Please wait

.2

 

 

LOGO

NUTRIEN LTD.

MANAGEMENT’S DISCUSSION AND ANALYSIS

AS AT AND FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 30, 2025

 

 

 


Management’s Discussion and Analysis

The following management’s discussion and analysis (“MD&A”) is the responsibility of management and is dated as of November 5, 2025. The Board of Directors (“Board”) of Nutrien carries out its responsibility for review of this disclosure principally through its Audit Committee, composed entirely of independent directors. The Audit Committee reviews and, prior to its publication, approves this disclosure pursuant to the authority delegated to it by the Board. The term “Nutrien” refers to Nutrien Ltd. and the terms “we”, “us”, “our”, “Nutrien” and “the Company” refer to Nutrien and, as applicable, Nutrien and its direct and indirect subsidiaries on a consolidated basis. Additional information relating to Nutrien (which, except as otherwise noted, is not incorporated by reference herein), including our annual report dated February 20, 2025 (“2024 Annual Report”), which includes our annual audited consolidated financial statements (“annual financial statements”) and MD&A, and our annual information form dated February 20, 2025, each for the year ended December 31, 2024, can be found on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. No update is provided to the disclosure in our 2024 annual MD&A except for material information since the date of our annual MD&A. The Company is a foreign private issuer under the rules and regulations of the US Securities and Exchange Commission (the “SEC”).

This MD&A is based on, and should be read in conjunction with, the Company’s unaudited interim condensed consolidated financial statements as at and for the three and nine months ended September 30, 2025 (“interim financial statements”) based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial Reporting”, unless otherwise noted. This MD&A contains certain non-GAAP financial measures and ratios and forward-looking statements, which are described in the “Non-GAAP Financial Measures” and the “Forward-Looking Statements” sections, respectively.

Market Outlook and Guidance

Agriculture and Retail Markets

 

 

Record crop production prospects in the US and trade uncertainties pressured crop prices; however, recently reported trade agreements between the US and China and proposed government payments are expected to provide support to farmers. The need to replenish crop nutrients removed from a record crop is expected to drive healthy crop nutrient demand ahead of the next planting season.

 

 

Brazilian soybean acreage is expected to increase by two to four percent in 2025 supported by a faster than average planting pace and strong international demand. Safrinha corn acreage is expected to increase by a similar amount, further supporting crop input demand.

 

 

Crop production prospects in most regions of Australia have improved following timely rainfall and recent strength in livestock markets is expected to further support farmer returns.

Crop Nutrient Markets

 

 

We maintained our 2025 global potash shipment forecast of 73 to 75 million tonnes, reflecting the upward revision made last quarter. We expect continued global potash demand growth and forecast global potash shipments between 74 and 77 million tonnes in 2026 supported by favorable affordability and low projected channel inventories in major markets. We anticipate limited new global capacity additions in 2026 with announced project delays.

 

 

We expect 2 percent growth in global nitrogen demand in 2025 and supply related challenges to maintain a tight supply and demand balance going into 2026. Global ammonia markets are expected to remain tight due to plant outages and project delays. We anticipate the pace of Chinese urea exports will slow in the fourth quarter of 2025 and the emergence of seasonal demand to support market fundamentals.

 

 

Phosphate markets continue to be tight due to limited supply, including from Chinese export restrictions. Global shipments in 2025 have been constrained by supply availability and weaker affordability for phosphate fertilizer has impacted demand.

 

3


Financial and Operational Guidance

 

 

Retail adjusted EBITDA guidance of $1.68 to $1.82 billion assumes higher crop nutrient and crop protection sales in the second half of 2025 compared to 2024 and continued recovery in Brazil, consistent with our previous expectations.

 

 

Potash sales volume guidance was increased to 14.0 to 14.5 million tonnes due to the continued strength of global demand. The range is consistent with our historical share of global shipments.

 

 

Nitrogen sales volume guidance of 10.7 to 11.0 million tonnes assumes no additional sales volumes from our Trinidad operations for the remainder of 2025, partially offset by the continued strong performance of our North American nitrogen operations.

 

 

Phosphate sales volume guidance of 2.35 to 2.55 million tonnes assumes improved operating rates and sales volumes in the fourth quarter of 2025 compared to the prior year.

 

 

Total capital expenditures of $2.0 to $2.1 billion includes approximately $400 to $500 million in investing capital expenditures focused on proprietary products, network optimization and digital capabilities in Retail, low-cost brownfield expansions in Nitrogen and mine automation projects in Potash.

All guidance numbers, including those noted above, are outlined in the table below. Refer to page 58 of our 2024 Annual Report for anticipated fertilizer pricing and natural gas price sensitivities relating to adjusted EBITDA (consolidated) and adjusted net earnings per share.

 

    2025 Guidance Ranges 1 as of  
    November 5, 2025     August 6, 2025  
 ($ billions, except as otherwise noted)   Low     High      Low     High   

 Retail adjusted EBITDA

    1.68       1.82        1.65       1.85   

 Potash sales volumes (million tonnes) 2

    14.0       14.5        13.9       14.5   

 Nitrogen sales volumes (million tonnes) 2

    10.7       11.0        10.7       11.2   

 Phosphate sales volumes (million tonnes) 2

    2.35       2.55        2.35       2.55   

 Depreciation and amortization

    2.35       2.40        2.35       2.45   

 Finance costs

    0.65       0.70        0.65       0.75   

 Effective tax rate on adjusted net earnings (%) 3

    24.5       25.5        24.0       26.0   

 Capital expenditures 4

    2.0       2.1        2.0       2.1   

1  See the “Forward-Looking Statements” section.

2  Manufactured product only.

3  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

4  Comprised of sustaining capital expenditures, investing capital expenditures and mine development and pre-stripping capital expenditures, which are supplementary financial measures. See the “Other Financial Measures” section.

 

4


Consolidated Results

 

     Three Months Ended September 30          Nine Months Ended September 30
 ($ millions, except as otherwise noted)        2025         2024        % Change            2025         2024        % Change  
 Sales      6,007        5,348        12           21,545        20,893        3  
 Gross margin      1,964       1,500       31          6,459       5,949       9   
 Expenses      1,157       1,304       (11        3,644       4,490       (19
 Net earnings      469       25       n/m          1,717       582       195  
 Adjusted EBITDA 1      1,431       1,010       42          4,769       4,300       11  
 Diluted net earnings per share (dollars) 2      0.96       0.04       n/m          3.48       1.13       208  
 Adjusted net earnings per share (dollars) 1, 2      0.97       0.39       149          3.72       3.18       17  

1  This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

2  All references to per share amounts pertain to diluted net earnings per share, unless otherwise noted.

Net earnings and adjusted EBITDA increased in the third quarter and first nine months of 2025 compared to the same periods in 2024 primarily due to higher fertilizer net selling prices, increased upstream fertilizer sales volumes and higher Retail earnings. Net earnings in the third quarter of 2024 were impacted by higher expense for asset retirement obligations at non-operating sites.

Segment Results

Our discussion of segment results set out on the following pages is a comparison of the results for the three and nine months ended September 30, 2025 to the results for the three and nine months ended September 30, 2024, unless otherwise noted.

 

 

 Nutrien Ag Solutions (“Retail”)

 

 

     Three Months Ended September 30            Nine Months Ended September 30  
 ($ millions, except as otherwise noted)        2025          2024         % Change            2025          2024         % Change  
 Sales      3,427        3,271        5          14,476        14,653        (1
 Cost of goods sold      2,505        2,412        4          10,850        11,018        (2
 Gross margin      922        859        7          3,626        3,635        -  
 Adjusted EBITDA 1      230        151        52          1,425        1,356        5  

1 See Note 2 to the interim financial statements.

 

 

Retail adjusted EBITDA increased in the third quarter and first nine months of 2025 due to lower operating expenses from our cost savings initiatives and higher proprietary products gross margin.

 

     Three Months Ended September 30          Nine Months Ended September 30  
     Sales        Gross Margin            Sales          Gross Margin  
 ($ millions)        2025        2024            2025         2024            2025         2024            2025         2024  

 Crop nutrients

     1,188        1,093           220        210           5,773        5,683           1,136        1,150   

 Crop protection products

     1,536       1,518          399       360          5,174       5,365          1,266       1,271  

 Seed

     156       132          24       24          1,966       2,051          360       379  

 Services and other

     258       242          178       164          690       690          531       528  

 Merchandise

     222       222          34       37          649       667          109       110  

 Nutrien Financial

     89       85          89       85          294       284          294       284  

 Nutrien Financial elimination 1

     (22     (21        (22     (21        (70     (87        (70     (87

 Total

     3,427       3,271          922       859          14,476       14,653          3,626       3,635  

1 Represents elimination of the interest and service fees charged by Nutrien Financial to Retail branches.

 

5


 

Crop nutrients sales and gross margin increased in the third quarter of 2025 due to higher sales volumes and selling prices, which was supported by a stronger application season in North America. For the first nine months of 2025, sales increased due to higher selling prices, and gross margin was impacted by product mix shifts in North America. International crop nutrient sales volumes were lower in the third quarter and first nine months of 2025 mainly due to strategic actions in South America.

 

 

Crop protection products sales and gross margin were higher in the third quarter of 2025 due to a stronger plant health season in North America, paired with higher proprietary products gross margin. Sales and gross margin were lower in the first nine months of 2025 due to dry conditions in Australia in the first half of 2025 and product mix shifts in North America.

 

 

Seed sales increased in the third quarter of 2025 due to delayed field activity in the US that shifted sales from the second quarter of 2025. Sales and gross margin were lower in the first nine months of 2025 due to weather related impacts in the Southern US leading to fewer planted acres which impacted proprietary products gross margin.

 

Supplemental Data    Three Months Ended September 30             Nine Months Ended September 30  
     Gross Margin          % of Product Line 1             Gross Margin          % of Product Line 1  

 ($ millions, except as

 otherwise noted)

       2025          2024            2025          2024             2025          2024            2025          2024  

 Proprietary products

                              

  Crop nutrients

     88        71          40        38           385        361          34        31  

  Crop protection products

     161        119          41        32           460        429          36        34  

  Seed

     15        4          57        22           130        148          36        39  

  Merchandise

     4        4          12        11           10        11          9        10  

  Total

     268        198          29        24           985        949          27        26  

1 Represents percentage of proprietary product margins over total product line gross margin.

 

     Three Months Ended September 30             Nine Months Ended September 30  
    

Sales Volumes

(tonnes - thousands)

        

Gross Margin / Tonne

(dollars)

           

Sales Volumes

(tonnes - thousands)

        

Gross Margin / Tonne

(dollars)

 
        2025        2024            2025        2024               2025        2024            2025        2024  

 Crop nutrients

                              

  North America

     1,019        931          158        165           6,902        6,693          145        147  

  International

     834        956          71        59           2,732        2,999          51        56  

  Total

     1,853        1,887          119        111           9,634        9,692          118        119  

 

 (percentages)    September 30, 2025             December 31, 2024  

 Financial performance measures 1, 2

       

Cash operating coverage ratio

     62          63  

Adjusted average working capital to sales

     21          20  

Adjusted average working capital to sales excluding Nutrien Financial

     1          -  

Nutrien Financial adjusted net interest margin

     5.4          5.3  

1 Rolling four quarters.

2 These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 

6


 

 Potash

 

 

     Three Months Ended September 30            Nine Months Ended September 30  
 ($ millions, except as otherwise noted)      2025        2024       % Change              2025        2024       % Change  

 Net sales

     1,122        884        27          2,857        2,453        16  

 Cost of goods sold

     437        422        4          1,257        1,139        10  

 Gross margin

     685        462        48          1,600        1,314        22  

 Adjusted EBITDA 1

     733        555        32          1,809        1,557        16  

1 See Note 2 to the interim financial statements.

 

 

Potash adjusted EBITDA increased in the third quarter and first nine months of 2025 due to higher net selling prices, partially offset by higher provincial mining taxes. Total sales volumes in the first nine months of 2025 were the highest on record.

 

 Manufactured Product   Three Months Ended
September 30
          Nine Months Ended
September 30
 
 ($ per tonne, except as otherwise noted)     2025        2024             2025        2024  

 Sales volumes (tonnes - thousands)

           

North America

    1,562        1,733         3,912        3,954  

Offshore

    2,497        2,419         7,538        7,174  

Total sales volumes

    4,059        4,152         11,450        11,128  

 Net selling price

           

North America

    319        264         283        287  

Offshore

    250        177         232        183  

Average net selling price

    277        213         250        220  

Cost of goods sold

    108        102         111        102  

 Gross margin

    169        111         139        118  

 Depreciation and amortization

    46        43         47        43  

 Gross margin excluding depreciation and amortization 1

    215        154         186        161  

1 This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes were lower in the third quarter of 2025 compared to the record period in 2024, despite strong engagement in our North American summer fill program. Offshore sales volumes in the third quarter and first nine months of 2025 were higher, supported by strong potash affordability and underlying consumption growth in key offshore markets.

 

 

Net selling price per tonne increased in the third quarter of 2025 due to higher global benchmark prices compared to the same period in 2024. For the first nine months of 2025, net selling price per tonne increased driven by stronger offshore benchmark prices, notably in Brazil and Southeast Asia, partially offset by lower North American benchmark prices in the first quarter of 2025.

 

 

Cost of goods sold per tonne increased in the third quarter and first nine months of 2025 primarily due to higher depreciation. Controllable cash cost of product manufactured per tonne increased in the first nine months of 2025 driven by lower production and higher turnaround costs.

 

Supplemental Data   Three Months Ended
September 30
          Nine Months Ended
September 30
 
       2025       2024             2025       2024  

 Production volumes (tonnes – thousands)

    3,607       3,696         10,427       10,836  

 Potash controllable cash cost of product manufactured per tonne 1

    56       52         57       52  

 Canpotex sales by market (percentage of sales volumes) 2

         

Latin America

    47       46         40       41  

Other Asian markets 3

    26       27         30       29  

China

    8       9         11       12  

India

    6       4         4       5  

Other markets

    13       14         15       13  

Total

    100       100         100       100  

1 This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

2 See Note 9 to the interim financial statements.

3 All Asian markets except China and India.

 

7


 

 Nitrogen

 

 

    Three Months Ended September 30           Nine Months Ended September 30  

 ($ millions, except as otherwise noted)

      2025         2024        % Change               2025         2024        % Change  

 Net sales

    1,063       793       34         3,277       2,732       20  

 Cost of goods sold

    666       581       15         2,073       1,835       13  

 Gross margin

    397       212       87         1,204       897       34  

 Adjusted EBITDA 1

    556       355       57         1,631       1,413       15  

1 See Note 2 to the interim financial statements.

 

 

Nitrogen adjusted EBITDA increased in the third quarter and first nine months of 2025 due to higher net selling prices and higher sales volumes, which more than offset higher natural gas costs and lower equity earnings from Profertil S.A. (“Profertil”). Adjusted EBITDA for the first nine months of 2024 benefited from insurance recoveries. Our operations delivered a record ammonia operating rate of 94 percent in the first nine months of 2025, achieved through improved reliability at our sites.

 

 Manufactured Product   Three Months Ended
September 30
          Nine Months Ended
September 30
 

 ($ per tonne, except as otherwise noted)

      2025         2024           2025         2024  

 Sales volumes (tonnes - thousands)

         

Ammonia

    644       567         1,874       1,782  

Urea and ESN®

    687       661         2,443       2,300  

Solutions, nitrates and sulfates

    1,496       1,227             3,996       3,698  

Total sales volumes

    2,827       2,455         8,313       7,780  

 Net selling price

         

Ammonia

    400       375         408       395  

Urea and ESN®

    507       400         485       427  

Solutions, nitrates and sulfates

    272       207         266       224  

Average net selling price

    357       298         362       323  

 Cost of goods sold

    218       215         220       210  

 Gross margin

    139       83         142       113  

 Depreciation and amortization

    56       54         56       54  

 Gross margin excluding depreciation and amortization 1

    195       137         198       167  

1 This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes increased in the third quarter and first nine months of 2025 due to strong demand and increased production of ammonia and upgraded nitrogen products.

 

 

Net selling price per tonne was higher in the third quarter and first nine months of 2025 for all major nitrogen products due to stronger benchmark prices.

 

 

Cost of goods sold per tonne increased in the third quarter and first nine months of 2025 due to higher natural gas costs, driven by a higher Henry Hub benchmark.

 

 Supplemental Data

   
Three Months Ended
September 30
 
 
     
Nine Months Ended
September 30
 
 
       2025       2024             2025       2024  

 Sales volumes (tonnes – thousands)

         

Fertilizer

    1,646       1,319         4,880       4,458  

Industrial and feed

    1,181       1,136             3,433       3,322  

 Production volumes (tonnes – thousands)

         

Ammonia production – total 1

    1,436       1,322         4,514       4,157  

Ammonia production – adjusted 1, 2

    967       895         3,131       2,912  

 Ammonia operating rate (%) 2

    86       79         94       87  

 Natural gas costs (dollars per MMBtu)

         

Overall natural gas cost excluding realized derivative impact

    3.54       3.13         3.59       2.98  

Realized derivative impact 3

    -          0.15         -          0.09  

Overall natural gas cost

    3.54       3.28         3.59       3.07  

1 All figures are provided on a gross production basis in thousands of product tonnes.

2 Excludes Trinidad and Joffre.

3 Includes realized derivative impacts recorded as part of cost of goods sold or other income and expenses. Refer to Note 3 to the interim financial statements.

 

8


 

 Phosphate

 

 

    Three Months Ended September 30           Nine Months Ended September 30  

 ($ millions, except as otherwise noted)

      2025         2024        % Change               2025         2024        % Change  

 Net sales

    495       412       20         1,251       1,243       1  

 Cost of goods sold

    436       383       14         1,160       1,116       4  

 Gross margin

    59       29       103         91       127       (28

 Adjusted EBITDA 1

    122       89       37         275       298       (8

1 See Note 2 to the interim financial statements.

 

 

Phosphate adjusted EBITDA increased in the third quarter of 2025 due to higher net selling prices and sales volumes, partially offset by higher sulfur input costs. Adjusted EBITDA decreased in the first nine months of 2025 due to higher sulfur input costs and lower sales volumes, which more than offset higher net selling prices.

 

 Manufactured Product   Three Months Ended
September 30
          Nine Months Ended
September 30
 

 ($ per tonne, except as otherwise noted)

      2025         2024           2025         2024  

 Sales volumes (tonnes - thousands)

             

Fertilizer

    472       454         1,178       1,316  

Industrial and feed

    194       168         531       510  

Total sales volumes

    666       622         1,709       1,826  

 Net selling price

         

Fertilizer

    701       605         677       611  

Industrial and feed

    824       797         821       826  

Average net selling price

    737       657         722       671  

 Cost of goods sold

    643       601         661       594  

 Gross margin

    94       56         61       77  

 Depreciation and amortization

    108       121         124       117  

 Gross margin excluding depreciation and amortization 1

    202       177         185       194  

1 This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

Sales volumes were higher in the third quarter of 2025 mainly due to higher production volumes compared to 2024, which was impacted by weather-related events, and strong demand for purified phosphoric acid. Sales volumes were lower in the first nine months of 2025 due to lower production volumes in the first quarter.

 

 

Net selling price per tonne increased in the third quarter and first nine months of 2025 due to the strength of fertilizer benchmark prices. Industrial net selling prices were lower in the first nine months of 2025, reflecting the typical lag between price realizations and benchmark movements, partially offset by optimization of product mix.

 

 

Cost of goods sold per tonne increased in the third quarter and first nine months of 2025 primarily due to increased sulfur input costs and the impact of lower production volumes in the first nine months of 2025.

 

Supplemental Data

   
Three Months Ended
September 30
 
 
     
Nine Months Ended
September 30
 
 
        2025         2024           2025         2024  

 Production volumes (P2O5 tonnes – thousands)

    378       330             993       1,008  

 P2O5 operating rate (%)

    88       77         78       79  

 

9


 

 Corporate and Others and Eliminations

 

 

    Three Months Ended September 30           Nine Months Ended September 30  

 ($ millions, except as otherwise noted)

      2025         2024        % Change           2025         2024       % Change  

 Corporate and Others

             

Gross margin 1

    1       -       n/m         12       -       n/m  

Selling expenses (recovery)

    (2     (2     -             (7     (7     -  

General and administrative expenses

    91       90       1         284       277       3  

Share-based compensation expense

    28       1       n/m         119       17       600  

Foreign exchange (gain) loss, net of related derivatives

    (11     31       n/m         18       359       (95

Other expenses

    32       194       (84       96       274       (65

Adjusted EBITDA 1

    (114     (74     54         (299     (296     1  

 Eliminations

             

Gross margin

    (100     (62     61         (74     (24     208  

Adjusted EBITDA 1

    (96     (66     45         (72     (28     157  

1 See Note 2 to the interim financial statements.

 

 

Share-based compensation expense was higher in the third quarter and first nine months of 2025 due to an increase in the fair value of our share-based awards. The fair value of our share-based awards takes into consideration several factors, such as our share price movement, our performance relative to our peer group and our return on invested capital.

 

 

Foreign exchange loss, net of related derivatives was lower in the first nine months of 2025 due to a lower loss on foreign currency derivatives in Brazil and lower foreign exchange losses primarily from our South American Retail region.

 

 

Other expenses were lower in the third quarter and first nine months of 2025 as the comparable periods of 2024 included a higher expense for asset retirement obligations related to changes in closure cost estimates at certain non-operating sites.

 

 

Eliminations of gross margin between operating segments increased in the third quarter and first nine months of 2025 due to higher average margins.

Finance Costs, Income Taxes and Other Comprehensive (Loss) Income

 

    Three Months Ended September 30           Nine Months Ended September 30  

 ($ millions, except as otherwise noted)

      2025         2024        % Change           2025         2024         % Change  

 Finance costs

    170       184       (8       504       525        (4

 Income taxes

                  

Income tax expense (recovery)

    168       (13     n/m         594       352        69  

Actual effective tax rate including discrete items (%)

    26       (112     n/m         26       38        (32

 Other comprehensive (loss) income

    (18     122       n/m         191       64        198  

 

 

Income tax expense increased in the third quarter and first nine months of 2025 mainly due to higher earnings. The effective tax rate in the third quarter of 2025 increased as the comparable period in 2024 had a tax recovery. The lower effective tax rate in the first nine months of 2025 was due to lower losses in South America.

 

 

Other comprehensive (loss) income was primarily driven by changes in the currency translation of our foreign operations. In the third quarter of 2025, the loss was mainly due to the depreciation of the Canadian currency, relative to the US dollar, compared to income for the same period in 2024. In the first nine months of 2025 higher income was due to the appreciation of the Brazilian, Australian and Canadian currencies, relative to the US dollar, compared to lower income for the same period in 2024.

 

10


Liquidity and Capital Resources

Sources and uses of liquidity

We continued to manage our capital in accordance with our capital allocation strategy. We believe that our internally generated cash flow, supplemented by available borrowings under new or existing financing sources, if necessary, will be sufficient to meet our anticipated capital expenditures, planned growth and development activities, and other cash requirements for the foreseeable future. Refer to the “Capital Structure and Management” section for details on our existing long-term debt and credit facilities.

Sources and uses of cash

 

    Three Months Ended September 30          Nine Months Ended September 30  
 ($ millions, except as otherwise noted)       2025         2024        % Change             2025         2024        % Change  

 Cash (used in) provided by operating activities

    (426     (908     (53       1,030       412       150  

 Cash used in investing activities

    (383     (506     (24       (1,121     (1,614     (31

 Cash provided by (used in) financing activities

    51       922       (94       (156     786       n/m  

 Cash used for dividends and share repurchases 1

    (413     (318     30           (1,199     (845     42  

1 This is a supplementary financial measure. See the “Other Financial Measures” section.

 

   
Cash (used in) provided by operating activities   

Cash (used in) provided by operating activities in the third quarter and first nine months of 2025 was higher compared to the same periods in 2024 due to higher fertilizer net selling prices, increased upstream fertilizer sales volumes and higher Retail earnings.

   
Cash used in investing activities   

Cash used in investing activities was lower in the third quarter and first nine months of 2025 due to a deposit received for the sale of our investment in Profertil. The first nine months of 2025 also had lower capital expenditures and included proceeds from the sale of our investment in Sinofert Holdings Limited (“Sinofert”).

   
Cash provided by (used in) financing activities   

Cash provided by financing activities was lower in the third quarter of 2025 compared to the same period in 2024 due to lower commercial paper issuances.

Cash used in financing activities was higher in the first nine months of 2025 compared to the cash provided by financing activities in the same period in 2024 due to higher debt repayment and share repurchases.

   
Cash used for dividends and share repurchases   

Cash used for dividends and share repurchases was higher in the third quarter and first nine months of 2025 as noted in cash provided by (used in) financing activities.

 

11


Financial Condition Review

The following is a comparison of balance sheet categories that are considered material:

 

    As at            

($ millions, except as otherwise noted)

    September 30, 2025       December 31, 2024      $  Change       % Change  

Assets

       

Cash and cash equivalents

    624        853        (229     (27)  

Receivables

    7,687       5,390        2,297       43   

Inventories

    5,281       6,148        (867     (14)  

Prepaid expenses and other current assets

    598       1,401        (803     (57)  

Assets held for sale

    284       -        284       -   

Property, plant and equipment

    22,480       22,604        (124     (1)  

Investments

    142       698        (556     (80)  

Liabilities and Shareholders’ Equity

       

Short-term debt

    2,486       1,534        952       62   

Payables and accrued charges

    6,899       9,118        (2,219     (24)  

Long-term debt, including current portion

    10,390       9,918        472       5   

Retained earnings

    11,839       11,106        733       7   

 

 

Explanations for changes in Cash and cash equivalents are in the “Liquidity and Capital Resources - Sources and uses of cash” section.

 

 

Receivables increased due to the seasonality of Retail sales, along with higher Potash and Nitrogen sales volumes and net selling prices.

 

 

Inventories decreased due to the seasonality of our Retail segment. Our North American inventory levels generally increase at year-end in preparation for the following year’s planting and application seasons and drawdown from the first to third quarters.

 

 

Prepaid expenses and other current assets decreased due to the seasonal drawdown of prepaid inventory where Retail takes delivery of prepaid inventories throughout the planting and application seasons in North America.

 

 

Assets held for sale increased due to the reclassification of our investment in Profertil as an asset held for sale, pending its disposition.

 

 

Property, plant and equipment decreased due to depreciation offsetting capital expenditures.

 

 

Investments decreased due to the disposal of our remaining investment in Sinofert, dividends received from Profertil and the reclassification of our investment in Profertil to assets held for sale.

 

 

Short-term debt increased due to seasonal working capital requirements and timing of vendor payments.

 

 

Payables and accrued charges decreased due to the seasonality of our Retail segment where we generally receive higher customer payments in North America near year-end and customers drawdown on the balance throughout the year. This was partially offset by a deposit received for the sale of Profertil.

 

 

Long-term debt, including current portion, increased due to the issuance of $1,000 million of senior notes during the first quarter of 2025, partially offset by the repayment of $500 million of senior notes in the second quarter of 2025.

 

 

Retained earnings increased as net earnings exceeded dividends declared and share repurchases in the first nine months of 2025.

 

12


Capital Structure and Management

Principal debt instruments

As part of the normal course of business, we closely monitor our liquidity position. We use a combination of cash generated from operations and short-term and long-term debt to finance our operations. We continually evaluate various financing arrangements and may seek to engage in transactions from time to time when market and other conditions are favorable. We were in compliance with our debt covenants and did not have any changes to our credit ratings for the nine months ended September 30, 2025.

Capital structure (debt and equity)

 

($ millions)    September 30, 2025      December 31, 2024 

Short-term debt

     2,486      1,534 

Current portion of long-term debt

     538      1,037 

Current portion of lease liabilities

     350      356 

Long-term debt

     9,852      8,881 

Lease liabilities

     954      999 

Shareholders’ equity

           25,153            24,442 

Commercial paper, credit facilities and other debt

We have a total facility limit of approximately $7,780 million comprised of several credit facilities available in the jurisdictions where we operate. Our total facility limit decreased in the third quarter of 2025 from a reduction in our unsecured committed revolving term facility limit from $750 million to $500 million. In North America, we have a commercial paper program, which is limited to the undrawn amount under our $4,500 million unsecured revolving term credit facility and excess cash invested in highly liquid securities.

As at September 30, 2025, we utilized $2,524 million of our total facility limit, which includes $2,228 million of commercial paper outstanding. In the third quarter of 2025, we extended the maturities on our $4,500 million unsecured committed revolving term credit facility to September 4, 2030 and our $500 million unsecured committed revolving term credit facility to September 2, 2026.

As at September 30, 2025, $220 million in letters of credit were outstanding and committed, with $426 million of remaining credit available under our letter of credit facilities.

Our long-term debt consists primarily of notes and debentures. See the “Capital Structure and Management” section of our 2024 Annual Report for information on balances, rates and maturities for our notes and debentures. During the first nine months of 2025, we issued $400 million of 4.500 percent senior notes due March 12, 2027 and $600 million of 5.250 percent senior notes due March 12, 2032, and repaid our $500 million 3.000 percent senior notes upon maturity on April 1, 2025. See note 7 to the interim financial statements.

Outstanding share data

 

 

 

 

 

   As at November 4, 2025 

Common shares

   483,340,553 

Options to purchase common shares

   2,655,972 

For more information on our capital management, see Note 4 to the annual financial statements in our 2024 Annual Report.

 

13


Quarterly Results

 

 ($ millions, except as otherwise noted)    Q3 2025      Q2 2025      Q1 2025      Q4 2024      Q3 2024      Q2 2024      Q1 2024      Q4 2023  

 Sales

  

 

6,007

 

  

 

10,438

 

  

 

5,100

 

  

 

5,079

 

  

 

5,348

 

  

 

10,156

 

  

 

5,389

 

  

 

5,664

 

 Net earnings

  

 

469

 

  

 

1,229

 

  

 

19

 

  

 

118

 

  

 

25

 

  

 

392

 

  

 

165

 

  

 

176

 

 Net earnings attributable to equity holders of Nutrien

  

 

464

 

  

 

1,221

 

  

 

11

 

  

 

113

 

  

 

18

 

  

 

385

 

  

 

158

 

  

 

172

 

 Net earnings per share attributable to equity holders of Nutrien

                       

Basic

  

 

0.96

 

  

 

2.51

 

  

 

0.02

 

  

 

0.23

 

  

 

0.04

 

  

 

0.78

 

  

 

0.32

 

  

 

0.35

 

Diluted

  

 

0.96

 

  

 

2.50

 

  

 

0.02

 

  

 

0.23

 

  

 

0.04

 

  

 

0.78

 

  

 

0.32

 

  

 

0.35

 

Our quarterly earnings are significantly affected by the seasonality of our business, fertilizer benchmark prices, which have been volatile over the last two years and are affected by demand-supply conditions, grower affordability and weather. See Note 2 to the interim financial statements.

The following table describes certain items that impacted our quarterly earnings:

 

Quarter    Transaction or Event

Q2 2024

  

$530 million non-cash impairment of assets comprised of a $335 million non-cash impairment of our Retail – Brazil intangible assets and property plant and equipment due to the ongoing market instability and more moderate margin expectations, and a $195 million non-cash impairment of our Geismar Clean Ammonia project property, plant and equipment as we are no longer pursuing the project. Net earnings also included a foreign exchange loss of $220 million on foreign currency derivatives in Brazil.

Critical Accounting Estimates

Our significant accounting policies are disclosed in our 2024 Annual Report. We have discussed the development, selection and application of our key accounting policies, and the critical accounting estimates and assumptions they involve, with the Audit Committee of the Board. Our critical accounting estimates are discussed on pages 65 to 66 of our 2024 Annual Report. There were no material changes to our critical accounting estimates for the three or nine months ended September 30, 2025.

Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”), as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended, and National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings. ICFR is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with IFRS. Any system of ICFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

There has been no change in our ICFR during the three months ended September 30, 2025, that has materially affected, or is reasonably likely to materially affect, our ICFR.

 

14


Forward-Looking Statements

Certain statements and other information included in this document, including within the “Market Outlook and Guidance” section, constitute “forward-looking information” or “forward-looking statements” (collectively, “forward-looking statements”) under applicable securities laws (such statements are often accompanied by words such as “anticipate”, “forecast”, “expect”, “believe”, “may”, “will”, “should”, “estimate”, “project”, “intend” or other similar words). All statements in this document, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to:

Nutrien’s business strategies, plans, prospects and opportunities; Nutrien’s 2025 full-year guidance, including expectations regarding Retail adjusted EBITDA, Potash sales volumes, Nitrogen sales volumes, Phosphate sales volumes, depreciation and amortization, finance costs, effective tax rate on adjusted net earnings and capital expenditures, including the assumptions and expectations stated therein; expectations regarding our capital allocation intentions and strategies, including our intentions with respect to our strategic actions including the review of strategic alternatives for our Phosphate business, the allocation of sale proceeds from the divestment of our interests in Profertil, and the controlled shut down of our Trinidad Nitrogen facility and options for our Trinidad operations and expectations related thereto; our ability to advance strategic priorities that strengthen our core business and deliver structural improvements to our earnings and free cash flow; expectations regarding various performance targets and our ability to achieve those; capital spending expectations for 2025 and beyond; expectations regarding performance of our operating segments in 2025 and beyond; the expectation that internally generated cash flow, supplemented by available borrowings, if necessary, will be sufficient to meet our anticipated capital expenditures, planned growth and development activities, and other cash requirements; expectations regarding payment of dividends and share repurchases; our operating segment market outlooks and our expectations for market conditions and fundamentals, and the anticipated supply and demand for our products and services, including the expected impact of supply availability on global shipments of phosphate fertilizer and the expected impact of affordability on demand, expected market, industry and growing conditions with respect to crop nutrient application rates, planted acres, farmer crop investment, crop mix, including the need to replenish soil nutrient levels, production volumes and expenses, shipments, natural gas costs and availability, consumption, prices, operating rates and the impact of seasonality, import and export volumes, tariffs, trade or export restrictions, economic sanctions and restrictions, operating rates, inventories, crop development and natural gas curtailments; the negotiation of sales contracts; acquisitions and divestitures and the anticipated benefits thereof; and expectations in connection with our ability to deliver long-term returns to shareholders.

These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although we believe that these assumptions are reasonable, having regard to our experience and our perception of historical trends, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place undue reliance on these assumptions and such forward-looking statements. Current conditions, economic and otherwise, render assumptions, although reasonable when made, subject to greater uncertainty. Nutrien cautions that there are no guarantees that the review of strategic alternatives for our Phosphate business will result in a transaction or if a transaction is undertaken, as to its terms, timing or benefits.

The additional key assumptions that have been made in relation to the operation of our business as currently planned and our ability to achieve our business objectives include, among other things, assumptions with respect to: our ability to successfully implement our business strategies, growth and capital allocation investments and initiatives that we will conduct our operations and achieve results of operations as anticipated; growth in crop nutrient sales volumes; our ability to successfully complete, integrate and realize the anticipated benefits of our already completed and future acquisitions and divestitures; increased proprietary products gross margin; continued Retail recovery in Brazil; a return to historical average crop protection product margin percentages; continued reliability improvements; higher operating rates in Phosphate and Nitrogen; that future business, regulatory and industry conditions will be within the parameters expected by us, including with respect to prices, expenses, margins, demand, supply, product availability, shipments, consumption, weather conditions, supplier agreements, product distribution agreements, inventory levels, exports, tariffs, including general or retaliatory tariffs, trade restrictions, international trade arrangements, government support, crop development and cost of labor and interest, exchange and effective tax rates; potash demand growth in offshore markets; global economic conditions and the accuracy of our market outlook expectations for 2025 and in the future; assumptions related to our assessment of recoverable amount estimates of our assets; our intention to complete share repurchases under our normal course issuer bid programs, the funding of such share repurchases, existing and future market conditions, including with respect to the price of our common shares, capital allocation priorities and compliance with respect to applicable limitations under securities laws and regulations and stock exchange policies and assumptions related to our ability to fund our dividends at the current level; our expectations regarding the impacts, direct and indirect, of certain geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East on, among other things, global supply and demand, including for crop nutrients, energy and commodity prices, global interest rates, supply chains and the global macroeconomic environment, including inflation; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; availability of investment

 

15


opportunities that align with our strategic priorities and growth strategy; our ability to maintain investment grade ratings and achieve our performance targets; and our ability to successfully negotiate sales and other contracts and our ability to successfully implement new initiatives and programs.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the review of strategic alternative for our Phosphate business, process and the timing thereof, whether the review will result in Nutrien undertaking a transaction, and if so, the terms and timing relating thereto, the completion thereof and realizing benefits resulting therefrom, general global economic, market and business conditions; failure to achieve expected results of our business strategy, capital allocation initiatives, results of operations or targets, such as our targeted $200 million in annual consolidated cost savings, expected capital expenditures in 2025, delivering upstream fertilizer sales volume growth and advancing high-return downstream Retail growth opportunities; failure to complete announced and future acquisitions or divestitures at all or on the expected terms and within the expected timeline; seasonality; climate change and weather conditions, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our products; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy (including general or retaliatory tariffs, trade restrictions, or other changes to international trade arrangements; the effects of current and future multinational trade agreements or other developments affecting the level of trade or export restrictions and climate change initiatives), government ownership requirements, changes in environmental, tax, antitrust and other laws or regulations and the interpretation thereof; political or military risks, including civil unrest, actions by armed groups or conflict and malicious acts including terrorism and industrial espionage; our ability to access sufficient, cost-effective and timely transportation, distribution and storage of products (including potential rail transportation and port disruptions due to labor strikes and/or work stoppages or other similar actions); the occurrence of a major environmental or safety incident or becoming subject to legal or regulatory proceedings; innovation and cybersecurity risks related to our systems, including our costs of addressing or mitigating such risks; counterparty and sovereign risk; delays in completion of turnarounds at our major facilities or challenges related to our major facilities that are out of our control; interruptions of or constraints in availability of key inputs, including natural gas and sulfur; any significant impairment of the carrying amount of certain assets; the risk that rising interest rates and/or deteriorated business operating results may result in the further impairment of assets or goodwill attributed to certain of our cash generating units; risks related to reputational loss; certain complications that may arise in our mining processes; the ability to attract, engage and retain skilled employees and strikes or other forms of work stoppages; geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East, and their potential impact on, among other things, global market conditions and supply and demand, including for crop nutrients, energy and commodity prices, interest rates, supply chains and the global economy generally; our ability to execute on our strategies related to environmental, social and governance matters, and achieve related expectations, targets and commitments, including risks associated with disclosure thereof; and other risk factors detailed from time to time in Nutrien reports filed with the Canadian securities regulators and the SEC.

The purpose of our Retail adjusted EBITDA, depreciation and amortization, finance costs, effective tax rate and capital expenditures guidance ranges are to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

The forward-looking statements in this document are made as of the date hereof and Nutrien disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable Canadian securities legislation or applicable US federal securities laws.

Terms and Definitions

For the definitions of certain financial and non-financial terms used in this document, as well as a list of abbreviated company names and sources, see the “Terms and definitions” section of our 2024 Annual Report. All references to per share amounts pertain to diluted net earnings (loss) per share, “n/m” indicates information that is not meaningful, and all financial amounts are stated in millions of US dollars, unless otherwise noted.

 

16


Non-GAAP Financial Measures

We use both IFRS measures and certain non-GAAP financial measures to assess performance. Non-GAAP financial measures are financial measures disclosed by the Company that: (a) depict historical or expected future financial performance, financial position or cash flow of the Company; (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the Company; (c) are not disclosed in the financial statements of the Company; and (d) are not a ratio, fraction, percentage or similar representation. Non-GAAP ratios are financial measures disclosed by the Company that are in the form of a ratio, fraction, percentage or similar representation that has a non-GAAP financial measure as one or more of its components, and that are not disclosed in the financial statements of the Company.

These non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under IFRS and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-GAAP financial measures and non-GAAP ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition and liquidity using the same measures as management. These non-GAAP financial measures and non-GAAP ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.

The following section outlines our non-GAAP financial measures and non-GAAP ratios, their compositions, and why management uses each measure. It also includes reconciliations to the most directly comparable IFRS measures. Except as otherwise described herein, our non-GAAP financial measures and non-GAAP ratios are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable. As additional non-recurring or unusual items arise in the future, we generally exclude these items in our calculations.

Adjusted EBITDA (Consolidated)

Most directly comparable IFRS financial measure: Net earnings (loss).

Definition: Adjusted EBITDA is calculated as net earnings (loss) before finance costs, income taxes, depreciation and amortization, share-based compensation and foreign exchange gain/loss (net of related derivatives). We also adjust this measure for the following other income and expenses that are excluded when management evaluates the performance of our day-to-day operations: certain integration and restructuring related costs, impairment or reversal of impairment of assets, gain or loss on disposal of certain businesses and investments, asset retirement obligations (“ARO”) and accrued environmental costs (“ERL”) related to our non-operating sites, and loss related to financial instruments in Argentina.

Why we use the measure and why it is useful to investors: It is not impacted by long-term investment and financing decisions, but rather focuses on the performance of our day-to-day operations. It provides a measure of our ability to service debt and to meet other payment obligations and as a component of employee remuneration calculations.

 

     Three Months Ended September 30    Nine Months Ended September 30

 ($ millions)

          2025            2024            2025            2024  

 Net earnings

     469       25       1,717       582   

 Finance costs

     170       184       504       525  

 Income tax expense (recovery)

     168       (13     594       352  

 Depreciation and amortization

     617       598       1,802       1,749  

 EBITDA 1

     1,424       794       4,617       3,208  

 Adjustments:

        

Share-based compensation expense

     28       1       119       17  

Foreign exchange (gain) loss, net of related derivatives

     (11     31       18       359  

ARO/ERL related (income) expenses for non-operating sites

     (10     184       (7     152  

Loss related to financial instruments in Argentina

     -       -       -       34  

Restructuring costs

     -       -       22       -  

Impairment of assets

     -       -       -       530  

 Adjusted EBITDA

     1,431       1,010       4,769       4,300  

1  EBITDA is calculated as net earnings before finance costs, income taxes, and depreciation and amortization.

 

18


Adjusted Net Earnings and Adjusted Net Earnings Per Share

Most directly comparable IFRS financial measure: Net earnings (loss) and diluted net earnings (loss) per share.

Definition: Adjusted net earnings and related per share information are calculated as net earnings (loss) before share-based compensation and foreign exchange gain/loss (net of related derivatives), net of tax. We also adjust this measure for the following other income and expenses (net of tax) that are excluded when management evaluates the performance of our day-to-day operations: certain integration and restructuring related costs, impairment or reversal of impairment of assets, gain or loss on disposal of certain businesses and investments, gain or loss on early extinguishment of debt or on settlement of derivatives due to discontinuance of hedge accounting, asset retirement obligations and accrued environmental costs related to our non-operating sites, loss related to financial instruments in Argentina, change in recognition of tax losses and deductible temporary differences related to impairments and certain changes to tax declarations. We generally apply the annual forecasted effective tax rate to specific adjustments during the year, and at year-end, we apply the actual effective tax rate.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations and is used as a component of employee remuneration calculations.

 

    

Three Months Ended

September 30, 2025

   

Nine Months Ended

September 30, 2025

 

 ($ millions, except as otherwise noted)

    

Increases

(Decreases)

 

 

         Post-Tax      

Per
Diluted
Share
 
 
 
   

Increases

(Decreases

 

    Post-Tax      

Per
Diluted
Share
 
 
 

 Net earnings attributable to equity holders of Nutrien

                  464       0.96               1,696       3.48  

 Adjustments:

               

Share-based compensation expense

     28          22       0.05       119       90       0.18  

Foreign exchange (gain) loss, net of related derivatives

     (11        (9     (0.02     18       14       0.03  

Restructuring costs

     -          -       -       22       18       0.04  

ARO/ERL related (income) for non-operating sites

     (10          (8     (0.02     (7     (5     (0.01

Sub-total adjustments

     7          5       0.01       152       117       0.24  

 Adjusted net earnings

                  469       0.97               1,813       3.72  
    

Three Months Ended

September 30, 2024

   

Nine Months Ended

September 30, 2024

 

 ($ millions, except as otherwise noted)

    

Increases

(Decreases)

 

 

         Post-Tax      

Per
Diluted
Share
 
 
 
   

Increases

(Decreases

 

    Post-Tax      

Per
Diluted
Share
 
 
 

 Net earnings attributable to equity holders of Nutrien

                  18       0.04               561       1.13  

 Adjustments:

               

Share-based compensation expense

     1          1       -       17       13       0.03  

Foreign exchange loss, net of related derivatives

     31          38       0.08       359       361       0.73  

Impairment of assets

     -          -       -       530       491       1.00  

ARO/ERL related expenses for non-operating sites

     184          134       0.27       152       112       0.22  

Loss related to financial instruments in Argentina

     -            -       -       34       34       0.07  

Sub-total adjustments

     216          173       0.35       1,092       1,011       2.05  

 Adjusted net earnings

                  191       0.39               1,572       3.18  

 

19


Effective Tax Rate on Adjusted Net Earnings Guidance

Effective tax rate on adjusted net earnings guidance is a forward-looking non-GAAP financial measure as it includes adjusted net earnings, which is a non-GAAP financial measure. It is provided to assist readers in understanding our expected financial results. Effective tax rate on adjusted net earnings guidance excludes certain items that management is aware of that permit management to focus on the performance of our operations (see the Adjusted Net Earnings and Adjusted Net Earnings Per Share section for items generally adjusted). We do not provide a reconciliation of this forward-looking measure to the most directly comparable financial measures calculated and presented in accordance with IFRS because a meaningful or accurate calculation of reconciling items and the information is not available without unreasonable effort due to unknown variables, including the timing and amount of certain reconciling items, and the uncertainty related to future results. These unknown variables may include unpredictable transactions of significant value that may be inherently difficult to determine without unreasonable efforts. The probable significance of such unavailable information, which could be material to future results, cannot be addressed.

Gross Margin Excluding Depreciation and Amortization Per Tonne – Manufactured Product

Most directly comparable IFRS financial measure: Gross margin.

Definition: Gross margin per tonne less depreciation and amortization per tonne for manufactured products. Reconciliations are provided in the “Segment Results” section.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations, which excludes the effects of items that primarily reflect the impact of long-term investment and financing decisions.

Potash Controllable Cash Cost of Product Manufactured (“COPM”) Per Tonne

Most directly comparable IFRS financial measure: Cost of goods sold (“COGS”) for the Potash segment.

Definition: Total Potash COGS excluding depreciation and amortization expense included in COPM, royalties, natural gas costs and carbon taxes, change in inventory, and other adjustments, divided by potash production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Potash controllable cash COPM excludes the effects of production from other periods and the impacts of our long-term investment decisions, supporting a focus on the performance of our day-to-day operations. Potash controllable cash COPM also excludes royalties and natural gas costs and carbon taxes, which management does not consider controllable, as they are primarily driven by regulatory and market conditions.

 

     Three Months Ended September 30    Nine Months Ended September 30 

 ($ millions, except as otherwise noted)

          2025             2024            2025             2024  

 Total COGS – Potash

     437        422       1,257        1,139  

 Change in inventory

     (45      (51     (96      (30

 Other adjustments 1

     2        (5     (19      (14

 COPM

     394        366       1,142        1,095  

 Depreciation and amortization in COPM

     (157      (145     (449      (439

 Royalties in COPM

     (26      (23     (68      (62

 Natural gas costs and carbon taxes in COPM

     (8      (7     (30      (27

 Controllable cash COPM

     203        191       595        567  

 Production volumes (tonnes – thousands)

     3,607        3,696       10,427        10,836  

 Potash controllable cash COPM per tonne

     56        52       57        52  

1 Other adjustments include unallocated production overhead that is recognized as part of cost of goods sold but is not included in the measurement of inventory and changes in inventory balances.

 

20


Nutrien Financial Adjusted Net Interest Margin

Definition: Nutrien Financial revenue less deemed interest expense divided by average Nutrien Financial net receivables outstanding for the last four rolling quarters.

Why we use the measure and why it is useful to investors: Used by credit rating agencies and others to evaluate the financial performance of Nutrien Financial.

 

    Rolling Four Quarters Ended September 30, 2025  
 ($ millions, except as otherwise noted)   Q4 2024     Q1 2025     Q2 2025     Q3 2025       Total/Average   

 Nutrien Financial revenue

    77       70       135       89     

 Deemed interest expense 1

    (45     (29     (49     (52         

 Net interest

    32       41       86       37        196   

 Average Nutrien Financial net receivables

    2,877       2,569       4,645       4,452        3,636   

 Nutrien Financial adjusted net interest margin (%)

                                     5.4   
    Rolling Four Quarters Ended December 31, 2024  
 ($ millions, except as otherwise noted)   Q1 2024     Q2 2024     Q3 2024     Q4 2024       Total/Average   

 Nutrien Financial revenue

    66       133       85       77     

 Deemed interest expense 1

    (27     (50     (52     (45         

 Net interest

    39       83       33       32        187   

 Average Nutrien Financial net receivables

    2,489       4,560       4,318       2,877        3,561   

 Nutrien Financial adjusted net interest margin (%)

                                     5.3   

1 Average borrowing rate applied to the notional debt required to fund the portfolio of receivables from customers monitored and serviced by Nutrien Financial.

Retail Cash Operating Coverage Ratio

Definition: Retail selling, general and administrative, and other expenses (income), excluding depreciation and amortization expense, divided by Retail gross margin excluding depreciation and amortization expense in cost of goods sold, for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To understand the costs and underlying economics of our Retail operations and to assess our Retail operating performance and ability to generate cash flow.

 

    Rolling Four Quarters Ended September 30, 2025  
 ($ millions, except as otherwise noted)   Q4 2024     Q1 2025     Q2 2025     Q3 2025          Total  

 Selling expenses

    808       755       948       792       3,303  

 General and administrative expenses

    37       44       44       44       169  

 Other (income) expenses

    (8     25       54       40       111  

 Operating expenses

    837       824       1,046       876       3,583  

 Depreciation and amortization in operating expenses

    (186     (179     (172     (179     (716

 Operating expenses excluding depreciation and amortization

    651       645       874       697       2,867  

 Gross margin

    986       686       2,018       922       4,612  

 Depreciation and amortization in cost of goods sold

    5       5       5       5       20  

 Gross margin excluding depreciation and amortization

    991       691       2,023       927       4,632  

 Cash operating coverage ratio (%)

                                    62  
    Rolling Four Quarters Ended December 31, 2024  
 ($ millions, except as otherwise noted)   Q1 2024     Q2 2024     Q3 2024     Q4 2024     Total  

 Selling expenses

    790       1,005       815       808       3,418  

 General and administrative expenses

    52       51       51       37       191  

 Other expenses (income)

    22       41       32       (8     87  

 Operating expenses

    864       1,097       898       837       3,696  

 Depreciation and amortization in operating expenses

    (190     (193     (182     (186     (751

 Operating expenses excluding depreciation and amortization

    674       904       716       651       2,945  

 Gross margin

    747       2,029       859       986       4,621  

 Depreciation and amortization in cost of goods sold

    4       3       8       5       20  

 Gross margin excluding depreciation and amortization

    751       2,032       867       991       4,641  

 Cash operating coverage ratio (%)

                                    63  

 

21


Retail Adjusted Average Working Capital to Sales and Retail Adjusted Average Working Capital to Sales Excluding Nutrien Financial

Definition: Retail adjusted average working capital divided by Retail adjusted sales for the last four rolling quarters. We exclude in our calculations the sales and working capital of certain acquisitions during the first year following the acquisition. We also look at this metric excluding Nutrien Financial revenue and working capital.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A lower or higher percentage represents increased or decreased efficiency, respectively. The metric excluding Nutrien Financial shows the impact that the working capital of Nutrien Financial has on the ratio.

 

    Rolling Four Quarters Ended September 30, 2025  
 ($ millions, except as otherwise noted)   Q4 2024     Q1 2025     Q2 2025     Q3 2025          Average/Total  

 Current assets

    10,360       11,510       11,442       10,823      

 Current liabilities

    (8,028     (7,561     (8,051     (5,348            

 Working capital

    2,332       3,949       3,391       5,475         3,787  

 Working capital from certain recent acquisitions

    -       -       -       -              

 Adjusted working capital

    2,332       3,949       3,391       5,475         3,787  

 Nutrien Financial working capital

    (2,877     (2,569     (4,645     (4,452            

 Adjusted working capital excluding Nutrien Financial

    (545     1,380       (1,254     1,023           151  

 Sales

    3,179       3,090       7,959       3,427      

 Sales from certain recent acquisitions

    -       -       -       -              

 Adjusted sales

    3,179       3,090       7,959       3,427         17,655  

 Nutrien Financial revenue

    (77     (70     (135     (89            

 Adjusted sales excluding Nutrien Financial

    3,102       3,020       7,824       3,338           17,284  

 Adjusted average working capital to sales (%)

              21  

 Adjusted average working capital to sales excluding Nutrien Financial (%)

 

        1  
    Rolling Four Quarters Ended December 31, 2024  
 ($ millions, except as otherwise noted)   Q1 2024     Q2 2024     Q3 2024     Q4 2024          Average/Total  

 Current assets

    11,821       11,181       10,559       10,360      

 Current liabilities

    (8,401     (8,002     (5,263     (8,028            

 Working capital

    3,420       3,179       5,296       2,332         3,557  

 Working capital from certain recent acquisitions

    -       -       -       -              

 Adjusted working capital

    3,420       3,179       5,296       2,332         3,557  

 Nutrien Financial working capital

    (2,489     (4,560     (4,318     (2,877            

 Adjusted working capital excluding Nutrien Financial

    931       (1,381     978       (545         (4

 Sales

    3,308       8,074       3,271       3,179      

 Sales from certain recent acquisitions

    -       -       -       -              

 Adjusted sales

    3,308       8,074       3,271       3,179         17,832  

 Nutrien Financial revenue

    (66     (133     (85     (77            

 Adjusted sales excluding Nutrien Financial

    3,242       7,941       3,186       3,102           17,471  

 Adjusted average working capital to sales (%)

              20  

 Adjusted average working capital to sales excluding Nutrien Financial (%)

 

        -  

 

22


Other Financial Measures

Selected Additional Financial Data

 

 Nutrien Financial    As at September 30, 2025     

As at

December 31, 2024

 
 ($ millions)    Current     

<31 Days

Past Due

    

31–90
Days

Past Due

    

>90 Days

Past Due

     Gross
Receivables
     Allowance 1      Net
Receivables 2
    

Net

Receivables

 

 North America

     3,304        87        75        236        3,702        (81      3,621        2,178  

 International

     722        62        25        33        842        (11      831        699  

 Nutrien Financial receivables

     4,026        149        100        269        4,544        (92      4,452        2,877  

1 Bad debt expense on the above receivables for the nine months ended September 30, 2025 was $46 million, in the Retail segment.

2 In 2025, we assume a debt-to-equity ratio of 9:1 (2024 – 7:1) in funding Nutrien Financial receivables, based on the underlying credit quality of the assets.

Supplementary Financial Measures

Supplementary financial measures are financial measures disclosed by the Company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the Company, (b) are not disclosed in the financial statements of the Company, (c) are not non-GAAP financial measures, and (d) are not non-GAAP ratios.

The following section provides an explanation of the composition of those supplementary financial measures, if not previously provided.

Sustaining capital expenditures: Represents capital expenditures that are required to sustain operations at existing levels and include major repairs and maintenance and plant turnarounds.

Investing capital expenditures: Represents capital expenditures related to significant expansions of current operations or to create cost savings (synergies). Investing capital expenditures exclude capital outlays for business acquisitions and equity-accounted investees.

Mine development and pre-stripping capital expenditures: Represents capital expenditures that are required for activities to open new areas underground and/or develop a mine or ore body to allow for future production mining and activities required to prepare and/or access the ore, i.e., removal of an overburden that allows access to the ore.

Cash used for dividends and share repurchases: Calculated as dividends paid to Nutrien’s shareholders plus repurchase of common shares as reflected in the unaudited condensed consolidated statements of cash flows. This measure is useful as it represents return of capital to shareholders.

 

23