.3
|
2020 ANNUAL AUDITED FINANCIAL STATEMENTS |
|
| FINANCIAL STATEMENTS & NOTES |
| 2020 | Nutrien Annual Report
73
| |||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
MANAGEMENT’S
RESPONSIBILITY
Management’s Responsibility for Financial Reporting
| 74 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Nutrien Ltd.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 75 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Nutrien Ltd.
| 76 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
Report of Independent Registered Public Accounting Firm Continued
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 77 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
Report of Independent Registered Public Accounting Firm Continued
| 78 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF EARNINGS
| For the years ended December 31 | NOTE |
|
2020 |
|
2019 | |||||||||||||||||||
| Note 2 | ||||||||||||||||||||||||
| Sales | 3 | 20,908 | 20,084 | |||||||||||||||||||||
| Freight, transportation and distribution | 4 | 855 | 768 | |||||||||||||||||||||
| Cost of goods sold | 4 | 14,814 | 13,814 | |||||||||||||||||||||
| Gross margin | 5,239 | 5,502 | ||||||||||||||||||||||
| Selling expenses | 4 | 2,813 | 2,505 | |||||||||||||||||||||
| General and administrative expenses | 4 | 429 | 404 | |||||||||||||||||||||
| Provincial mining and other taxes | 4 | 204 | 292 | |||||||||||||||||||||
| Share-based compensation | 5 | 69 | 104 | |||||||||||||||||||||
| Impairment of assets | 13, 14 | 824 | 120 | |||||||||||||||||||||
| Other (income) expenses | 6 | (2 | ) | 215 | ||||||||||||||||||||
| Earnings before finance costs and income taxes | 902 | 1,862 | ||||||||||||||||||||||
| Finance costs | 7 | 520 | 554 | |||||||||||||||||||||
| Earnings before income taxes | 382 | 1,308 | ||||||||||||||||||||||
| Income tax (recovery) expense | 8 | (77 | ) | 316 | ||||||||||||||||||||
| Net earnings | 459 | 992 | ||||||||||||||||||||||
| Net earnings per share (“EPS”) | 9 | |||||||||||||||||||||||
| Basic | 0.81 | 1.70 | ||||||||||||||||||||||
| Diluted | 0.81 | 1.70 | ||||||||||||||||||||||
| Weighted average shares outstanding for basic EPS | 9 | 569,657,000 | 582,269,000 | |||||||||||||||||||||
| Weighted average shares outstanding for diluted EPS | 9 | 569,686,000 | 583,102,000 | |||||||||||||||||||||
COMPREHENSIVE INCOME
| For the years ended December 31 (net of related income taxes) |
|
2020 |
|
2019 | ||||||||||||||||
| Net earnings | 459 | 992 | ||||||||||||||||||
| Other comprehensive income | ||||||||||||||||||||
| Items that will not be reclassified to net earnings: |
||||||||||||||||||||
| Net actuarial gain on defined benefit plans |
75 | 7 | ||||||||||||||||||
| Net fair value loss on investments |
(7 | ) | (25 | ) | ||||||||||||||||
| Items that have been or may be subsequently reclassified to net earnings: |
||||||||||||||||||||
| Gain on currency translation of foreign operations |
142 | 47 | ||||||||||||||||||
| Other |
(16 | ) | 7 | |||||||||||||||||
| Other comprehensive income | 194 | 36 | ||||||||||||||||||
| Comprehensive income | 653 | 1,028 | ||||||||||||||||||
(See Notes to the Consolidated Financial Statements)
| 80 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the years ended December 31 | NOTE |
|
2020 |
|
2019 | |||||||||||||||||||
| Operating activities | ||||||||||||||||||||||||
| Net earnings | 459 | 992 | ||||||||||||||||||||||
| Adjustments for: | ||||||||||||||||||||||||
| Depreciation and amortization |
1,989 | 1,799 | ||||||||||||||||||||||
| Share-based compensation |
5 | 69 | 104 | |||||||||||||||||||||
| Impairment of assets |
13, 14 | 824 | 120 | |||||||||||||||||||||
| Net gain on disposal of investment in Misr Fertilizers Production Company S.A.E. (“MOPCO”) |
15 | (250 | ) | – | ||||||||||||||||||||
| (Recovery of) provision for deferred income tax |
(9 | ) | 177 | |||||||||||||||||||||
| Other long-term assets, liabilities and miscellaneous |
16 | (333 | ) | (17 | ) | |||||||||||||||||||
| Cash from operations before working capital changes | 2,749 | 3,175 | ||||||||||||||||||||||
| Changes in non-cash operating working capital: | ||||||||||||||||||||||||
| Receivables |
145 | (64 | ) | |||||||||||||||||||||
| Inventories |
85 | 190 | ||||||||||||||||||||||
| Prepaid expenses and other current assets |
(10 | ) | (238 | ) | ||||||||||||||||||||
| Payables and accrued charges |
354 | 602 | ||||||||||||||||||||||
| Cash provided by operating activities | 3,323 | 3,665 | ||||||||||||||||||||||
| Investing activities | ||||||||||||||||||||||||
| Additions to property, plant and equipment | 13 | (1,423 | ) | (1,728 | ) | |||||||||||||||||||
| Additions to intangible assets | 14 | (126 | ) | (163 | ) | |||||||||||||||||||
| Business acquisitions, net of cash acquired | 25 | (233 | ) | (911 | ) | |||||||||||||||||||
| Proceeds from disposal of investment in MOPCO | 15 | 540 | – | |||||||||||||||||||||
| Proceeds from disposal of discontinued operations, net of tax | – | 55 | ||||||||||||||||||||||
| Purchase of investments | (102 | ) | (198 | ) | ||||||||||||||||||||
| Other | 140 | 147 | ||||||||||||||||||||||
| Cash used in investing activities | (1,204 | ) | (2,798 | ) | ||||||||||||||||||||
| Financing activities | ||||||||||||||||||||||||
| Transaction costs on long-term debt | (15 | ) | (29 | ) | ||||||||||||||||||||
| (Repayment of) proceeds from short-term debt, net | 17 | (892 | ) | 216 | ||||||||||||||||||||
| Proceeds from long-term debt | 18 | 1,541 | 1,510 | |||||||||||||||||||||
| Repayment of long-term debt | 18 | (509 | ) | (1,010 | ) | |||||||||||||||||||
| Repayment of principal portion of lease liabilities | 18, 19 | (274 | ) | (234 | ) | |||||||||||||||||||
| Dividends paid | 23 | (1,030 | ) | (1,022 | ) | |||||||||||||||||||
| Repurchase of common shares | 23 | (160 | ) | (1,930 | ) | |||||||||||||||||||
| Issuance of common shares | 23 | – | 20 | |||||||||||||||||||||
| Cash used in financing activities | (1,339 | ) | (2,479 | ) | ||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 3 | (31 | ) | |||||||||||||||||||||
| Increase (decrease) in cash and cash equivalents | 783 | (1,643 | ) | |||||||||||||||||||||
| Cash and cash equivalents – beginning of year | 671 | 2,314 | ||||||||||||||||||||||
| Cash and cash equivalents – end of year | 1,454 | 671 | ||||||||||||||||||||||
| Cash and cash equivalents comprised of: | ||||||||||||||||||||||||
| Cash | 1,375 | 532 | ||||||||||||||||||||||
| Short-term investments | 79 | 139 | ||||||||||||||||||||||
| 1,454 | 671 | |||||||||||||||||||||||
| Supplemental cash flows information | ||||||||||||||||||||||||
| Interest paid | 498 | 505 | ||||||||||||||||||||||
| Income taxes paid | 156 | 29 | ||||||||||||||||||||||
| Total cash outflow for leases | 345 | 345 | ||||||||||||||||||||||
(See Notes to the Consolidated Financial Statements)
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 81 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ EQUITY
|
Accumulated Other Comprehensive (Loss) Income (“AOCI”)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Number of Common Shares |
|
Share Capital |
|
Contributed Surplus |
|
Net Fair Value Loss on Investments |
|
Net Actuarial Gain on Defined Benefit Plans 1 |
|
Loss on Currency Translation of Foreign Operations |
|
Other |
|
Total AOCI |
|
Retained Earnings |
|
Total Equity 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2018 |
608,535,477 | 16,740 | 231 | (7 | ) | – | (251 | ) | (33 | ) | (291 | ) | 7,745 | 24,425 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net earnings |
– | – | – | – | – | – | – | – | 992 | 992 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive (loss) income |
– | – | – | (25 | ) | 7 | 47 | 7 | 36 | – | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares repurchased (Note 23) |
(36,067,323 | ) | (992 | ) | – | – | – | – | – | – | (886 | ) | (1,878 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared |
– | – | – | – | – | – | – | – | (754 | ) | (754 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of share-based compensation including issuance of common shares |
474,655 | 23 | 17 | – | – | – | – | – | – | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfer of net actuarial gain on defined benefit plans |
– | – | – | – | (7 | ) | – | – | (7 | ) | 7 | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfer of net loss on sale of investment |
– | – | – | 3 | – | – | – | 3 | (3 | ) | – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfer of net loss on cash flow hedges |
– | – | – | – | – | – | 8 | 8 | – | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2019 |
572,942,809 | 15,771 | 248 | (29 | ) | – | (204 | ) | (18 | ) | (251 | ) | 7,101 | 22,869 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net earnings |
– | – | – | – | – | – | – | – | 459 | 459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive (loss) income |
– | – | – | (7 | ) | 75 | 142 | (16 | ) | 194 | – | 194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares repurchased (Note 23) |
(3,832,580 | ) | (105 | ) | (55 | ) | – | – | – | – | – | – | (160 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared |
– | – | – | – | – | – | – | – | (1,029 | ) | (1,029 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of share-based compensation including issuance of common shares |
150,177 | 7 | 12 | – | – | – | – | – | – | 19 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfer of net actuarial gain on defined benefit plans |
– | – | – | – | (75 | ) | – | – | (75 | ) | 75 | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfer of net loss on cash flow hedges |
– | – | – | – | – | – | 13 | 13 | – | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2020 |
569,260,406 | 15,673 | 205 | (36 | ) | – | (62 | ) | (21 | ) | (119 | ) | 6,606 | 22,365 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1 | Any amounts incurred during a period were closed out to retained earnings at each period-end. Therefore, no balance exists at the beginning or end of period. |
| 2 | All equity transactions were attributable to common shareholders. |
(See Notes to the Consolidated Financial Statements)
| 82 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
| As at December 31 | NOTE |
|
2020 |
|
2019 | |||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||
| Cash and cash equivalents |
1,454 | 671 | ||||||||||||||||||||||
| Receivables |
11 | 3,581 | 3,542 | |||||||||||||||||||||
| Inventories |
12 | 4,930 | 4,975 | |||||||||||||||||||||
| Prepaid expenses and other current assets |
1,505 | 1,477 | ||||||||||||||||||||||
| 11,470 | 10,665 | |||||||||||||||||||||||
| Non-current assets | ||||||||||||||||||||||||
| Property, plant and equipment |
13 | 19,660 | 20,335 | |||||||||||||||||||||
| Goodwill |
14 | 12,198 | 11,986 | |||||||||||||||||||||
| Other intangible assets |
14 | 2,388 | 2,428 | |||||||||||||||||||||
| Investments |
15 | 562 | 821 | |||||||||||||||||||||
| Other assets |
16 | 914 | 564 | |||||||||||||||||||||
| TOTAL ASSETS | 47,192 | 46,799 | ||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||
| Short-term debt |
17 | 159 | 976 | |||||||||||||||||||||
| Current portion of long-term debt |
18 | 14 | 502 | |||||||||||||||||||||
| Current portion of lease liabilities |
19 | 249 | 214 | |||||||||||||||||||||
| Payables and accrued charges |
20 | 8,058 | 7,437 | |||||||||||||||||||||
| 8,480 | 9,129 | |||||||||||||||||||||||
| Non-current liabilities | ||||||||||||||||||||||||
| Long-term debt |
18 | 10,047 | 8,553 | |||||||||||||||||||||
| Lease liabilities |
19 | 891 | 859 | |||||||||||||||||||||
| Deferred income tax liabilities |
8 | 3,149 | 3,145 | |||||||||||||||||||||
| Pension and other post-retirement benefit liabilities |
21 | 454 | 433 | |||||||||||||||||||||
| Asset retirement obligations and accrued environmental costs |
22 | 1,597 | 1,650 | |||||||||||||||||||||
| Other non-current liabilities |
209 | 161 | ||||||||||||||||||||||
| TOTAL LIABILITIES | 24,827 | 23,930 | ||||||||||||||||||||||
| Shareholders’ Equity | ||||||||||||||||||||||||
| Share capital |
23 | 15,673 | 15,771 | |||||||||||||||||||||
| Contributed surplus |
205 | 248 | ||||||||||||||||||||||
| Accumulated other comprehensive loss |
(119 | ) | (251 | ) | ||||||||||||||||||||
| Retained earnings |
6,606 | 7,101 | ||||||||||||||||||||||
| TOTAL SHAREHOLDERS’ EQUITY | 22,365 | 22,869 | ||||||||||||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 47,192 | 46,799 | ||||||||||||||||||||||
(See Notes to the Consolidated Financial Statements)
Approved by the Board of Directors,
|
| |
| Director | Director |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 83 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Description of Business |
Nutrien Ltd. (collectively with its subsidiaries, “Nutrien”, “we”, “us”, “our” or “the Company”) is the world’s largest provider of crop inputs and services. Nutrien plays a critical role in helping growers around the globe increase food production in a sustainable manner.
| NOTE 2 |
|
Basis of Presentation |
| 84 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 2 |
Basis of Presentation Continued |
| NOTE 3 |
|
Segment Information |
The Company has four reportable operating segments: Nutrien Ag Solutions (“Retail”), Potash, Nitrogen and Phosphate. The Retail segment distributes crop nutrients, crop protection products, seed and merchandise, and it provides services directly to growers through a network of farm centers in North America, South America and Australia. The Potash, Nitrogen and Phosphate segments are differentiated by the chemical nutrient contained in the products that each produce.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 85 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 3 |
Segment Information Continued |
Financial information on each of these segments is summarized in the following tables:
| 2020 | Retail |
|
Potash |
|
Nitrogen |
|
Phosphate |
|
Corporate and Others |
|
Eliminations |
|
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | – third party | 14,748 | 2,265 | 2,572 | 1,241 | 82 | – | 20,908 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| – intersegment | 37 | 248 | 628 | 202 | – | (1,115 | ) | – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | – total | 14,785 | 2,513 | 3,200 | 1,443 | 82 | (1,115 | ) | 20,908 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Freight, transportation and distribution |
– | 367 | 460 | 241 | – | (213 | ) | 855 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net sales | 14,785 | 2,146 | 2,740 | 1,202 | 82 | (902 | ) | 20,053 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 11,049 | 1,183 | 2,265 | 1,166 | 74 | (923 | ) | 14,814 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,736 | 963 | 475 | 36 | 8 | 21 | 5,239 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling expenses | 2,795 | 9 | 27 | 6 | (24 | ) | – | 2,813 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| General and |
135 | 7 | 8 | 10 | 269 | – | 429 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provincial mining and other taxes |
– | 201 | 1 | – | 2 | – | 204 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based |
– | – | – | – | 69 | – | 69 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of assets (Note 13) |
– | 23 | 27 | 769 | 5 | – | 824 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other expenses (income) | 44 | 8 | (288 | ) | 6 | 228 | – | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings (loss) before finance costs and income taxes |
762 | 715 | 700 | (755 | ) | (541 | ) | 21 | 902 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation |
668 | 452 | 599 | 218 | 52 | – | 1,989 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,430 | 1,167 | 1,299 | (537 | ) | (489 | ) | 21 | 2,891 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration related costs |
– | – | 4 | – | 56 | – | 60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based |
– | – | – | – | 69 | – | 69 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of assets (Note 13) |
– | 23 | 27 | 769 | 5 | – | 824 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COVID-19 related expenses | – | – | – | – | 48 | – | 48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign exchange loss, net of related derivatives |
– | – | – | – | 19 | – | 19 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loss on disposal of business | – | – | – | – | 6 | – | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net gain on disposal of investment in MOPCO (Note 15) |
– | – | (250 | ) | – | – | – | (250 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 1,430 | 1,190 | 1,080 | 232 | (286 | ) | 21 | 3,667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | 20,526 | 12,032 | 10,612 | 1,462 | 2,983 | (423 | ) | 47,192 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 86 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 3 |
Segment Information Continued |
| 2019 | Retail |
|
Potash |
|
Nitrogen |
|
Phosphate |
|
Corporate and Others |
|
Eliminations |
|
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | – third party | 13,244 | 2,702 | 2,608 | 1,397 | 133 | – | 20,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| – intersegment | 38 | 207 | 612 | 203 | – | (1,060 | ) | – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | – total | 13,282 | 2,909 | 3,220 | 1,600 | 133 | (1,060 | ) | 20,084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Freight, transportation and distribution |
– | 305 | 372 | 232 | – | (141 | ) | 768 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net sales | 13,282 | 2,604 | 2,848 | 1,368 | 133 | (919 | ) | 19,316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | 9,981 | 1,103 | 2,148 | 1,373 | 133 | (924 | ) | 13,814 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,301 | 1,501 | 700 | (5 | ) | – | 5 | 5,502 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling expenses | 2,484 | 9 | 25 | 5 | (18 | ) | – | 2,505 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| General and administrative expenses | 112 | 6 | 15 | 7 | 264 | – | 404 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provincial mining and other taxes | – | 287 | 2 | 1 | 2 | – | 292 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | – | – | – | – | 104 | – | 104 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of assets (Note 13 and 14) | – | – | – | – | 120 | – | 120 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other expenses (income) | 69 | (4 | ) | (46 | ) | 25 | 171 | – | 215 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings (loss) before finance costs |
636 | 1,203 | 704 | (43 | ) | (643 | ) | 5 | 1,862 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 595 | 390 | 535 | 237 | 42 | – | 1,799 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,231 | 1,593 | 1,239 | 194 | (601 | ) | 5 | 3,661 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merger and related costs | – | – | – | – | 82 | – | 82 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration related costs |
– | – | – | – | 16 | – | 16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | – | – | – | – | 104 | – | 104 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of assets (Note 13 and 14) | – | – | – | – | 120 | – | 120 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign exchange loss, net of |
– | – | – | – | 42 | – | 42 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 1,231 | 1,593 | 1,239 | 194 | (237 | ) | 5 | 4,025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | 19,990 | 11,696 | 10,991 | 2,198 | 2,129 | (205 | ) | 46,799 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Our Retail segment primarily generates revenue from sales of the following:
| Crop nutrients |
Dry and liquid macronutrient products including potash, nitrogen and phosphate, proprietary liquid micronutrient products and nutrient application services. | |||
| Crop protection products |
Various third-party supplier and proprietary products designed to maintain crop quality and manage plant diseases, weeds, and other pests. | |||
| Seed |
Various third-party supplier seed brands and proprietary seed product lines. | |||
| Merchandise |
Fencing, feed supplements, livestock-related animal health products, storage and irrigation equipment, and other products. | |||
| Nutrien Financial |
Financing solutions provided to Retail branches and customers in support of Nutrien’s agricultural product and service sales. | |||
| Services and other revenues |
Product application, soil and leaf testing, crop scouting and precision agriculture services, water services and livestock marketing. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 87 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 3 |
Segment Information Continued |
Our Potash, Nitrogen and Phosphate segments generate revenue from sales of the following products:
|
Products |
|
Sales prices impacted by | |||||||||
| Potash |
• North American – primarily granular
• Offshore (international) – primarily granular and standard |
• North American prices referenced at delivered prices (including transportation and distribution costs)
• International prices pursuant to term and spot contract prices (excluding transportation and distribution costs) | ||||||||||
| Nitrogen |
• Ammonia, urea, urea ammonium nitrate, industrial grade ammonium nitrate and ammonium sulfate |
• Global energy costs and supply | ||||||||||
| Phosphate |
• Solid fertilizer, liquid fertilizer, industrial products and feed products |
• Global prices and supplies of ammonia and sulfur |
Revenue reported under our Corporate and Others segment primarily relates to our non-core Canadian business, which was sold in 2020.
Presented below is revenue from contracts with customers disaggregated by product line or geographic location for each reportable segment.
|
2020 |
|
2019 | |||||||||||||
| Retail sales by product line | ||||||||||||||||
| Crop nutrients |
5,200 | 4,989 | ||||||||||||||
| Crop protection products |
5,602 | 4,983 | ||||||||||||||
| Seed |
1,790 | 1,712 | ||||||||||||||
| Merchandise |
943 | 598 | ||||||||||||||
| Nutrien Financial |
129 | – | ||||||||||||||
| Services and other |
1,241 | 1,000 | ||||||||||||||
| Nutrien Financial elimination 1 |
(120 | ) | – | |||||||||||||
| 14,785 | 13,282 | |||||||||||||||
| Potash sales by geography | ||||||||||||||||
| Manufactured product |
||||||||||||||||
| North America |
1,275 | 1,283 | ||||||||||||||
| Offshore 2 |
1,238 | 1,625 | ||||||||||||||
| Other potash and purchased products |
– | 1 | ||||||||||||||
| 2,513 | 2,909 | |||||||||||||||
| Nitrogen sales by product line | ||||||||||||||||
| Manufactured product |
||||||||||||||||
| Ammonia |
779 | 884 | ||||||||||||||
| Urea |
1,040 | 1,019 | ||||||||||||||
| Solutions, nitrates and sulfates |
816 | 812 | ||||||||||||||
| Other nitrogen and purchased products |
565 | 505 | ||||||||||||||
| 3,200 | 3,220 | |||||||||||||||
| Phosphate sales by product line | ||||||||||||||||
| Manufactured product |
||||||||||||||||
| Fertilizer |
838 | 944 | ||||||||||||||
| Industrial and feed |
454 | 475 | ||||||||||||||
| Other phosphate and purchased products |
151 | 181 | ||||||||||||||
| 1,443 | 1,600 | |||||||||||||||
| 1 | Represents elimination for the interest and service fees charged by Nutrien Financial to Retail branches. |
| 2 | Relates to Canpotex (Note 28). |
| 88 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 3 |
Segment Information Continued |
Financial information by geographic area is summarized in the following tables:
|
|
Sales – Third Party
|
|
Non-Current Assets 1
|
|||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||
| United States | 12,373 | 12,561 | 15,268 | 15,685 | ||||||||||||||||||||||||||||
| Canada | 2,565 | 2,504 | 17,435 | 17,503 | ||||||||||||||||||||||||||||
| Australia | 3,231 | 1,961 | 1,305 | 1,172 | ||||||||||||||||||||||||||||
| Canpotex (Note 28) | 1,238 | 1,625 | – | – | ||||||||||||||||||||||||||||
| Trinidad | 101 | 113 | 644 | 691 | ||||||||||||||||||||||||||||
| Other | 1,400 | 2 | 1,320 | 2 | 564 | 639 | ||||||||||||||||||||||||||
| 20,908 | 20,084 | 35,216 | 35,690 | |||||||||||||||||||||||||||||
| 1 | Excludes financial instruments (other than equity-accounted investees), deferred tax assets and post-employment benefit assets. |
| 2 | Other third-party sales primarily relate to Argentina of $372 (2019 – $404), Brazil of $284 (2019 – $109), Europe of $183 (2019 – $210), and Others of $561 (2019 – $597). |
Canpotex sales volumes by geographical area were as follows:
| Canpotex Sales by market (%) |
|
2020 |
|
2019 | ||||||||||||
| Latin America | 32 | 31 | ||||||||||||||
| China | 22 | 22 | ||||||||||||||
| India | 14 | 10 | ||||||||||||||
| Other Asian markets | 25 | 27 | ||||||||||||||
| Other markets | 7 | 10 | ||||||||||||||
| NOTE 4 |
|
Nature of Expenses |
|
2020 |
|
2019 | |||||||||||||
| Purchased and produced raw materials and product for resale 1 | 12,110 | 11,335 | ||||||||||||||
| Depreciation and amortization | 1,989 | 1,799 | ||||||||||||||
| Employee costs 2 | 2,450 | 2,205 | ||||||||||||||
| Freight | 963 | 845 | ||||||||||||||
| Impairment of assets (Note 13 and 14) | 824 | 120 | ||||||||||||||
| Provincial mining and other taxes 3 | 204 | 292 | ||||||||||||||
| Offsite warehouse costs | 60 | 51 | ||||||||||||||
| Merger and related costs | – | 82 | ||||||||||||||
| Acquisition and integration related costs | 60 | 16 | ||||||||||||||
| Contract services | 617 | 567 | ||||||||||||||
| Lease expense 4 | 60 | 66 | ||||||||||||||
| Fleet fuel, repairs and maintenance | 222 | 202 | ||||||||||||||
| COVID-19 related expenses | 48 | – | ||||||||||||||
| Net gain on disposal of investment in MOPCO (Note 15) | (250 | ) | – | |||||||||||||
| Other | 649 | 642 | ||||||||||||||
| Total cost of goods sold and expenses | 20,006 | 18,222 | ||||||||||||||
| 1 | Significant expenses include: supplies, energy, fuel, purchases of raw material (natural gas – feedstock, sulfur, ammonia and reagents) and product for resale (crop nutrients and protection products, and seed). |
| 2 | Includes employee benefits and share-based compensation. |
| 3 | Includes Saskatchewan potash production tax, and Saskatchewan resource surcharge and other of $86 and $118 (2019 – $190 and $102), respectively, as required under Saskatchewan provincial legislation. |
| 4 | Includes lease expense relating to short-term leases, leases of low value and variable lease payments. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 89 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Share-based Compensation |
We have share-based compensation plans (including those assumed from Potash Corporation of Saskatchewan Inc. (“PotashCorp”) and Agrium Inc. (“Agrium”)) for eligible employees and directors as part of their remuneration package, including Stock Options, Performance Share Units (“PSUs”), Restricted Share Units (“RSUs”) and Deferred Share Units (“DSUs”).
The following summarizes the Nutrien share-based compensation plans, under which we have awards available to be granted, and the assumed legacy plans of PotashCorp and Agrium, under which no awards will be granted:
| Plans
|
|
Eligibility
|
|
Granted
|
|
Vesting Period
|
|
Maximum Term
|
|
Settlement
| ||||||||||
| Stock Options | Officers and eligible employees | Annually | 25% per year over four years | 10 years |
Shares | |||||||||||||||
| PSUs | Officers and eligible employees | Annually | On third anniversary of grant date based on total shareholder return over a three-year performance cycle, compared to average total shareholder return of a peer group of companies over the same period | Not applicable |
Cash | |||||||||||||||
| RSUs | Eligible employees | Annually | On third anniversary of grant date and are not subject to performance conditions | Not applicable |
Cash | |||||||||||||||
| DSUs | Non-executive directors | At the discretion of the Board of Directors | Fully vest upon grant | Not applicable |
Cash 1 | |||||||||||||||
| SARs/TSARs 2 | Awards no longer granted; legacy awards only | Awards no longer granted; legacy awards only | 25% per year over four years | 10 years |
Cash |
| 1 | Directors can redeem their DSUs for cash only when they leave the Board of Directors for an amount equal to the market value of the common shares at the time of redemption or as mandated by the Nutrien DSU Plan. |
| 2 | Under the assumed legacy Agrium stock appreciation rights (“SARs”) plan, holders of tandem stock appreciation rights (“TSARs”) have the ability to choose between (a) receiving in cash the price of our shares on the date of exercise in excess of the exercise price of the right or (b) receiving common shares by paying the exercise price of the right. Our past experience and future expectation is that substantially all TSAR holders will elect to choose the first option. |
The weighted average fair value of stock options granted was estimated as of the date of the grant using the Black-Scholes-Merton option-pricing model. The weighted average grant date fair value of stock options per unit granted in 2020 was $7.18 (2019 – $11.27). The weighted average assumptions by year of grant that impacted current year results are as follows:
| Assumptions |
|
Based On | Year of Grant | ||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||
| Exercise price per option | Quoted market closing price 1 | 42.23 | 53.54 | ||||||||||||||||||
| Expected annual dividend yield (%) | Annualized dividend rate 2 | 4.36 | 3.22 | ||||||||||||||||||
| Expected volatility (%) | Historical volatility 3 | 29 | 27 | ||||||||||||||||||
| Risk-free interest rate (%) | Zero-coupon government issues 4 | 1.51 | 2.55 | ||||||||||||||||||
| Average expected life of options (years) | Historical experience | 8.5 | 7.5 | ||||||||||||||||||
| 1 | Of common shares on the last trading day immediately preceding the date of the grant. |
| 2 | As of the date of the grant. |
| 3 | Of the Company’s share over a period commensurate with the expected life of the option. |
| 4 | Implied yield available on equivalent remaining term at the time of the grant. |
| 90 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 5 |
Share-based Compensation Continued |
The following table summarizes the activity related to our stock option plans:
| Number of Shares Subject to Option |
|
Weighted Average Exercise Price | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||
| Outstanding – beginning of year | 9,191,480 | 9,044,237 | 56.88 | 58.41 | ||||||||||||||||||||
| Granted | 2,293,802 | 1,376,533 | 42.23 | 53.54 | ||||||||||||||||||||
| Exercised | (123,403 | ) | (451,574 | ) | 42.24 | 42.73 | ||||||||||||||||||
| Forfeited or cancelled | (34,506 | ) | (502,016 | ) | 57.45 | 86.53 | ||||||||||||||||||
| Expired | (329,481 | ) | (275,700 | ) | 75.92 | 76.59 | ||||||||||||||||||
| Outstanding – end of year | 10,997,892 | 9,191,480 | 53.59 | 56.88 | ||||||||||||||||||||
The aggregate grant-date fair value of all stock options granted in 2020 was $16. The average share price in 2020 was $38.87 per share.
The following table summarizes information about our stock options outstanding as at December 31, 2020, with expiry dates ranging from May 2021 to February 2030:
| Options Outstanding |
|
Options Exercisable | ||||||||||||||||||||||||||||
| Range of Exercise Prices | Number | Weighted Average Remaining Life in Years |
Weighted Average Exercise Price |
Number | Weighted Average Exercise Price |
|||||||||||||||||||||||||
| $37.84 to $41.60 | 1,647,297 | 5 | 38.71 | 1,647,297 | 38.71 | |||||||||||||||||||||||||
| $41.61 to $43.36 | 2,293,802 | 9 | 42.23 | – | 1 | – | ||||||||||||||||||||||||
| $43.37 to $45.40 | 1,492,667 | 7 | 44.50 | 988,275 | 44.50 | |||||||||||||||||||||||||
| $45.41 to $52.75 | 2,239,358 | 5 | 48.74 | 2,098,294 | 48.91 | |||||||||||||||||||||||||
| $52.76 to $78.86 | 1,645,867 | 7 | 57.60 | 821,067 | 61.68 | |||||||||||||||||||||||||
| $78.87 to $130.78 | 1,678,901 | 2 | 94.31 | 1,678,901 | 94.31 | |||||||||||||||||||||||||
| 10,997,892 | 6 | 53.59 | 7,233,834 | 57.97 | ||||||||||||||||||||||||||
| 1 | Options granted in this range of exercise prices have not yet met the vesting period. |
Information for all employee and director share-based compensation plans is summarized below:
|
Units Granted in 2020 |
Units Outstanding as at December 31, 2020 |
Compensation Expense | ||||||||||||||||||||||
| 2020 | 2019 | |||||||||||||||||||||||
| Stock Options | 2,293,802 | 10,997,892 | 14 | 19 | ||||||||||||||||||||
| PSUs | 794,017 | 1,879,160 | 31 | 65 | ||||||||||||||||||||
| RSUs | 486,194 | 1,304,858 | 22 | 18 | ||||||||||||||||||||
| DSUs | 49,424 | 369,267 | 2 | 2 | ||||||||||||||||||||
| SARs/TSARs | – | 1,576,172 | – | – | ||||||||||||||||||||
| 69 | 104 | |||||||||||||||||||||||
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 91 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Other (Income) Expenses |
|
2020 |
|
2019 | |||||||||||||
| Merger and related costs | – | 82 | ||||||||||||||
| Acquisition and integration related costs | 60 | 16 | ||||||||||||||
| Foreign exchange loss, net of related derivatives | 18 | 42 | ||||||||||||||
| Earnings of equity-accounted investees | (73 | ) | (66 | ) | ||||||||||||
| Bad debt expense | 6 | 24 | ||||||||||||||
| COVID-19 related expenses | 48 | – | ||||||||||||||
| Loss on disposal of business | 6 | – | ||||||||||||||
| Net gain on disposal of investment in MOPCO (Note 15) | (250 | ) | – | |||||||||||||
| Other expenses | 183 | 117 | ||||||||||||||
| (2 | ) | 215 | ||||||||||||||
| NOTE 7 |
|
Finance Costs |
|
2020 |
|
2019 | |||||||||||
| Interest expense | ||||||||||||||
| Short-term debt |
50 | 87 | ||||||||||||
| Long-term debt |
392 | 387 | ||||||||||||
| Lease liabilities (Note 19) |
34 | 34 | ||||||||||||
| COVID-19 related |
19 | – | ||||||||||||
| Unwinding of discount on asset retirement obligations (Note 22) | 33 | 54 | ||||||||||||
| Interest on net defined benefit pension and other post-retirement plan obligations (Note 21) | 13 | 15 | ||||||||||||
| Borrowing costs capitalized to property, plant and equipment | (20 | ) | (18 | ) | ||||||||||
| Interest income | (1 | ) | (5 | ) | ||||||||||
| 520 | 554 | |||||||||||||
Borrowing costs capitalized to property, plant and equipment in 2020 were calculated by applying an average capitalization rate of 3.9 percent (2019 – 4.6 percent) to expenditures on qualifying assets.
| 92 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Income Taxes |
Income Taxes Included in Net Earnings
We operate in a specialized industry and in several tax jurisdictions; as a result, our earnings are subject to various rates of taxation. The provision for income taxes differs from the amount that would have resulted from applying the Canadian statutory income tax rates to earnings (loss) before income taxes as follows:
|
2020 |
|
2019 | |||||||||||
| Earnings (loss) before income taxes | ||||||||||||||
| Canada |
525 | 765 | ||||||||||||
| United States |
(506 | ) | 315 | |||||||||||
| Australia |
83 | 27 | ||||||||||||
| Trinidad |
(44 | ) | (28 | ) | ||||||||||
| Other |
324 | 229 | ||||||||||||
| 382 | 1,308 | |||||||||||||
| Canadian federal and provincial statutory income tax rate (%) | 27 | 27 | ||||||||||||
| Income tax at statutory rates | 103 | 353 | ||||||||||||
| Adjusted for the effect of: | ||||||||||||||
| Recovery of prior year taxes due to US legislative changes |
(94 | ) | – | |||||||||||
| Non-taxable income |
(59 | ) | (19 | ) | ||||||||||
| Change in recognition of tax losses and deductible temporary differences |
(20 | ) | – | |||||||||||
| Impact of foreign tax rates |
(18 | ) | (45 | ) | ||||||||||
| Production-related deductions |
(12 | ) | (17 | ) | ||||||||||
| Impact of tax rate changes |
(3 | ) | 16 | |||||||||||
| Non-deductible expenses |
13 | 15 | ||||||||||||
| Foreign accrual property income |
7 | 18 | ||||||||||||
| Other |
6 | (5 | ) | |||||||||||
| Income tax (recovery) expense included in net earnings | (77 | ) | 316 | |||||||||||
Total income tax (recovery) expense, included in net earnings, was comprised of the following:
|
2020 |
|
2019 | |||||||||||
| Current income tax | ||||||||||||||
| Tax (recovery) expense for current year |
(38 | ) | 161 | |||||||||||
| Adjustments in respect of prior years |
(30 | ) | (22 | ) | ||||||||||
| Total current income tax (recovery) expense | (68 | ) | 139 | |||||||||||
| Deferred income tax | ||||||||||||||
| Origination and reversal of temporary differences |
72 | 152 | ||||||||||||
| Adjustments in respect of prior years |
(58 | ) | 9 | |||||||||||
| Change in recognition of tax losses and deductible temporary differences |
(20 | ) | – | |||||||||||
| Impact of tax rate changes |
(3 | ) | 16 | |||||||||||
| Total deferred income tax (recovery) expense | (9 | ) | 177 | |||||||||||
| Income tax (recovery) expense included in net earnings | (77 | ) | 316 | |||||||||||
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 93 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 8 |
Income Taxes Continued |
Deferred Income Taxes
In respect of each type of temporary difference, unused tax loss and unused tax credit, the amounts of deferred tax assets and liabilities recognized in the consolidated balance sheets as at December 31 and the amount of the deferred tax (recovery) expense recognized in net earnings were:
| Deferred Income Tax (Assets) Liabilities |
|
Deferred Income Tax (Recovery) Expense Recognized in Net Earnings |
||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||
| Deferred income tax assets | ||||||||||||||||||||||||||||||
| Asset retirement obligations and accrued environmental costs |
(376 | ) | (387 | ) | 20 | 25 | ||||||||||||||||||||||||
| Tax loss and other carryforwards |
(370 | ) | (270 | ) | (98 | ) | (9 | ) | ||||||||||||||||||||||
| Lease liabilities |
(201 | ) | (227 | ) | 26 | 55 | ||||||||||||||||||||||||
| Pension and other post-retirement benefit liabilities |
(161 | ) | (168 | ) | (12 | ) | (14 | ) | ||||||||||||||||||||||
| Long-term debt |
(102 | ) | (107 | ) | 3 | 3 | ||||||||||||||||||||||||
| Receivables |
(50 | ) | (51 | ) | 2 | 7 | ||||||||||||||||||||||||
| Inventories |
(37 | ) | (59 | ) | 20 | (5 | ) | |||||||||||||||||||||||
| Payables and accrued charges |
– | (25 | ) | 25 | (5 | ) | ||||||||||||||||||||||||
| Other assets |
(12 | ) | (22 | ) | 17 | 14 | ||||||||||||||||||||||||
| Deferred income tax liabilities | ||||||||||||||||||||||||||||||
| Property, plant and equipment |
3,637 | 3,647 | (12 | ) | 147 | |||||||||||||||||||||||||
| Goodwill and other intangible assets |
471 | 523 | (67 | ) | (58 | ) | ||||||||||||||||||||||||
| Payables and accrued charges |
72 | – | 72 | – | ||||||||||||||||||||||||||
| Other liabilities |
36 | 42 | (5 | ) | 17 | |||||||||||||||||||||||||
| 2,907 | 2,896 | (9 | ) | 177 | ||||||||||||||||||||||||||
Reconciliation of net deferred income tax liabilities:
|
2020 |
|
2019 | |||||||||||||
| Balance – beginning of year | 2,896 | 2,691 | ||||||||||||||
| Business acquisitions (Note 25) | – | 29 | ||||||||||||||
| Income tax (recovery) expense recognized in net earnings | (9 | ) | 177 | |||||||||||||
| Income tax charge recognized in other comprehensive income (“OCI”) | 17 | 2 | ||||||||||||||
| Other | 3 | (3 | ) | |||||||||||||
| Balance – end of year | 2,907 | 2,896 | ||||||||||||||
Amounts and expiry dates of unused tax losses and unused tax credits as at December 31, 2020, were:
|
Amount |
|
Expiry Date | |||||||||||||
| Unused federal operating losses | 1,425 | 2021 – Indefinite | ||||||||||||||
| Unused federal capital losses | 583 | Indefinite | ||||||||||||||
| Unused investment tax credits | 23 | 2021 – 2040 | ||||||||||||||
| 94 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Net Earnings Per Share |
|
2020 |
|
2019 | |||||||||||||
| Weighted average number of common shares | 569,657,000 | 582,269,000 | ||||||||||||||
| Dilutive effect of stock options | 29,000 | 777,000 | ||||||||||||||
| Dilutive effect of share-settled PSUs | – | 56,000 | ||||||||||||||
| Weighted average number of diluted common shares | 569,686,000 | 583,102,000 | ||||||||||||||
Options excluded from the calculation of diluted net earnings per share due to the option exercise prices being greater than the average market price of common shares were as follows:
|
2020 |
|
2019 | |||||||||||||
| Number of options excluded | 9,875,797 | 4,539,529 | ||||||||||||||
| Performance option plan years fully excluded | 2011 – 2017 | 2010 – 2015 | ||||||||||||||
| Stock option plan years fully excluded | 2015, 2017 – 2020 | 2015, 2019 | ||||||||||||||
| NOTE 10 |
|
Financial Instruments and Related Risk Management |
Our ELT, along with the Board of Directors (including Board of Directors Committees), is responsible for monitoring our risk exposures and managing our policies to address these risks. Our strategic and risk management processes are integrated to ensure we understand the benefit from the relationship between strategy, risk and value creation. Outlined below are our risk management strategies we have developed to mitigate the financial market risks which we are exposed to.
| Credit Risk |
|
Risk Management Strategies | ||
| Receivables from customers | • establish credit approval policies and procedures for new and existing customers
• extend credit to qualified customers through:
• review of credit agency reports, financial statements and/or credit references, as available
• review of existing customer accounts every 12 – 24 months based on the credit limit amounts
• evaluation of customer and country risk for international customers
• establish credit period:
• 15 and 30 days for wholesale fertilizer customers
• 30 days for industrial and feed customers
• 30 – 360 days for Retail, including Nutrien Financial, customers
• up to 180 days for select export sales customers, including Canpotex
• transact on a cash basis with certain customers who may not meet specified benchmark creditworthiness or cannot provide other evidence of ability to pay
• execute an agency arrangement with a financial institution with which we have only a limited recourse involvement
• sell receivables to financial institutions which substantially transfer the risks and rewards
• set eligibility requirements for Nutrien Financial to limit the risk of the receivables
• may require security over certain crop or livestock inventories
• set up provision using the lifetime expected credit loss method considering all possible default events over the expected life of a financial instrument. Receivables are grouped based on days past due and/or customer credit risk profile. Estimated losses on receivables are based on known troubled accounts and historical experience of losses incurred. Receivables are considered to be in default and are written off against the allowance when it is probable that all remaining contractual payments due will not be collected in accordance with the terms of the agreement | |||
| Cash and cash equivalents and derivative assets | • require acceptable minimum counterparty credit ratings
• limit counterparty or credit exposure
• select counterparties with investment-grade quality |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 95 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 10 |
Financial Instruments and Related Risk Management Continued |
Maximum exposure to credit risk as at December 31:
|
2020 |
|
2019 | |||||||||||
| Cash and cash equivalents | 1,454 | 671 | ||||||||||||
| Receivables 1 | 3,498 | 3,438 | ||||||||||||
| Other current assets – derivatives | 45 | 5 | ||||||||||||
| 4,997 | 4,114 | |||||||||||||
| 1 | Excluding income tax receivable. |
| Risk |
|
Risk Management Strategies | ||
| Liquidity | • establish an external borrowing policy to maintain sufficient liquid financial resources to fund our operations and meet our commitments and obligations in a cost-effective manner • maintain an optimal capital structure • maintain investment-grade credit ratings that provide ease of access to the debt capital and commercial paper markets • maintain sufficient short-term credit availability • uphold long-term relationships with a sufficient number of high-quality and diverse lenders
Refer to Note 17 for our available credit facilities. |
The following maturity analysis of our financial liabilities and gross settled derivative contracts (for which the cash flows are settled simultaneously) is based on the expected undiscounted contractual cash flows from the date of the consolidated balance sheets to the contractual maturity date.
| 2020 |
|
Carrying Amount of Liability as at December 31 |
|
Contractual Cash Flows |
|
Within 1 Year |
|
1 to 3 Years |
|
3 to 5 Years |
|
Over 5 Years |
||||||||||||||||||||||||||||||||||
| Short-term debt 1 | 159 | 159 | 159 | – | – | – | ||||||||||||||||||||||||||||||||||||||||
| Payables and accrued charges 2 | 5,781 | 5,781 | 5,781 | – | – | – | ||||||||||||||||||||||||||||||||||||||||
| Long-term debt, including current portion 1 | 10,061 | 15,795 | 434 | 2,378 | 2,498 | 10,485 | ||||||||||||||||||||||||||||||||||||||||
| Lease liabilities, including current portion 1 | 1,140 | 1,305 | 281 | 408 | 233 | 383 | ||||||||||||||||||||||||||||||||||||||||
| Derivatives | 48 | 48 | 39 | 9 | – | – | ||||||||||||||||||||||||||||||||||||||||
| 17,189 | 23,088 | 6,694 | 2,795 | 2,731 | 10,868 | |||||||||||||||||||||||||||||||||||||||||
| 1 | Contractual cash flows include contractual interest payments related to debt obligations and lease liabilities. Interest rates on variable rate debt are based on prevailing rates as at December 31, 2020. |
| 2 | Excludes non-financial liabilities and includes trade payables of approximately $1.5 billion that are related to our prepaid inventory to secure product discounts. We consider these amounts to be part of our working capital. For these payables, we participated in arrangements where the vendors sold their right to receive payment to financial institutions without extending the original payment terms. These payables were paid in January and February 2021. |
| 96 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 10 |
Financial Instruments and Related Risk Management Continued |
| Foreign Exchange Risk |
|
Risk Management Strategies | ||
| Foreign currency denominated accounts | • execute foreign currency derivative contracts within certain prescribed limits for both forecast operating and capital expenditures to manage the earnings impact, including those related to our equity-accounted investees, that could occur from a reasonably possible strengthening or weakening of the US dollar |
The fair value of our net foreign exchange currency derivative assets (liabilities) at December 31, 2020 was $14 (2019 – $2). The following table presents the significant foreign currency derivatives that existed at December 31:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sell/buy | Notional | Maturities | Average contract rate |
Notional | Maturities | Average contract rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives not designated as hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Forwards |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USD/CAD 1 |
514 | 2021 | 1.2796 | 337 | 2020 | 1.3096 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CAD/USD |
126 | 2021 | 1.2804 | 120 | 2020 | 1.3138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USD/AUD 2 |
28 | 2021 | 1.3661 | 78 | 2020 | 1.4593 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AUD/USD |
92 | 2021 | 1.3640 | 47 | 2020 | 1.4563 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Options |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USD/CAD – buy USD puts |
70 | 2021 | 1.3147 | – | – | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USD/CAD – sell USD calls |
55 | 2021 | 1.3665 | – | – | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AUD/USD – buy USD calls |
61 | 2021 | 1.3216 | – | – | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives designated as hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Forwards |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USD/CAD |
254 | 2021 | 1.3190 | – | – | – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1 | Canadian Dollar |
| 2 | Australian Dollar |
| Market Risks |
|
Type |
|
Risk Management Strategies |
|
|||||||
| Interest rate | Short-term and long-term debt | • use a portfolio of fixed and floating rate instruments • align current and long-term assets with demand and fixed-term debt • monitor the effects of market changes in interest rates • use interest rate swaps, if desired |
We do not believe we have material exposure to interest or price risk on our financial instruments as at December 31, 2020 and 2019. | |||||||||
| Price | Natural gas derivative instruments | • diversify our forecast gas volume requirements, including a portion of annual requirements purchased at spot market prices, a portion at fixed prices (up to 10 years) and a portion indexed to the market price of ammonia • acquire a reliable supply of natural gas feedstock and fuel on a location-adjusted, cost-competitive basis |
||||||||||
| Price | Investment at fair value | • ensure the security of principal amounts invested • provide for an adequate degree of liquidity • achieve a satisfactory return |
In 2020, we entered into cash flow hedges on our interest rate derivative contracts which matured in the same year and had a total notional amount of $680.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 97 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 10 |
Financial Instruments and Related Risk Management Continued |
Natural gas derivatives outstanding:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notional 1 | Maturities | Average Contract Price 2 |
Fair Value of Assets (Liabilities) |
Notional 1 | Maturities | Average Contract Price 2 |
Fair Value of Assets (Liabilities) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NYMEX swaps | 14 | |
2021 – 2022 |
|
3.89 | (18 | ) | 16 | |
2020 – 2022 |
|
4.26 | (30 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 1 | In millions of Metric Million British Thermal Units (“MMBtu”). |
| 2 | US dollars per MMBtu. |
| Financial assets (liabilities) |
|
2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||||||||
| Gross | Offset | Net Amounts Presented |
Gross | Offset | Net Amounts Presented |
|||||||||||||||||||||||||||||||||||||||||
| Derivative instrument liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
| Natural gas derivatives 1 |
(18 | ) | – | (18 | ) | (30 | ) | – | (30 | ) | ||||||||||||||||||||||||||||||||||||
| Other long-term debt instruments 2 | (150 | ) | 150 | – | (150 | ) | 150 | – | ||||||||||||||||||||||||||||||||||||||
| (168 | ) | 150 | (18 | ) | (180 | ) | 150 | (30 | ) | |||||||||||||||||||||||||||||||||||||
| 1 | Cash margin deposits of $9 (2019 – $17) were placed with counterparties related to legally enforceable master netting arrangements. |
| 2 | Back-to-back loan arrangements that are not subject to any financial test covenants but are subject to certain customary covenants and events of default. We were in compliance with these covenants as at December 31, 2020. |
Fair Value
Financial instruments included in the consolidated balance sheets are measured either at fair value or amortized cost. The following tables explain the valuation methods used to determine the fair value of each financial instrument and its associated level in the fair value hierarchy.
| Financial Instruments at Fair Value |
|
Fair Value Method | ||
| Cash and cash equivalents |
Carrying amount (approximation to fair value assumed due to short-term nature) | |||
| Equity securities |
Closing bid price of the common shares as at the balance sheet date | |||
| Debt securities |
Closing bid price of the debt or other instruments with similar terms and credit risk (Level 2) as at the balance sheet date | |||
| Foreign currency derivatives not traded in an active market |
Quoted forward exchange rates (Level 2) as at the balance sheet date | |||
| Foreign exchange forward contracts, swaps and options and natural gas swaps not traded in an active market |
Based on a discounted cash flow model. Inputs included contractual cash flows based on prices for natural gas futures contracts, fixed prices and notional volumes specified by the swap contracts, the time value of money, liquidity risk, our own credit risk (related to instruments in a liability position) and counterparty credit risk (related to instruments in an asset position). Futures contract prices used as inputs in the model were supported by prices quoted in an active market and therefore categorized in Level 2. |
| Financial Instruments at Amortized Cost |
|
Fair Value Method | ||
| Receivables, short-term debt and payables and accrued charges |
Carrying amount (approximation to fair value assumed due to short-term nature) | |||
| Long-term debt |
Quoted market prices (Level 1 or 2 depending on the market liquidity of the debt) | |||
| Other long-term debt instruments |
Carrying amount |
| 98 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 10 |
Financial Instruments and Related Risk Management Continued |
The following table presents our fair value hierarchy for financial instruments carried at fair value on a recurring basis or measured at amortized cost:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||||||||||
| Financial assets (liabilities) measured at | Carrying Amount |
Level 1 1 | Level 2 1 | Carrying Amount |
Level 1 1 | Level 2 1 | ||||||||||||||||||||||||||||||||||||||||
| Fair value on a recurring basis | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents |
1,454 | – | 1,454 | 671 | – | 671 | ||||||||||||||||||||||||||||||||||||||||
| Derivative instrument assets |
45 | – | 45 | 5 | – | 5 | ||||||||||||||||||||||||||||||||||||||||
| Other current financial assets – marketable securities 2 |
161 | 24 | 137 | 193 | 27 | 166 | ||||||||||||||||||||||||||||||||||||||||
| Investment at fair value through other comprehensive income (“FVTOCI”) (Note 15) |
153 | 153 | – | 161 | 161 | – | ||||||||||||||||||||||||||||||||||||||||
| Derivative instrument liabilities |
(48 | ) | – | (48 | ) | (33 | ) | – | (33 | ) | ||||||||||||||||||||||||||||||||||||
| Amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||
| Current portion of long-term debt |
||||||||||||||||||||||||||||||||||||||||||||||
| Notes and debentures |
– | – | – | (494 | ) | – | (503 | ) | ||||||||||||||||||||||||||||||||||||||
| Fixed and floating rate debt |
(14 | ) | – | (14 | ) | (8 | ) | – | (8 | ) | ||||||||||||||||||||||||||||||||||||
| Long-term debt |
||||||||||||||||||||||||||||||||||||||||||||||
| Notes and debentures |
(9,994 | ) | (3,801 | ) | (7,955 | ) | (8,528 | ) | (1,726 | ) | (7,440 | ) | ||||||||||||||||||||||||||||||||||
| Fixed and floating rate debt |
(53 | ) | – | (53 | ) | (25 | ) | – | (25 | ) | ||||||||||||||||||||||||||||||||||||
| 1 | During 2020 and 2019, there were no transfers between Level 1 and Level 2 for financial instruments measured at fair value on a recurring basis. Our policy is to recognize transfers at the end of the reporting period. |
| 2 | Marketable securities consist of equity and fixed income securities. |
| NOTE 11 |
|
Receivables |
|
Segment |
|
2020 |
|
2019 | |||||||||||||||||||
| Receivables from customers | ||||||||||||||||||||||||
| Third parties | Retail (Nutrien Financial) 1 | 1,417 | 826 | |||||||||||||||||||||
| Retail | 1,158 | 1,682 | ||||||||||||||||||||||
| Potash, Nitrogen, Phosphate | 391 | 428 | ||||||||||||||||||||||
| Related party – Canpotex | Potash (Note 28) | 122 | 194 | |||||||||||||||||||||
| Less allowance for expected credit losses of receivables from customers |
(69 | ) | (83 | ) | ||||||||||||||||||||
| 3,019 | 3,047 | |||||||||||||||||||||||
| Rebates | 256 | 190 | ||||||||||||||||||||||
| Income taxes (Note 8) | 83 | 104 | ||||||||||||||||||||||
| Other receivables | 223 | 201 | ||||||||||||||||||||||
| 3,581 | 3,542 | |||||||||||||||||||||||
| 1 | Includes $1,147 of very low risk of default and $270 of low risk of default (2019 – $762 of very low risk of default and $64 of low risk of default). |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 99 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Property, Plant and Equipment |
The majority of our tangible assets are buildings, machinery and equipment used to produce or distribute our products and render our services. Right-of-use (“ROU”) assets primarily include railcars, marine vessels, real estate and mobile equipment.
|
|
|
Land and Improvements |
|
Buildings and Improvements |
|
Machinery and Equipment |
|
Mine Development Costs |
|
Assets Under Construction |
|
Total | ||||||||||||||||||||||||
| Useful life range (years) | 2 – 80 | 1 – 60 | 1 – 80 | 2 – 60 | n/a | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 1,160 | 6,409 | 10,641 | 747 | 1,378 | 20,335 | ||||||||||||||||||||||||||||||
| Acquisitions (Note 25) | 8 | 27 | 42 | – | – | 77 | ||||||||||||||||||||||||||||||
| Additions | 25 | 91 | 224 | 1 | 1,077 | 1,418 | ||||||||||||||||||||||||||||||
| Additions – ROU assets | – | 24 | 299 | – | – | 323 | ||||||||||||||||||||||||||||||
| Disposals | (5 | ) | (9 | ) | (34 | ) | – | – | (48 | ) | ||||||||||||||||||||||||||
| Transfers | 46 | 58 | 923 | 164 | (1,191 | ) | – | |||||||||||||||||||||||||||||
| Foreign currency translation and other | (15 | ) | – | 30 | 30 | (10 | ) | 35 | ||||||||||||||||||||||||||||
| Depreciation | (39 | ) | (198 | ) | (1,060 | ) | (82 | ) | – | (1,379 | ) | |||||||||||||||||||||||||
| Depreciation – ROU assets | (2 | ) | (55 | ) | (222 | ) | – | – | (279 | ) | ||||||||||||||||||||||||||
| Impairment | (88 | ) | (42 | ) | (507 | ) | (137 | ) | (48 | ) | (822 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2020 | 1,090 | 6,305 | 10,336 | 723 | 1,206 | 19,660 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Balance – December 31, 2020 comprised of: |
||||||||||||||||||||||||||||||||||||
| Cost |
1,530 | 8,377 | 19,730 | 2,279 | 1,206 | 33,122 | ||||||||||||||||||||||||||||||
| Accumulated depreciation and impairments |
(440 | ) | (2,072 | ) | (9,394 | ) | (1,556 | ) | – | (13,462 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2020 | 1,090 | 6,305 | 10,336 | 723 | 1,206 | 19,660 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Balance – December 31, 2020 comprised of: |
||||||||||||||||||||||||||||||||||||
| Owned property, plant and equipment |
1,061 | 5,986 | 9,665 | 723 | 1,206 | 18,641 | ||||||||||||||||||||||||||||||
| ROU assets |
29 | 319 | 671 | – | – | 1,019 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2020 | 1,090 | 6,305 | 10,336 | 723 | 1,206 | 19,660 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2018 | 1,018 | 6,044 | 9,882 | 709 | 1,143 | 18,796 | ||||||||||||||||||||||||||||||
| ROU assets recognized on adoption of IFRS 16, “Leases” (“IFRS 16”) |
48 | 307 | 704 | – | – | 1,059 | ||||||||||||||||||||||||||||||
| Acquisitions (Note 25) | 17 | 136 | 61 | – | 37 | 251 | ||||||||||||||||||||||||||||||
| Additions | 14 | 30 | 225 | – | 1,487 | 1,756 | ||||||||||||||||||||||||||||||
| Additions – ROU assets | – | 22 | 177 | – | – | 199 | ||||||||||||||||||||||||||||||
| Disposals | (3 | ) | (5 | ) | (84 | ) | – | – | (92 | ) | ||||||||||||||||||||||||||
| Transfers | 108 | 145 | 932 | 110 | (1,295 | ) | – | |||||||||||||||||||||||||||||
| Foreign currency translation and other | (4 | ) | (37 | ) | (14 | ) | 5 | 6 | (44 | ) | ||||||||||||||||||||||||||
| Depreciation | (36 | ) | (187 | ) | (1,004 | ) | (77 | ) | (1,304 | ) | ||||||||||||||||||||||||||
| Depreciation – ROU assets | (2 | ) | (46 | ) | (186 | ) | – | – | (234 | ) | ||||||||||||||||||||||||||
| Impairment | – | – | (52 | ) | – | – | (52 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 1,160 | 6,409 | 10,641 | 747 | 1,378 | 20,335 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Balance – December 31, 2019 comprised of: |
||||||||||||||||||||||||||||||||||||
| Cost |
1,474 | 8,207 | 18,548 | 2,068 | 1,378 | 31,675 | ||||||||||||||||||||||||||||||
| Accumulated depreciation and impairments |
(314 | ) | (1,798 | ) | (7,907 | ) | (1,321 | ) | – | (11,340 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 1,160 | 6,409 | 10,641 | 747 | 1,378 | 20,335 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Balance – December 31, 2019 comprised of: |
||||||||||||||||||||||||||||||||||||
| Owned property, plant and equipment |
1,117 | 6,065 | 9,973 | 747 | 1,378 | 19,280 | ||||||||||||||||||||||||||||||
| ROU assets |
43 | 344 | 668 | – | – | 1,055 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| Carrying amount – December 31, 2019 |
|
1,160 | 6,409 | 10,641 | 747 | 1,378 | 20,335 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
| n/a = not applicable |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 101 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 13 |
Property, Plant and Equipment Continued |
Depreciation of property, plant and equipment was included in the following:
|
2020 |
|
2019 | |||||||||||||
| Freight, transportation and distribution | 138 | 137 | ||||||||||||||
| Cost of goods sold | 1,111 | 1,008 | ||||||||||||||
| Selling expenses | 393 | 344 | ||||||||||||||
| General and administrative expenses | 56 | 40 | ||||||||||||||
| 1,698 | 1,529 | |||||||||||||||
| Depreciation recorded in inventory | 132 | 161 | ||||||||||||||
| 1,830 | 1,690 | |||||||||||||||
Impairment
In 2020, we recorded the following impairments:
| Cash-generating units (“CGUs”) |
|
Aurora |
|
White Springs | ||||||||
| Segment | Phosphate | |||||||||||
| Impairment indicator | Lower long-term forecasted global phosphate prices | |||||||||||
| Pre-tax impairment loss ($) | 545 | 215 | ||||||||||
| Recoverable amount ($) | 995 (post-tax) | 160 (pre-tax) | ||||||||||
| Valuation technique | FVLCD a Level 3 measurement | Value in use (“VIU”) | ||||||||||
| Key assumptions | ||||||||||||
| End of mine life (proven and probable reserves) (year) |
2050 | 2029 | ||||||||||
| Post-tax discount rate (%) |
10.5 | 12.0 (pre-tax – 16.0) | ||||||||||
The following table highlights sensitivities to the recoverable amount which could result in additional impairment losses or reversals of previously recorded losses:
| Aurora | ||||||||||||||||
| Key Assumptions | Change in Assumption | Increase (Decrease) to Recoverable Amount ($) | ||||||||||||||
| Net selling price | ± | 10 per tonne | ± | 150 | ||||||||||||
| Discount rate | ± | 1.0 percentage point | ± | 120 | ||||||||||||
| 102 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 13 |
Property, Plant and Equipment Continued |
The following table indicates the percentages by which key assumptions would need to change individually for the estimated Trinidad CGU recoverable amount to be equal to the carrying amount:
| Key Assumptions |
|
Change Required for Carrying Amount to Equal Recoverable Amount | ||
| Net selling price (5-year average) | 4 percent decrease | |||
| Production volumes (5-year average) | 5 percent decrease | |||
| Discount rate (post-tax) | 0.9 percentage point increase |
In 2020, we also recorded $64 of impairment losses relating to other non-current assets (2019 – $52).
| NOTE 14 |
|
Goodwill and Other Intangible Assets |
| Other Intangibles | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
Goodwill |
|
Customer Relationships 2 |
|
Technology |
|
Trade Names |
|
Other |
|
Total | |||||||||||||||||||||||||||||||||||
| Useful life range (years) | n/a | 3 – 15 | 3 – 30 | 1 – 20 | 3 | 1 – 20 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 11,986 | 1,584 | 351 | 62 | 431 | 2,428 | ||||||||||||||||||||||||||||||||||||||||
| Acquisitions (Note 25) | 167 | 74 | 2 | 8 | 6 | 90 | ||||||||||||||||||||||||||||||||||||||||
| Additions – internally developed | – | – | 106 | – | 16 | 122 | ||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation and other | 45 | 22 | 20 | 14 | (22 | ) | 34 | |||||||||||||||||||||||||||||||||||||||
| Disposals | – | – | (3 | ) | – | – | (3 | ) | ||||||||||||||||||||||||||||||||||||||
| Amortization 1 | – | (165 | ) | (39 | ) | (9 | ) | (70 | ) | (283 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2020 | 12,198 | 1,515 | 437 | 75 | 361 | 2,388 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Balance – December 31, 2020 comprised of: |
| |||||||||||||||||||||||||||||||||||||||||||||
| Cost |
12,205 | 1,971 | 544 | 111 | 597 | 3,223 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated amortization and impairment |
(7 | ) | (456 | ) | (107 | ) | (36 | ) | (236 | ) | (835 | ) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2020 | 12,198 | 1,515 | 437 | 75 | 361 | 2,388 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2018 | 11,431 | 1,554 | 117 | 90 | 449 | 2,210 | ||||||||||||||||||||||||||||||||||||||||
| Acquisitions (Note 25) | 543 | 173 | 43 | 13 | 115 | 344 | ||||||||||||||||||||||||||||||||||||||||
| Additions – internally developed | – | – | 197 | – | 2 | 199 | ||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation and other | 12 | 2 | 9 | 18 | (25 | ) | 4 | |||||||||||||||||||||||||||||||||||||||
| Impairment | – | – | – | (35 | ) | (33 | ) | (68 | ) | |||||||||||||||||||||||||||||||||||||
| Amortization 1 | – | (145 | ) | (15 | ) | (24 | ) | (77 | ) | (261 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 11,986 | 1,584 | 351 | 62 | 431 | 2,428 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Balance – December 31, 2019 comprised of: |
| |||||||||||||||||||||||||||||||||||||||||||||
| Cost |
11,993 | 1,906 | 429 | 92 | 597 | 3,024 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated amortization and impairment |
(7 | ) | (322 | ) | (78 | ) | (30 | ) | (166 | ) | (596 | ) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| Carrying amount – December 31, 2019 | 11,986 | 1,584 | 351 | 62 | 431 | 2,428 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
| 1 | Amortization of $254 was included in selling expenses during the year ended December 31, 2020 (2019 – $234). |
| 2 | The average remaining amortization period of customer relationships at December 31, 2020, was approximately 6 years. |
| 3 | Certain trade names have indefinite useful lives as there are no regulatory, legal, contractual, cooperative, economic or other factors that limit their useful lives. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 103 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 14 |
Goodwill and Other Intangible Assets Continued |
Goodwill Impairment Testing
For each CGU or group of CGUs, terminal growth rates and discount rates used were as follows:
| Terminal Growth Rate (%)
|
|
Discount Rate (%)
|
||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||
| Retail – North America | 2.5 | 2.5 | 7.5 | 7.0 | ||||||||||||||||||||||||||
| Retail – International 1 | 2.0 | 2.0 | 7.8 – 16.0 | 7.5 – 15.0 | ||||||||||||||||||||||||||
| Potash | 2.5 | 2.5 | 8.0 | 8.0 | ||||||||||||||||||||||||||
| Nitrogen | 2.0 | 2.0 | 8.0 | 9.0 | ||||||||||||||||||||||||||
| 1 | The discount rates reflect the country risk premium and size for our international groups of CGUs. |
The Retail – North America group of CGUs recoverable amount exceeds its carrying amount by $1.7 billion, which is 13% of the carrying amount. Most of our goodwill arose from the merger between PotashCorp and Agrium in 2018 (the “Merger”), representing fair values at the merger date. Goodwill is more susceptible to impairment risk if business operating results or economic conditions deteriorate and we do not meet our forecasts. A reduction in the terminal growth rate, an increase in the discount rate or a decrease in forecasted EBITDA could cause impairment in the future. The following table indicates the percentage by which key assumptions would need to change individually for the estimated recoverable amount to be equal to the carrying amount:
| Key Assumptions | Change Required for Carrying Recoverable Amount |
|
Value Used in Impairment Model |
|||||||||||||
| Terminal growth rate | 0.8 percentage point decrease | 2.5% | ||||||||||||||
| Forecasted EBITDA over forecast period | 9.1 percent decrease | $ | 6 billion | |||||||||||||
| Discount rate | 0.7 percentage point increase | 7.5% | ||||||||||||||
| 104 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Investments |
Equity-accounted investees and investments at FVTOCI as at December 31 were comprised of:
| Name | Principal Activity | Principal Place of Business and Incorporation |
Proportion of Ownership Interest and Voting Rights Held (%) |
|
Carrying Amount | |||||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||
| Equity-accounted investees |
|
|||||||||||||||||||||||||||||||||||||||||||||
| MOPCO | Nitrogen Producer | Egypt | – | 26 | – | 270 | ||||||||||||||||||||||||||||||||||||||||
| Profertil | Nitrogen Producer | Argentina | 50 | 50 | 233 | 212 | ||||||||||||||||||||||||||||||||||||||||
| Canpotex | Marketing and Logistics | Canada | 50 | 50 | – | – | ||||||||||||||||||||||||||||||||||||||||
| Other associates and joint ventures |
|
176 | 178 | |||||||||||||||||||||||||||||||||||||||||||
| Total equity-accounted investees |
|
409 | 660 | |||||||||||||||||||||||||||||||||||||||||||
| Investments at FVTOCI | ||||||||||||||||||||||||||||||||||||||||||||||
| Sinofert | Fertilizer Supplier and Distributor | China/Bermuda | 22 | 22 | 153 | 161 | ||||||||||||||||||||||||||||||||||||||||
| Total investments at FVTOCI |
|
153 | 161 | |||||||||||||||||||||||||||||||||||||||||||
| NOTE 16 |
|
Other Assets |
Other assets as at December 31 were comprised of:
|
2020 |
|
2019 | |||||||||||
| Deferred income tax assets (Note 8) | 242 | 249 | ||||||||||||
| Ammonia catalysts – net of accumulated amortization of $76 (2019 – $71) | 89 | 89 | ||||||||||||
| Long-term income tax receivable (Note 8) | 305 | 36 | ||||||||||||
| Accrued pension benefit assets (Note 21) | 109 | 25 | ||||||||||||
| Other – net of accumulated amortization of $44 (2019 – $41) | 169 | 165 | ||||||||||||
| 914 | 564 | |||||||||||||
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 105 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Short-Term Debt |
We use our $4.5 billion commercial paper program for our short-term cash requirements. The commercial paper program is backstopped by the $4.5 billion unsecured revolving term credit facility (“Nutrien Credit Facility”). Short-term facilities are renegotiated periodically.
Short-term debt as at December 31 was comprised of:
| Rate of Interest (%) |
|
Total Facility Limit as at December 31, 2020 |
|
2020 |
|
2019 | |||||||||||||||||||||||||||||||
| Credit facilities | |||||||||||||||||||||||||||||||||||||
| Unsecured revolving term credit facility 1 |
Nil | 4,500 | – | – | |||||||||||||||||||||||||||||||||
| Uncommitted revolving demand facility |
Nil | 500 | – | – | |||||||||||||||||||||||||||||||||
| Other credit facilities 2 |
0.8 – 36.0 | 740 | 159 | 326 | |||||||||||||||||||||||||||||||||
| Commercial paper | Nil | – | 650 | ||||||||||||||||||||||||||||||||||
| 159 | 976 | ||||||||||||||||||||||||||||||||||||
| 1 | Matures April 10, 2023, subject to extension at the request of Nutrien provided that the resulting maturity date shall not exceed five years from the date of request. |
| 2 | Credit facilities are unsecured and consist of South American facilities with debt of $109 (2019 – $149) and interest rates ranging from 1.7 percent to 36.0 percent, Australian facilities with debt of $19 (2019 – $157) and an interest rate of 0.8 percent, and other facilities with debt of $31 (2019 – $20) and an interest rate of 1.0 percent. |
| 106 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Long-Term Debt |
We source our borrowings for funding purposes primarily through notes, debentures and long-term credit facilities. We have access to the capital markets through our base shelf prospectus.
Long-term debt as at December 31 was comprised of:
| Rate of Interest (%) |
|
Maturity |
|
2020 |
|
2019 | ||||||||||||||||||||||
| Notes 1 | ||||||||||||||||||||||||||||
| 4.875 | March 30, 2020 | – | 500 | |||||||||||||||||||||||||
| 3.150 | October 1, 2022 | 500 | 500 | |||||||||||||||||||||||||
| 1.900 | May 13, 2023 | 500 | – | |||||||||||||||||||||||||
| 3.500 | June 1, 2023 | 500 | 500 | |||||||||||||||||||||||||
| 3.625 | March 15, 2024 | 750 | 750 | |||||||||||||||||||||||||
| 3.375 | March 15, 2025 | 550 | 550 | |||||||||||||||||||||||||
| 3.000 | April 1, 2025 | 500 | 500 | |||||||||||||||||||||||||
| 4.000 | December 15, 2026 | 500 | 500 | |||||||||||||||||||||||||
| 4.200 | April 1, 2029 | 750 | 750 | |||||||||||||||||||||||||
| 2.950 | May 13, 2030 | 500 | – | |||||||||||||||||||||||||
| 4.125 | March 15, 2035 | 450 | 450 | |||||||||||||||||||||||||
| 7.125 | May 23, 2036 | 300 | 300 | |||||||||||||||||||||||||
| 5.875 | December 1, 2036 | 500 | 500 | |||||||||||||||||||||||||
| 5.625 | December 1, 2040 | 500 | 500 | |||||||||||||||||||||||||
| 6.125 | January 15, 2041 | 500 | 500 | |||||||||||||||||||||||||
| 4.900 | June 1, 2043 | 500 | 500 | |||||||||||||||||||||||||
| 5.250 | January 15, 2045 | 500 | 500 | |||||||||||||||||||||||||
| 5.000 | April 1, 2049 | 750 | 750 | |||||||||||||||||||||||||
| 3.950 | May 13, 2050 | 500 | – | |||||||||||||||||||||||||
| Debentures 1 | 7.800 | February 1, 2027 | 125 | 125 | ||||||||||||||||||||||||
| Other | 67 | 33 | ||||||||||||||||||||||||||
| 9,742 | 8,708 | |||||||||||||||||||||||||||
| Add net unamortized fair value adjustments | 404 | 424 | ||||||||||||||||||||||||||
| Less net unamortized debt issue costs | (85 | ) | (77 | ) | ||||||||||||||||||||||||
| 10,061 | 9,055 | |||||||||||||||||||||||||||
| Less current maturities | (14 | ) | (508 | ) | ||||||||||||||||||||||||
| Add current portion of net unamortized debt issue costs |
– | 6 | ||||||||||||||||||||||||||
| (14 | ) | (502 | ) | |||||||||||||||||||||||||
| 10,047 | 8,553 | |||||||||||||||||||||||||||
| 1 | Each series of notes and debentures is unsecured and has no sinking fund requirements prior to maturity. Each series is redeemable and has various provisions that allow redemption prior to maturity, at our option, at specified prices. |
We are subject to certain customary covenants including limitation on liens, merger and change of control covenants, and customary events of default. As calculated in Note 24, we were in compliance with these covenants as at December 31, 2020.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 107 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 18 |
Long-Term Debt Continued |
The following is a summary of changes in liabilities arising from financing activities:
|
Short-Term Debt Long-Term Debt |
|
Current Portion of Lease Liabilities |
|
Long-Term Debt |
|
Lease Liabilities |
|
Total | ||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2019 | 1,478 | 214 | 8,553 | 859 | 11,104 | |||||||||||||||||||||||||||||||||||||||||||||
| Cash flows 1 | (1,401 | ) | (274 | ) | 1,526 | – | (149 | ) | ||||||||||||||||||||||||||||||||||||||||||
| Additions and other adjustments to ROU assets | – | 107 | – | 213 | 320 | |||||||||||||||||||||||||||||||||||||||||||||
| Reclassifications | 11 | 194 | (11 | ) | (194 | ) | – | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation and other non-cash changes | 85 | 8 | (21 | ) | 13 | 85 | ||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2020 | 173 | 249 | 10,047 | 891 | 11,360 | |||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2018 | 1,624 | 8 | 7,579 | 12 | 9,223 | |||||||||||||||||||||||||||||||||||||||||||||
| Adoption of IFRS 16 (Note 13) | – | 196 | – | 863 | 1,059 | |||||||||||||||||||||||||||||||||||||||||||||
| Cash flows 1 | (794 | ) | (234 | ) | 1,481 | – | 453 | |||||||||||||||||||||||||||||||||||||||||||
| Additions and other adjustments to ROU assets | – | 50 | – | 75 | 125 | |||||||||||||||||||||||||||||||||||||||||||||
| Reclassifications | 500 | 178 | (500 | ) | (178 | ) | – | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation and other non-cash changes | 148 | 16 | (7 | ) | 87 | 244 | ||||||||||||||||||||||||||||||||||||||||||||
| Balance – December 31, 2019 | 1,478 | 214 | 8,553 | 859 | 11,104 | |||||||||||||||||||||||||||||||||||||||||||||
| 1 | Cash inflows and cash outflows are presented on a net basis. |
| NOTE 19 |
|
Lease Liabilities |
| Average Rate of Interest (%) |
|
2020 |
|
2019 | |||||||||||||||||
| Lease liabilities – non-current | 3.0 | 891 | 859 | ||||||||||||||||||
| Current portion of lease liabilities | 2.7 | 249 | 214 | ||||||||||||||||||
| Total | 1,140 | 1,073 | |||||||||||||||||||
| NOTE 20 |
|
Payables and Accrued Charges |
Payables and accrued charges consist primarily of amounts we owe to suppliers and prepayments made by customers planning to purchase our products for the upcoming growing season.
Payables and accrued charges as at December 31 were comprised of:
|
2020 |
|
2019 | |||||||||
| Trade and other payables | 4,415 | 4,016 | ||||||||||
| Customer prepayments | 1,800 | 1,693 | ||||||||||
| Dividends | 256 | 258 | ||||||||||
| Accrued compensation | 513 | 434 | ||||||||||
| Current portion of asset retirement obligations and accrued environmental costs (Note 22) | 162 | 148 | ||||||||||
| Accrued interest | 99 | 103 | ||||||||||
| Current portion of share-based compensation (Note 5) | 95 | 118 | ||||||||||
| Current portion of derivatives | 39 | 13 | ||||||||||
| Income taxes (Note 8) | 48 | 43 | ||||||||||
| Current portion of pension and other post-retirement benefits (Note 21) | 15 | 15 | ||||||||||
| Other accrued charges and others | 616 | 596 | ||||||||||
| 8,058 | 7,437 | |||||||||||
| 108 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Pension and Other Post-Retirement Benefits |
We offer the following pension and other post-retirement benefits to qualified employees: defined benefit pension plans; defined contribution pension plans; and health, disability, dental and life insurance (referred to as other defined benefit) plans. Substantially all our employees participate in at least one of these plans.
Description of Defined Benefit Pension Plans
We sponsor defined benefit pension plans as follows:
|
|
|
Plan Type |
|
Contributions | ||||
| United States |
• non-contributory,
• guaranteed annual pension payments for life,
• benefits generally depend on years of service and compensation level in the final years leading up to age 65,
• benefits available starting at age 55 at a reduced rate, and
• plans provide for maximum pensionable salary and maximum annual benefit limits.
|
• made to meet or exceed minimum funding requirements of the Employee Retirement Income Security Act of 1974 and associated Internal Revenue Service regulations and procedures. | ||||||
| Canada | • made to meet or exceed minimum funding requirements based on provincial statutory requirements and associated federal taxation rules.
| |||||||
| Supplemental Plans in US and Canada for Senior Management |
• non-contributory,
• unfunded, and
• supplementary pension benefits. |
• provided for by charges to earnings sufficient to meet the projected benefit obligations, and
• payments to plans are made as plan payments to retirees occur.
|
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 109 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 21 |
Pension and Other Post-Retirement Benefits Continued |
Risks
The defined benefit pension and other post-retirement plans expose us to broadly similar actuarial risks. The most significant risks include investment risk and interest rate risk as discussed below. Other risks include longevity risk and salary risk.
|
||||
| Investment Risk |
A deficit will be created if plan assets underperform the discount rate used in the defined benefit obligation valuation. To mitigate investment risk, we employ: | |||
|
• a total return on investment approach whereby a diversified mix of equities and fixed income investments is used to maximize long-term return for a prudent level of risk; and
• risk tolerance established through careful consideration of plan liabilities, plan funded status and corporate financial condition. | ||||
| Other assets such as private equity and hedge funds are not used at this time. Our policy is not to invest in commodities, precious metals, mineral rights, bullions or collectibles. Investment risk is measured and monitored on an ongoing basis through quarterly investment portfolio reviews, annual liability measurements and periodic asset/liability studies. | ||||
| Interest Rate Risk |
A decrease in bond interest rates will increase the pension liability; however, this is generally expected to be partially offset by an increase in the return on the plan’s debt investments. | |||
| 110 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 21 |
Pension and Other Post-Retirement Benefits Continued |
Financial Information
Movements in the pension and other post-retirement benefit assets (liabilities) were as follows:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||||||||
| Obligation | Plan Assets |
Net | Obligation | Plan Assets |
Net | |||||||||||||||||||||||||||||||||||||||
| Balance – beginning of year | (2,044 | ) | 1,621 | (423 | ) | (1,797 | ) | 1,416 | (381 | ) | ||||||||||||||||||||||||||||||||||
| Components of defined benefit expense recognized in earnings | ||||||||||||||||||||||||||||||||||||||||||||
| Current service cost for benefits earned during the year |
(36 | ) | – | (36 | ) | (40 | ) | – | (40 | ) | ||||||||||||||||||||||||||||||||||
| Interest (expense) income |
(66 | ) | 53 | (13 | ) | (74 | ) | 59 | (15 | ) | ||||||||||||||||||||||||||||||||||
| Past service cost, including curtailment gains and settlements 1 |
133 | (132 | ) | 1 | – | – | – | |||||||||||||||||||||||||||||||||||||
| Foreign exchange rate changes and other |
(3 | ) | (1 | ) | (4 | ) | (29 | ) | 13 | (16 | ) | |||||||||||||||||||||||||||||||||
| Subtotal of components of defined benefit expense (recovery) recognized in earnings |
28 | (80 | ) | (52 | ) | (143 | ) | 72 | (71 | ) | ||||||||||||||||||||||||||||||||||
| Remeasurements of the net defined benefit liability recognized in OCI during the year |
||||||||||||||||||||||||||||||||||||||||||||
| Actuarial gain arising from: |
||||||||||||||||||||||||||||||||||||||||||||
| Changes in financial assumptions |
(153 | ) | – | (153 | ) | (199 | ) | – | (199 | ) | ||||||||||||||||||||||||||||||||||
| Changes in demographic assumptions |
12 | – | 12 | 14 | – | 14 | ||||||||||||||||||||||||||||||||||||||
| Gain on plan assets (excluding amounts included in net interest) |
– | 230 | 230 | – | 193 | 193 | ||||||||||||||||||||||||||||||||||||||
| Subtotal of remeasurements | (141 | ) | 230 | 89 | (185 | ) | 193 | 8 | ||||||||||||||||||||||||||||||||||||
| Cash flows | ||||||||||||||||||||||||||||||||||||||||||||
| Contributions by plan participants |
(5 | ) | 5 | – | (5 | ) | 5 | – | ||||||||||||||||||||||||||||||||||||
| Employer contributions |
– | 26 | 26 | – | 21 | 21 | ||||||||||||||||||||||||||||||||||||||
| Benefits paid |
96 | (96 | ) | – | 86 | (86 | ) | – | ||||||||||||||||||||||||||||||||||||
| Subtotal of cash flows | 91 | (65 | ) | 26 | 81 | (60 | ) | 21 | ||||||||||||||||||||||||||||||||||||
| Balance – end of year 2 | (2,066 | ) | 1,706 | (360 | ) | (2,044 | ) | 1,621 | (423 | ) | ||||||||||||||||||||||||||||||||||
| Balance comprised of: | ||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets |
||||||||||||||||||||||||||||||||||||||||||||
| Other assets (Note 16) |
109 | 25 | ||||||||||||||||||||||||||||||||||||||||||
| Current liabilities |
||||||||||||||||||||||||||||||||||||||||||||
| Payables and accrued charges (Note 20) |
(15 | ) | (15 | ) | ||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities |
||||||||||||||||||||||||||||||||||||||||||||
| Pension and other post-retirement benefit liabilities |
(454 | ) | (433 | ) | ||||||||||||||||||||||||||||||||||||||||
| 1 | During 2020, we transferred certain pension plan obligations to an insurance company. |
| 2 | Obligations arising from funded and unfunded pension plans are $(1,690) and $(376), respectively (2019 – $(1,652) and $(392)). Other post-retirement benefit plans have no plan assets and are unfunded. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 111 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 21 |
Pension and Other Post-Retirement Benefits Continued |
Plan Assets
As at December 31, the fair value of plan assets of our defined benefit pension plans, by asset category, were as follows:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets |
Other 1 | Total | Quoted Prices Identical Assets |
Other 1 | Total | |||||||||||||||||||||||||||||||
| Cash and cash equivalents | 9 | 33 | 42 | 8 | 112 | 120 | ||||||||||||||||||||||||||||||
| Equity securities and equity funds | ||||||||||||||||||||||||||||||||||||
| US |
19 | 879 | 898 | 1 | 571 | 572 | ||||||||||||||||||||||||||||||
| International |
158 | – | 158 | 35 | 62 | 97 | ||||||||||||||||||||||||||||||
| Debt securities 2 | – | 571 | 571 | – | 698 | 698 | ||||||||||||||||||||||||||||||
| International balanced fund | – | – | – | – | 112 | 112 | ||||||||||||||||||||||||||||||
| Other | – | 37 | 37 | – | 22 | 22 | ||||||||||||||||||||||||||||||
| Total pension plan assets | 186 | 1,520 | 1,706 | 44 | 1,577 | 1,621 | ||||||||||||||||||||||||||||||
| 1 | Approximately 76 percent (2019 – 60 percent) of the Other plan assets are held in funds whose fair values are estimated using their net asset value per share. For the majority of these funds, the redemption frequency is immediate. The Plan Committee manages the asset allocation based upon our current liquidity and income needs. |
| 2 | Debt securities included US securities of 60 percent (2019 – 82 percent) and International securities of 40 percent (2019 – 18 percent). |
We use letters of credit or surety bonds to secure certain Canadian unfunded defined benefit plan liabilities as at December 31, 2020.
We expect to contribute approximately $125 to all pension and post-retirement plans in 2021. Total contributions recognized as expense under all defined contribution plans for 2020 was $116 (2019 – $88).
The significant assumptions used to determine the benefit obligations and expense for our significant plans as at and for the year ended December 31 were as follows:
| Pension |
|
Other | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||
| Assumptions used to determine the benefit obligations 1 : | ||||||||||||||||||||||||
| Discount rate (%) |
2.83 | 3.35 | 2.66 | 3.20 | ||||||||||||||||||||
| Rate of increase in compensation levels (%) |
4.57 | 4.66 | n/a | n/a | ||||||||||||||||||||
| Medical cost trend rate – assumed (%) |
n/a | n/a | 4.50 – 5.80 | 2 | 4.50 – 6.10 | 2 | ||||||||||||||||||
| Medical cost trend rate – year reaches ultimate trend rate |
n/a | n/a | 2037 | 2037 | ||||||||||||||||||||
| Mortality assumptions 3 (years) |
||||||||||||||||||||||||
| Life expectancy at 65 for a male member currently at age 65 |
20.6 | 20.5 | 20.2 | 20.3 | ||||||||||||||||||||
| Life expectancy at 65 for a female member currently at age 65 |
22.8 | 22.7 | 22.8 | 22.9 | ||||||||||||||||||||
| Average duration of the defined benefit obligations 4 (years) | 15.4 | 14.6 | 15.2 | 15.8 | ||||||||||||||||||||
| 1 | The current year’s expense is determined using the assumptions that existed at the end of the previous year. |
| 2 | We assumed a graded medical cost trend rate starting at 5.80 percent in 2020, moving to 4.50 percent by 2037 (2019 – starting at 6.10 percent, moving to 4.50 percent by 2037). |
| 3 | Based on actuarial advice in accordance with the latest available published tables, adjusted where appropriate to reflect future longevity improvements for each country. |
| 4 | Weighted average length of the underlying cash flows. |
| 112 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 21 |
Pension and Other Post-Retirement Benefits Continued |
Of the most significant assumptions, a change in discount rates has the greatest potential impact on our pension and other post-retirement benefit plans, with sensitivity to change as follows:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||||||||||
| Change in Assumption |
Benefit Obligations |
Expense in Earnings Before Income Taxes |
Benefit Obligations |
Expense in Earnings Before Income Taxes |
||||||||||||||||||||||||||||||||||
| As reported | 2,066 | 52 | 2,044 | 71 | ||||||||||||||||||||||||||||||||||
| Discount rate | 1.0 percentage point decrease | 360 | 10 | 340 | 10 | |||||||||||||||||||||||||||||||||
| 1.0 percentage point increase | (280 | ) | (10 | ) | (270 | ) | (10 | ) | ||||||||||||||||||||||||||||||
| NOTE 22 |
|
Asset Retirement Obligations and Accrued Environmental Costs |
A provision is an estimated liability with uncertainty over the timing or amount that will be paid. The most significant asset retirement and environmental remediation provisions relate to costs to restore potash and phosphate sites to their original, or another specified, condition.
The pre-tax risk-free discount rate, expected cash flow payments and sensitivity to changes in the discount rate on the recorded liability for asset retirement obligations and accrued environmental costs at December 31, 2020, were as follows:
| Discount Rate | ||||||||||||||||||||||||||||||||
|
Cash Flow Payments |
|
Discounted Cash Flows 2,3 |
|
+0.5% |
|
-0.5% | ||||||||||||||||||||||||||
| Asset retirement obligations | (70 | ) | 90 | |||||||||||||||||||||||||||||
| Retail |
1 – 30 | 25 | ||||||||||||||||||||||||||||||
| Potash |
33 – 441 | 76 | ||||||||||||||||||||||||||||||
| Phosphate |
1 – 80 | 468 | ||||||||||||||||||||||||||||||
| Corporate and other 4, 5 |
1 – 482 | 640 | ||||||||||||||||||||||||||||||
| Accrued environmental costs | (10 | ) | 5 | |||||||||||||||||||||||||||||
| Retail |
1 – 30 | 89 | ||||||||||||||||||||||||||||||
| Corporate and other |
1 – 20 | 461 | ||||||||||||||||||||||||||||||
| 1 | Time frame in which payments are expected to principally occur from December 31, 2020. Adjustments to the years can result from changes to the mine life and/or changes in the rate of tailing volumes. |
| 2 | Risk-free discount rates reflect current market assessments of the time value of money and the risks specific to the timing and jurisdiction of the obligation. Risk-free rates range from 1.2 percent to 6.5 percent. |
| 3 | Total undiscounted cash flows are $2.8 billion. For the Potash segment, this represents total undiscounted cash flows in the first year of decommissioning. This excludes subsequent years of tailings dissolution, fine tails capping, tailings management area reclamation, post-reclamation activities and monitoring, and final decommissioning, which are estimated to take an additional 92 to 407 years. |
| 4 | For nitrogen sites, we have not recorded any asset retirement obligations as no significant asset retirement obligations have been identified or there is no reasonable basis for estimating a date or range of dates of cessation of operations. We considered the historical performance of our facilities as well as our planned maintenance, major upgrades and replacements, which can extend the useful lives of our facilities indefinitely. |
| 5 | Includes certain potash and phosphate sites that are non-operating sites, with the majority of phosphate site payments taking place over the next 55 years. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 113 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 22 |
Asset Retirement Obligations and Accrued Environmental Costs Continued |
Following is a reconciliation of asset retirement obligations and accrued environmental costs:
| Asset Retirement Obligations |
|
Accrued Environmental Costs |
|
Total | ||||||||||||||
| Balance – December 31, 2019 | 1,254 | 544 | 1,798 | |||||||||||||||
| Acquisitions | 12 | 15 | 27 | |||||||||||||||
| Disposals | – | (3 | ) | (3 | ) | |||||||||||||
| Change in estimates | (9 | ) | 2 | (7 | ) | |||||||||||||
| Recorded in earnings | 31 | 3 | 34 | |||||||||||||||
| Settled during the year | (88 | ) | (21 | ) | (109 | ) | ||||||||||||
| Foreign currency translation and other | 9 | 10 | 19 | |||||||||||||||
| Balance – December 31, 2020 | 1,209 | 550 | 1,759 | |||||||||||||||
| Balance – December 31, 2020 comprised of: | ||||||||||||||||||
| Current liabilities |
||||||||||||||||||
| Payables and accrued charges (Note 20) |
121 | 41 | 162 | |||||||||||||||
| Non-current liabilities |
||||||||||||||||||
| Asset retirement obligations and accrued environmental costs |
1,088 | 509 | 1,597 | |||||||||||||||
| NOTE 23 |
|
Share Capital |
Authorized
We are authorized to issue an unlimited number of common shares without par value and an unlimited number of preferred shares. The common shares are not redeemable or convertible. The preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors.
Issued
|
|
|
Number of Common Shares |
|
Share Capital |
||||||||
| Balance – December 31, 2019 | 572,942,809 | 15,771 | ||||||||||
| Issued under option plans and share-settled plans | 150,177 | 7 | ||||||||||
| Repurchased | (3,832,580 | ) | (105 | ) | ||||||||
|
|
|
|
|
|
||||||||
| Balance – December 31, 2020 | 569,260,406 | 15,673 | ||||||||||
|
|
|
|
|
|
||||||||
| 114 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 23 |
Share Capital Continued |
Share Repurchase Programs
|
|
Commencement Date |
|
Expiry |
|
Maximum Shares for Repurchase |
|||||||||||||
| 2019 Normal Course Issuer Bid 1 | February 27, 2019 | February 26, 2020 | 42,164,420 | |||||||||||||||
| 2020 Normal Course Issuer Bid 2 | February 27, 2020 | February 26, 2021 | 28,572,458 | |||||||||||||||
| 1 | The 2019 normal course issuer bid permitted the repurchase of up to 7 percent of our outstanding common shares for cancellation. As of the expiry date, we had repurchased 33,256,668 of the maximum shares for repurchase. |
| 2 | The 2020 normal course issuer bid permits the repurchase of up to 5 percent of our outstanding common shares for cancellation and can expire earlier than the date above if we acquire the maximum number of common shares allowable or otherwise decide not to make any further repurchases. As at February 18, 2021, we had repurchased 710,100 of the maximum shares for repurchase. |
On February 17, 2021, our Board of Directors approved a share repurchase program of up to a maximum of 28,468,448 or 5 percent of our outstanding common shares for cancellation. Subject to acceptance by the Toronto Stock Exchange, the 2021 share repurchase program will commence on March 1, 2021, and will expire on the earlier of February 28, 2022, the date on which we have acquired the maximum number of common shares allowable or the date we determine not to make any further repurchases.
Purchases under the normal course issuer bids were, or may be, made through open market purchases at market prices as well as by other means permitted by applicable securities regulatory authorities, including private agreements.
The following table summarizes our share repurchases:
|
|
|
2020 |
|
2019 | ||||||||
| Number of common shares repurchased for cancellation | 3,832,580 | 36,067,323 | ||||||||||
| Average price per share (US dollars) | 41.96 | 52.07 | ||||||||||
| Total cost | 160 | 1,878 | ||||||||||
Dividends Declared
Dividends declared for the years ended December 31 were as follows:
|
|
2020 |
|
|
2019 | ||||||||||||
| Declared |
Per Share | Declared |
Per Share | |||||||||||||
| February 19, 2020 | 0.45 | May 10, 2019 | 0.43 | |||||||||||||
| May 6, 2020 | 0.45 | July 30, 2019 | 0.45 | |||||||||||||
| August 10, 2020 | 0.45 | December 13, 2019 | 0.45 | |||||||||||||
| December 10, 2020 | 0.45 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||
| 1.80 | 1.33 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||
Subsequent to year-end, our Board of Directors declared a quarterly dividend of $0.46 per share payable on April 15, 2021, to shareholders of record on March 31, 2021. The total estimated dividend to be paid is $262.
| NOTE 24 |
|
Capital Management |
The objective of our capital allocation policy is to balance the return of capital to our shareholders, improvements in the efficiency of our existing assets, and delivery on our growth opportunities, while maintaining a strong balance sheet and flexible capital structure to optimize the cost of capital at an acceptable level of risk. Our goal is to pay a stable and growing dividend with a target payout that represents 40 to 60 percent of free cash flow after sustaining capital through the agricultural cycle.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 115 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 24 |
Capital Management Continued |
We include total debt, adjusted total debt, adjusted net debt and adjusted shareholders’ equity as components of our capital structure. We monitor our capital structure and, based on changes in economic conditions, may adjust the structure by adjusting the amount of dividends paid to shareholders, repurchasing shares, issuing new shares, issuing new debt or retiring existing debt.
We use a combination of short-term and long-term debt to finance our operations. We typically pay floating rates of interest on short-term debt and credit facilities, and fixed rates on notes and debentures.
We monitor the following ratios:
|
2020 |
|
2019 | |||||||||||||
| Adjusted net debt to adjusted EBITDA | 2.6 | 2.5 | ||||||||||||||
| Debt to capital 1 (Limit: 0.65:1.00) | 0.34:1.00 | 0.33:1:00 | ||||||||||||||
| Adjusted EBITDA to adjusted finance costs | 7.4 | 8.0 | ||||||||||||||
| 1 | Calculated as adjusted total debt to adjusted capital. |
Adjusted EBITDA is calculated in Note 3, while the calculation of the remaining components included in the above ratios are set out in the following tables:
|
2020 |
|
2019 | |||||||||||||
| Short-term debt | 159 | 976 | ||||||||||||||
| Current portion of long-term debt | 14 | 502 | ||||||||||||||
| Current portion of lease liabilities | 249 | 214 | ||||||||||||||
| Long-term debt | 10,047 | 8,553 | ||||||||||||||
| Lease liabilities | 891 | 859 | ||||||||||||||
| Total debt | 11,360 | 11,104 | ||||||||||||||
| Letters of credit – financial | 150 | 158 | ||||||||||||||
| Adjusted total debt | 11,510 | 11,262 | ||||||||||||||
|
2020 |
|
2019 | |||||||||||||
| Total debt | 11,360 | 11,104 | ||||||||||||||
| Cash and cash equivalents | (1,454 | ) | (671 | ) | ||||||||||||
| Unamortized fair value adjustments | (404 | ) | (424 | ) | ||||||||||||
| Adjusted net debt | 9,502 | 10,009 | ||||||||||||||
|
2020 |
|
2019 | |||||||||||
| Total shareholders’ equity | 22,365 | 22,869 | ||||||||||||
| Accumulated other comprehensive loss | 119 | 251 | ||||||||||||
| Adjusted shareholders’ equity | 22,484 | 23,120 | ||||||||||||
| Adjusted total debt | 11,510 | 11,262 | ||||||||||||
| Adjusted capital | 33,994 | 34,382 | ||||||||||||
| 116 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 24 |
Capital Management Continued |
|
2020 |
|
2019 | |||||||||
| Finance costs | 520 | 554 | ||||||||||
| Unwinding of discount on asset retirement obligations | (33 | ) | (54 | ) | ||||||||
| Borrowing costs capitalized to property, plant and equipment | 20 | 18 | ||||||||||
| Interest on net defined benefit pension and other post-retirement plan obligations | (13 | ) | (15 | ) | ||||||||
| Adjusted finance costs | 494 | 503 | ||||||||||
| NOTE 25 |
|
Business Combinations |
The Company’s business combinations include the acquisition of Retail businesses, including Ruralco Holdings Limited (“Ruralco”), and various digital agriculture, proprietary products and agricultural services.
|
Ruralco |
|
Other Acquisitions | |||||
| Acquisition date |
September 30, 2019 | Various | ||||||
| Purchase price, net of cash and cash equivalents acquired |
$330
On the acquisition date, we acquired 100% of the Ruralco stock that was issued and outstanding.
Transaction costs are recorded in acquisition and integration related costs in other expenses. |
2020 – $233
(2019 – $581, net of $100 previously held equity-accounted interest in Agrichem) | ||||||
| Goodwill and expected benefits of the acquisition |
$236 | $133 (2019 – $341) | ||||||
| The expected benefits of the acquisitions resulting in goodwill include:
• synergies from expected reduction in operating costs
• wider distribution channel for selling products of acquired businesses
• a larger assembled workforce
• potential increase in customer base
• enhanced ability to innovate |
||||||||
| Description |
An agriservices business in Australia with approximately 250 operating locations. | 2020 – 43 Retail locations including Tec Agro Group, a leading agriculture retailer in Brazil
(2019 – 68 Retail locations including Actagro, LLC, a developer, manufacturer and marketer of environmentally sustainable soil and plant health products and technologies) |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 117 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 25 |
Business Combinations Continued |
We allocated the following values to the acquired assets and assumed liabilities based upon fair values at their respective acquisition date:
| 2020 |
|
2019 | ||||||||||||||||||||||||||||
| Ruralco | ||||||||||||||||||||||||||||||
| Preliminary 1
|
Adjustments
|
Final Fair Value 2 |
Other Acquisitions 3 |
Other Acquisitions 3 |
||||||||||||||||||||||||||
| Receivables | 289 | 27 | 316 | 4 | 68 | 68 | ||||||||||||||||||||||||
| Inventories | 117 | (5 | ) | 112 | 63 | 145 | ||||||||||||||||||||||||
| Prepaid expenses and other current assets |
8 | (1 | ) | 7 | 4 | 38 | ||||||||||||||||||||||||
| Property, plant and equipment | 136 | 4 | 140 | 73 | 115 | |||||||||||||||||||||||||
| Goodwill | 202 | 34 | 236 | 133 | 341 | |||||||||||||||||||||||||
| Other intangible assets | 165 | 43 | 208 | 47 | 179 | |||||||||||||||||||||||||
| Other non-current assets | 31 | (14 | ) | 17 | 2 | 2 | ||||||||||||||||||||||||
| Total assets | 948 | 88 | 1,036 | 390 | 888 | |||||||||||||||||||||||||
| Short-term debt | 112 | 55 | 167 | 36 | 25 | |||||||||||||||||||||||||
| Payables and accrued charges | 345 | (21 | ) | 324 | 108 | 156 | ||||||||||||||||||||||||
| Lease liabilities, including current portion |
110 | – | 110 | 2 | 1 | |||||||||||||||||||||||||
| Other non-current liabilities | 51 | 54 | 105 | 11 | 25 | |||||||||||||||||||||||||
| Total liabilities | 618 | 88 | 706 | 157 | 207 | |||||||||||||||||||||||||
| Total consideration | 330 | – | 330 | 233 | 681 | |||||||||||||||||||||||||
| Previously held equity-accounted interest in Agrichem |
– | – | – | – | 100 | |||||||||||||||||||||||||
| Total consideration, net of cash and cash equivalents acquired |
330 | – | 330 | 233 | 581 | |||||||||||||||||||||||||
| 1 | Preliminary value as previously reported in our 2019 annual consolidated financial statements. |
| 2 | We have completed our assessment of identifying and measuring all the assets acquired and liabilities assumed. This assessment included a thorough review of all internal and external sources of information available on circumstances that existed at the acquisition date. We engaged independent valuation experts to assist in determining the fair value of certain assets acquired and liabilities assumed. Adjustments recorded to the preliminary fair value primarily related to changes in the preliminary valuation assumptions, including refinement of our intangible assets and liabilities. All measurement adjustments were offset against goodwill. |
| 3 | This represents preliminary fair values. For certain acquisitions, we finalized the purchase price with no material change to the fair values disclosed in prior periods. |
| 4 | Includes receivables from customers with gross contractual amounts of $260, of which $7 are considered to be uncollectible. |
| 118 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 25 |
Business Combinations Continued |
| Assets |
|
Ruralco |
|
Other |
|
Valuation Technique and Judgments Applied | ||||||
| Property, plant and equipment |
X | X | Market approach for land and certain types of personal property: sales comparison that measures the value of an asset through an analysis of sales and offerings of comparable assets.
Replacement costs for all other depreciable property, plant and equipment: measures the value of an asset by estimating the costs to acquire or construct comparable assets and adjusts for age and condition of the asset. | |||||||||
|
|
|
|
| |||||||||
| Other intangible assets |
X | X | Income approach – multi-period excess earnings method: measures the value of an asset based on the present value of the incremental after-tax cash flows attributable to the asset after deducting contributory asset charges (“CACs”). Allocation of CACs is a matter of judgment and based on the nature of the acquired businesses’ operations and historical trends.
We considered several factors in determining the fair value of customer relationships, such as customers’ relationships with the acquired company and its employees, the segmentation of customers, historical customer attrition rates, and revenue growth. | |||||||||
|
|
|
|
| |||||||||
| Other provisions and contingent liabilities |
X | X | Decision-tree approach of future costs and a risk premium to capture the compensation sought by risk-averse market participants for bearing the uncertainty inherent in the cash flows of the liability. | |||||||||
|
|
|
|
|
Financial Information Related to the Acquired Operations
| 2020 Proforma 1 |
|
Other Acquisitions | ||||
| Sales | 350 | |||||
| EBIT | 26 | |||||
| 1 | Estimated annual sales and earnings before finance costs and income taxes (“EBIT”) if acquisitions occurred at the beginning of the year. |
| 2020 Actuals |
|
2019 Actuals | ||||||||||||||
| From date of acquisition | Other Acquisitions | Ruralco | Other Acquisitions | |||||||||||||
| Sales | 190 | 249 | 312 | |||||||||||||
| EBIT | 12 | (2 | ) | (1 | ) | |||||||||||
| NOTE 26 |
|
Commitments |
A commitment is a legally binding and enforceable agreement to purchase goods or services in the future. The amounts below reflect our commitments based on current expected contract prices.
At December 31, 2020, minimum future commitments under our contractual arrangements were as follows:
| Lease Liabilities 1 |
|
Long-Term Debt 1 |
|
Purchase Commitments |
|
Capital Commitments |
|
Other Commitments |
|
Total | ||||||||||||||||||||||||||||||||||||||
| Within 1 year | 281 | 434 | 1,268 | 87 | 132 | 2,202 | ||||||||||||||||||||||||||||||||||||||||||
| 1 to 3 years | 408 | 2,378 | 757 | 16 | 118 | 3,677 | ||||||||||||||||||||||||||||||||||||||||||
| 3 to 5 years | 233 | 2,498 | 72 | 6 | 53 | 2,862 | ||||||||||||||||||||||||||||||||||||||||||
| Over 5 years | 383 | 10,485 | 142 | 1 | 127 | 11,138 | ||||||||||||||||||||||||||||||||||||||||||
| Total | 1,305 | 15,795 | 2,239 | 110 | 430 | 19,879 | ||||||||||||||||||||||||||||||||||||||||||
| 1 | Includes principal portion and estimated interest. |
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 119 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Related Party Transactions |
We transact with a number of related parties, the most significant being with our associates and joint ventures, key management personnel, and post-employment benefit plans.
Sale of Goods
Key Management Personnel Compensation and Transactions with Post-Employment Benefit Plans
Compensation to key management personnel was comprised of:
|
2020 |
|
2019 | |||||||||
| Salaries and other short-term benefits | 16 | 15 | ||||||||||
| Share-based compensation | 26 | 31 | ||||||||||
| Post-employment benefits | 2 | 3 | ||||||||||
| Termination benefits | – | 12 | ||||||||||
| 44 | 61 | |||||||||||
Disclosures related to our post-employment benefit plans, and associates and joint ventures, are shown in Note 21 and Note 15, respectively.
| NOTE 29 |
|
Contingencies and Other Matters |
Contingent liabilities, which are not recognized in the consolidated financial statements but may be disclosed, are possible obligations as a result of uncertain future events outside of our control or present obligations not recognized because the amount cannot be sufficiently measured or payment is not probable.
Accounting Estimates and Judgments
Supporting Information
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 121 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 29 |
Contingencies and Other Matters Continued |
| 122 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
|
|
Accounting Policies, Estimates and Judgments |
Basis of Consolidation
These consolidated financial statements include the accounts of the Company and entities we control.
| Principal (wholly owned) Operating Subsidiaries |
|
Location |
|
Principal Activity | ||||
| Potash Corporation of Saskatchewan Inc. |
Canada | Mining and/or processing of crop nutrients and corporate functions | ||||||
| Agrium Inc. |
Canada | Manufacturer and distributor of crop nutrients and corporate functions | ||||||
| Agrium Canada Partnership |
Canada | Manufacturer and distributor of crop nutrients | ||||||
| Agrium Potash Ltd. |
Canada | |||||||
| Agrium U.S. Inc. |
US | |||||||
| Cominco Fertilizer Partnership |
US | |||||||
| Loveland Products Inc. |
US | |||||||
| Nutrien Ag Solutions (Canada) Inc. |
Canada | Crop input retailer | ||||||
| Nutrien Ag Solutions, Inc. |
US | |||||||
| Nutrien Ag Solutions Limited |
Australia | |||||||
| PCS Nitrogen Fertilizer, LP |
US | Production of nitrogen products in the US | ||||||
| PCS Nitrogen Trinidad Limited |
Trinidad | Production of nitrogen products in Trinidad | ||||||
| PCS Phosphate Company, Inc. |
US | Mining and/or processing of phosphate products | ||||||
| Phosphate Holding Company, Inc. |
US | Mining and/or processing of phosphate products and production of nitrogen products in the US | ||||||
| Combined Rural Traders Pty Limited |
Australia | Crop input retailer |
Foreign Currency Transactions
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 123 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Restructuring Charges
Revenue
We recognize revenue when we transfer control over a good or service to a customer.
| Transfer of Control for Sale of Goods |
|
Transfer of Control for Sale of Services | ||
| At the point in time when the product is • purchased at our Retail farm center • delivered and accepted by customers at their premises or • loaded for shipping |
Over time as the promised service is rendered |
| 124 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Share-based Compensation
For awards with performance conditions that determine the number of options or units to which employees are entitled, measurement of compensation cost is based on our best estimate of the outcome of the performance conditions. Changes to vesting assumptions are reflected in earnings immediately for compensation cost already recognized.
| For plans settled through the issuance of equity |
|
For plans settled through cash | ||
| • fair value for stock options is determined on grant date using the Black-Scholes-Merton option-pricing model, and
• fair value for PSUs is determined on grant date by projecting the outcome of performance conditions. |
• a liability is recorded based on the fair value of the awards each period. |
Estimation involves determining:
Income Taxes
Taxation on earnings (loss) is comprised of current and deferred income tax and requires significant judgment and estimation. Taxation is recognized in the statements of earnings unless it relates to items recognized either in OCI or directly in shareholders’ equity.
| Current income tax |
|
Deferred income tax | ||
| • is the expected tax payable on the taxable earnings for the year
• is calculated using rates enacted or substantively enacted at the dates of the consolidated balance sheets in the countries where our subsidiaries and equity-accounted investees operate and generate taxable earnings
• includes any adjustments made to income tax payable or recoverable in respect of previous years |
• is recognized using the liability method
• is based on temporary differences between carrying amounts of assets and liabilities and their respective income tax bases
• is determined using tax rates that have been enacted or substantively enacted by the dates of the consolidated balance sheets and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled
| |||
| Current and deferred income tax assets and liabilities are offset only if certain criteria are met. | ||||
| The realized and unrealized excess tax benefits from share-based compensation arrangements are recognized in contributed surplus as current and deferred tax, respectively. | ||||
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 125 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Financial Instruments
Financial instruments are classified and measured as follows:
| Fair Value Classification |
|
FVTPL |
|
FVTOCI |
|
Amortized Cost | ||||||||
| Instrument type | Cash and cash equivalents and derivatives | Equity investments not held for trading | Receivables, short-term debt, payables and accrued charges, long-term debt, lease liabilities, other long-term debt instruments | |||||||||||
| Fair value gains and losses | Profit or loss | OCI | — | |||||||||||
| Interest and dividends | Profit or loss | Profit or loss | Profit or loss: effective interest rate | |||||||||||
| Impairment of assets | — | — | Profit or loss | |||||||||||
| Foreign exchange | Profit or loss | OCI | Profit or loss | |||||||||||
| Transaction costs | Profit or loss | OCI | Included in cost of instrument | |||||||||||
| 126 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Fair Value Measurements
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less from the date of purchase are considered to be cash equivalents.
Receivables
Inventories
Inventories are valued monthly at the lower of cost and net realizable value. Costs are allocated to inventory using the weighted average cost method.
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 127 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Net realizable value is based on:
| Products and raw materials |
|
Materials and supplies | ||
| • selling price of the finished product (in ordinary course of business) less the estimated costs of completion and estimated costs to make the sale |
• replacement cost |
Property, plant and equipment
|
Owned |
|
Right-of-use (leased) | |||||||||
| Measurement | • cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses
• cost of major inspections and overhauls is capitalized
• maintenance and repair expenditures that do not improve or extend productive life are expensed in the period incurred |
• cost less accumulated depreciation and any accumulated impairment losses
• lease payments are allocated between finance costs, and a reduction of the liability and discounted using the interest rate implicit in the lease, if available, or an incremental borrowing rate, being a rate that we would have to pay to borrow the funds required to obtain a similar asset, adjusted for term, security, asset value and the borrower’s economic environment | ||||||||||
| Depreciation method | • certain property, plant and equipment directly related to our Potash, Nitrogen and Phosphate segments – units-of-production – based on the shorter of estimates of reserves or service lives
• pre-stripping costs – units-of-production – over the ore mined from the mineable acreage stripped
• remaining assets – straight-line |
• straight-line – over the shorter of the asset’s useful life and the lease term | ||||||||||
| Estimated useful lives, expected patterns of consumption, depreciation method and residual values are reviewed at least annually. | ||||||||||||
| 128 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
| Owned |
|
Right-of-use (leased) | ||||||||||
| Judgment/practical expedients | Determining:
• costs, including income or expenses derived from an asset under construction, that are eligible for capitalization;
• timing to cease cost capitalization, generally when the asset is capable of operating in the manner intended by management, but also considering the circumstances and the industry in which the asset is to be operated, normally predetermined by management with reference to such factors as productive capacity;
• the appropriate level of componentization (for individual components for which different depreciation methods
or rates
• repairs and maintenance that qualify as major inspections and overhauls; and
• useful life over which such costs
should
Uncertainties are inherent in estimating reserve quantities, particularly as they relate to assumptions regarding future prices, the geology of our mines, the mining methods used, and the related costs incurred to develop and mine reserves. Changes in these assumptions could result in material adjustments to reserve estimates, which could result in impairments or changes to depreciation expense in future periods. |
We have chosen to:
• include the use of a single discount rate for a portfolio of leases with reasonably similar characteristics,
• exclude initial direct costs in measuring ROU assets at the date of initial application,
• not separate non-lease components and instead to account for lease and non-lease components as a single arrangement, and
• use exemptions for short-term and low value leases which allow payments to be expensed as incurred.
Judgment is required to determine whether a contract or arrangement includes a lease and if it is reasonably certain that an extension option will be exercised.
Estimation is used to determine
the useful lives of ROU assets, the lease term and the appropriate discount | ||||||||||
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 129 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Goodwill and Other intangible assets
Impairment of long-lived assets
Equity-Accounted Investments
Pension and Other Post-Retirement Benefits
| 130 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Asset Retirement Obligations and Accrued Environmental Costs
Business Combinations
| In millions of US dollars unless otherwise noted | 2020 | Nutrien Annual Report 131 | ||||
| Overview | Management’s Discussion & Analysis | Three-Year Highlights |
|
Financial Statements |
|
Other Information |
|
NOTE 30 |
Accounting Policies, Estimates and Judgments Continued |
Standards, Amendments and Interpretations Effective and Applied
Standards, Amendments and Interpretations Not Yet Effective and Not Applied
| 132 Nutrien Annual Report | 2020 | In millions of US dollars unless otherwise noted | ||