| |
Cayman Islands
|
| |
Not Applicable
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 16 | | | |
| | | | | | 18 | | | |
| | | | | | 20 | | | |
| | | | | | 21 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 28 | | |
| | | |
PAGE(S)
|
| |||
| | | | | F-2 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| | | | | F-10 | | | |
| | | | | F-12 | | | |
| | | | | | |
As of December 31,
|
| |||||||||
| | | |
Notes
|
| |
2023
|
| |
2024
|
| ||||||
| ASSETS | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | | | | 102,278,832 | | | | | | 90,431,392 | | |
|
Short-term investments, net
|
| |
4
|
| | | | 75,070,642 | | | | | | 40,051,450 | | |
|
Accounts receivable, net
|
| |
5
|
| | | | — | | | | | | 1,645,518 | | |
|
Prepayments and other current assets, net
|
| |
6
|
| | | | 158,067 | | | | | | 26,966,209 | | |
|
Receivable for bitcoin collateral, net of allowance of US$nil and US$302,006 as of December 31, 2023 and 2024, respectively
|
| |
7
|
| | | | — | | | | | | 84,536,567 | | |
|
Current assets of discontinued operations
|
| |
3
|
| | | | 369,545,163 | | | | | | 230,113,402 | | |
|
Total current assets
|
| | | | | | | 547,052,704 | | | | | | 473,744,538 | | |
| Non-current assets: | | | | | | | | | | | | | | | | |
|
Mining machines, net
|
| |
8
|
| | | | — | | | | | | 242,806,713 | | |
|
Property and equipment, net
|
| | | | | | | 1,225 | | | | | | 65,460 | | |
|
Operating lease right-of-use assets, net
|
| | | | | | | 100,385 | | | | | | 184,381 | | |
|
Other non-current assests, net
|
| |
9
|
| | | | — | | | | | | 44,621,402 | | |
|
Non-current assets of discontinued operations
|
| |
3
|
| | | | 107,588,712 | | | | | | 56,357,205 | | |
|
Total non-current assets
|
| | | | | | | 107,690,322 | | | | | | 344,035,161 | | |
|
TOTAL ASSETS
|
| | | | | | | 654,743,026 | | | | | | 817,779,699 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
|
Current liabilities (including current liabilities of the variable interest entities (“VIEs”) without recourse to the Company of US$64,053,517 and US$19,062,366 as of December 31, 2023 and 2024, respectively):
|
| | | | | | | | | | | | | | | |
|
Short-term debts
|
| |
10
|
| | | | — | | | | | | 17,067,978 | | |
|
Short-term lease liabilities
|
| | | | | | | 94,515 | | | | | | 180,236 | | |
|
Accrued expenses and other current liabilities
|
| |
11
|
| | | | 1,531,633 | | | | | | 170,990,519 | | |
|
Income tax payable
|
| | | | | | | 48,609,811 | | | | | | 48,609,811 | | |
|
Current liabilities of discontinued operations
|
| |
3
|
| | | | 64,097,279 | | | | | | 20,517,367 | | |
|
Total current liabilities
|
| | | | | |
|
114,333,238
|
| | | |
|
257,365,911
|
| |
|
Non-current liabilities (including non-current liabilities of the VIEs without recourse to the Company of US$7,584,510 and US$6,546,889 as of December 31, 2023 and 2024, respectively):
|
| | | | | | | | | | | | | | | |
|
Deferred tax liability
|
| | | | | | | 1 | | | | | | 1 | | |
|
Long-term lease liabilities
|
| | | | | | | 5,825 | | | | | | — | | |
|
Non-current liabilities of discontinued operations
|
| |
3
|
| | | | 7,584,510 | | | | | | 6,546,889 | | |
|
Total non-current liabilities
|
| | | | | | | 7,590,336 | | | | | | 6,546,890 | | |
|
Total liabilities
|
| | | | | |
|
121,923,574
|
| | | |
|
263,912,801
|
| |
|
Commitments and contingencies
|
| |
17
|
| | | | | | | | | | | | |
| | | | | | |
As of December 31,
|
| |||||||||
| | | |
Notes
|
| |
2023
|
| |
2024
|
| ||||||
| Shareholders’ equity | | | | | | | | | | | | | | | | |
|
Class A Ordinary shares (par value of US$0.0001 per share;
420,674,280 shares authorized as of December 31, 2023 and 2024, respectively; 229,831,213 shares issued and 144,857,131 shares outstanding as of December 31, 2023; 222,055,327 shares issued and 134,586,659 shares outstanding as of December 31, 2024) |
| |
18
|
| | | | 22,983 | | | | | | 22,206 | | |
|
Class B Ordinary shares (par value of US$0.0001 per share;
79,325,720 shares authorized as of December 31, 2023 and 2024, respectively; 72,978,677 shares issued and outstanding as of December 31, 2023; 72,978,677 shares issued and outstanding as of December 31, 2024) |
| |
18
|
| | | | 7,298 | | | | | | 7,298 | | |
|
Treasury shares
|
| |
19
|
| | | | (114,425,041) | | | | | | (111,567,030) | | |
|
Additional paid-in capital
|
| | | | | | | 741,318,327 | | | | | | 728,564,614 | | |
|
Accumulated other comprehensive loss
|
| | | | | | | (38,866,587) | | | | | | (49,574,973) | | |
|
Accumulated deficit
|
| | | | | | | (55,237,528) | | | | | | (13,585,217) | | |
|
Total Cango Inc.’s equity
|
| | | | | |
|
532,819,452
|
| | | |
|
553,866,898
|
| |
|
Total shareholders’ equity
|
| | | | | |
|
532,819,452
|
| | | |
|
553,866,898
|
| |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | 654,743,026 | | | | | | 817,779,699 | | |
| | ||||||||||||||||
| | | | | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
Notes
|
| |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| Revenues | | | | | | | | | | | | | | | | | | | | | | |
|
Bitcoin mining income
|
| | | | | | | — | | | | | | — | | | | | | 89,908,403 | | |
|
Total Revenues
|
| | | | | | | — | | | | | | — | | | | | | 89,908,403 | | |
| Operating cost and expenses | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of revenue
|
| |
12
|
| | | | — | | | | | | — | | | | | | 75,087,112 | | |
|
General and administrative
|
| | | | | | | 23,875,917 | | | | | | 7,023,689 | | | | | | 15,807,334 | | |
|
Provision for credit losses
|
| | | | | | | — | | | | | | — | | | | | | 711,224 | | |
|
Loss from changes in fair value of receivable for bitcoin
collateral |
| | | | | | | — | | | | | | — | | | | | | 3,417,442 | | |
|
Total operating cost and expense
|
| | | | | | | 23,875,917 | | | | | | 7,023,689 | | | | | | 95,023,112 | | |
|
Loss from continuing operations
|
| | | | | | | (23,875,917) | | | | | | (7,023,689) | | | | | | (5,114,709) | | |
|
Interest income
|
| | | | | | | 4,395,754 | | | | | | 9,271,662 | | | | | | 9,454,145 | | |
|
Net loss on equity securities
|
| | | | | | | (2,294,534) | | | | | | (6,489) | | | | | | — | | |
|
Interest expense
|
| | | | | | | — | | | | | | (37) | | | | | | (93,276) | | |
|
Foreign exchange loss, net
|
| | | | | | | (69,137) | | | | | | (26,320) | | | | | | (125) | | |
|
Other income
|
| | | | | | | 3,674,894 | | | | | | 726,930 | | | | | | 511,292 | | |
|
Other expenses
|
| | | | | | | (1,295) | | | | | | — | | | | | | — | | |
|
Net income (loss) from continuing operations before income
taxes |
| | | | | | | (18,170,235) | | | | | | 2,942,057 | | | | | | 4,757,327 | | |
|
Income tax expenses
|
| |
13
|
| | | | 236,061 | | | | | | — | | | | | | — | | |
|
Net (loss) income from continuing operations
|
| | | | | | | (17,934,174) | | | | | | 2,942,057 | | | | | | 4,757,327 | | |
|
Net (loss) income from discontinued operations, net of
tax |
| | | | | | | (148,467,129) | | | | | | (8,418,800) | | | | | | 36,894,984 | | |
|
Net (loss) income
|
| | | | | | | (166,401,303) | | | | | | (5,476,743) | | | | | | 41,652,311 | | |
|
Net (loss) income attributable to Cango Inc.’s
shareholders |
| | | | | | | (166,401,303) | | | | | | (5,476,743) | | | | | | 41,652,311 | | |
|
Net (loss) income from continuing operations attributable to Cango Inc.’s shareholders
|
| | | | | |
|
(17,934,174)
|
| | | |
|
2,942,057
|
| | | |
|
4,757,327
|
| |
|
Net (loss) income from discontinued operations attributable to Cango Inc.’s shareholders, net of tax
|
| | | | | |
|
(148,467,129)
|
| | | |
|
(8,418,800)
|
| | | |
|
36,894,984
|
| |
| (Losses) earnings per Class A and Class B ordinary share: | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| |
14
|
| | | | | | | | | | | | | | | | | | |
|
Continuing operations
|
| | | | | | | (0.07) | | | | | | 0.01 | | | | | | 0.02 | | |
|
Discontinued operations
|
| | | | | | | (0.54) | | | | | | (0.03) | | | | | | 0.18 | | |
|
Diluted
|
| |
14
|
| | | | | | | | | | | | | | | | | | |
|
Continuing operations
|
| | | | | | | (0.07) | | | | | | 0.01 | | | | | | 0.02 | | |
|
Discontinued operations
|
| | | | | | | (0.54) | | | | | | (0.03) | | | | | | 0.16 | | |
|
Weighted average shares used to compute (losses) earnings per Class A and Class B share:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| |
14
|
| | | | 274,084,890 | | | | | | 243,048,785 | | | | | | 208,197,617 | | |
|
Diluted
|
| |
14
|
| | | | 274,084,890 | | | | | | 243,048,785 | | | | | | 233,032,722 | | |
| Other comprehensive (loss) income, net of tax | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | | | | 38,000,987 | | | | | | (11,635,202) | | | | | | (10,708,386) | | |
|
Total comprehensive (loss) income, net of tax
|
| | | | | | | (128,400,316) | | | | | | (17,111,945) | | | | | | 30,943,925 | | |
|
Total comprehensive (loss) income attributable to Cango Inc.’s shareholders
|
| | | | | | | (128,400,316) | | | | | | (17,111,945) | | | | | | 30,943,925 | | |
| | | |
Attributable to Cango Inc.
|
| | | | | | | |||||||||||||||||||||||||||||||||||||||
| | | |
Class A and Class B
Ordinary Shares |
| |
Treasury
shares |
| |
Additional
paid-in capital |
| |
Accumulated
other comprehensive (loss) income |
| |
Retained
earnings (Accumulated deficit) |
| |
Total
Cango Inc.’s equity |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||||||||
| | | |
Number of
Shares |
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2022
|
| | | | 279,485,132 | | | | | | 30,281 | | | | | | (74,264,717) | | | | | | 720,583,584 | | | | | | (65,232,372) | | | | | | 432,461,101 | | | | | | 1,013,577,877 | | | | | | 1,013,577,877 | | |
|
Repurchase of ordinary shares
|
| | | | (11,718,250) | | | | | | — | | | | | | (15,482,335) | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,482,335) | | | | | | (15,482,335) | | |
|
Exercise of share options
|
| | | | 1,817,288 | | | | | | — | | | | | | 4,548,057 | | | | | | (3,711,260) | | | | | | — | | | | | | — | | | | | | 836,797 | | | | | | 836,797 | | |
|
Share-based compensation (note 16)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 23,912,997 | | | | | | — | | | | | | — | | | | | | 23,912,997 | | | | | | 23,912,997 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | (166,401,303) | | | | | | (166,401,303) | | | | | | (166,401,303) | | |
|
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 38,000,987 | | | | | | | | | | | | 38,000,987 | | | | | | 38,000,987 | | |
|
Dividends to shareholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | (271,329,762) | | | | | | (271,329,762) | | | | | | (271,329,762) | | |
|
Balance at December 31, 2022
|
| | | | 269,584,170 | | | | | | 30,281 | | | | | | (85,198,995) | | | | | | 740,785,321 | | | | | | (27,231,385) | | | | | | (5,269,964) | | | | | | 623,115,258 | | | | | | 623,115,258 | | |
|
Adjustments due to the adoption of ASC 326
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (44,490,821) | | | | | | (44,490,821) | | | | | | (44,490,821) | | |
|
Repurchase of ordinary shares
|
| | | | (53,034,002) | | | | | | — | | | | | | (34,168,869) | | | | | | — | | | | | | — | | | | | | — | | | | | | (34,168,869) | | | | | | (34,168,869) | | |
|
Exercise of share options
|
| | | | 1,285,640 | | | | | | — | | | | | | 4,942,823 | | | | | | (4,937,768) | | | | | | — | | | | | | — | | | | | | 5,055 | | | | | | 5,055 | | |
|
Share-based compensation (note 16)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,470,774 | | | | | | — | | | | | | — | | | | | | 5,470,774 | | | | | | 5,470,774 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,476,743) | | | | | | (5,476,743) | | | | | | (5,476,743) | | |
|
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,635,202) | | | | | | — | | | | | | (11,635,202) | | | | | | (11,635,202) | | |
|
Balance at December 31, 2023
|
| | | | 217,835,808 | | | | | | 30,281 | | | | | | (114,425,041) | | | | | | 741,318,327 | | | | | | (38,866,587) | | | | | | (55,237,528) | | | | | | 532,819,452 | | | | | | 532,819,452 | | |
|
Repurchase of ordinary shares
|
| | | | (11,463,914) | | | | | | — | | | | | | (12,635,418) | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,635,418) | | | | | | (12,635,418) | | |
|
Retirement of ordinary shares
|
| | | | — | | | | | | (777) | | | | | | 9,719,857 | | | | | | (9,719,080) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Exercise of share options
|
| | | | 1,193,442 | | | | | | — | | | | | | 5,773,572 | | | | | | (5,412,983) | | | | | | — | | | | | | — | | | | | | 360,589 | | | | | | 360,589 | | |
|
Share-based compensation (note 16)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,378,350 | | | | | | — | | | | | | — | | | | | | 2,378,350 | | | | | | 2,378,350 | | |
|
Net Income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 41,652,311 | | | | | | 41,652,311 | | | | | | 41,652,311 | | |
|
Other comprehensive loss
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,708,386) | | | | | | — | | | | | | (10,708,386) | | | | | | (10,708,386) | | |
|
Balance at December 31, 2024
|
| | | | 207,565,336 | | | | | | 29,504 | | | | | | (111,567,030) | | | | | | 728,564,614 | | | | | | (49,574,973) | | | | | | (13,585,217) | | | | | | 553,866,898 | | | | | | 553,866,898 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net (loss) income from continuing operations
|
| | | | (17,934,174) | | | | | | 2,942,057 | | | | | | 4,757,327 | | |
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Bitcoin mining income
|
| | | | — | | | | | | — | | | | | | (89,908,403) | | |
|
Depreciation and amortization
|
| | | | 1,748 | | | | | | 1,512 | | | | | | 11,540,658 | | |
|
Amortization of lease right-of-use assets
|
| | | | — | | | | | | 107,448 | | | | | | 305,028 | | |
|
Share-based compensation expense
|
| | | | 19,650,331 | | | | | | 3,502,433 | | | | | | 1,404,008 | | |
|
Provision for credit losses
|
| | | | — | | | | | | — | | | | | | 711,224 | | |
|
Net investment loss
|
| | | | 2,294,534 | | | | | | 6,489 | | | | | | — | | |
|
Loss from change in fair value of receivable for bitcoin collateral
|
| | | | — | | | | | | — | | | | | | 3,417,442 | | |
|
Foreign exchange loss, net
|
| | | | 69,137 | | | | | | 26,320 | | | | | | 125 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
|
Operating lease right-of-use assets
|
| | | | (207,833) | | | | | | — | | | | | | (389,024) | | |
|
Other current and non-current assets
|
| | | | 4,069 | | | | | | 563,316 | | | | | | (71,808,830) | | |
|
Short-term and long-term operating lease liabilities
|
| | | | 207,833 | | | | | | (107,493) | | | | | | 79,896 | | |
|
Accrued expenses, other current liabilities, and other non-current liabilities
|
| | | | 326,086 | | | | | | 243,010 | | | | | | 60,208,964 | | |
|
Net cash provided by (used in) continuing operating activities
|
| | | | 4,411,731 | | | | | | 7,285,092 | | | | | | (79,681,585) | | |
|
Net cash (used in) provided by discontinued operating activities
|
| | |
|
(89,339,436)
|
| | | |
|
139,019,378
|
| | | |
|
38,850,280
|
| |
|
Net cash (used in) provided by operating activities
|
| | | | (84,927,705) | | | | | | 146,304,470 | | | | | | (40,831,305) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
|
Purchase of held-to-maturity investment
|
| | | | — | | | | | | — | | | | | | (319,036,644) | | |
|
Maturities of held-to-maturity investment
|
| | | | — | | | | | | — | | | | | | 354,032,774 | | |
|
Proceeds from redemption of other short-term investments, net
|
| | | | 286,984,194 | | | | | | 290,032,930 | | | | | | — | | |
|
Purchases of property and equipment and intangible assets
|
| | | | — | | | | | | — | | | | | | (65,110) | | |
|
Purchase of other short-term investments
|
| | | | (131,531,099) | | | | | | (177,135,598) | | | | | | | | |
|
Purchases of mining machines
|
| | | | — | | | | | | — | | | | | | (128,028,596) | | |
|
Net cash provided by (used in) continuing investing activities
|
| | | | 155,453,095 | | | | | | 112,897,332 | | | | | | (93,097,576) | | |
|
Net cash provided by (used in) discontinued investing activities
|
| | | | 143,868,276 | | | | | | 190,070,347 | | | | | | (85,570,858) | | |
|
Net cash provided by (used in) investing activities
|
| | |
|
299,321,371
|
| | | |
|
302,967,679
|
| | | |
|
(178,668,434)
|
| |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
|
Payment to repurchase treasury shares
|
| | | | (15,482,334) | | | | | | (34,168,869) | | | | | | (12,635,418) | | |
|
Proceeds from exercise of share options
|
| | | | 1,256,683 | | | | | | 563,081 | | | | | | 360,589 | | |
|
Distribution to shareholders
|
| | | | (271,329,762) | | | | | | — | | | | | | — | | |
|
Net cash used in continuing financing activities
|
| | | | (285,555,413) | | | | | | (33,605,788) | | | | | | (12,274,829) | | |
|
Net cash used in discontinued financing activities
|
| | | | (162,026,994) | | | | | | (136,619,066) | | | | | | (5,426,532) | | |
|
Net cash used in financing activities
|
| | | | (447,582,407) | | | | | | (170,224,854) | | | | | | (17,701,361) | | |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
| | | | 9,521,305 | | | | | | (1,838,794) | | | | | | (8,412,771) | | |
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
| | | | (223,667,436) | | | | | | 277,208,501 | | | | | | (245,613,871) | | |
|
Cash, cash equivalentsas and restricted cash at beginning of the year
|
| | | | 409,610,012 | | | | | | 185,942,576 | | | | | | 463,151,077 | | |
|
Cash, cash equivalents and restricted cash at the end of the year
|
| | | | 185,942,576 | | | | | | 463,151,077 | | | | | | 217,537,206 | | |
|
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of year
|
| | |
|
170,213,575
|
| | | |
|
360,872,245
|
| | | |
|
127,105,814
|
| |
|
Cash, cash equivalents and restricted cash of continuing operations
at the end of the year |
| | | | 15,729,001 | | | | | | 102,278,832 | | | | | | 90,431,392 | | |
|
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets
|
| | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 15,729,001 | | | | | | 102,278,832 | | | | | | 90,431,392 | | |
|
Total cash, cash equivalents and restricted cash shown in the statements of cash flows
|
| | | | 15,729,001 | | | | | | 102,278,832 | | | | | | 90,431,392 | | |
| Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | | | | | |
|
Cash paid for income taxes
|
| | | | 5,062,012 | | | | | | 1,118,526 | | | | | | 367,726 | | |
|
Cash paid for interest
|
| | | | 12,443,634 | | | | | | 2,440,699 | | | | | | — | | |
| Non-cash investing and financing transactions | | | | | | | | | | | | | | | | | | | |
|
Liabilities assumed in connection with purchase of mining machines
|
| | | | — | | | | | | — | | | | | | 126,317,900 | | |
|
Cancellation of treasury shares
|
| | | | — | | | | | | — | | | | | | 9,719,080 | | |
|
Short-term debt received in the form of cryptocurrencies
|
| | | | — | | | | | | — | | | | | | 17,067,978 | | |
|
Operating lease right-of-use asset obtained in exchange for operating lease liability
|
| | | | 758,648 | | | | | | 73,094 | | | | | | 394,603 | | |
|
Operating lease right-of-use asset released in exchange for operating lease liability
|
| | | | 302,838 | | | | | | 3,322,447 | | | | | | 37,094 | | |
|
Entity
|
| |
Date of incorporation
|
| |
Place of
incorporation |
| |
Percentage of
legal ownership by the Company |
| |
Principal activities
|
|
| Subsidiaries | | | | | | | | | | | | | |
|
Cango Group Limited
(“Cango HK”) |
| |
October 31, 2017
|
| | Hong Kong (“HK”) | | |
100%
|
| | Investment holding and primarily engaged in bitcoin business | |
| Express Group Development Limited (“Express Limited”) | | | June 30, 2016 | | | HK | | |
100%
|
| | Investment holding | |
| Can Gu Long (Shanghai) Information Technology Consultation Service Co., Ltd. (“Cangulong” or Wholly Foreign Owned Enterprise “WFOE”) | | |
January 25, 2018
|
| | PRC | | |
100%
|
| | Investment holding | |
| VIEs | | | | | | | | | | | | | |
| Shanghai Cango Investment and Management Consultation Service Co., Ltd. (“Shanghai Cango”) | | | August 30, 2010 | | | PRC | | |
21.5%
|
| | Provision of automotive financing facilitation, automobile trading transaction and aftermarket service facilitation. | |
| Shanghai Yunguhaoche Electronic Technology Co., Ltd. (“Shanghai Yungu”) | | | March 15, 2022 | | | PRC | | |
Nil
|
| | Provision of automobile trading transaction. | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Cash and cash equivalents
|
| | | | 41,327,948 | | | | | | 85,939,485 | | |
|
Other current assets
|
| | | | 317,263,335 | | | | | | 314,762,264 | | |
|
Total current assets
|
| | | | 358,591,283 | | | | | | 400,701,749 | | |
|
Finance lease receivables – non-current
|
| | | | 5,130,582 | | | | | | 1,275,359 | | |
|
Other non-current assets
|
| | | | 102,458,130 | | | | | | 55,078,566 | | |
|
Total non-current assets
|
| | | | 107,588,712 | | | | | | 56,353,925 | | |
|
Total assets
|
| | | | 466,179,995 | | | | | | 457,055,674 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Short-term debts
|
| | | | 5,503,106 | | | | | | — | | |
|
Other current liabilities
|
| | | | 58,550,411 | | | | | | 19,062,366 | | |
|
Total current liabilities
|
| | | | 64,053,517 | | | | | | 19,062,366 | | |
|
Long-term debts
|
| | | | 100,286 | | | | | | — | | |
|
Other non-current liabilities
|
| | | | 7,484,224 | | | | | | 6,546,889 | | |
|
Total non-current liabilities
|
| | | | 7,584,510 | | | | | | 6,546,889 | | |
|
Total liabilities
|
| | | | 71,638,027 | | | | | | 25,609,255 | | |
| | |||||||||||||
|
Category
|
| |
Estimated Useful Life
|
| |
Estimated
Residual Value |
|
| Office and electronic equipment – discontinued operations | | |
3 – 5 years
|
| |
5%
|
|
|
Motor vehicles – discontinued
operations |
| |
4 years
|
| |
5%
|
|
| Leasehold improvements | | |
Over the shorter of the expected life of leasehold improvements or the lease term
|
| |
Nil
|
|
| | | |
For the year ended
December 31, 2024 |
| |||||||||
| | | |
Bitcoin
Mining Business |
| |
Total
|
| ||||||
|
Revenues
|
| | | | 89,908,403 | | | | | | 89,908,403 | | |
| Less: Operating cost and other relevant expenses | | | | | | | | | | | | | |
|
Cost of mining service – hosting expenses
|
| | | | 63,547,329 | | | | | | 63,547,329 | | |
|
Cost of revenue – depreciations
|
| | | | 11,539,783 | | | | | | 11,539,783 | | |
|
Provision for credit losses
|
| | | | 711,224 | | | | | | 711,224 | | |
|
Loss from change in fair value of receivable for bitcoin
collateral |
| | | | 3,417,442 | | | | | | 3,417,442 | | |
|
Interest expense
|
| | | | 93,276 | | | | | | 93,276 | | |
|
Reportable segment income before income taxes
|
| | | | 10,599,349 | | | | | | 10,599,349 | | |
| | | |
For the year ended
December 31, 2024 |
| ||||||
| | | |
Bitcoin
Mining Business |
| |
Total
|
| |||
| Reconciliations to income before income tax | | | | | | | | | | |
|
General and administrative expense – staff cost
|
| | | | | | | 10,124,393 | | |
|
General and administrative expense – others
|
| | | | | | | 5,682,941 | | |
|
Interest income
|
| | | | | | | (9,454,145) | | |
|
Foreign exchange gain, net
|
| | | | | | | 125 | | |
|
Other income
|
| | | | | | | (511,292) | | |
|
Net income before income taxes from continuing operations
|
| | | | | | | 4,757,327 | | |
| | | |
As of December 31, 2024
|
| |||||||||
| | | |
Bitcoin
Mining Business |
| |
Total
|
| ||||||
| Segment assets: | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Accounts receivable, net
|
| | | | 1,645,518 | | | | | | 1,645,518 | | |
|
Prepayments and other current assets, net of allowance
|
| | | | 26,966,209 | | | | | | 26,966,209 | | |
|
Receivable for bitcoin collateral, net
|
| | | | 84,536,567 | | | | | | 84,536,567 | | |
| | | |
As of December 31, 2024
|
| |||||||||
| | | |
Bitcoin
Mining Business |
| |
Total
|
| ||||||
| Non-current assets | | | | | | | | | | | | | |
|
Mining machines, net
|
| | | | 242,806,713 | | | | | | 242,806,713 | | |
|
Other non-current assets, net
|
| | | | 44,621,402 | | | | | | 44,621,402 | | |
|
Total segment assets
|
| | |
|
400,576,409
|
| | | |
|
400,576,409
|
| |
| Reconciliations to total assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | | | | | | | 90,431,392 | | |
|
Short-term investments
|
| | | | | | | | | | 40,051,450 | | |
|
Operating lease right-of-use assets, net
|
| | | | | | | | | | 184,381 | | |
|
Property and equipment, net
|
| | | | | | | | | | 65,460 | | |
|
TOTAL ASSETS OF CONTINUING OPERATIONS
|
| | | | | | | | | | 531,309,092 | | |
| | |||||||||||||
| | | |
For the years ended
|
| |||||||||
| | | |
December 31,
2022 |
| |
December 31,
2023 |
| ||||||
| General and administrative expense | | | | | | | | | | | | | |
|
Staff cost
|
| | | | 22,256,765 | | | | | | 5,527,744 | | |
|
Others
|
| | | | 1,619,152 | | | | | | 1,495,945 | | |
| Total | | | | | 23,875,917 | | | | | | 7,023,689 | | |
| | | |
For the year ended
December 31, 2024 |
| |||||||||
| | | |
Bitcoin
Mining Business |
| |
Total
|
| ||||||
|
British Virgin Islands
|
| | | | 89,908,403 | | | | | | 89,908,403 | | |
| Total | | | | | 89,908,403 | | | | | | 89,908,403 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||
| | | |
Bitcoin
Mining Business |
| |
Reconciled
items |
| |
Total
|
| |||||||||
|
Asia
|
| | | | 37,289,109 | | | | | | 249,841 | | | | | | 37,538,950 | | |
|
North America
|
| | | | 92,809,899 | | | | | | — | | | | | | 92,809,899 | | |
|
Africa
|
| | | | 90,541,946 | | | | | | — | | | | | | 90,541,946 | | |
|
Others
|
| | | | 22,165,759 | | | | | | — | | | | | | 22,165,759 | | |
| Total | | | | | 242,806,713 | | | | | | 249,841 | | | | | | 243,056,554 | | |
| | Subsidiaries | |
| | Stonebridge Investment First Limited (British Virgin Islands) | |
| | Stonebridge Investments Holdings Limited (British Virgin Islands) | |
| | Crystal Peak Investments Limited (Mauritius) | |
| | Cango Group Limited (Hong Kong) | |
| | Express Group Development Limited (Hong Kong) | |
| | Can Gu Long (Shanghai) Information Technology Consultation Service Co., Ltd. (PRC) | |
| | VIEs | |
| | Shanghai Cango Investment and Management Consultation Service Co., Ltd. (“Shanghai Cango”) and its subsidiaries | |
| |
Shanghai Yunguhaoche Electronic Technology Co., Ltd. (“Shanghai Yungu”) and its subsidiary
|
|
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 41,470,262 | | | | | | 86,247,191 | | |
|
Restricted cash – current – bank deposits held for short-term investments
|
| | | | 235,215,536 | | | | | | — | | |
|
Restricted cash – current – others
|
| | | | 2,019,034 | | | | | | 1,481,477 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Short-term investments
|
| | | | 14,377,152 | | | | | | 128,618,388 | | |
|
Accounts receivable, net
|
| | | | 9,125,721 | | | | | | 1,497,641 | | |
|
Finance lease receivables
|
| | | | 28,234,121 | | | | | | 2,833,899 | | |
|
Financing receivables
|
| | | | 4,158,092 | | | | | | 778,855 | | |
|
Short-term contract asset, net
|
| | | | 24,031,775 | | | | | | 4,619,614 | | |
|
Prepayments and other current assets, net
|
| | | | 10,913,470 | | | | | | 4,036,337 | | |
|
Total current assets of discontinued operations
|
| | | | 369,545,163 | | | | | | 230,113,402 | | |
| Non-current assets: | | | | | | | | | | | | | |
|
Restricted cash – non-current
|
| | | | 82,167,413 | | | | | | 39,377,146 | | |
|
Property and equipment, net
|
| | | | 1,159,219 | | | | | | 843,464 | | |
|
Intangible assets
|
| | | | 6,813,222 | | | | | | 6,497,283 | | |
|
Long-term contract asset
|
| | | | 5,114,265 | | | | | | 2,404,483 | | |
|
Finance lease receivables
|
| | | | 5,130,582 | | | | | | 1,275,359 | | |
|
Operating lease right-of-use assets
|
| | | | 6,541,250 | | | | | | 5,403,686 | | |
|
Other non-current assets
|
| | | | 662,761 | | | | | | 555,784 | | |
|
Total non-current assets of discontinued operations
|
| | | | 107,588,712 | | | | | | 56,357,205 | | |
|
TOTAL ASSETS OF DISCONTINUED OPERATIONS
|
| | | | 477,133,875 | | | | | | 286,470,607 | | |
| | |||||||||||||
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Short-term debts
|
| | | | 5,503,106 | | | | | | — | | |
|
Long-term debts – current
|
| | | | 130,458 | | | | | | — | | |
|
Short-term lease liabilities
|
| | | | 976,399 | | | | | | 903,762 | | |
|
Accrued expenses and other current liabilities
|
| | | | 27,606,470 | | | | | | 13,723,267 | | |
|
Deferred guarantee income
|
| | | | 12,143,676 | | | | | | 1,614,910 | | |
|
Contingent risk assurance liabilities
|
| | | | 17,625,740 | | | | | | 4,273,071 | | |
|
Income tax payable
|
| | | | 111,430 | | | | | | 2,357 | | |
|
Total current liabilities of discontinued operations
|
| | | | 64,097,279 | | | | | | 20,517,367 | | |
| Non-current liabilities: | | | | | | | | | | | | | |
|
Long-term debts
|
| | | | 100,286 | | | | | | — | | |
|
Deferred tax liability
|
| | | | 1,510,462 | | | | | | 1,469,199 | | |
|
Long-term lease liabilities
|
| | | | 5,941,925 | | | | | | 5,075,071 | | |
|
Other non-current liabilities
|
| | | | 31,837 | | | | | | 2,619 | | |
|
Total non-current liabilities of discontinued operations
|
| | | | 7,584,510 | | | | | | 6,546,889 | | |
|
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS
|
| | | | 71,681,789 | | | | | | 27,064,256 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| Revenues | | | | | | | | | | | | | | | | | | | |
|
Automobile trading income
|
| | | | 238,939,437 | | | | | | 186,744,953 | | | | | | 873,418 | | |
|
Loan facilitation income and other related income
|
| | | | 21,917,846 | | | | | | 2,846,456 | | | | | | 2,192,365 | | |
|
Guarantee income
|
| | | | — | | | | | | 30,247,050 | | | | | | 10,343,326 | | |
|
Leasing income
|
| | | | 23,278,954 | | | | | | 8,189,213 | | | | | | 1,602,950 | | |
|
After-market services income
|
| | | | 10,695,839 | | | | | | 9,323,955 | | | | | | 5,729,180 | | |
|
Others
|
| | | | 1,607,471 | | | | | | 5,330,535 | | | | | | 310,197 | | |
|
Total Revenues
|
| | | | 296,439,547 | | | | | | 242,682,162 | | | | | | 21,051,436 | | |
| Operating cost and expenses | | | | | | | | | | | | | | | | | | | |
|
Cost of revenue
|
| | | | 273,932,710 | | | | | | 215,581,508 | | | | | | 11,675,910 | | |
|
Sales and marketing
|
| | | | 19,874,787 | | | | | | 5,549,957 | | | | | | 1,820,336 | | |
|
General and administrative
|
| | | | 20,828,112 | | | | | | 15,321,448 | | | | | | 18,822,734 | | |
|
Research and development
|
| | | | 6,879,242 | | | | | | 4,294,079 | | | | | | 759,722 | | |
|
Net loss (gain) on contingent risk assurance liabilities
|
| | | | 44,884,353 | | | | | | 3,654,895 | | | | | | (3,863,348) | | |
|
Net provision (net recovery on provision) for credit losses
|
| | | | 47,802,613 | | | | | | (19,461,865) | | | | | | (38,223,001) | | |
|
Impairment loss from goodwill
|
| | | | — | | | | | | 21,197,627 | | | | | | — | | |
|
Total operating cost and expense
|
| | | | 414,201,817 | | | | | | 246,137,649 | | | | | | (9,007,647) | | |
|
Interest income
|
| | | | 2,002,231 | | | | | | 1,903,232 | | | | | | 5,284,670 | | |
|
Net gain on equity securities
|
| | | | 718,118 | | | | | | 3,442,198 | | | | | | 1,165,910 | | |
|
Interest expense
|
| | | | (2,516,055) | | | | | | (584,601) | | | | | | — | | |
|
Foreign exchange gain, net
|
| | | | 952,076 | | | | | | 184,020 | | | | | | 229,512 | | |
|
Other income
|
| | | | 4,163,399 | | | | | | 3,649,819 | | | | | | 633,357 | | |
|
Other expenses
|
| | | | (369,113) | | | | | | (231,684) | | | | | | (293,897) | | |
|
(Loss) Income from discontinued operations before tax
|
| | | | (112,811,614) | | | | | | 4,907,497 | | | | | | 37,078,635 | | |
|
Income tax expenses
|
| | | | (35,655,515) | | | | | | (13,326,297) | | | | | | (183,651) | | |
|
Net (loss) income from discontinued operations, net of tax
|
| | | | (148,467,129) | | | | | | (8,418,800) | | | | | | 36,894,984 | | |
|
Net cash (used in) provided by discontinued operating
activities |
| | | | (89,339,436) | | | | | | 139,019,378 | | | | | | 38,850,280 | | |
|
Net cash provided by (used in) discontinued investing
activities |
| | | | 143,868,276 | | | | | | 190,070,347 | | | | | | (85,570,858) | | |
|
Net cash (used in) discontinued financing activities
|
| | | | (162,026,994) | | | | | | (136,619,066) | | | | | | (5,426,532) | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| Debt securities: | | | | | | | | | | | | | |
|
Held-to-maturity time deposit
|
| | | | 75,034,886 | | | | | | 40,074,501 | | |
| Equity securities: | | | | | | | | | | | | | |
|
Marketable equity securities
|
| | | | 35,756 | | | | | | — | | |
|
Less: allowance for short-term investments
|
| | | | — | | | | | | (23,051) | | |
|
Total short-term investments
|
| | | | 75,070,642 | | | | | | 40,051,450 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Balance as of January 1
|
| | | | — | | | | | | — | | |
|
Addition
|
| | | | — | | | | | | 23,051 | | |
|
Balance as of December 31
|
| | | | — | | | | | | 23,051 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Accounts receivable
|
| | | | — | | | | | | 1,652,243 | | |
|
Less: allowance for accounts receivable
|
| | | | — | | | | | | (6,725) | | |
|
Accounts receivable, net
|
| | | | — | | | | | | 1,645,518 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Balance as of January 1
|
| | | | — | | | | | | — | | |
|
Addition
|
| | | | — | | | | | | 6,725 | | |
|
Balance as of December 31
|
| | | | — | | | | | | 6,725 | | |
| | | | | | | | | |
As of December 31,
|
| |||||||||
| | | |
Notes
|
| |
2023
|
| |
2024
|
| |||||||||
|
Prepaid mining machine hosting expenses
|
| | | | i | | | | | | — | | | | | | 25,004,141 | | |
|
Interest receivables
|
| | | | | | | | | | 74,402 | | | | | | 1,877,373 | | |
|
Deposits held by third parties
|
| | | | | | | | | | 83,665 | | | | | | 84,695 | | |
|
Prepayments and other current assets
|
| | | | | | | | | | 158,067 | | | | | | 26,966,209 | | |
|
Less: allowance for prepayments and other current assets
|
| | | | | | | | | | — | | | | | | — | | |
|
Prepayments and other current assets, net
|
| | | | | | | | | | 158,067 | | | | | | 26,966,209 | | |
| | | |
As of December 31,
2024 |
| |||
|
Receivables for bitcoin collateral
|
| | | | 84,838,573 | | |
|
Less: allowance for receivables for bitcoin collateral
|
| | | | (302,006) | | |
|
Total receivable for bitcoin collateral, net
|
| | | | 84,536,567 | | |
| | | |
As of December 31,
2024 |
| |||
|
Balance as of January 1
|
| | | | — | | |
|
Addition
|
| | | | 302,006 | | |
|
Balance as of December 31
|
| | | | 302,006 | | |
| | | |
As of December 31,
2024 |
| |||
|
Mining machines
|
| | | | 254,346,496 | | |
|
Less: accumulated depreciation
|
| | | | (11,539,783) | | |
|
Mining machines, net
|
| | | | 242,806,713 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Service deposit made to mining machine hosting service provider
|
| | | | — | | | | | | 44,992,599 | | |
|
Total other non-current assets
|
| | | | — | | | | | | 44,992,599 | | |
|
Less: allowance for other non-current assets
|
| | | | — | | | | | | (371,197) | | |
|
Other non-current assets, net
|
| | | | — | | | | | | 44,621,402 | | |
| | | |
As of December 31,
2024 |
| |||
|
Balance as of January 1
|
| | | | — | | |
|
Addition
|
| | | | 371,197 | | |
|
Balance as of December 31
|
| | | | 371,197 | | |
|
Name
|
| |
Fixed/floating annual rate (%)
|
| |
Term
|
| |
As of December 31, 2024
|
|
|
Hashrate financing loan(i)
|
| |
Floating, cap at 10.0% p.a.
|
| |
Not specified
|
| |
US$17,067,978
|
|
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
|
Payment due for mining machine purchase
|
| | | | — | | | | | | 126,317,900 | | |
|
Payment due for hosting expenses
|
| | | | — | | | | | | 40,109,274 | | |
|
Payable to employees
|
| | | | — | | | | | | 2,000,000 | | |
|
Customer advances
|
| | | | 1,529,182 | | | | | | 1,637,864 | | |
|
Accrued professional service fees
|
| | | | — | | | | | | 781,798 | | |
|
Interest payable
|
| | | | — | | | | | | 63,640 | | |
|
Others
|
| | | | 2,451 | | | | | | 80,043 | | |
| | | | | | 1,531,633 | | | | | | 170,990,519 | | |
| | | |
For the years ended
December 31, |
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Cost of mining service – hosting expenses
|
| | | | — | | | | | | — | | | | | | 63,547,329 | | |
|
Cost of mining service – depreciations
|
| | | | — | | | | | | — | | | | | | 11,539,783 | | |
| | | | | | — | | | | | | — | | | | | | 75,087,112 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Cayman Islands
|
| | | | (15,847,036) | | | | | | 4,032,849 | | | | | | 3,832,955 | | |
|
Hong Kong
|
| | | | (2,323,199) | | | | | | (1,090,792) | | | | | | 924,372 | | |
|
Net income (loss) before income taxes from continuing operations
|
| | | | (18,170,235) | | | | | | 2,942,057 | | | | | | 4,757,327 | | |
| | | |
For the years ended
December 31, |
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Current income tax expense (benefit)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Deferred income tax (benefit) expense
|
| | | | (236,061) | | | | | | — | | | | | | — | | |
|
Total income tax expense
|
| | | | (236,061) | | | | | | — | | | | | | — | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| Non-current deferred tax assets | | | | | | | | | | | | | |
|
Lease liabilities
|
| | | | 25,096 | | | | | | 45,059 | | |
|
Net operating loss carry-forward
|
| | | | 2,171,976 | | | | | | 2,019,455 | | |
|
Less: valuation allowance
|
| | | | (2,171,976) | | | | | | (2,019,455) | | |
|
Non-current deferred tax assets, net
|
| | | | 25,096 | | | | | | 45,059 | | |
| Non-current deferred tax liabilities | | | | | | | | | | | | | |
|
Operating lease right-of-use assets
|
| | | | (25,096) | | | | | | (45,059) | | |
|
Others
|
| | | | (1) | | | | | | (1) | | |
|
Non-current deferred tax liabilities
|
| | | | (25,097) | | | | | | (45,060) | | |
|
Non-current deferred tax liabilities, net of deferred tax assets
|
| | | | (1) | | | | | | (1) | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Income (loss) before provision of income tax
|
| | | | (18,170,235) | | | | | | 2,942,057 | | | | | | 4,757,327 | | |
|
HK statutory income tax rate
|
| | | | 16.5% | | | | | | 16.5% | | | | | | 16.5% | | |
|
Income tax at statutory tax rate
|
| | | | (2,998,089) | | | | | | 485,439 | | | | | | 784,959 | | |
|
Tax rate differential
|
| | | | 2,378,700 | | | | | | (665,420) | | | | | | (632,438) | | |
|
Change in valuation allowance
|
| | | | 383,328 | | | | | | 179,981 | | | | | | (152,521) | | |
|
Income tax expenses
|
| | | | (236,061) | | | | | | — | | | | | | — | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||
|
Basic EPS – continuing operations
|
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) income attributable to
Cango Inc’s shareholders |
| | | | (13,158,795) | | | | | | (4,775,380) | | | | | | 2,058,653 | | | | | | 883,404 | | | | | | 3,089,749 | | | | | | 1,667,578 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of shares used for Basic EPS computation (millions of shares)
|
| | | | 201.10 | | | | | | 72.98 | | | | | | 170.07 | | | | | | 72.98 | | | | | | 135.22 | | | | | | 72.98 | | |
|
Basic EPS
|
| | | | (0.07) | | | | | | (0.07) | | | | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.02 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||
|
Basic EPS – discontinued operations
|
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) income attributable to Cango Inc’s shareholders
|
| | | | (108,934,397) | | | | | | (39,532,732) | | | | | | (5,890,909) | | | | | | (2,527,891) | | | | | | 23,962,247 | | | | | | 12,932,737 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of shares used for Basic EPS computation (millions of shares)
|
| | | | 201.1 | | | | | | 72.98 | | | | | | 170.07 | | | | | | 72.98 | | | | | | 135.22 | | | | | | 72.98 | | |
|
Basic EPS
|
| | | | (0.54) | | | | | | (0.54) | | | | | | (0.03) | | | | | | (0.03) | | | | | | 0.18 | | | | | | 0.18 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||
|
Diluted EPS – continuing operations
|
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) income attributable to ordinary shareholders
|
| | | | (13,158,795) | | | | | | (4,775,380) | | | | | | 2,096,337 | | | | | | 845,720 | | | | | | 3,267,498 | | | | | | 1,489,829 | | |
|
Reallocation of net income as a result
of conversion of Class B to Class A shares |
| | | | (4,775,380) | | | | | | | | | | | | 845,720 | | | | | | | | | | | | 1,489,829 | | | | | | | | |
|
Net (loss) income attributable to ordinary shareholders for diluted EPS
|
| | | | (17,934,175) | | | | | | (4,775,380) | | | | | | 2,942,057 | | | | | | 845,720 | | | | | | 4,757,327 | | | | | | 1,489,829 | | |
| Denominator: (millions of shares) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||
|
Diluted EPS – continuing operations
|
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||||||||
|
Number of shares used for basic EPS
computation |
| | | | 201.1 | | | | | | 72.98 | | | | | | 170.07 | | | | | | 72.98 | | | | | | 135.22 | | | | | | 72.98 | | |
|
Weighted average effect of dilutive securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Conversion of Class B to Class A ordinary shares
|
| | | | 72.98 | | | | | | | | | | | | 72.98 | | | | | | | | | | | | 72.98 | | | | | | | | |
|
Adjustments for dilutive share options (millions of shares)
|
| | | | | | | | | | | | | | | | 10.83 | | | | | | | | | | | | 24.84 | | | | | | | | |
|
Number of shares used for diluted EPS computation
|
| | | | 274.08 | | | | | | 72.98 | | | | | | 253.88 | | | | | | 72.98 | | | | | | 233.04 | | | | | | 72.98 | | |
|
Diluted EPS
|
| | | | (0.07) | | | | | | (0.07) | | | | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.02 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
For the years ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||||||||||||||||||||
|
Diluted EPS – discontinued operations
|
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| ||||||||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (loss) income attributable to ordinary shareholders
|
| | | | (108,934,397) | | | | | | (39,532,732) | | | | | | (5,890,909) | | | | | | (2,527,891) | | | | | | 25,340,762 | | | | | | 11,554,222 | | |
|
Reallocation of net income as a result of conversion of Class B to Class A shares
|
| | | | (39,532,732) | | | | | | | | | | | | (2,527,891) | | | | | | | | | | | | 11,554,222 | | | | | | | | |
|
Net (loss) income attributable to ordinary shareholders for diluted EPS
|
| | | | (148,467,129) | | | | | | (39,532,732) | | | | | | (8,418,800) | | | | | | (2,527,891) | | | | | | 36,894,984 | | | | | | 11,554,222 | | |
|
Denominator: (millions of shares)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of shares used for basic EPS computation
|
| | | | 201.1 | | | | | | 72.98 | | | | | | 170.07 | | | | | | 72.98 | | | | | | 135.22 | | | | | | 72.98 | | |
|
Weighted average effect of dilutive
securities: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Conversion of Class B to Class A ordinary shares
|
| | | | 72.98 | | | | | | | | | | | | 72.98 | | | | | | | | | | | | 72.98 | | | | | | | | |
|
Adjustments for dilutive share options (millions of shares)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84 | | | | | | | | |
|
Number of shares used for diluted
EPS computation |
| | | | 274.08 | | | | | | 72.98 | | | | | | 243.05 | | | | | | 72.98 | | | | | | 233.04 | | | | | | 72.98 | | |
|
Diluted EPS
|
| | | | (0.54) | | | | | | (0.54) | | | | | | (0.03) | | | | | | (0.03) | | | | | | 0.16 | | | | | | 0.16 | | |
| | | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | | |
Active market
(Level 1) |
| |
Observable
input (Level 2) |
| |
Non-observable
input (Level 3) |
| |
Total
|
| ||||||||||||
| Asset: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term investment
|
| | | | 35,756 | | | | | | 75,034,886 | | | | | | — | | | | | | 75,070,642 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||
| | | |
Active
market (Level 1) |
| |
Observable
input (Level 2) |
| |
Non-observable
input (Level 3) |
| |
Total
|
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term investment
|
| | | | — | | | | | | 40,074,501 | | | | | | — | | | | | | 40,074,501 | | |
|
Receivable for bitcoin collateral
|
| | | | — | | | | | | 84,838,573 | | | | | | — | | | | | | 84,838,573 | | |
| | | |
As of
May 25, 2018, (date of inception) |
| |
As of
February 15, 2019, (date of inception) |
| |
As of
October 15, 2020, (date of inception) |
| |
As of
May 1, 2021, (date of inception) |
| |
As of
June 16, 2022, (date of inception) |
| |
As of
August 1, 2022, (date of inception) |
| |
As of
August 1, 2022, (date of inception) |
| |
As of
December 23, 2024, (date of inception) |
| ||||||||||||||||||||||||
| | | |
Batch 1
|
| |
Batch 2
|
| |
Batch 3
|
| |
Batch 4
|
| | | | | | | |
Batch 5-1
|
| |
Batch 5-2
|
| |
Batch 6
|
| |||||||||||||||||||||
|
Risk-free interest
rate (%) |
| | | | 2.93 | | | | | | 2.66 | | | | | | 0.74 | | | | | | 0.74 | | | | | | 3.20 | | | | | | 2.59 | | | | | | 2.59 | | | | | | 4.53 | | |
|
Volatility (%)
|
| | | | 38.70 | | | | | | 38.70 | | | | | | 37.60 | | | | | | 38.00 | | | | | | 47.80 | | | | | | 48.10 | | | | | | 48.10 | | | | | | 50.00 | | |
|
Expected exercise multiple
|
| | | | 2.80 | | | | | | 2.30 | | | | | | 2.30 | | | | | | 2.30 | | | | | | 2.80 | | | | | | 2.80 | | | | | | 2.20 | | | | | | 2.80 | | |
|
Dividend yield
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
|
Expected life (in years)
|
| | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | | | | | 10.00 | | |
|
Exercise price (US$)
|
| | | | 1.7951 | | | | | | 1.7951 | | | | | | 1.7951 | | | | | | 1.2951 | | | | | | 0.7951 | | | | | | 0.7951 | | | | | | 0.7951 | | | | | | 0.2951 | | |
|
Fair value of ordinary shares (US$)
|
| | | | 5.92 | | | | | | 3.96 | | | | | | 2.83 | | | | | | 3.36 | | | | | | 1.57 | | | | | | 1.28 | | | | | | 1.28 | | | | | | 2.43 | | |
| | | |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average Grant date fair value |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance, December 31, 2021
|
| | | | 25,946,770 | | | | | | 1.30 | | | | | | 3.92 | | | | | | | | |
|
Granted
|
| | | | 13,613,000 | | | | | | 0.80 | | | | | | 1.54 | | | | | | | | |
|
Exercised
|
| | | | (1,817,288) | | | | | | 0.56 | | | | | | 3.84 | | | | | | 734,831 | | |
|
Forfeited
|
| | | | (1,687,224) | | | | | | 0.92 | | | | | | 3.12 | | | | | | | | |
|
Balance, December 31, 2022
|
| | | | 36,055,258 | | | | | | 0.30 | | | | | | 3.00 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | |
|
Exercised
|
| | | | (1,285,640) | | | | | | 0.30 | | | | | | 3.33 | | | | | | 381,706 | | |
|
Forfeited
|
| | | | (856,922) | | | | | | 0.30 | | | | | | 1.94 | | | | | | | | |
|
Balance, December 31, 2023
|
| | | | 33,912,696 | | | | | | 0.30 | | | | | | 3.00 | | | | | | | | |
|
Granted
|
| | | | 42,906 | | | | | | 0.30 | | | | | | 2.42 | | | | | | | | |
|
Exercised
|
| | | | (1,221,920) | | | | | | 0.30 | | | | | | 3.22 | | | | | | 1,646,534 | | |
|
Forfeited
|
| | | | (262,902) | | | | | | 0.30 | | | | | | 2.00 | | | | | | | | |
|
Balance, December 31, 2024
|
| | | | 32,470,780 | | | | | | 0.30 | | | | | | 3.00 | | | | | | | | |
|
Vested or expected to vest at December 31, 2024
|
| | | | 32,298,296 | | | | | | 0.30 | | | | | | | | | | | | 61,525,024 | | |
|
Exercisable at December 31, 2024
|
| | | | 30,345,598 | | | | | | 0.30 | | | | | | | | | | | | 57,805,330 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
General and administrative – continuing operations
|
| | | | 19,650,331 | | | | | | 3,502,433 | | | | | | 1,404,008 | | |
|
General and administrative – discontinued operations
|
| | | | 4,262,666 | | | | | | 1,968,341 | | | | | | 974,328 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 95,970,807 | | | | | | 84,699,267 | | |
|
Short-term investments, net
|
| | | | 51,589,440 | | | | | | 40,051,450 | | |
|
Short-term amounts due from subsidiaries (other than WFOE)
|
| | | | 59,702,904 | | | | | | 85,552,723 | | |
|
Other current assets
|
| | | | 53,378 | | | | | | 1,892,087 | | |
|
Total Current assets
|
| | | | 207,316,529 | | | | | | 212,195,527 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2023
|
| |
2024
|
| ||||||
| Non-current assets | | | | | | | | | | | | | |
|
Mining machines, net
|
| | | | | | | | | | 242,806,713 | | |
|
Investments in subsidiaries
|
| | | | 7,083,378 | | | | | | (3,290,339) | | |
|
Contractual interest in the VIEs and VIEs’ subsidiaries*
|
| | | | 368,558,513 | | | | | | 406,829,169 | | |
|
Total non-current assets
|
| | | | 375,641,891 | | | | | | 646,345,543 | | |
|
Total assets
|
| | | | 582,958,420 | | | | | | 858,541,070 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Short-term amounts due to VIEs and VIEs’ subsidiaries*
|
| | | | — | | | | | | 128,028,596 | | |
|
Other current liabilities
|
| | | | 50,138,967 | | | | | | 176,645,575 | | |
|
Total current liabilities
|
| | |
|
50,138,967
|
| | | |
|
304,674,171
|
| |
|
Other non-current liabilities
|
| | | | 1 | | | | | | 1 | | |
|
Total non-current liabilities
|
| | | | 1 | | | | | | 1 | | |
|
Total liabilities
|
| | |
|
50,138,968
|
| | | |
|
304,674,172
|
| |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Class A Ordinary shares (par value of US$0.0001 per share;
420,674,280 shares authorized as of December 31, 2023 and 2024, respectively; 229,831,213 shares issued and 144,857,131 shares outstanding as of December 31, 2023; 222,055,327 shares issued and 134,586,659 shares outstanding as of December 31, 2024) |
| | | | 22,983 | | | | | | 22,206 | | |
|
Class B Ordinary shares (par value of US$0.0001 per share; 79,325,720 shares authorized as of December 31, 2023 and 2024, respectively; 72,978,677 shares issued and outstanding as of December 31, 2023; 72,978,677 shares issued and outstanding as of December 31, 2024)
|
| | | | 7,298 | | | | | | 7,298 | | |
|
Treasury shares
|
| | | | (114,425,041) | | | | | | (111,567,030) | | |
|
Additional paid-in capital
|
| | | | 741,318,327 | | | | | | 728,564,614 | | |
|
Accumulated other comprehensive income
|
| | | | (38,866,587) | | | | | | (49,574,973) | | |
|
Accumulated deficit
|
| | | | (55,237,528) | | | | | | (13,585,217) | | |
|
Total shareholders’ equity
|
| | |
|
532,819,452
|
| | | |
|
553,866,898
|
| |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | 582,958,420 | | | | | | 858,541,070 | | |
| | |||||||||||||
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Revenue
|
| | | | — | | | | | | — | | | | | | 11,539,783 | | |
|
Cost of revenue
|
| | | | — | | | | | | — | | | | | | (11,539,783) | | |
|
General and administrative expenses
|
| | | | (1,069,043) | | | | | | (959,427) | | | | | | (5,762,969) | | |
|
Interest income
|
| | | | 3,819,069 | | | | | | 7,982,702 | | | | | | 9,117,462 | | |
|
Foreign exchange (loss)/gain
|
| | | | (63,928) | | | | | | (24,447) | | | | | | 100 | | |
|
Net investment loss
|
| | | | (2,294,534) | | | | | | (6,489) | | | | | | — | | |
|
(Provision) net recovery on provision for credit loss
|
| | | | — | | | | | | 53,871 | | | | | | (29,503) | | |
|
Share of loss from subsidiaries
|
| | | | (1,366,646) | | | | | | (786,956) | | | | | | (9,804,387) | | |
|
Contractual interests in the VIEs and VIEs’ subsidiaries*
|
| | | | (169,323,727) | | | | | | (12,462,927) | | | | | | 47,623,743 | | |
|
Other income
|
| | | | 3,662,663 | | | | | | 726,930 | | | | | | 507,865 | | |
|
Other expense
|
| | | | (1,218) | | | | | | — | | | | | | — | | |
|
Net (loss) income before income taxes
|
| | | | (166,637,364) | | | | | | (5,476,743) | | | | | | 41,652,311 | | |
|
Income tax expense
|
| | | | 236,061 | | | | | | — | | | | | | — | | |
|
Net (loss) income
|
| | | | (166,401,303) | | | | | | (5,476,743) | | | | | | 41,652,311 | | |
|
Other comprehensive income, net of tax
|
| | | | 38,000,987 | | | | | | (11,635,202) | | | | | | (10,708,386) | | |
|
Total comprehensive (loss) income, net of tax
|
| | | | (128,400,316) | | | | | | (17,111,945) | | | | | | 30,943,925 | | |
| | | |
For the years ended December 31,
|
| |||||||||||||||
| | | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
|
Net loss
|
| | | | (166,401,303) | | | | | | (5,476,743) | | | | | | 41,652,311 | | |
|
Net investment loss
|
| | | | 2,294,534 | | | | | | 6,489 | | | | | | — | | |
|
Provision (net recovery on provision) for credit losses
|
| | | | — | | | | | | (53,871) | | | | | | 29,503 | | |
|
Share of loss of subsidiaries
|
| | | | 1,366,646 | | | | | | 786,956 | | | | | | 9,804,387 | | |
|
Contractual interests in the VIEs and VIEs’ subsidiaries*
|
| | | | 169,323,727 | | | | | | 12,462,927 | | | | | | (47,623,743) | | |
|
Changes in operating assets and liabilities
|
| | | | (2,854) | | | | | | 780,123 | | | | | | (1,545,338) | | |
|
Net cash provided by operating activities
|
| | | | 6,580,750 | | | | | | 8,505,881 | | | | | | 2,317,120 | | |
|
Net cash provided (used in) by investing activities
|
| | | | 156,920,313 | | | | | | 108,799,498 | | | | | | (130,793,637) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (285,796,179) | | | | | | (33,789,477) | | | | | | 115,753,767 | | |
|
Effect of exchange rate changes on cash and cash equivalents
and restricted cash |
| | | | 116,862 | | | | | | 40,077 | | | | | | 1,451,210 | | |
|
Net (decrease) increase in cash and cash equivalents and restricted cash
|
| | | | (122,178,254) | | | | | | 83,555,979 | | | | | | (11,271,540) | | |
|
Cash and cash equivalents and restricted cash at beginning of
the year |
| | | | 134,621,426 | | | | | | 12,443,172 | | | | | | 95,970,807 | | |
|
Cash and cash equivalents and restricted cash at end of the
year |
| | | | 12,443,172 | | | | | | 95,999,151 | | | | | | 84,699,267 | | |
| |
Exhibit
Number |
| |
Description of Document
|
|
| | 1.1** | | | Form of Underwriting Agreement | |
| | 3.1* | | | Fourth Amended and Restated Memorandum and Articles of Association of the Registrant, dated July 17, 2025 | |
| | 4.1 | | | Specimen of Ordinary Shares Certificate (incorporated by reference to Exhibit 4.1 to the registrant’s registration statement on Form F-1 (File No. 333-225813), as amended, initially filed with the SEC on June 22, 2018) | |
| | 4.6** | | | Form of Indenture | |
| | 4.7** | | | Form of Debt Security | |
| | 4.8** | | | Form of Warrant | |
| | 4.9** | | | Form of Warrant Agreement | |
| | 5.1** | | | Opinion of Ogier regarding the validity of the securities | |
| | 8.1** | | | Opinion of Ogier regarding certain Cayman Islands tax matters (included in Exhibit 5.1) | |
| | 23.1** | | | Consent of MaloneBailey, LLP | |
| | 23.2** | | | Consent of Ernst & Young Hua Ming LLP | |
| | 23.3** | | | Consent of Ogier (included in Exhibit 5.1) | |
| | 24.1** | | | Powers of Attorney (included as part of signature page of Part II of this registration statement) | |
| |
107**
|
| | Filing Fee Table | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
Xin Jin
|
| |
Chairman
|
| | | |
| |
Peng Yu
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| | | |
| |
Chang-Wei Chiu
|
| |
Director
|
| | | |
| |
Chi Ming Lee
|
| |
Independent Director
|
| | | |
| |
Yanjun Lin
|
| |
Independent Director
|
| | | |
| |
Haitian Lu
|
| |
Independent Director
|
| | | |
| |
Yongyi Zhang
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| | | |