| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December
31, 2018
|
|
OR
|
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____________ to _______________________________
|
|
|
OR
|
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report Commission file number 001-38502
|
|
EURODRY LTD.
|
|
(Exact name of Registrant as specified in its charter)
|
|
(Translation of Registrant's name into English)
|
|
Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
4 Messogiou & Evropis Street, 151 24 Maroussi Greece
|
|
(Address of principal executive offices)
|
|
Tasos Aslidis, Tel: (908) 301-9091, info@eurodry.gr,
EuroDry Ltd. c/o Tasos Aslidis,
11 Canterbury Lane, Watchung, NJ 07069
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
|
Securities registered or to be registered pursuant to Section 12(b) of the Act:
|
|||
|
Title of each class
|
Name of each exchange on which registered
|
||
|
Common shares, $0.01 par value
|
Nasdaq Capital Market
|
||
|
Securities registered or to be registered pursuant to Section 12(g) of the Act:
|
|||
|
None
|
|||
|
(Title of Class)
|
|||
|
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
|
|||
|
None
|
|||
|
(Title of Class)
|
|||
|
Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period
covered by the annual report
|
|||
|
2,279,920 common shares, $0.01 par value
|
|||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.
|
|||
|
☐ Yes ☒ No
|
|||
|
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|||
|
☐ Yes ☒ No
|
|||
|
Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 from their obligations under those Sections.
|
|||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||
|
☒ Yes ☐ No
|
|||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
|
|||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an
emerging growth company. See definition of "accelerated filer," "large accelerated filer," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
||
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer
|
| ☐ | ☐ | ☐ |
|
Emerging growth company
|
||
| ☒ | ||
|
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the
registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ☒
|
||
|
† The term "new or revised financial accounting standard" refers to any update issued by the Financial Accounting Standards Board to
its Accounting Standards Codification after April 5, 2012.
|
||
|
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
☒ U.S. GAAP
☐ International Financial Reporting Standards as issued by the International Accounting
Standards Board.
☐ Other
If "Other" has been checked in response to the previous question, indicate by check mark which financial statement item the
registrant has elected to follow
|
||
|
☐ Item 17 ☐ Item 18
|
||
|
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
|
||
|
☐ Yes ☒ No
|
||
|
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
|
||
|
Indicate by check mark whether the registrant has filed all documents and reports to be filed by Sections 12, 13 or 15(d) of the
Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
|
||
|
☐ Yes ☐ No
|
||
|
FORWARD-LOOKING STATEMENTS
|
1
|
|
|
PART I
|
2
|
|
|
Item 1.
|
Identity of Directors, Senior Management and Advisers
|
2
|
|
Item 2.
|
Offer Statistics and Expected Timetable
|
2
|
|
Item 3.
|
Key Information
|
2
|
|
Item 4.
|
Information on the Company
|
37
|
|
Item 4A.
|
Unresolved Staff Comments
|
54
|
|
Item 5.
|
Operating and Financial Review and Prospects
|
54
|
|
Item 6.
|
Directors, Senior Management and Employees
|
65
|
|
Item 7.
|
Major Shareholders and Related Party Transactions
|
70
|
|
Item 8.
|
Financial Information
|
73
|
|
Item 9.
|
The Offer and Listing
|
74
|
|
Item 10.
|
Additional Information
|
74
|
|
Item 11.
|
Quantitative and Qualitative Disclosures about Market Risk
|
86
|
|
Item 12.
|
Description of Securities Other than Equity Securities
|
87
|
|
PART II
|
87
|
|
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
87
|
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
87
|
|
Item 15.
|
Controls and Procedures
|
88
|
|
Item 16A.
|
Audit Committee Financial Expert
|
89
|
|
Item 16B.
|
Code of Ethics
|
89
|
|
Item 16C.
|
Principal Accountant Fees and Services
|
89
|
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
89
|
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
89
|
|
Item 16F.
|
Change in Registrant's Certifying Accountant
|
89
|
|
Item 16G.
|
Corporate Governance
|
89
|
|
Item 16H.
|
Mine Safety Disclosure
|
90
|
|
PART III
|
90
|
|
|
Item 17.
|
Financial Statements
|
90
|
|
Item 18.
|
Financial Statements
|
90
|
|
Item 19.
|
Exhibits
|
90
|
| · |
our future operating or financial results;
|
| · |
future, pending or recent acquisitions, joint ventures, business strategy, areas of possible expansion, and expected capital spending or operating expenses;
|
| · |
drybulk industry trends, including charter rates and factors affecting vessel supply and demand;
|
| · |
our financial condition and liquidity, including our ability to obtain additional financing in the future to fund capital expenditures, acquisitions and other
general corporate activities;
|
| · |
availability of crew, number of off-hire days, drydocking requirements and insurance costs;
|
| · |
our expectations about the availability of vessels to purchase or the useful lives of our vessels;
|
| · |
our expectations relating to dividend payments and our ability to make such payments;
|
| · |
our ability to leverage to our advantage our manager's relationships and reputations in the drybulk shipping industry;
|
| · |
changes in seaborne and other transportation patterns;
|
| · |
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
| · |
potential liability from future litigation;
|
| · |
global and regional political conditions;
|
| · |
acts of terrorism and other hostilities, including piracy; and
|
| · |
other factors discussed in the section titled "Risk Factors."
|
| A. |
Selected Financial Data
|
|
EuroDry Ltd. – Summary of Selected Historical Financials
(in U.S. Dollars except for the Fleet Data and number of shares)
|
||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Statement of Operations Data
|
||||||||||||
|
Time charter revenue
|
8,331,821
|
16,985,607
|
25,934,204
|
|||||||||
|
Voyage charter revenue
|
-
|
3,294,608
|
-
|
|||||||||
|
Commissions
|
(452,868
|
)
|
(1,122,196
|
)
|
(1,411,333
|
)
|
||||||
|
Net revenue
|
7,878,953
|
19,158,019
|
24,522,871
|
|||||||||
|
Voyage expenses
|
(82,627
|
)
|
(2,396,318
|
)
|
(410,676
|
)
|
||||||
|
Vessel operating expenses
|
(4,308,418
|
)
|
(6,892,388
|
)
|
(9,183,152
|
)
|
||||||
|
Dry-docking expenses
|
-
|
(127,509
|
)
|
(1,465,079
|
)
|
|||||||
|
Vessel depreciation
|
(3,828,634
|
)
|
(4,786,272
|
)
|
(5,422,155
|
)
|
||||||
|
Related party management fees
|
(780,135
|
)
|
(1,409,716
|
)
|
(1,701,340
|
)
|
||||||
|
Loss on termination and impairment of shipbuilding contracts
|
(7,050,179
|
)
|
-
|
-
|
||||||||
|
Other general and administrative expenses
|
(798,828
|
)
|
(917,160
|
)
|
(2,346,502
|
)
|
||||||
|
Operating (loss) / income
|
(8,969,868
|
)
|
2,628,656
|
3,993,967
|
||||||||
|
Interest and other financing costs
|
(1,161,169
|
)
|
(1,817,574
|
)
|
(2,913,141
|
)
|
||||||
|
Gain on derivatives, net
|
-
|
49,167
|
13,786
|
|||||||||
|
Other (expenses) / income
|
(10,316
|
)
|
(10,548
|
)
|
25,123
|
|||||||
|
Net (loss) / income
|
(10,141,353
|
)
|
849,701
|
1,119,735
|
||||||||
|
Dividends to Series B preferred shares
|
-
|
-
|
(565,229
|
)
|
||||||||
|
Net (loss) / income attributable to common shareholders
|
(10,141,353
|
)
|
849,701
|
554,506
|
||||||||
|
(Loss) / earnings per share attributable to common shareholders, basic and diluted
|
(6.21
|
)
|
0.38
|
0.25
|
||||||||
|
Preferred stock dividends declared
|
-
|
-
|
565,229
|
|||||||||
|
Preferred dividends declared per preferred share
|
-
|
-
|
28.83
|
|||||||||
|
Weighted average number of shares outstanding during period, basic and diluted
|
1,633,141
|
2,213,505
|
2,232,821
|
|||||||||
|
EuroDry Ltd. – Summary of Selected Historical Financials (continued)
As of December 31,
|
||||||||||||
|
Balance Sheet Data
|
2016
|
2017
|
2018
|
|||||||||
|
Current assets
|
2,819,911
|
7,620,376
|
14,465,269
|
|||||||||
|
Vessels, net
|
64,439,364
|
81,979,636
|
110,637,462
|
|||||||||
|
Deferred assets and other long term assets
|
19,430,520
|
7,852,664
|
2,605,030
|
|||||||||
|
Total assets
|
86,689,795
|
97,452,676
|
127,707,761
|
|||||||||
|
Current liabilities including current portion of long term debt
|
2,124,590
|
9,641,000
|
8,983,748
|
|||||||||
|
Long term debt, including current portion
|
29,513,283
|
38,331,302
|
63,358,755
|
|||||||||
|
Total liabilities
|
55,592,898
|
64,590,553
|
65,411,848
|
|||||||||
|
Preferred shares
|
-
|
-
|
18,757,358
|
|||||||||
|
Former Parent Company investment
|
41,603,370
|
42,518,895
|
-
|
|||||||||
|
Common shares outstanding
|
-
|
-
|
2,279,920
|
|||||||||
|
Share capital
|
-
|
-
|
22,799
|
|||||||||
|
Total shareholders' equity
|
31,096,897
|
32,862,123
|
43,538,555
|
|||||||||
|
Cash Flow Data
|
Year Ended December 31,
|
|||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
Net cash provided by operating activities
|
4,255,829
|
2,910,287
|
3,970,170
|
|||||||||
|
Net cash used in investing activities
|
(24,243,012
|
)
|
(9,635,504
|
)
|
(29,045,685
|
)
|
||||||
|
Net cash provided by financing activities
|
20,472,737
|
9,283,359
|
27,928,885
|
|||||||||
|
Fleet Data (1)
|
2016
|
2017
|
2018
|
|||||||||
|
Number of vessels
|
2.85
|
4.94
|
5.74
|
|||||||||
|
Calendar days
|
1,043
|
1,802
|
2,096
|
|||||||||
|
Available days
|
1,043
|
1,802
|
2,052
|
|||||||||
|
Voyage days
|
1,043
|
1,781
|
2,045
|
|||||||||
|
Utilization Rate (percent)
|
100.0
|
%
|
98.8
|
%
|
99.7
|
%
|
||||||
|
(In U.S. dollars per day per vessel)
|
||||||||||||
|
Average TCE rate (2)
|
7,909
|
10,042
|
12,481
|
|||||||||
|
Vessel Operating Expenses
|
4,131
|
3,825
|
4,381
|
|||||||||
|
Management Fees
|
748
|
782
|
812
|
|||||||||
|
G&A Expenses
|
766
|
509
|
1,120
|
|||||||||
|
Total Operating Expenses excluding drydocking expenses
|
5,645
|
5,116
|
6,313
|
|||||||||
|
Drydocking expenses
|
-
|
71
|
699
|
|||||||||
| Year Ended December 31, | ||||||||||||
|
2016
|
2017
|
2018
|
||||||||||
|
(In U.S. dollars, except for voyage days and TCE rates which are expressed in U.S. dollars per day)
|
||||||||||||
|
Time charter revenue
|
8,331,821
|
16,985,607
|
25,934,204
|
|||||||||
|
Voyage charter revenue
|
-
|
3,294,608
|
-
|
|||||||||
|
Voyage expenses
|
(82,627
|
)
|
(2,396,318
|
)
|
(410,676
|
)
|
||||||
|
Time Charter Equivalent or TCE Revenues
|
8,249,194
|
17,883,897
|
25,523,528
|
|||||||||
|
Voyage days
|
1,043
|
1,781
|
2,045
|
|||||||||
|
Average TCE rate
|
7,909
|
10,042
|
12,481
|
|||||||||
| B. |
Capitalization and Indebtedness
|
| C. |
Reasons for the Offer and Use of Proceeds
|
| D. |
Risk Factors
|
|
·
|
supply of, and demand for, drybulk commodities;
|
|
|
·
|
changes in the exploration or production of energy resources and commodities, and the resulting changes in the international pattern of
trade;
|
|
|
·
|
global and regional economic and political conditions, including armed conflicts and terrorist activities;
|
|
|
·
|
embargoes and strikes;
|
|
|
·
|
the location of regional and global exploration, production and manufacturing facilities;
|
|
|
·
|
availability of credit to finance international trade;
|
|
|
·
|
the location of consuming regions for energy resources and commodities;
|
|
|
·
|
the distance drybulk commodities are to be moved by sea;
|
|
|
·
|
environmental and other regulatory developments;
|
|
·
|
currency exchange rates;
|
|
|
·
|
changes in global production and manufacturing distribution patterns of finished goods that utilize drybulk commodities;
|
|
|
·
|
changes in seaborne and other transportation patterns; and
|
|
|
·
|
weather and other natural phenomena.
|
|
·
|
the number of newbuilding deliveries;
|
|
|
·
|
the scrapping rate of older vessels;
|
|
|
·
|
the price of steel and other materials;
|
|
|
·
|
port and canal congestion;
|
|
|
·
|
changes in environmental and other regulations that may limit the useful life of vessels;
|
|
|
·
|
vessel casualties;
|
|
|
·
|
the number of vessels that are out of service; and
|
|
|
·
|
changes in global commodity production.
|
|
·
|
general economic and market conditions affecting the shipping industry in general;
|
|
|
·
|
supply of drybulk vessels, including newbuildings;
|
|
|
·
|
demand for drybulk vessels;
|
|
|
·
|
types and sizes of vessels;
|
|
|
·
|
scrap values;
|
|
|
·
|
other modes of transportation;
|
|
|
·
|
cost of newbuildings;
|
|
|
·
|
technological advances;
|
|
|
·
|
new regulatory requirements from governments or self-regulated organizations;
|
|
|
·
|
competition from other shipping companies; and
|
|
|
·
|
prevailing level of charter rates.
|
|
·
|
incur additional indebtedness;
|
|
|
·
|
create liens on our assets;
|
|
|
·
|
sell capital stock of our subsidiaries;
|
|
|
·
|
make investments;
|
|
|
·
|
engage in mergers or acquisitions;
|
|
|
·
|
pay dividends;
|
|
|
·
|
make capital expenditures;
|
|
|
·
|
change the management of our vessels or terminate or materially amend the management agreement relating to each vessel; and
|
|
|
·
|
sell our vessels.
|
| • |
work stoppages or other hostilities, political or economic disturbances that disrupt the operations of the shipyard;
|
| • |
quality or engineering problems;
|
| • |
bankruptcy or other financial crisis of the shipyard;
|
| • |
a backlog of orders at the shipyard;
|
| • |
disputes between us and the shipyard regarding contractual obligations;
|
| • |
weather interference or catastrophic events, such as major earthquakes or fires;
|
| • |
our requests for changes to the original vessel specifications or disputes with the shipyard; or
|
| • |
shortages of or delays in the receipt of necessary construction materials, such as steel, or equipment, such as main engines, electricity generators and
propellers.
|
|
·
|
marine disaster;
|
|
|
·
|
piracy;
|
|
|
·
|
environmental accidents;
|
|
|
·
|
grounding, fire, explosions and collisions;
|
|
|
·
|
cargo and property losses or damage;
|
|
|
·
|
business interruptions caused by mechanical failure, human error, war, terrorism, political action in various countries, labor strikes
or adverse weather conditions; and
|
|
|
·
|
work stoppages or other labor problems with crew members serving on our vessels including crew strikes and/or boycotts.
|
|
·
|
actual or anticipated fluctuations in quarterly and annual variations in our results of operations;
|
|
|
·
|
changes in market valuations or sales or earnings estimates or publication of research reports by analysts;
|
|
|
·
|
changes in earnings estimates or shortfalls in our operating results from levels forecasted by securities analysts;
|
|
|
·
|
speculation in the press or investment community about our business or the shipping industry;
|
|
|
·
|
changes in market valuations of similar companies and stock market price and volume fluctuations generally;
|
|
|
·
|
payment of dividends;
|
|
|
·
|
strategic actions by us or our competitors such as mergers, acquisitions, joint ventures, strategic alliances or restructurings;
|
|
|
·
|
changes in government and other regulatory developments;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
general market conditions and the state of the securities markets; and
|
|
|
·
|
domestic and international economic, market and currency factors unrelated to our performance.
|
| A. |
History and Development of the Company
|
| B. |
Business Overview
|
|
Name
|
Type
|
Dwt
|
Year Built
|
Employment (*)
|
TCE Rate ($/day)
|
|
Dry Bulk Vessels
|
|||||
|
EKATERINI
|
Kamsarmax
|
82,000
|
2018
|
TC until Apr- 20
|
$13,000
|
|
XENIA
|
Kamsarmax
|
82,000
|
2016
|
TC until Jan-20
+1 year in charterer's option
|
$14,100
Option at $14,350
|
|
EIRINI P
|
Panamax
|
76,466
|
2004
|
TC until Aug-19
|
Hire 103% of Average BPI 4TC(**)
|
|
PANTELIS
|
Panamax
|
74,020
|
2000
|
TC until May-19
|
$9,850
|
|
TASOS
|
Panamax
|
75,100
|
2000
|
TC until April-19
|
$12,250 plus a Gross Ballast Bonus of $225k (total equivalent to about $7,500)
|
|
ALEXANDROS P
|
Ultramax
|
63,500
|
2017
|
Guardian Navigation GMax LLC Pool
|
Pool revenue from August 2018
|
|
STARLIGHT
|
Panamax
|
75,845
|
2004
|
TC until Jul-19
|
Hire 100% of Average BPI 4TC(**)
|
|
Total Vessels
|
7
|
528,931
|
| (*) |
TC denotes time charter. All dates listed are the earliest redelivery dates under each TC.
|
| (**) |
Denotes the Baltic Panamax Index; The Average BPI 4TC is an index based on four time charter routes.
|
|
·
|
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
·
|
news and industry reports of similar vessel sales;
|
|
|
·
|
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt
to derive information that can be used as part of our estimates;
|
|
|
·
|
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited,
or that shipbrokers have generally disseminated;
|
|
|
·
|
offers that we may have received from potential purchasers of our vessels; and
|
|
|
·
|
vessel sale prices and values of which we are aware through both formal and informal communications with shipowners, shipbrokers,
industry analysts and various other shipping industry participants and observers.
|
|
Name
|
Capacity
|
Purchase Date
|
Carrying Value as of December 31, 2017
|
Carrying Value as of December 31, 2018
|
|
Dry Bulk Vessels
|
(dwt)
|
(million USD)
|
(million USD)
|
|
|
PANTELIS
|
74,020
|
Jul-2009
|
$13.88(1)
|
$12.26(2)
|
|
EIRINI P
|
76,466
|
May-2014
|
$16.84(1)
|
$15.59(2)
|
|
XENIA
|
82,000
|
Feb-2016
|
$29.73(1)
|
$28.59(2)
|
|
TASOS
|
75,100
|
Jan-2017
|
$4.29
|
$4.07
|
|
ALEXANDROS P.
|
63,500
|
Jan-2017
|
$17.24
|
$16.65
|
|
EKATERINI
|
82,000
|
May-2018
|
-
|
$23.34
|
|
STARLIGHT
|
75,845
|
Nov-2018
|
-
|
$10.14(2)
|
|
Total Dry Bulk Vessels
|
528,931
|
$81.98
|
$110.64
|
| · |
Experienced Management Team. Our management team has
significant experience in all aspects of commercial, technical, operational and financial areas of our business. Aristides J. Pittas, our Chairman and Chief Executive Officer, holds a dual graduate degree in Naval Architecture and
Marine Engineering and Ocean Systems Management from the Massachusetts Institute of Technology. He has worked in various technical, shipyard and ship management capacities and since 1991 has focused on the ownership and operation of
vessels carrying dry cargoes. Dr. Anastasios Aslidis, our Chief Financial Officer, holds a Ph.D. in Ocean Systems Management also from Massachusetts Institute of Technology and has over 20 years of experience, primarily as a partner at
a Boston based international consulting firm focusing on investment and risk management in the maritime industry.
|
| · |
Cost Efficient Vessel Operations. We believe that
because of the efficiencies afforded to us through Eurobulk, the strength of our management team and the quality of our fleet, we are, and will continue to be, a reliable, low cost vessel operator, without compromising our high
standards of performance, reliability and safety. Our total vessel operating expenses, including management fees and general and administrative expenses but excluding drydocking expenses were $6,313 per day for the year ended December
31, 2018. Our technical and operating expertise allows us to efficiently manage and transport a wide range of cargoes with a flexible trade route profile, which helps reduce ballast time between voyages and minimize off-hire days. Our
professional, well-trained masters, officers and on board crews further help us to control costs and ensure consistent vessel operating performance. We actively manage our fleet and strive to maximize utilization and minimize
maintenance expenditures for operational and commercial utilization. For the year ended December 31, 2018, our operational fleet utilization was 99.7%, from 98.8% in 2017, while our commercial utilization rate was at 100% for both
years. Our total fleet utilization rate in 2018 was 99.7%.
|
| · |
Strong Relationships with Customers and Financial
Institutions. We believe ourselves, Eurobulk, Eurobulk FE and the Pittas family to have developed strong industry relationships and to have gained acceptance with charterers, lenders and insurers because of long-standing
reputation for safe and reliable service and financial responsibility through various shipping cycles. Through Eurobulk and Eurobulk FE, we offer reliable service and cargo carrying flexibility that enables us to attract customers and
obtain repeat business. We also believe that the established customer base and reputation of ourselves, Eurobulk, Eurobulk FE and the Pittas family help us to secure favorable employment for our vessels with well-known charterers.
|
| · |
Renew and Expand our Fleet. We expect to grow our
fleet in a disciplined manner through timely and selective acquisitions of quality vessels. We perform in-depth technical review and financial analysis of each potential acquisition and only purchase vessels as market opportunities
present themselves. We focus on purchasing well-maintained secondhand vessels, newbuildings or newbuilding resales based on the evaluation of each investment option at the time it is made. In March 2017, we signed an addendum to our
newbuilding contract with Jiangsu Tianyuan Marine Import & Export Co., Ltd., and Jiangsu Yangzijiang Shipbuilding Co., Ltd. and Jiangsu New Yangzi Shipbuilding Co., Ltd. to proceed with the construction of an 82,000 DWT bulk
carrier, which was delivered on May 7, 2018. In December 2018, we acquired another second hand Panamax drybulk carrier.
|
| · |
Maintain Balanced Employment. We intend to employ our
fleet on either longer term time charters, i.e. charters with duration of more than a year, or shorter term time/spot charters. We seek longer term time charter employment to obtain adequate cash flow to cover as much as possible of our
fleet's recurring costs, consisting of vessel operating expenses, management fees, general and administrative expenses, interest expense and drydocking costs for the upcoming 12-month period. We also may use FFAs – as a substitute for
time charter employment – to partly provide coverage for our drybulk vessels in order to increase the predictability of our revenues. We look to deploy the remainder of our fleet on spot charters, shipping pools or contracts of
affreightment depending on our view of the direction of the markets and other tactical or strategic considerations. When we expect charter rates to improve we try to increase the percentage of our fleet employed in shorter term
contracts (allowing us to take advantage of higher rates in the future), while when we expect the market to weaken we try to increase the percentage of our fleet employed in longer term contracts (allowing us to take advantage of higher
current rates). We believe this balanced employment
|
| · |
Optimize Use of Financial Leverage. We intend to use
bank debt to partly fund our vessel acquisitions and increase financial returns for our shareholders. We actively assess the level of debt we incur in light of our ability to repay that debt based on the level of cash flow generated
from our balanced chartering strategy and efficient operating cost structure. Our debt repayment schedule as of December 31, 2018 calls for a reduction of more than 11% of our debt by the end of 2019 and an additional reduction of about
11% by the end of 2020 for a total of 22% reduction over the next two years, excluding any new debt that we assumed or may assume. As our debt is being repaid we expect that our ability to raise or borrow additional funds more cheaply
in order to grow our fleet and generate better returns for our shareholders will increase.
|
|
|
(i) |
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
| (ii) |
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
| (iii) |
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
| (iv) |
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal
property, or natural resources;
|
|
| (v) |
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural
resources; and
|
|
| (vi) |
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as
protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
Vessel
|
Next
|
Type
|
|
STARLIGHT
|
May 2019
|
Special Survey
|
|
EIRINI P
|
September 2019
|
Special Survey
|
|
PANTELIS
|
January 2020
|
Intermediate Survey (Drydocking)
|
|
TASOS
|
January 2020
|
Intermediate Survey (Drydocking)
|
|
XENIA
|
February 2021
|
Special Survey
|
|
ALEXANDROS P
|
January 2020
|
Intermediate Survey
|
|
EKATERINI
|
May 2021
|
Intermediate Survey
|
| C. |
Organizational structure
|
| D. |
Property, plants and equipment
|
| · |
the effective fleet utilization rate;
|
| · |
estimated scrap values;
|
| · |
future drydocking costs; and
|
| · |
probabilities of sale for each vessel.
|
|
Vessel
|
Charter Rate as of 12/31/2018
|
Remaining
Months Chartered
|
Remaining Life (years)
|
Rate Year 1 (2019)
|
Rate Year 2 (2020)
|
Rate Year 3+ (2021+)
|
Breakeven Rate (USD/day)
|
|||||||||||||||||||||
|
Eirini P*
|
0
|
0
|
10
|
12,318
|
12,318
|
20,374
|
11,887
|
|||||||||||||||||||||
|
Xenia
|
14,100
|
13
|
22
|
12,436
|
12,436
|
20,569
|
9,647
|
|||||||||||||||||||||
|
Pantelis
|
9,050
|
1
|
6
|
11,962
|
11,962
|
19,786
|
12,123
|
|||||||||||||||||||||
|
Starlight
|
9,000
|
6
|
10
|
12,318
|
12,318
|
20,734
|
9,973
|
|||||||||||||||||||||
| · |
exemption from the auditor attestation requirement in the assessment of the emerging growth company's internal controls over financial reporting under Section
404(b) of the Sarbanes-Oxley Act;
|
| · |
exemption from new or revised financial accounting standards applicable to public companies until such standards are also applicable to private companies; and
|
| · |
exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm
rotation or a supplement to the auditor's report in which the auditor would be required to provide additional information about the audit and financial statements.
|
| B. |
Liquidity and Capital Resources
|
| C. |
Research and development, patents and licenses, etc.
|
| D. |
Trend information
|
| E. |
Off-balance Sheet Arrangements
|
| F. |
Tabular Disclosure of Contractual Obligations
|
|
In U.S. dollars (US$)
|
Total
|
Less Than One Year
|
One to
Three Years |
Three to Five Years
|
More Than Five Years
|
|
Bank debt
|
63,885,000
|
7,071,444
|
20,267,778
|
26,245,778
|
10,300,000
|
|
Interest Payments (1)
|
13,252,003
|
3,522,869
|
5,655,263
|
2,966,176
|
1,107,695
|
|
Vessel Management fees (2)
|
9,170,464
|
2,006,926
|
4,135,070
|
3,028,468
|
-
|
|
Other Management fees (3)
|
5,711,761
|
1,250,000
|
2,575,500
|
1,886,261
|
-
|
|
Total
|
92,019,228
|
13,851,239
|
32,633,611
|
34,126,683
|
11,407,695
|
| A. |
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
| Aristides J. Pittas |
59 |
Chairman, President and CEO; Class A Director |
|
Dr. Anastasios Aslidis
|
59
|
CFO and Treasurer; Class A Director
|
|
Aristides P. Pittas
|
67
|
Vice Chairman; Class A Director
|
|
Stephania Karmiri
|
51
|
Secretary
|
|
Panagiotis Kyriakopoulos
|
58
|
Class B Director
|
|
George Taniskidis
|
58
|
Class C Director
|
|
Apostolos Tamvakakis
|
61
|
Class C Director
|
|
Christian Donohue
|
51
|
Series B Director
|
| B. |
Compensation
|
| · |
We are not required under Marshall Islands law to maintain a Board of Directors with a majority of independent directors, and we may not be able to maintain a
Board of Directors with a majority of independent directors in the future.
|
| · |
In lieu of a compensation committee comprised of independent directors, our Board of Directors will be responsible for establishing the executive officers'
compensation and benefits. Under Marshall Islands law, compensation of the executive officers is not required to be determined by an independent committee.
|
| · |
In lieu of a nomination committee comprised of independent directors, our Board of Directors will be responsible for identifying and recommending potential
candidates to become board members and recommending directors for appointment to board committees. Shareholders may also identify and recommend potential candidates to become candidates to become board members in writing. No formal
written charter has been prepared or adopted because this process is outlined in our bylaws.
|
| · |
In lieu of obtaining an independent review of related party transactions for conflicts of interests, consistent with Marshall Islands law requirements, a
related party transaction will be permitted if: (i) the material facts as to his or her relationship or interest and as to the contract or transaction are disclosed or are known to the Board of Directors and the Board of Directors in
good faith authorizes the contract or transaction by the affirmative votes of a majority of the disinterested directors, or, if the votes of the disinterested directors are insufficient to constitute an act of the Board of Directors as
defined in Section 55 of the Marshall Islands Business Corporations Act, by unanimous vote of the disinterested directors; or (ii) the material facts as to his relationship or interest are disclosed and the shareholders are entitled to
vote thereon, and the contract or transaction is specifically approved in good faith by a simple majority vote of the shareholders; or (iii) the contract or transaction is fair as to the Company as of the time it is authorized, approved
or ratified, by the Board of Directors, a committee thereof or the shareholders. Common or interested directors may be counted in determining the presence of a quorum at a meeting of the Board of Directors or of a committee which
authorizes the contract or transaction.
|
| · |
As a foreign private issuer, we are not required to solicit proxies or provide proxy statements to Nasdaq pursuant to Nasdaq corporate governance rules or
Marshall Islands law. Consistent with Marshall Islands law, we will notify our shareholders of meetings between 15 and 60 days before the meeting. This notification will contain, among other things, information regarding business to be
transacted at the meeting. In addition, our bylaws provide that shareholders must give us advance notice to properly introduce any business at a meeting of the shareholders. Our bylaws also provide that shareholders may designate in
writing a proxy to act on their behalf.
|
| · |
In lieu of holding regular meetings at which only independent directors are present, our entire Board of Directors, a majority of whom are independent, will
hold regular meetings as is consistent with the laws of the Republic of the Marshall Islands.
|
| · |
The Board of Directors adopted a new Equity Incentive Plan in May 2018. Shareholder approval was not necessary since Marshall Islands law permits the Board
of Directors to take such actions.
|
| · |
As a foreign private issuer, we are not required to obtain shareholder approval if any of our directors, officers, or 5% or greater shareholders has a 5% or
greater interest (or such persons collectively have a 10% or greater interest), directly or indirectly, in the company, or assets to be acquired, or in the consideration to be paid in the transaction(s) and the present or potential
issuance of common stock, or securities convertible into or exercisable for common stock, could result in an increase in outstanding common stock or voting power of 5% or more.
|
| · |
In lieu of obtaining shareholder approval prior to the issuance of designated securities, the Company will comply with provisions of the Marshall Islands
Business Corporations Act, providing that the Board of Directors approves share issuances.
|
| A. |
Major Stockholders
|
|
Name of Beneficial Owner (1)
|
Number of Shares of Voting Common Stock Beneficially Owned
|
Percent of Voting of Common Stock (13)
|
Number of Shares of Voting Series B Preferred Stock Beneficially Owned (14)
|
Percent of Voting of Series B Preferred Shares (14)
|
Number of Shares of Voting Common Stock Beneficially Owned Upon Conversion; 50% Voting Before Conversion
|
Percent of Total Voting Securities
|
||||||||||||||||||
|
Dry Friends Investment Company Inc(2)
|
868,181
|
38.1
|
%
|
-
|
-
|
506,669
|
29.9
|
%
|
||||||||||||||||
|
Tennenbaum Opportunities Fund VI, LLC (3, 4)
|
58,320
|
2.6
|
%
|
16,031
|
81.4
|
%
|
-
|
19.5
|
%
|
|||||||||||||||
|
Tennenbaum Opportunities Partners V, LLC (3, 4)
|
121,680
|
5.3
|
%
|
-
|
-
|
-
|
4.2
|
%
|
||||||||||||||||
|
Family United Navigation Co
|
310,644
|
13.6
|
%
|
-
|
-
|
-
|
10.7
|
%
|
||||||||||||||||
|
Preferred Friends Investment Company Inc(4)
|
-
|
-
|
3,655
|
18.6
|
%
|
115,518
|
4.0
|
%
|
||||||||||||||||
|
Aristides J Pittas(5)
|
19,614
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
George Taniskidis(6)
|
831
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Panagiotis Kyriakopoulos(7)
|
9,682
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Aristides P Pittas(8)
|
3,019
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Anastasios Aslidis(9)
|
17,572
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Apostolos Tamvakakis(10)
|
1,598
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Christian Donohue
|
-
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Stephania Karmiri(11)
|
-
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
Symeon Pariaros(12)
|
11,013
|
*
|
-
|
-
|
-
|
*
|
||||||||||||||||||
|
All directors and officers and 5% owners as a group
|
1,422,154
|
62.4
|
%
|
19,686
|
100
|
%
|
622,187
|
70.4
|
%
|
|||||||||||||||
| (1) |
Beneficial ownership is determined in accordance with the Rule 13d-3(a) of the Securities Exchange Act of 1934, as amended, and generally includes voting or
investment power with respect to securities. Except as subject to community property laws, where applicable, the person named above has sole voting and investment power with respect to all shares of common stock shown as beneficially
owned by him/her.
|
| (2) |
Represents 868,181 shares of common stock held of record by Dry Friends. A majority of the shareholders of Dry Friends are members of the Pittas family.
Investment power and voting control by Dry Friends resides in its Board of Directors which consists of five directors, a majority of whom are members of the Pittas family. Actions by Dry Friends may be taken by a majority of the members
on its Board of Directors.
|
| (3) |
Tennenbaum Capital Partners, LLC serves as investment advisor to, inter alia, Tennenbaum Opportunities Partners V, LP and Tennenbaum Opportunities Fund VI,
LLC, which are the registered holders of the Common Shares and Series B Preferred Shares of EuroDry Ltd. beneficially owned by Tennenbaum Capital Partners, LLC. Tennenbaum Capital Partners, LLC is indirectly controlled by BlackRock,
Inc., which may be deemed to have beneficial ownership of shares beneficially owned by Tennenbaum Capital Partners, LLC. The address of Tennenbaum Opportunities Partners V, LP, Tennenbaum Opportunities Fund V, LLC and Tennenbaum Capital
Partners, LLC is 2951 28th Street, Suite 1000, Santa Monica, CA 90405. The address of BlackRock, Inc. is 55 East 52nd Street, New York, NY 10055. Tennenbaum Opportunities Partners V, LP and Tennenbaum Opportunities Fund VI, LLC
currently hold (a) 180,000 shares of common stock and (b) Series B Preferred Shares that are convertible into 506,669 shares of common stock.
|
| (4) |
Common shares are issuable upon conversion of Series B Preferred Shares (or any convertible notes into which the Series B Preferred Shares may convert) owned
by this shareholder (based on the current conversion ratio).
|
| (5) |
Does not include 82,105 shares of common stock held of record by Dry Friends, by virtue of ownership interest in Dry Friends by Mr. Pittas. Mr. Pittas
disclaims beneficial ownership except to the extent of his pecuniary interest. Does not include 1,041 Series B Preferred Shares held of record by Preferred Friends Investment Company Inc., by virtue of ownership interest in Preferred
Friends Investment Company Inc. by Mr. Pittas. Mr. Pittas disclaims beneficial ownership except to the extent of his pecuniary interest. Includes 2,228 shares vesting on July 1, 2019, 2,785 shares of common stock vesting on November 16,
2019 and 2,785 shares vesting on November 16, 2020.
|
| (6) |
Does not include 3,986 shares held of record by Dry Friends, by virtue of Mr. Taniskidis' ownership in Dry Friends. Mr. Taniskidis disclaims beneficial
ownership except to the extent of his pecuniary interest. Does not include 96 Series B Preferred Shares held of record by Preferred Friends Investment Company Inc., by virtue of ownership interest in Preferred Friends Investment Company
Inc. by Mr. Taniskidis and members of his family. Mr. Taniskidis disclaims beneficial ownership except to the extent of his pecuniary interest. Includes 237 shares vesting on July 1, 2019, 297 shares of common stock vesting on November
16, 2019 and 297 shares vesting on November 16, 2020.
|
| (7) |
Includes 237 shares vesting on July 1, 2019, 297 shares of common stock vesting on November 16, 2019 and 297 shares vesting on November 16, 2020.
|
| (8) |
Does not include 290,011 shares of common stock held of record by Dry Friends and Family United Navigation Co., by virtue of ownership interest in Dry Friends
and Family United Navigation Co. of Mr. Pittas and members of his family. Mr. Pittas disclaims beneficial ownership except to the extent of his pecuniary interest. Does not include 24 shares of Series B Preferred stock held of record by
Preferred Friends Investment Company Inc., by virtue of ownership interest in Preferred Friends Investment Company Inc.by Mr. Pittas and members of his family. Mr. Pittas disclaims beneficial ownership except to the extent of his
pecuniary interest. Includes 608 shares vesting on July 1, 2019, 760 shares of common stock vesting on November 16, 2019 and 760 shares vesting on November 16, 2020.
|
| (9) |
Includes 1,512 shares vesting on July 1, 2019, 1,890 shares of common stock vesting on November 16, 2019 and 1,890 shares vesting on November 16, 2020.
|
| (10) |
Includes 237 shares vesting on July 1, 2019, 297 shares of common stock vesting on November 16, 2019 and 297 shares vesting on November 16, 2020.
|
| (11) |
Does not include 109 shares of common stock held of records by Dry Friends, by virtue of Mrs. Karmiri's ownership in Dry Friends. Mrs. Karmiri disclaims
beneficial ownership except to the extent of her pecuniary interest.
|
| (12) |
Includes 237 shares vesting on July 1, 2019, 297 shares of common stock vesting on November 16, 2019 and 297 shares vesting on November 16, 2020.
|
| (13) |
Voting stock includes 35,117 unvested shares for a total of 2,279,920 issued and outstanding shares of the Company as of April 22, 2019.
|
| B. |
Related Party Transactions
|
| C. |
Interests of Experts and Counsel
|
| A. |
Consolidated Statements and Other Financial Information
|
| B. |
Significant Changes
|
| A. |
Offer and Listing Details
|
| B. |
Plan of Distribution
|
| C. |
Markets
|
| D. |
Selling Shareholders
|
| E. |
Dilution
|
| F. |
Expenses of the Issue
|
| A. |
Share Capital
|
| B. |
Memorandum and Articles of Association
|
| C. |
Material Contracts
|
| D. |
Exchange Controls
|
| E. |
Taxation
|
| · |
we are organized in a foreign country, or our country of organization, that grants an "equivalent exemption" to corporations organized in the United States;
and
|
| · |
more than 50% of the value of our stock is owned, directly or indirectly, by "qualified shareholders," individuals who are "residents" of our country of
organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States, which we refer to as the "50% Ownership Test," or
|
| · |
our stock is "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an
"equivalent exemption" to United States corporations, or in the United States, which we refer to as the "Publicly-Traded Test."
|
| · |
We have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and
|
| · |
substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a
published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
| · |
at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in
the active conduct of a rental business); or
|
| · |
at least 50% of the average value of our assets during such taxable year produce, or are held for the production of, passive income, which we refer to as
"passive assets".
|
| · |
such gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States, if the Non-U.S. Holder is entitled to the
benefits of a United States income tax treaty with respect to that gain, that gain is taxable only if it is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States; or
|
| · |
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are
met.
|
| · |
fails to provide an accurate taxpayer identification number;
|
| · |
is notified by the IRS that he failed to report all interest or dividends required to be shown on your United States federal income tax returns; or
|
| · |
in certain circumstances, fails to comply with applicable certification requirements.
|
| F. |
Dividends and paying agents
|
| G. |
Statement by experts
|
| H. |
Documents on display
|
| I. |
Subsidiary Information
|
|
Year Ended December 31,
|
Amount in $ (loans)
|
Amount in $ (swap)
|
||||||
|
2019
|
601,788
|
(100,000
|
)
|
|||||
|
2020
|
532,649
|
(100,000
|
)
|
|||||
|
2021
|
455,835
|
(100,000
|
)
|
|||||
|
2022
|
332,600
|
(82,055
|
)
|
|||||
|
2023 and thereafter
|
367,411
|
(27,945
|
)
|
|||||
|
2017
(dollars in thousands) |
2018
(dollars in thousands) |
|||||||
|
Audit Fees
|
$
|
0
|
$
|
193
|
||||
|
Audit related fees
|
|
|
||||||
|
Tax fees
|
|
|
||||||
|
All other fees / expenses
|
-
|
|
||||||
|
Total
|
$
|
0
|
$
|
193
|
||||
|
1.1
|
||
|
1.2
|
||
|
2.1
|
||
|
2,2
|
||
|
2.3
|
||
|
2.4
|
||
|
2.5
|
||
|
4.1
|
||
|
4.2
|
||
|
4.3
|
||
|
4.4
|
||
|
4.5
|
||
|
4.6
|
||
|
4.7
|
||
|
4.8
|
||
|
4.9
|
||
|
4.10
|
||
|
4.11
|
||
|
4.12
|
||
|
4.13
|
||
|
4.14
|
||
|
4.15
|
||
|
4.16
|
|
4.17
|
||
|
4.18
|
||
|
4.19
|
||
|
4.20
|
||
|
4.21
|
||
|
4.22
|
||
|
4.23
|
||
|
4.24
|
||
|
4.25
|
||
|
4.26
|
||
|
4.27
|
||
|
4.28
|
||
|
8.1
|
||
|
12.1
|
||
|
12.2
|
||
|
13.1
|
||
|
13.2
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| * |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of
Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
EURODRY LTD.
(Registrant) |
|||
|
By:
|
/s/ Aristides J. Pittas
|
||
|
Aristides J. Pittas
|
|||
|
Chairman, President and CEO
|
|||
|
Date: April 30, 2019
|
|||
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2018
|
|
F-3
|
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2016, 2017 and 2018
|
|
F-5
|
|
|
|
|
|
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2016, 2017 and 2018
|
|
F-6
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2017 and 2018
|
|
F-7
|
|
|
|
|
|
Notes to the Consolidated Financial Statements
|
|
F-9
|
|
|
|
Notes
|
|
|
December 31,
2017 |
|
|
December 31,
2018 |
|
|||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
1,257,058
|
|
|
|
4,375,972
|
|
|
Restricted cash
|
|
|
8
|
|
|
|
894,499
|
|
|
|
828,955
|
|
|
Trade accounts receivable, net
|
|
|
|
|
|
|
593,787
|
|
|
|
2,236,210
|
|
|
Other receivables
|
|
|
|
|
|
|
644,062
|
|
|
|
341,952
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
72,520
|
|
|
|
147,789
|
|
|
Due from related companies
|
|
|
7
|
|
|
|
3,706,259
|
|
|
|
5,967,444
|
|
|
Inventories
|
|
|
3
|
|
|
|
452,191
|
|
|
|
566,947
|
|
|
Total current assets
|
|
|
|
|
|
|
7,620,376
|
|
|
|
14,465,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels, net
|
|
|
5
|
|
|
|
81,979,636
|
|
|
|
110,637,462
|
|
|
Advances for vessel under construction
|
|
|
4
|
|
|
|
5,051,211
|
|
|
|
-
|
|
|
Restricted cash
|
|
|
8
|
|
|
|
2,750,000
|
|
|
|
2,550,000
|
|
|
Derivatives
|
|
|
14
|
|
|
|
51,453
|
|
|
|
55,030
|
|
|
Total assets
|
|
|
|
|
|
|
97,452,676
|
|
|
|
127,707,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, mezzanine equity and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term bank loans, current portion
|
|
|
8
|
|
|
|
7,967,267
|
|
|
|
6,930,655
|
|
|
Trade accounts payable
|
|
|
|
|
|
|
346,968
|
|
|
|
690,653
|
|
|
Accrued expenses
|
|
|
6
|
|
|
|
1,037,027
|
|
|
|
1,166,209
|
|
|
Deferred revenues
|
|
|
|
|
|
|
289,738
|
|
|
|
196,231
|
|
|
Total current liabilities
|
|
|
|
|
|
|
9,641,000
|
|
|
|
8,983,748
|
|
|
|
|
Notes
|
|
|
December 31,
2017
|
|
|
December 31,
2018
|
|
|||
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term bank loans, net of current portion
|
|
|
8
|
|
|
|
30,364,035
|
|
|
|
56,428,100
|
|
|
Due to former Parent Company
|
|
|
7
|
|
|
|
24,585,518
|
|
|
|
-
|
|
|
Total long-term liabilities
|
|
|
|
|
|
|
54,949,553
|
|
|
|
56,428,100
|
|
|
Total liabilities
|
|
|
|
|
|
|
64,590,553
|
|
|
|
65,411,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares (par value $0.01, 20,000,000 shares authorized, 0 and 19,608 issued and outstanding, respectively)
|
|
|
15
|
|
|
|
-
|
|
|
|
18,757,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (par value $0.03, 200,000,000 shares authorized, 0 and 2,279,920 issued and outstanding)
|
|
|
|
|
|
-
|
|
|
|
22,799
|
|
|
|
Former Parent Company investment
|
|
|
|
|
|
|
42,518,895
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
-
|
|
|
|
52,618,022
|
|
|
Accumulated deficit
|
|
|
|
|
|
|
(9,656,772
|
)
|
|
|
(9,102,266
|
)
|
|
Total shareholders’ equity
|
|
|
|
|
|
|
32,862,123
|
|
|
|
43,538,555
|
|
|
Total liabilities, mezzanine equity and shareholders’ equity
|
|
|
|
|
|
|
97,452,676
|
|
|
|
127,707,761
|
|
|
|
|
Notes
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time charter revenue
|
|
|
|
|
|
|
8,331,821
|
|
|
|
16,985,607
|
|
|
|
25,934,204
|
|
|
Voyage charter revenue
|
|
|
|
|
|
|
-
|
|
|
|
3,294,608
|
|
|
|
-
|
|
|
Commissions (including, $104,148, $253,503 and $324,178, respectively, to related party)
|
|
|
7
|
|
|
|
(452,868
|
)
|
|
|
(1,122,196
|
)
|
|
|
(1,411,333
|
)
|
|
Net revenue
|
|
|
|
|
|
|
7,878,953
|
|
|
|
19,158,019
|
|
|
|
24,522,871
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
13
|
|
|
|
82,627
|
|
|
|
2,396,318
|
|
|
|
410,676
|
|
|
Vessel operating expenses (including, $57,316, $102,131 and $115,026, respectively, to related party)
|
|
|
7, 13
|
|
|
|
4,308,418
|
|
|
|
6,892,388
|
|
|
|
9,183,152
|
|
|
Dry-docking expenses
|
|
|
|
|
|
|
-
|
|
|
|
127,509
|
|
|
|
1,465,079
|
|
|
Vessel depreciation
|
|
|
5
|
|
|
|
3,828,634
|
|
|
|
4,786,272
|
|
|
|
5,422,155
|
|
|
Related party management fees
|
|
|
7
|
|
|
|
780,135
|
|
|
|
1,409,716
|
|
|
|
1,701,340
|
|
|
Other general and administrative expenses (including $520,626, $693,524 and $731,456, respectively, to related party)
|
|
|
7, 11
|
|
|
|
798,828
|
|
|
|
917,160
|
|
|
|
2,346,502
|
|
|
Loss on termination and impairment of shipbuilding contracts
|
|
|
4
|
|
|
|
7,050,179
|
|
|
|
-
|
|
|
|
-
|
|
|
Total operating expenses
|
|
|
|
|
|
|
16,848,821
|
|
|
|
16,529,363
|
|
|
|
20,528,904
|
|
|
Operating (loss) / income
|
|
|
|
|
|
|
(8,969,868
|
)
|
|
|
2,628,656
|
|
|
|
3,993,967
|
|
|
Other income / (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other financing costs
|
|
|
8
|
|
|
|
(1,161,169
|
)
|
|
|
(1,817,574
|
)
|
|
|
(2,913,141
|
)
|
|
Gain on derivatives, net
|
|
|
14
|
|
|
|
-
|
|
|
|
49,167
|
|
|
|
13,786
|
|
|
Interest income
|
|
|
|
|
|
|
53
|
|
|
|
-
|
|
|
|
14,083
|
|
|
Foreign exchange gain / (loss)
|
|
|
|
|
|
|
(10,369
|
)
|
|
|
(10,548
|
)
|
|
|
11,040
|
|
|
Other expenses, net
|
|
|
|
|
|
|
(1,171,485
|
)
|
|
|
(1,778,955
|
)
|
|
|
(2,874,232
|
)
|
|
Net (loss) / income
|
|
|
|
|
|
|
(10,141,353
|
)
|
|
|
849,701
|
|
|
|
1,119,735
|
|
|
Dividends to Series B preferred shares
|
|
|
15
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(565,229
|
)
|
|
Net (loss) / income attributable to common shareholders
|
|
|
|
|
|
|
(10,141,353
|
)
|
|
|
849,701
|
|
|
|
554,506
|
|
|
(Loss) / Earnings per share attributable to common shareholders - basic and diluted
|
|
|
12
|
|
|
|
(6.21
|
)
|
|
|
0.38
|
|
|
|
0.25
|
|
|
Weighted average number of shares outstanding during the year, basic and diluted
|
|
|
12
|
|
|
|
1,633,141
|
|
|
|
2,213,505
|
|
|
|
2,232,821
|
|
|
|
Number
of Shares Outstanding |
Common Stock
Amount |
Additional Paid - in
Capital |
Accumulated Deficit
|
Former Parent Company investment
|
Total
|
||||||||||||||||||
|
Balance January 1, 2016
|
(365,120
|
)
|
32,779,443
|
32,414,323
|
||||||||||||||||||||
|
Net increase in former Parent Company investment
|
-
|
-
|
-
|
-
|
8,823,927
|
8,823,927
|
||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(10,141,353
|
)
|
-
|
(10,141,353
|
)
|
||||||||||||||||
|
Balance December 31, 2016
|
(10,506,473
|
)
|
41,603,370
|
31,096,897
|
||||||||||||||||||||
|
Net increase in former Parent Company investment
|
-
|
-
|
-
|
-
|
915,525
|
915,525
|
||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
849,701
|
-
|
849,701
|
||||||||||||||||||
|
Balance December 31, 2017
|
-
|
-
|
-
|
(9,656,772
|
)
|
42,518,895
|
32,862,123
|
|||||||||||||||||
|
Net increase in former Parent Company investment
|
-
|
-
|
-
|
-
|
9,984,409
|
9,984,409
|
||||||||||||||||||
|
Capitalization at spin-off, including issuance of common stock
|
2,254,830
|
22,548
|
52,480,756
|
-
|
(52,503,304
|
)
|
-
|
|||||||||||||||||
|
Net income
|
-
|
-
|
-
|
1,119,735
|
-
|
1,119,735
|
||||||||||||||||||
|
Dividends to Series B preferred shares
|
(565,229
|
)
|
(565,229
|
)
|
||||||||||||||||||||
|
Issuance of restricted shares for stock incentive award and share-based compensation
|
25,090
|
251
|
137,266
|
-
|
-
|
137,517
|
||||||||||||||||||
|
Balance December 31, 2018
|
2,279,920
|
22,799
|
52,618,022
|
(9,102,266
|
)
|
-
|
43,538,555
|
|||||||||||||||||
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) / income
|
|
|
(10,141,353
|
)
|
|
|
849,701
|
|
|
|
1,119,735
|
|
|
Adjustments to reconcile net (loss) / income to net cash (used in)/ provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of vessels
|
|
|
3,828,634
|
|
|
|
4,786,272
|
|
|
|
5,422,155
|
|
|
Amortization and write off of deferred charges
|
|
|
471,443
|
|
|
|
209,231
|
|
|
|
396,925
|
|
|
Share-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
137,517
|
|
|
Provision for doubtful debts
|
|
|
-
|
|
|
|
-
|
|
|
|
167,019
|
|
|
Loss on termination and impairment of shipbuilding contracts
|
|
|
7,050,179
|
|
|
|
-
|
|
|
|
-
|
|
|
Unrealized gain on derivatives
|
|
|
-
|
|
|
|
(51,453
|
)
|
|
|
(3,577
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) / decrease in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
(241,359
|
)
|
|
|
44,436
|
|
|
|
(1,809,442
|
)
|
|
Prepaid expenses
|
|
|
469
|
|
|
|
(29,368
|
)
|
|
|
(75,269
|
)
|
|
Other receivables
|
|
|
(17,835
|
)
|
|
|
(527,943
|
)
|
|
|
302,110
|
|
|
Inventories
|
|
|
(99,499
|
)
|
|
|
(184,071
|
)
|
|
|
(114,756
|
)
|
|
Due from related companies
|
|
|
2,564,940
|
|
|
|
(3,045,377
|
)
|
|
|
(1,968,521
|
)
|
|
Increase / (decrease) in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
128,508
|
|
|
|
37,630
|
|
|
|
360,599
|
|
|
Accrued expenses
|
|
|
645,680
|
|
|
|
612,037
|
|
|
|
129,182
|
|
|
Deferred revenues
|
|
|
66,022
|
|
|
|
209,192
|
|
|
|
(93,507
|
)
|
|
Net cash provided by operating activities
|
|
|
4,255,829
|
|
|
|
2,910,287
|
|
|
|
3,970,170
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for vessels under construction, capitalized expenses and vessel acquisition
|
|
|
(24,243,012
|
)
|
|
|
(9,635,504
|
)
|
|
|
(29,045,685
|
)
|
|
Net cash used in investing activities
|
|
|
(24,243,012
|
)
|
|
|
(9,635,504
|
)
|
|
|
(29,045,685
|
)
|
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in former Parent Company investment
|
|
|
8,823,927
|
|
|
|
915,525
|
|
|
|
3,298,356
|
|
|
Loan arrangement fees paid
|
|
|
(529,810
|
)
|
|
|
(42,125
|
)
|
|
|
(432,200
|
)
|
|
Proceeds from long-term bank loans
|
|
|
13,800,000
|
|
|
|
10,862,500
|
|
|
|
48,400,000
|
|
|
Repayment of long-term bank loans
|
|
|
(2,347,000
|
)
|
|
|
(1,813,229
|
)
|
|
|
(23,337,271
|
)
|
|
Due to former Parent Company
|
|
|
725,620
|
|
|
|
(639,312
|
)
|
|
|
-
|
|
|
Net cash provided by financing activities
|
|
|
20,472,737
|
|
|
|
9,283,359
|
|
|
|
27,928,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash
|
|
|
485,554
|
|
|
|
2,558,142
|
|
|
|
2,853,370
|
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
|
|
1,857,861
|
|
|
|
2,343,415
|
|
|
|
4,901,557
|
|
|
Cash, cash equivalents and restricted cash at end of year
|
|
|
2,343,415
|
|
|
|
4,901,557
|
|
|
|
7,754,927
|
|
|
Cash Breakdown
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
591,108
|
|
|
|
1,257,058
|
|
|
|
4,375,972
|
|
|
Restricted cash, current
|
|
|
502,307
|
|
|
|
894,499
|
|
|
|
828,955
|
|
|
Restricted cash, long term
|
|
|
1,250,000
|
|
|
|
2,750,000
|
|
|
|
2,550,000
|
|
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
|
|
2,343,415
|
|
|
|
4,901,557
|
|
|
|
7,754,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized expenses
|
|
|
488,764
|
|
|
|
1,462,852
|
|
|
|
2,220,713
|
|
|
Financing, and investing activities fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan arrangement fees accrued
|
|
|
38,400
|
|
|
|
-
|
|
|
|
-
|
|
|
Payment-in-kind dividends
|
|
|
-
|
|
|
|
-
|
|
|
|
565,229
|
|
|
Capital expenditures included in liabilities
|
|
|
75,962
|
|
|
|
64,476
|
|
|
|
47,562
|
|
|
Preferred shares distributed to EuroDry
|
|
|
-
|
|
|
|
-
|
|
|
|
18,192,129
|
|
|
Prior year contributions from the former Parent Company recognized in paid-in capital
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490,106
|
|
|
Due to former Parent Company amount allocated to Due from related companies balance
|
|
|
-
|
|
|
|
-
|
|
|
|
903,283
|
|
| · |
Pantelis Shipping Corp., incorporated in Republic of Liberia on December 4, 2009, owner of the Liberian flag 74,020 DWT bulk carrier M/V “Pantelis” which
was built in 2000 and acquired on July 23, 2009.
|
| · |
Eirini Shipping Ltd., incorporated in the Republic of Liberia on February 2, 2014, owner of the Liberian flag 76,466 DWT bulk carrier M/V “Eirini P” which
was built in 2004 and acquired on May 26, 2014.
|
| · |
Ultra One Shipping Ltd., incorporated in the Republic of Liberia on November 21, 2013, owner of Liberian flag 63,500 DWT bulk carrier M/V “Alexandros P.”
(ex- Hull DY 160). M/V “Alexandros P” was built and delivered on January 16, 2017.
|
| · |
Ultra Two Shipping Ltd., incorporated in the Republic of Liberia on November 21, 2013, entered on November 29, 2013, into a shipbuilding contract with
Yangzhou Dayang Shipbuilding Co., Ltd. and Sumec Marine Co., Ltd., for the construction of a 63,500 DWT bulk carrier (Hull No. DY161). The shipbuilding contract was cancelled on September 2, 2016 due to excessive construction delays.
Ultra Two Shipping Ltd has no assets and operations as of December 31, 2016, 2017 and 2018.
|
| · |
Kamsarmax One Shipping Ltd., incorporated in the Republic of the Marshall Islands on April 4, 2014, owner of the Marshall Islands flag 82,000 DWT bulk
carrier M/V “Xenia”. M/V “Xenia” was built and delivered on February 25, 2016.
|
| · |
Kamsarmax Two Shipping Ltd., incorporated in the Republic of the Marshall Islands on April 4, 2014, entered on April 4, 2014, into a shipbuilding contract
with Jiangsu Tianyuan Marine Import & Export Co., Ltd., and Jiangsu Yangzijiang Shipbuilding Co., Ltd. and Jiangsu New Yangzi Shipbuilding Co., Ltd., for the construction of an eco-design fuel efficient 82,000 DWT bulk carrier
(Hull No. YZJ2013-1153). In July 2016, Kamsarmax Two Shipping Ltd. signed an amended agreement which provided it with an option to terminate the contract by December 31, 2016 (subsequently, extended to March 31, 2017) without any
additional cost. In March 2017, the Company decided not to exercise the option to terminate the contract but to proceed with the construction of Hull No. YZJ2013-1153 (named “Ekaterini”) which was delivered on May 7, 2018.
|
| · |
Areti Shipping Ltd., incorporated in the Republic of the Marshall Islands on November 15, 2016, owner of the Cypriot flag 75,100 DWT bulk carrier M/V
“Tasos” which was built in 2000 and acquired on January 9, 2017.
|
| · |
Light Shipping Ltd., incorporated in the Republic of Marshall Islands on November 6, 2018, owner of the Cypriot flag 75,845 DWT bulk carrier M/V “Starlight”
which was built in 2004 and acquired on November 30, 2018.
|
|
|
Year ended December 31,
|
|||||||||||
|
Charterer
|
2016
|
2017
|
2018
|
|||||||||
|
A/S Klaveness Chartering
|
52
|
%
|
26
|
%
|
32
|
%
|
||||||
|
Amaggi Europe B.V.
|
-
|
17
|
%
|
11
|
%
|
|||||||
|
Dampskibsselskabet Norden A/S
|
26
|
%
|
18
|
%
|
-
|
|||||||
|
China National Chartering (Hong Kong) Co., Limited
|
-
|
13
|
%
|
-
|
||||||||
|
Quadra Commodities S.A.
|
13
|
%
|
-
|
-
|
||||||||
|
|
|
December 31,
2017
|
|
|
December 31,
2018
|
|
||
|
Lubricants
|
|
|
418,650
|
|
|
|
533,300
|
|
|
Victualing
|
|
|
33,541
|
|
|
|
33,647
|
|
|
Total
|
|
|
452,191
|
|
|
|
566,947
|
|
|
|
|
Costs
|
|
|
|
Balance, January 1, 2017
|
|
|
17,753,737
|
|
|
Advances for vessels under construction
|
|
|
5,784,204
|
|
|
Vessel acquisition deposit
|
|
|
3,824,668
|
|
|
Delivery of M/V “Alexandros P”
|
|
|
(17,807,934
|
)
|
|
Delivery of M/V “Tasos”
|
|
|
(4,503,464
|
)
|
|
Balance, December 31, 2017
|
|
|
5,051,211
|
|
|
Advances for vessel under construction
|
|
|
18,818,171
|
|
|
Delivery of M/V “Ekaterini”
|
|
|
(23,869,382
|
)
|
|
Balance, December 31, 2018
|
|
|
-
|
|
|
|
|
Costs
|
|
|
Accumulated
Depreciation |
|
|
Net Book
Value |
|
|||
|
Balance, January 1, 2017
|
|
|
80,712,825
|
|
|
|
(16,273,461
|
)
|
|
|
64,439,364
|
|
|
- Delivery of M/V “Alexandros P”
|
|
|
17,807,934
|
|
|
|
-
|
|
|
|
17,807,934
|
|
|
- Delivery of M/V “Tasos”
|
|
|
4,503,464
|
|
|
|
-
|
|
|
|
4,503,464
|
|
|
- Capitalized expenses
|
|
|
15,146
|
|
|
|
-
|
|
|
|
15,146
|
|
|
- Depreciation for the year
|
|
|
-
|
|
|
|
(4,786,272
|
)
|
|
|
(4,786,272
|
)
|
|
Balance, December 31, 2017
|
|
|
103,039,369
|
|
|
|
(21,059,733
|
)
|
|
|
81,979,636
|
|
|
- Delivery of M/V “Ekaterini”
|
|
|
23,869,382
|
|
|
|
-
|
|
|
|
23,869,382
|
|
|
- Delivery of M/V “Starlight”
|
|
|
10,210,599
|
|
|
|
-
|
|
|
|
10,210,599
|
|
|
- Depreciation for the year
|
|
|
-
|
|
|
|
(5,422,155
|
)
|
|
|
(5,422,155
|
)
|
|
Balance, December 31, 2018
|
|
|
137,119,350
|
|
|
|
(26,481,888
|
)
|
|
|
110,637,462
|
|
|
|
|
December 31, 2017
|
|
|
December 31, 2018
|
|
||
|
|
|
|
|
|
|
|
||
|
Accrued payroll expenses
|
|
|
118,644
|
|
|
|
74,169
|
|
|
Accrued interest expense
|
|
|
398,934
|
|
|
|
694,437
|
|
|
Accrued general and administrative expenses
|
|
|
-
|
|
|
|
114,432
|
|
|
Accrued commissions
|
|
|
69,631
|
|
|
|
15,039
|
|
|
Other accrued expenses
|
|
|
449,818
|
|
|
|
268,132
|
|
|
Total
|
|
|
1,037,027
|
|
|
|
1,166,209
|
|
|
Borrower
|
|
|
|
December 31,
2017 |
|
|
December 31,
2018 |
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Pantelis Shipping Corp.
|
|
(a)
|
|
|
4,440,000
|
|
|
|
-
|
|
|
Eirini Shipping Ltd. / Areti Shipping Ltd.
|
|
(b)
|
|
|
11,600,000
|
|
|
|
4,820,000
|
|
|
Kamsarmax One Shipping Ltd.
|
|
(c)
|
|
|
12,399,000
|
|
|
|
11,465,000
|
|
|
Ultra One Shipping Ltd.
|
|
(d), (e)
|
|
|
10,383,271
|
|
|
|
15,000,000
|
|
|
Kamsarmax Two Shipping Ltd
|
|
(f)
|
|
|
-
|
|
|
|
17,600,000
|
|
|
Light Shipping Ltd. / Areti Shipping Ltd. / Pantelis Shipping Corp.
|
|
(g)
|
|
|
-
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
38,822,271
|
|
|
|
63,885,000
|
|
|
Less: Current portion
|
|
|
|
|
(8,162,972
|
)
|
|
|
(7,071,444
|
)
|
|
Long-term portion
|
|
|
|
|
(30,659,299
|
)
|
|
|
(56,813,556
|
)
|
|
Deferred charges, current portion
|
|
|
|
|
195,705
|
|
|
|
140,789
|
|
|
Deferred charges, long-term portion
|
|
|
|
|
295,264
|
|
|
|
385,456
|
|
|
Long-term bank loans, current portion net of deferred charges
|
|
|
|
|
7,967,267
|
|
|
|
6,930,655
|
|
|
Long-term bank loans, long-term portion net of deferred charges
|
|
|
|
|
30,364,035
|
|
|
|
56,428,100
|
|
|
To December 31:
|
|
|
|
|
|
2019
|
|
|
7,071,444
|
|
|
2020
|
|
|
6,908,889
|
|
|
2021
|
|
|
13,358,889
|
|
|
2022
|
|
|
5,626,778
|
|
|
2023
|
|
|
20,619,000
|
|
|
Thereafter
|
|
|
10,300,000
|
|
|
Total
|
|
|
63,885,000
|
|
|
(a)
|
This loan is a $13,000,000 loan drawn by Pantelis Shipping Corp. on December 15, 2009. The loan was payable in 32 consecutive
quarterly instalments, four in the amount of $500,000 and twenty-eight in the amount of $280,000, with a $3,160,000 balloon payment to be paid together with the final instalment in September 2017. The loan bore interest at LIBOR plus a
margin of 2.70%. The loan was secured with the following: (i) first priority mortgage over M/V “Pantelis”, (ii) first assignment of earnings and insurance of M/V “Pantelis”, (iii) a corporate guarantee of Euroseas Ltd. (replaced by
EuroDry Ltd. following the Spin-off) and (iv) a minimum cash balance equal to an amount of no less than $300,000 in an account maintained by Pantelis Shipping Corp. maintained with HSBC Bank Plc.
On September 30, 2016, the Company signed a Supplemental Agreement with HSBC Bank PLC to defer the six remaining consecutive
quarterly instalments of $280,000 each (being $1,680,000 in aggregate) until (a) 29 September 2017 (being the initial final repayment date together with the balloon payment of $3,160,000 in one bullet payment of $4,840,000) or (b) to
extend the final repayment date of the deferred amount and the balloon payment until 29 December 2018 if Euroseas agreed with the current lender of M/V “Evridiki G” (being Credit Agricole) or any other bank the extension of the repayment
date of her balloon instalment at least until her current charter matures in the first quarter of 2018, which was finally agreed. In this case, the outstanding amount of $4,840,000 would be paid in four quarterly instalments, the first
two instalments of $280,000 each, the third instalment in the amount of $560,000 and the fourth instalment of $3,720,000 comprised by $560,000 and the balloon payment. The first instalment was paid in March 2018 and the following
instalments at quarterly intervals thereafter and the last one in December 2018. The asset coverage ratio was reduced from 130% to 75% until December 31, 2017. A cash sweep mechanism was put in place until the entire deferred amount is
repaid. A cash collateral amount of $300,000 (corresponding to the minimum cash balance requirement) was pledged in the cash collateral account of the owner of M/V “Eirini P”/M/V “Tasos” or of Euroseas as corporate guarantor. A prepayment
of $0.4 million was also made within 2017 and a prepayment of $1.0 million was made in 2018 for the loan of Pantelis Shipping Corp. These prepayments were deducted from balloon repayment of the said loan based on the agreement between
Euroseas and HSBC Bank Plc. The loan was fully repaid and refinanced by the National Bank of Greece, as explained in note (g) below,
in November 2018.
|
|
(b)
|
This loan is a $15,300,000
loan drawn by Eirini Shipping Ltd. and Eleni Shipping Ltd. jointly, (“Eirini Loan”), on June 25, 2014. The parties agreed in principle on September 30, 2016 to replace one of the underlying collaterals of the Eirini Loan (M/V “Eleni P”)
with a similar vessel, which in December 2016, was approved to be M/V “Tasos” (owned by Areti Shipping Ltd.). The loan was payable in 20 equal consecutive quarterly instalments of $350,000 each, with an $8.3 million balloon payment to
be paid together with the final instalment in June 2019. The loan bears interest at LIBOR plus a margin of 3.75%. The loan was secured with the following: (i) first priority mortgage over M/V “Eirini P.” and M/V “Tasos.”, (ii) first
assignment of earnings and insurance of M/V “Eirini P.” and M/V “Tasos”, (iii) a corporate guarantee of Euroseas Ltd. (replaced by EuroDry Ltd. following the Spin-off).
On September 30, 2016, the
Company signed a Supplemental Agreement with HSBC Bank PLC. The outstanding balance of the “Eirini Loan” of $12,850,000 prior to the closing of the Supplemental Agreement was reduced to $11,600,000 via prepayment using the cash
collateral of $1,250,000 (which was effected after the signing of the Supplemental Agreement). In addition, seven principal instalments of $350,000 each, from June 2016 to December 2017 were deferred. Repayment of the loan resumed in
March 2018 and the outstanding balance of $11,600,000 will be repaid in two quarterly instalments of $350,000 each, four of $725,000 each plus a balloon payment of $8,000,000 due in May 2019. The asset coverage ratio was reduced from
130% to 75% until December 31, 2017. A cash sweep mechanism was put in place until the entire deferred amount is repaid. A cash collateral amount of $600,000 (corresponding to the minimum cash balance requirement) is to be pledged in
the cash collateral account of M/V “Eirini P” / M/V “Tasos”. For the avoidance of doubt the aforementioned cash collateral is in addition to the cash collateral required to be maintained in the cash collateral account pursuant to the
loan agreement of Pantelis Shipping Corp. M/V “Eleni P” was sold on January 26, 2017 and the proceeds from the sale were contributed to the Company by Euroseas during 2017 and were used to partly pay for the acquisition of M/V “Tasos”.
HSBC Bank Plc. agreed to the sale of M/V “Eleni P” and the substitution of such vessel with M/V “Tasos” as collateral for the loan. A prepayment of $0.45 million was also made within 2018, which was deducted from the balloon repayment
of the said loan based on the agreement between Euroseas and HSBC Bank Plc. The loan was partly repaid in December 2018 through the refinancing by the National Bank of Greece as explained in note (g) below. The only vessel remaining in
the facility is Eirini P whilst there are two quarterly principal payments of $405,000 each due in 2019 and a balloon amount of $4,010,000 million due on May 26, 2019 to be paid together with the last instalment. The Security Cover
ratio for this facility stands at 130%. In April 2019, the Company entered into a term sheet with HSBC Bank PLC to refinance the specific loan, as explained in Note 17.
|
|
|
(c)
|
On February 17, 2016, the Company signed a term loan facility with Nord LB and, on February 25, 2016, a loan of $13,800,000 was
drawn by Kamsarmax One Shipping Ltd. to partly finance the pre-delivery installment of M/V “Xenia”. The loan is to be repaid in fourteen consecutive equal semi-annual installments of $467,000 plus a balloon amount of $7,262,000. The loan
bears interest at LIBOR plus a margin of 2.95%. The loan is secured with (i) first priority mortgage over M/V “Xenia”, (ii) first assignment of earnings and insurance of M/V “Xenia”, (iii) a corporate guarantee of Euroseas Ltd (replaced
by EuroDry Ltd. following the Spin-off) and other covenants and guarantees similar to the rest of the loans of the Company.
|
|
(d)
|
On March 20, 2015, the
Company signed a term loan facility with HSH Nordbank AG of up to the lesser of $19.00 million or 62.5% of the market value of Hull No. DY160 (named Alexandros P) upon its delivery to partly finance the construction cost. A commitment
fee of 0.9% per annum was payable until the loan was drawn. On April 28, 2016 and on October 27, 2016, the Company signed supplemental loan agreements to the term loan facility signed on March 20, 2015 extending the allowed drawdown
period until October 31, 2016 and subsequently until January 31, 2017 to account for delays in the construction of the Hull No. DY160, and reducing the maximum loan amount to 55% of the market value of the vessel at delivery. On January
25, 2017 the Company drew $10,862,500 from HSH Nordbank AG, to partly finance the pre-delivery installment of M/V “Alexandros P”. The loan is payable in thirteen equal consecutive quarterly instalments of $159,743 each commencing from
April 2017, with a balloon payment of $8,785,841 to be paid together with the last instalment in April 2020. The loan bears interest at LIBOR plus a margin of 3.00%. The loan is secured with (i) first priority mortgage over M/V
“Alexandros P.”, (ii) first assignment of earnings and insurance of M/V “Alexandros P.”, (iii) a corporate guarantee of Euroseas Ltd (replaced by EuroDry Ltd. following the Spin-off) and other covenants and guarantees similar to the
rest of the loans of the Company. This loan was fully refinanced in October 2018 by Eurobank as explained in note (e) below.
|
|
|
(e)
|
On October 1, 2018, the Company signed a term loan facility with Eurobank Ergasias S.A. (EFG) of up to $15.00 million or the 60% of
the market value of M/V “Alexandros P.”, for the purpose of refinancing the outstanding loan facility of HSH Nordbank AG and providing working capital. The new facility was drawn in October 2018. The loan is payable in twenty-eight
consecutive equal quarterly instalments of $235,000 each, followed by a balloon payment of $8,420,000 to be paid together with the last instalment in October 2025. The loan bears interest at LIBOR plus a margin of 3.25%. The loan is
secured with (i) first priority mortgage over M/V “Alexandros P.”, (ii) first assignment of earnings and insurance of M/V “Alexandros
P.”, (iii) a corporate guarantee of EuroDry Ltd and other covenants and guarantees similar to the rest of the loans of the Company. The Security Cover ratio for this facility stands at 120%. The Company paid loan arrangement fees of
$135,000 for this loan.
|
|
|
(f)
|
On April 27, 2018, the
Company signed a term loan facility with HSBC Bank plc. of $18.4 million drawn by Kamsarmax Two Shipping Ltd. to finance 70% of the construction cost but no more than 70% of the market value of M/V “Ekaterini”, subject to the existence
of a time charter at the time of drawdown, for a minimum period of 24 months approved by the lender. The loan is payable in twenty consecutive quarterly instalments commencing from July 2018, eight in the amount of $400,000 and twelve
in the amount of $325,000, with a $11,300,000 balloon payment to be paid together with the last instalment in April 2023. The interest rate margin is 2.80% over LIBOR. The loan will be secured with (i) first priority mortgage over M/V
“Ekaterini”, (ii) first assignment of earnings and insurance of M/V “Ekaterini” and (iii) other covenants and guarantees similar to the remaining loans of the Company. The Security Cover ratio for this facility stands at 130%. The
Company paid loan arrangement fees of $147,200 for this loan.
|
|
(g)
|
On November 27, 2018, the Company signed a term loan facility with the National Bank of Greece S.A. (NBG) and a loan of $15,000,000
was drawn by Light Shipping Ltd., Areti Shipping Ltd. and Pantelis Shipping Corp. for the purpose of refinancing the existing loans with HSBC Bank PLC regarding M/V “Pantelis” and M/V “Tasos” and financing part of the acquisition cost of
M/V “Starlight”. The loan is payable in twelve consecutive equal quarterly installments of $700,000, commencing from February 2019, plus a balloon amount of $6,600,000 to be paid together with the last instalment in November 2021. The
margin of the loan is 3.25% above LIBOR. The loan is secured with (i) first priority mortgages over M/V “Starlight”, M/V “Pantelis” and M/V “Tasos” (ii) first assignment of earnings and insurance of M/V “Starlight”, M/V “Pantelis” and M/V
“Tasos”, (iii) a corporate guarantee of EuroDry Ltd and other covenants and guarantees similar to remaining loans of the Company. The
Security Cover ratio for this facility stands at 125%. The Company paid loan arrangement fees of $150,000 for this loan.
|
|
(a)
|
As of December 31, 2017, Areti Shipping Ltd. had a dispute with Windrose SPS Shipping and Trading (“Windrose”), a charterer,
regarding Windrose’s failure to pay the balance of the charter fee of $52,019 in relation to charter party agreement dated January 20, 2017. Additionally, Areti Shipping Ltd. paid an amount of $115,000 to a bunker supplier for portion of
the total claim of $179,281, after facing an arrest of M/V “Tasos” in Brazil. The Company took the case to London arbitration and obtained an award of approximately $215,000. The Company has hired Swiss lawyers in order to proceed with
the recovery of the funds in Switzerland where Windrose is based. In February 2018 Windrose was declared bankrupt and a liquidator was appointed by the Swiss Court. According to the Swiss Law, Areti Shipping Ltd. through their lawyers had
to seek recovery of the claim from the Directors of Windrose, who may be personally liable for company’s debts. In May 2018 in view of the uncertain recovery prospects our Freight Demurrage and Defence club has withdrawn its support on
the case. In view of high costs, the management has decided to abstain from any action against Windrose directors. Further, Areti Shipping Ltd. has filed their claim with the liquidator; however, the amounts recoverable will be small, if
any. In view of the above, the management decided to take a provision of the full amount of $167,019.
|
|
a)
|
On November 3, 2016 an award of 82,080 non-vested restricted shares, was made to 19 key persons of which 50% vested on November 1,
2017 and 50% vested on November 1, 2018; awards to officers and directors amounted to 48,048 shares and the remaining 34,032 shares were awarded to employees of Eurobulk.
|
|
|
b)
|
On November 2, 2017 an award of 100,270 non-vested restricted shares, was made to 18 key persons of which 50% vested on July 1,
2018 and 50% will vest on July 1, 2019; awards to officers and directors amounted to 57,700 shares and the remaining 42,570 shares were awarded to employees of Eurobulk.
|
|
Non-vested Shares
|
|
Shares
|
|
|
Weighted-Average Grant-Date Fair Value
|
|
||
|
Non-vested on May 31, 2018
|
|
|
28,072
|
|
|
|
8.30
|
|
|
Granted
|
|
|
25,090
|
|
|
|
10.14
|
|
|
Vested
|
|
|
(18,045
|
)
|
|
|
(8.30
|
)
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
Non-vested on December 31, 2018
|
|
|
35,117
|
|
|
|
9.61
|
|
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|||
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) / income
|
|
|
(10,141,353
|
)
|
|
|
849,701
|
|
|
|
1,119,735
|
|
|
Dividends to Series B preferred shares
|
|
|
-
|
|
|
|
-
|
|
|
|
(565,229
|
)
|
|
Net (loss) / income attributable to common shareholders
|
|
|
(10,141,353
|
)
|
|
|
849,701
|
|
|
|
554,506
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - outstanding
|
|
|
1,633,141
|
|
|
|
2,213,505
|
|
|
|
2,232,821
|
|
|
Basic and diluted (loss) / earnings per share
|
|
|
(6.21
|
)
|
|
|
0.38
|
|
|
|
0.25
|
|
|
|
|
Year ended December 31,
|
|
|||||||||
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|||
|
Voyage expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Port charges and canal dues
|
|
|
34,850
|
|
|
|
578,468
|
|
|
|
260,139
|
|
|
Bunkers
|
|
|
47,777
|
|
|
|
1,817,850
|
|
|
|
150,537
|
|
|
Total
|
|
|
82,627
|
|
|
|
2,396,318
|
|
|
|
410,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crew wages and related costs
|
|
|
2,621,166
|
|
|
|
4,616,900
|
|
|
|
5,532,463
|
|
|
Insurance
|
|
|
399,371
|
|
|
|
609,354
|
|
|
|
682,991
|
|
|
Repairs and maintenance
|
|
|
109,399
|
|
|
|
181,174
|
|
|
|
407,324
|
|
|
Lubricants
|
|
|
421,406
|
|
|
|
379,853
|
|
|
|
520,452
|
|
|
Spares and consumable stores
|
|
|
480,209
|
|
|
|
706,855
|
|
|
|
1,404,080
|
|
|
Professional and legal fees
|
|
|
97,584
|
|
|
|
186,306
|
|
|
|
257,250
|
|
|
Other
|
|
|
179,283
|
|
|
|
211,946
|
|
|
|
378,592
|
|
|
Total
|
|
|
4,308,418
|
|
|
|
6,892,388
|
|
|
|
9,183,152
|
|
|
Derivatives not designated as hedging instruments
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
|
December 31, 2018
|
|
||
|
FFA contract
|
|
Long-term assets– Derivatives
|
|
|
-
|
|
|
|
49,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts
|
|
Long-term assets – Derivatives
|
|
|
51,453
|
|
|
|
5,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets
|
|
|
|
|
51,453
|
|
|
|
55,030
|
|
|
Derivatives not designated as hedging instruments
|
|
Location of gain (loss) recognized
|
|
Year Ended December 31, 2017
|
|
|
Year Ended December 31, 2018
|
|
||
|
Interest rate swap contracts– Unrealized gain / (loss)
|
|
Gain on derivatives, net
|
|
|
51,453
|
|
|
|
(45,773
|
)
|
|
Interest rate swap contracts - Realized (loss) / gain
|
|
Gain on derivatives, net
|
|
|
(2,286
|
)
|
|
|
10,209
|
|
|
FFA contract – Fair value
|
|
Gain on derivatives, net
|
|
|
-
|
|
|
|
49,350
|
|
|
Total net gain on derivatives
|
|
|
|
|
49,167
|
|
|
|
13,786
|
|
|
|
|
Number
of Shares |
|
|
Preferred Shares
Amount |
|
|
Dividends paid-in-kind
|
|
|
Total
|
|
||||
|
Issued, May 30, 2018
|
|
|
19,042
|
|
|
|
18,192,129
|
|
|
|
-
|
|
|
|
18,192,129
|
|
|
Dividends declared
|
|
|
566
|
|
|
|
-
|
|
|
|
565,229
|
|
|
|
565,229
|
|
|
Balance, December 31, 2018
|
|
|
19,608
|
|
|
|
18,192,129
|
|
|
|
565,229
|
|
|
|
18,757,358
|
|
|
|
Fair Value Measurement as of December 31, 2018
|
|||||||||||||||
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Interest rate swap contracts, current and long term portion
|
$
|
5,680
|
-
|
$
|
5,680
|
-
|
||||||||||
|
FFA contract, long term portion
|
$
|
49,350
|
$
|
49,350
|
-
|
-
|
||||||||||
|
|
Fair Value Measurement as of December 31, 2017
|
|||||||||||||||
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Interest rate swap contracts, current and long term portion
|
$
|
51,453
|
-
|
$
|
51,453
|
-
|
||||||||||