
|
Piedmont Common Stock Conversion to American Depositary Shares
|
||||
|
Number of Piedmont Shares Held Prior to Transaction
|
1
|
|||
|
Transaction Exchange Ratio Converting Piedmont Shares
|
527
|
|||
|
Number of Sayona Equivalent Shares Held Post Transaction
|
527
|
= 1 x 527
|
||
|
American Depositary Share Issuance Ratio
|
1,500
|
|||
|
Number of American Depositary Shares Held Post Transaction
|
0.35133
|
= 527 / 1,500
|
||
|
Illustrative American Depositary Share Price
|
||||
|
Sayona Closing Share Price (as of August 29, 2025)i
|
A$0.026
|
|||
|
American Depositary Share Issuance Ratio
|
1,500
|
|||
|
American Depositary Share Price (AUD)
|
A$39.00
|
= 0.026 x 1,500
|
||
|
Foreign Exchange Rate Converting AUD to USD1
|
0.6545
|
|||
|
Implied American Depositary Share Price (USD)
|
$25.53
|
= A$39.00 x 0.6545
|
||
|
Implied Piedmont Share Price (USD)
|
$8.97
|
= $25.53 x 0.35133
|
||
|
Piedmont Chess Depositary Interests Conversion to Sayona Ordinary Shares
|
||||
|
Number of Piedmont CDIs Held Prior to Transaction
|
1
|
|||
|
Transaction Exchange Ratio Converting Piedmont CDIs
|
5.27
|
|||
|
Number of American Depositary Shares Held Post Transaction
|
527
|
= 100 x 5.27
|