    35,632,538 

 

13 / 20

 

GreenTree Hospitality Group Ltd.

 

Unaudited Hotel Business Results

 

   Quarter Ended   Nine Month Ended 
   September 30,
2024
   September 30,
2025
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2025
 
   RMB   RMB   US$   RMB   RMB   US$ 
Revenues                        
Leased-and-operated revenues   118,159,125    115,597,165    16,237,837    346,552,738    310,356,692    43,595,546 
Franchised-and-managed revenues   167,928,127    138,566,905    19,464,378    476,898,409    424,320,098    59,603,891 
Others   796,488    311,831    43,803    2,881,694    1,790,129    251,458 
Total revenues   286,883,740    254,475,901    35,746,018    826,332,841    736,466,919    103,450,895 
                               
Operating costs and expenses                              
Hotel operating costs   (155,278,796)   (134,346,844)   (18,871,589)   (450,888,078)   (429,606,985)   (60,346,535)
Selling and marketing expenses   (12,899,411)   (11,314,233)   (1,589,301)   (41,576,925)   (34,279,177)   (4,815,168)
General and administrative expenses   (32,309,079)   (22,001,373)   (3,090,514)   (119,706,277)   (93,293,494)   (13,104,859)
Other operating expenses   (1,363,201)   (5,652,433)   (793,993)   (2,301,445)   (9,942,672)   (1,396,639)
Other general expenses        (19,483,576)   (2,736,842)   (11,756,531)   (31,094,887)   (4,367,873)
Total operating costs and expenses   (201,850,487)   (192,798,459)   (27,082,239)   (626,229,256)   (598,217,215)   (84,031,074)
                               
Other operating income   14,496,942    7,458,115    1,047,635    51,347,340    17,849,784    2,507,344 
Income from operations   99,530,195    69,135,557    9,711,414    251,450,925    156,099,488    21,927,165 
                               
Interest income and other, net   7,467,287    9,815,879    1,378,828    27,376,005    28,318,804    3,977,919 
Interest expense   (115,851)   (1,706,980)   (239,778)   (4,484,909)   (5,476,179)   (769,234)
Gains (losses) from investment in equity securities   10,015,229    4,643,770    652,306    (769,747)   29,444,565    4,136,053 
Other income, net   (34,647,093)   (6,292,964)   (883,967)   (17,938,054)   91,059,849    12,791,101 
Income before income taxes   82,249,767    75,595,262    10,618,803    255,634,220    299,446,527    42,063,004 
                               
Income tax expense   (24,053,937)   (18,884,574)   (2,652,700)   (76,155,862)   (48,735,389)   (6,845,819)
Income (loss) before share of gains in equity investees   58,195,830    56,710,688    7,966,103    179,478,358    250,711,138    35,217,185 
                               
Share of loss/(income) in equity investees, net of tax   405,064    2,741,144    385,046    (464,693)   3,345,017    469,872 
Net income(loss)   58,600,894    59,451,832    8,351,149    179,013,665    254,056,155    35,687,057 

 

14 / 20

 

GreenTree Hospitality Group Ltd.

 

Unaudited Restaurant Business Results

 

   Quarter Ended   Nine Month Ended 
   September 30,
2024
   September 30,
2025
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2025
 
   RMB   RMB   US$   RMB   RMB   US$ 
Revenues                        
Leased-and-operated revenues   41,117,277    26,516,648    3,724,772    130,792,112    85,575,101    12,020,663 
Franchised-and-managed revenues   1,757,933    1,848,818    259,702    5,527,686    5,025,292    705,898 
Wholesales and others   27,766,790    21,018,623    2,952,468    77,272,388    56,530,382    7,940,776 
Total revenues   70,642,000    49,384,089    6,936,942    213,592,186    147,130,775    20,667,337 
                               
Operating costs and expenses                              
Restaurant operating costs   (53,365,650)   (43,015,455)   (6,042,346)   (170,642,273)   (127,143,822)   (17,859,787)
Selling and marketing expenses   (2,881,942)   (2,133,816)   (299,735)   (8,473,078)   (6,698,306)   (940,905)
General and administrative expenses   (7,023,449)   (2,180,546)   (306,299)   (22,802,128)   (12,655,909)   (1,777,765)
Other operating expenses   (654,777)   (1,158,623)   (162,751)   (2,136,726)   (1,600,920)   (224,880)
Total operating costs and expenses   (63,925,818)   (48,488,440)   (6,811,131)   (204,054,205)   (148,098,957)   (20,803,337)
                               
Other operating income   157,126    40,493    5,688    2,074,964    411,172    57,757 
Income from operations   6,873,308    936,142    131,499    11,612,945    (557,010)   (78,243)
                               
Interest income and other, net   20,746    34,461    4,841    62,528    94,962    13,339 
Interest expense   (310)   (23,843)   (3,349)   (310)   (72,559)   (10,192)
Other income, net   (6,028)   (69)   (10)   (33,122)   (23,431)   (3,291)
Income before income taxes   6,887,716    946,691    132,981    11,642,041    (558,038)   (78,387)
                               
Income tax expense   (276,704)   (65,802)   (9,243)   (1,356,473)   (398,717)   (56,007)
Income (loss) before share of gains in equity investees   6,611,012    880,889    123,738    10,285,568    (956,755)   (134,394)
                               
Share of loss/(income) in equity investees, net of tax                              
Net income(loss)   6,611,012    880,889    123,738    10,285,568    (956,755)   (134,394)

 

15 / 20

 

GreenTree Hospitality Group Ltd.

 

Unaudited Condensed Consolidated Statements of Cash Flows

 

   Quarter Ended   Nine Month Ended 
   September 30,
2024
   September 30,
2025
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2025
 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
Operating activities:                              
Net (loss) income   65,211,908    60,332,721    8,474,887    184,768,634    253,099,401    35,552,661 
                               
Depreciation and amortization   28,690,959    26,099,091    3,666,118    89,170,635    78,795,298    11,068,310 
Gains from disposal of a long-term investment                       (114,042,806)   (16,019,498)
Others non-cash expense(income)   (1,588,624)   (2,741,144)   (385,046)   (5,904,430)   (3,345,017)   (469,872)
Noncash lease expense   68,398,682    50,999,606    7,163,872    205,628,129    180,173,228    25,308,783 
Loss from disposal of a subsidiary   (4,925,221)   775,483    108,931    (5,764,903)   775,483    108,931 
Bad debt expenses   12,615,651    19,733,285    2,771,918    34,383,723    45,225,022    6,352,721 
(Gains) losses and impairment on equity securities held   (10,015,229)   (4,643,770)   (652,307)   5,409,426    (29,444,565)   (4,136,054)
Loss (gains) on disposal of property, plant and equipment   332,997    276,296    38,811    (24,783,238)   467,060    65,608 
Foreign exchange (gains)losses   7,449,403    4,237,778    595,277    (1,314,548)   10,127,472    1,422,598 
Accounts receivable   (5,363,153)   5,854,925    822,436    (13,092,304)   (20,377,565)   (2,862,420)
Inventories   223,113    494,549    69,469    15,112,676    106,931    15,021 
Amounts due from related parties   2,188,419    139,368    19,577    2,488,246    572,990    80,487 
Other current assets   (6,330,209)   33,546,181    4,712,204    (1,245,258)   8,866,126    1,245,417 
Other assets   (2,775,493)   (192,983)   (27,108)   (1,474,535)   (9,548,953)   (1,341,333)
Accounts payable   (7,758,061)   (1,610,758)   (226,262)   (20,318,304)   (9,902,317)   (1,390,970)
Amounts due to related parties   788,969    2,624,576    368,672    (615,685)   664,498    93,341 
Salary and welfare payable   (10,164,582)   (4,090,971)   (574,655)   (11,588,641)   (3,693,966)   (518,888)
Deferred revenue   17,893,291    (8,940,240)   (1,255,828)   (13,809,645)   (34,029,318)   (4,780,070)
Advance from customers   (706,088)   (61,982)   (8,707)   (1,123,375)   1,425,038    200,174 
Accrued expenses and other current liabilities   35,754,773    7,204,618    1,012,027    32,469,157    53,524,791    7,518,583 
Income tax payable   20,169,690    6,014,530    844,856    11,908,367    2,515,010    353,281 
Unrecognized tax benefits   (4,844,361)   (3,365,434)   (472,740)   (11,040,451)   1,796,537    252,358 
Operating lease liabilities   (80,036,795)   (62,408,812)   (8,766,514)   (189,805,890)   (160,177,582)   (22,500,012)
Other long-term liabilities   6,321,131    3,623,270    508,958    (1,998,698)   2,150,941    302,141 
Deferred taxes   7,711,357    10,604,620    1,489,622    21,677,657    (6,405,741)   (899,809)
Net cash provided by operating activities   139,242,527    144,504,803    20,298,468    299,136,745    249,317,996    35,021,489 
                               
Investing activities:                              
Purchases of property, plant and equipment   (8,771,704)   (29,290,174)   (4,114,366)   (28,965,630)   (48,647,716)   (6,833,504)
Proceeds from disposal of property, plant and equipment   451,660    4,114    578    140,184,760    241,448    33,916 
Payment for acquisition of minority equity   966,000                          
Purchases of a long-term investment   (6,800,000)             (6,800,000)          
Proceeds from disposal of a long-term investment                       109,036,386    15,316,250 
Advances for purchases of property and equipment        (135,480,304)   (19,030,805)        (160,515,267)   (22,547,446)
Purchases of short-term investments        7,875    1,106         (15,272)   (2,145)
Proceeds from short-term investments                  419,362,037           
Purchase of long-term time deposits                  (222,230,000)          
Proceeds from disposal of subsidiaries   1,307,500              2,807,500           
Loan to related parties        360,000    50,569    (270,000)   (265,000)   (37,224)
Repayment from related parties                       118,982    16,713 
Loan to third parties                  (1,200,000)          
Repayment of loan from third parties   304,111              5,900,000           
Loan to fanchisees   (4,050,000)   (7,121,960)   (1,000,416)   (5,650,000)   (9,131,960)   (1,282,759)
Repayment from franchisees   16,489,580    4,133,925    580,689    67,466,801    18,818,018    2,643,351 
Net cash (used in) provided by investing activities   (102,853)   (167,386,524)   (23,512,645)   370,605,468    (90,360,381)   (12,692,848)
                               
Financing activities:                              
Distribution to the shareholders                  (760,321)          
Repurchase of ordinary shares   (300,122)             (300,122)          
Repayment of short-term loans                  (117,000,000)   (200,000)   (28,094)
Proceeds from bank loans                  200,000,000           
Capital contribution from non-controlling interest holders   (966,000)             (966,000)          
Net cash provided by (used in) financing activities   (1,266,122)             80,973,557    (200,000)   (28,094)
                               
Effect of exchange rate changes on cash and cash equivalents and restricted cash   142,061    (1,701,849)   (239,057)   (2,657,865)   (11,660,827)   (1,637,984)
                               
Net (decrease) increase in cash and cash equivalents   138,015,613    (24,583,570)   (3,453,234)   748,057,905    147,096,788    20,662,563 
Cash and cash equivalents at the beginning of the period   1,401,643,004    1,696,882,296    238,359,643    791,600,712    1,525,201,938    214,243,846 
Cash and cash equivalents at the end of the period   1,539,658,617    1,672,298,726    234,906,409    1,539,658,617    1,672,298,726    234,906,409 

 

16 / 20

 

GreenTree Hospitality Group Ltd.

 

Unaudited Reconciliation of GAAP and Non-GAAP Results

 

   Quarter Ended   Nine Month Ended 
   September 30,
2024
   September 30,
2025
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2025
 
   RMB   RMB   US$   RMB   RMB   US$ 
Net income   65,211,908    60,332,721    8,474,887    184,768,634    253,099,401    35,552,661 
                               
Deduct:                              
Other operating income   14,654,068    7,498,608    1,053,323    53,422,304    18,260,956    2,565,101 
Interest income and other, net   7,488,034    9,850,340    1,383,669    27,438,533    28,413,766    3,991,258 
Gains from investment in equity securities   10,015,229    4,643,770    652,307         29,444,565    4,136,054 
Share of gain in equity investees, net of tax   405,064    2,741,144    385,046         3,345,017    469,872 
Other income, net                       91,036,418    12,787,810 
                               
Add:                              
Other operating expenses   2,017,978    6,811,056    956,743    4,438,171    11,543,592    1,621,519 
Other general expenses        19,483,576    2,736,842    11,756,531    31,094,887    4,367,873 
Income tax expenses   24,330,641    18,950,376    2,661,944    77,512,335    49,134,106    6,901,827 
Share of loss in equity investees, net of tax                  464,693           
Interest expenses   116,161    1,730,823    243,127    4,485,219    5,548,738    779,427 
Depreciation and amortization   28,690,959    26,099,091    3,666,118    89,170,635    78,795,298    11,068,310 
Losses from investment in equity securities                  5,409,426           
Other expense, net   34,653,121    6,293,033    883,977    17,862,097           
Adjusted EBITDA (Non-GAAP)   122,458,373    114,966,814    16,149,293    315,006,904    258,715,300    36,341,522 

 

   Quarter Ended   Nine Month Ended 
   September 30,
2024
   September 30,
2025
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2025
 
   RMB   RMB   US$   RMB   RMB   US$ 
Net income   65,211,908    60,332,721    8,474,887    184,768,634    253,099,401    35,552,661 
                               
Deduct:                              
Government subsidies (net of 25% tax)   4,374,750    3,857,357    541,840    4,844,636    9,304,998    1,307,065 
Gains from investment in equity securities (net of 25% tax)   7,511,422    4,643,770    652,307         29,444,565    4,136,054 
Other income (net of 25% tax)                       96,788,015    13,595,732 
                               
Add:                              
Share-based compensation   15,662              46,986           
Losses from investments in equity securities (net of 25% tax)                  4,057,070           
Other expense (net of 25% tax)   25,989,841    4,719,775    662,983    13,396,573           
One-time fees and expenses   658,981              1,713,989           
Other general expenses        19,483,576    2,736,842    11,756,531    31,094,887    4,367,873 
Income tax expenses related to dividend distribution   13,496,240    2,000,000    280,938    13,496,240    9,299,300    1,306,265 
Core net income (Non-GAAP)   93,486,460    78,034,945    10,961,503    224,391,387    157,956,010    22,187,948 
                               
Core net income per ADS[4] (Non-GAAP)                              
Class A ordinary share-basic and diluted   0.92    0.77    0.11    2.21    1.56    0.22 
Class B ordinary share-basic and diluted   0.92    0.77    0.11    2.21    1.56    0.22 

 

 

17 / 20

 

Hotel Operational Data

 

   September 30,
2024
   September 30,
2025
 
Total hotels in operation:   4,336    4,533 
Leased and owned hotels   56    52 
Franchised hotels   4,280    4,481 
Total hotel rooms in operation   316,461    323,510 
Leased and owned hotels   6,367    6,155 
Franchised hotels   310,094    317,355 
Number of cities   351    356 

 

   Quarter Ended 
   September 30,
2024
   September 30,
2025
 
Occupancy rate (as a percentage)        
Leased-and-operated hotels   75.9%   70.9%
Franchised hotels   74.6%   71.4%
Blended   74.6%   71.3%
Average daily rate (in RMB)          
Leased-and-operated hotels   258    254 
Franchised hotels   179    171 
Blended   181    173 
RevPAR (in RMB)          
Leased-and-operated hotels   196    180 
Franchised hotels   133    122 
Blended   135    124 

 

   Number of Hotels
in Operation
   Number of Hotel Rooms
in Operation
 
   September 30,
2024
   September 30,
2025
   September 30,
2024
   September 30,
2025
 
Mid-to-up-scale   527    572    49,763    53,108 
GreenTree Eastern   234    237    25,245    25,143 
Deepsleep Hotel   7    8    534    610 
Gem   91    122    8,178    11,162 
Gya   73    72    6,071    6,010 
Vx   104    107    9,109    8,944 
Others   18    26    626    1,239 
Mid-scale   2,965    3,016    230,580    227,049 
GreenTree Inn   2,336    2,391    184,086    186,236 
GT Alliance   498    495    37,366    31,819 
GreenTree Apartment   23    24    1,495    1,545 
Vatica   108    106    7,633    7,449 
Economy hotels   844    945    36,118    43,353 
Shell   844    945    36,118    43,353 
Total   4,336    4,533    316,461    323,510 

 

18 / 20

 

Restaurant Operational Data

 

   September 30,
2024
   September 30,
2025
 
Total restaurants in operation:   182    185 
Leased and owned restaurants   22    14 
Franchised restaurants   160    171 
Number of cities   53    53 
Da Niang Dumplings   159    167 
Bellagio   23    18 

 

   Quarter Ended 
   2024 Q3   2025 Q3 
ADT        
Leased-and-operated restaurants   188    223 
Franchised restaurants   89    89 
Blended   106    100 
AC (in RMB)          
Leased-and-operated restaurants   100    79 
Franchised restaurants   33    30 
Blended   46    37 
ADS (in RMB)          
Leased-and-operated restaurants   18,860    17,556 
Franchised restaurants   2,950    2,628 
Blended   4,891    3,714 

 

19 / 20

 

For more information, please contact:

 

GreenTree

 

Ms. Selina Yang

 

Phone: +86-158-2166-6251

 

E-mail: ir@998.com

 

Ms. Hannah Zhang

 

Phone: +86-182-2560-8592

 

E-mail: ir@998.com 

 

Christensen

 

In Shanghai

 

Mr. Jerry Xu

 

Phone: +86-138-1680-0706

 

E-mail: jerry.xu@christensencomms.com

 

In Hong Kong 

 

Ms. Karen Hui 

 

Phone: +852-9266-4140 

 

E-mail: karen.hui@christensencomms.com

 

In the US 

 

Ms. Linda Bergkamp 

 

Phone: +1-480-614-3004

 

E-mail: linda.bergkamp@christensencomms.com

 

20 / 20